x |
QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
¨ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 [NO FEE REQUIRED] |
South Carolina (State or other
jurisdiction of incorporation) |
57-1019001 (I.R.S.
Employer Identification No.) |
Page No. | ||||
PART I. FINANCIAL INFORMATION |
||||
Item 1. |
Financial Statements (Unaudited) |
|||
3 | ||||
4 | ||||
5 | ||||
6 | ||||
7-8 | ||||
Item 2. |
9-13 | |||
PART II. OTHER INFORMATION |
||||
Item 4. |
14 | |||
Item 6. |
14 | |||
(a)
Exhibits |
14 | |||
14 |
June 30, 2002
|
December 31, 2001 |
|||||||
ASSETS: |
||||||||
Cash and cash equivalents: |
||||||||
Cash and due from banks |
$ |
2,866,963 |
|
$ |
3,841,132 |
| ||
Federal funds sold and securities purchased under agreements to resell |
|
18,096,000 |
|
|
18,062,000 |
| ||
|
|
|
|
|
| |||
Total cash and cash equivalents |
|
20,962,963 |
|
|
21,903,132 |
| ||
|
|
|
|
|
| |||
Time deposits with other banks |
|
299,000 |
|
|
299,000 |
| ||
Investment securities: |
||||||||
Securities available-for-sale |
|
14,544,921 |
|
|
11,343,473 |
| ||
Nonmarketable equity securities |
|
332,375 |
|
|
332,375 |
| ||
Securities held-to-maturity (estimated market value of $3,254,904 and $3,530,683 at June 30, 2002 and December 31,
2001, respectively) |
|
3,172,658 |
|
|
3,499,225 |
| ||
|
|
|
|
|
| |||
Total investment securities |
|
18,049,954 |
|
|
15,175,073 |
| ||
|
|
|
|
|
| |||
Loans receivable |
|
73,181,463 |
|
|
71,358,930 |
| ||
Less allowance for loan losses |
|
(1,295,887 |
) |
|
(1,231,051 |
) | ||
|
|
|
|
|
| |||
Loans, net |
|
71,885,576 |
|
|
70,127,879 |
| ||
Accrued interest receivable |
|
934,313 |
|
|
911,811 |
| ||
Premises, furniture & equipment, net |
|
2,129,483 |
|
|
2,013,147 |
| ||
Other assets |
|
556,829 |
|
|
420,126 |
| ||
|
|
|
|
|
| |||
Total assets |
$ |
114,818,118 |
|
$ |
110,850,168 |
| ||
|
|
|
|
|
| |||
LIABILITIES AND SHAREHOLDERS EQUITY: |
||||||||
Liabilities: |
||||||||
Deposits: |
||||||||
Noninterest-bearing |
$ |
10,704,231 |
|
$ |
9,230,016 |
| ||
Interest-bearing |
|
91,508,073 |
|
|
89,190,295 |
| ||
|
|
|
|
|
| |||
|
102,212,304 |
|
|
98,420,311 |
| |||
Short-term borrowings |
|
470,000 |
|
|
560,000 |
| ||
Accrued interest payable |
|
503,849 |
|
|
717,570 |
| ||
Other liabilities |
|
96,756 |
|
|
150,176 |
| ||
|
|
|
|
|
| |||
Total liabilities |
|
103,282,909 |
|
|
99,848,057 |
| ||
|
|
|
|
|
| |||
Shareholders Equity: |
||||||||
Preferred stock, $5 par value, 3,000,000 shares authorized and unissued |
|
|
|
|
|
| ||
Common stock, $5 par value, 3,000,000 shares authorized, 300,000 shares issued and outstanding |
|
1,500,000 |
|
|
1,500,000 |
| ||
Capital surplus |
|
1,731,708 |
|
|
1,731,708 |
| ||
Accumulated other comprehensive income |
|
110,291 |
|
|
51,132 |
| ||
Retained earnings |
|
9,202,816 |
|
|
8,648,977 |
| ||
Treasury stock (23,324 shares in 2002 and 21,594 shares in 2001) |
|
(1,009,606 |
) |
|
(929,706 |
) | ||
|
|
|
|
|
| |||
Total shareholders equity |
|
11,535,209 |
|
|
11,002,111 |
| ||
|
|
|
|
|
| |||
Total liabilities and shareholders equity |
$ |
114,818,118 |
|
$ |
110,850,168 |
| ||
|
|
|
|
|
|
Six Months Ended June 30, |
Three Months Ended June 30, | |||||||||||
2002 |
2001 |
2002 |
2001 | |||||||||
Interest income: |
||||||||||||
Loans, including fees |
$ |
2,934,769 |
$ |
3,206,320 |
$ |
1,472,218 |
$ |
1,613,886 | ||||
Securities |
|
363,432 |
|
456,445 |
|
190,806 |
|
180,914 | ||||
Other interest income |
|
165,504 |
|
479,212 |
|
81,649 |
|
220,983 | ||||
|
|
|
|
|
|
|
| |||||
Total |
|
3,463,705 |
|
4,141,977 |
|
1,744,673 |
|
2,015,783 | ||||
|
|
|
|
|
|
|
| |||||
Interest expense: |
||||||||||||
Deposit accounts |
|
1,411,218 |
|
2,187,654 |
|
680,020 |
|
1,048,276 | ||||
Other interest expense |
|
2,279 |
|
12,475 |
|
1,122 |
|
5,735 | ||||
|
|
|
|
|
|
|
| |||||
Total |
|
1,413,497 |
|
2,200,129 |
|
681,142 |
|
1,054,011 | ||||
|
|
|
|
|
|
|
| |||||
Net interest income |
|
2,050,208 |
|
1,941,848 |
|
1,063,531 |
|
961,772 | ||||
Provision for loan losses |
|
150,000 |
|
142,000 |
|
75,000 |
|
80,000 | ||||
|
|
|
|
|
|
|
| |||||
Net interest income after provision for loan losses |
|
1,900,208 |
|
1,799,848 |
|
988,531 |
|
881,772 | ||||
|
|
|
|
|
|
|
| |||||
Other operating income: |
||||||||||||
Service charges |
|
175,126 |
|
155,064 |
|
86,880 |
|
76,662 | ||||
Other income |
|
58,049 |
|
67,200 |
|
27,111 |
|
30,408 | ||||
|
|
|
|
|
|
|
| |||||
Total |
|
233,175 |
|
222,264 |
|
113,990 |
|
107,070 | ||||
|
|
|
|
|
|
|
| |||||
Other operating expenses: |
||||||||||||
Salaries and benefits |
|
561,646 |
|
538,979 |
|
287,056 |
|
266,922 | ||||
Net occupancy expense |
|
75,584 |
|
74,116 |
|
38,508 |
|
36,749 | ||||
Equipment expense |
|
130,418 |
|
127,930 |
|
59,608 |
|
67,208 | ||||
Other operating expenses |
|
313,951 |
|
372,069 |
|
154,834 |
|
181,344 | ||||
|
|
|
|
|
|
|
| |||||
Total |
|
1,081,599 |
|
1,113,094 |
|
540,006 |
|
552,223 | ||||
|
|
|
|
|
|
|
| |||||
Income before taxes |
|
1,051,784 |
|
909,018 |
|
562,516 |
|
436,619 | ||||
Income tax provision |
|
334,099 |
|
281,901 |
|
182,000 |
|
137,000 | ||||
|
|
|
|
|
|
|
| |||||
Net income |
$ |
717,685 |
$ |
627,117 |
$ |
380,516 |
$ |
299,619 | ||||
|
|
|
|
|
|
|
| |||||
Earnings per share: |
||||||||||||
Weighted average common shares outstanding |
|
277,577 |
|
281,212 |
|
277,176 |
|
280,737 | ||||
|
|
|
|
|
|
|
| |||||
Net income per common share |
$ |
2.59 |
$ |
2.23 |
$ |
1.37 |
$ |
1.07 | ||||
|
|
|
|
|
|
|
|
Common Stock |
Capital Surplus |
Accumulated Other Comprehensive Income |
Retained Earning |
Treasury Stock |
Total |
|||||||||||||||||||
Shares |
Amount |
|||||||||||||||||||||||
Balance, December 31, 2000 |
300,000 |
$ |
1,500,000 |
$ |
1,731,708 |
$ |
(71,480 |
) |
$ |
7,500,834 |
|
$ |
(781,206 |
) |
$ |
9,879,856 |
| |||||||
Cash dividends declared$.55 per share |
|
(154,938 |
) |
|
(154,938 |
) | ||||||||||||||||||
Net income for the period |
|
627,117 |
|
|
627,117 |
| ||||||||||||||||||
Other comprehensive income, net of taxes |
|
122,425 |
|
|
122,425 |
| ||||||||||||||||||
|
|
| ||||||||||||||||||||||
Comprehensive income |
|
749,542 |
| |||||||||||||||||||||
|
|
| ||||||||||||||||||||||
Purchase of Treasury Stock |
|
(81,000 |
) |
|
(81,000 |
) | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Balance, June 30, 2001 |
300,000 |
$ |
1,500,000 |
$ |
1,731,708 |
$ |
50,945 |
|
$ |
7,973,013 |
|
$ |
(862,206 |
) |
$ |
10,393,460 |
| |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Balance, December 31, 2001 |
300,000 |
$ |
1,500,000 |
$ |
1,731,708 |
$ |
51,132 |
|
$ |
8,648,977 |
|
$ |
(929,706 |
) |
$ |
11,002,111 |
| |||||||
Cash dividends declared$.59 per share |
|
(163,846 |
) |
|
(163,846 |
) | ||||||||||||||||||
Net income for the period |
|
717,685 |
|
|
717,685 |
| ||||||||||||||||||
Other comprehensive income, net of taxes |
|
59,159 |
|
|
59,159 |
| ||||||||||||||||||
|
|
| ||||||||||||||||||||||
Comprehensive income |
|
776,844 |
| |||||||||||||||||||||
|
|
| ||||||||||||||||||||||
Purchase of treasury stock |
|
(79,900 |
) |
|
(79,900 |
) | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Balance, June 30, 2002 |
300,000 |
$ |
1,500,000 |
$ |
1,731,708 |
$ |
110,291 |
|
$ |
9,202,816 |
|
$ |
(1,009,606 |
) |
$ |
11,535,209 |
| |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, |
||||||||
2002 |
2001 |
|||||||
Cash flows from operating activities: |
||||||||
Net income |
$ |
717,685 |
|
$ |
627,117 |
| ||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
Depreciation |
|
95,444 |
|
|
96,214 |
| ||
Provision for possible loan losses |
|
150,000 |
|
|
142,000 |
| ||
Amortization less accretion on investments |
|
19,420 |
|
|
7,764 |
| ||
Amortization of deferred loan costs |
|
34,144 |
|
|
39,738 |
| ||
Gain on sale of premises and equipment |
|
(13,268 |
) |
|
|
| ||
(Increase) decrease in interest receivable |
|
(22,502 |
) |
|
156,343 |
| ||
Increase (decrease) in interest payable |
|
(213,721 |
) |
|
191,238 |
| ||
(Increase) decrease in other assets |
|
(167,862 |
) |
|
76,830 |
| ||
Increase (decrease) in other liabilities |
|
(53,420 |
) |
|
10,644 |
| ||
|
|
|
|
|
| |||
Net cash provided by operating activities |
|
545,920 |
|
|
1,347,888 |
| ||
|
|
|
|
|
| |||
Cash flows from investing activities: |
||||||||
Net increase in loans to customers |
|
(1,941,841 |
) |
|
(2,353,685 |
) | ||
Purchases of securities available-for-sale |
|
(9,407,734 |
) |
|
(6,499,531 |
) | ||
Maturities of securities available-for-sale |
|
6,278,898 |
|
|
16,126,100 |
| ||
Maturities of securities held-to-maturity |
|
324,853 |
|
|
780,606 |
| ||
Proceeds from disposal of premises and equipment |
|
15,702 |
|
|
|
| ||
Purchases of premises and equipment |
|
(214,214 |
) |
|
(12,016 |
) | ||
|
|
|
|
|
| |||
Net cash provided (used) by investing activities |
|
(4,944,336 |
) |
|
8,041,474 |
| ||
|
|
|
|
|
| |||
Cash flows from financing activities: |
||||||||
Net increase in deposit accounts |
|
3,791,993 |
|
|
4,670,078 |
| ||
(Decrease) increase in short-term borrowings |
|
(90,000 |
) |
|
80,000 |
| ||
Dividends paid |
|
(163,846 |
) |
|
(154,938 |
) | ||
Purchase of treasury stock |
|
(79,900 |
) |
|
(81,000 |
) | ||
|
|
|
|
|
| |||
Net cash provided by financing activities |
|
3,458,247 |
|
|
4,514,140 |
| ||
|
|
|
|
|
| |||
Net increase in cash and cash equivalents |
|
(940,169 |
) |
|
13,903,502 |
| ||
Cash and cash equivalents, beginning of period |
|
21,903,132 |
|
|
8,825,660 |
| ||
|
|
|
|
|
| |||
Cash and cash equivalents, end of period |
$ |
20,962,963 |
|
$ |
22,729,162 |
| ||
|
|
|
|
|
| |||
Cash paid during the period for: |
||||||||
Income taxes |
$ |
538,287 |
|
$ |
313,588 |
| ||
Interest |
$ |
1,627,218 |
|
$ |
2,008,891 |
|
Pre-tax Amount |
(Expense) Benefit |
Net-of-tax Amount | ||||||||
For the Six Months Ended June 30, 2002: |
||||||||||
Unrealized gains (losses) on securities available-for-sale |
$ |
90,318 |
$ |
(31,159 |
) |
$ |
59,159 | |||
Plus: reclassification adjustment for gains realized in net income |
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| ||||
Net unrealized gains (losses) on securities |
|
90,318 |
|
(31,159 |
) |
|
59,159 | |||
|
|
|
|
|
|
| ||||
Other comprehensive income |
$ |
90,318 |
$ |
(31,159 |
) |
$ |
59,159 | |||
|
|
|
|
|
|
| ||||
Pre-tax Amount |
(Expense) Benefit |
Net-of-tax Amount | ||||||||
For the Six Months Ended June 30, 2001: |
||||||||||
Unrealized gains (losses) on securities available-for-sale |
$ |
186,801 |
$ |
(64,376 |
) |
$ |
122,425 | |||
Plus: reclassification adjustment for gains realized in net income |
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| ||||
Net unrealized gains (losses) on securities |
|
186,801 |
|
(64,376 |
) |
|
122,425 | |||
|
|
|
|
|
|
| ||||
Other comprehensive income |
$ |
186,801 |
$ |
(64,376 |
) |
$ |
122,425 | |||
|
|
|
|
|
|
|
Pre-tax Amount |
(Expense) Benefit |
Net-of-tax Amount | ||||||||
For the Three Months Ended June 30, 2002: |
||||||||||
Unrealized gains (losses) on securities available-for-sale |
$ |
141,217 |
$ |
(48,788 |
) |
$ |
92,429 | |||
Plus: reclassification adjustment for gains realized in net income |
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| ||||
Net unrealized gains (losses) on securities |
|
141,217 |
|
(48,788 |
) |
|
92,429 | |||
|
|
|
|
|
|
| ||||
Other comprehensive income |
$ |
141,217 |
$ |
(48,788 |
) |
$ |
92,429 | |||
|
|
|
|
|
|
| ||||
Pre-tax Amount |
(Expense) Benefit |
Net-of-tax Amount | ||||||||
For the Three Months Ended June 30, 2001: |
||||||||||
Unrealized gains (losses) on securities available-for-sale |
$ |
17,854 |
$ |
(5,960 |
) |
$ |
11,894 | |||
Plus: reclassification adjustment for gains realized in net income |
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| ||||
Net unrealized gains (losses) on securities |
|
17,854 |
|
(5,960 |
) |
|
11,894 | |||
|
|
|
|
|
|
| ||||
Other comprehensive income |
$ |
17,854 |
$ |
(5,960 |
) |
$ |
11,894 | |||
|
|
|
|
|
|
|
June 30, 2002
|
December 31, 2001 | |||||
Real estateconstruction |
$ |
5,370,108 |
$ |
6,312,748 | ||
Real estatemortgage |
|
27,163,048 |
|
24,844,649 | ||
Commercial and industrial |
|
28,399,402 |
|
25,868,360 | ||
Consumer and other |
|
12,248,905 |
|
14,333,173 | ||
|
|
|
| |||
$ |
73,181,463 |
$ |
71,358,930 | |||
|
|
|
|
June 30, 2002
|
December 31, 2001 | |||||
Loans: Nonaccrual loans |
$ |
2,889,476 |
$ |
1,096,532 | ||
Accruing loans more than 90 days past due |
$ |
|
$ |
3,000 | ||
Loans identified by the internal review mechanism: |
||||||
Criticized |
$ |
82,649 |
$ |
| ||
Classified |
$ |
2,886,268 |
$ |
1,764,786 |
June 30, |
||||||||
2002 |
2001 |
|||||||
Balance, January 1, |
$ |
1,231,051 |
|
$ |
1,173,832 |
| ||
Provision for loan losses for the period |
|
150,000 |
|
|
142,000 |
| ||
Net loans (charged-off) recovered for the period |
|
(85,164 |
) |
|
(91,166 |
) | ||
|
|
|
|
|
| |||
Balance, end of period |
$ |
1,295,887 |
|
$ |
1,224,666 |
| ||
|
|
|
|
|
| |||
Gross loans outstanding, end of period |
$ |
73,181,463 |
|
$ |
71,358,930 |
| ||
Allowance for loan losses to loans outstanding |
|
1.77 |
% |
|
1.72 |
% |
June 30, 2002
|
December 31, 2001 | |||||
Noninterest-bearing demand deposits |
$ |
10,704,231 |
$ |
9,230,016 | ||
Interest-bearing demand deposits |
|
14,380,569 |
|
14,692,130 | ||
Savings deposits |
|
25,088,751 |
|
16,815,417 | ||
Certificates of deposit |
|
52,038,753 |
|
57,682,748 | ||
|
|
|
| |||
$ |
102,212,304 |
$ |
98,420,311 | |||
|
|
|
|
Shareholders equity |
$ |
11,410,614 |
| |
Less: intangibles |
|
|
| |
|
|
| ||
Tier 1 capital |
|
11,410,614 |
| |
|
|
| ||
Plus: allowance for loan losses(1) |
|
981,000 |
| |
|
|
| ||
Total capital |
$ |
12,391,614 |
| |
|
|
| ||
Net risk-weighted assets |
$ |
78,173,000 |
| |
|
|
| ||
Risk-based capital ratios |
||||
Tier 1 capital (to risk-weighted assets) |
|
14.60 |
% | |
Total capital (to risk-weighted assets) |
|
15.85 |
% | |
Tier 1 capital (to quarterly average assets) |
|
9.94 |
% |
(1) |
limited to 1.25% of gross risk-weighted assets |
COMMUNITYCORP | ||
By: |
/s/ W. ROGER
CROOK | |
W. Roger Crook President &
Chief Executive Officer |
By: |
/s/ GWEN P. BUNTON
| |
Gwen P. Bunton Chief Financial
Officer |