x |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended May 25, 2002 |
¨ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period
from to
|
Ohio |
31-0345740 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
First Quarter Ended | |||||||
May 25, 2002 |
May 26, 2001 | ||||||
Sales |
$ |
15,667 |
|
$ |
15,102 | ||
|
|
|
|
| |||
Merchandise costs, including advertising, warehousing, and transportation |
|
11,438 |
|
|
11,034 | ||
Operating, general and administrative |
|
2,888 |
|
|
2,841 | ||
Rent |
|
204 |
|
|
202 | ||
Depreciation and amortization |
|
323 |
|
|
319 | ||
Restructuring charges |
|
13 |
|
|
| ||
Merger related costs |
|
2 |
|
|
2 | ||
|
|
|
|
| |||
Operating profit |
|
799 |
|
|
704 | ||
Interest expense |
|
189 |
|
|
206 | ||
|
|
|
|
| |||
Earnings before income tax expense, extraordinary loss and cumulative effect of an accounting change |
|
610 |
|
|
498 | ||
Income tax expense |
|
229 |
|
|
194 | ||
|
|
|
|
| |||
Earnings before extraordinary loss and cumulative effect of an accounting change |
|
381 |
|
|
304 | ||
Extraordinary loss, net of income tax benefit |
|
(3 |
) |
|
| ||
|
|
|
|
| |||
Earnings before cumulative effect of an accounting change |
|
378 |
|
|
304 | ||
Cumulative effect of an accounting change, net of income tax benefit |
|
(16 |
) |
|
| ||
|
|
|
|
| |||
Net earnings |
$ |
362 |
|
$ |
304 | ||
|
|
|
|
| |||
Earnings per basic common share: |
|||||||
Earnings before extraordinary loss and cumulative effect of an accounting change |
$ |
0.48 |
|
$ |
0.37 | ||
Extraordinary loss, net of income tax benefit |
|
0.00 |
|
|
0.00 | ||
Cumulative effect of an accounting change, net of income tax benefit |
|
(0.02 |
) |
|
0.00 | ||
|
|
|
|
| |||
Net earnings |
$ |
0.46 |
|
$ |
0.37 | ||
|
|
|
|
| |||
Average number of common shares used in basic calculation |
|
793 |
|
|
812 | ||
Earnings per diluted common share: |
|||||||
Earnings before extraordinary loss and cumulative effect of an accounting change |
$ |
0.47 |
|
$ |
0.36 | ||
Extraordinary loss, net of income tax benefit |
|
0.00 |
|
|
0.00 | ||
Cumulative effect of an accounting change, net of income tax benefit |
|
(0.02 |
) |
|
0.00 | ||
|
|
|
|
| |||
Net earnings |
$ |
0.45 |
|
$ |
0.36 | ||
|
|
|
|
| |||
Average number of common shares used in diluted calculation |
|
809 |
|
|
833 |
May 25, 2002 |
February 2, 2002 |
|||||||
ASSETS |
||||||||
Current assets |
||||||||
Cash |
$ |
185 |
|
$ |
161 |
| ||
Receivables |
|
641 |
|
|
679 |
| ||
Inventories |
|
4,193 |
|
|
4,178 |
| ||
Prepaid and other current assets |
|
324 |
|
|
494 |
| ||
|
|
|
|
|
| |||
Total current assets |
|
5,343 |
|
|
5,512 |
| ||
Property, plant and equipment, net |
|
10,033 |
|
|
9,657 |
| ||
Goodwill, net |
|
3,572 |
|
|
3,594 |
| ||
Other assets |
|
313 |
|
|
324 |
| ||
|
|
|
|
|
| |||
Total Assets |
$ |
19,261 |
|
$ |
19,087 |
| ||
|
|
|
|
|
| |||
LIABILITIES |
||||||||
Current liabilities |
||||||||
Current portion of long-term debt including obligations under capital leases |
$ |
455 |
|
$ |
436 |
| ||
Accounts payable |
|
3,266 |
|
|
3,005 |
| ||
Salaries and wages |
|
540 |
|
|
584 |
| ||
Other current liabilities |
|
1,430 |
|
|
1,460 |
| ||
|
|
|
|
|
| |||
Total current liabilities |
|
5,691 |
|
|
5,485 |
| ||
Long-term debt including obligations under capital leases |
|
7,961 |
|
|
8,412 |
| ||
Other long-term liabilities |
|
1,818 |
|
|
1,688 |
| ||
|
|
|
|
|
| |||
Total Liabilities |
|
15,470 |
|
|
15,585 |
| ||
|
|
|
|
|
| |||
Commitments and Contingencies (Note 11) |
||||||||
SHAREOWNERS EQUITY |
||||||||
Preferred stock, $100 par, 5 shares authorized and unissued |
|
|
|
|
|
| ||
Common stock, $1 par, 1,000 shares authorized: 904 shares issued in 2002 and 901 shares issued in 2001
|
|
904 |
|
|
901 |
| ||
Additional paid-in capital |
|
2,256 |
|
|
2,217 |
| ||
Accumulated other comprehensive loss |
|
(31 |
) |
|
(33 |
) | ||
Accumulated earnings |
|
2,509 |
|
|
2,147 |
| ||
Common stock in treasury, at cost, 112 shares in 2002 and 106 shares in 2001 |
|
(1,847 |
) |
|
(1,730 |
) | ||
|
|
|
|
|
| |||
Total Shareowners Equity |
|
3,791 |
|
|
3,502 |
| ||
|
|
|
|
|
| |||
Total Liabilities and Shareowners Equity |
$ |
19,261 |
|
$ |
19,087 |
| ||
|
|
|
|
|
|
First Quarter Ended |
||||||||
May 25, 2002 |
May 26, 2001 |
|||||||
Cash Flows From Operating Activities: |
||||||||
Net earnings |
$ |
362 |
|
$ |
304 |
| ||
Adjustments to reconcile net earnings to net cash provided by operating activities: |
||||||||
Cumulative effect of an accounting change |
|
16 |
|
|
|
| ||
Extraordinary loss |
|
3 |
|
|
|
| ||
Depreciation |
|
323 |
|
|
288 |
| ||
Goodwill amortization |
|
|
|
|
31 |
| ||
Non-cash items |
|
|
|
|
2 |
| ||
Deferred income taxes |
|
75 |
|
|
(15 |
) | ||
Other |
|
16 |
|
|
21 |
| ||
Changes in operating assets and liabilities net of effects from acquisitions of businesses: |
||||||||
Inventories |
|
(27 |
) |
|
(142 |
) | ||
Receivables |
|
38 |
|
|
29 |
| ||
Accounts payable |
|
284 |
|
|
66 |
| ||
Other |
|
206 |
|
|
32 |
| ||
|
|
|
|
|
| |||
Net cash provided by operating activities |
|
1,296 |
|
|
616 |
| ||
|
|
|
|
|
| |||
Cash Flows From Investing Activities: |
||||||||
Capital expenditures |
|
(781 |
) |
|
(618 |
) | ||
Proceeds from sale of assets |
|
20 |
|
|
13 |
| ||
Payments for acquisitions, net of cash acquired |
|
(109 |
) |
|
(67 |
) | ||
Other |
|
158 |
|
|
18 |
| ||
|
|
|
|
|
| |||
Net cash used by investing activities |
|
(712 |
) |
|
(654 |
) | ||
|
|
|
|
|
| |||
Cash Flows From Financing Activities: |
||||||||
Proceeds from issuance of long-term debt |
|
503 |
|
|
1,014 |
| ||
Reductions in long-term debt |
|
(935 |
) |
|
(738 |
) | ||
Financing charges incurred |
|
(12 |
) |
|
(16 |
) | ||
Increase in book overdrafts |
|
(23 |
) |
|
47 |
| ||
Proceeds from issuance of capital stock |
|
24 |
|
|
34 |
| ||
Treasury stock purchases |
|
(117 |
) |
|
(304 |
) | ||
|
|
|
|
|
| |||
Net cash provided (used) by financing activities |
|
(560 |
) |
|
37 |
| ||
|
|
|
|
|
| |||
Net increase (decrease) in cash and temporary cash investments |
|
24 |
|
|
(1 |
) | ||
Cash and temporary investments: |
||||||||
Beginning of year |
|
161 |
|
|
161 |
| ||
|
|
|
|
|
| |||
End of quarter |
$ |
185 |
|
$ |
160 |
| ||
|
|
|
|
|
| |||
Supplemental disclosure of cash flow information: |
||||||||
Cash paid during the year for interest |
$ |
208 |
|
$ |
210 |
| ||
Cash paid during the year for income taxes |
$ |
134 |
|
$ |
126 |
| ||
Non-cash changes related to purchase acquisitions: |
||||||||
Fair value of assets acquired |
$ |
109 |
|
$ |
42 |
| ||
Goodwill recorded |
$ |
|
|
$ |
37 |
| ||
Liabilities assumed |
$ |
|
|
$ |
12 |
|
Facility Closure Costs |
Employee Severance |
Incentive Awards and Contributions |
||||||||||
Balance at February 3, 2001 |
$ |
113 |
|
$ |
18 |
|
$ |
35 |
| |||
Additions |
|
|
|
|
|
|
|
4 |
| |||
Payments |
|
(19 |
) |
|
(3 |
) |
|
(9 |
) | |||
|
|
|
|
|
|
|
|
| ||||
Balance at February 2, 2002 |
|
94 |
|
|
15 |
|
|
30 |
| |||
Additions |
|
|
|
|
|
|
|
2 |
| |||
Payments |
|
(5 |
) |
|
(5 |
) |
|
|
| |||
|
|
|
|
|
|
|
|
| ||||
Balance at May 25, 2002 |
$ |
89 |
|
$ |
10 |
|
$ |
32 |
| |||
|
|
|
|
|
|
|
|
|
First Quarter Ended | |||||||
May 25, 2002 |
May 26, 2001 | ||||||
One-time items in merchandise costs |
|||||||
Costs related to mergers |
$ |
|
|
$ |
3 | ||
|
|
|
|
| |||
|
|
|
|
3 | |||
One-time items in operating, general and administrative expense |
|||||||
Costs related to mergers |
|
3 |
|
|
11 | ||
Revaluation of energy contracts |
|
(7 |
) |
|
| ||
|
|
|
|
| |||
|
(4 |
) |
|
11 | |||
Total one-time items |
$ |
(4 |
) |
$ |
14 | ||
|
|
|
|
|
Balance at February 2, 2002 |
$ |
78 |
| |
Net payments (settlement of excess purchase commitments) |
|
(5 |
) | |
Revaluation (change in liabilities due to increase in forward market prices) |
|
(7 |
) | |
|
|
| ||
Balance at May 25, 2002 |
$ |
66 |
| |
|
|
|
Severance & Other Costs |
||||
Balance at February 2, 2002 |
$ |
37 |
| |
Additions |
|
13 |
| |
Payments |
|
(25 |
) | |
|
|
| ||
Balance at May 25, 2002 |
$ |
25 |
| |
|
|
|
Balance at February 2, 2002 |
$ |
3,594 |
| |
Cumulative effect of an accounting change |
|
(26 |
) | |
Reclassifications |
|
4 |
| |
|
|
| ||
Balance at May 25, 2002 |
$ |
3,572 |
| |
|
|
|
First Quarter Ended |
|||||||
May 25, 2002 |
May 26, 2001 |
||||||
Reported net earnings |
$ |
362 |
$ |
304 |
| ||
Add back: |
|||||||
Goodwill amortization |
|
|
|
31 |
| ||
Tax effect |
|
|
|
(4 |
) | ||
Cumulative effect of an accounting change(1) |
|
16 |
|
|
| ||
|
|
|
|
| |||
Adjusted net earnings |
$ |
378 |
$ |
331 |
| ||
|
|
|
|
| |||
Add back: |
|||||||
Extraordinary loss(1) |
|
3 |
|
|
| ||
|
|
|
|
| |||
Adjusted earnings before extraordinary loss |
$ |
381 |
$ |
331 |
| ||
|
|
|
|
| |||
Reported net earnings per basic common share |
$ |
0.46 |
$ |
0.37 |
| ||
Add back: |
|||||||
Goodwill amortization |
|
|
|
0.04 |
| ||
Tax effect(2) |
|
|
|
|
| ||
Cumulative effect of an accounting change(1) |
|
0.02 |
|
|
| ||
|
|
|
|
| |||
Adjusted net earnings per basic common share |
$ |
0.48 |
$ |
0.41 |
| ||
|
|
|
|
| |||
Add back: |
|||||||
Extraordinary loss(1)(2) |
|
|
|
|
| ||
|
|
|
|
| |||
Adjusted earnings before extraordinary loss |
$ |
0.48 |
$ |
0.41 |
| ||
|
|
|
|
| |||
Average number of shares used in basic calculation |
|
793 |
|
812 |
| ||
Reported net earnings per diluted common share |
$ |
0.45 |
$ |
0.36 |
| ||
Add back: |
|||||||
Goodwill amortization |
|
|
|
0.04 |
| ||
Tax effect(2) |
|
|
|
|
| ||
Cumulative effect of an accounting change(1) |
|
0.02 |
|
|
| ||
|
|
|
|
| |||
Adjusted net earnings per diluted common share |
$ |
0.47 |
$ |
0.40 |
| ||
|
|
|
|
| |||
Add back: |
|||||||
Extraordinary loss(1)(2) |
|
|
|
|
| ||
|
|
|
|
| |||
Adjusted earnings before extraordinary loss |
$ |
0.47 |
$ |
0.40 |
| ||
|
|
|
|
| |||
Average number of shares used in diluted calculation |
|
809 |
|
833 |
|
(1) |
Amounts are net of tax. |
(2) |
Earnings per share effect rounds to zero cents per share. |
First Quarter Ended |
|||||||
May 25, 2002 |
May 26, 2001 |
||||||
Net earnings |
$ |
362 |
$ |
304 |
| ||
Cumulative effect of adoption of SFAS No. 133, net of tax |
|
|
|
(6 |
) | ||
Unrealized gain on hedging activities, net of tax |
|
2 |
|
|
| ||
|
|
|
|
| |||
Comprehensive income |
$ |
364 |
$ |
298 |
| ||
|
|
|
|
|
First Quarter Ended May 25, 2002 |
First Quarter Ended May 26, 2001 | |||||||||||||||
Earnings (Numerator) |
Shares (Denominator) |
Per Share Amount |
Earnings (Numerator) |
Shares (Denominator) |
Per Share Amount | |||||||||||
Basic earnings per common share |
$ |
381 |
793 |
$ |
0.48 |
$ |
304 |
812 |
$ |
0.37 | ||||||
Dilutive effect of stock options and warrants |
|
|
16 |
|
|
21 |
||||||||||
|
|
|
|
|
|
|||||||||||
Diluted earnings per common share |
$ |
381 |
809 |
$ |
0.47 |
$ |
304 |
833 |
$ |
0.36 | ||||||
|
|
|
|
|
|
The Kroger Co. |
Guarantor Subsidiaries |
Eliminations |
Consolidated | |||||||||||
Current assets |
||||||||||||||
Cash |
$ |
23 |
$ |
162 |
|
$ |
|
|
$ |
185 | ||||
Receivables |
|
305 |
|
336 |
|
|
|
|
|
641 | ||||
Net inventories |
|
385 |
|
3,808 |
|
|
|
|
|
4,193 | ||||
Prepaid and other current assets |
|
28 |
|
296 |
|
|
|
|
|
324 | ||||
|
|
|
|
|
|
|
|
|
| |||||
Total current assets |
|
741 |
|
4,602 |
|
|
|
|
|
5,343 | ||||
Property, plant and equipment, net |
|
1,043 |
|
8,990 |
|
|
|
|
|
10,033 | ||||
Goodwill, net |
|
21 |
|
3,551 |
|
|
|
|
|
3,572 | ||||
Other assets |
|
657 |
|
(344 |
) |
|
|
|
|
313 | ||||
Investment in and advances to subsidiaries |
|
10,959 |
|
|
|
|
(10,959 |
) |
|
| ||||
|
|
|
|
|
|
|
|
|
| |||||
Total assets |
$ |
13,421 |
$ |
16,799 |
|
$ |
(10,959 |
) |
$ |
19,261 | ||||
|
|
|
|
|
|
|
|
|
| |||||
Current liabilities |
||||||||||||||
Current portion of long-term debt including obligations under capital leases |
$ |
438 |
$ |
17 |
|
$ |
|
|
$ |
455 | ||||
Accounts payable |
|
234 |
|
3,032 |
|
|
|
|
|
3,266 | ||||
Other current liabilities |
|
420 |
|
1,550 |
|
|
|
|
|
1,970 | ||||
|
|
|
|
|
|
|
|
|
| |||||
Total current liabilities |
|
1,092 |
|
4,599 |
|
|
|
|
|
5,691 | ||||
Long-term debt including obligations under capital leases |
|
7,614 |
|
347 |
|
|
|
|
|
7,961 | ||||
Other long-term liabilities |
|
924 |
|
894 |
|
|
|
|
|
1,818 | ||||
|
|
|
|
|
|
|
|
|
| |||||
Total liabilities |
|
9,630 |
|
5,840 |
|
|
|
|
|
15,470 | ||||
|
|
|
|
|
|
|
|
|
| |||||
Shareowners Equity |
|
3,791 |
|
10,959 |
|
|
(10,959 |
) |
|
3,791 | ||||
|
|
|
|
|
|
|
|
|
| |||||
Total liabilities and shareowners equity |
$ |
13,421 |
$ |
16,799 |
|
$ |
(10,959 |
) |
$ |
19,261 | ||||
|
|
|
|
|
|
|
|
|
|
The Kroger Co. |
Guarantor Subsidiaries |
Eliminations |
Consolidated | |||||||||||
Current assets |
||||||||||||||
Cash |
$ |
25 |
$ |
136 |
|
$ |
|
|
$ |
161 | ||||
Receivables |
|
145 |
|
534 |
|
|
|
|
|
679 | ||||
Net inventories |
|
386 |
|
3,792 |
|
|
|
|
|
4,178 | ||||
Prepaid and other current assets |
|
236 |
|
258 |
|
|
|
|
|
494 | ||||
|
|
|
|
|
|
|
|
|
| |||||
Total current assets |
|
792 |
|
4,720 |
|
|
|
|
|
5,512 | ||||
Property, plant and equipment, net |
|
1,151 |
|
8,506 |
|
|
|
|
|
9,657 | ||||
Goodwill, net |
|
21 |
|
3,573 |
|
|
|
|
|
3,594 | ||||
Other assets |
|
639 |
|
(315 |
) |
|
|
|
|
324 | ||||
Investment in and advances to subsidiaries |
|
11,173 |
|
|
|
|
(11,173 |
) |
|
| ||||
|
|
|
|
|
|
|
|
|
| |||||
Total assets |
$ |
13,776 |
$ |
16,484 |
|
$ |
(11,173 |
) |
$ |
19,087 | ||||
|
|
|
|
|
|
|
|
|
| |||||
Current liabilities |
||||||||||||||
Current portion of long-term debt including obligations under capital leases |
$ |
412 |
$ |
24 |
|
$ |
|
|
$ |
436 | ||||
Accounts payable |
|
246 |
|
2,759 |
|
|
|
|
|
3,005 | ||||
Other current liabilities |
|
685 |
|
1,359 |
|
|
|
|
|
2,044 | ||||
|
|
|
|
|
|
|
|
|
| |||||
Total current liabilities |
|
1,343 |
|
4,142 |
|
|
|
|
|
5,485 | ||||
Long-term debt including obligations under capital leases |
|
8,022 |
|
390 |
|
|
|
|
|
8,412 | ||||
Other long-term liabilities |
|
909 |
|
779 |
|
|
|
|
|
1,688 | ||||
|
|
|
|
|
|
|
|
|
| |||||
Total liabilities |
|
10,274 |
|
5,311 |
|
|
|
|
|
15,585 | ||||
|
|
|
|
|
|
|
|
|
| |||||
Shareowners Equity |
|
3,502 |
|
11,173 |
|
|
(11,173 |
) |
|
3,502 | ||||
|
|
|
|
|
|
|
|
|
| |||||
Total liabilities and shareowners equity |
$ |
13,776 |
$ |
16,484 |
|
$ |
(11,173 |
) |
$ |
19,087 | ||||
|
|
|
|
|
|
|
|
|
|
The Kroger Co. |
Guarantor Subsidiaries |
Eliminations |
Consolidated |
|||||||||||||
Sales |
$ |
2,211 |
|
$ |
13,717 |
|
$ |
(261 |
) |
$ |
15,667 |
| ||||
Merchandise costs, including warehousing and transportation |
|
1,802 |
|
|
9,881 |
|
|
(245 |
) |
|
11,438 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Gross profit |
|
409 |
|
|
3,836 |
|
|
(16 |
) |
|
4,229 |
| ||||
Operating, general and administrative |
|
364 |
|
|
2,524 |
|
|
|
|
|
2,888 |
| ||||
Rent |
|
51 |
|
|
169 |
|
|
(16 |
) |
|
204 |
| ||||
Depreciation and amortization |
|
27 |
|
|
296 |
|
|
|
|
|
323 |
| ||||
Merger related costs and restructuring charges |
|
(1 |
) |
|
16 |
|
|
|
|
|
15 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Operating profit (loss) |
|
(32 |
) |
|
831 |
|
|
|
|
|
799 |
| ||||
Interest expense |
|
(180 |
) |
|
(9 |
) |
|
|
|
|
(189 |
) | ||||
Equity in earnings of subsidiaries |
|
497 |
|
|
|
|
|
(497 |
) |
|
|
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Earnings before tax expense |
|
285 |
|
|
822 |
|
|
(497 |
) |
|
610 |
| ||||
Tax expense (benefit) |
|
(80 |
) |
|
309 |
|
|
|
|
|
229 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Earnings before extraordinary loss and cumulative effect of an accounting change |
|
365 |
|
|
513 |
|
|
(497 |
) |
|
381 |
| ||||
Extraordinary loss, net of income tax benefit |
|
(3 |
) |
|
|
|
|
|
|
|
(3 |
) | ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Earnings before cumulative effect of an accounting change |
|
362 |
|
|
513 |
|
|
(497 |
) |
|
378 |
| ||||
Cumulative effect of an accounting change |
|
|
|
|
(16 |
) |
|
|
|
|
(16 |
) | ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Net earnings |
$ |
362 |
|
$ |
497 |
|
$ |
(497 |
) |
$ |
362 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
The Kroger Co. |
Guarantor Subsidiaries |
Eliminations |
Consolidated | |||||||||||
Sales |
$ |
2,124 |
|
$ |
13,227 |
$ |
(249 |
) |
$ |
15,102 | ||||
Merchandise costs, including warehousing and transportation |
|
1,687 |
|
|
9,580 |
|
(233 |
) |
|
11,034 | ||||
|
|
|
|
|
|
|
|
|
| |||||
Gross profit |
|
437 |
|
|
3,647 |
|
(16 |
) |
|
4,068 | ||||
Operating, general and administrative |
|
291 |
|
|
2,550 |
|
|
|
|
2,841 | ||||
Rent |
|
53 |
|
|
165 |
|
(16 |
) |
|
202 | ||||
Depreciation and amortization |
|
32 |
|
|
287 |
|
|
|
|
319 | ||||
Merger related costs and restructuring charges |
|
2 |
|
|
|
|
|
|
|
2 | ||||
|
|
|
|
|
|
|
|
|
| |||||
Operating profit (loss) |
|
59 |
|
|
645 |
|
|
|
|
704 | ||||
Interest expense |
|
194 |
|
|
12 |
|
|
|
|
206 | ||||
Equity in earnings of subsidiaries |
|
386 |
|
|
|
|
(386 |
) |
|
| ||||
|
|
|
|
|
|
|
|
|
| |||||
Earnings before tax expense |
|
251 |
|
|
633 |
|
(386 |
) |
|
498 | ||||
Tax expense (benefit) |
|
(53 |
) |
|
247 |
|
|
|
|
194 | ||||
|
|
|
|
|
|
|
|
|
| |||||
Earnings before extraordinary loss and cumulative effect of an accounting change |
|
304 |
|
|
386 |
|
(386 |
) |
|
304 | ||||
Extraordinary loss, net of income tax benefit |
|
|
|
|
|
|
|
|
|
| ||||
|
|
|
|
|
|
|
|
|
| |||||
Earnings before cumulative effect of an accounting change |
|
304 |
|
|
386 |
|
(386 |
) |
|
304 | ||||
Cumulative effect of an accounting change |
|
|
|
|
|
|
|
|
|
| ||||
|
|
|
|
|
|
|
|
|
| |||||
Net earnings |
$ |
304 |
|
$ |
386 |
$ |
(386 |
) |
$ |
304 | ||||
|
|
|
|
|
|
|
|
|
|
The Kroger Co. |
Guarantor Subsidiaries |
Consolidated |
||||||||||
Net cash (used) provided by operating activities |
$ |
688 |
|
$ |
608 |
|
$ |
1,296 |
| |||
|
|
|
|
|
|
|
|
| ||||
Cash flows from investing activities: |
||||||||||||
Capital expenditures |
|
(52 |
) |
|
(729 |
) |
|
(781 |
) | |||
Other |
|
79 |
|
|
(10 |
) |
|
69 |
| |||
|
|
|
|
|
|
|
|
| ||||
Net cash used by investing activities |
|
27 |
|
|
(739 |
) |
|
(712 |
) | |||
|
|
|
|
|
|
|
|
| ||||
Cash flows from financing activities: |
||||||||||||
Proceeds from issuance of long-term debt |
|
503 |
|
|
|
|
|
503 |
| |||
Reductions in long-term debt |
|
(885 |
) |
|
(50 |
) |
|
(935 |
) | |||
Proceeds from issuance of capital stock |
|
24 |
|
|
|
|
|
24 |
| |||
Capital stock reacquired |
|
(117 |
) |
|
|
|
|
(117 |
) | |||
Other |
|
(28 |
) |
|
(7 |
) |
|
(35 |
) | |||
Net change in advances to subsidiaries |
|
(214 |
) |
|
214 |
|
|
|
| |||
|
|
|
|
|
|
|
|
| ||||
Net cash provided (used) by financing activities |
|
(717 |
) |
|
157 |
|
|
(560 |
) | |||
|
|
|
|
|
|
|
|
| ||||
Net (decrease) increase in cash and temporary cash investments |
|
(2 |
) |
|
26 |
|
|
24 |
| |||
Cash and temporary investments: |
||||||||||||
Beginning of year |
|
25 |
|
|
136 |
|
|
161 |
| |||
|
|
|
|
|
|
|
|
| ||||
End of year |
$ |
23 |
|
$ |
162 |
|
$ |
185 |
| |||
|
|
|
|
|
|
|
|
|
The Kroger Co. |
Guarantor Subsidiaries |
The Kroger Co. |
||||||||||
Net cash provided by operating activities |
$ |
(113 |
) |
$ |
729 |
|
$ |
616 |
| |||
|
|
|
|
|
|
|
|
| ||||
Cash flows from investing activities: |
||||||||||||
Capital expenditures |
|
(29 |
) |
|
(589 |
) |
|
(618 |
) | |||
Other |
|
(35 |
) |
|
(1 |
) |
|
(36 |
) | |||
|
|
|
|
|
|
|
|
| ||||
Net cash used by investing activities |
|
(64 |
) |
|
(590 |
) |
|
(654 |
) | |||
|
|
|
|
|
|
|
|
| ||||
Cash flows from financing activities: |
||||||||||||
Proceeds from issuance of long-term debt |
|
1,014 |
|
|
|
|
|
1,014 |
| |||
Reductions in long-term debt |
|
(721 |
) |
|
(17 |
) |
|
(738 |
) | |||
Proceeds from issuance of capital stock |
|
34 |
|
|
|
|
|
34 |
| |||
Capital stock reacquired |
|
(304 |
) |
|
|
|
|
(304 |
) | |||
Other |
|
(6 |
) |
|
37 |
|
|
31 |
| |||
Net change in advances to subsidiaries |
|
156 |
|
|
(156 |
) |
|
|
| |||
|
|
|
|
|
|
|
|
| ||||
Net used by financing activities |
|
173 |
|
|
(136 |
) |
|
37 |
| |||
|
|
|
|
|
|
|
|
| ||||
Net decrease in cash and temporary cash investments |
|
(4 |
) |
|
3 |
|
|
(1 |
) | |||
Cash and temporary investments: |
||||||||||||
Beginning of year |
|
25 |
|
|
136 |
|
|
161 |
| |||
|
|
|
|
|
|
|
|
| ||||
End of year |
$ |
21 |
|
$ |
139 |
|
$ |
160 |
| |||
|
|
|
|
|
|
|
|
|
First Quarter Ended | |||||||
May 25, 2002 |
May 26, 2001 | ||||||
(in millions) | |||||||
Merger related costs |
$ |
2 |
|
$ |
2 | ||
|
|
|
|
| |||
One-time items related to mergers included in: |
|||||||
Merchandise costs |
|
|
|
|
3 | ||
Operating, general and administrative |
|
3 |
|
|
11 | ||
Other one-time items included in: |
|||||||
Operating, general and administrativeenergy contracts |
|
(7 |
) |
|
| ||
|
|
|
|
| |||
Total one-time items |
|
(4 |
) |
|
14 | ||
Restructuring charges |
|
13 |
|
|
| ||
Cumulative effect of an accounting change, net of tax |
|
16 |
|
|
| ||
|
|
|
|
| |||
Total merger related costs and other one-time items |
$ |
27 |
|
$ |
16 | ||
|
|
|
|
|
1st Quarter Ended | |||||||
May 26, 2002 |
May 25, 2001 | ||||||
(in millions) | |||||||
Earnings before tax expense, extraordinary loss and the cumulative effect of an accounting change |
$ |
610 |
|
$ |
498 | ||
Interest |
|
189 |
|
|
206 | ||
Depreciation |
|
323 |
|
|
288 | ||
Goodwill amortization |
|
|
|
|
31 | ||
LIFO |
|
12 |
|
|
12 | ||
One-time items included in merchandise costs |
|
|
|
|
3 | ||
One-time items included in operating, general and administrative expenses |
|
(4 |
) |
|
11 | ||
Merger related costs |
|
2 |
|
|
2 | ||
Restructuring charges |
|
13 |
|
|
| ||
|
|
|
|
| |||
EBITDA |
$ |
1,145 |
|
$ |
1,051 | ||
|
|
|
|
|
|
We expect to reduce net operating working capital as compared to the third quarter of 1999 by a total of $500 million by the end of the third quarter 2004. Our
ability to achieve this reduction will depend on results of our programs to improve net working capital management. We calculate net operating working capital as detailed in the table below. As of the end of the first quarter 2002, net operating
working capital decreased $147 million since the first quarter of 2001. A calculation of net operating working capital based on our definition for the first quarters of 2002, 2001 and 2000 is shown below. |
First Quarter 2002 |
First Quarter 2001 |
First Quarter 2000 |
||||||||||
(in millions) |
||||||||||||
Cash |
$ |
185 |
|
$ |
160 |
|
$ |
163 |
| |||
Receivables |
|
641 |
|
|
672 |
|
|
623 |
| |||
FIFO inventory |
|
4,545 |
|
|
4,537 |
|
|
4,240 |
| |||
Operating prepaid and other assets |
|
308 |
|
|
351 |
|
|
358 |
| |||
Accounts payable |
|
(3,266 |
) |
|
(3,135 |
) |
|
(3,004 |
) | |||
Operating accrued liabilities |
|
(1,822 |
) |
|
(1,813 |
) |
|
(1,849 |
) | |||
Prepaid VEBA |
|
(61 |
) |
|
(95 |
) |
|
(118 |
) | |||
|
|
|
|
|
|
|
|
| ||||
Working capital |
$ |
530 |
|
$ |
677 |
|
$ |
413 |
| |||
|
|
|
|
|
|
|
|
|
|
We obtain sales growth from new square footage, as well as from increased productivity from existing locations. We expect full year 2002 square footage to grow
3.5% to 4.5%, excluding major acquisitions. We expect combination stores to increase our sales per customer by including numerous specialty departments, such as pharmacies, natural food products, gasoline pumps, seafood shops, floral shops, and
bakeries. We believe the combination store format will allow us to withstand continued competition from other food retailers, supercenters, mass merchandisers, club or warehouse stores, drug stores and restaurants. |
|
On December 11, 2001, we outlined a Strategic Growth Plan that will support additional investment in core business to grow sales and increase market share. We
intend to achieve identical supermarket store sales growth of 2% to 3% above product cost inflation and to reduce operating, general and administrative costs by more than $500 million over the next two years. We expect approximately two-thirds of
this reduction to be achieved by the end of fiscal 2002. As of May 25, 2002, we had reduced these costs by approximately $124 million. We have eliminated over 1,400 of the approximately 1,500 positions targeted for reduction under the Plan. We also
have merged the Nashville division office and distribution center into the Atlanta and Louisville divisions. |
|
Capital expenditures reflect our strategy of growth through expansion and acquisition as well as our emphasis on self-development and ownership of real estate,
and on logistics and technology improvements. The continued capital spending in technology focusing on improved store operations, logistics, manufacturing procurement, category management, merchandising and buying practices, should reduce
merchandising costs as a percent of sales. As a result of the stores that we have acquired and the purchase of assets previously financed under a synthetic lease, we now expect our capital expenditures for fiscal 2002 to total $2.4$2.5
billion. We intend to use the combination of free cash flows from operations, including reductions in working capital, and borrowings under credit facilities to finance capital expenditure requirements. If determined preferable, we may fund capital
expenditure requirements by mortgaging facilities, entering into sale/leaseback transactions, or by issuing additional debt or equity. |
|
This analysis contains certain forward-looking statements about Krogers future performance. These statements are based on managements assumptions
and beliefs in light of the information currently available. Such statements relate to, among other things: projected growth in earnings per share (EPS); working capital reduction; a decline in our net total debt-to-EBITDA ratio; our
ability to generate free cash flow; and our strategic growth plan, and are indicated by words or phrases such as comfortable, committed, expects, goal, and similar words or phrases. These
forward-looking statements are subject to uncertainties and other factors that could cause actual results to differ materially. Our ability to achieve annual EPS growth goals will be affected primarily by pricing and promotional activities of
existing and new competitors, including non-traditional food retailers, and our response to these actions intended to increase market share. In addition, Krogers EPS growth goals could be affected by: increases in product costs; newly opened
or consolidated distribution centers; our stock repurchase program; our ability to obtain sales growth from new square footage; competitive activity in the markets in which we operate; changes in our product mix; and changes in laws and regulations.
Our ability to reduce our net total debt-to-EBITDA ratio could be adversely affected by: our ability to generate sales growth and free cash flow; interest rate fluctuations and other changes in capital market conditions; Krogers stock
repurchase activity; unexpected increases in the cost of capital expenditures; acquisitions; and other factors. The results of our strategic growth plan and our ability to generate free cash flow to the extent expected could be adversely affected if
any of the factors identified above negatively impact our operations. In addition, the timing of the execution of the plan could adversely impact our EPS and sales results. |
|
Based on current operating results, we believe that operating cash flow and other sources of liquidity, including borrowings under our commercial paper program
and bank credit facilities, will be adequate to meet anticipated requirements for working capital, capital expenditures, interest payments and scheduled principal payments for the foreseeable future. We also believe we have adequate coverage of our
debt covenants to continue to respond effectively to competitive conditions. |
|
A decline in the generation of sufficient cash flows to support capital expansion plans, share repurchase programs and general operating activities could cause
our growth to slow significantly and may cause us to miss our earnings targets, because we obtain some of our sales growth from new square footage. |
|
The grocery retailing industry continues to experience fierce competition from other grocery retailers, supercenters, club or warehouse stores, and drug stores.
Our ability to maintain our current success is dependent upon our ability to compete in this industry and continue to reduce operating expenses. The competitive environment may cause us to reduce our prices in order to gain or maintain share of
sales, thus reducing margins. While we believe our opportunities for sustained, profitable growth are considerable, unanticipated actions of competitors could impact our share of sales and net income. |
|
Changes in laws and regulations, including changes in accounting standards, taxation requirements, and environmental laws may have a material impact on our
financial statements. |
|
Changes in the general business and economic conditions in our operating regions, including the rate of inflation, population growth, and employment and job
growth in the markets in which we operate may affect our ability to hire and train qualified employees to operate our stores. This would negatively affect earnings and sales growth. General economic changes may also effect the shopping habits of our
customers, which could affect sales and earnings. |
|
Changes in our product mix may negatively affect certain financial indicators. For example, we have added and will continue to add supermarket fuel centers.
Since gasoline is a low profit margin item with high sales dollars, we expect to see our gross profit margins decrease as we sell more gasoline. Although this negatively affects our gross profit margin, gasoline provides a positive effect on
operating, general and administrative expense as a percent of sales. |
|
Our ability to integrate any companies we acquire or have acquired and achieve operating improvements at those companies will affect our operations.
|
|
We retain a portion of the exposure for our workers compensation and general liability claims. It is possible that these claims may cause significant
expenditures that would affect our operating cash flows. |
|
Our capital expenditures could fall outside of the expected range if we are unsuccessful in acquiring suitable sites for new stores, if development costs exceed
those budgeted, or if our logistics and technology projects are not completed in the time frame expected or on budget. |
|
Adverse weather conditions could increase the cost our suppliers charge for our products, or may decrease the customer demand for certain products.
Additionally, increases in the cost of inputs, such as utility costs or raw material costs, could negatively impact financial ratios and net earnings. |
|
Although we presently operate only in the United States, civil unrest in foreign countries in which our suppliers do business may affect the prices we are
charged for imported goods. If we are unable to pass these increases on to our customers our gross margin and net earnings will suffer. |
|
Interest rate fluctuation and other capital market conditions may cause variability in earnings. Although we use derivative financial instruments to reduce our
net exposure to financial risks, we are still exposed to interest rate fluctuations and other capital market conditions. |
|
We cannot fully foresee the effects of the general economic downtown on Krogers business. We have assumed the economic situation and competitive
situations will not change significantly for 2002 and 2003. |
THE KROGER CO. |
By: |
/s/ JOSEPH A.
PICHLER | |
Joseph A. Pichler Chairman of
the Board and Chief Executive Officer |
By: |
/s/ M. ELIZABETH VAN
OFLEN | |
M. Elizabeth Van Oflen Vice
President and Corporate Controller |
Exhibit 3.1 |
Amended Articles of Incorporation of the Company are hereby incorporated by reference to Exhibit 3.1 of the
Companys Quarterly Report on Form 10-Q for the quarter ended October 3, 1998. The Companys Regulations are incorporated by reference to Exhibit 4.2 of the Companys Registration Statement on Form S-3 as filed with the Securities and
Exchange Commission on January 28, 1993, and bearing Registration No. 33-57552. | |
Exhibit 4.1 |
Instruments defining the rights of holders of long-term debt of the Company and its subsidiaries are not filed
as Exhibits because the amount of debt under each instrument is less than 10% of the consolidated assets of the Company. The Company undertakes to file these instruments with the Commission upon request. | |
Exhibit 10.1 |
364Day Credit Agreement and FiveYear Credit Agreement, both dated as of May 22, 2002, among The
Kroger Co., as Borrower; the Initial Lenders named therein; Citibank, N.A. and JPMorgan Chase Bank, as Administrative Agents; and Bank of America, N.A., Bank One, N.A., The Bank of Tokyo-Mitsubishi, Ltd., Chicago Branch and Union Bank of California,
as Co-Syndication Agents. Incorporated by reference to Exhibit 99.1 and 99.2 of the Companys Current Report on Form 8-K dated May 24, 2002. | |
Exhibit 99.1 |
Additional ExhibitsStatement of Computation of Ratio of Earnings to Fixed Charges. |
|
Exhibit 99.2 |
Additional ExhibitsPro Forma Application of Statement of Financial Accounting Standards No. 142,
Goodwill and Other Intangible Assets. |