Back to GetFilings.com






UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

----------------------
FORM 10-K

[X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT
OF 1934
For the fiscal year ended December 31, 1998 or

[_] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE
ACT OF 1934
For the transition period from ____________to ________________.

Commission File Number: 0-19861

--------------------

IMPAC MORTGAGE HOLDINGS, INC.
(Exact name of registrant as specified in its charter)

MARYLAND 33-0675505
(State or other jurisdiction of (I.R.S. Employer
incorporation or organization) Identification No.I)

20371 Irvine Avenue, Santa Ana Heights, California 92707
(Address of principal executive offices)

(714) 556-0122
(Registrant's telephone number, including area code)

------------------

Securities registered pursuant to Section 12(b) of the Act:


Title of each class Name of each exchange on which registered
------------------- -----------------------------------------
Common Stock $0.01 par value American Stock Exchange

-----------------------

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes [X] No [_]

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of the Form 10-K or any amendment to this
Form 10-K. [_]

On March 10, 1999, the aggregate market value of the voting stock held by non-
affiliates of the registrant was approximately $115.7 million, based on the
closing sales price of the Common Stock on the American Stock Exchange. For
purposes of the calculation only, in addition to affiliated companies, all
directors and executive officers of the registrant have been deemed affiliates.
The number of shares of Common Stock outstanding as of March 10, 1999 was
24,766,465.

DOCUMENTS INCORPORATED BY REFERENCE

Portions of the Registrant's Definitive Proxy Statement issued in connection
with the 1999 Annual Meeting of Stockholders of the Registrant are incorporated
by reference into Part III.


IMPAC MORTGAGE HOLDINGS, INC.

1998 FORM 10-K ANNUAL REPORT

TABLE OF CONTENTS




PAGE
------
PART I

ITEM 1. BUSINESS........................................................................... 3
ITEM 2. PROPERTIES......................................................................... 29
ITEM 3. LEGAL PROCEEDINGS.................................................................. 29
ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS................................ 29

PART II
ITEM 5. MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS.............. 30
ITEM 6. SELECTED CONSOLIDATED FINANCIAL DATA............................................... 31
ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS............................................................. 34
ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK......................... 51
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA........................................ 56
ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
FINANCIAL DISCLOSURE.............................................................. 56

PART III
ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT................................. 57
ITEM 11. EXECUTIVE COMPENSATION............................................................. 57
ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT..................... 57
ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS..................................... 57

PART IV
ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K.................... 58

SIGNATURES...................................................................................... 62


2


PART I

Certain information contained in this Report constitutes forward-looking
statements under the Securities Act and the Exchange Act. These forward-looking
statements can be identified by the use of forward-looking terminology
including, but not limited to, "may," "will," "expect," "intend," "should,"
"anticipate," "estimate," or "believe" or comparable terminology. The Company's
actual results may differ materially from those contained in the forward-looking
statements. Factors that might cause such differences include, but are not
limited to, those discussed in "Item 1. Business--Risk Factors" as well as those
discussed elsewhere in this Report.

ITEM 1. BUSINESS

Impac Mortgage Holdings, Inc. was incorporated in Maryland in August 1995
under the name Imperial Credit Mortgage Holdings, Inc. Subsequently, by a vote
of stockholders on January 28, 1998, Imperial Credit Mortgage Holdings, Inc.
changed its name to Impac Mortgage Holdings, Inc. References to the "Company"
refer to Impac Mortgage Holdings, Inc. ("IMH") and its subsidiaries, IMH Assets
Corp. ("IMH Assets"), Impac Warehouse Lending Group, Inc. ("IWLG"), and Impac
Funding Corporation, (together with its wholly-owned subsidiary Impac Secured
Assets Corporation, ("IFC")). References to IMH refer to Impac Mortgage
Holdings, Inc. as a separate entity from IMH Assets, IWLG and IFC.

GENERAL

Impac Mortgage Holdings, Inc. is a mortgage loan finance company, which,
together with its subsidiaries and related companies, primarily operates three
businesses: (1) the Long-Term Investment Operations, (2) the Conduit Operations,
and (3) the Warehouse Lending Operations. The Long-Term Investment Operations
invests primarily in non-conforming residential mortgage loans and securities
backed by such loans. The Conduit Operations purchases and sells and securitizes
primarily non-conforming mortgage loans and the Warehouse Lending Operations
provides warehouse and repurchase financing to originators of mortgage loans.
The Company elects to be taxed as a Real Estate Investment Trust ("REIT") for
federal income tax purposes, which generally allows the Company to pass through
income to stockholders without payment of federal income tax at the corporate
level.

LONG-TERM INVESTMENT OPERATIONS

The Long-Term Investment Operations, conducted by IMH and IMH Assets (a
wholly-owned specialty purpose entity through which IMH conducts its CMO
borrowings), invests primarily in non-conforming residential mortgage loans and
mortgage-backed securities secured by or representing interests in such loans
and, to a lesser extent, in second mortgage loans. Non-conforming residential
mortgage loans are residential mortgages that generally do not qualify for
purchase by government-sponsored agencies such as the Federal National Mortgage
Association ("FNMA") and the Federal Home Loan Mortgage Corporation ("FHLMC").
The principal differences between conforming loans and non-conforming loans
include applicable loan-to-value ratios, credit and income histories of the
mortgagors, documentation required for approval of the mortgagors, type of
properties securing the mortgage loans, loan sizes, and the mortgagors'
occupancy status with respect to the mortgaged properties. Second mortgage loans
are mortgage loans secured by a second lien on the property and made to
borrowers owning single-family homes for the purpose of debt consolidation, home
improvements, education and a variety of other purposes.

Income is earned principally from net interest income received by IMH on
mortgage loans and mortgage-backed and other collateralized securities acquired
and held in its portfolio. Such acquisitions are financed with a portion of the
Company's capital and borrowings provided from Collateralized Mortgage
Obligations ("CMOs") and reverse repurchase agreements. IFC supports the
investment objectives of the Long-Term Investment Operations by supplying the
Long-Term Investment Operations all of its mortgage loans and a portion of its
mortgage-backed securities at prices that are comparable to those available
through investment bankers and other third parties.

3


MORTGAGE LOANS HELD IN THE PORTFOLIO

The Company originates loans through its network of conduit sellers and
invests a substantial portion of its portfolio in non-conforming mortgage loans
and, to a lesser extent, second mortgage loans. The Company also purchases such
loans from third parties for long-term investment and for resale. Management
believes that non-conforming mortgage loans provide an attractive net earnings
profile and produce higher yields without commensurately higher credit risks
when compared with conforming mortgage loans. A portion of the long-term
investment portfolio consists of "A-," "B," "C," and "D" grade mortgage loans,
(collectively, "B/C Loans"). The Company believes that a structural change in
the mortgage banking industry has occurred which has increased demand for higher
yielding non-conforming mortgage loans. This change has been caused by a number
of factors, including: (1) investors' demand for higher-yielding assets due to
historically low interest rates over the past few years; (2) increased
securitization of high-yielding non-conforming mortgage loans by the investment
banking industry; (3) quantification and development of standardized credit
criteria by credit rating agencies for securities backed by non-conforming
mortgage loans; and (4) increased competition in the securitization industry,
which has reduced borrower interest rates and fees, thereby making non-
conforming mortgage loans more affordable.

INVESTMENTS IN MORTGAGE-BACKED AND OTHER COLLATERALIZED SECURITIES

The Company also acquires mortgage-backed securities and other collateralized
securities generated through its own securitization efforts and those generated
by third parties. In connection with the issuance of mortgage-backed securities
by IFC in the form of real estate mortgage investment conduits ("REMICs"), IMH
has and may retain senior or subordinated securities as regular interests on a
short-term or long-term basis. Such securities or investments may subject the
Company to credit, interest rate and/or prepayment risks. In general,
subordinated classes of a particular series of securities bear all losses prior
to the related senior classes. Losses in excess of expected losses at the time
such securities are purchased would adversely affect the Company's yield on such
securities and could result in the failure of the Company to recoup its initial
investment. The Company may also acquire REMIC or CMO residual interests created
through its own securitizations or those of third parties. See "--Conduit
Operations--Securitization and Sale Process," and "--Risk Factors--Value of Our
Portfolio of Mortgage-Backed Securities May be Adversely Affected."

FINANCING

The Long-Term Investment Operations are principally financed through the
issuance of CMOs, short-term borrowings under reverse repurchase agreements and
proceeds from the sale of capital stock. Refer to "Item 7. Management's
Discussion and Analysis of Financial Condition and Results of
Operations Liquidity and Capital Resources" for more information regarding the
Company's financing arrangements.

Collateralized Mortgage Obligations. As the Long-Term Investment Operations
accumulates mortgage loans in its long-term investment portfolio, the Company
may issue CMOs secured by such loans as a means of financing its Long-Term
Investment Operations. The decision to issue CMOs is based on the Company's
current and future investment needs, market conditions and other factors. For
accounting and tax purposes, the mortgage loans financed through the issuance of
CMOs are treated as assets of the Company, and the CMOs are treated as debt of
the Company, when for accounting purposes the CMO qualifies as a financing
arrangement under Statement of Financial Accounting Standards No. 125 ("SFAS
125"). Each issue of CMOs is fully payable from the principal and interest
payments on the underlying mortgage loans collateralizing such debt, any cash or
other collateral required to be pledged as a condition to receiving the desired
rating on the debt, and any investment income on such collateral. The Long-Term
Investment Operations earns the net interest spread between the interest income
on the mortgage loans securing the CMOs and the interest and other expenses
associated with the CMO financing. The net interest spread may be directly
impacted by the levels of prepayment of the underlying mortgage loans and, to
the extent each CMO class has variable rates of interest, may be affected by
changes in short-term interest rates.

When the Company issues CMOs for financing purposes, it seeks an investment
grade rating for such CMOs by a nationally recognized rating agency. To secure
such a rating, it is often necessary to pledge collateral in excess of the
principal amount of the CMOs to be issued, or to obtain other forms of credit
enhancements such as additional mortgage loan insurance. The need for additional
collateral or other credit enhancements depends upon factors such as the type of
collateral provided, the interest rates paid, the geographic concentration of
the mortgaged property securing

4


the collateral, and other criteria established by the rating agencies. The
pledge of additional collateral reduces the capacity of the Company to raise
additional funds through short-term secured borrowings or additional CMOs, and
diminishes the potential expansion of its investment portfolio. As a result, the
Company's objective is to pledge additional collateral for CMOs only in the
amount required to obtain an investment grade rating for the CMOs by a
nationally recognized rating agency. Total loss exposure to the Company is
limited to the equity invested in the CMOs at any point in time.

The Company believes that under prevailing market conditions an issuance of
CMOs receiving other than an investment grade rating would require payment of an
excessive yield to attract investors. The Company's CMOs typically are
structured as one-month London interbank offered rate ("LIBOR") "floaters" and
fixed-rate securities with interest payable monthly. Interest rates on
adjustable rate CMOs generally range from 0.22% to 1.30% over one-month LIBOR
and from 6.65% to 7.25% on fixed rate CMOs depending on the class of the CMOs
issued. The CMOs are guaranteed for the holders by a mortgage loan insurer,
giving the CMOs the highest rating established by a nationally recognized rating
agency.

Reverse Repurchase Agreements. The Company has reverse repurchase facilities
at interest rates that are consistent with the Company's financing objectives. A
reverse repurchase agreement, although structured as a sale and repurchase
obligation, acts as a financing vehicle under which the Company effectively
pledges its mortgage loans and mortgage securities as collateral to secure a
short-term loan. Generally, the other party to the agreement makes the loan in
an amount equal to a percentage of the market value of the pledged collateral.
At the maturity of the reverse repurchase agreement, the Company is required to
repay the loan and correspondingly receives back its collateral. Under reverse
repurchase agreements, the Company retains the instruments of beneficial
ownership, including the right to distributions on the collateral and the right
to vote on matters as to which certificate holders vote. Upon a payment default
under such agreements, the lending party may liquidate the collateral. The
Company's borrowing agreements require the Company to pledge cash, additional
mortgage loans or additional securities backed by mortgage loans in the event
the market value of existing collateral declines. The Company may be required to
sell assets to reduce its borrowings to the extent that cash reserves are
insufficient to cover such deficiencies in collateral. To reduce its exposure to
the credit risk of reverse repurchase agreement lenders, the Company enters into
such agreements with several different parties and follows its own credit
exposure procedures. The Company monitors the financial condition of its reverse
repurchase agreement lenders on a regular basis, including the percentage of
mortgage loans that are the subject of reverse repurchase agreements with a
single lender. See "--Risk Factors--Current Conditions of Mortgage Industry
Adversely Affect Our Liquidity and Our Ability to Pay Dividends."

Other Mortgage-Backed Securities. As an additional alternative for the
financing of its Long-Term Investment Operations, the Company may issue other
mortgage-backed securities. The Company may issue mortgage pass-through
certificates representing an undivided interest in pools of mortgage loans. The
holders of mortgage pass-through certificates receive their pro rata share of
the principal payments made on a pool of mortgage loans and interest at a pass-
through interest rate that are fixed at the time of offering. The Company may
retain up to a 100% undivided interest in a significant number of the pools of
mortgage loans underlying such pass-through certificates. The retained interest,
if any, may also be subordinated so that, in the event of a loss, payments to
certificate holders will be made before the Company receives its payments.
Unlike the issuance of CMOs, the issuance of mortgage pass-through certificates
will not create an obligation of the Company to security holders in the event of
a borrower default. However, as in the case of CMOs, the Company may be required
to obtain various forms of credit enhancements in order to obtain an investment
grade rating for issues of mortgage pass-through certificates by a nationally
recognized rating agency.

CONDUIT OPERATIONS

The Conduit Operations, conducted by IFC, purchases primarily non-conforming
mortgage loans and, to a lesser extent, second mortgage loans from its network
of third party correspondents and other sellers. IFC subsequently securitizes
and sells loans to permanent investors, including the Long-Term Investment
Operations. All mortgage loans originated or purchased by IFC will be made
available for sale to IMH at prices that are comparable to those available
through third parties at the date of sale and subsequent transfer to IMH. IMH
owns all of the preferred stock of, and 99% of the economic interest in, IFC,
while Joseph R. Tomkinson, Chairman and Chief Executive Officer, William S.

5


Ashmore, President and Chief Operating Officer, and Richard J. Johnson,
Executive Vice President and Chief Financial Officer, are the holders of all of
the outstanding voting stock of, and 1% of the economic interest in, IFC.

As of December 31, 1998, IFC maintained relationships with 173 correspondents.
Correspondents originate and close mortgage loans under IFC's mortgage loan
programs on a flow (loan-by-loan) basis or through bulk sale commitments.
Correspondents include savings and loan associations, commercial banks, mortgage
bankers and mortgage brokers. IFC can compete effectively with other non-
conforming mortgage loan conduits through its efficient loan purchasing process,
flexible purchase commitment options and competitive pricing and by designing
non-conforming mortgage loans to suit the needs of its correspondent loan
originators and their borrowers, which are intended to provide sufficient credit
quality to its investors. In addition to earnings generated from ongoing
securitizations and sales to third-party investors, IFC supports the Long-Term
Investment Operations of the Company by supplying IMH with non-conforming
mortgage loans and securities backed by such loans.

As a non-conforming mortgage loan conduit, IFC acts as an intermediary between
the originators of mortgage loans that do not currently meet the guidelines for
purchase by government-sponsored entities that guarantee mortgage-backed
securities (i.e. FNMA and FHLMC) and permanent investors in mortgage-backed
securities secured by or representing an ownership interest in such mortgage
loans. IFC also acts as a bulk purchaser of primarily non-conforming mortgage
loans. The Company believes that non-conforming mortgage loans provide an
attractive net earnings profile, producing higher yields without commensurately
higher credit risks when compared to mortgage loans that qualify for purchase by
FNMA or FHLMC. In addition, based on the Company's experience in the mortgage
banking industry and in the mortgage conduit business, the Company believes it
provides mortgage loan sellers with an expanded and competitively priced array
of non-conforming and, to a lesser extent, B/C Loan products, timely purchasing
of loans, mandatory, best efforts and optional rate-lock commitments, and
flexible master commitments. See "--Purchase Commitment Process and Pricing."

MARKETING AND PRODUCTION

Marketing Strategy. The Company's competitive strategy is to be a low-cost
national acquirer of mortgage loans to be held for long-term investment, sold in
the secondary market as whole loans or securitized as mortgage-backed
securities. A key feature of this approach is the use of a large national
network of correspondent originators. This allows the Company to shift the high
fixed costs of interfacing with the homeowner to the correspondents. The
marketing strategy for the Conduit Operations is designed to accomplish three
objectives: (1) attract a geographically diverse group of both large and small
correspondent loan originators, (2) establish relationships with such
correspondents and facilitate their ability to offer a variety of loan products
designed by IFC, and (3) purchase loans and securitize and sell them in the
secondary market or to IMH. In order to accomplish these objectives, IFC designs
and offers loan products that are attractive to potential non-conforming
borrowers and to end-investors in non-conforming mortgage loans and mortgage-
backed securities.

IFC has historically emphasized and continues to emphasize flexibility in its
mortgage loan product mix as part of its strategy to attract correspondents and
establish relationships. IFC also maintains relationships with numerous end-
investors so that it may develop products that they may be interested in as
market conditions change, which in turn may be offered through the correspondent
network. As a consequence, IFC is less dependent on acquiring conforming
mortgage loans and has acquired significant volumes of non-conforming loans.

In July 1996, IFC developed a mortgage loan program known as the Progressive
Express Program (the "Progressive Express Program"). The concept of the
Progressive Express Program is to underwrite mortgage loans focusing on the
borrowers Fair Isaac Credit Score ("FICO"), ability and willingness to repay the
mortgage loan obligation, and assess the adequacy of the mortgage property as
collateral for the loan. The FICO score was developed by Fair Isaac Co., Inc. of
San Rafael, California. It is an electronic evaluation of past and present
credit accounts on the borrower's credit bureau report. This includes all
reported accounts as well as public records and inquiries. The Progressive
Express Program offers six levels of mortgage loan programs and has a minimum
FICO score that must be met by each of the borrowers and does not allow for any
exceptions to the FICO score requirement. The FICO score requirement is as
follows: Progressive Express I--681 & above, Progressive Express II--680-621,
Progressive Express III--620-601, Progressive Express IV--600-581, Progressive
Express V--580-551, and Progressive Express VI--550-500. Each Progressive
Express program has different FICO score requirements, credit criteria, reserve
requirements and

6


loan-to-value ratio restrictions. Progressive Express I is designed for credit
history and income requirements typical of "A+" credit borrowers. In the event a
borrower does not fit the Progressive Express I criteria, the borrower's
mortgage loan is placed into either Progressive Express II, III, IV, V, or VI,
depending on which series' mortgage loan parameters meets the borrower's unique
credit profile.

In response to the needs of its non-conforming mortgage loan correspondents,
and as part of its strategy to facilitate the sale of its loans through the
Conduit Operations, IFC's marketing strategy offers efficient response time in
the purchase process, direct and frequent contact with its correspondents
through a trained sales force and flexible commitment programs. Finally, due to
the price sensitivity of most home buyers, IFC is competitive in pricing its
products in order to attract sufficient numbers of borrowers.

Mortgage Loans Acquired. A majority of mortgage loans purchased by the Conduit
Operations are non-conforming mortgage loans. Currently, the maximum principal
balance for a conforming loan is $240,000. Loans that exceed such maximum
principal balance are referred to as "jumbo loans." Non-conforming mortgage
loans generally consist of jumbo loans or other loans that are originated in
accordance with underwriting or product guidelines that differ from those
applied by FNMA and FHLMC. Non-conforming loans may involve greater risk as a
result of different underwriting and product guidelines. A portion of the
mortgage loans purchased through the Conduit Operations are B/C Loans, as
described below, which may entail greater credit risks than other non-conforming
loans. IFC generally does not acquire mortgage loans with principal balances
above $750,000 for "A" quality loans, and $500,000 for B/C Loans. Non-conforming
loans purchased by IFC pursuant to its underwriting programs typically differ
from those purchased pursuant to the guidelines established by FNMA and FHLMC
primarily with respect to required documentation, loan-to-value ratios, borrower
income or credit history, interest rates, borrower occupancy of the mortgaged
property, and/or property types. To the extent that these programs reflect
underwriting standards different from those of FNMA and FHLMC, the performance
of loans made may reflect higher delinquency rates and/or credit losses.

IFC's focus on the acquisition of non-conforming mortgage loans may affect the
Company's financial performance. For example, the purchase market of non-
conforming loans has typically provided for higher interest rates in order to
compensate for the lower liquidity of such loans, thereby potentially enhancing
the interest income earned by the Company during the accumulation phase for
loans held-for-sale and during the holding period for loans held-for-investment.
In addition, due to the lower level of liquidity in the non-conforming loan
market, the Company may realize higher returns upon securitization of such loans
than would be realized upon securitization of conforming loans. On the other
hand, such lower levels of liquidity may from time to time cause the Company to
hold such loans or other mortgage-related assets supported by such loans. In
addition, by retaining for investment either the loans or other mortgage-related
assets supported by such loans, the Company assumes the potential risk of any
increased delinquency rates and/or credit losses as well as interest rate risk.

Mortgage loans acquired by IFC are generally secured by first liens and, to a
lesser extent, second liens on single (one-to-four) family residential
properties with either fixed or adjustable interest rates. Fixed-rate mortgage
loans ("FRMs") have a constant interest rate over the life of the loan, which is
generally 15 or 30 years. The interest rate on adjustable rate mortgage loans
("ARMs") are typically tied to an index, such as six-month LIBOR or the one-year
constant maturity Treasury index ("CMT Index") and are adjustable periodically
at various intervals. ARMs are typically subject to lifetime interest rate caps
and periodic interest rate and/or payment caps. The interest rates on ARMs are
typically lower than the average comparable fixed rate loan initially, but may
be higher than average comparable fixed rate loans over the life of the loan.
Currently, IFC purchases (1) FRMs that have original terms to maturity ranging
from 10 to 30 years, (2) ARMs that adjust based on LIBOR or the CMT Index, and
(3) 2-year and 3-year FRMs that adjust to six-month ARMs approximately two to
three years following origination at an interest rate based upon a defined index
plus a spread. Substantially all mortgage loans purchased by IFC fully amortize
over their remaining terms. However, IFC may purchase mortgage loans with other
interest rate and maturity characteristics.

The credit quality of the loans purchased by IFC varies depending upon the
specific program under which such loans are purchased. For example, a principal
credit risk inherent in adjustable-rate mortgage loans is the potential "payment
shock" experienced by the borrower as rates rise, which could result in
increased delinquencies and credit losses. In the case of negative amortization
mortgage loans, a portion of the interest due accrues to the underlying
principal balance of the loan, thereby increasing the loan-to-value ratio of the
mortgage loans. As a general rule,

7


mortgage loans with higher loan-to-value ratios are vulnerable to higher
delinquency rates given the borrower's lower equity investment in the underlying
property. Limited documentation mortgage loans, by contrast, must meet more
rigorous criteria for borrower credit quality in order to compensate for the
reduced level of lender review with respect to the borrower's earnings history
and capacity.

The following table sets forth IFC's mortgage loan acquisitions by type of
loan, including net premiums, for the periods shown:



YEAR ENDED YEAR ENDED
DECEMBER 31, 1998 DECEMBER 31, 1997
----------------- -----------------
(DOLLARS IN MILLIONS,
EXCEPT FOR AVERAGE LOAN SIZE)
Non-conforming Loans:

Volume of loans................................................................ $ 2,234.7 $ 2,567.0
----------------- -----------------
Percent of total volume........................................................ 99.4% 99.8%
Conforming Loans:
Volume of loans................................................................ 13.9 4.2
----------------- -----------------
Percent of total volume........................................................ 0.6% 0.2%
$ 2,248.6 $ 2,571.2
================= =================
Fixed Rate Loans:
Volume of loans................................................................ $ 1,893.2 $ 1,907.0
----------------- -----------------
Percent of total volume........................................................ 84.2% 74.2%
Adjustable Rate Loans:
Volume of loans................................................................ 355.4 664.2
----------------- -----------------
Percent of total volume........................................................ 15.8% 25.8%
----------------- -----------------
Total Mortgage Loan Acquisitions $ 2,248.6 $ 2,571.2
================= =================
Average Loan Size................................................................ $ 128,000 $ 86,000
================= =================


IFC's loan purchase activities are expected to continue to focus on those
regions of the country where higher volumes of non-conforming mortgage loans are
originated, including California, Florida, New Jersey, New York, Washington,
Nevada, Texas, Georgia, Maryland and Illinois. The highest concentration of non-
conforming mortgage loans purchased by IFC relates to properties located in
California and Florida because of generally higher property values and mortgage
loan balances. During the years ended December 31, 1998 and 1997, mortgage loans
secured by California and Florida properties accounted for approximately 42% and
8%, respectively, and 32% and 11%, respectively, of mortgage loan acquisitions.
Of the $2.2 billion in mortgage loans acquired during the year ended December
31, 1998, $1.4 billion (or 62%) were acquired from IFC's top ten sellers. During
the year ended December 31, 1998, Weyerhauser Mortgage Corporation and EMB
Mortgage Corporation accounted for 17%, or $375.2 million, and 11%, or $236.9
million, respectively, of mortgage loans acquired by IFC. No other sellers
accounted for more than 10% of the total mortgage loans acquired by IFC during
the year ended December 31, 1998. In addition, IFC acquired $4.2 million, or
0.2%, of mortgage loans from Walsh Securities, Inc. ("WSI"), an affiliate of the
Company. James Walsh, Executive Vice President of WSI, is a Director of the
Company. No sellers other than WSI are affiliates of the Company.

A portion of the mortgage loans acquired by IFC are comprised of B/C Loans, as
defined by the Company. For the year ended December 31, 1998, such loans
accounted for 23% of IFC's total loan acquisitions as compared to 28% of IFC's
total loan acquisitions during 1997. In general, B/C Loans are residential
mortgage loans made to borrowers with lower credit ratings than borrowers of
higher quality, or so called "A" grade mortgage loans, and are normally subject
to higher rates of loss and delinquency than other non-conforming loans
purchased by IFC. As a result, B/C Loans normally bear a higher rate of interest
and are typically subject to higher fees (including greater prepayment fees and
late payment penalties) than non-conforming loans of "A" quality. In general,
greater emphasis is placed upon the value of the mortgaged property and,
consequently, the quality of appraisals, and less upon the credit history of the
borrower in underwriting B/C Loans than in underwriting "A" grade loans. In
addition, B/C Loans are generally subject to lower loan-to-value ratios than "A"
grade loans. Under IFC's B/C Loan program, underwriting authority is delegated
only to correspondents who meet strict underwriting guidelines established by
IFC, see "--Underwriting and Quality Control."

8


High Loan-to-Value Loans. High loan-to-value loans ("125 Loans") consist of
second mortgage loans to qualified borrowers who have limited access to
traditional mortgage-related financing generally because of a lack of equity in
their homes. The loans are typically closed-end (usually 15 years), fixed rate,
fully-amortizing loans secured by a first or second lien on the borrower's
primary residence, and are typically used by consumers to pay-off credit card
and other unsecured indebtedness. Almost all of these loans are made in excess
of the value of the underlying collateral available to secure such loans, up to
a maximum of 125% of the property's loan-to-value ratio. During 1997, IFC
purchased $576.1 million of 125 Loans from Preferred Credit Corporation, of
which the majority of 125 Loans were subsequently sold and securitized. As of
December 31, 1998, IFC had $97.2 million of 125 Loans outstanding.

PURCHASE COMMITMENT PROCESS AND PRICING

Master Commitments. As part of its marketing strategy, IFC has established
mortgage loan purchase commitments ("Master Commitments") with sellers that,
subject to certain conditions, entitle the seller to sell and obligate IFC to
purchase a specified dollar amount of non-conforming mortgage loans over a
period generally ranging from six months to one year. The terms of each Master
Commitment specify whether a seller may sell loans to IFC on a mandatory, best
efforts or optional rate-lock basis. Master Commitments do not generally
obligate IFC to purchase loans at a specific price, but rather provide the
seller with a future outlet for the sale of its originated loans based on IFC's
quoted prices at the time of purchase. Master Commitments specify the types of
mortgage loans the seller is entitled to sell to IFC and generally range from $2
million to $50 million in aggregate committed principal amount. The provisions
of IFC's Seller/Servicer Guide are incorporated in each of the Conduit
Operations' Master Commitments and may be modified by negotiations between the
parties. In addition, there are individualized Master Commitment options
available to sellers, which include alternative pricing structures or
specialized loan products. In order to obtain a Master Commitment, a seller may
be asked to pay a non-refundable up-front or non-delivery fee, or both, to the
Company. As of December 31, 1998, IFC had outstanding Master Commitments with 54
sellers to purchase mortgage loans in the aggregate principal amount of $1.5
billion over periods ranging from six months to one year, of which $522.3
million had been purchased or committed to be purchased pursuant to rate-locks.

Sellers who have entered into Master Commitments may sell mortgage loans to
the Conduit Operations by executing individual, bulk or other rate-locks (each,
a "rate-lock"). Each rate-lock, in conjunction with the related Master
Commitment, specifies the terms of the related sale, including the quantity and
price of the mortgage loans or the formula by which the price will be
determined, the rate-lock type and the delivery requirements. Historically, the
up-front fee paid by a seller to IFC to obtain a Master Commitment on a
mandatory delivery basis is often refunded pro rata as the seller delivers loans
pursuant to rate-locks. Any remaining fee after the Master Commitment expires is
retained by the Conduit Operations.

Following the issuance of a specific rate-lock, IFC is subject to the risk of
interest rate fluctuations and enters into hedging transactions to diminish such
risk. Hedging transactions may include mandatory or optional forward sales of
mortgage loans or mortgage-backed securities, interest rate caps, floors and
swaps, mandatory forward sales, mandatory or optional sales of futures, and
other financial futures transactions. The nature and quantity of hedging
transactions are determined by the management of IFC based on various factors,
including market conditions and the expected volume of mortgage loan purchases.
Deferred hedging gains and losses are presented on IFC's balance sheet in other
mortgage loans held-for-sale. These deferred amounts are recognized upon the
sale or securitization of the related mortgage loans. As of December 31, 1998
and 1997, IFC had $263,000 and $5.1 million, respectively, of deferred hedging
losses included in mortgage loans held-for-sale.

Bulk and Other Rate-Locks. IFC also acquires mortgage loans from sellers that
are not purchased pursuant to Master Commitments. These purchases may be made on
a bulk or individual rate-lock basis. Bulk rate-locks obligate the seller to
sell and IFC to purchase a specific group of loans, generally ranging from $1
million to $125 million in aggregate committed principal amount, at set prices
on specific dates. Bulk rate-locks enable IFC to acquire substantial quantities
of loans on a more immediate basis. The specific pricing, delivery and program
requirements of these purchases are determined by negotiation between the
parties but are generally in accordance with the provisions of IFC's
Seller/Servicer Guide. Due to the active presence of investment banks and other
substantial investors in this area, bulk pricing is extremely competitive. Loans
are also purchased from individual sellers (typically smaller originators of
mortgage loans) who do not wish to sell pursuant to either a Master Commitment
or bulk rate-lock. The terms of these

9


individual purchases are based primarily on IFC's Seller/Servicer Guide and
standard pricing provisions, and are offered on a mandatory basis.

Mandatory, Best-Efforts and Optional Rate-Locks. Mandatory rate-locks require
the seller to deliver a specified quantity of loans to IFC over a specified
period of time regardless of whether the loans are actually originated by the
seller or whether circumstances beyond the seller's control prevent delivery.
IFC is required to purchase all loans covered by the rate-lock at prices
established at the time of rate-lock. If the seller is unable to deliver the
specified loans, it may instead deliver comparable loans approved by IFC within
the specified delivery time. Failure to deliver the specified mortgage loans or
acceptable substitute loans under a mandatory rate-lock obligates the seller to
pay IFC a penalty, and, if IFC's mortgage loan yield requirements have declined,
the present value of the difference in yield IFC would have obtained on the
mortgage loans that the seller agreed to deliver and the yield available on
similar mortgage loans subject to mandatory rate-lock issued at the time of such
failure to deliver. In contrast, mortgage loans sold on a best-efforts basis
must be delivered to IFC only if they are actually originated by the seller. The
best-efforts rate-lock provides sellers with an effective way to sell loans
during the origination process without any penalty for failure to deliver.
Optional rate-locks give the seller the option to deliver mortgage loans to IFC
at a fixed price on a future date and requires the payment of up-front fees to
IFC. Any up-front fees paid in connection with best efforts and optional rate-
locks are retained by IFC whether or not the loans are delivered.

Pricing. IFC sets purchase prices at least once every business day for
mortgage loans it acquires for its Conduit Operations based on prevailing market
conditions. Different prices are established for the various types of loans,
rate-lock periods and types of rate-locks (mandatory, best-efforts or optional).
IFC's standard pricing is based on the anticipated price it receives upon sale
or securitization of the loans, the anticipated interest spread realized during
the accumulation period, the targeted profit margin and the anticipated
issuance, credit enhancement, and ongoing administrative costs associated with
such sale or securitization. The credit enhancement cost component of IFC's
pricing is established for individual mortgage loans or pools of mortgage loans
based upon the characteristics of such loans or loan pools. As the
characteristics of the loans or loan pools vary, this cost component is
correspondingly adjusted upward or downward to reflect the variation. IFC's
adjustments are reviewed periodically by management to reflect changes in the
costs of credit enhancement. Adjustments to IFC's standard pricing may also be
negotiated on an individual basis under Master Commitments or bulk or individual
rate-locks with sellers. See "--Securitization and Sale Process."

UNDERWRITING AND QUALITY CONTROL

Purchase Guidelines. IFC has developed comprehensive purchase guidelines for
the acquisition of mortgage loans by the Conduit Operations. Subject to certain
exceptions, each loan purchased must conform to the loan eligibility
requirements specified in IFC's Seller/Servicer Guide with respect to, among
other things, loan amount, type of property, loan-to-value ratio, type and
amount of insurance, credit history of the borrower, income ratio, source of
funds, appraisal, and loan documentation. IFC also performs a legal
documentation review prior to the purchase of any mortgage loan. IFC either
delegates the underwriting function to its correspondents or performs the
function itself. Additionally, for mortgage loans that are underwritten by
contract underwriters (as explained below), IFC does not perform a full
underwriting review prior to purchase, but instead relies on the credit review
and analysis performed by the contract underwriter, as well as its own pre-
purchase eligibility process to ensure that the loan meets the program
acceptance guidelines and a post-purchase quality control review.

Seller Eligibility Requirements. The mortgage loans acquired by the Conduit
Operations are originated by various sellers, including savings and loan
associations, banks, mortgage bankers and other mortgage brokers. Sellers are
required to meet certain regulatory, financial, insurance and performance
requirements established by IFC before they are eligible to participate in its
mortgage loan purchase program, and must submit to periodic reviews by IFC to
ensure continued compliance with these requirements. IFC's current criteria for
seller participation generally includes a minimum tangible net worth requirement
of $300,000 in its non-delegated program, $500,000 when restricting loan amounts
to $300,000 conforming limits, $1.5 million in its fully delegated program, as
described below, approval as a FNMA or FHLMC Seller/Servicer in good standing, a
Housing and Urban Development approved mortgagee in good standing or a financial
institution that is insured by the Federal Deposit Insurance Corporation
("FDIC") or comparable federal or state agency, and that the seller is examined
by a federal or state authority. In addition, sellers are required to have
comprehensive loan origination quality control procedures. In connection with
its qualification, each seller enters

10


into an agreement that generally provides for recourse by IFC against the seller
in the event of a breach of representations or warranties made by the seller
with respect to mortgage loans sold to IFC, any fraud or misrepresentation
during the mortgage loan origination process, and upon early payment default on
such loans.

Underwriting Methods. IFC has established a delegated underwriting program,
which is similar in concept to the delegated underwriting programs established
by FNMA and FHLMC. Under this program, qualified sellers are required to
underwrite loans in compliance with IFC's underwriting guidelines as set forth
in IFC's Seller/Servicer Guide or an individual Master Commitment. In order to
determine a seller's eligibility to perform under its delegated underwriting
program, an internal loan committee review is undertaken by IFC. In connection
with its approval, the seller must represent and warrant to IFC that all
mortgage loans sold to IFC will comply with IFC's underwriting guidelines. The
current financial, historical loan quality and other criteria for seller
participation in this program generally include a minimum net worth requirement
and verification of the seller's good standing, including the seller's
experience and demonstrated performance, with FNMA and FHLMC. IFC periodically
reviews the sellers participating in its delegated underwriting program and will
retain those sellers that it believes are productive.

The underwriting program consists of three separate subprograms. IFC's
principal delegated underwriting subprogram is a fully delegated program
designed for loan sellers that meet higher financial and performance criteria
than those applicable to sellers generally. Generally, qualifying sellers have
tangible net worth of at least $1.5 million and are granted delegated
underwriting authority to a maximum loan amount of $500,000 for all mortgage
products under this subprogram. The second subprogram is a delegated program
pursuant to which sellers have tangible net worth of $500,000 to $1.5 million
and are granted delegated underwriting authority to a maximum loan amount of
$300,000. The third program is for sellers with tangible net worth of $300,000
to $500,000 in which sellers are under IFC's non-delegated underwriting program.

Mortgage loans acquired under IFC's non-delegated underwriting program are
either fully underwritten by IFC's underwriting staff or involve the use of
contract underwriters. IFC has contracted with several national mortgage
insurance firms that conduct contract underwriting for mortgage loan
acquisitions by IFC. Under these contracts, IFC relies on the credit review and
analysis of the contract underwriter, as well as its own pre-purchase
eligibility review to ensure that the loan meets program acceptance, its own
follow-up quality control procedures, and the representations and warranties of
the contract underwriter. Loans that are not acquired under either delegated or
contract underwriter methods are fully underwritten by IFC's underwriting staff.
In such cases, IFC performs a full credit review and analysis to ensure
compliance with its loan eligibility requirements. This review specifically
includes, among other things, an analysis of the underlying property and
associated appraisal, and an examination of the credit, employment and income
history of the borrower. Under all of these methods, loans are purchased only
after completion of a legal documentation and eligibility criteria review.

Under all of IFC's underwriting methods, loan documentation requirements for
verifying the borrower's income and assets vary according to loan-to-value
ratios and other factors. Generally, as the standards for required documentation
are lowered, borrowers' down payment requirements are increased and the required
loan-to-value ratios are decreased and the borrower is required to have a
stronger credit history, larger cash reserves and the appraisal of the property
is validated by an enhanced desk and field review. The underwriters use a risk
analysis approach to determine the borrower's ability and willingness to repay
the debt and to determine if the property has sufficient value to recover the
debt if the loans default. Each loan is reviewed for compensating factors, such
as credit reports, sufficient assets, appraisal, job stability and savings
pattern. Full documentation is requested if the underwriter judges that the
compensating factors are insufficient for loan approval.

Quality Control. Ongoing quality control reviews are conducted by IFC to
ensure that the mortgage loans purchased meet its quality standards. The type
and extent of the quality control review depend on the nature of the seller and
the characteristics of the loans. Loans acquired under the delegated
underwriting program are reviewed in accordance with the quality control
procedures described above. IFC reviews on a post-purchase basis a portion of
all loans submitted with delegated underwriting to determine that the loans were
purchased in compliance with the guidelines set forth by IFC. IFC reviews a
higher portion of certain categories of mortgage loans, such as loans with
reduced documentation, loans with higher loan-to-value ratios (above 80%) and
cash-out refinances. In performing a quality control review on a loan, IFC
analyzes the underlying property appraisal and examines the credit and income
history of the borrower. In addition, all documents submitted in connection with
the purchase of the loans, including

11


insurance policies, title policies, deeds of trust or mortgages, and promissory
notes, are examined for compliance with IFC's guidelines and to ensure
compliance to state and federal regulations.

SECURITIZATION AND SALE PROCESS

General. The Conduit Operations primarily utilizes warehouse lines of credit
and equity to finance the acquisition of mortgage loans from correspondents.
When a sufficient volume of mortgage loans with similar characteristics has been
accumulated, generally $100 million to $350 million, IFC will securitize them
through the issuance of mortgage-backed securities in the form of REMICs or
resell them as bulk whole loan sales. The period between the time IFC commits to
purchase mortgage loans and the time it sells or securitizes such mortgage loans
generally ranges from 10 to 90 days, depending on certain factors including the
length of the purchase commitment period, the loan volume by product type and
the securitization process.

Any decision by IFC to issue REMICs or to sell the loans in bulk is influenced
by a variety of factors. REMIC transactions are generally accounted for as sales
of the mortgage loans and can eliminate or minimize any long-term residual
investment in such loans. REMIC securities consist of one or more classes of
"regular interests" and a single class of "residual interest." The regular
interests are tailored to the needs of investors and may be issued in multiple
classes with varying maturities, average lives and interest rates. These regular
interests are predominantly senior securities but, in conjunction with providing
credit enhancement, may be subordinated to the rights of other regular
interests. The residual interest represents the remainder of the cash flows from
the mortgage loans (including, in some instances, reinvestment income) over the
amounts required to be distributed to the regular interests. In some cases, the
regular interests may be structured so that there is no significant residual
cash flow, thereby allowing IFC to sell its entire interest in the mortgage
loans. As a result, in some cases, all of the capital originally invested in the
mortgage loans by the Company is redeployed in the Conduit Operations.

Each series of mortgage-backed securities is typically fully payable from the
mortgage assets underlying such series, and the recourse of investors is limited
to such assets and any associated credit enhancement features, such as
senior/subordinated structures. To the extent the Company holds subordinated
securities, the Company generally bears all losses prior to the related senior
security holders. Generally, any losses in excess of the credit enhancement
obtained are borne by the security holders. Except in the case of a breach of
the standard representations and warranties made by the Company when mortgage
loans are securitized, such securities are non-recourse to the Company.
Typically, the Company has recourse to the sellers of loans for any such
breaches, but there are no assurances of the sellers' abilities to honor their
respective obligations.

Credit Enhancement. REMICs created by the Conduit Operations are structured so
that one or more of the classes of such securities are rated investment grade by
at least one nationally recognized rating agency. In contrast to Agency
Certificates (pass-through certificates guaranteed by FNMA or FHLMC) in which
the principal and interest payments are guaranteed by the U.S. government or one
of its agencies, securities created by the Conduit Operations do not benefit
from any such guarantee. The ratings for the Conduit Operations' REMICs are
based upon the perceived credit risk by the applicable rating agency of the
underlying mortgage loans, the structure of the securities and the associated
level of credit enhancement. Credit enhancement is designed to provide
protection to the security holders in the event of borrower defaults and other
losses including those associated with fraud or reductions in the principal
balances or interest rates on mortgage loans as required by law or a bankruptcy
court.

The Conduit Operations can utilize multiple forms of credit enhancement,
including special hazard insurance, private mortgage pool insurance reserve
funds, letters of credit, surety bonds, over-collateralization and subordination
or any combination of the foregoing. In determining whether to provide credit
enhancement through subordination or other credit enhancement methods, the
Conduit Operations takes into consideration the costs associated with each
method. Ratings of mortgage-backed securities are based primarily upon the
characteristics of the pool of underlying mortgage loans and associated credit
enhancement. A decline in the credit quality of such pools (including
delinquencies and/or credit losses above initial expectations), or of any third-
party credit enhancer, or adverse developments in general economic trends
affecting real estate values or the mortgage industry, could result in
downgrades of such ratings.

12


In connection with the securitization of B/C Loans, the levels of
subordination required as credit enhancement for the more senior classes of
securities issued are higher than those with respect to its "A" grade non-
conforming loans. Similarly, in connection with the securitization of mortgage
loans secured by second liens, the levels of subordination required as credit
enhancement for the more senior classes of securities issued are higher than
those with respect to its mortgage loans secured by first liens. Thus, to the
extent that the Company retains any of the subordinated securities created in
connection with such securitizations and losses with respect to such pools of
B/C Loans or mortgage loans secured by second liens are higher than expected,
the Company's future earnings could be adversely affected.

SERVICING AND MASTER SERVICING

IFC generally acquires substantially all of its loans on a "servicing
released" basis, particularly in the case of the acquisition of B/C Loans due to
its belief that control over the servicing and collection functions with respect
to B/C Loans is important to the realization of a satisfactory return, and
thereby acquires the servicing rights. To the extent IFC finances the
acquisition of such loans with its warehouse line with IWLG, IFC pledges such
loans and the related servicing rights to IWLG as collateral. As a result, IWLG
has an absolute right to control the servicing of such loans (including the
right to collect payments on the underlying mortgage loans) and to foreclose
upon the underlying real property in the case of default. Typically, IWLG
delegates its right to service the mortgage loans securing the warehouse line to
IFC.

IFC subcontracts all of its servicing obligations under such loans to
independent third parties pursuant to sub-servicing agreements. IFC believes
that the selection of third-party sub-servicers is more effective than
establishing a servicing department within the Company. However, part of IFC's
responsibility is to continually monitor the performance of the sub-servicers
through monthly performance reviews and regular site visits. Depending on these
sub-servicer reviews, the Company may in the future rely on its internal
collection group to take an ever more active role to assist the sub-servicer in
the servicing of these loans. Servicing includes collecting and remitting loan
payments, making required advances, accounting for principal and interest,
holding escrow or impound funds for payment of taxes and insurance, if
applicable, making required inspections of the mortgaged property, contacting
delinquent borrowers, and supervising foreclosures and property dispositions in
the event of unremedied defaults in accordance with the Company's guidelines.
Servicing fees generally range from 0.25% per annum for FRMs to 0.50% per annum
for B/C Loans and ARMs on the declining principal balances of loans serviced.

The following table sets forth certain information regarding IFC's servicing
portfolio of mortgage loans for the periods shown:



YEAR ENDED YEAR ENDED
DECEMBER 31, DECEMBER 31,
1998 1997
-------------------- -----------------
(DOLLARS IN MILLIONS,
EXCEPT AVERAGE LOAN SIZE)

Beginning servicing portfolio............................................... $ 3,028.6 $ 1,550.1
Loans added to the servicing portfolio...................................... 2,198.3 2,500.0
Loans sold servicing released and principal paydowns (1).................... (1,512.9) (1,021.5)
-------------------- -----------------
Ending servicing portfolio.................................................. $ 3,714.0 (2) $ 3,028.6
==================== -----------------
Number of loans serviced.................................................... 33,414 28,494
Average loan size........................................................... $ 111,000 $ 106,000
Weighted average interest rate.............................................. 9.47% 9.71%


______________

(1) Includes normal principal amortization and prepayments.
(2) During the fourth quarter of 1998, the Company sold $944.9 million of loans
scheduled to be servicing released in February and March of 1999.

In the future, IFC expects to offer its sellers of mortgage loans the right
to retain servicing. However, in connection with its warehouse line from IWLG,
any such servicers of the mortgage loans would have to be approved by IWLG. In
the case of servicing retained mortgage loans, the Company will enter into
agreements (the "Servicing Agreements") with the sellers of mortgage loans to
service the mortgage loans they sell to the Company. Each Servicing Agreement
will require the servicer to service the Company's mortgage loans in a manner
generally consistent with FNMA and

13


FHLMC guidelines and procedures and with any servicing guidelines promulgated by
the Company. Each servicer will collect and remit principal and interest
payments, administer mortgage escrow accounts, submit and pursue insurance
claims, and initiate and supervise foreclosure proceedings on the mortgage loans
serviced. Each servicer will also provide accounting and reporting services
required by the Company for such loans. The servicer will be required to follow
such collection procedures as are customary in the industry. The servicer may,
at its discretion, arrange with a defaulting borrower a schedule for the
liquidation of delinquencies, provided primary mortgage insurance coverage is
not adversely affected. Each Servicing Agreement will provide that the servicer
may not assign any of its obligations with respect to the mortgage loans
serviced for the Company, except with the Company's consent.

IFC generally performs the function of master servicer with respect to
mortgage loans it sells and securitizes. The master servicer's function includes
collecting loan payments from servicers of loans and remitting loan payments,
less master servicing fees receivable and other fees, to a trustee or other
purchaser for each series of mortgage-backed securities or loans master
serviced. In addition, as master servicer, IFC monitors compliance with its
servicing guidelines and is required to perform, or to contract with a third
party to perform, all obligations not adequately performed by any servicer. A
master servicer typically employs servicers to carry out servicing functions.
Servicers typically perform servicing functions for the master servicer as
independent contractors. In addition, IFC acts as the master servicer for all
loans acquired by the Long-Term Investment Operations. With respect to its
function as a master servicer for loans owned by IMH, IFC and IMH have entered
into a Servicing Agreement having terms substantially similar to those described
above for servicing agreements.

The Company expects from time to time to retain master servicing fees
receivable. Master servicing fees receivable have characteristics similar to
"interest-only" securities; accordingly, they have many of the same risks
inherent in "interest-only" securities, including the risk that they will lose a
substantial portion of their value as a result of rapid prepayments occasioned
by declining interest rates. Master servicing fees receivable represent the
present value of the difference between the interest rate on mortgage loans
purchased by the Conduit Operations and the interest rate received by investors
who purchase the securities backed by such loans, in excess of the normal loan
servicing fees charged by either (1) the Conduit Operations on loans acquired
"servicing released" or (2) correspondents who sold loans to the Conduit
Operations with "servicing retained" (the "Excess Servicing Fees"). At December
31, 1998 and 1997, the Company had no master servicing fees receivable.

To the extent that servicing fees on a mortgage loan exceed an adequate
compensation (typically ranging from 0.25% to 0.50% per annum of the mortgage
loan principal amount), the Conduit Operations will generate master servicing
fees receivable as an asset that represents an estimated present value of those
excess fees assuming a certain prepayment rate on the mortgage loan. In
determining present value of future cash flows, the Conduit Operations will use
a market discount rate. Prepayment assumptions will be based on recent
evaluations of the actual prepayments of the Conduit Operations' servicing
portfolio or on market prepayment rates on new portfolios on which the Conduit
Operations has no experience and the interest rate environment at the time the
master servicing fees receivable are created. Management of the Company believes
that, depending upon the level of interest rates from time to time, investments
in current coupon master servicing fees receivable may be prudent, and if
interest rates rise, these investments will mitigate declines in income that may
occur in the Conduit Operations. IFC intends to hold the master servicing fees
receivable for investment. Currently, the secondary market for master servicing
fees receivable is limited. Accordingly, if IFC had to sell these receivables,
the value received may or may not be at or above the values at which IFC carried
them on its balance sheet.

When the Conduit Operations purchases loans which include the associated
servicing rights, the allocated price paid for the servicing rights is reflected
on its financial statements as Mortgage Servicing Rights ("MSRs"). MSRs differ
from master servicing fees receivable primarily by the required amount of
servicing to be performed, the loss exposure to the owner of the instrument, and
the financial liquidity of the instrument. In contrast to MSRs, where the owner
of the instrument acts as the servicer, master servicing fees receivable do not
require the owner of the instrument to service the underlying mortgage loan. In
addition, master servicing fees receivable subject their owners to greater loss
exposure from delinquencies or foreclosure on the underlying mortgage loans than
MSRs because a master servicer stands behind the servicer (or sub-servicer) and
potentially the owner of the mortgage loan in priority of payment. Both MSRs and
master servicing fees receivable are purchased and sold in the secondary
markets. However, MSRs are generally more liquid and can be sold at less of a
discount as compared to master servicing fees receivable. During periods of
declining interest rates, prepayments of mortgage loans increase as homeowners
look to refinance at lower

14


rates, resulting in a decrease in the value of the Company's MSRs. Mortgage
loans with higher interest rates are more likely to result in prepayments. At
December 31, 1998 and 1997, IFC had $14.1 million and $15.6 million,
respectively, of MSRs.

WAREHOUSE LENDING OPERATIONS

The Warehouse Lending Operations, conducted by IWLG, provides warehouse and
repurchase financing to affiliated companies and to approved mortgage banks,
most of which are correspondents of IFC, to finance mortgage loans during the
time from the closing of the loans to their sale or other settlement with pre-
approved investors. Generally, the non-conforming mortgage loans funded with
such warehouse lines of credit are acquired by IFC. IWLG's warehouse lines are
non-recourse and IWLG can only look to the sale or liquidation of the mortgage
loans as a source of repayment. Any claim of IWLG as a secured lender in a
bankruptcy proceeding may be subject to adjustment and delay. Borrowings under
the warehouse facilities are presented on the Company's balance sheets as
finance receivables. IFC's outstanding warehouse line balances on IWLG's balance
sheet are structured to qualify under REIT asset tests and to generate income
qualifying under the 75% gross income test. Terms of affiliated warehouse lines
are based on Bank of America's prime rate with advance rates between 90% and 98%
of the fair value of the mortgage loans outstanding. Outstanding warehouse line
balances to non-affiliates on IWLG's balance sheet do not qualify under REIT
asset tests and do not generate income qualifying under the 75% gross income
test. Terms of non-affiliated warehouse lines, including the commitment amount,
are determined based upon the financial strength, historical performance and
other qualifications of the borrower. See "Item 7. Management's Discussion and
Analysis of Financial Condition and Results of Operations--Liquidity and Capital
Resources--Conduit Operations" for a more detailed discussion of IWLG's
warehouse line to IFC.

REGULATION

The rules and regulations applicable to the Conduit Operations, among other
things, prohibit discrimination and establish underwriting guidelines that
include provisions for inspections and appraisals, require credit reports on
prospective borrowers, and fix maximum loan amounts. Mortgage loan acquisition
activities are subject to, among other laws, the Equal Credit Opportunity Act,
Federal Truth-in-Lending Act and the Real Estate Settlement Procedures Act and
the regulations promulgated that prohibit discrimination and require the
disclosure of certain basic information to mortgagors concerning credit terms
and settlement costs. IFC is an approved FHLMC seller/servicer. The Conduit
Operations is subject to the rules and regulations of FHLMC with respect to
acquiring, processing, selling and servicing conforming mortgage loans. In
addition, IFC is required annually to submit to FHLMC audited financial
statements, and each regulatory entity has its own financial requirements for
sellers/servicers. For any conforming mortgage loan activities, IFC's affairs
are also subject to examination by FHLMC at any time to assure compliance with
the applicable regulations, policies and procedures. Additionally, there are
various state and local laws and regulations affecting the Conduit Operations.
Mortgage operations also may be subject to applicable state usury statutes. The
Company is presently in material compliance with all material rules and
regulations to which it is subject.

COMPETITION

In purchasing non-conforming mortgage loans and issuing securities backed by
such loans, the Company competes with established mortgage conduit programs,
investment banking firms, savings and loan associations, banks, thrift and loan
associations, finance companies, mortgage bankers, insurance companies, other
lenders and other entities purchasing mortgage assets. The continued
consolidation in the mortgage banking industry may also reduce the number of
current sellers available to the Conduit Operations, thus reducing the Company's
potential customer base, resulting in IFC's purchasing a larger percentage of
mortgage loans from a smaller number of sellers. Such changes could negatively
impact the Conduit Operations. Mortgage-backed securities issued by the Conduit
Operations and the Long-Term Investment Operations face competition from other
investment opportunities available to prospective investors. The Company faces
competition in its Conduit Operations and Warehouse Lending Operations from
other financial institutions, including but not limited to banks and investment
banks. Many of the institutions with which the Company competes in its Conduit
Operations and Warehouse Lending Operations have significantly greater financial
resources than the Company. However, IFC can compete effectively with other non-
conforming mortgage loan conduits through its efficient loan purchasing process,
flexible purchase commitment options and competitive pricing and by designing

15


non-conforming mortgage loans to suit the needs of its correspondent loan
originators and their borrowers, while providing sufficient credit quality to
its investors.

EMPLOYEES

As of December 31, 1998, the Company had 145 employees, 10 of which were
employed by IWLG. Employees and operating management of the Long-Term Investment
Operations and Conduit Operations are employed by IFC. As of December 31, 1998,
IFC had 135 employees. The Company believes that relations with its employees
are good. The Company is not a party to any collective bargaining agreement.

RISK FACTORS

In addition to the other information in this Form 10-K, the following factors
should be considered in evaluating the Company and its business.

CURRENT CONDITIONS OF MORTGAGE INDUSTRY ADVERSELY AFFECT OUR LIQUIDITY AND OUR
ABILITY TO PAY DIVIDENDS

We must access liquidity to continue our operations, grow our asset base and
pay dividends. We have traditionally derived our liquidity from three sources:

. financing facilities provided to us by others to acquire mortgage
assets;
. whole loan sales and securitizations of acquired mortgage loans; and
. sales of equity securities.

Margin Calls on Financing Facilities Have Adversely Affected Our Operations
and Resulted in Losses

Until recently, we have not had difficulty in obtaining favorable financing
facilities or in selling acquired mortgage loans. However, recently the mortgage
industry has experienced substantial turmoil as a result of a lack of liquidity
in the secondary markets. Investors have expressed unwillingness to purchase
interests in securitizations due in part to:

. higher than expected credit losses on many companies' securitization
interests, and

. the widening of returns expected by institutional investors on
securitization interests over the prevailing Treasury rate.

As a result, many mortgage loan originators, including our company, have been
unable to access the securitization market on favorable terms and some companies
have declared bankruptcy. Originators have been required to sell loans on a
whole loan basis and liquidate holdings of mortgage-backed securities to repay
financing facilities. However, the large influx of loans available for sale on a
whole loan basis has affected the pricing offered for these loans which in turn
has reduced the value of the collateral underlying the financing facilities.
Therefore, many providers of financing facilities have initiated margin calls.
Margin calls result when our lenders evaluate the market value of the collateral
securing our financing facilities and require us to provide them with additional
equity or collateral to secure our borrowings. Late in the third quarter and in
the fourth quarter of 1998, we experienced substantial margin calls on
borrowings secured by mortgage loans and mortgage backed securities which we
were unable to sell through securitizations. We delayed the payment of our third
quarter dividend and sold mortgage-backed securities and mortgage loans on a
whole loan basis as a result of these margin calls. We did not pay a dividend
for the fourth quarter of 1998. Future margin calls will adversely affect our
ability to pay dividends in future periods.

Our financing facilities are short-term borrowings. Due to the turmoil in the
mortgage industry, many traditional providers of financing facilities have been
unwilling to provide facilities on favorable terms or at all. If we cannot renew
or replace maturing borrowings, we will have to sell on a whole loan basis the
loans securing these facilities and, depending upon market conditions, these
sales may result in substantial losses.

16


Deterioration of Secondary Market Has Adversely Affected Our Operations

If we cannot profitably securitize or sell on a whole loan basis a sufficient
number of our mortgage loans in a particular financial reporting period, then
our revenues for such period will decline. As a result of turmoil in the
securitization market, many mortgage lenders, including our company, have been
required to sell mortgage loans on a whole loan basis under adverse market
conditions in order to generate liquidity. Many of these sales were made at
prices lower than our carrying value of the mortgage loans and we experienced
losses. We cannot assure you that we will be able to continue to sell our loans
on a whole loan basis profitably or at all.

Gains on sales from our securitizations have historically represented most of
our earnings. Our ability to complete securitizations is dependent upon general
conditions in the securities and secondary markets and the credit quality of the
mortgage loans. We are currently unable to profitably access the securitization
market to sell our loans. To improve liquidity and to meet our obligations to
our financing sources, we were required to sell our mortgage assets. Our future
cash flows will be negatively impacted if the turmoil in the mortgage-backed
securities market continues and by the elimination of the cash flows that would
have been realized from the securities that are sold.

In addition, delays in closing sales of our loans increase our risk by
increasing the warehousing period for the loans, further exposing our company to
credit risk. If we continue to be unable to profitably complete securitizations
or whole loan sales, we will be required to utilize other sources of financing
which may be on less favorable terms or not available to all. These trends may
continue to adversely affect our operations and our ability to pay dividends in
the future.

Inability to Access Capital Markets and Generate Liquidity will Continue to
Adversely Affect Our Operations and May Result in Losses

We do not believe our current operating cash flows are sufficient to fund our
lending activities and the growth of our mortgage assets, to repay our financing
facilities and to pay cash dividends. We continue to explore alternatives for
increasing our liquidity through additional asset sales and capital raising
efforts. However, we cannot assure you that any of these alternatives will be
available to us, or if available, that we will be able to negotiate favorable
terms. If we cannot raise cash by selling debt and equity, we may be forced to
sell our assets at unfavorable prices or discontinue various business
activities. Our inability to access the capital markets will have a negative
impact on our earnings and ability to pay dividends.

REIT provisions of the Internal Revenue Code require us to distribute to our
stockholders substantially all of our taxable income. These provisions restrict
our ability to retain earnings and renew capital for our business activities. We
may decide in future periods not to be treated as a REIT which would cause us to
be taxed at the corporate level and to cease paying regular dividends. Also, to
date a large portion of our dividends to stockholders consisted of distributions
by our Conduit Operations subsidiary to our Long-Term Investment Operations
entity. However, our Conduit Operations was not and is not required under the
REIT provisions to make these distributions. Since we are trying to retain
earnings for future growth and due to liquidity concerns, we may not cause our
Conduit Operations subsidiary to make these distributions in the future. This
would materially affect the amount of dividends, if any, paid by us to our
stockholders.

OUR PRIOR HISTORY IS NOT REFLECTIVE OF FUTURE PERFORMANCE

Our historical financial performance is of limited relevance in predicting our
future performance. We began our operations in November 1995. We believe that
our origination levels and profitability will continue to be adversely affected
if the turmoil in the mortgage industry continues. Our future operating results
will depend largely upon our ability to expand our long-term investment
operations, our conduit operations and our warehouse lending operations. We
cannot assure you that we will be able to successfully grow or that our
operations will be profitable in the future. We cannot assure you that any prior
rates of growth can be sustained or that they are indicative of future results.
It is unlikely that any of our future dividends will be equal to or more than
those dividends we have paid in the past.

The loans we purchased to date and included in our securitizations have been
outstanding for a relatively short period of time and our delinquency and loss
experience to date may not be indicative of future results. It is unlikely that

17


we will be able to maintain our delinquency and loan loss ratios at their
present levels as our portfolio becomes more seasoned.

OUR BORROWINGS AND SUBSTANTIAL LEVERAGE MAY CAUSE LOSSES

Risks of Use of Collateralized Mortgage Obligations

To grow our investment portfolio, we borrow a substantial portion of the
market value of substantially all of our investments in mortgage loans and
mortgage-backed securities. We currently prefer to use collateralized mortgage
obligations as financing vehicles to increase our leverage, since mortgage loans
held for collateralized mortgage obligation collateral are retained for
investment rather than sold in a secondary market transaction. Retaining
mortgage loans as collateralized mortgage obligation collateral exposes our
operations to greater credit losses than the use of securitization techniques
that are treated as sales. In creating a collateralized mortgage obligation, we
make a cash equity investment to fund collateral in excess of the amount of the
securities issued. If we experience credit losses on the pool of loans subject
to the collateralized mortgage obligation greater than we expected, the value of
our equity investment decreases and we would have to adjust the value of the
investment in our financial statements.

Cost of Borrowings May Exceed Return on Assets

The cost of borrowings under our financing facilities corresponds to a
referenced interest rate plus or minus a margin. The margin varies depending on
factors such as the nature and liquidity of the underlying collateral and the
availability of financing in the market. We will experience net interest losses
if the returns on our assets financed with borrowed funds fail to cover the cost
of our borrowings.

Default Risks Under Financing Facilities

If we default under our collateralized borrowings, our lenders could force us
to liquidate the collateral. If the value of the collateral is less than the
amount borrowed, we would be required to pay the difference in cash. If we were
to declare bankruptcy, some of our reverse repurchase agreements may obtain
special treatment and our creditors would then be allowed to liquidate the
collateral without any delay. On the other hand, if a lender with whom we have a
reverse repurchase agreement declares bankruptcy, we might experience difficulty
repurchasing our collateral, or enforcing our claim for damages, and it is
possible that our claim could be repudiated and we could be treated as an
unsecured creditor. If this occurs, our claims would be subject to significant
delay and we may receive substantially less than our actual damages.

Risk of Lack of Return of Investment on Liquidation

We have pledged a substantial portion of our assets to secure the repayment of
collateralized mortgage obligations issued in securitizations, our financing
facilities or other borrowings. We will also pledge substantially all of our
current and future mortgage loans to secure borrowings pending their
securitization or sale. The cash flows we receive from our investments that have
not yet been distributed, pledged or used to acquire mortgage loans or other
investments may be the only unpledged assets available to our unsecured
creditors and you if our company were liquidated.

INTEREST RATE FLUCTUATIONS MAY ADVERSELY AFFECT OUR OPERATING RESULTS

Our operations, each as a mortgage loan originator and warehouse lender, may
be adversely affected by rising and falling interest rates. Higher interest
rates may discourage potential borrowers from refinancing mortgages, borrowing
to purchase homes or seeking second mortgages. This may decrease the amount of
mortgages available to be acquired by our conduit operations and decrease the
demand for warehouse financing provided by our warehouse lending operations to
originators of mortgage loans. If short-term interest rates exceed long-term
interest rates, there is a higher risk of increased loan prepayments, as
borrowers may seek to refinance their mortgage loans at lower long-term interest
rates. Increased loan prepayments could lead to a reduction in the number of
loans we service, the fees we receive for loan servicing and our loan servicing
income.

18


We are subject to the risk of rising mortgage interest rates between the time
we commit to purchase mortgages at a fixed price and the time we sell or
securitize those mortgages. An increase in interest rates will generally result
in a decrease in the market value of mortgages that we have committed to
purchase at a fixed price, but have not yet sold or securitized.

Risks of Repricing of Assets and Liabilities

Our principal source of revenue is net interest income or net interest spread,
which is the difference between the interest we earn on our interest earning
assets and the interest we pay on our interest bearing liabilities. The rates we
pay on our borrowings are independent of the rates we earn on our assets and may
be subject to more frequent periodic rate adjustments. Therefore, we could
experience a decrease in net interest income or a net interest loss because the
interest rates on our borrowings could increase faster than the interest rates
on our assets. If our net interest spread becomes negative, we will be paying
more interest on our borrowings than we will be earning on our assets and we
will be exposed to a significant risk of loss.

Additionally, the rates paid on our borrowings and the rates received on our
assets may be based upon different indices (i.e., LIBOR, U.S. Treasuries, etc.).
If the index used to determine the rate on our borrowings increases faster than
the index used to determine the rate on our assets, we will experience a
declining net interest spread which will have a negative impact on our
profitability and may result in losses.

Risks of Adjustable Rate Mortgages

A significant portion of the mortgage assets held by our long-term investment
operations are adjustable rate mortgages or bear interest based upon short-term
interest rate indices. We generally fund these mortgage assets with borrowings.
To the extent that there is a difference between the interest rate index used to
determine the interest rate on our adjustable rate mortgage assets and the
interest rate index used to determine the borrowing rate for our related
financing, our business may be negatively impacted.

Interest Rate Caps

Adjustable rate mortgages typically have interest rate caps which limit
interest rates charged to the borrower during any given period. Our borrowings
are not subject to similar restrictions. In a period of rapidly increasing
interest rates, the interest rates we pay on our borrowings could increase
without limitation, while the interest rates we earn on our adjustable rate
mortgage assets would be capped. If this occurs, our net earnings could be
significantly reduced or we could suffer a net interest loss.

Payment Caps

Some of our adjustable rate mortgages may be subject to payment caps meaning
some portion of the interest accruing on the mortgage is deferred and added to
the principal outstanding. Our borrowings do not have similar provisions. This
could cause us to receive less cash on our adjustable rate assets than the
interest due on our related borrowings. Also, the increased principal amount
outstanding as a result of interest deferral may result in a higher rate of
defaults on these loans.

OUR QUARTERLY OPERATING RESULTS MAY FLUCTUATE

Our results of operations, and more specifically our earnings, may
significantly fluctuate from quarter to quarter based on several factors,
including:

. changes in the amount of loans we originate;
. differences between our cost of funds on borrowings and the average
interest rates earned on our loans;
. inability or decisions not to complete significant bulk whole loan sales
or securitizations in a particular quarter; and
. problems generally affecting the mortgage loan industry.

19


A delay in closing a particular mortgage loan sale or securitization would
also increase our exposure to interest rate fluctuations by lengthening the
period during which our variable rate borrowings under our warehouse facilities
are outstanding. If we were unable to sell a sufficient number of mortgage loans
as a premium during a particular reporting period, our revenues for that period
would decline, which could have a material adverse affect on our operations. As
a result, our stock price could also fluctuate.

OUR SHARE PRICES HAVE BEEN AND MAY CONTINUE TO BE HIGHLY VOLATILE

The market price of our common stock has been extremely volatile. During the
fourth quarter of 1998 our stock reached a high of $13.50 and a low of $2.75. On
December 31, 1998, the closing sale price was $4.56. The market price of our
common stock is likely to continue to be highly volatile and could be
significantly affected by factors including:

. availability of liquidity;
. volatility in the securitization market;
. whole loan sale pricing;
. margin calls by warehouse lenders;
. actual or anticipated fluctuations in our operating results;
. interest rates;
. prepayments on mortgages
. valuations of securitization related assets;
. cost of funds; and
. general market conditions.

In addition, significant price and volume fluctuations in the stock market
have particularly affected the market prices for the common stocks of specialty
finance companies such as ours. These broad market fluctuations have adversely
affected and may continue to adversely affect the market price of our common
stock.

If our results of operations fail to meet the expectations of securities
analysts or investors in a future quarter, the market price of our common stock
could also be materially adversely affected.

PREPAYMENTS OF MORTGAGE LOANS MAY ADVERSELY AFFECT OUR OPERATIONS

Mortgage prepayments generally increase when fixed mortgage interest rates
fall below the then-current interest rates on outstanding adjustable rate
mortgage loans. Prepayments on mortgage loans are also affected by the terms and
credit grades of the loans and general economic conditions. Most of our
adjustable rate mortgages and those backing mortgage-backed securities are
originated within six months of the time we purchased the mortgages and
generally bear initial interest rates which are lower than their "fully-indexed"
amount (the applicable index plus the margin). If we acquire these mortgages at
a premium and they are prepaid prior to or soon after the time of adjustment to
a fully-indexed rate, we would not have received interest at the fully-indexed
rate during such period. This means we would lose the opportunity to earn
interest at that rate over the expected life of the mortgage. Also, if
prepayments on our adjustable rate mortgage loans increase when interest rates
are declining, our net interest income may decrease if we cannot reinvest the
prepayments in mortgage assets bearing comparable rates.

We currently acquire mortgages on a "servicing released" basis, meaning we
acquire both the mortgages and the rights to service them. This strategy
requires us to pay a higher purchase price or premium for the mortgages. If any
mortgage loans that we acquired at a premium are prepaid, generally accepted
accounting principles require us to immediately write-off any remaining
capitalized premium amount, which would decrease our interest income.

VALUE OF OUR PORTFOLIO OF MORTGAGE-BACKED SECURITIES MAY BE ADVERSELY AFFECTED

We invest in mortgage-backed securities known as "interest-only," "principal-
only," residual interest and subordinated securities. These securities are
either created through our own securitizations or those of third parties.
Investments in residual interest and subordinated securities are much riskier
than investments in senior mortgage-backed securities because these subordinated
securities bear all credit losses prior to the related senior securities. On a

20


percentage basis, the risk associated with holding residual interest and
subordinated securities is greater than holding the underlying mortgage loans
directly due to the concentration of losses in the subordinated securities.

We estimate future cash flows from these securities and value them utilizing
assumptions based in part on projected discount rates, mortgage loan prepayments
and credit losses. If our actual experience differs from our assumptions we
would be required to reduce the value of these securities. The market for our
asset-backed securities is extremely limited and we cannot assure you that we
could sell these securities at their reported value or at all or that we could
recoup our initial investment.

We also bear the risk of loss on any mortgage-backed securities we purchase in
the secondary mortgage market. If third parties have been contracted to insure
against these types of losses, we would be dependent in part upon the
creditworthiness and claims paying ability of the insurer and the timeliness of
reimbursement in the event of a default on the underlying obligations. The
insurance coverage for various types of losses is limited, and we bear the risk
of any losses in excess of the limitation or outside of the insurance coverage.

In addition, we may not obtain our anticipated yield or we may incur losses if
the credit support available within certain mortgage-backed securities is
inadequate due to unanticipated levels of losses, or due to difficulties
experienced by the credit support provider. Delays or difficulties encountered
in servicing mortgage-backed securities may cause greater losses and, therefore,
greater resort to credit support than was originally anticipated, and may cause
a rating agency to downgrade certain classes of our securities.

WE UNDERTAKE ADDITIONAL RISKS BY ACQUIRING AND INVESTING IN MORTGAGE LOANS

Risk of Failure to Obtain Credit Enhancements

We do not obtain credit enhancements such as mortgage pool or special hazard
insurance for all of our mortgage loans and investments. Borrowers may obtain
private mortgage insurance, but we only require this insurance in limited
circumstances. During the time we hold mortgage loans for investment, we are
subject to risks of borrower defaults and bankruptcies and special hazard losses
that are not covered by standard hazard insurance (such as losses occurring from
earthquakes or floods). If a borrower defaults on a mortgage loan that we hold,
we bear the risk of loss of principal to the extent there is any deficiency
between the value of the related mortgaged property and the amount owing on the
mortgage loan. In addition, since defaulted mortgage loans are not considered
eligible collateral under our borrowing arrangements, we bear the risk of being
required to finance these loans with funds other than borrowed funds until they
are ultimately liquidated.

Greater Credit Risks from Non-Conforming Mortgage Loans

Non-conforming residential mortgage loans are residential mortgages that do
not qualify for purchase by government sponsored agencies such as the Federal
National Mortgage Association and the Federal Home Loan Mortgage Corporation.
Our operations may be negatively affected due to our investments in non-
conforming loans or securities evidencing interests in such loans. Credit risks
associated with non-conforming mortgage loans are greater than conforming
mortgage loans. The interest rates we charge on non-conforming loans are often
higher than those charged for conforming loans. The combination of different
underwriting criteria and higher rates of interest leads to greater risk
including higher prepayment rates and higher delinquency rates and/or credit
losses.

Second Mortgages Entail Greater Risks

Our security interest in the property securing second mortgages is
subordinated to the interest of the first mortgage holder. If the value of the
property is equal to or less than the amount needed to repay the borrower's
obligation to the first mortgage holder upon foreclosure, all or a portion of
our second mortgage loan will not be repaid.

Geographic Concentration of Mortgage Loans Has Higher Risks

We do not set limitations on the percentage of our mortgage asset portfolio
composed of properties located in any one area (whether by state, zip code or
other geographic measure). Concentration in any one area increases our

21


exposure to the economic and natural hazard risks associated with that area. We
estimate that a high concentration of the loans included in securitizations in
which we hold subordinated interests are secured by properties in California.
Certain parts of California have experienced an economic downturn in past years
and have suffered the effects of certain natural hazards.

POTENTIAL LOSSES RELATED TO RECOURSE OBLIGATIONS

Mortgage-backed securities issued in connection with our securitizations have
been non-recourse to us, except in the case of a breach of standard
representations and warranties made by us when the loans are securitized. While
we have recourse against the sellers of mortgage loans, we cannot assure you
that they will honor their obligations. We also engaged in bulk whole loan sales
pursuant to agreements that provide for recourse by the purchaser against us. In
some cases, the remedies available to a purchaser of mortgage loans from us are
broader than those available to us against those who sell us these loans. If a
purchaser exercises its rights against us, we may not always be able to enforce
whatever remedies we may have against our sellers.

DEPENDENCE ON SECURITIZATIONS FOR LIQUIDITY

We rely significantly upon securitizations to generate cash proceeds to repay
borrowings and to create credit availability. Gains on sales from our
securitizations represent a significant portion of our earnings. Several factors
are expected to affect our ability to complete securitizations of our commercial
mortgages, including:

. conditions in the securities markets;
. the credit quality of the mortgage loans originated or purchased by our
Conduit Operations;
. the volume of our mortgage loan originations and purchases; and
. our ability to obtain credit enhancement.

If we were unable to securitize profitably a significant number of our
mortgage loans in a particular financial reporting period, then it could result
in lower income or a loss for that period.

During the fourth quarter of 1998, we did not perform any securitizations. Any
reduction in our ability to complete securitizations would require us to utilize
other sources of financing which may be on less favorable terms.

First Loss Risk Securities

The market for first loss risk securities (securities that first take a loss
when mortgages are not paid by the borrowers) is generally limited. In
connections with our securitizations, we will endeavor to sell all securities
subjecting us to a first loss risk. If we cannot sell these securities, then we
may be required to hold them for an extended period, subjecting us to a first
loss risk.

WE UNDERTAKE ADDITIONAL RISKS IN PROVIDING WAREHOUSE FINANCING

As a warehouse lender, we lend money to mortgage bankers on a secured basis
and we are subject to the risks associated with lending to mortgage banks,
including the risks of fraud, borrower default and bankruptcy, any of which
could result in credit losses for us. Our claims as a secured lender in a
bankruptcy proceeding may be subject to adjustment and delay.

THE VALUE OF OUR MORTGAGE SERVICING RIGHTS IS SUBJECT TO ADJUSTMENT

When we purchase loans that include the associated servicing rights, the
allocated cost of the servicing rights is reflected on our financial statements
as mortgage servicing rights. To determine the fair value of these servicing
rights, we use assumptions to estimate future net servicing income including
projected discount rates, mortgage loan prepayments and credit losses. If actual
prepayments or defaults with respect to loans serviced occur more quickly than
we originally assumed, we would have to reduce the carrying value of our
mortgage servicing rights. We do not know if our assumptions will prove correct.

22


OUR OPERATING RESULTS WILL BE AFFECTED BY THE RESULTS OF OUR HEDGING ACTIVITIES

To offset the risks associated with our conduit operations, we enter into
transactions designed to hedge our interest rate risks. To offset the risks
associated with our long-term investment operations, we attempt to match the
interest rate sensitivities of our adjustable rate mortgage assets held for
investment with the associated financing liabilities. Our management determines
the nature and quantity of the hedging transactions based on various factors,
including market conditions and the expected volume of mortgage loan purchases.
We do not limit management's use of certain instruments in such hedging
transactions. Although our hedging program currently qualifies for hedge
accounting under generally accepted accounting principles, we cannot assure you
that our hedging transactions will offset our risks of loss, and we could incur
significant losses.

REDUCTION IN DEMAND FOR RESIDENTIAL MORTGAGE LOANS AND OUR NON-CONFORMING LOAN
PRODUCTS MAY ADVERSELY AFFECT OUR OPERATIONS

The availability of sufficient mortgage loans meeting our criteria is
dependent in part upon the size and level of activity in the residential real
estate lending market and, in particular, the demand for non-conforming mortgage
loans, which is affected by:

. interest rates;
. regional and national economic conditions;
. fluctuations in residential property values; and
. general regulatory and tax developments.

If our mortgage loan purchases decrease, we will have:

. decreased economies of scale;
. higher origination costs per loan;
. reduced fee income;
. smaller gains on the sale of non-conforming mortgage loans; and
. an insufficient volume of loans to effect securitizations which requires
us to accumulate loans over a longer period.

OUR DELINQUENCY RATIOS AND OUR PERFORMANCE MAY BE ADVERSELY AFFECTED BY THE
PERFORMANCE OF PARTIES WHO SUB-SERVICE OUR LOANS

We contract with third-party sub-servicers for the sub-servicing of all our
loans, including those in our securitizations, and our operations are subject to
risks associated with inadequate or untimely servicing. Poor performance by a
sub-servicer may result in greater than expected delinquencies and losses on our
loans. A substantial increase in our delinquency or foreclosure rate could
adversely affect our ability to access the capital and secondary markets for our
financing needs. Also, with respect to loans subject to a securitization,
greater delinquencies would adversely impact the value of any "interest-only,"
"principal-only" and subordinated securities we hold in connection with that
securitization.

In a securitization, relevant agreements permit us to be terminated as
servicer under specific conditions described in these agreements, such as the
failure of a sub-servicer to perform certain functions within specific time
periods. If, as a result of a sub-servicer's failure to perform adequately, we
were terminated as servicer of a securitization, the value of any servicing
rights held by us would be adversely impacted.

23


INTENSE COMPETITION FOR MORTGAGE LOANS MAY ADVERSELY AFFECT OUR OPERATIONS

We compete in purchasing non-conforming mortgage loans and issuing mortgage-
backed securities with:

. other mortgage conduit programs;
. investment banking firms;
. savings and loan associations;
. banks;
. thrift and loan associations;
. finance companies;
. mortgage bankers;
. insurance companies;
. other lenders; and
. other entities purchasing mortgage assets.

Continued consolidation in the mortgage banking industry may adversely affect
us by reducing the number of current sellers to our conduit operations and our
potential customer base. As a result, we may have to purchase a larger
percentage of mortgage loans from a smaller number of sellers which could cause
us to have to pay higher premiums for loans.

IF WE FAIL TO MAINTAIN OUR REIT STATUS WE MAY BE SUBJECT TO TAXATION AS A
REGULAR CORPORATION

Consequences if We Fail to Qualify as a REIT

We believe that we have operated and intend to continue to operate in a manner
that enables us to meet the requirements for qualification as a REIT for Federal
income tax purposes. We have not requested, and do not plan to request, a ruling
from the Internal Revenue Service that we qualify as a REIT.

You should be aware that opinions of counsel are not binding on the IRS or any
court. Moreover, no assurance can be given that legislation, new regulations,
administrative interpretations or court decisions will not significantly change
the tax laws with respect to qualification as a REIT or the federal income tax
consequences of such qualification. Both the validity of the opinion of counsel
and our continued qualification as a REIT will depend on our satisfaction of
certain asset, income, organizational and stockholder ownership requirements on
a continuing basis.

If we fail to qualify as a REIT, we would not be allowed a deduction for
distributions to stockholders in computing our taxable income and would be
subject to Federal income tax at regular corporate rates. We also could be
subject to the Federal alternative minimum tax. Unless we are entitled to relief
under specific statutory provisions, we could not elect to be taxed as a REIT
for four taxable years following the year during which we were disqualified.
Therefore, if we lose our REIT status, the funds available for distribution to
you would be reduced substantially for each of the years involved.

Effect of Distribution Requirements

As a REIT, we are subject to annual distribution requirements, which limit the
amount of cash we have available for other business purposes, including amounts
to fund our growth.

Other Tax Liabilities

Even if we qualify as a REIT, we may be subject to certain Federal, state, and
local taxes on our income, property and operations that could reduce operating
cash flow.

Recent Developments

On February 1, 1999, President Clinton announced his Fiscal Year 2000 Budget
Proposal. The Budget Proposal includes a provision that would prohibit a REIT
from holding securities representing more that 10% of the vote or value

24


of all classes of stock of an issuer, other than a qualified REIT subsidiary or
another REIT. The proposal, however, would provide an exception so that REITs
could have certain types of "taxable REIT subsidiaries." Under the proposal,
there would be two types of taxable REIT subsidiaries, a "qualified independent
contractor subsidiary" and a "qualified business subsidiary." A number of
constraints would be imposed on a taxable REIT subsidiary to ensure the a REIT
could not, through a taxable REIT subsidiary, engage in substantial non-real
estate activities, and also to ensure that the taxable REIT subsidiary pays a
corporate level tax on its earnings. For example, the value of all taxable REIT
subsidiaries owned by a REIT could not represent more than 15% of the value of
the REIT's total assets and a taxable REIT subsidiary would not be entitled to
deduct any interest incurred on debt funded directly or indirectly by the REIT.
This proposal would be effective after the date of enactment. REITs would be
allowed to combine and convert preferred stock subsidiaries into taxable REIT
subsidiaries tax-free prior to a certain date. There would be a transition
period to allow for conversion of preferred stock subsidiaries before the 10%
vote or value test would become effective.

Because we own 100% of the nonvoting preferred stock of Impac Funding
Corporation which represents approximately 99% of the economic value of all
classes of stock of Impac Funding Corporation, we could not satisfy the proposed
10% vote or value test. Our continued ownership of greater than 10% of the value
of Impac Funding Corporation could cause us to fail to qualify as a REIT. Thus,
if enacted in its present form, the proposal may limit Impac Funding's future
activities and growth. We do not know if this proposal will be introduced as a
bill in Congress or, if it were introduced, whether it would be enacted.

POTENTIAL CHARACTERIZATION OF DISTRIBUTIONS OR GAIN ON SALE AS UNRELATED
BUSINESS TAXABLE INCOME TO TAX-EXEMPT INVESTORS

If (1) we are subject to the rules relating to taxable mortgage pools or we
are a "pension-held REIT," or (2) a tax-exempt stockholder has incurred debt to
purchase or hold our common stock is not exempt from federal income taxation
under certain special sections of the Internal Revenue Code, or (3) the residual
REMIC interests we buy generate "excess inclusion income," then distributions to
and, in the case of a stockholder described in (2), gains realized on the sale
of common stock by, such tax-exempt stockholder may be subject to federal income
tax as unrelated business taxable income under the Internal Revenue Code.

CLASSIFICATION AS A TAXABLE MORTGAGE POOL COULD SUBJECT US TO INCREASED TAXATION

If we have borrowings with two or more maturities and its is secured by
mortgage loans or mortgage-backed securities and the payments made on the
borrowings are related to the payments received on the underlying assets, then
the borrowings may be classified as a "taxable mortgage pool" under the Internal
Revenue Code. If any part of our company was treated as a taxable mortgage pool,
then our REIT status would not be impaired, but a portion of the taxable income
we generated may, under regulations to be issued by the Treasury Department, be
characterized as "excess inclusion" income and allocated to our stockholders.
Any excess inclusion income would:

. not be allowed to be offset by a stockholder's net operating losses;
. be subject to a tax as unrelated business income if a stockholder were a
tax-exempt stockholder;
. be subject to the application of federal income tax withholding at the
maximum rate (without reduction for any otherwise applicable income tax
treaty) with respect to amounts allocable to foreign stockholders; and
. be taxable (at the highest corporate tax rate) to us, rather than to our
stockholders, to the extent the excess inclusion income relates to stock
held by disqualified organizations (generally, tax-exempt companies not
subject to tax on unrelated business income, including governmental
organizations).

We take the position that our existing financing arrangements do not create a
taxable mortgage pool. However, the IRS may successfully maintain that our
financing arrangements do qualify as a taxable mortgage pool. In addition, we
may enter into arrangements creating excess inclusion income in the future.

OUR OPERATIONS MAY BE ADVERSELY AFFECTED IF WE ARE SUBJECT TO THE INVESTMENT
COMPANY ACT

We intend to conduct our business at all times so as not to become regulated
as an investment company under the Investment Company Act. The Investment
Company Act exempts entities that are primarily engaged in the business of

25


purchasing or otherwise acquiring mortgages and other liens on and interests in
real estate. In order to qualify for this exemption we must maintain at least
55% of our assets directly in mortgage loans, qualifying pass-through
certificates and certain other qualifying interests in real estate. Our
ownership of certain mortgage assets may be limited by the provisions of the
Investment Company Act. If the Securities and Exchange Commission adopts a
contrary interpretation with respect to these securities or otherwise believes
we do not satisfy the above exception, we could be required to restructure our
activities or sell certain of our assets. To insure that we continue to qualify
for the exemption we may be required at times to adopt less efficient methods of
financing certain of our mortgage assets and we may be precluded from acquiring
certain types of higher-yielding mortgage assets. The net effect of these
factors will be to lower at times our net interest income. If we fail to qualify
for exemption from registration as an investment company, our ability to use
leverage would be substantially reduced, and we would not be able to conduct our
business as described. Our business will be materially and adversely affected if
we fail to qualify for this exemption.

FUTURE REVISIONS IN POLICIES AND STRATEGIES AT THE DISCRETION OF OUR BOARD OF
DIRECTORS MAY BE AFFECTED WITHOUT STOCKHOLDER CONSENT

Our board of directors, including a majority of our unaffiliated directors,
has established our investment and operating policies and strategies. We may:

. invest in the securities of other REITs for the purpose of exercising
control;
. offer securities in exchange for property; and
. offer to repurchase or otherwise reacquire our shares or other
securities in the future.

In October 1998, we adopted a repurchase plan to repurchase up to $5.0 million
of our common stock in the open market. As of February 10, 1999, we had
repurchased 184,000 shares for $999,000. We may also underwrite the securities
of other issuers, although we have no present intention to do so. Any of the
policies, strategies and activities may be modified or waived by our board of
directors, subject in certain cases to approval by a majority of our
unaffiliated directors, without stockholder consent.

EFFECT OF FUTURE OFFERINGS MAY ADVERSELY AFFECT MARKET PRICE OF OUR SECURITIES

We intend to increase our capital resources by making additional private or
public offerings of securities in the future. We do not know:

. the actual or perceived effect of these offerings;
. the timing of these offerings;
. the dilution of the book value or earnings per share of our securities
then outstanding; and
. the effect on the market price of our securities then outstanding.

Risk Relating to Common Stock

The sale or the proposed sale of substantial amounts of our common stock in
the public market could materially adversely affect the market price of our
common stock or other outstanding securities.

Risk Relating to Preferred Stock

Our charter authorizes our board of directors to issue shares of preferred
stock and to classify or reclassify any unissued shares of common stock or
preferred stock into one or more classes or series of stock. The preferred stock
may be issued from time to time with terms as determined by our board of
directors. Our preferred stock is available for our possible future financing of
acquisitions and for our general corporate purposes without further stockholder
authorization. In October 1998, our board announced a dividend to all common
stockholders of rights for certain shares of our Series A Junior Preferred
Stock. Our Series A Junior Preferred Stock has terms and conditions which could
have the effect of delaying, deferring or preventing a hostile change in control
of our company. Our board could authorize the issuance of shares of another
class or series of preferred stock with terms and conditions which could also
have the effect of delaying, deferring or preventing a change in control of our
company which could involve a premium price for

26


holders of common stock or otherwise be in their best interest. The preferred
stock, if issued, may have a preference on dividend payments which could reduce
the assets we have available to make distributions to our common stockholders.

MARYLAND BUSINESS COMBINATION STATUTE

The Maryland General Corporation Law establishes special requirements for
"business combinations" between a Maryland corporation and "interested
stockholders" unless exemptions are applicable. An interested stockholder is any
person who beneficially owns 10% or more of the voting power of our then-
outstanding voting stock. Among other things, the law prohibits for a period of
five years a merger and other similar transactions between our company and an
interested stockholder unless the board of directors approved the transaction
prior to the party becoming an interested stockholder. The five-year period runs
from the most recent date on which the interested stockholder became an
interested stockholder. The law also requires a supermajority stockholder vote
for such transactions after the end of the five-year period. This means that the
transaction must be approved by at least:

. 80% of the votes entitled to be cast by holders of outstanding voting
shares,
. 66% of the votes entitled to be cast by holders of outstanding voting
shares other than shares held by the interested stockholder with whom
the business combination is to be effected.

The business combination statute could have the effect of discouraging offers
to acquire us and of increasing the difficulty of consummating any such offers,
even if our acquisition would be in our stockholders' best interests.

MARYLAND CONTROL SHARE ACQUISITION STATUTE

Maryland law provides that "control shares" of a Maryland corporation acquired
in a "control share acquisition" have no voting rights except to the extent
approved by a stockholder vote. Two-thirds of the shares eligible to vote must
vote in favor of granting the "control shares" voting rights. "Control shares"
are shares of stock that, taken together with all other shares of stock the
acquirer previously acquired, would entitle the acquirer to exercise at least
20% of the voting power in electing directors. Control shares do not include
shares of stock the acquiring person is entitled to vote as a result of having
previously obtained stockholder approval. A "control share acquisition" means
the acquisition of control shares, subject to certain exceptions.

If a person who has made (or proposes to make) a control share acquisition
satisfies certain conditions (including agreeing to pay expenses), he may compel
our board of directors to call a special meeting of stockholders to be held
within 50 days to consider the voting rights of the shares. If such a person
makes no request for a meeting, we have the option to present the question at
any stockholders' meeting.

If voting rights are not approved at a meeting of stockholders then we may
redeem any or all of the control shares (except those for which voting rights
have previously been approved) for fair value. We will determine the fair value
of the shares, without regard to voting rights, as of the date of either:

. the last control share acquisition, and
. or any meeting where stockholders considered and did not approve voting
rights of the control shares.

If voting rights for control shares are approved at a stockholders' meeting
and the acquirer becomes entitled to vote a majority of the shares of stock
entitled to vote, all other stockholders may exercise appraisal rights. This
means that you would be able to force us to redeem your stock for fair value.
Under Maryland law, the fair value may not be less than the highest price per
share paid in the control share acquisition. Furthermore, certain limitations
otherwise applicable to the exercise of dissenters' rights would not apply in
the context of a control share acquisition. The control share acquisition
statute would not apply to shares acquired in a merger, consolidation or share
exchange if we were a party to the transaction. The control share acquisition
statute could have the effect of discouraging offers to acquire us and of
increasing the difficulty of consummating any such offers, even if our
acquisition would be in our stockholders' best interests.

27


POSSIBLE ADVERSE CONSEQUENCES OF LIMITS ON OWNERSHIP OF SHARES

Our Charter limits ownership of our capital stock by any single stockholder to
9.5% of our outstanding shares. Our Charter also prohibits anyone from buying
shares if the purchase would result in us losing our REIT status. This could
happen if a share transaction results in fewer than 100 persons owning all of
our shares or in five or fewer persons, applying certain broad attribution rules
of the Internal Revenue Code, owning 50% or more of our shares. If you or anyone
else acquires shares in excess of the ownership limit or in violation of the
ownership requirements of the Internal Revenue Code for REITs, we:

. will consider the transfer to be null and void;
. will not reflect the transaction on our books;
. may institute legal action to enjoin the transaction;
. will not pay dividends or other distributions with respect to those
shares;
. will not recognize any voting rights for those shares;
. will consider the shares held in trust for the benefit of our Company;
and
. will either direct the affected person to sell the shares and turn over
any profit to us, or we will redeem the shares. If we redeem the shares,
it will be at a price equal to the lesser of:

(a) the price paid by the transferee of the shares, or
(b) the average of the last reported sales prices on the American Stock
Exchange on the ten trading days immediately preceding the date
fixed for redemption by our board of directors.

An individual who acquires shares that violate the above rules bears the risk
that (1) he may lose control over the power to dispose of his shares, (2) he may
not recognize profit from the sale of his shares if the market price of the
shares increases and (3) he may be required to recognize a loss from the sale of
his shares if the market price decreases.

FAILURE TO COMPLY WITH YEAR 2000 COMPUTER STANDARDS

We are not aware of any material operational issues or costs associated with
preparing our internal systems for the year 2000. However, we may have
operational problems or increased costs because of our implementation of systems
and changes necessary to address year 2000 issues. Our inability to implement
such systems and changes in a timely manner could have a material adverse effect
on our business, financial condition and results of operations. We also rely,
directly and indirectly, on external systems of business enterprises such as
financial institutions, third party mortgage banks, correspondent loan
originators and government agencies for accurate exchange of data. Even if the
year 2000 issue does not materially affect our internal systems, disruptions in
the operation of the enterprises with which we interact could adversely affect
us.

LIMITATIONS ON ACQUISITION AND CHANGE IN CONTROL OWNERSHIP LIMIT

The 9.5% ownership limit discussed above may have the effect of precluding
acquisition of control of our company by a third party without consent of our
board of directors.

28


ITEM 2. PROPERTIES

The primary executive and administrative offices of the Company are located in
Santa Ana Heights, California. The Company currently occupies, and is utilizing,
approximately 33,000 square feet of space pursuant to a premises operating
sublease, which expired in February of 1999, with Imperial Credit Industries,
Inc. ("ICII"), an affiliate of the Company. Management believes that the terms
of the sublease were at least as favorable as could have been obtained from an
unaffiliated third party.

The sublease with ICII will not be renewed but will be maintained on a month-
to-month basis as the Company began relocating employees during 1998 to a
commercial office building that is owned by ICH and located in Newport Beach,
California. The Company has entered into a lease with ICH to use approximately
74,000 square feet of office space at a rate of $145,000 per month. The Company
expects that all remaining operating management and employees of the Company
will be relocated to the Newport Beach location during 1999. The Company
believes that these facilities will adequately provide for the Company's future
growth needs.

ITEM 3. LEGAL PROCEEDINGS

Other Matters. A financial institution has contended that it has a claim
against the Company in connection with certain communications between the
Company and the financial institution regarding a certain mortgage broker and
transactions involving that mortgage broker. No lawsuit has been filed and no
damages have been alleged. The Company believes that these contentions are
without merit, and if a lawsuit is ever filed it will be vigorously defended.

Other than the foregoing, the Company is not a party to any material legal
proceedings.


ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

No matters were submitted to the security holders to be voted on during the
fourth quarter of 1998.

29


PART II


ITEM 5. MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

The Company's Common Stock is listed on the American Stock Exchange ("AMEX")
under the symbol IMH. The following table sets forth the high, low and closing
sales prices for IMH's Common Stock as reported by the AMEX for the periods
indicated:



1998 1997
-------------------------------- ------------------------------
HIGH LOW CLOSE HIGH LOW CLOSE
-------- ------- ------- -------- ------- -------

First Quarter (1).................................. $ 18.25 $ 15.88 $ 17.06 $ 17.67 $ 14.58 $ 15.25
Second Quarter (1)................................. 17.75 14.00 15.56 18.67 13.25 18.08
Third Quarter...................................... 16.88 10.00 13.50 19.17 16.25 18.42
Fourth Quarter..................................... 13.50 2.75 4.56 18.58 14.69 17.88


_______________________
(1) Adjusted to reflect a 3-for-2 common stock split effective November 24,
1997.

On March 10, 1999, the last reported sale price of the Common Stock on the
AMEX was $5.13 per share. As of March 10, 1999, there were 877 holders of record
(including holders who are nominees for an undetermined number of beneficial
owners) of the Company's Common Stock.

Dividend Reinvestment and Stock Purchase Plan. Pursuant to IMH's Dividend
Reinvestment and Stock Purchase Plan ("DRSPP" or the "Plan"), stockholders can
acquire additional shares of IMH Common Stock by reinvesting their cash
dividends at a 0% to 5% discount of the average high and low market prices as
reported on the AMEX on the Investment Date (as described in the Plan) to the
extent shares are issued by IMH. Stockholders may also purchase additional
shares of IMH Common Stock through the cash investment option at a 0% to 5%
discount of the average high and low market prices as reported on the AMEX
during the three trading days preceding the Investment Date. Information on the
Company's Dividend Reinvestment and Stock Purchase Plan can be obtained from the
Company's investor relations group at 714 -438-2100.

Share Repurchase Program. On September 25, 1998, the Company's Board of
Directors authorized the Company to repurchase up to $5.0 million of the
Company's Common Stock, $.01 par value, in open market purchases from time to
time at the discretion of the Company's management; the timing and extent of the
repurchases will depend on market conditions. The Company intends to effect such
repurchases, if any, in compliance with the Rule 10b-18 under the Securities
Exchange Act of 1934. The acquired shares will be canceled. Through February 10,
1999, the Company had repurchased 184,000 shares of its Common Stock for
$999,000.

Stockholder Rights Plan. On October 7, 1998, the Company's Board of Directors
adopted a Stockholder Rights Plan in which Preferred Stock Purchase Rights were
distributed as a dividend at the rate of one Right for each outstanding share of
Common Stock. The dividend distribution was made on October 19, 1998 payable to
stockholders of record on that date. The Rights are attached to the Company's
Common Stock. The Rights will be exercisable and trade separately only in the
event that a person or group acquires or announces the intent to acquire 10
percent or more of the Company's Common Stock. Each Right will entitle
stockholders to buy one-hundredth of a share of a new series of junior
participating Preferred Stock at an exercise price of $30.00. If the Company is
acquired in a merger or other transaction after a person has acquired 10 percent
or more of Company outstanding Common Stock, each Right will entitle the
stockholder to purchase, at the Right's then-current exercise price, a number of
the acquiring Company's common shares having a market value of twice such price.
In addition, if a person or group acquires 10 percent or more of the Company's
Common Stock, each Right will entitle the stockholder (other than the acquiring
person) to purchase, at the Right's then-current exercise price, a number of
shares of the Company's Common Stock having a market value of twice such price.
Following the acquisition by a person of 10 percent or more of the Company's
Common Stock and before an acquisition of 50 percent or more of the Common
Stock, the Board of Directors may exchange the Rights (other than the Rights
owned by such person) at an exchange ratio of one share of Common Stock per
Right. Before a person or group acquires beneficial ownership of 10 percent or
more of the Company's Common Stock, the Rights are

30


redeemable for $.0001 per right at the option of the Board of Directors. The
Rights will expire on October 19, 2008. The Rights distribution is not taxable
to stockholders. The Rights are intended to enable all the Company stockholders
to realize the long-term value of their investment in the Company.

DIVIDENDS

To maintain its qualification as a REIT, IMH intends to make annual
distributions to stockholders of at least 95% of its taxable income, which may
not necessarily equal net income as calculated in accordance with generally
accepted accounting principles ("GAAP"), determined without regard to the
deduction for dividends paid and excluding any net capital gains. Any taxable
income remaining after the distribution of the regular quarterly or other
dividends will be distributed annually on or prior to the date of the first
regular quarterly dividend payment date of the following taxable year. The
dividend policy is subject to revision at the discretion of the Board of
Directors. All distributions in excess of those required for IMH to maintain
REIT status will be made by IMH at the discretion of the Board of Directors and
will depend on the taxable earnings of IMH, the financial condition of IMH, and
such other factors as the Board of Directors deems relevant. The Board of
Directors has not established a minimum distribution level.

Distributions to stockholders will generally be taxable as ordinary income,
although a portion of such distributions may be designated by IMH as capital
gain or may constitute a tax-free return of capital. IMH annually furnishes to
each of its stockholders a statement setting forth distributions paid during the
preceding year and their characterization as ordinary income, capital gains or
return of capital. Of the total dividends paid during 1998 and 1997,
approximately $8.9 million and $5.5 million, respectively, represented a tax-
free return of capital. There was no return of capital paid to stockholders in
1996.

The following table sets forth the dividends paid or declared by IMH:



PER SHARE
STOCKHOLDER DIVIDEND
PERIOD COVERED RECORD DATE AMOUNT (1)
- ------------------------------------------------------------------- ---------------------- ---------------

Quarter ended March 31, 1997....................................... April 1, 1997 $0.39
Quarter ended June 30, 1997........................................ July 7, 1997 $0.40
Quarter ended September 30, 1997................................... September 15, 1997 $0.43
Quarter ended December 31, 1997.................................... December 31, 1997 $0.46
Quarter ended March 31, 1998....................................... April 9, 1998 $0.48
Quarter ended June 30, 1998........................................ July 1, 1998 $0.49
Quarter ended September 30, 1998 (2)............................... October 9, 1998 $0.49


______________________
(1) Adjusted to reflect 3-for-2 common stock split effective November 24, 1997.

(2) On September 28, 1998, the Company declared a third quarter dividend of
$0.49 per share payable on October 26, 1998 to stockholders of record on
October 9, 1998. However, on October 8, 1998 the Company announced that the
third quarter dividend would be delayed and paid on January 6, 1999. The
Company paid interest in the form of an additional cash dividend at a rate
of 4% per annum for the period from the previously announced payment date
through January 6, 1999. The total amount of interest paid was $96,300, or
$0.004 per share.

The Company did not declare a dividend for the quarter ended December 31,
1998. See "Item 1. Business--Risk Factors--Current Conditions of Mortgage
Industry Adversely Affect Our Liquidity and Our Ability to Pay Dividends."


ITEM 6. SELECTED CONSOLIDATED FINANCIAL DATA

The following selected consolidated statements of operations data for each of
the years in the five-year period ended December 31, 1998, and the consolidated
balance sheet data for the five-year period ended December 31, 1998 were derived
from the Company's and IFC's financial statements audited by KPMG LLP ("KPMG"),
independent auditors, whose reports appear on pages F-2 and F-32, respectively.
Such selected financial data should be read in conjunction with the consolidated
financial statements and the notes to the consolidated financial statements
starting on page F-1 and with Item 7. "Management's Discussion and Analysis of
Financial Condition and Results of Operations."

31


IMPAC MORTGAGE HOLDINGS, INC.
(DOLLAR AMOUNTS IN THOUSANDS, EXCEPT PER SHARE DATA)



YEAR ENDED DECEMBER 31,
----------------------------------------------------------------------
1998 1997 1996 1995 1994
----------- ----------- ---------- ---------- ----------

STATEMENT OF OPERATIONS DATA:
Net interest income:
Total interest income.............................. $ 163,658 $ 109,533 $ 63,673 $ 2,851 $ 292
Total interest expense............................. 121,695 76,577 44,144 1,715 127
----------- ----------- ---------- ---------- ----------
Net interest income............................... 41,963 32,956 19,529 1,136 165
Provision for loan losses....................... 4,361 6,843 4,350 488 95
----------- ----------- ---------- ---------- ----------
Net interest income after loan loss provision..... 37,602 26,113 15,179 648 70

Non-interest income:
Equity in net earnings (loss) of IFC............... (13,876) 8,316 903 1,489 532
Equity in net loss of ICH.......................... (998) (239) -- -- --
Loss on sale of mortgage loans..................... (3,111) -- -- -- --
Gain on sale of securities......................... 427 648 -- -- --
Other income....................................... 4,019 1,601 593 244 83
----------- ----------- ---------- ---------- ----------
Total non-interest income......................... (13,539) 10,326 1,496 1,733 615
----------- ----------- ---------- ---------- ----------
Non-interest expense:
Write-down on securities available-for-sale........ 14,132 -- -- -- --
Loss on equity investment of ICH................... 9,076 -- -- -- --
General and administrative and other operating
expense........................................... 6,788 1,851 1,449 209 225
Advisory fees...................................... -- 6,242 3,347 38 --
Termination agreement expense...................... -- 44,375 -- -- --
----------- ----------- ---------- ---------- ----------
Total non-interest expense........................ 29,996 52,468 4,796 247 225
----------- ----------- ---------- ---------- ----------
Earnings (loss) before income taxes............... (5,933) (16,029) 11,879 2,134 460
Income taxes (benefit)............................. -- -- -- 76 (30)
----------- ----------- ---------- ---------- ----------
Net earnings (loss)............................... $ (5,933) $ (16,029) $ 11,879 $ 2,058 $ 490
=========== =========== ========== ========== ==========
Net earnings (loss) per share-- basic............. $ (0.25) $ (0.99) $ 1.34 $ 0.05 $ --
=========== =========== ========== ========== ==========
Net earnings (loss) per share-- diluted........... $ (0.25) $ (0.99) $ 1.32 $ 0.05 $ --
=========== =========== ========== ========== ==========
Dividends declared per share...................... $ 1.46 $ 1.68 $ 1.61 $ -- $ --
=========== =========== ========== ========== ==========
Net earnings (loss) per share before
management termination expense (1).............. $ (0.25) $ 1.74 $ 1.32 $ 0.05 $ --
=========== =========== ========== ========== ==========


________
(1) Per share amounts exclude the effect of expenses related to the termination
(the "Termination Agreement Expense") of the Company's Management Agreement
with Imperial Credit Advisors, Inc. ("ICAI"), an affiliate of ICII.



YEAR ENDED DECEMBER 31,
----------------------------------------------------------------------
1998 1997 1996 1995 1994
----------- ----------- ---------- ---------- ----------

BALANCE SHEET DATA:
Investment securities available-for-sale............ $ 93,486 $ 67,011 $ 63,506 $ 2,284 $ --
Mortgage loans held-for-investment and
CMO collateral.................................... 1,181,847 1,052,610 502,658 -- --
Finance receivables 311,571 533,101 362,312 583,021 3,120
Investment in Impac Funding Corporation 13,246 27,122 9,896 866 6,335
Investment in Impac Commercial Holdings, Inc........ -- 17,985 -- -- --
Total assets........................................ 1,665,504 1,752,812 972,355 613,688 9,365
CMO borrowings...................................... 1,072,316 741,907 474,513 -- --
Reverse repurchase agreements....................... 323,625 755,559 357,716 567,727 --
Total liabilities................................... 1,413,898 1,523,782 843,165 568,452 2,512
Total stockholders' equity.......................... 251,606 229,030 129,190 45,236 6,853


32


IMPAC FUNDING CORPORATION
(DOLLAR AMOUNTS IN THOUSANDS, EXCEPT OPERATING DATA)



YEAR ENDED DECEMBER 31,
------------------------------------------------------------------------
1998 1997 1996 1995
-------------- -------------- ------------- ------------------

STATEMENT OF OPERATIONS DATA:
Net interest income:
Total interest income............................. $ 48,510 $ 48,020 $ 32,799 $ 1,249
Total interest expense............................ 40,743 41,628 31,751 1,785
Net interest income (expense).................... 7,767 6,392 1,048 (536)

Non-interest income:
Gain (loss) on sale of loans...................... (11,663) 19,414 7,747 4,135
Mark-to-market loss on investment securities...... (805) -- -- --
Gain (loss) on sale of investment securities...... (706) 550 -- --
Loan servicing income............................. 7,071 4,109 1,250 5,159
Gain on sale of servicing rights.................. -- -- -- 370
Other income...................................... 420 93 -- --
Total non-interest income (5,683) 24,166 8,997 9,664

Non-interest expense:
General and administrative and other operating 14,385 10,047 7,154 3,663
expense..........................................
Amortization of mortgage servicing rights......... 6,361 2,827 613 2,892
Impairment of mortgage servicing rights........... 3,722 -- -- --
Provision for repurchases......................... 367 3,148 687 --
Total non-interest expense 24,835 16,022 8,454 6,555

Earnings (loss) before income taxes.............. (22,751) 14,536 1,591 2,573
Income taxes (benefit)............................ (8,738) 6,136 679 1,069
Net earnings (loss).............................. $ (14,013) $ 8,400 $ 912 $ 1,504
============== ============== ============= =============


December 31,
-------------
1994
-------------

STATEMENT OF OPERATIONS DATA:
Net interest income:
Total interest income....................... $ --
Total interest expense...................... 538
Net interest income (expense).............. (538)
ABLE>
Non-interest income:
Gain (loss) on sale of loans................ 2,291
Mark-to-market loss on investment securities --
Gain (loss) on sale of investment securities --
Loan servicing income....................... 4,043
Gain on sale of servicing rights............ 4,188
Other income................................ --
Total non-interest income 10,522

Non-interest expense:
General and administrative and other operati 6,333
expense....................................
Amortization of mortgage servicing rights... 2,070
Impairment of mortgage servicing rights..... --
Provision for repurchases and loan losses... 655
Total non-interest expense 9,058

Earnings (loss) before income taxes........ 926
Income taxes (benefit)...................... 389
-------------
Net earnings (loss)........................ $ 537
=============



AT DECEMBER 31,
------------------------------------------------------------------------
1998 1997 1996 1995
-------------- -------------- ------------- -------------------

BALANCE SHEET DATA:
Residual interests in securitizations............ $ -- $ -- $ 46,949 $ --
Mortgage loans held-for-sale..................... 252,305 620,549 334,104 544,275
Mortgage servicing rights........................ 14,062 15,568 8,785 --
Total assets..................................... 313,872 656,944 399,171 552,631
Borrowings from IWLG............................. 192,900 454,840 327,422 550,291
Other borrowings................................. 67,058 148,307 -- --
Borrowings from affiliates....................... 24,382 6,198 54,803 --
Total liabilities................................ 301,009 629,548 389,175 551,757
Total shareholders' equity....................... 12,863 27,396 9,996 874

OPERATING DATA (IN MILLIONS):
Mortgage loan acquisitions (volume).............. $ 2,249 $ 2,571 $ 1,542 $ 1,133
Servicing portfolio at period-end................ 3,714 3,029 1,550 512


-------------
1994
-------------

BALANCE SHEET DATA:
Residual interests in securitizations............ $ --
Mortgage loans held-for-sale..................... --
Mortgage servicing rights........................ 11,453
Total assets..................................... 12,097
Borrowings from IWLG............................. --
Other borrowings................................. --
Borrowings from affiliates....................... 5,698
Total liabilities................................ 5,698
Total shareholders' equity....................... 6,399

OPERATING DATA (IN MILLIONS):
Mortgage loan acquisitions (volume).............. $ 1,726
Servicing portfolio at period-end................ 1,868


33


ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS

Certain information contained in the following Management's Discussion and
Analysis of Financial Condition and Results of Operations constitute forward-
looking statements within the meaning of the Securities Act of 1933 and the
Exchange Act of 1934 which can be identified by the use of forward-looking
terminology such as "may," "will," "expect," "intend," "should," "anticipate,"
"estimate," or "believe" or comparable terminology. The Company's actual results
may differ materially from those contained in the forward-looking statements.
Factors which may cause such differences to occur are discussed in "Item 1.
Business--Risk Factors" as well as those factors discussed below.

GENERAL

Impac Mortgage Holdings, Inc. was incorporated in Maryland in August 1995. The
Company, together with its subsidiaries and related companies, primarily
operates three businesses: (1) the Long-Term Investment Operations, (2) the
Conduit Operations, and (3) the Warehouse Lending Operations. The Long-Term
Investment Operations invests primarily in non-conforming residential mortgage
loans and securities backed by such loans, the Conduit Operations purchases and
sells and securitizes primarily non-conforming mortgage loans and the Warehouse
Lending Operations provides warehouse and repurchase financing to originators of
mortgage loans.

The Company is entitled to 99% of the earnings or losses of IFC through its
ownership of all of the non-voting preferred stock of IFC. As such, the Company
records its investment in IFC using the equity method. Under this method,
original investments are recorded at cost and adjusted by the Company's share of
earnings or losses. The Company is a mortgage loan finance company that elects
to be taxed at the corporate level as a REIT for federal income tax purposes,
which generally allows the Company to pass through income to stockholders
without payment of federal income tax at the corporate level.

RELATIONSHIPS WITH IMPAC ENTITIES

Many of the officers and directors of the Company are officers, directors and
owners of ICH, ICCC, RAI Advisors, Inc. ("RAI") and IFC. The Company and ICH
have also entered into various financing arrangements. Certain of the officers
and directors of the Company own RAI, which provides management services ICH.
RAI has also entered into a submanagement agreement (the "Submanagement
Agreement") with IFC whereby the Company pays IFC, through RAI, for all costs
and services under contract. The Company owns all of the preferred stock of, and
99% of the economic interest in, IFC.

SIGNIFICANT TRANSACTIONS

On December 22, 1998, the Company completed the sale of 1,200,000 shares of
Series B 10.5% Cumulative Convertible Preferred Stock ("Series B Preferred
Stock") at $25.00 per share. The Series B Preferred Stock is convertible into
shares of the Company's Common Stock at a conversion price of $4.95 per share.
Accordingly, each share of Series B Preferred Stock is convertible into 5.050505
shares of the Company's Common Stock but subject to adjustment. Dividends on the
Series B Preferred Stock will accumulate from the date of issuance and will be
payable quarterly, in cash or the Company's Common Stock, starting April 27,
1999. The dividend rate per share will be the greater of $0.65625 per quarter or
the quarterly cash dividend declared on the number of shares of Common Stock
into which a share of Series B Preferred Stock is convertible. The Series B
Preferred Stock is redeemable under certain circumstances, at a price of $25.00
per share, plus accumulated and unpaid dividends beginning December 2000.

In addition, in December 1998, the Company signed a letter of intent to
acquire a Federally insured California chartered thrift and loan. The Company
intends to contribute certain assets of IFC into the thrift and loan charter and
operate the entire mortgage banking and selected investment activities from the
thrift and loan. The acquisition of the thrift and loan will reduce the
Company's reliance on lines of credit and reverse repurchase agreements through
other commercial and investment banks and will give the merged company access to
lower cost funds and the Federal Home Loan Bank.

34


During the first quarter of 1999, IFC finalized a master agreement to sell up
to $1.0 billion of IFC's future loan production to FHLMC. IFC anticipates that
the first delivery of mortgage loans under the new agreement will occur in March
of 1999, with the first settlement to take place no later than April of 1999.
The transaction is a servicing retained agreement, which gives IFC a guaranteed
pricing spread and cash gains plus the value of the servicing rights created.
See "--Liquidity and Capital Resources."

On October 27, 1998, the Company sold to ICH its remaining 50% ownership
interest in a commercial office building located in Newport Beach, California
for $6.0 million. After the sale of the 50% ownership interest to ICH, the
Company has no ownership interest in the commercial office building.

On October 21, 1998, ICH repurchased from IMH 937,084 shares of ICH Common
Stock and 456,916 shares of ICH Class A Common Stock at a per share price of
$4.375, based upon the closing sales price of the Common Stock on the AMEX on
October 19, 1998, for a total repurchase of $6.1 million. The Company recorded a
loss of $9.1 million on the sale.

BUSINESS OPERATIONS

Business Strategy. Due to the deterioration of the mortgage-backed
securitzation market during the third and fourth quarters of 1998, the Company's
lenders made margin calls on their reverse repurchase agreements. To provide the
necessary liquidity to meet these margin calls, the Company sold mortgage loans
and mortgage-backed securities at losses in order to reduce outstanding
borrowings on its reverse repurchase agreements. To further enhance the
Company's liquidity, the Company completed the issuance of 1,200,000 shares of
Series B Preferred Stock in December of 1998, which generated net proceeds of
$28.8 million. These transactions increased the Company's cash and cash
equivalents at December 31, 1998 to $33.9 million as compared to $2.2 million at
September 30, 1998. In addition to asset sales and the issuance of Series B
Preferred Stock to improve the Company's liquidity, IFC completed the execution
of a master agreement to sell up to $1.0 billion of its future mortgage loan
production to FHLMC over the next year. IFC will complete its first delivery of
mortgage loans under the new agreement in March of 1999, and anticipates that
the first settlement will occur no later than April of 1999. The transaction is
a servicing retained agreement, which gives IFC a guaranteed pricing spread and
cash gains plus the value of the servicing rights created.

Although the Company's primary objective in response to the deterioration of
the mortgage-backed securitization market was to improve liquidity, the Company
made other strategic decisions in response to the mortgage market downturn to
compete more effectively in the current market and to restore profitability, as
follows: (1) adjusted interest rates on its loan programs, (2) adjusted purchase
pricing on the acquisition of its loans and (3) reduced staff levels at IFC by
approximately 25%. While this decision resulted in lower origination balances
during the fourth quarter of 1998, the Company anticipates better results on the
subsequent sale or securitization of its loans. As the liquidity crisis
improved, the Company made a further strategic decision that it believes will
help minimize the Company's exposure to market conditions that occurred during
1998. As such, the Company has signed a letter of intent to acquire a
California, federally insured thrift and loan. The acquisition is contingent
upon the execution of a definitive agreement and obtaining satisfactory
approvals from all regulatory agencies. The Company does not anticipate any
significant regulatory impediments. Upon the consummation of the transaction,
the Company intends to contribute certain assets of IFC into the thrift and loan
charter and operate the entire mortgage banking and selected investment
activities from the thrift and loan. This acquisition will reduce the Company's
reliance on outside warehouse and reverse repurchase facilities with commercial
and investment banks. The thrift and loan charter will give IFC access to lower
cost funds and borrowings from the Federal Home Loan Bank.

Long-Term Investment Operations: During the year ended December 31, 1998, the
Long-Term Investment Operations, conducted by IMH and IMH Assets, acquired
$866.7 million of mortgages from IFC as compared to $877.1 million acquired
during the same period in 1997. Mortgages purchased by the Long-Term Investment
Operations during 1998 consisted of $616.4 million of FRMs and $244.1 million of
ARMs secured by first liens on residential property and $6.2 million of fixed-
rate second trust deeds secured by residential property. During 1998, IMH Assets
issued CMOs totaling $768.0 million as compared to CMOs totaling $521.7 million
during the same period in 1997. As of December 31, 1998, the Long-Term
Investment

35


Operations portfolio of mortgage loans consisted of $1.2 billion of mortgage
loans held in trust as collateral for CMOs and $20.6 million of mortgage loans
held-for-investment of which approximately 47% were FRMs and 53% were ARMs. The
weighted average coupon of the Long-Term Investment Operations portfolio of
mortgage loans was 9.42% at December 31, 1998 with a weighted average margin of
4.71%. The portfolio of mortgage loans included 72% of "A" credit quality non-
conforming mortgage loans and 28% of B/C Loans, as defined by the Company. The
Long-Term Investment Operations sold $170.4 million of mortgage loans to IFC and
$73.2 million of mortgage loans to third parties during 1998 as compared to $9.4
million of loans sold to third parties during the same period in 1997. During
1998, the Long-Term Investment Operations acquired $60.6 million of securities
created by IFC through the issuance of REMICs as compared to $12.6 million
during the same period in 1997. In addition, the Long-Term Investment Operations
had outstanding finance receivables of $311.6 million and investment securities
available-for-sale of $93.5 million at December 31, 1998. The $93.5 million of
investment securities available-for-sale included $45.5 million of subordinated
securities collateralized by mortgages, $42.6 million of "interest only"
securities, and $5.4 million of subordinated securities collateralized by other
loans.

Conduit Operations: The Conduit Operations, conducted by IFC, supports the
Long-Term Investment Operations of the Company by supplying IMH and IMH Assets
with mortgages for IMH's long-term investment portfolio. IFC's mortgage
acquisitions decreased 15% to $2.2 billion during 1998 as compared to $2.6
billion of mortgages acquired during the same period in 1997. During 1998, IFC
securitized $907.5 million of mortgages and sold whole loans to third party
investors totaling $856.2 million, resulting in a loss on sale of loans of $11.7
million. This compares to securitizations of $878.0 million and whole loan sales
to third parties of $501.7 million, resulting in a gain on sale of loans of
$19.4 million, during 1997. IFC had deferred revenue of $10.6 million at
December 31, 1998 as compared to $7.0 million at December 31, 1997. The increase
in deferred revenue relates to the sale of $842.9 million in principal balance
of mortgages to IMH during 1998, which are deferred or accreted over the
estimated life of the loans. IFC's servicing portfolio increased 23% to $3.7
billion at December 31, 1998 as compared to $3.0 billion at December 31, 1997.
Of the $3.7 billion of mortgage loans serviced by IFC at December 31, 1998, IFC
is the master servicer for $1.5 billion of FRMs collateralizing REMIC securities
and $1.1 billion of mortgage loans collateralizing CMOs. Of the mortgage loans
in IFC's servicing portfolio at December 31, 1998 and 1997, 40% and 40%,
respectively, were collateralized by properties located in California. The loan
delinquency rate of mortgages in IFC's servicing portfolio which were 60 or more
days past due, inclusive of foreclosures and delinquent bankruptcies, was 4.82%
and 3.20%, at December 31, 1998 and 1997, respectively. During 1998, 1,404 loans
were removed from 90 days or more delinquent status of which 569 loans, or 41%,
were reinstated, repurchased or paid-in-full.

Warehouse Lending Operations: At December 31, 1998, the Warehouse Lending
Operations, conducted by IWLG, had $813.1 million of warehouse lines of credit
available to 32 borrowers (including IFC), of which $311.6 million was
outstanding, including $192.9 million outstanding to IFC, $21.0 million
outstanding to the Long-Term Investment Operations, and $1.5 million outstanding
to WSI. James Walsh, Executive Vice President of WSI, is also a Director of IMH
and ICH.

RESULTS OF OPERATIONS--
IMPAC MORTGAGE HOLDINGS, INC.

Year Ended December 31, 1998 as compared to Year Ended December 31, 1997

NET EARNINGS (LOSS)

The Company recorded a net loss of $(5.9) million, or $(0.25) per basic and
diluted common share, during the year ended December 31, 1998 as compared to a
net loss of $(16.0) million, or $(0.99) per basic and diluted common share, for
the year ended December 31, 1997. The Company's net loss for 1998 was primarily
the result of a tax adjusted loss of $7.3 million on the sale of mortgage loans
held-for-sale at IFC and a tax adjusted non-cash charge of $2.9 million on the
write-down of IFC's MSRs and investment securities available-for-sale. In
addition, the Company's 1998 earnings were negatively affected by a $9.1 million
loss on the sale of its equity investment in ICH, which reflects the price the
Company received on the sale of its ICH common stock on October 19, 1998, an
impairment charge of $14.1 million on investment securities available-for-sale,
a loss on sale of mortgage loans of $3.1 million, and a loss on disposition of
real estate owned of $1.7 million. Excluding the consolidated tax adjusted
losses on mortgage loan sales of $10.4 million, consolidated tax adjusted non-
cash charges of $17.0 million, and the loss on sale of equity investment in ICH
of $9.1 million, the Company's earnings for the year ended December 31, 1998
would have been $30.6 million, or $1.28 per basic and diluted common share, as
compared to earnings of $28.3 million, or $1.74 per basic and diluted common
share, for the same period of 1997, after excluding a non-cash charge of $44.4
million for the Company's

36


buyout of its management agreement. Earnings per share for 1998, including the
adjustments described above, were lower as compared to earnings per share for
1997 due to an increase in the number of common shares outstanding during 1998.

The loss on the sale of mortgage loans and the write-down of mortgage assets
by the Company and IFC was precipitated by the deterioration of the mortgage-
backed securitization market during the third and fourth quarters of 1998. The
deterioration of the mortgage-backed securitization market in 1998 created
liquidity problems for the Company as the Company's lenders made margin calls on
their reverse repurchase facilities. These margin calls resulted in the Company
delaying its third quarter dividend, which was paid on January 6, 1999, and
selling mortgage loans and mortgage-backed securities at losses in order to
reduce outstanding borrowings on these facilities. Although a loss was recorded
for 1998, the Company was successful in improving liquidity and protecting
stockholder value by selling out of its mortgage loan positions rather than
continuing to expose the Company to further market risk while accumulating these
loans for securitization.

NET INTEREST INCOME
- -------------------

Net interest income increased 27% to $42.0 million during 1998 as compared to
$33.0 million during 1997. Interest income is primarily interest on Mortgage
Assets and excludes interest income on cash and cash equivalents and due from
affiliates. Interest expense is primarily borrowings on Mortgage Assets and
excludes interest expense on due to affiliates. Mortgage Assets include CMO
collateral, mortgage loans held-for-investment, finance receivables and
investment securities available-for-sale. The increase in net interest income
during 1998 as compared to 1997 was primarily the result of higher average
Mortgage Assets, which increased 54% to $2.0 billion during 1998 as compared to
$1.3 billion during 1997. The net interest spread on Mortgage Assets decreased
to 1.49% during 1998 as compared to 1.89% during 1997. The decrease in net
interest spread on Mortgage Assets was primarily the result of a decrease in the
net interest spread on CMO collateral, which represents the largest portion of
Mortgage Assets on a weighted-average basis. The net interest spread on CMO
collateral was 0.78% during 1998 as compared to 1.40% during 1997. The decrease
in net interest spread on CMO collateral during 1998 was primarily due to higher
rates of mortgage loan prepayments and correspondingly higher rates of premium
amortization expense as compared to 1997.

37


The following table summarizes average balance, interest and weighted-average
yield on Mortgage Assets and borrowings for the years ended December 31, 1998
and 1997 and includes interest income on Mortgage Assets and interest expense
related to borrowings on Mortgage Assets only (dollars in thousands):



FOR THE YEAR ENDED DECEMBER 31, 1998 FOR THE YEAR ENDED DECEMBER 31, 1997
----------------------------------------------------------------------------------------------------
WEIGHTED WEIGHTED
AVERAGE AVG % OF AVERAGE AVG % OF
BALANCE INTEREST YIELD PORTFOLIO BALANCE INTEREST YIELD PORTFOLIO
----------- --------- -------- ----------- ----------- --------- -------- ------------

MORTGAGE ASSETS
- ---------------
Investment securities
available-for-sale:
Subordinated securities $ 88,544 $ 11,219 12.67% 4.47% $ 58,956 $ 7,519 12.75% 4.51%
collateralized by mortgages
Subordinated securities 5,364 709 13.22 0.27 5,980 1,028 17.19 0.46
----------- --------- ----------- ---------
collateralized by other loans
Total investment
securities
available-for-sale 93,908 11,928 12.70 4.74 64,936 8,547 13.16 4.97
----------- --------- ----------- ---------
LOAN RECEIVABLES:
CMO collateral 1,244,458 92,011 7.39 62.87 626,831 47,967 7.65 47.93
Mortgage loans
held-for-investment 149,131 14,373 9.64 7.54 182,215 14,535 7.98 13.93
Finance receivables:
Affiliated 403,935 34,166 8.46 20.41 403,931 34,299 8.49 30.88
Non-affiliated 87,855 8,242 9.38 4.44 29,963 2,991 9.98 2.29
----------- --------- ----------- ---------
Total finance
receivables 491,790 42,408 8.62 24.85 433,894 37,290 8.59 33.17
----------- --------- ----------- ---------
Total Loan Receivables 1,885,379 148,792 7.89 95.26 1,242,940 99,792 8.03 95.03
----------- --------- ----------- ---------
TOTAL MORTGAGE ASSETS $ 1,979,287 $ 160,720 8.12% 100.0% $ 1,307,876 $ 108,339 8.28% 100.00%
=========== ========= =========== =========

BORROWINGS
- ----------
CMO borrowings $ 1,153,985 $ 76,309 6.61% 64.63% $ 586,463 $ 36,665 6.25% 49.06%
Reverse repurchase
agreements-mortgages 605,486 40,439 6.68 33.91 580,908 37,881 6.52 48.59
Reverse repurchase
agreements-securities 26,051 1,700 6.53 1.46 28,109 1,836 6.53 2.35
----------- --------- ----------- ---------
TOTAL BORROWINGS $ 1,785,522 $ 118,448 6.63% 100.00% $ 1,195,480 $ 76,382 6.39% 100.00%
=========== ========= =========== =========

NET INTEREST SPREAD 1.49% 1.89%

NET INTEREST MARGIN 2.14% 2.44%


Interest income on Mortgage Assets: Interest income on CMO collateral
increased 92% to $92.0 million during 1998 as compared to $48.0 million during
1997 as average CMO collateral increased 91% to $1.2 billion as compared to
$626.8 million, respectively. Average CMO collateral increased as the Long-Term
Investment Operations issued CMOs totaling $768.0 million during 1998, which
were collateralized by $788.2 million of mortgages held by the Long-Term
Investment Operations. The weighted-average yield on CMO collateral decreased to
7.39% during 1998 as compared to 7.65% during 1997. The decrease in the yield on
CMO collateral during 1998 was primarily due to higher rates of mortgage loan
prepayments and correspondingly higher rates of premium amortization expense as
compared to 1997. Interest income on CMO collateral includes the effect of
amortization of net premiums paid in acquiring the mortgage loans. As of
December 31, 1998, net premiums on CMO collateral was $39.4 million.

Interest income on mortgage loans held-for-investment decreased 1% to $14.4
million during 1998 as compared to $14.5 million during 1997 as average mortgage
loans held-for-investment decreased 18% to $149.1 million as compared to $182.2
million, respectively. The weighted-average yield on mortgage loans held-for-
investment increased to 9.64% during 1998 as compared to 7.98% during 1997. The
increase in the yield on mortgage loans held-for-investment during 1998 was
primarily due to higher average balance of 125 Loans outstanding and held in
portfolio during 1998 as compared to 1997. Most of the 125 Loans that were held
by the Long-Term Investment Operations were

38


sold to IFC in December 1998. Interest income on mortgage loans
held-for-investment includes the effect of amortization of net premiums paid in
acquiring the mortgage loans. As of December 31, 1998, net premiums on mortgage
loans held-for-investment was $482,000.

Interest income on finance receivables increased 14% to $42.4 million during
1998 as compared to $37.3 million during 1997 as average finance receivables
increased 13% to $491.8 million as compared to $433.9 million, respectively. The
increase in interest income on finance receivables was primarily the result of
an increase of 193% in average finance receivables to non-affiliated mortgage
banking companies to $87.9 million during 1998 as compared to $30.0 million
during 1997. Interest income on finance receivables to non-affiliates increased
173% to $8.2 million during 1998 as compared to $3.0 million during 1997. The
weighted-average yield on non-affiliated finance receivables decreased to 9.38%
during 1998 as compared to 9.98% during 1997. Average finance receivables
outstanding to affiliates was constant at $403.9 million during 1998 and 1997.
Interest income on finance receivables to affiliates decreased to $34.2 million
during 1998 as compared to $34.3 million during 1997. The weighted-average yield
on affiliated finance receivables decreased to 8.46% during 1998 as compared to
8.49% during 1997. The overall weighted-average yield on finance receivables
increased to 8.62% during 1998 as compared to 8.59% during 1997.

Interest income on investment securities available-for-sale increased 40% to
$11.9 million during 1998 as compared to $8.5 million during 1997 as average
investment securities available-for-sale increased 45% to $93.9 million as
compared to $64.9 million, respectively. The increase in average securities
available-for-sale during 1998 was the result of the Long-Term Investment
Operations purchasing and retaining mortgage-backed securities of $60.6 million
that were issued by IFC as REMICs. The weighted-average yield on investment
securities available-for-sale decreased to 12.70% during 1998 as compared to
13.16% during 1997 due to the purchase of lower-yielding securities during 1998.

Interest expense on borrowings: Interest expense on CMO borrowings increased
108% to $76.3 million during 1998 as compared to $36.7 million during 1997 as
average borrowings on CMO collateral increased 105% to $1.2 billion as compared
to $586.5 million, respectively. Average CMO borrowings increased as the Long-
Term Investment Operations issued CMOs totaling $768.0 million during 1998. The
weighted-average yield of CMO borrowings increased to 6.61% during 1998 as
compared to 6.25% during 1997. This increase was the result of the Company
issuing fixed-rate CMOs totaling $583.0 million during 1998 at higher interest
rates than the initial interest rates on variable-rate CMOs the Company issued
prior to 1998. Although borrowing rates on the fixed-rate CMOs are generally
higher than the initial interest rates on variable-rate CMOs, the Company
receives a comparable interest rate spread on fixed-rate CMOs as it does on its
variable-rate CMOs.

Interest expense on reverse repurchase borrowings used to fund the acquisition
of mortgage loans and finance receivables increased 7% to $40.4 million during
1998 as compared to $37.9 million during 1997 as the average balance of reverse
repurchase agreements increased 4% to $605.5 million during 1998 as compared to
$580.9 million during 1997. The increase in average finance receivables was
primarily related to an increase in finance receivables made to non-affiliates
of the Company and to the longer time period IFC's mortgage loans were
outstanding on IWLG's warehouse facilities during 1998. As the market for
mortgage-backed securitizations and whole loan sales deteriorated during the
latter half of 1998 and made it more difficult for IFC to securitize or sell
mortgage loans, the average number of days that IFC warehoused its mortgage
loans with IWLG increased during 1998 as compared to 1997. The weighted-average
yield of reverse repurchase agreements collateralized by mortgage loans
increased to 6.68% during 1998 as compared 6.52% during 1997.

The Company also uses mortgage-backed securities as collateral to borrow under
reverse repurchase agreements to fund the purchase of mortgage-backed securities
and to act as an additional source of liquidity for the Company's operations.
Interest expense on these reverse repurchase agreements decreased 6% to $1.7
million during 1998 as compared to $1.8 million during 1997 as the average
balance on these reverse repurchase agreements decreased 7% to $26.1 million as
compared to $28.1 million, respectively. The weighted-average yield of reverse
repurchase agreements collateralized by mortgage-backed securities remained
constant at 6.53% during 1998 and 1997.

39


EQUITY IN NET EARNINGS (LOSS) FROM IFC

The Company's equity in net loss of IFC decreased to a loss of $(13.9) million
for 1998 as compared to earnings of $8.3 million for 1997. The decrease in
equity in net earnings (loss) of IFC during 1998 was primarily the result of net
losses on sale of mortgage loans and non-cash charges for the write-down of MSRs
and investment securities available-for-sale. The net loss on sale of mortgage
loans and the non-cash charges were due to the deterioration of the mortgage-
backed securitization market, as previously discussed. The Company records 99%
of the earnings or losses from IFC as the Company owns 100% of IFC's preferred
stock, which represents 99% of the economic interest in IFC. For more
information on the results of operations of IFC, refer to "--Results of
Operations--Impac Funding Corporation."

EQUITY IN NET LOSS FROM ICH

The Company's equity in net loss of ICH increased to a loss of $(998,000) for
1998 as compared to a loss of $(239,000) for 1997. The increase in equity in net
loss of ICH during 1998 was primarily the result of a deficit in equity in net
earnings (loss) of ICCC of $(19.2), which ICH records on its consolidated
financial statements, and an impairment charge of $1.7 million that ICH recorded
on its residual interest in securitization held-for-trading. ICH records 95% of
the earnings or losses from ICCC as ICH owns 100% of ICCC's preferred stock,
which represents 95% of the economic interest in ICCC. Prior to October 19,
1998, the Company recorded equity in net loss in ICH by virtue of the Company's
ownership of 9.8% of ICH's voting Common Stock and 100% of Class A non-voting
Common Stock. On October 19, 1998, ICH repurchased from IMH 937,084 shares of
ICH Common Stock and 456,916 shares of ICH Class A Common Stock, which
represented all ICH Common Stock that IMH owned, and eliminating any recognition
of earnings or losses from ICH. For more information on the results of
operations of ICH, refer to Impac Commercial Holdings, Inc.'s Annual Report on
Form 10-K filed with the Securities and Exchange Commission on February 26,
1999.

EXPENSE

GENERAL AND ADMINISTRATIVE AND OTHER EXPENSE

General and administrative and other expense increased to $2.3 million during
1998 as compared to $836,000 during 1997. The increase in general and
administrative and other expense was primarily related to property expense on a
commercial office building in which the Company had a 50% ownership interest,
which was sold to ICH in October 1998. Property expense increased to $623,000
during 1998 as compared to $109,000 during 1997.

PROFESSIONAL SERVICES

Professional services increased to $2.2 million during 1998 as compared to
$1.1 million during 1997. Professional services primarily includes intercompany
allocations of MIS, accounting and executive management services from IFC which
increased to $968,000 during 1998 as compared to $385,000 during 1997.
Professional services also includes outside legal, accounting and tax work
performed for the Company.

ADVISORY FEES

Earnings were positively affected by a reduction in advisory fees resulting
from the Company's buyout of its management agreement with ICAI in December
1997. As a result of the buyout, there were no advisory fees paid by IMH during
1998 as compared to $6.2 million in advisory fees paid by IMH during 1997.

PROVISION FOR LOAN LOSSES

The Company recorded loan loss provisions of $4.4 million during 1998 as
compared to $6.8 million during 1997. The amount provided for loan losses during
1998 decreased primarily due to a reduction in exposure to future losses through
the sale of delinquent loans and the transfer of certain loans from the held-
for-investment to the held-for-sale portfolio (as explained below).

40


CREDIT EXPOSURES

The Company's total allowance for loan losses expressed as a percentage of
Gross Loan Receivables which includes loans held-for-investment, CMO collateral
and finance receivables, increased to 0.47% at December 31, 1998 as compared to
0.32% at December 31, 1997. The Company recorded net loan loss provisions of
$4.4 million during 1998 as compared to $6.8 million during 1997. The amount
provided for loan losses during 1998 decreased primarily due to a reduction in
exposure to future losses through the sale of delinquent loans and the transfer
of certain loans from the held-for-investment to the held-for-sale portfolio,
which resulted in a mark-to-market adjustment. The allowance for loan losses is
determined primarily on the basis of management's judgment of net loss potential
including specific allowances for known impaired loans, changes in the nature
and volume of the portfolio, value of the collateral and current economic
conditions that may affect the borrowers' ability to pay.

Other Real Estate Owned. The Company recorded losses on the disposition of
other real estate owned of $1.7 million during 1998 as compared to gains on
disposition of real estate owned of $433,000 during 1997. As of December 31,
1998, the Company had $8.5 million of other real estate owned.

Delinquencies. The following table sets forth delinquency statistics for IFC's
servicing portfolio based on principal balance for the periods shown (in
millions):



AT DECEMBER 31, 1998 AT DECEMBER 31, 1997
--------------------------------- ----------------------------
PRINCIPAL % OF PRINCIPAL % OF
BALANCE SERVICING BALANCE SERVICING
OF LOANS PORTFOLIO OF LOANS PORTFOLIO
--------------- --------------- ------------- -----------

Loans delinquent for:
30-59 days................................................ $ 172.7 4.65% $ 136.4 4.50%
60-89 days................................................ 46.7 1.26 33.2 1.10
90 days................................................... 51.5 1.39 6.5 0.21
--------------- --------------- ------------- --------
270.9 7.30 176.1 5.81
Foreclosures pending........................................... 54.7 1.47 41.8 1.38
Bankruptcies pending........................................... 25.9 0.70 15.5 0.51
--------------- --------------- ------------- --------
Total delinquencies, foreclosures and bankruptcies...... $ 351.5 9.47% $ 233.4 7.70%
=============== =============== ============= ========


Year Ended December 31, 1997 as compared to Year Ended December 31, 1996

NET EARNINGS (LOSS)

The Company recorded a net loss of $(16.0) million, or $(0.99) per basic and
diluted common share, during the year ended December 31, 1997 as compared to net
earnings of $11.9 million, or $1.32 per diluted common share, during the year
ended December 31, 1996. The decrease in net earnings during 1997 is primarily
the result of Termination Agreement Expense of $44.4 million related to the
buyout of the Company's Management Agreement with ICAI. Excluding the
Termination Agreement Expense, net earnings for 1997 would have increased 139%
to $28.3 million, or $1.74 per diluted common share, as compared to $11.9
million, or $1.32 per diluted common share, for 1996. The increase in net
earnings during 1997, after excluding the effect of the Termination Agreement
Expense, was primarily the result of an increase of $13.4 million in net
interest income and an increase of $7.4 million in equity in net earnings of IFC
as compared to 1996. The increase in net earnings during 1997 as compared to
1996 was partially offset by an increase of $2.5 million in provision for loan
losses and an increase of $2.9 million in advisory fees.

NET INTEREST INCOME

Net interest income increased 69% to $33.0 million during 1997 as compared to
$19.5 million during 1996. The increase in net interest income during 1997 as
compared to 1996 was primarily the result of higher average Mortgage Assets,
which increased 71% to $1.3 billion during 1997 as compared to $758.3 million
during 1996. The net interest spread on Mortgage Assets decreased to 1.89%
during 1997 as compared to 2.04% during 1996. The following table summarizes
average balance, interest and weighted-average yield on Mortgage Assets and
borrowings for the years

41


ended December 31, 1997 and 1996 and includes interest income on Mortgage Assets
and interest expense related to borrowings on Mortgage Assets only (dollars in
thousands):



FOR THE YEAR ENDED DECEMBER 31, 1997 FOR THE YEAR ENDED DECEMBER 31, 1996
------------------------------------------------- -------------------------------------------------
WEIGHTED WEIGHTED
AVERAGE AVG % OF AVERAGE AVG % OF
BALANCE INTEREST YIELD PORTFOLIO BALANCE INTEREST YIELD PORTFOLIO
------------- ----------- -------- ---------- ----------- ---------- -------- ---------

MORTGAGE ASSETS
- ---------------
Investment securities
available-for-sale:
Subordinated securities $ 58,956 $ 7,519 12.75% 4.51% $ 30,582 $ 3,953 12.93% 4.03%
collateralized by mortgages
Subordinated securities
collateralized by other loans 5,980 1,028 17.19 0.46 9,143 1,163 12.72 1.21
------------- ----------- ----------- ----------
Total investment
securities
available-for-sale 64,936 8,547 13.16 4.97 39,725 5,116 12.88 5.24
------------- ----------- ----------- ----------
LOAN RECEIVABLES:
CMO collateral 626,831 47,967 7.65 47.93 282,711 20,458 7.24 37.28
Mortgage loans
held-for-investment 182,215 14,535 7.98 13.93 25,183 1,793 7.12 3.32
Finance receivables:
Affiliated 403,931 34,299 8.49 30.88 383,237 32,462 8.47 50.54
Non-affiliated 29,963 2,991 9.98 2.29 27,420 3,124 11.39 3.62
------------- ----------- ----------- ----------
Total finance receivables 433,894 37,290 8.59 33.17 410,657 35,586 8.67 54.16
------------- ----------- ----------- ----------
Total Loan Receivables 1,242,940 99,792 8.03 95.03 718,551 57,837 8.05 94.76
------------- ----------- ----------- ----------
TOTAL MORTGAGE ASSETS $ 1,307,876 $ 108,339 8.28 100.00% $ 758,276 $ 62,953 8.30 100.00%
============= =========== =========== ==========


BORROWINGS
- ----------
CMO borrowings $ 586,463 $ 36,665 6.25% 49.06% $ 270,827 $ 16,603 6.13% 38.42%
Reverse repurchase
agreements-mortgages 580,908 37,881 6.52 48.59 422,997 26,805 6.34 60.01
Reverse repurchase
agreements-securities 28,109 1,836 6.53 2.35 11,090 736 6.64 1.57
------------- ----------- ----------
TOTAL BORROWINGS $ 1,195,480 $ 76,382 6.39 100.00% $ 704,914 $ 44,144 6.26% 100.00%
============= =========== =========== ==========

NET INTEREST SPREAD 1.89% 2.04%

NET INTEREST MARGIN 2.44% 2.48%



Interest income on Mortgage Assets: Interest income on CMO collateral
increased 134% to $48.0 million during 1997 as compared to $20.5 million during
1996 as average CMO collateral increased 122% to $626.8 million as compared to
$282.7 million, respectively. Average CMO collateral increased as the Long-Term
Investment Operations issued CMOs totaling $521.7 million during 1997, which
were collateralized by $533.9 million of mortgages held by the Long-Term
Investment Operations. The weighted-average yield on CMO collateral increased to
7.65% during 1997 as compared to 7.24% during 1996. Interest income on CMO
collateral includes the effect of amortization of net premiums paid in acquiring
the mortgage loans. As of December 31, 1997, net premiums on CMO collateral was
$28.6 million.

Interest income on mortgage loans held-for-investment increased 706% to $14.5
million during 1997 as compared to $1.8 million during 1996 as average mortgage
loans held-for-investment increased 623% to $182.2 million as compared to $25.2
million, respectively. The weighted-average yield on mortgage loans held-for-
investment increased to 7.98% during 1997 as compared to 7.12% during 1996.
Interest income on mortgage loans held-for-investment includes the effect of
amortization of net premiums paid in acquiring the mortgage loans. As of
December 31, 1997, net premiums on mortgage loans held-for-investment was $10.7
million.

42


Interest income on finance receivables increased 5% to $37.3 million during
1997 as compared to $35.6 million during 1996 as average finance receivables
increased 6% to $433.9 million as compared to $410.7 million, respectively. The
increase in interest income on finance receivables was primarily the result of a
5% increase in average finance receivables to affiliated mortgage banking
companies to $403.9 million during 1997 as compared to $383.2 million during
1996. The weighted-average yield on affiliated finance receivables increased to
8.49% during 1997 as compared to 8.47% during 1996. Interest income on finance
receivables to non-affiliates decreased 3% to $3.0 million during 1997 as
compared to $3.1 million during 1996. The weighted-average yield on non-
affiliated finance receivables decreased to 9.98% during 1997 as compared to
11.39% during 1996. The overall weighted-average yield on finance receivables
decreased to 8.59% during 1997 as compared to 8.67% during 1996.

Interest income on investment securities available-for-sale increased 67% to
$8.5 million during 1997 as compared to $5.1 million during 1996 as average
investment securities available-for-sale increased 63% to $64.9 million as
compared to $39.7 million, respectively. The increase in average securities
available-for-sale during 1997 was the result of the Long-Term Investment
Operations purchasing and retaining mortgage-backed securities of $12.6 million
that were issued by IFC as REMICs. The weighted-average yield on investment
securities available-for-sale increased to 13.16% during 1997 as compared to
12.88% during 1996.

Interest expense on borrowings: Interest expense on CMO borrowings increased
121% to $36.7 million during 1997 as compared to $16.6 million during 1996 as
average borrowings on CMO collateral increased 117% to $586.5 million as
compared to $270.8 million, respectively. Average CMO borrowings increased as
the Long-Term Investment Operations issued CMOs totaling $521.7 million during
1997. The weighted-average yield of CMO borrowings increased to 6.25% during
1997 as compared to 6.13% during 1996.

Interest expense on reverse repurchase borrowings used to fund the acquisition
of mortgage loans and finance receivables increased 41% to $37.9 million during
1997 as compared to $26.8 million during 1996 as the average balance of reverse
repurchase agreements increased 37% to $580.9 million during 1997 as compared to
$423.0 million during 1996. The increase in average finance receivables was
primarily related to an increase in average mortgage loans held-for-investment.
The weighted-average yield of reverse repurchase agreements collateralized by
mortgage loans increased to 6.52% during 1997 as compared 6.34% during 1996.

The Company also uses mortgage-backed securities as collateral to borrow under
reverse repurchase agreements to fund the purchase of mortgage-backed securities
and to act as an additional source of liquidity for the Company's operations.
Interest expense on these reverse repurchase agreements increased 145% to $1.8
million during 1997 as compared to $736,000 during 1996 as the average balance
on these reverse repurchase agreements increased 153% to $28.1 million as
compared to $11.1 million, respectively. The weighted-average yield of reverse
repurchase agreements collateralized by mortgage-backed securities decreased to
6.53% during 1997 as compared to 6.64% during 1996.

EQUITY IN NET EARNINGS FROM IFC

Equity in net earnings of Impac Funding Corporation increased to $8.3 million
for 1997 as compared to $903,000 for 1996. IMH has a 99% economic interest in
IFC through its ownership of 100% of the preferred stock of IFC. For additional
information on the financial results of IFC, see "--Results of Operations--Impac
Funding Corporation."

EXPENSE

GENERAL AND ADMINISTRATIVE AND OTHER EXPENSE

General and administrative and other expense increased to $836,000 during 1997
as compared to $398,000 during 1996. The increase in general and administrative
and other expense was primarily related to an increase of $149,000 in property
and equipment expense and an increase of $141,000 in investor relations expense.

ADVISORY FEES

Advisory fees increased 88% to $6.2 million during 1997 as compared to $3.3
million during the same period in 1996. The increase in advisory fees during
1997 was the result of an increase in incentive compensation paid to ICAI.

43


The increase was directly attributable to the increase in the Company's earnings
and assets during 1997 as compared to the same period in 1996.

PROVISION FOR LOAN LOSSES

Provision for loan losses increased 55% to $6.8 million for 1997 as compared
to $4.4 million for 1996 as a result of an increase in Gross Loan Receivables
outstanding at December 31, 1997 of $1.6 billion as compared to Gross Loan
Receivables outstanding at December 31, 1996 of $865.0 million. While the
Company believes that it has adequately provided for any future credit losses,
the Company may have to add to its loan loss allowance based upon actual loan
loss experience or an increase in the Company's investments. The Company's total
allowance for loan losses expressed as a percentage of Gross Loan Receivables
was 0.32% at December 31, 1997 as compared to 0.51% at December 31, 1996. The
allowance decreased as a percentage of Gross Loan Receivables as the Company
accelerated losses totaling $1.4 million against the allowance for loan losses
through the sale of delinquent loans during the year in order to reduce its
overall exposure to delinquent loans and future losses.

RESULTS OF OPERATIONS--
IMPAC FUNDING CORPORATION

Year Ended December 31, 1998 as compared to Year Ended December 31, 1997

NET EARNINGS (LOSS)

IFC recorded a net loss of $(14.0) million for the year ended December 31,
1998 as compared to net earnings of $8.4 million for the same period in 1997.
Earnings decreased for the year ended December 31, 1998 as compared to the same
period in 1997 primarily as a result of net losses on sale of mortgage loans and
non-cash charges for the write-down of MSRs and investment securities available-
for-sale. The net loss on sale of mortgage loans and non-cash charges was due to
the deterioration of the mortgage-backed securitization market, as previously
discussed. In addition, earnings for the year ended December 31, 1998 were
negatively affected by increases in personnel expense, amortization of MSRs,
and general and administrative and other expense.

NET INTEREST INCOME

Net interest income increased 22% to $7.8 million during 1998 as compared to
$6.4 million during 1997. Although mortgage loan acquisitions decreased 15% to
$2.2 billion during 1998 as compared to $2.6 billion during 1997, IFC had higher
average mortgage loan balances outstanding as the mortgage-backed securitization
and whole loan sales market deteriorated during the latter half of 1998 and made
it more difficult for IFC to securitize or sell mortgage loans. Average mortgage
loans held-for-sale increased 5% to $476.1 million during 1998 as compared to
$455.3 million during 1997. The weighted average yield on mortgage loans held-
for-sale increased to 9.47% during 1998 as compared to 9.31% during 1997.

In addition, IFC's total net interest spread increased to 1.29% during 1998 as
compared to 1.10% during 1997. The increase in total net interest spread was
primarily due to a reduction of borrowings on residual interests in securities,
which occurred in December of 1997. These borrowings were paid off as part of
the Company's termination of its management agreement with ICAI. Total interest
expense on these borrowings was $3.7 million during 1997 with a yield of 11.81%.

NON-INTEREST INCOME

Non-interest income decreased to $(5.7) million during 1998 as compared to
$24.2 million during 1997. Non-interest income decreased primarily due to a
reduction of $31.1 million in gain on sale of loans, a mark-to-market loss of
$805,000 on investment securities available-for-sale, and a decrease of $1.3
million on gain on sale of investment securities.

During 1998, IFC securitized $907.5 million of mortgages and sold whole loans
to third party investors totaling $856.2 million, resulting in net loss on sale
of loans of $11.7 million, during 1998. This compares to securitizations of

44


$878.0 million and whole loan sales to third parties of $501.7 million,
resulting in net gain on sale of loans of $19.4 million, during 1997. The
increase in loan sales to third parties during 1998 as compared to 1997 was the
result of IFC selling mortgage loans to reduce its outstanding borrowings on its
reverse repurchase facilities in order to meet margin calls from its lenders.
The loss on loans sold during 1998 as compared to gain on loans sold during 1997
was the result of lower prices IFC received on its loans. The Company felt it
was important to protect shareholder value and increase liquidity by selling out
of its mortgage loan positions at losses rather than take additional interest
rate and market risk by retaining the loans for securitization.

Loan servicing income increased 73% to $7.1 million for 1998 as compared to
$4.1 million for 1997 due to the continued increase in IFC's servicing
portfolio. IFC continues to build its loan servicing portfolio as IFC generally
retains loan servicing rights on mortgage loans acquired. Total loans serviced
at December 31, 1998 were 33,414, or $3.7 billion in principal balance of
mortgages, as compared to 28,494, or $3.0 billion in principal balance of
mortgages, at December 31, 1997.

NON-INTEREST EXPENSE

Non-interest expense increased to $24.8 million during 1998 as compared to
$16.0 million during 1997. The increase in expense was primarily the result of
increases in personnel expense of $2.1 million, amortization of MSRs of $3.5
million and a non-cash impairment charge on MSRs of $3.7 million.

Personnel expense increased 31% to $8.9 million during 1998 as compared to
$6.8 million during 1997 primarily due to an increase in staff and incentive
compensation during the first nine months of 1998 as IFC's production volumes
increased. However, in October of 1998 IFC reduced staff by approximately 25% as
production volumes decreased during the fourth quarter of 1998 due to interest
rate and purchase price adjustments IFC made on its loan programs.

Amortization of MSRs increased to $6.4 million during 1998 as compared to $2.8
million during 1997 due to continued growth of IFC's servicing portfolio. Since
December 31, 1997, the Company has securitized $907.5 million in principal
balance of mortgage loans and, accordingly, has capitalized MSRs related to
those securitizations which are amortized in proportion to, and over the period
of expected net servicing income. In addition, during 1998 IFC recorded an
impairment charge of $3.7 million on its MSRs as a result of a decrease in their
value.

Year Ended December 31, 1997 as compared to Year Ended December 31, 1996

NET EARNINGS (LOSS)

Net earnings for 1997 increased to $8.4 million as compared to $912,000 for
the same period in 1996. The increase in net earnings for 1997 as compared to
1996 was primarily the result of an increase in net interest income of $5.3
million, gain on sale of loans of $11.7 million, and loan servicing income of
$2.9 million which was partially offset by increases in other non-interest
expense of $7.6 million and income taxes of $5.5 million.

NET INTEREST INCOME

Net interest income increased to $6.4 million for 1997 as compared to $1.0
million for 1996 primarily as the result of increased interest income earned
from the acquisition of loans during 1997 as compared to 1996. IFC acquired $2.6
billion of mortgages during 1997 as compared to $1.5 billion of mortgages
acquired during 1996. Additionally, included in the $2.6 billion of loans
acquired during 1997, IFC acquired $576.1 million of second trust deed loans
purchased in bulk during 1997 as compared to none during 1996. Average mortgage
loans held-for-sale increased 19% to $455.3 million for 1997 as compared to
$383.8 million for 1996. The weighted average yield on mortgage loans held-for-
sale increased to 9.31% during 1997 as compared to 8.55% during 1996.

NON-INTEREST INCOME

Gain on sale of loans increased 152% to $19.4 million for 1997 as compared to
$7.7 million for 1996. The increase in gain on sale of loans was primarily due
to the securitization of loans funded under the Progressive Express

45


program and whole loan sales to third-party investors. IFC acquired $773.7
million of Progressive Express loans during 1997 as compared to $22.0 million of
Progressive Express loans acquired during 1996. In addition, IFC sold whole
loans to third-party investors totaling $501.7 million during 1997 as compared
to $195.4 million during 1996. The sale of mortgage loans during 1997 generated
greater profits per loan than IFC earned on the sale of its loans during 1996.

Loan servicing income increased 215% to $4.1 million for 1997 as compared to
$1.3 million for 1996 due to the continued increase in IFC's servicing
portfolio. IFC continues to build its loan servicing portfolio as IFC generally
retains loan servicing rights on mortgage loans acquired. Total loans serviced
at December 31, 1997 were 28,494, or $3.0 billion in principal balance of
mortgages, as compared to 11,996, or $1.6 billion in principal balance of
mortgages, at December 31, 1996.

NON-INTEREST EXPENSE

Non-interest expense during 1997 was $16.0 million as compared to $8.5 million
for 1996. The increase in non-interest expense was primarily the result of
increases in provision for loan repurchases of $2.5 million, amortization of
MSRs of $2.2 million and personnel expense of $1.7 million.

Provision for loan repurchases increased 351% to $3.1 million during 1997 as
compared to $687,000 during 1996 primarily as IFC securitized and sold more
loans during 1997 as compared to 1996. During 1997, IFC securitized $878.0
million of fixed rate loans as REMIC securitizations and sold $501.7 million of
whole loans to third-party investors as compared to $850.3 million and $195.4
million, respectively, during 1996.

Amortization of MSRs increased 357% to $2.8 million during 1997 as compared to
$613,000 during 1996 primarily as IFC accumulated MSRs of $19.0 million during
1997 and 1996 combined as compared to accumulated MSRs of $9.4 million during
1996. As IFC's servicing portfolio and, correspondingly, MSRs continue to grow,
amortization of servicing rights will continue to increase.

Personnel expense increased 33% to $6.8 million for 1997 as compared to $5.1
million for 1996 primarily due to an increase in staffing during 1997. IFC
employed 155 at December 31, 1997 as compared to 104 at December 31, 1996, which
represents a 49% increase. Staff was added in 1997 primarily due to the increase
in loan acquisitions to $2.6 billion during 1997 as compared to $1.5 billion
during 1996.

LIQUIDITY AND CAPITAL RESOURCES

Overview

The Company's business operations are primarily funded from monthly interest
and principal payments from its mortgage loan and investment securities
portfolios, reverse repurchase agreements secured by mortgage loans and
mortgage-backed securities, adjustable- and fixed-rate CMO financing, proceeds
from the sale of mortgage loans and the issuance of REMICs, short-term unsecured
borrowings and proceeds from the issuance of Common Stock through secondary
stock offerings, DRSPP, and its structured equity shelf program ("SES"). The
acquisition of mortgage loans and mortgage-backed securities by the Long-Term
Investment Operations are primarily funded from monthly principal and interest
payments, reverse repurchase agreements, CMO financing, and proceeds from the
sale of Common Stock. The acquisition of mortgage loans by the Conduit
Operations are funded from reverse repurchase agreements, the sale of mortgage
loans and mortgage-backed securities, and the issuance of REMICs. Short-term
warehouse financing, finance receivables, provided by the Warehouse Lending
Operations are funded from reverse repurchase agreements and proceeds from the
sale of Common Stock.

The Company's ability to meet its long-term liquidity requirements is subject
to the renewal of its credit and repurchase facilities and/or obtaining other
sources of financing, including additional debt or equity from time to time.
Any decision by the Company's lenders and/or investors to make additional funds
available to the Company in the future will depend upon a number of factors,
such as the Company's compliance with the terms of its existing credit
arrangements, the Company's financial performance, industry and market trends in
the Company's various businesses, the general availability of and rates
applicable to financing and investments, such lenders' and/or investors' own

46


resources and policies concerning loans and investments, and the relative
attractiveness of alternative investment or lending opportunities.

The deterioration of the mortgage-backed securities market during the latter
half of 1998 created a lack of liquidity for the Company as the Company's
lenders made margin calls on their reverse repurchase agreements. Margin calls
result from the Company's lenders evaluating the market value of underlying
collateral securing the reverse repurchase agreements and requiring additional
equity or collateral on the reverse repurchase agreements. These margin calls
resulted in the Company delaying its third quarter dividend and selling mortgage
loans and mortgage-backed securities. During the fourth quarter of 1998, the
Company completed the sale of $250.4 million of mortgage loans and $8.9 million
of mortgage-backed securities, which increased the Company's liquidity by $13.6
million, at the time of sale, after paying down the related and reverse
repurchase agreements. By selling mortgage loans, the Company reduced its
exposure to margin calls on existing borrowings under its reverse repurchase
facilities by paying down outstanding borrowings on these facilities. Future
margin calls will adversely affect the Company's ability to pay dividends in
future periods. In addition, due to loan pricing and purchase price adjustments
on mortgage loan acquisitions the Company made during the fourth quarter of
1998, loan originations decreased during the fourth quarter of 1998 and reduced
borrowing needs. Also, the Company's reduction in staffing during the fourth
quarter of 1998 provided additional liquidity from operating activities.
However, depending upon the state of the mortgage industry, any future margin
calls and the terms of any sale of Mortgage Assets, the Company may incur future
losses. Even with the Company's sale of mortgage loans and mortgage-backed
securities, management does not believe that the Company's current operating
cash flows are sufficient both to fund any further growth of the Company's
operations and to pay cash dividends.

To further enhance IFC's liquidity, IFC finalized a master agreement in
February 1999 to sell up to $1.0 billion of the Company's future loan production
to FHLMC. The Company's first delivery of mortgage loans under the agreement
will be in March of 1999, with the first settlement to take place no later than
April of 1999. The transaction is a servicing retained agreement, which gives
the Company a guaranteed pricing spread and cash gains plus the value of the
servicing rights created. The transaction gives the Company the option of
selling its mortgage loans to a recognized governmental agency in addition to
the Company's ability to sell its mortgage loans as REMICs, which are not
government guaranteed and which are more subject to market volatility.

Letter of Intent to Acquire Thrift and Loan Charter. Due to the turmoil in the
mortgage industry, the Company felt it was prudent to take steps to alleviate
potential future liquidity risks. As a result, in December 1998, the Company
signed a letter of intent to acquire a California chartered, federally insured,
thrift and loan. The acquisition is contingent upon the execution of a
definitive agreement and obtaining satisfactory regulatory approvals. It is
expected that the acquisition and regulatory approval process will take between
three to six months. Upon the consummation of the transaction, the Company
intends to contribute certain assets of IFC into the thrift and loan charter and
operate its entire mortgage banking and selected investment activities from the
thrift and loan. The Company intends to initially capitalize the thrift and loan
with an estimated $25.0 million. The acquisition of the thrift and loan is
expected to reduce IFC's reliance on warehouse lines of credit and reverse
repurchase agreements. In addition, it will give IFC access to low cost funds
and make available borrowings from the Federal Home Loan Bank.

Sources of Liquidity

Long-Term Investment Operations: The Long-Term Investment Operations uses CMO
borrowings to finance substantially all of its mortgage loan portfolio. Terms of
the CMO borrowings require that an independent third party custodian hold the
mortgages. The maturity of each class is directly affected by the rate of
principal prepayments on the related collateral. Equity in the CMOs is
established at the time the CMOs are issued at levels sufficient to achieve
desired credit ratings on the securities from rating agencies. The amount of
equity invested in CMOs by the Long-Term Investment Operations is also
determined by the Company based upon the anticipated return on equity as
compared to the estimated proceeds from additional debt issuance. Total credit
loss exposure is limited to the equity invested in the CMOs at any point in
time. At December 31, 1998, the Long-Term Investment Operations had $1.1 billion
of CMO borrowings used to finance $1.2 billion of CMO collateral.

During 1998, IMH had a credit arrangement with ICH whereby ICH agreed to
advance to IMH up to maximum amount of $15.0 million for general working capital
needs. Advances under the credit arrangement were at an interest

47


rate and maturity determined at the time of each advance with interest and
principal paid monthly. As of December 31, 1998, there was $2.4 million
outstanding under the credit arrangement. Subsequent to 1998, the credit
arrangement was terminated and the outstanding balance was paid-in-full by IMH.

During 1998, IMH entered into a revolving credit arrangement with a commercial
bank, which is an affiliate of ICII, whereby IMH can borrow up to maximum amount
of $10.0 million for general working capital needs. The revolving credit
agreement was converted to a reverse repurchase agreement, which required the
Company to provide loan collateral, in October 1998. Advances under the reverse
repurchase agreement are at an interest rate of LIBOR plus 2.0% with interest
due monthly. As of December 31, 1998, IMH's outstanding borrowings under the
reverse repurchase agreement was $10.0 million.

The Long-Term Investment Operations may pledge mortgage-backed securities as
collateral to borrow funds under reverse repurchase agreements. The terms under
these reverse repurchase agreements are generally for 30 days with interest
rates ranging from one-month LIBOR plus 0.45% to 2.00% depending on the type of
collateral provided. As of December 31, 1998, the Long-Term Investment
Operations had $24.1 million outstanding under these reverse repurchase
agreements, which were secured by $70.1 million in fair market value of
mortgage-backed securities.

During 1998, the Company raised capital of $27.8 million from the sale of 1.8
million shares of Common Stock issued through its DRSPP and $3.2 million from
the sale of 245,700 shares of Common Stock issued through its SES program.

On December 22, 1998, the Company completed the sale of 1,200,000 shares of
Series B Preferred Stock at $25.00 per share. The Series B Preferred Stock has a
liquidation value of $30.0 million. The Company's net cash proceeds from the
sale of the Series B Preferred Stock was $28.8 million, which in part was used
to pay the Company's previously declared third quarter dividend.

Conduit Operations: The Conduit Operations has entered into warehouse line
agreements to obtain financing of up to $600.0 million from the Warehouse
Lending Operations to provide IFC mortgage loan financing during the period that
IFC accumulates mortgage loans until the mortgage loans are securitized or sold.
The margins on IFC's reverse repurchase agreements are based on the type of
collateral provided and generally range from 95% to 98% of the fair market value
of the collateral. The interest rates on the borrowings are indexed to prime,
which was 7.75% at December 31, 1998. As of December 31, 1998, the Conduit
Operations had $192.9 million outstanding under the warehouse line agreements.

During 1998, the Conduit Operations securitized $907.5 million of mortgage
loans as REMICs and sold $856.2 million in principal balance of mortgage loans
to third-party investors. In addition, IFC sold $842.9 million in principal
balance of mortgage loans to the Long-Term Investment Operations during 1998.

Warehouse Lending Operations: The Warehouse Lending Operations finances the
acquisition of mortgage loans by the Long-Term Investment Operations and Conduit
Operations primarily through borrowings on reverse repurchase agreements with
third party lenders. IWLG has an uncommitted repurchase facility with a major
investment bank to finance the Warehouse Lending Operations as needed. Terms of
the reverse repurchase agreement requires that the mortgages be held by an
independent third party custodian giving the Warehouse Lending Operations the
ability to borrow against the collateral as a percentage of the outstanding
principal balance. The borrowing rates vary from 85 basis points to 200 basis
points over one-month LIBOR, depending on the type of collateral provided. The
margins on the reverse repurchase agreement is based on the type of mortgage
collateral provided and generally range from 70% to 98% of the fair market value
of the collateral. At December 31, 1998, the Warehouse Lending Operations had
$299.6 million outstanding on the reverse repurchase facility.

Cash Flows

Operating Activities - During 1998, net cash provided by operating activities
was $42.8 million. Cash provided by operating activities was primarily due to
write-down of investment securities available-for-sale and equity interest in
net loss of Impac Funding Corporation of $14.1 million and $13.9 million,
respectively.

48


Investing Activities - During 1998, net cash provided by investing activities
was $49.5 million. Cash used in investing activities was primarily due to an
increase in CMO collateral of $371.2 million from the acquisition of mortgage
loans which was partially offset by decreases in mortgage loans held-for-
investment of $225.3 million.

Financing Activities - During 1998, net cash used in financing activities was
$74.6 million. Cash used in financing activities was primarily due to repayment
of CMO borrowings and a decrease in reverse repurchase agreements of $437.6
million and $431.9 million, respectively. This was partially offset by proceeds
from CMO borrowings of $768.0 million.

INFLATION

The Financial Statements and Notes have been prepared in accordance with GAAP,
which require the measurement of financial position and operating results in
terms of historical dollars without considering the changes in the relative
purchasing power of money over time due to inflation. The impact of inflation
is reflected in the increased costs of the Company's operations. Unlike
industrial companies, nearly all of the assets and liabilities of the Company's
operations are monetary in nature. As a result, interest rates have a greater
impact on the Company's operations' performance than do the effects of general
levels of inflation. Inflation affects the Company's operations primarily
through its effect on interest rates, since interest rates normally increase
during periods of high inflation and decrease during periods of low inflation.
During periods of increasing interest rates, demand for mortgage loans and a
borrower's ability to qualify for mortgage financing in a purchase transaction
may be adversely affected. During periods of decreasing interest rates,
borrowers may prepay their mortgages, which in turn may adversely affect the
Company's yield and subsequently the value of its portfolio of Mortgage Assets.

YEAR 2000 COMPLIANCE

PROJECT STATUS

The Company's Year 2000 project was approximately 75% complete as of the end
of 1998. The Company contracted with an outside vendor to provide coordination,
support, testing and implementation in regards to Year 2000 compliance of
hardware and software systems, both on an information technology ("IT") and non-
IT level. The Company also has its own in-house IT department that is currently
assisting the outside vendor. The Company's primary IT systems include loan
servicing, which is contracted to an outside vendor, loan tracking, master
servicing and accounting and reporting. The Company has received a Year 2000
compliance plan from its loan servicing vendor and receives monthly status
reports. As of December 31, 1998 and according to its last status report, the
loan servicing vendor is on track with its Year 2000 compliance plan and expects
to be in Year 2000 compliance by the first half of 1999. The loan tracking
system and accounting and reporting system are currently in compliance with Year
2000. The master servicing system is currently being tested and the Company
expects that this system will be Year 2000 compliant in the first quarter of
1999. The Company's non-IT systems include its file servers, network systems,
workstations and communication systems. As of September 30, 1998, the upgrade of
the Company's communication systems has been completed, which regardless of the
Year 2000 issue, required an upgrade to comply with terms of the service
agreement. Testing on all other in-house hardware is currently underway and is
expected to be complete by the end of the second quarter of 1999.

The Year 2000 project is divided into two primary phases, as follows: (1)
define scope of project and identify all IT and non-IT systems, and (2) testing
of existing systems and implementation of new systems, if required. The outside
contractor on the Year 2000 project submits monthly status reports to the
Company's IT manager and communicates with the IT department on a daily basis.
The Company's executive committee which includes the CEO and Chairman,
President, and Chief Financial Officer review the progress of the Company's Year
2000 project through monthly status reports and reviews with the Company's IT
manager.

Phase I - Define Scope of Project
- ---------------------------------

This phase primarily included the inventorying of Year 2000 items, contacting
outside vendors, including reviewing contractual terms and conditions, reviewing
internal software for compliance and determining costs to

49


complete the project. As of the end of 1998, Phase I of the project had been
completed. Phase I of the project also included the testing and implementation
or upgrade of non-IT systems.

Phase II - Testing of Systems
- -----------------------------

This phase of the Year 2000 project can be divided into four separate
processes, as follows: (1) Compliance Questionnaires, (2) Hardware Certification
Information, (3) Software/Data Testing, and (4) Hardware Testing.

Compliance Questionnaires and Hardware Certification Information. As of the
end of 1998, these portions of Phase II were complete.

Software/Data Testing. As of the end of 1998, this portion of Phase II was
approximately 80% complete. The remaining tasks within this process include
analyzing list of software being used, testing all software programs, testing
all data from incoming sources, testing all outgoing data processes and
reporting. The Company expects that this process will be complete by March 31,
1999.

Hardware Testing. As of the end of 1998, this portion of Phase II has not been
started. This phase is contingent on the completion of software/data testing.
Tasks yet to be started include testing all workstation, servers and network
systems. The Company expects to be compliant with all internal Year 2000 issues
by the end of the second quarter of 1999.

COSTS

The total cost associated with required modifications or installations to
become Year 2000 compliant is not expected to be material to the Company's
financial condition or results of operations. The estimated cost of the project
is expected to be approximately $500,000, of which approximately $108,000 of the
cost will be paid by ICH. The total estimate of the project includes the cost to
upgrade the Company's communications system, which was $140,000. As of the end
of 1998, the Company had paid $78,000 to the outside vendor for completed work
on the project. The majority of the Company's estimated cost for the Year 2000
compliance has been or will be spent on software upgrades and writing new
program code on existing proprietary software. Since most of the Company's
hardware has been purchased within the last two years, the cost of replacing
hardware will be minimal.

RISKS

The Company does not anticipate any material disruption of its operations as a
result of any failure by the Company to be compliant. However, there can be no
assurance that there will not be a delay in, or increased costs associated with,
the need to address the Year 2000 issue. The Company also relies, directly and
indirectly, on other businesses such as third party service providers, creditors
and financial organizations and governmental entities. Even if the Company's
computer systems are not materially adversely affected by the Year 2000 issue,
the Company's business and operations could be materially adversely affected by
disruptions in the operations of the enterprises with which the Company
interacts.

CONTINGENCY PLANS

The Company believes its Year 2000 compliance process should enable it to be
successful in modifying its computer systems to be Year 2000 compliant. As
previously stated, acceptance testing and sign-off has begun with respect to the
Company's in-house systems. In addition to Year 2000 compliance system
modification plans, the Company has also developed contingency plans for all
other systems classified as critical and high risk. These contingency plans
provide timetables to pursue various alternatives based upon the failure of a
system to be adequately modified and/or sufficiently tested and validated to
ensure Year 2000 compliance. However, there can be no assurance that either the
compliance process or contingency plans will avoid partial or total system
interruptions or the costs necessary to update hardware and software would not
have a material adverse effect upon the Company's financial condition, results
of operation, business or business prospects.

50


ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

GENERAL

A significant portion of the Company's revenues and earnings are derived from
net interest income and, accordingly, the Company strives to manage its
interest-earning assets and interest-bearing liabilities to generate what
management believes to be an appropriate contribution from net interest income.
Asset and liability management seeks to control the volatility of the Company's
performance due to changes in interest rates. The Company attempts to achieve an
appropriate relationship between rate sensitive assets and rate sensitive
liabilities. Although the Company manages other risks, such as credit,
operational and liquidity risk in the normal course of business, management
considers interest rate risk to be a significant market risk which could
potentially have the largest material effect on the Company's financial
condition and results of operations.

RATE SENSITIVE ASSETS AND LIABILITIES

Interest rate risk is the responsibility of the Asset and Liability Committee
("ALCO"), which reports to the Board of Director's of the Company. ALCO
establishes policies that monitor and coordinate the Company's sources, uses and
pricing of its funds. The Company attempts to reduce the volatility in net
interest income by managing the relationship of interest rate sensitive assets
to interest rate sensitive liabilities.

The matching of assets and liabilities may be analyzed by examining the extent
to which such assets and liabilities are "interest rate sensitive" and by
monitoring an institution's interest rate sensitivity "gap." An asset or
liability is said to be interest rate sensitive within a specific time period if
it will mature or reprice within that time period. The interest rate sensitivity
gap is defined as the difference between the amount of interest-earning assets
maturing or repricing within a specific time period and the amount of interest-
bearing liabilities maturing or repricing within that time period. A gap is
considered positive when the amount of interest rate sensitive assets exceeds
that amount of interest rate sensitive liabilities. A gap is considered negative
when the amount of interest rate sensitive liabilities exceeds the amount of
interest rate sensitive assets. During a period of falling interest rates, the
net earnings of an institution with a positive gap theoretically may be
adversely affected due to its interest-earning assets repricing to a greater
extent than its interest-bearing liabilities. Conversely, during a period of
rising interest rates, theoretically, the net earnings of an institution with a
positive gap position may increase as it is able to invest in higher yielding
interest-earning assets at a more rapid rate than its interest-bearing
liabilities reprice.

The Company manages its interest rate risk by (1) retaining adjustable-rate
mortgages to be held for long-term investment, (2) selling fixed-rate mortgage
on a whole-loan basis, and (3) securitizing both adjustable- and fixed-rate
mortgages through the issuance of CMOs. The Company retains adjustable-rate
mortgages, which are generally indexed to six-month LIBOR and reprice every six
months, to be held for investment or as CMO collateral. The index on adjustable-
rate mortgages provide a comparable match to the one-month LIBOR index that is
used for the funding of mortgages on the Company's reverse repurchase
agreements. In addition, the Company securitizes both variable- and fixed-rate
mortgages as CMOs to reduce its interest rate risk as CMOs provide a net
interest spread between the interest income on the mortgages and the interest
and other expenses associated with the CMO financing. As a result of this
strategy, the Company's total interest-earning assets maturing or repricing
within one year exceed interest-bearing liabilities maturing or repricing in one
year by $303.6 million, representing a positive gap.

In addition to measuring interest rate risk via a GAP analysis, the Company
measures the sensitivity of its net interest income to changes in interest
rates. Changes in interest rates are defined as instantaneous and sustained
movements in interest rates in 100 basis point increments. The Company estimates
its net interest income for the next twelve months assuming no changes in
interest rates from those at period end. Once the base case has been estimated,
calculations are made for each of the defined changes in interest rates, to
include any associated differences in the anticipated prepayment speed of loans.
Those results are then compared against the base case to determine the estimated
change to net interest income. Assuming immediate interest rate decreases of 100
and 200 basis points in interest rates, the Company estimates that the increase
in net interest income would be $2.1 million, or 7%, and $4.9 million, or 16%,
respectively. Conversely, assuming immediate interest rate increases of 100 and
200 basis points in interest rates, the Company estimates that the decrease in
net interest income would be $1.9 million, or 6%, and $4.4 million, or 14%,
respectively.

51


Although the Company's interest rate sensitivity gap is positive, net interest
income is positively affected by a decrease in interest rates. This is primarily
due to the lag in the repricing of the indices to which the Company's
adjustable-rate loans and mortgage-backed securities are tied as compared to the
borrowings that fund these assets. Because the Company's adjustable-rate CMO
collateral is tied to six-month LIBOR and the corresponding CMO financing is
tied to one-month LIBOR, the Company's interest rate sensitive liabilities
reprice faster than its interest-rate sensitive assets which create positive
results in net interest income over the near term (12 month horizon) during
periods of declining interest rates. Since these estimates are based upon
numerous assumptions, such as the expected maturities of the Company's interest-
earnings assets and interest-bearing liabilities, the Company's actual
sensitivity to interest rate changes could vary significantly if actual
experience differs from those assumptions used in making the calculations. Also,
the estimated impacts of parallel shifts in interest rates and the resulting
effect on net interest income does not consider increases or decreases in
premium amortization expense due to possible increases or decreases in loan
prepayments.

The Company currently does not maintain a trading portfolio. As a result, the
Company is not exposed to market risk as it relates to trading activities. The
Company's investment securities portfolio are held for sale which requires the
Company to perform market valuations of the portfolio in order to properly
record the portfolio at the lower of cost or market. Therefore, the Company
continually monitors the interest rates of its investment securities portfolio
as compared to prevalent interest rates in the market.

52


The following table sets forth the amounts of interest-earning assets and
interest-bearing liabilities outstanding at December 31, 1998, which are
anticipated by the Company to reprice or mature in each of the future time
periods shown. The amount of assets and liabilities shown which reprice or
mature during a particular period were determined in accordance with the earlier
of term to repricing or the contractual terms of the asset or liability (dollar
amounts in thousands).




1999 2000 2001 2002 2003
-------- -------- -------- -------- --------

INTEREST-SENSITIVE ASSETS:

Cash equivalents $ 33,715 $ -- $ -- $ -- $ --
Average interest rate 5.01 % -- % -- % -- % -- %
Investment securities (1) 54,754 2,175 6,106 14,102 7,841
Average interest rate 17.24 % 17.24 % 17.24 % 17.24 % 17.24 %
Finance receivables 311,571 -- -- -- --
Average interest rate 8.41 % -- % -- % -- % -- %
CMO collateral (2):
Adjustable 517,751 51,185 35 47 23
Average interest rate 8.58 % 8.53 % 7.77 % 7.83 % 7.50 %
Fixed 114,136 87,877 66,634 50,670 38,622
Average interest rate 9.32 % 9.25 % 9.21 % 9.17 % 9.13 %
Loans held-for-investment (3):
Adjustable 11,451 1,361 -- -- --
Average interest rate 8.32 % 9.94 % -- % -- % -- %
Due from affiliates 17,904 -- -- -- --
Average interest rate 8.00 % -- % -- % -- % -- %
----------- --------- --------- --------- --------
Total interest-sensitive assets $ 1,061,282 $142,598 $ 72,775 $ 64,819 $ 46,486
----------- --------- --------- --------- --------
Average interest rate 8.93 % 9.12 % 9.88 % 10.92 % 10.50 %

INTEREST-SENSITIVE LIABILITIES:

Reverse repurchase agreements
- - mortgages $ 299,567 $ -- $ -- $ -- $ --
Average interest rate 7.50 % -- % -- % -- % -- %
Reverse repurchase agreements
- - securities 24,058 -- -- -- -- %
Average interest rate 6.95 % -- % -- % -- % -- %
CMO borrowings 431,420 181,193 126,421 128,211 105,069

Average interest rate 6.38 % 6.38 % 6.38 % 6.38 % 6.38 %
Due to affiliates 2,670 -- -- -- --
Average interest rate 8.00 % -- % -- % -- % -- %
--------- --------- -------- --------- --------
Total interest-sensitive
liabilities $ 757,715 $ 181,193 $ 126,421 $ 128,211 $105,069
--------- ---------- --------- --------- --------
Average interest rate 6.84 % 6.38 % 6.38 % 6.38 % 6.38 %

Interest rate sensitivity gap $ 303,567 $ (38,595) $ (53,646) $ (63,392) $(58,583)

Cumulative interest
rate sensitivity gap $ 303,567 $ 264,972 $ 211,326 $147,934 $ 89,351

Cumulative gap ratio % 19.11 % 16.68 % 13.31 % 9.31 % 5.63 %



OVER FAIR
5 YEARS (4) TOTAL VALUE
------------- ----------- ---------

INTEREST-SENSITIVE ASSETS:

Cash equivalents $ -- $ 33,715 $33,715
Average interest rate -- % 5.01 %
Investment securities (1) 10,244 95,222 93,486
Average interest rate 17.24 % 17.24 %
Finance receivables -- 311,571 311,571
Average interest rate -- % 8.41 %
CMO collateral (2):
Adjustable 50,389 619,430 636,118
Average interest rate -- % 7.87 %
Fixed 132,208 490,147 497,427
Average interest rate 8.64 % 9.08 %
Loans held-for-investment (3):
Adjustable 7,333 20,145 20,145
Average interest rate -- % 5.40 %
Due from affiliates -- 17,904 17,904
Average interest rate -- % 8.00 %
----------- ------------- ----------
Total interest-sensitive assets $ 200,174 $ 1,588,134 $1,610,366
----------- ------------- ----------
Average interest rate 6.59 % 8.82 %

INTEREST-SENSITIVE LIABILITIES:

Reverse repurchase agreements
- - mortgages $ -- $ 299,567 $ 299,567
Average interest rate -- % 7.50 %
Reverse repurchase agreements
- - securities -- 24,058 24,058
Average interest rate -- % 6.95 %
CMO borrowings 100,002 1,072,316 1,071,375
Average interest rate 6.38 % 6.38 %
Due to affiliates -- 2,670 2,670
Average interest rate -- % 8.00 %
----------- ------------- -----------
Total interest-sensitive
liabilities $100,002 $ 1,398,611 $ 1,397,670
----------- ------------- -----------
Average interest rate 6.38 % 6.63 %

Interest rate sensitivity gap (5) $100,172 $ 189,523

Cumulative interest
rate sensitivity gap $189,523

Cumulative gap ratio % 11.93 %


_____________
(1) The 1999 repricing period includes "interest-only" securities of $42.6
million.

(2) Excludes unamortized net premiums and securitization costs of $51.6
million.

(3) Excludes unamortized net premiums of $482,000.

(4) Includes non-accrual loans in CMO collateral and loans held for-investment.

(5) Interest rate sensitivity gap represents the difference between
interest-earning assets and interest-bearing liabilities.

The following table presents the extent to which changes in interest rates
and changes in the volume of interest-sensitive assets and interest-sensitive
liabilities have affected the Company's interest income and interest expense
during the periods indicated. Information is provided on Mortgage Assets and
borrowings on Mortgage Assets, only, with respect to (1) changes attributable to
changes in volume (changes in volume multiplied by prior rate), (2) changes
attributable to changes in rate (changes in rate multiplied by prior volume),
(3) changes in interest due to both rate and volume and (4) the net change.

53




YEAR ENDED DECEMBER 31,
1998 OVER 1997
---------------------------------------------------
RATE/
VOLUME RATE VOLUME TOTAL
--------- --------- --------- ---------
(IN THOUSANDS)

Increase/(decrease) in:

Investment securities available-for-sale:
Subordinated securities collateralized by mortgages............ $ 3,772 $ (47) $ (25) $ 3,700
Subordinated securities collateralized by other loans.......... (106) (237) 24 (319)
--------- --------- --------- ---------
Total investment securities available-for-sale................. 3,666 (284) (1) 3,381

CMO collateral................................................... 47,248 (1,630) (1,574) 44,044
Mortgage loans held-for-investment............................... (2,640) 3,025 (547) (162)
Finance receivables:
Affiliated..................................................... -- (121) (12) (133)
Non-affiliated................................................. 5,778 (180) (347) 5,251
--------- --------- --------- ---------
Total finance receivables................................. 5,778 (301) (359) 5,118
--------- --------- --------- ---------
Total Loan Receivables........................................ 50,386 1,094 (2,480) 49,000
--------- --------- --------- ---------
TOTAL INTEREST INCOME ON MORTGAGE ASSETS.................. $ 54,052 $ 810 $ (2,481) $ 52,381
========= ========= ========= =========

CMO borrowings................................................... $ 35,470 $ 2,111 $ 2,063 $ 39,644
Reverse repurchase agreements-mortgages.......................... 1,602 929 27 2,558
Reverse repurchase agreements-securities......................... (134) -- (2) (136)
--------- --------- --------- ---------
TOTAL INTEREST EXPENSE ON BORROWINGS.......................... $ 36,938 $ 3,040 $ 2,088 $ 42,066
========= ========= ========= =========





YEAR ENDED DECEMBER 31,
1997 OVER 1996
---------------------------------------------------
RATE/
VOLUME RATE VOLUME TOTAL
--------- --------- --------- ---------
(IN THOUSANDS)

Increase/(decrease) in:

Investment securities available-for-sale:
Subordinated securities collateralized by mortgages............ $ 3,669 $ (55) $ (48) $ 3,566
Subordinated securities collateralized by other loans.......... (402) 409 (142) (135)
--------- --------- --------- ---------
Total investment securities available-for-sale................. 3,267 354 (190) 3,431

CMO collateral................................................... 24,914 1,159 1,436 27,509
Mortgage loans held-for-investment............................... 11,181 217 1,344 12,742
Finance receivables:
Affiliated..................................................... 1,753 77 7 1,837
Non-affiliated................................................. 290 (387) (36) (133)
--------- --------- --------- ---------
Total finance receivables................................. 2,043 (310) (29) 1,704
--------- --------- --------- ---------
Total Loan Receivables........................................ 38,138 1,066 2,751 41,955
--------- --------- --------- ---------
TOTAL INTEREST INCOME ON MORTGAGE ASSETS.................. $ 41,405 $ 1,420 $ 2,561 $ 45,386
========= ========= ========= =========

CMO borrowings................................................... $ 19,348 $ 325 $ 389 $ 20,062
Reverse repurchase agreements-mortgages.......................... 10,012 761 303 11,076
Reverse repurchase agreements-securities......................... 1,130 (12) (18) 1,100
--------- --------- --------- ---------
TOTAL INTEREST EXPENSE ON BORROWINGS.......................... $ 30,490 $ 1,074 $ 674 $ 32,238
========= ========= ========= =========


54


HEDGING

The Company conducts certain hedging activities in connection with both its
Long-Term Investment Operations and its Conduit Operations.

Long-Term Investment Operations. To the extent consistent with IMH's
election to qualify as a REIT, the Company follows a hedging program intended to
protect against interest rate changes and to enable the Company to earn net
interest income in periods of generally rising, as well as declining or static,
interest rates. Specifically, the Company's hedging program is formulated with
the intent to offset the potential adverse effects resulting from (1) interest
rate adjustment limitations on its mortgage loans and securities backed by
mortgage loans, and (2) the differences between the interest rate adjustment
indices and interest rate adjustment periods of its adjustable rate mortgage
loans and mortgage-backed securities secured by such loans and related
borrowings. As part of its hedging program, the Company also monitors on an
ongoing basis the prepayment risks that arise in fluctuating interest rate
environments.

The Company's hedging program encompasses a number of procedures. First,
the Company structures its commitments so that the mortgage loans purchased will
have interest rate adjustment indices and adjustment periods that, on an
aggregate basis, correspond as closely as practicable to the interest rate
adjustment indices and interest rate adjustment periods of the anticipated
financing source. In addition, the Company structures its borrowing agreements
to have a range of different maturities (although substantially all have
maturities of less than one year). As a result, the Company adjusts the average
maturity of its borrowings on an ongoing basis by changing the mix of maturities
as borrowings come due and are renewed. In this way, the Company minimizes any
differences between interest rate adjustment periods of mortgage loans and
related borrowings that may occur due to prepayments of mortgage loans or other
factors.

The Company, based on market conditions, may purchase interest rate caps to
limit or partially offset adverse changes in interest rates associated with its
borrowings. In a typical interest rate cap agreement, the cap purchaser makes an
initial lump sum cash payment to the cap seller in exchange for the seller's
promise to make cash payments to the purchaser on fixed dates during the
contract term if prevailing interest rates exceed the rate specified in the
contract. In this way, the Company generally hedges as much of the interest rate
risk arising from lifetime rate caps on its mortgage loans and from periodic
rate and/or payment caps as the Company determines is in the best interest of
the Company, given the cost of such hedging transactions and the need to
maintain IMH's status as a REIT. Such periodic caps on the Company's mortgage
loans may also be hedged by the purchase of mortgage derivative securities.
Mortgage derivative securities can be effective hedging instruments in certain
situations as the value and yields of some of these instruments tend to increase
as interest rates rise and tend to decrease in value and yields as interest
rates decline, while the experience for others is the converse. The Company
intends to limit its purchases of mortgage derivative securities to investments
that qualify as Qualified REIT Assets or Qualified Hedges so that income from
such investments will constitute qualifying income for purposes of the 95% and
75% gross income tests. To a lesser extent, the Company, through its Conduit
Operations, may enter into interest rate swap agreements, buy and sell financial
futures contracts and options on financial futures contracts and trade forward
contracts as a hedge against future interest rate changes; however, the Company
will not invest in these instruments unless the Company is exempt from the
registration requirements of the Commodity Exchange Act or otherwise comply with
the provisions of that Act. The REIT provisions of the Internal Revenue Code of
1986, as amended (the "Code"), may restrict the Company's ability to purchase
certain instruments and may severely restrict the Company's ability to employ
other strategies. In all it's hedging transactions, the Company intends to deal
only with counterparties that the Company believes are sound credit risks. At
December 31, 1998 and 1997, the Company had no interest rate caps or interest
rate swaps.

Conduit Operations. In conducting its Conduit Operations, IFC is subject to
the risk of rising mortgage interest rates between the time it commits to
purchase mortgage loans at a fixed price and the time it sells or securitizes
those mortgage loans. To mitigate this risk, IFC enters into transactions
designed to hedge interest rate risks, which may include mandatory and optional
forward selling of mortgage loans or mortgage-backed securities, interest rate
caps, floors and swaps, and buying and selling of futures and options on
futures. The nature and quantity of these hedging transactions are determined by
the management of IFC based on various factors, including market conditions and
the expected volume of mortgage loan purchases.

55


FORWARD CONTRACTS

IFC sells mortgage-backed securities through forward delivery contracts
with major dealers in such securities. At December 31, 1998 and 1997, IFC had
$46.0 million and $242.0 million, respectively, in outstanding commitments to
sell mortgage loans through mortgage-backed securities. These commitments allow
IFC to enter into mandatory commitments when IFC notifies the investor of its
intent to exercise a portion of the forward delivery contracts. IFC was not
obligated under mandatory commitments to deliver loans to such investors at
December 31, 1998 and 1997. The credit risk of forward contracts relates to the
counterparties' ability to perform under the contract. IFC evaluates
counterparties based on their ability to perform prior to entering into any
agreements.

FUTURES CONTRACTS

IFC sells future contracts against five and ten-year Treasury notes with
major dealers in such securities. At December 31, 1998 and 1997, IFC had none
and $118.7 million, respectively, in outstanding commitments to sell Treasury
notes which expire within 90 days.

OPTIONS

In order to protect against changes in the value of mortgage loans held for
sale, IFC may sell call or buy put options on U.S. Treasury bonds and mortgage-
backed securities. IFC generally sells call or buys put options to hedge against
adverse movements of interest rates affecting the value of its mortgage loans
held for sale. The risk in writing a call option is that IFC gives up the
opportunity for profit if the market price of the mortgage loans increases and
the option is exercised. IFC also has the additional risk of not being able to
enter into a closing transaction if a liquid secondary market does not exist.
The risk of buying a put option is limited to the premium IFC paid for the put
option. IFC had written option contracts with an outstanding principal balance
of $25.0 million and $20.0 million at December 31, 1998 and 1997, respectively.


ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

The information required by this Item 8 is incorporated by reference to
Impac Mortgage Holdings, Inc.'s Consolidated Financial Statements and
Independent Auditors' Report beginning at page F-1 of this Form 10-K.


ITEM 9. DISAGREEMENTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

None.

56


PART III


ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

The information required by this Item 10 is hereby incorporated by
reference to Impac Mortgage Holdings, Inc.'s definitive proxy statement, to be
filed pursuant to Regulation 14A within 120 days after the end of Impac Mortgage
Holdings, Inc.'s 1998 fiscal year.


ITEM 11. EXECUTIVE COMPENSATION

The information required by this Item 11 is hereby incorporated by
reference to Impac Mortgage Holdings, Inc.'s definitive proxy statement, to be
filed pursuant to Regulation 14A within 120 days after the end of Impac Mortgage
Holdings, Inc.'s 1998 fiscal year.


ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

The information required by this Item 12 is hereby incorporated by
reference to Impac Mortgage Holdings, Inc.'s definitive proxy statement, to be
filed pursuant to Regulation 14A within 120 days after the end of Impac Mortgage
Holdings, Inc.'s 1998 fiscal year.


ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

The information required by this Item 13 is hereby incorporated by
reference to Impac Mortgage Holdings, Inc.'s definitive proxy statement, to be
filed pursuant to Regulation 14A within 120 days after the end of Impac Mortgage
Holdings, Inc.'s 1998 fiscal year.

57


PART IV


ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K


(a) All schedules have been omitted because they are either not applicable,
not required or the information required has been disclosed in the
Consolidated Financial Statements and related Notes to Consolidated
Financial Statements at page F-1, or otherwise included in this Form
10-K.

(b) Reports on Form 8-K--
(i) Current Report on Form 8-K, dated December 22, 1998, filed
December 23, 1998, reporting on Items 5 and 7, relating to the
sale by the Registrant of its Series B 10.5% Cumulative
Convertible Preferred Stock.
(ii) Current Report on Form 8-K/A, dated October 7, 1998, filed
December 23, 1998, reporting on Items 5 and 7, relating to the
amendment of the Registrant's Rights Agreement.
(iii) Current Report on Form 8-K, dated December 22, 1998, filed
December 23, 1998, reporting on Items 5 and 7, announcing the
signing of a letter of intent to acquire a California federally
insured thrift and loan charter, announcing the execution of a
term sheet to sell loans on a whole loan basis to a major
institutional investor, announcing that the Registrant expects to
have no earnings or a slight loss for the quarter ended December
31, 1998, and other announcements.
(iv) Current Report on Form 8-K, dated December 18, 1998, filed
December 18, 1998, reporting on Items 5 and 7, updating the
Registrant's Risk Factors.
(v) Current Report on Form 8-K, dated October 8, 1998, filed December
8, 1998, reporting on Items 5 and 7, relating to the issuance of
recent press releases.
(vi) Current Report on Form 8-K, dated October 7, 1998, filed October
14, 1998, reporting on Items 5 and 7, relating to the adoption of
a Rights Agreement with BankBoston, N.A.
(c) Exhibits


EXHIBIT
NUMBER DESCRIPTION
- ------- -----------
3.1 Charter of the Registrant (incorporated by reference to the
corresponding exhibit number to the Registrant's Registration
Statement on Form S-11, as amended (File No. 33-96670), filed with
the Securities and Exchange Commission on September 7, 1995).

3.1(a) Certificate of correction of the Registrant.

3.1(b) Articles of Amendment of the Registrant.

3.1(c) Articles of Amendment for change of name to Charter of the Registrant
(incorporated by reference to exhibit number 3.1(a) of the
Registrant's Current Report on Form 8-K, filed February 11, 1998).

3.1(d) Articles Supplementary and Certificate of Correction for Series A
Junior Participating Preferred Stock of the Registrant.

3.1(e) Articles Supplementary for Series B 10.5% Cumulative Convertible
Preferred Stock of the Registrant (incorporated by reference to
exhibit 3.1b of the Registrant's Current Report on Form 8-K, filed
December 23, 1998). by reference to exhibit 3.1b of the
Registrant's Current Report on Form 8-K, filed December 23, 1998).

3.2 Bylaws of the Registrant, as amended and restated (incorporated by
reference to the corresponding exhibit number of the Registrant's
Quarterly Report on Form 10-Q for the period ending March 31,
1998).

58


4.1 Form of Stock Certificate of the Company (incorporated by reference
to the corresponding exhibit number to the Registrant's
Registration Statement on Form S-11, as amended (File No. 33-
96670), filed with the Securities and Exchange Commission on
September 7, 1995).

4.2 Rights Agreement between the Registrant and BankBoston, N.A.
(incorporated by reference to exhibit 4.2 of the Registrant's
Registration Statement on Form 8-A as filed with the Securities and
Exchange Commission on October 14, 1998).

4.2(a) Amendment No. 1 to Rights Agreement between the Registrant and
BankBoston, N.A. (incorporated by reference to exhibit 4.2(a) of
the Registrant's Registration Statement on Form 8-A/A as filed with
the Securities and Exchange Commission on December 23, 1998).

4.3 Form of Series B 10.5% Cumulative Convertible Preferred Stock
Certificate (incorporated by reference to exhibit 4.9 of the
Registrant's Current Report on Form 8-K, filed December 23, 1998).

10.1 1995 Stock Option, Deferred Stock and Restricted Stock Plan, as
amended and restated (incorporated by reference to exhibit 10.1 of
the Registrant's Quarterly Report on Form 10-Q for the period
ending March 31, 1998).

10.2 Form of Indemnity Agreement between the Registrant and its Directors
and Officers (incorporated by reference to exhibit 10.4 to the
Registrant's Registration Statement on Form S-11, as amended (File
No. 33-96670), filed with the Securities and Exchange Commission on
September 7, 1995).

10.3 Form of Tax Agreement between the Registrant and Imperial Credit
Industries, Inc. (incorporated by reference to exhibit 10.5 to the
Registrant's Registration Statement on Form S-11, as amended (File
No. 33-96670), filed with the Securities and Exchange Commission on
September 7, 1995).

10.4(a) Sublease, dated February 12, 1997, between the Registrant and
Imperial Credit Industries, Inc. regarding Santa Ana Heights
facility (incorporated by reference to exhibit 10.5(a) of the
Registrant's Annual Report on Form 10-K for the year ended December
31, 1997).

10.4(b) Sublease Amendment, dated July 24, 1997, between the Registrant and
Imperial Credit Industries, Inc. (incorporated by reference to
exhibit 10.5(b) of the Registrant's Annual Report on Form 10-K for
the year ended December 31, 1997).

10.4(c) Sublease Amendment, dated February 6, 1998, between the Registrant
and Imperial Credit Industries, Inc. (incorporated by reference to
exhibit 10.5(c) of the Registrant's Annual Report on Form 10-K for
the year ended December 31, 1997).

10.5 Form of Amended and Restated Employment Agreement with ICI Funding
Corporation (incorporated by reference to exhibit 10.8 to the
Registrant's Quarterly Report on Form 10-Q, as amended, for the
quarter ended June 30, 1998).

10.5(a) List of Officers and terms relating to Form of Amended and Restated
Employment Agreement (incorporated by reference to exhibit 10.8(a)
to the Registrant's Quarterly Report on Form 10-Q, as amended, for
the quarter ended June 30, 1998).

10.5(b) Form of Amendment No. 1 to Amended and Restated Employment Agreement
with Impac Funding Corporation (incorporated by reference to
exhibit 10.1(a) of the Registrant's Current Report on Form 8-K,
filed June 2, 1998).

10.5(c) List of Officers and terms relating to Form of Amendment No. 1 to the
Amended and Restated Employment Agreement with Impac Funding
Corporation (incorporated by reference to exhibit 10.1(b) of the
Registrant's Current Report of Form 8-K, filed June 2, 1998).


59


10.6 Form of Loan Purchase and Administrative Services Agreement between
the Registrant and Impac Funding Corporation (incorporated by
reference to exhibit 10.9 to the Registrant's Registration
Statement on Form S-11, as amended (File No. 33-96670), filed with
the Securities and Exchange Commission on September 7,1995).

10.7 Form of Contribution Agreement between the Registrant, Imperial
Credit Industries, Inc., Southern Pacific Thrift & Loan
Association, Impac Funding Corporation and Imperial Warehouse
Lending Group, Inc. (incorporated by reference to exhibit 10.10 to
the Registrant's Registration Statement on Form S-11, as amended
(File No. 33-96670), filed with the Securities and Exchange
Commission on September 7, 1995).

10.8 Dividend Reinvestment and Stock Purchase Plan (incorporated by
reference to Exhibit 4 to, and the prospectus included in, the
Registrant's Registration Statement on Form S-3/A (File No. 333-
52335), as filed with the Securities and Exchange Commission on
September 4, 1998).

10.9 Servicing Agreement effective November 11, 1995 between the
Registrant and Impac Funding Corporation (incorporated by reference
to exhibit 10.14 to the Registrant's Registration Statement on Form
S-11, as amended (File No. 333-04011), filed with the Securities
and Exchange Commission on May 17, 1996).

10.10 Impac Mortgage Holdings, Inc. 1996 Stock Option Loan Plan
(incorporated by reference to exhibit 10.15 to the Registrant's
Form 10-K for the year ended December 31, 1996).

10.11 Real Estate Purchase, Sale and Escrow Agreement by and between TW/BRP
Dove, LLC and IMH/ICH Dove Street, LLC, dated as of August 25, 1997
(incorporated by reference to exhibit 10.16 to the Registrant's
Quarterly Report on Form 10-Q, as amended, for the quarter ended
June 30, 1997).

10.11(a) Contract of Sale between the Registrant and Impac Commercial
Holdings, Inc.

10.12 Revolving Credit and Term Loan Agreement, dated August 21, 1997,
between the Registrant and Impac Commercial Holdings, Inc.
(incorporated by reference to exhibit 10.17 to the Registrant's
Quarterly Report on Form 10-Q for the quarter ended September 30,
1997).

10.13 Termination Agreement, effective December 19, 1997, between the
Registrant, Impac Funding Corporation, Imperial Credit Industries,
Inc. and Imperial Credit Advisors, Inc. and Joseph R. Tomkinson,
William S. Ashmore and Richard J. Johnson (incorporated by
reference to exhibit 10.18 to the Registrant's Current Report on
Form 8-K, as amended, dated December 19, 1997).

10.14 Services Agreement, dated December 29, 1997, between the Registrant,
Impac Funding Corporation and Imperial Credit Advisors, Inc.
(incorporated by reference to exhibit 10.19 to the Registrant's
Current Report on Form 8-K, as amended, dated December 19, 1997).

10.15 Registration Rights Agreement, dated December 29, 1997, between
Registrant and Imperial Credit Advisors, Inc. (incorporated by
reference to exhibit 10.20 to the Registrant's Current Report on
Form 8- K, as amended, dated December 19, 1997).

10.16 Sales Agency Agreement between the Registrant and PaineWebber,
Incorporated, dated May 12, 1998 (incorporated by reference to
exhibit 1.1 of the Registrant's Current Report on Form 8-K, filed
June 2, 1998).

10.17 Lease dated June 1, 1998 regarding Dove Street facilities.

10.18 Employment Letter between Impac Funding Corporation and Ronald
Morrison dated May 28, 1998.

21.1 Subsidiaries of the Registrant.


60


23.1 Consent of KPMG LLP regarding the Registrant.

23.2 Consent of KPMG LLP regarding Impac Funding Corporation.

24 Power of Attorney (included on signature page).

27 Financial Data Schedule.

61


SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized, in the City of Irvine,
State of California, on the 15th day of March, 1999.

IMPAC MORTGAGE HOLDINGS, INC.

by /s/ Joseph R. Tomkinson
--------------------------
Joseph R. Tomkinson
Chairman of the Board
and Chief Executive Officer

We, the undersigned directors and officers of Impac Mortgage Holdings,
Inc., do hereby constitute and appoint Joseph R. Tomkinson and Richard J.
Johnson, or either of them, our true and lawful attorneys and agents, to do any
and all acts and things in our name and behalf in our capacities as directors
and officers and to execute any and all instruments for us and in our names in
the capacities indicated below, which said attorneys and agents, or either of
them, may deem necessary or advisable to enable said corporation to comply with
the Securities Exchange Act of 1934, as amended, and any rules, regulations, and
requirements of the Securities and Exchange Commission, in connections with this
report, including specifically, but without limitation, power and authority to
sign for us or any of us in our names and in the capacities indicated below, any
and all amendments to this report, and we do hereby ratify and confirm all that
the said attorneys and agents, or either of them, shall do or cause to be done
by virtue hereof.

PURSUANT TO THE REQUIREMENTS OF THE SECURITIES ACT OF 1934, THIS REPORT HAS
BEEN SIGNED BY THE FOLLOWING PERSONS ON BEHALF OF THE REGISTRANT AND IN THE
CAPACITIES AND ON THE DATES INDICATED.



SIGNATURE TITLE DATE
--------- ----- ----

/s/ Joseph R. Tomkinson Chairman of the Board and March 15, 1999
- ---------------------------------
Joseph R. Tomkinson Chief Executive Officer
(Principal Executive Officer)

/s/ Richard J. Johnson Chief Financial Officer (Principal March 15, 1999
- ---------------------------------
Richard J. Johnson Financial and Accounting Officer)

/s/ James Walsh Director March 15, 1999
- ---------------------------------
James Walsh

/s/ Frank P. Filipps Director March 15, 1999
- ---------------------------------
Frank P. Filipps

/s/ Stephan R. Peers Director March 15, 1999
- ---------------------------------
Stephan R. Peers

/s/ William S. Ashmore Director March 15, 1999
- ---------------------------------
William S. Ashmore


62


INDEPENDENT AUDITORS' REPORT AND
CONSOLIDATED FINANCIAL STATEMENTS


INDEX



PAGE
-----

IMPAC MORTGAGE HOLDINGS, INC. AND SUBSIDIARIES
----------------------------------------------

Independent Auditors' Report................................................................................. F-2
Consolidated Balance Sheets at December 31, 1998 and 1997.................................................... F-3
Consolidated Statements of Operations and Comprehensive Earnings (Loss) for the three years ended F-4
December 31, 1998, 1997 and 1996..........................................................................
Consolidated Statements of Changes in Stockholders' Equity for the three years ended December 31, 1998, F-5
1997 and 1996.............................................................................................
Consolidated Statements of Cash Flows for the three years ended December 31, 1998, 1997 and 1996............. F-6
Notes to Consolidated Financial Statements................................................................... F-8

IMPAC FUNDING CORPORATION AND SUBSIDIARY
----------------------------------------

Independent Auditors' Report................................................................................. F-32
Consolidated Balance Sheets at December 31, 1998 and 1997.................................................... F-33
Consolidated Statements of Operations and Comprehensive Earnings (Loss) for the three years ended F-34
December 31, 1998, 1997 and 1996..........................................................................
Consolidated Statements of Changes in Shareholders' Equity for the three years ended December 31, 1998, F-35
1997 and 1996.............................................................................................
Consolidated Statements of Cash Flows for the three years ended December 31, 1998, 1997 and 1996............. F-36
Notes to Consolidated Financial Statements................................................................... F-37


F-1


INDEPENDENT AUDITORS' REPORT


The Board of Directors
Impac Mortgage Holdings, Inc.:


We have audited the accompanying consolidated balance sheets of Impac
Mortgage Holdings, Inc. and subsidiaries as of December 31, 1998 and 1997, and
the related consolidated statements of operations and comprehensive earnings
(loss), changes in stockholders' equity and cash flows for each of the years in
the three-year period ended December 31, 1998. These consolidated financial
statements are the responsibility of the Company's management. Our
responsibility is to express an opinion on these consolidated financial
statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above
present fairly, in all material respects, the consolidated financial position of
Impac Mortgage Holdings, Inc. and subsidiaries as of December 31, 1998 and 1997,
and the results of their operations and their cash flows for each of the years
in the three-year period ended December 31, 1998 in conformity with generally
accepted accounting principles.



KPMG LLP


Orange County, California
February 11, 1999, except as to Note R
to the consolidated financial statements
which is as of February 24, 1999.

F-2


IMPAC MORTGAGE HOLDINGS, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(DOLLAR AMOUNTS IN THOUSANDS, EXCEPT SHARE DATA)



At December 31,
--------------------------------
1998 1997
------------ -------------

ASSETS
------
Cash and cash equivalents.................................................................. $ 33,876 $ 16,214
Investment securities available-for-sale................................................... 93,486 67,011
Loan Receivables:
CMO collateral........................................................................... 1,161,220 794,893
Finance receivables...................................................................... 311,571 533,101
Mortgage loans held-for-investment....................................................... 20,627 257,717
Allowance for loan losses................................................................ (6,959) (5,129)
------------ -------------
Net loan receivables.................................................................. 1,486,459 1,580,582
Due from affiliates........................................................................ 17,904 16,679
Investment in Impac Funding Corporation.................................................... 13,246 27,122
Investment in Impac Commercial Holdings, Inc............................................... -- 17,985
Accrued interest receivable................................................................ 10,039 15,012
Other real estate owned.................................................................... 8,456 5,662
Premises and equipment, net................................................................ -- 3,866
Other assets............................................................................... 2,038 2,679
------------ -------------
Total assets.......................................................................... $ 1,665,504 $ 1,752,812
============ =============
LIABILITIES AND STOCKHOLDERS' EQUITY
------------------------------------
CMO borrowings............................................................................. $ 1,072,316 $ 741,907
Reverse repurchase agreements.............................................................. 323,625 755,559
Accrued dividends payable.................................................................. 12,129 10,371
Due to affiliates.......................................................................... 2,670 12,421
Other liabilities.......................................................................... 3,158 3,524
------------ -------------
Total liabilities..................................................................... 1,413,898 1,523,782
------------ -------------
Commitments and contingencies

Stockholders' equity:
Preferred stock, $0.01 par value; 6,300,000 shares authorized; none issued and
outstanding at December 31, 1998 and 1997................................................ -- --
Series A junior participating preferred stock, $0.01 par value; 2,500,000 shares
authorized; none issued and outstanding at December 31, 1998 and 1997, respectively...... -- --
Series B 10.5% cumulative convertible preferred stock, $0.01 par value; liquidation
value $30,000; 1,200,000 shares authorized; 1,200,000 and none issued and
outstanding at December 31, 1998 and 1997, respectively.................................. 12 --
Common stock, $0.01 par value; 50,000,000 shares authorized; 24,557,657 and
22,545,664 shares issued and outstanding at December 31, 1998 and 1997, respectively..... 246 225
Additional paid-in capital................................................................ 342,945 283,012
Accumulated other comprehensive loss...................................................... (1,736) (5,116)
Notes receivable from common stock sales.................................................. (918) (1,330)
Accumulated deficit:
Cumulative dividends declared............................................................ (79,176) (43,927)
Accumulated deficit...................................................................... (9,767) (3,834)
------------ -------------
Net accumulated deficit................................................................ (88,943) (47,761)
------------ -------------
Total stockholders' equity............................................................ 251,606 229,030
------------ -------------
Total liabilities and stockholders' equity............................................ $ 1,665,504 $ 1,752,812
============ =============


See accompanying notes to consolidated financial statements.

F-3


IMPAC MORTGAGE HOLDINGS, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS

AND COMPREHENSIVE EARNINGS (LOSS)

(IN THOUSANDS, EXCEPT PER SHARE DATA)



FOR THE YEAR ENDED DECEMBER 31,
----------------------------------------------------
1998 1997 1996
-------------- -------------- --------------

INTEREST INCOME:
Mortgage Assets............................................................ $ 160,720 $ 108,339 $ 62,953
Other interest income...................................................... 2,938 1,194 720
-------------- -------------- --------------
Total interest income..................................................... 163,658 109,533 63,673

INTEREST EXPENSE:
CMO borrowings............................................................. 76,309 36,665 16,603
Reverse repurchase agreements.............................................. 42,139 39,717 27,541
Other borrowings........................................................... 3,247 195 --
-------------- -------------- --------------
Total interest expense.................................................... 121,695 76,577 44,144
-------------- -------------- --------------
Net interest income........................................................ 41,963 32,956 19,529
Provision for loan losses................................................. 4,361 6,843 4,350
-------------- -------------- --------------
Net interest income after provision for loan losses........................ 37,602 26,113 15,179

NON-INTEREST INCOME:
Equity in net earnings (loss) of Impac Funding Corporation................. (13,876) 8,316 903
Equity in net loss of Impac Commercial Holdings, Inc....................... (998) (239) --
Loss on sale of loans...................................................... (3,111) -- --
Servicing fees............................................................. 1,929 980 --
Gain on sale of securities................................................. 427 648 --
Other income............................................................... 2,090 621 593
-------------- -------------- --------------
Total non-interest income................................................. (13,539) 10,326 1,496

NON-INTEREST EXPENSE:
Write-down on investment securities available-for-sale..................... 14,132 -- --
Loss on equity investment of Impac Commercial Holdings, Inc................ 9,076 -- --
General and administrative and other expense............................... 2,320 836 398
Professional services...................................................... 2,243 1,117 741
(Gain) loss on sale of other real estate owned............................. 1,707 (433) --
Personnel expense.......................................................... 518 331 310
Advisory fees.............................................................. -- 6,242 3,347
Termination agreement expense.............................................. -- 44,375 --
-------------- -------------- --------------
Total non-interest expense................................................ 29,996 52,468 4,796
-------------- -------------- --------------
Net earnings (loss)....................................................... (5,933) (16,029) 11,879

Other comprehensive earnings (loss):
Unrealized gains (losses) on securities:
Unrealized holding gains (losses) arising during period................... 7,395 (2,657) (2,366)

Reclassification of realized losses included in income.................... 4,015 -- --
-------------- -------------- --------------
Net unrealized gains (losses) arising during period..................... 3,380 (2,657) (2,366)
-------------- -------------- --------------
Comprehensive earnings (loss)............................................. $ (2,553) $ (18,686) $ 9,513
============== ============== ==============
Net earnings (loss) per share--basic...................................... $ (0.25) $ (0.99) $ 1.34
============== ============== ==============
Net earnings (loss) per share--diluted.................................... $ (0.25) $ (0.99) $ 1.32
============== ============== ==============


See accompanying notes to consolidated financial statements.

F-4


HOLDINGS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY

(DOLLAR AMOUNTS IN THOUSANDS, EXCEPT SHARE DATA)




NUMBER OF NUMBER OF ACCUMULATED
PREFERRED COMMON ADDITIONAL OTHER
SHARES PREFERRED SHARES Common PAID-IN COMPREHENSIVE
OUTSTANDING STOCK OUTSTANDING STOCK CAPITAL EARNINGS (LOSS)
---------------------------------------------------------------------------------------

Balance, December 31, 1995................. -- $ -- 4,250,000 $ 43 $ 44,971 $ (93)
Dividends declared ($1.61 per share)....... -- -- -- -- -- --
Net proceeds from public stock offerings... -- -- 5,000,000 50 87,888 --
Sale of common stock....................... -- -- 105,000 1 2,078 --
Exercise of stock options
($8.67 per share)......................... -- -- 45,000 -- 584 --
Notes receivable from common stock
sales..................................... -- -- -- -- -- --
Net earnings, 1996......................... -- -- -- -- -- --
Other comprehensive loss................... -- -- -- -- -- (2,366)
-------------------------------------------------------------------------------------
Balance, December 31, 1996................. -- -- 9,400,000 94 135,521 (2,459)

Dividends declared ($1.68 per share)....... -- -- -- -- -- --
Net proceeds from public stock offerings... -- -- 3,229,906 32 83,088 --
Proceeds from DRSPP........................ -- -- 1,062,844 11 24,678 --
Proceeds from exercise of stock options.... -- -- 72,966 1 935 --
Notes receivable from common stock
sales..................................... -- -- -- -- -- --
Stock issued for termination of
management agreement...................... -- -- 2,009,310 20 35,017 --
Gain on sale of ICH preferred stock........ -- -- -- -- 3,840 --
3-for-2 stock split........................ -- -- 6,770,638 67 (67) --
Net loss, 1997............................. -- -- -- -- -- --
Other comprehensive loss................... -- -- -- -- -- (2,657)
-------------------------------------------------------------------------------------
Balance, December 31, 1997................. -- -- 22,545,664 225 283,012 (5,116)

Dividends declared ($1.46 per share)....... -- -- -- --
Net proceeds from preferred stock
offering.................................. 1,200,000 12 -- -- 28,758 --
Proceeds from DRSPP........................ -- -- 1,758,493 18 27,822 --
Proceeds from structured equity shelf...... -- -- 245,700 3 3,245 --
Proceeds from exercise of stock options.... -- -- 7,800 -- 108 --
Notes receivable from common stock
sales..................................... -- -- -- -- -- --
Net loss, 1998............................. -- -- -- -- -- --
Other comprehensive earnings............... -- -- -- -- -- 3,380
-------------------------------------------------------------------------------------
Balance, December 31, 1998................. 1,200,000 $ 12 24,557,657 $ 246 $ 342,945 $ (1,736)
=====================================================================================

NOTES
RECEIVABLE- RETAINED
COMMON CUMULATIVE EARININGS TOTAL
STOCK DIVIDENDS (ACCUMULATED) STOCKHOLDERS'
SALES DECLARED DEFICIT) EQUITY
----------------------------------------------------------

$ -- $ -- $ 316 $ 45,237
Balance, December 31, 1995................. -- (15,441) -- (15,441)
Dividends declared ($1.61 per share)....... -- -- -- 87,938
Net proceeds from public stock offerings... -- -- -- 2,079
Sale of common stock....................... -- -- -- 584
Exercise of stock options
($8.67 per share)......................... (720) -- -- (720)
Notes receivable from common stock
sales..................................... -- -- 11,879 11,879
Net earnings, 1996......................... -- -- -- (2,366)
Other comprehensive loss...................
----------------------------------------------------------
Balance, December 31, 1996................. (720) (15,441) 12,195 129,190

Dividends declared ($1.68 per share)....... -- (28,486) -- (28,486)
Net proceeds from public stock offerings... -- -- -- 83,120
Proceeds from DRSPP........................ -- -- -- 24,689
Proceeds from exercise of stock options.... -- -- -- 936
Notes receivable from common stock
sales..................................... (610) -- -- (610)
Stock issued for termination of
management agreement...................... -- --
Gain on sale of ICH preferred stock........ -- -- -- 3,840
3-for-2 stock split........................ -- -- -- --
Net loss, 1997............................. -- -- (16,029) (16,029)
Other comprehensive loss................... -- -- -- (2,657)
----------------------------------------------------------
Balance, December 31, 1997................. (1,330) (43,927) (3,834) 229,030

Dividends declared ($1.46 per share)....... -- (35,249) -- (35,249)
Net proceeds from preferred stock
offering.................................. -- -- -- 28,770
Proceeds from DRSPP........................
Proceeds from structured equity shelf...... -- -- -- 27,840
Proceeds from exercise of stock options.... -- -- -- 3,248
Notes receivable from common stock
sales..................................... -- -- -- 108
Net loss, 1998............................. 412 -- -- 412
Other comprehensive earnings............... -- -- (5,933) (5,933)
-- -- -- 3,380
Balance, December 31, 1998................. ----------------------------------------------------------
$ (918) $ (79,176) $ (9,767) $ 251,606
=========================================================


See accompanying notes to consolidated financial statements.

F-5


IMPAC MORTGAGE HOLDINGS, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(IN THOUSANDS)



FOR THE YEAR ENDED DECEMBER 31,
---------------------------------------------------
1998 1997 1996
-------------- -------------- --------------

CASH FLOWS FROM OPERATING ACTIVITIES:
Net earnings (loss).......................................................... $ (5,933) $ (16,029) $ 11,879
Adjustments to reconcile net earnings (loss) to net cash provided by
operating activities:
Equity in net (earnings) loss of Impac Funding Corporation.................. 13,876 (8,316) (903)
Equity in net loss of Impac Commercial Holdings, Inc........................ 998 239 --
Provision for loan losses................................................... 4,361 6,843 4,350
Buyout of management agreement.............................................. -- 44,375 --
Depreciation and amortization............................................... 355 75 --
Loss on sale of ICH common stock............................................ 9,076 -- --
Net change in accrued interest receivable................................... 4,973 (7,749) (5,618)
Write-down of investment securities available-for-sale...................... 14,132 -- --
Gain on sale of investment securities available-for-sale.................... (427) (648) --
Net change in other assets and liabilities.................................. 1,398 (10,274) (3,299)
-------------- -------------- --------------
Net cash provided by operating activities................................. 42,809 8,516 6,409
-------------- -------------- --------------

CASH FLOWS FROM INVESTING ACTIVITIES:
Net change in CMO collateral................................................. (371,210) (299,600) (501,744)
Net change in finance receivables............................................ 221,100 (161,533) 220,709
Net change in mortgage loans held-for-investment............................. 225,301 (269,681) (980)
Purchase of investment securities available-for-sale......................... (66,329) (12,555) (64,331)
Sale of investment securities available-for-sale............................. 15,801 10,285 14,370
Principal reductions on investment securities available-for-sale............. 13,727 (3,244) 1,468
Purchase of equity in residual interests in securitizations from IFC......... -- (9,338) --
Proceeds from sale of other real estate owned................................ 11,777 7,902 --
Purchase of premises and equipment........................................... (2,489) (3,941) --
Contributions to Impac Funding Corporation................................... -- (8,910) (8,128)
Contributions to Impac Commercial Holdings, Inc.............................. -- (15,123) --
Dividends from investment in Impac Commercial Holdings, Inc.................. 1,812 739 --
Net decrease in lease payment receivables.................................... -- -- 8,441
Net cash provided by (used in) investing activities....................... 49,490 (764,999) (330,195)
-------------- -------------- --------------

CASH FLOWS FROM FINANCING ACTIVITIES:
Net change in reverse repurchase agreements.................................. (431,934) 397,843 (210,012)
Proceeds from CMO borrowings................................................. 768,012 521,746 556,114
Repayment of CMO borrowings.................................................. (437,602) (254,352) (81,601)
Proceeds from preferred stock................................................ 28,770 -- --
Proceeds from public stock offerings, net.................................... -- 83,120 87,938
Dividends paid............................................................... (33,491) (23,285) (10,271)
Proceeds from sale of common stock issued through DRSPP and SES.............. 31,088 24,689 2,080
Proceeds from exercise of stock options...................................... 108 936 584
Advances to purchase common stock............................................ 412 (610) (720)
-------------- -------------- --------------
Net cash provided by (used in) financing activities....................... (74,637) 750,087 344,112
-------------- -------------- --------------


See accompanying notes to consolidated financial statements.

F-6


IMPAC MORTGAGE HOLDINGS, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS--(CONTINUED)

(IN THOUSANDS)



Net change in cash and cash equivalents....................................... 17,662 (6,396) 20,326
Cash and cash equivalents at beginning of year................................ 16,214 22,610 2,284
-------------- -------------- --------------
Cash and cash equivalents at end of year...................................... $ 33,876 $ 16,214 $ 22,610
============== ============== ==============

SUPPLEMENTARY INFORMATION:
Interest paid................................................................ $ 122,904 $ 73,053 $ 42,545

NON-CASH TRANSACTIONS:
Sale of Impac Commercial Holdings common stock............................... $ 6,099 $ -- $ --
Sale of Dove St. building and other assets in exchange for debt.............. 6,000 -- --
Increase in accumulated other comprehensive earnings (loss).................. 3,380 (2,657) (2,366)
Gain on sale of subsidiary preferred stock................................... -- 3,840 --
Issuance of stock to ICAI for termination of management agreement............ -- 35,037 --
Transfer of loans held-for-investment to other real estate owned............. 7,924 6,780 --
Transfer of CMO collateral to other real estate owned........................ 4,883 6,451 --
Dividends declared and unpaid................................................ 12,129 10,371 5,170


See accompanying notes to consolidated financial statements.NOTE A--SUMMARY OF

F-7


IMPAC MORTAGE HOLDINGS,INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE A -- SUMMARY OF BUSINESS AND SIGNIFICIANT ACCOUNTING POLICIES


1. FINANCIAL STATEMENT PRESENTATION

The operations of the Company have been presented in the consolidated
financial statements for the three-year period ended December 31, 1998 and
include the financial results of Impac Mortgage Holdings, Inc. (IMH), IMH Assets
Corporation (IMH Assets) and Impac Warehouse Lending Group (IWLG) as stand-alone
entities and the financial results of IMH's equity interest in net earnings
(loss) in Impac Funding Corporation (IFC) as a stand-alone entity, and the
financial results of IMH's equity interest in net loss in Impac Commercial
Holdings, Inc. (ICH) as a stand-alone entity.

The Company is entitled to 99% of the earnings or losses of IFC through its
ownership of all of the non-voting preferred stock of IFC. As such, the Company
records its investment in IFC using the equity method. Under this method,
original investments are recorded at cost and adjusted by the Company's share of
earnings or losses. Certain officers and directors of the Company own all of the
common stock of IFC and are entitled to 1% of the earnings or loss of IFC. Gain
on the sale of loans or securities by IFC to IMH are deferred and accreted for
gain on sale over the estimated life of the loans or securities using the
interest method.

All significant intercompany balances and transactions with IMH's consolidated
subsidiaries have been eliminated in consolidation. Interest income on
affiliated short-term advances, due from affiliates, has been earned at the rate
of 8% per annum. Interest expense on affiliated short-term borrowings, due to
affiliates, has been incurred at the rate of 8% per annum. Costs and expenses of
affiliates have been allocated to ICH in proportion to services provided.
Certain amounts in the prior periods' consolidated financial statements have
been reclassified to conform to the current presentation.

Management of the Company has made a number of estimates and assumptions
relating to the reporting of assets and liabilities, the disclosure of
contingent assets and liabilities at the date of the financial statements, and
the reported amounts of revenues and expenses during the reporting period to
prepare these financial statements in conformity with generally accepted
accounting principles. Actual results could differ from those estimates.

2. CASH AND CASH EQUIVALENTS

For purposes of the consolidated statements of cash flows, cash and cash
equivalents consists of cash and money market mutual funds. The Company
considers investments with maturities of three months or less at date of
acquisition to be cash equivalents.

3. INVESTMENT SECURITIES AVAILABLE-FOR-SALE

The Company classifies investment and mortgage-backed securities as held-to-
maturity, available-for-sale, and/or trading securities. Held-to-maturity
investment and mortgage-backed securities are reported at amortized cost,
available-for-sale securities are reported at fair value with unrealized gains
and losses as a separate component of stockholders' equity, and trading
securities are reported at fair value with unrealized gains and losses reported
in earnings. The Company's investment securities are held as available-for-sale,
reported at fair value with unrealized gains and losses reported as a separate
component of stockholders' equity. As the Company qualifies as a Real Estate
Investment Trust (REIT) and no income taxes are paid, the unrealized gains and
losses are reported gross in stockholders' equity. Premiums or discounts
obtained on investment securities are accreted or amortized to interest income
over the estimated life of the investment securities using the interest method.
Such investments may subject the Company to credit, interest rate and/or
prepayment risk.

F-8


IMPAC MORTGAGE HOLDINGS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)


IMH purchases a large portion of the residuals created by IFC's
securitizations recorded at IFC as a result of the sale of mortgage loans
through securitizations. IFC sells a portfolio of mortgage loans to a special
purpose entity that has been established for the limited purpose of buying and
reselling the mortgage loans. IFC then transfers the same mortgage loans to a
special purpose entity or owners trust (the Trust). The Trust issues interest-
bearing asset-backed securities generally in an amount equal to the aggregate
principal balance of the mortgage loans. IFC typically sells these certificates
at face value and without recourse except that representations and warranties
customary to the mortgage banking industry are provided by IFC. IMH or other
investors purchase these certificates from the Trust and the proceeds from the
sale of the certificates are used as consideration to purchase the underlying
mortgage loans from the Company. In addition, IFC may provide a credit
enhancement for the benefit of the investors in the form of additional
collateral held by the Trust. The over-collateralization account is required to
be maintained at specified levels.

To determine the value of the securities, the Company must estimate future
rates of prepayments, prepayment penalties to be received by the Company,
delinquencies, defaults and default loss severity and their impact on estimated
cash flows. At December 31, 1998 the Company used a 0% to 8% constant default
rate estimate with a 25% to 43% severity resulting in loss estimates of 0% to
3%. These estimates are based on historical loss data for comparable loans. The
Company estimates prepayments by evaluating historical prepayment performance of
comparable mortgage loans and trends in the industry. Ar December 31, 1998 the
Company used a constant prepayment assumption of 16% to 32% to estimate the
prepayment characteristics of the underlying collateral. The Company determines
the estimated fair value of the residuals by discounting the expected cash flows
using a discount rate which it believes is commensurate with the risks involved.
At December 31, 1998, the Company used a weighted average discount rate of
approximately 15%.

4. CMO COLLATERAL AND MORTGAGE LOANS HELD-FOR-INVESTMENT

The Company purchases non-conforming mortgage loans to be held as long-term
investment or as CMO collateral. Mortgage loans held-for-investment and CMO
collateral are recorded at cost at the date of purchase. Mortgage loans held-
for-investment and CMO collateral include various types of fixed and adjustable
rate loans secured by mortgages on single-family residential real estate
properties and fixed-rate loans secured by second trust deeds on single-family
residential real estate properties. Premiums and discounts, which may result
from the purchase or acquisition of mortgage loans in excess of the outstanding
principal balance, are amortized to interest income over their estimated lives
using the interest method as an adjustment to the carrying amount of the loan.
Prepaid securitization costs related to the issuance of CMOs are amortized to
interest expense over their estimated lives using the interest method. Mortgage
loans are continually evaluated for collectibility and, if appropriate, the
mortgage loans may be placed on non-accrual status, generally when the mortgage
is 90 days past due, and previously accrued interest reversed from income. Other
than temporary impairment in the carrying value of mortgage loans held-for-
investment, if any, will be recognized as a reduction to current operations.

5. FINANCE RECEIVABLES

Finance receivables represent transactions with customers, including
affiliated companies, involving residential real estate lending. As a warehouse
lender, the Company is a secured creditor of the mortgage bankers and brokers to
which it extends credit and is subject to the risks inherent in that status
including, the risk of borrower default and bankruptcy. Any claim of the Company
as a secured lender in a bankruptcy proceeding may be subject to adjustment and
delay. The Company's finance receivables represent warehouse lines of credit
with mortgage banking companies collateralized by mortgage loans on single
family residences. Finance receivables are stated at the principal balance
outstanding. Interest income is recorded on the accrual basis in accordance with
the terms of the loans. Finance receivables are continually evaluated for
collectibility and, if appropriate, the receivable is placed on non-accrual
status, generally when 90 days past due. Future collections of interest income
are included in interest income or applied to the loan balance based on an
assessment of the likelihood that the loans will be repaid.


IMPAC MORTGAGE HOLDINGS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

6. ALLOWANCE FOR LOAN LOSSES

The Company maintains an allowance for losses on mortgage loans held-for-
investment, collateral for CMOs, and finance receivables at an amount which it
believes is sufficient to provide adequate protection against future losses in
the mortgage loans portfolio. The allowance for losses is determined primarily
on management's judgment of net loss potential including specific allowances for
known impaired loans, changes in the nature and volume of the portfolio, value
of the collateral and current economic conditions that may affect the borrowers'
ability to pay. A provision is recorded for loans deemed to be uncollectible
thereby increasing the allowance for loan losses. Subsequent recoveries on
mortgage loans previously charged off are credited back to the allowance.

7. PREMISES AND EQUIPMENT

Premises and equipment are stated at cost, less accumulated depreciation or
amortization. Depreciation on premises and equipment is recorded using the
straight-line method over the estimated useful lives of individual assets (three
to twenty years).

8. CMO BORROWINGS

The Company issues CMOs, which are primarily secured by non-conforming
mortgage loans on single-family residential real property, as a means of
financing its Long-Term Investment Operations. CMOs are carried at their
outstanding principal balances including accrued interest on such obligations.
For accounting and tax purposes, mortgage loans financed through the issuance of
CMOs are treated as assets of the Company and the CMOs are treated as debt of
the Company. Each issue of CMOs are fully payable from the principal and
interest payments on the underlying mortgage loans collateralizing such debt and
any investment income on such collateral. The maturity of each class of CMO is
directly affected by the rate of principal prepayments on the related CMO
collateral. Each CMO series is also subject to redemption according to specific
terms of the respective indentures. As a result, the actual maturity of any
class of a CMO series is likely to occur earlier than the stated maturities of
the underlying mortgage loans.

9. INCOME TAXES

IMH operates so as to qualify as a REIT under the requirements of the Internal
Revenue Code (the Code). Requirements for qualification as a REIT include
various restrictions on ownership of IMH's stock, requirements concerning
distribution of taxable income and certain restrictions on the nature of assets
and sources of income. A REIT must distribute at least 95% of its taxable income
to its stockholders, the distribution of which 85% must be distributed within
the taxable year in order to avoid the imposition of an excise tax and the
remaining balance may extend until timely filing of its tax return in its
subsequent taxable year. Qualifying distributions of its taxable income are
deductible by a REIT in computing its taxable income. Although IMH did not make
any distributions during the calendar year of 1995, it retained its qualified
REIT status and eliminated its 1995 taxable income by making a qualified
distribution after the close of the 1995 taxable year. IMH elected to apply
amounts out of its first distributions in calendar year 1996 to effectively
distribute 100% of its 1995 taxable income. If in any tax year IMH should not
qualify as a REIT, it would be taxed as a corporation and distributions to the
stockholders would not be deductible in computing taxable income. If IMH were to
fail to qualify as a REIT in any tax year, it would not be permitted to qualify
for that year and the succeeding four years.

10. NET EARNINGS (LOSS) PER SHARE

Effective December 31, 1997, the Company adopted Statement of Financial
Accounting Standards (SFAS) No. 128, "Earnings per Share" (SFAS 128). SFAS 128
replaces the previously reported primary and fully diluted earnings per share
with basic and diluted earnings per share. Unlike primary earning per share,
basic earnings per share excludes

F-10


IMPAC MORTGAGE HOLDINGS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

any dilutive effects of stock options. Diluted earnings per share are very
similar to the previously reported fully diluted earnings per share. Basic net
earnings per share are computed on the basis of the weighted average number of
shares outstanding for the period. Diluted net earnings per share are computed
on the basis of the weighted average number of shares and common equivalent
shares outstanding for the period.

The following tables represent the computation of basic and diluted net
earnings (loss) per share, after giving effect to the 3-for-2 stock split
effective November 24, 1997, for the periods presented as if all stock options
and Imperial Credit Industries, Inc. (ICII) ownership interest in IMH were
outstanding for these periods (in thousands, except per share data):



YEAR ENDED YEAR ENDED YEAR ENDED
DECEMBER 31, 1998 DECEMBER 31, 1997 DECEMBER 31, 1996
---------------------- --------------------- ----------------------

NUMERATOR:
Numerator for basic earnings per share--
Net earnings (loss)............................. $ (5,933) $ (16,029) $ 11,879
====================== ===================== ======================

DENOMINATOR:
Denominator for basic earnings per share--
Weighted average number of common shares
outstanding during the period................. 23,914 16,267 8,863
Net effect of dilutive stock options............ -- -- 149
---------------------- --------------------- ----------------------
Denominator for diluted earnings per share......... 23,914 16,267 9,012
====================== ===================== ======================
Net earnings (loss) per share--basic............... $ (0.25) $ (0.99) $ 1.34
====================== ===================== ======================
Net earnings (loss) per share--diluted............. $ (0.25) $ (0.99) $ 1.32
====================== ===================== ======================


The antidilutive effect of stock options outstanding as of December 31, 1998,
1997 and 1996 were 137,105, 210,110 and none, respectively. The antidilutive
effect of Series B Cumulative Convertible Preferred Stock (Series B Preferred
Stock) outstanding as of December 31, 1998 was 6,060,606. There was no Series B
Preferred Stock outstanding at December 31, 1997 and 1996.

11. Recent Accounting Pronouncements

In June 1998, the Financial Accounting Standards Board (FASB) issued SFAS No.
133, "Accounting for Derivative Instruments and Hedging Activities" (SFAS 133).
SFAS 133 establishes accounting and reporting standards for derivative
instruments, including certain derivative instruments embedded in other
contracts, (collectively referred to as derivatives) and for hedging activities.
It requires that an entity recognizes all derivatives as either assets or
liabilities in the statement of financial position and measures those
instruments at fair value. If certain conditions are met, a derivative may be
specifically designated as (a) a hedge of the exposure to changes in the fair
value of a recognized asset or liability or an unrecognized firm commitment, (b)
a hedge of the exposure to variable cash flows of a forecasted transaction, or
(c) a hedge of the foreign currency exposure of a net investment in a foreign
operation, an unrecognized firm commitment, an available-for-sale security, or a
foreign-currency-denominated forecasted transaction. This statement is effective
for all fiscal quarters of fiscal years beginning after June 15, 1999. The
Company believes that the adoption of SFAS 133 will not have a material impact
on the Company's financial position or results of operations.

In October 1998, the FASB issued SFAS No. 134, "Accounting for Mortgage-Backed
Securities Retained after the Securitization of Mortgage Loans Held for Sale by
a Mortgage Banking Enterprise an amendment of Statement No. 65" (SFAS 134). SFAS
65 as amended by SFAS No. 115, "Accounting for Investments in Debt and Equity
Securities," (SFAS 115) and SFAS No. 125, "Accounting for Transfers and
Servicing of Financial Assets and Extinguishments of

F-11


IMPAC MORTGAGE HOLDINGS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS-(CONTINUED)


Liabilities," (SFAS 125) requires that after the securitization of a mortgage
loan held for sale, an entity engaged in mortgage banking activities classify
the resulting mortgage-backed security as a trading security. SFAS 134 further
amends SFAS 65 and requires that after the securitization of mortgage loans held
for sale, an entity engaged in mortgage banking activities classify the
resulting mortgage-backed securities or other retained interests based on its
ability and intent to sell or to hold those investments. SFAS 134 conforms the
subsequent accounting for securities retained after the securitization of
mortgage loans by a mortgage banking enterprise with the subsequent accounting
for securities retained after the securitization of other types of assets by
non-mortgage banking enterprises. SFAS 134 is effective for the first fiscal
quarter beginning first quarter 1999. The Company believes that the adoption of
SFAS 134 will not have a material impact on the Company's financial position or
results of operations.

NOTE B--INVESTMENT SECURITIES AVAILABLE-FOR-SALE

The Company's mortgage-backed securities are primarily secured by
conventional, one-to-four family mortgage loans. The yield to maturity on each
security depends on, among other things, the rate and timing of principal
payments, including prepayments, repurchases, defaults and liquidations, the
pass-through rate, and interest rate fluctuations. The Company's interest in
these securities is subordinated so that, in the event of a loss, payments to
senior certificate holders will be made before the Company receives its
payments. At December 31, 1998 and 1997, the Company's investment securities
available-for-sale included $88.1 million and $47.4 million, respectively, of
subordinated securities collateralized by mortgages and $5.4 million and $4.8
million, respectively, of subordinated securities collateralized by other loans.
The majority of the Company's investment securities available-for-sale had a
credit rating of "B" to "BBB."

In connection with the issuance of REMICs by IFC for the year ended December
31, 1998 and 1997 of $907.5 million and $878.0 million, respectively, IMH
purchased $23.4 million and $12.6 million, respectively, of securities as
regular interests, $37.2 million and $8.1 million, respectively, of "interest-
only" securities and none and $431,000, respectively, of "principal-only"
securities. The Company recorded $4.5 million in discounts in connection with
these purchases. The amortized cost and estimated fair value of mortgage-backed
securities available-for-sale and other collateralized securities available-for-
sale are summarized as follows:



GROSS GROSS
AMORTIZED Unrealized UNREALIZED ESTIMATED
Cost GAIN LOSS FAIR VALUE
-------------- -------------- -------------- -------------
(IN THOUSANDS)

At December 31, 1998:
Mortgage-backed securities..................................... $ 89,825 $ 2,560 $ 4,296 $ 88,089
Other collateralized securities................................ 5,397 -- -- 5,397
-------------- -------------- -------------- -------------
$ 95,222 $ 2,560 $ 4,296 $ 93,486
============== ============== ============== =============

At December 31, 1997:
Mortgage-backed securities..................................... $ 66,811 $ 771 $ 5,384 $ 62,198
Other collateralized securities................................ 5,316 -- 503 4,813
-------------- -------------- -------------- -------------
$ 72,127 $ 771 $ 5,887 $ 67,011
============== ============== ============== =============


NOTE C--MORTGAGE LOANS HELD-FOR-INVESTMENT

Mortgage loans held-for-investment include various types of adjustable rate
loans secured by mortgages on single-family residential real estate properties
and fixed rate loans secured by second trust deeds on single-family residential
real estate properties. During the year ended December 31, 1998 and 1997, IMH
purchased $866.7 million and $877.1 million, respectively, of mortgage loans
from IFC. At December 31, 1998 and 1997, approximately 39% and 29%,
respectively, of mortgage loans held-for-investment were collateralized by
properties located in California. During 1997, IMH purchased $208.6 million of
fixed rate mortgage loans secured by second liens on single family residential

F-12


IMPAC MORTGAGE HOLDINGS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS-(CONTINUED)


properties with loan-to-value ratios of approximately 125% from IFC. As of
December 31, 1998, the principal balance outstanding of these mortgage loans was
zero. Mortgage loans held-for-investment consisted of the following:



AT DECEMBER 31,
------------------------------
1998 1997
------------- -------------
(IN THOUSANDS)

Fixed rate loans secured by second trust deeds on single-family residential real estate... $ -- $ 197,634
Adjustable rate loans secured by single-family residential real estate.................... 20,145 49,392
Unamortized net premiums on mortgage loans................................................ 482 10,691
------------- -------------
$ 20,627 $ 257,717
============= =============


At December 31, 1998 and 1997, there were $7.3 million and $6.4 million,
respectively, of mortgage loans held-for-investment which were not accruing
interest due to the delinquent nature of the mortgage loans. If interest on such
loans had been accrued for the year ended December 31, 1998 and 1997, interest
income would have increased by $724,000 and $299,000, respectively.

NOTE D--CMO COLLATERAL

CMO collateral includes various types of fixed and adjustable rate loans
secured by mortgages on single-family residential real estate properties and
fixed-rate loans secured by second trust deeds on single-family residential real
estate properties. During the years ended December 31, 1998 and 1997, $768.0
million and $521.7 million, respectively, of CMOs were issued and collateralized
by $788.2 million and $533.9 million, respectively, of mortgage loans. At
December 31, 1998 and 1997, approximately 43% and 53%, respectively, of CMO
collateral was collateralized by properties located in California. At December
31, 1998 and 1997, the underlying principal balance of mortgages supporting CMO
borrowings of $1.1 billion and $741.9 million, respectively, represented
approximately $1.1 billion and $732.0 million, respectively, of adjustable and
fixed rate mortgage loans with varying grade quality and approximately $24.2
million and $30.9 million, respectively, of second mortgage loans. Collateral
for CMOs consisted of the following:



AT DECEMBER 31,
---------------------------------
1998 1997
--------------- -------------
(IN THOUSANDS)

Adjustable and fixed rate loans secured by single-family residential real estate....... $ 1,085,388 $ 732,033
Fixed rate loans secured by second trust deeds on single-family residential real estate 24,189 30,906
Unamortized net premiums on loans...................................................... 39,369 28,617
Securitization expenses................................................................ 12,274 3,337
--------------- -------------
$ 1,161,220 $ 794,893
=============== =============


NOTE E--FINANCE RECEIVABLES

Terms of IWLG's affiliated warehouse lines are based on Bank of America's
prime rate, which was 7.75% and 8.50% as of December 31, 1998 and 1997,
respectively, with advance rates between 90% and 98% of the fair value of the
mortgage loans outstanding. Terms of IWLG's non-affiliated warehouse lines,
including the maximum warehouse line amount and interest rate, are determined
based upon the financial strength, historical performance and other
qualifications of the borrower. The warehouse lines have maturities that range
from on-demand to one year and are generally collateralized by mortgages on
single-family residential real estate.

At December 31, 1998 and 1997, IWLG had $813.1 million and $1.2 billion,
respectively, of warehouse lines of credit available to 32 and 21 borrowers,
respectively, of which $311.6 million and $533.1 million, respectively, was

F-13


IMPAC MORTGAGE HOLDINGS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS-(CONTINUED)


outstanding. IWLG finances its Warehouse Lending Operations through reverse
repurchase agreements and equity. Finance receivables consisted of the
following:



AT DECEMBER 31,
---------------------------------
1998 1997
--------------- -------------
(IN THOUSANDS)

Due from IFC........................................................................ $ 192,900 $ 454,840
Due from Impac Commercial Capital Corporation (1)................................... 3,642 8,508
Due from Walsh Securities, Inc...................................................... 1,544 10,969
Due from other mortgage banking companies........................................... 113,485 58,784
--------------- -------------
$ 311,571 $ 533,101
=============== =============


__________________
(1) Warehouse line is maintained by IMH at the same rates and terms as those
offered by IWLG to affiliates except for the advance rate, which is 8% of
the fair market value of the collateral.

NOTE F--PREMISES AND EQUIPMENT, NET

Premises and equipment consisted of the following:



AT DECEMBER 31,
---------------------------------
1998 1997
--------------- -------------
(IN THOUSANDS)

Premises and equipment.............................................................. $ -- $ 3,941
Less accumulated depreciation....................................................... -- (75)
--------------- -------------
$ -- $ 3,866
=============== =============


NOTE G--ALLOWANCE FOR LOAN LOSSES

Activity for allowance for loan losses was as follows:



FOR THE YEAR ENDED DECEMBER 31,
1998 1997 1996
------------- -------------- -------------
(IN THOUSANDS)

Balance, beginning of period............................................... $ 5,129 $ 4,384 $ 100
Provision for loan losses.................................................. 4,361 6,843 4,350
Charge-offs................................................................ (1,711) (4,748) (146)
Loss on sale of delinquent loans........................................... (820) (1,350) --
Recoveries................................................................. -- -- 80
------------- ------------- -------------
Balance, end of period..................................................... $ 6,959 $ 5,129 $ 4,384
============= ============= =============


Note H--Reverse repurchase agreements

The Company entered into reverse repurchase agreements with major brokerage
firms to finance its Warehouse Lending Operations and to fund the purchase of
mortgage loans and mortgage-backed securities. Mortgage loans and mortgage-
backed securities underlying reverse repurchase agreements are delivered to
dealers that arrange the transactions. The Company's reverse repurchase
agreements are uncommitted lines, which may be withdrawn at any time by the
lender, with interest rates that range from one-month LIBOR plus 0.85% to 2.00%
depending on the type of collateral provided. The Company also uses reverse
repurchase agreements to fund the purchase of its mortgage-backed securities and
to provide the Company additional working capital. At December 31, 1998 interest
rates on these reverse repurchase agreements range from LIBOR plus 0.45% to
2.00% with maturities generally for 30 days. The Company's

F-14


IMPAC MORTGAGE HOLDINGS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS-(CONTINUED)


interest expense on reverse repurchase agreements for the years ended 1998, 1997
and 1996 was $42.1 million, $39.7 million and $27.5 million, respectively. The
following tables set forth information regarding the Company's reverse
repurchase agreements (in thousands):



AT DECEMBER 31, 1998
---------------------------------------------------------------------------------------------
REVERSE
TYPE OF COMMITMENT REPURCHASE UNDERLYING MATURITY
COLLATERAL COMMITTED Amount LIABILITY COLLATERAL DATE
-------------- ------------ ---------------- ------------ ------------ ----------

Lender 1........................ Mortgages No $ 299,567 $ 299,567 $ 313,338 N/A
Lender 2........................ Securities Yes 10,017 10,017 30,595 12/29/99
Lender 3........................ Securities Yes 7,876 7,876 18,578 1/21-3/26/99(1)
Lender 4........................ Securities Yes 3,632 3,632 12,189 1/05/99(1)
Lender 5........................ Securities Yes 2,533 2,533 8,715 1/15/99(1)
-------------- ------------- -----------
$ 323,625 $ 323,625 $ 383,415
============== ============= ===========




AT DECEMBER 31, 1997
-------------------------------------------------------------------------------------------------
REVERSE
TYPE OF COMMITMENT REPURCHASE UNDERLYING MATURITY
COLLATERAL COMMITTED Amount LIABILITY COLLATERAL DATE
-------------- ------------ ---------------- ---------------- -------------- ----------

Lender 1...................... Mortgages No $ 741,469 $ 741,469 $ 759,819 N/A
Lender 2...................... Mortgages No 4,986 4,986 5,182 N/A
Lender 3...................... Securities Yes 9,104 9,104 12,091 1/2/1998
---------------- ---------------- --------------
$ 755,559 $ 755,559 $ 777,092
================ ================ ==============


_________________
(1) Upon expiration these securities were renewed.

At December 31, 1998 and December 31, 1997, reverse repurchase agreements
includes accrued interest payable of $2.0 million and $5.4 million,
respectively. The following table presents certain information on reverse
repurchase agreements, excluding accrued interest payable:



FOR THE YEAR ENDED
DECEMBER 31,
------------------------------------
1998 1997
--------------- -------------
(DOLLARS IN THOUSANDS)

Maximum month-end outstanding balance........................................... $ 912,444 $ 924,638
Average balance outstanding..................................................... 631,537 609,017
Weighted average rate........................................................... 6.67% 6.52%


NOTE I--CMO BORROWINGS

The Company's CMOs are guaranteed for the holders by a mortgage loan insurer
giving the CMOs the highest rating established by a nationally recognized rating
agency. Each issue of CMOs is fully payable from the principal and interest
payments on the underlying mortgage loans collateralizing such debt, any cash or
other collateral required to be pledged as a condition to receiving the desired
rating on the debt, and any investment income on such collateral. The Long-Term
Investment Operations earns the net interest spread between the interest income
on the mortgage loans securing the CMOs and the interest and other expenses
associated with the CMO financing. The net interest spread may be directly
impacted by the levels of prepayment of the underlying mortgage loans and, to
the extent each CMO class has variable rates of interest, may be affected by
changes in short-term interest rates. Variable rate CMOs are typically
structured as one-month LIBOR "floaters." Interest on variable and fixed rate
CMOs is payable to the holders monthly. For the years ended December 31, 1998,
1997 and 1996, interest expense on CMO borrowings was $76.3 million,

F-15


IMPAC MORTGAGE HOLDINGS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS-(CONTINUED)


$36.7 million $16.6 million, respectively. The following table sets forth CMOs
issued by the Company, CMOs outstanding as of December 31, 1998, and certain
interest rate information:



RANGE OF INTEREST RANGE OF
Range of INTEREST RATE RATE INTEREST RATE
FIXED MARGINS OVER MARGIN MARGINS AFTER
ISSUE ISSUANCE CMOS INTEREST ONE-MONTH ADJUSTMENT ADJUSTMENT
DATE ISSUANCE NAME AMOUNT OUTSTANDING RATES LIBOR DATE DATE
- --------- ------------------------- ------------- ---------------- ----------- ------------- ----------- --------------
(IN MILLIONS)

4/22/96 Fund America Investors
Trust V................ $ 296.3 $ 79.2 N/A 0.50% 6/2003 1.00%
8/27/96 Impac CMB
Trust Series 1996-1.... 259.8 64.6 N/A 0.32% 10/2003 1.32%
5/22/97 Impac CMB
Trust Series 1997-1.... 348.0 168.9 N/A 0.22% 7/2004 0.44%
12/10/97 Impac CMB
Trust Series 1997-2.... 173.7 120.9 N/A 0.26-1.30% 1/2005 0.522.60%
1/27/98 Impac CMB
Trust Series 1998-1.... 362.8 283.7 6.657.25% N/A N/A N/A
3/24/98 Impac CMB
Trust Series 1998-2.... 220.2 190.4 6.707.25% N/A N/A N/A
6/23/98 Impac CMB
Trust Series 1998-3.... 185.0 161.6 N/A 0.18-1.24% 7/2005 0.362.48%
------------- ------------
1,845.8 1,069.3
Accrued interest....... -- 3.0
------------- ------------
$ 1,845.8 $ 1,072.3
============= ============


At December 31, 1998 and 1997, CMO borrowings include accrued interest payable
of $3.0 million and $815,000, respectively.

NOTE J--SEGMENT REPORTING

The Company's basis for its segments is to divide the entities into (a) the
segments that derive income from long term assets, (b) the segments that derive
income by providing financing and (c) the segment that derives income from the
purchase and sale of mortgage loans.

The Company reviews and analyzes its segments into three basic segments:

. The Long-Term Investment Operations, conducted by IMH and IMH Assets,
invests primarily in non-conforming residential mortgage loans and
mortgage-backed securities secured by or representing interests in
such loans and in second mortgage loans.

. The Warehouse Lending Operations provides warehouse and repurchase
financing to affiliated companies and to approved mortgage banks, most
of which are correspondents of IFC, to finance mortgage loans.

. The Conduit Operations, conducted by IFC, purchases non-conforming
mortgage loans and second mortgage loans from its network of third
party correspondents and other sellers. (1)

F-16


IMPAC MORTGAGE HOLDINGS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)


The following table breaks out IMH's 1998 segments (in thousands):


LONG-TERM WAREHOUSE
INVESTMENT LENDING ELIMINATIONS
OPERATIONS OPERATIONS OTHER (2) (3) CONSOLIDATED
-------------------------------------------------------------------------

BALANCE SHEET ITEMS:
- --------------------
CMO collateral $ 1,161,220 $ -- $ -- $ -- $ 1,161,220
Total assets 1,410,019 338,365 3,418 (86,298) 1,665,504
Total stockholders' equity 277,868 38,745 615 (65,622) 251,606
Total liabilities and stockholders' equity 1,410,019 338,365 3,418 (86,298) 1,665,504

INCOME STATEMENT ITEMS:
- -----------------------
Interest income 121,271 57,500 358 (15,471) 163,658
Interest expense 95,095 41,903 168 (15,471) 121,695
Depreciation and amortization 11 -- 344 -- 355
Equity in IFC -- -- -- (13,876) (13,876)
Net earnings (loss) (6,369) 15,057 560 (15,181) (5,933)



The following table breaks out IMH's 1997 segments (in thousands):




LONG-TERM WAREHOUSE
INVESTMENT LENDING ELIMINATIONS
OPERATIONS OPERATIONS OTHER (2) (3) CONSOLIDATED
--------------------------------------------------------------------------

BALANCE SHEET ITEMS:
- --------------------
CMO collateral $ 794,893 $ -- $ -- $ -- $ 794,893
Total assets 1,287,200 766,844 19,872 (321,104) 1,752,812
Total stockholders' equity 255,729 23,688 3,889 (54,276) 229,030
Total liabilities and stockholders' equity 1,287,200 766,844 19,872 (321,104) 1,752,812

INCOME STATEMENT ITEMS:
- -----------------------
Interest income 72,092 52,643 -- (15,202) 109,533
Interest expense 53,607 38,172 -- (15,202) 76,577
Depreciation and amortization 10 -- 65 -- 75
Equity in IFC -- -- -- 8,316 8,316
Net earnings (loss) (38,279) 14,527 27 7,696 (16,029)


F-17


The following table breaks out IMH's 1996 segments (in thousands):



LONG-TERM WAREHOUSE
INVESTMENT LENDING ELIMINATIONS
OPERATIONS OPERATIONS OTHER (2) (3) CONSOLIDATED
--------------------------------------------------------------------------

BALANCE SHEET ITEMS:
- --------------------
CMO collateral $ 501,744 $ -- $ -- $ -- $ 01,744
Total assets 643,090 357,634 -- (28,369) 72,355
Total stockholders' equity 148,399 9,160 -- (28,369) 29,190
Total liabilities and stockholders' equity 643,090 357,634 -- (28,369) 72,355

INCOME STATEMENT ITEMS:
- -----------------------
Interest income 28,054 35,619 -- -- 63,673
Interest expense 17,339 26,805 -- -- 44,144
Equity in IFC -- -- -- 903 903
Net earnings (loss) 2,334 8,642 -- 903 11,879


_______________
(1) The Conduit Operations is accounted for based on the equity method and is
not consolidated.
(2) Includes mainly the operations of the building purchased on Dove Street and
account reclassifications.
(3) Used to eliminate intercompany balances and intercompany operations.

NOTE K--DISCLOSURES ABOUT FAIR VALUE OF FINANCIAL INSTRUMENTS

The estimated fair value amounts have been determined by IMH using
available market information and appropriate valuation methodologies, however,
considerable judgment is necessarily required to interpret market data to
develop the estimates of fair value. Accordingly, the estimates presented are
not necessarily indicative of the amounts IMH could realize in a current market
exchange. The use of different market assumptions and/or estimation
methodologies may have a material effect on the estimated fair value amounts.



DECEMBER 31, 1998 DECEMBER 31, 1997
---------------------------------- --------------------------------
CARRYING ESTIMATED CARRYING ESTIMATED
AMOUNT FAIR VALUE AMOUNT FAIR VALUE
--------------- --------------- ------------- --------------

ASSETS (IN THOUSANDS)
------

Cash and cash equivalents.................................... $ 33,876 $ 33,876 $ 16,214 $ 16,214
Investment securities available-for-sale..................... 93,486 93,486 67,011 67,011
CMO collateral............................................... 1,161,220 1,185,188 794,893 802,044
Finance receivables.......................................... 311,571 311,571 533,101 533,101
Mortgage loans held-for-investment........................... 20,627 20,627 257,717 257,717
Due from affiliates.......................................... 17,904 17,904 16,679 16,679

LIABILITIES
-----------
CMO Borrowings, excluding accrued interest................... 1,069,323 1,071,375 741,092 741,092
Reverse-repurchase agreements, excluding accrued interest.... 321,667 321,667 750,174 750,174
Due to affiliates............................................ 2,670 2,670 12,421 12,421
Short-term commitments to extend credit...................... -- -- -- --


The fair value estimates as of December 31, 1998 and 1997 are based on
pertinent information available to management as of that date. Although
management is not aware of any factors that would significantly affect the
estimated fair value amounts, such amounts have not been comprehensively
revalued for purposes of these consolidated

F-18


IMPAC MORTGAGE HOLDINGS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

financial statements since those dates and, therefore, current estimates of fair
value may differ significantly from the amounts presented.

The following describes the methods and assumptions used by IMH in estimating
fair values:

Cash and Cash Equivalents

Fair value approximates carrying amounts as these instruments are demand
deposits and money market mutual funds and do not present unanticipated interest
rate or credit concerns.

Investment Securities Available-for-Sale

Fair value is estimated using a bond model, which incorporates certain
assumptions such as prepayment, yield and losses.

CMO Collateral

Fair value is estimated based on quoted market prices from dealers and brokers
for similar types of mortgage loans.

Finance Receivables

Fair value approximates carrying amounts due to the short-term nature of the
assets and do not present unanticipated interest rate or credit concerns.

Mortgage Loans Held-for-Investment

Fair value is estimated based on estimates of proceeds the Company would
receive from the sale of the underlying collateral of each loan.

Due From / To Affiliates

Fair value approximates carrying amount because of the short-term maturity of
the liabilities and does not present unanticipated interest rate or credit
concerns.

CMO Borrowings

Fair value of fixed rate borrowings is estimated based on the use of a bond
model, which incorporates certain assumptions such as yield, prepayment and
losses. Fair value of variable rate borrowings approximate carrying amount
because of the variable interest rate nature of the borrowings.

Reverse Repurchase Agreements

Fair value approximates carrying amounts due to the short-term nature of the
liabilities and do not present unanticipated interest rate or credit concerns.

Short-term Commitments to Extend Credit

The Company does not collect fees associated with its warehouse lines of
credit. Accordingly, these commitments do not have an estimated fair value.

F-19


IMPAC MORTGAGE HOLDINGS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

NOTE L--EMPLOYEE BENEFIT PLANS

Profit Sharing and 401(k) Plan

The Company does not have its own 401(K) or profit sharing plan. As such,
employees of the Company participate in Imperial Credit Industries, Inc. (ICII)
401(K) plan. Under ICII's 401(K) plan, employees of the Company may contribute
up to 14% of their salaries. The Company will match 50% of the first 4% of
employee contributions. Additional Company contributions may be made at the
discretion of the Company. The Company's matching and discretionary
contributions were not significant for any period presented.

NOTE M--RELATED PARTY TRANSACTIONS

Related Party Cost Allocations

IMH entered into a services agreement with ICII under which ICII provides
various services to the Company, including data processing, human resource
administration, general ledger accounts, check processing, remittance processing
and payment of accounts payable. ICII charged fees for each of the services
based upon usage. As part of the services provided, ICII provided the Company
with insurance coverage and self-insurance programs, including health insurance.
This service agreement was replaced with the ICAI services agreement in December
1997. The charge to the Company for coverage was based upon a pro rata portion
of the costs to ICII for its various policies. Total charges to the Company for
the year ended December 31, 1998, 1997 and 1996 were none, $8,000 and $55,000,
respectively. In December 1996, IFC began providing data processing,
professional services and accounting functions to the Company while ICII
continues to provide human resource administration functions, thereby reducing
the Company's charges from ICII.

During 1998, the Company was allocated data processing, executive and
operations management, and accounting services that IFC incurred during the
normal course of business per the Company's Submanagement Agreement with RAI.
IFC, through RAI, charged the Company for management and operating services
based upon usage which management believes was reasonable. Total cost
allocations charged by IFC, through RAI, to the Company for the year ended
December 31, 1998 was $968,000. During 1997, prior to the Submanagement
Agreement with RAI, the Company was allocated data processing, executive and
operations management, and accounting services that IFC incurred during the
normal course of business. IFC charged the Company for management and operating
services based upon usage which management believes was reasonable. Total cost
allocations charged by IFC to the Company for the year ended December 31, 1997
was $385,000.

IMH has entered into a premises operating sublease agreement with ICII (see
Note N--Commitments and Contingencies) to rent approximately 33,000 square feet
of office space in Santa Ana Heights, California, for a two-year term that
expired in February 1999. IMH pays the monthly rental expense and allocates the
cost to subsidiaries and affiliated companies on the basis of square footage
occupied. The majority of occupancy charges incurred were allocated to IFC as
most of the Company's employees are employed by the Conduit Operations. Total
rental expense for the years ended December 31, 1998, 1997 and 1996 were $1.3
million, $396,000, and $181,000, of which $1.2 million, $385,000, and $179,000
was allocated to IFC.

Credit Arrangements

IWLG maintains a warehouse financing facility with IFC. Advances under such
warehouse facilities bear interest at Bank of America's prime rate. As of
December 31, 1998 and 1997, finance receivables outstanding to IFC were $192.9
million and $454.8 million, respectively. Interest income recorded by IWLG
related to finance receivables due from IFC for the years ended December 31,
1998, 1997, and 1996, was $32.7 million, $33.4 million, and $31.8 million,
respectively.

F-20


IMPAC MORTGAGE HOLDINGS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

IWLG maintains a warehouse financing facility with WSI, a firm affiliated with
James Walsh, a Director of the Company. Advances under the line of credit bear
interest at a rate determined at the time of each advance. As of December 31,
1998 and 1997, finance receivables outstanding to WSI were $798,000 and $5.9
million, respectively. Interest income recorded by IWLG related to finance
receivables due from WSI for the years ended December 31, 1998 and 1997 was
$699,000 and $255,000, respectively.

During 1997, IWLG extended loans of $5.1 million to WSI at rates ranging from
prime plus 2% per annum to prime plus 4% per annum. As of December 31, 1998 and
1997, WSI had an aggregate of $746,000 and $5.1 million, respectively,
outstanding on the loans. Interest income recorded by IWLG related to loans due
from WSI for the years ended December 31, 1998 and 1997 was $254,000 and
$135,000, respectively.

IMH maintains an uncommitted warehouse line agreement with ICCC. The margins
on the warehouse line agreement are at 8% of the fair market value of the
collateral provided. Advances under such warehouse facilities bear interest at
Bank of America's prime rate. As of December 31, 1998 and 1997, finance
receivables outstanding to ICCC were $3.6 million and $8.5 million,
respectively. Interest income recorded by IMH related to finance receivables due
from ICCC for the years ended December 31, 1998 and 1997 was $785,000 and
$262,000, respectively.

During 1998 and 1997, IMH had a credit arrangement with ICH whereby ICH agreed
to advance to IMH up to a maximum amount of $15.0 million for general working
capital needs. Subsequent to 1998, the credit agreement was terminated and will
no longer be used. Advances under the credit arrangement were at an interest
rate and maturity determined at the time of each advance at the discretion of
the Board of Directors with interest and principal paid monthly. As of December
31, 1998 and 1997, there was no outstanding balance under the credit
arrangement. Interest expense recorded by IMH for the years ended December 31,
1998 and 1997 related to such advances to ICH was $295,000 and $68,000,
respectively.

During 1998 and 1997, IMH had a credit arrangement with ICH whereby IMH agreed
to advance to ICH up to maximum amount of $15.0 million for general working
capital needs. Subsequent to 1998, the credit agreement was terminated and will
no longer be used. Advances under the revolving credit arrangement were at an
interest rate and maturity determined at the discretion of the Board of
Directors at the time of each advance with interest and principal paid monthly.
As of December 31, 1998 and 1997, there were none and $9.1 million,
respectively, outstanding under the credit arrangement. Interest income recorded
by IMH for the years ended December 31, 1998 and 1997 was $43,000 and $55,000,
respectively.

IMH entered into a revolving credit arrangement with a commercial bank, which
is an affiliate of ICII, whereby IMH can borrow up to maximum amount of $10.0
million for general working capital needs. The revolving credit agreement was
converted to a reverse repurchase agreement in October 1998. Advances under the
reverse repurchase agreement are at an interest rate of LIBOR plus 2.00%, with
interest paid monthly. As of December 31, 1998, IMH's outstanding borrowings
under the reverse repurchase arrangement were $10.0 million. Interest expense
recorded by IMH for the year ended December 31, 1998 related to such advances
was $202,000.

On December 18, 1997, IMH/ICH Dove St., LLC (of which IMH had a 50% interest),
partly financed its purchase in a commercial office building located in Newport
Beach, California with a loan for $5.2 million from ICCC. The loan was repaid by
IMH/ICH Dove St., LLC in the fourth quarter of 1998 with proceeds from the sale
of the building to ICH. IMH/ICH Dove St., LLC paid loan fees of $71,000 upon
origination of the loan.

During the normal course of business, the Company may advance or borrow funds
on a short-term basis with affiliated companies. Advances to affiliates are
reflected as "Due from affiliates", while borrowings are reflected as "Due to
affiliates" on the Company's balance sheet. These short-term advances and
borrowings bear interest at a fixed rate of 8.00% per annum. As of December 31,
1998 and 1997, due from affiliates was $17.9 million and $16.7 million,
respectively. Interest income recorded by the Company related to short-term
advances due from affiliates for the years

F-21


IMPAC MORTGAGE HOLDINGS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

ended December 31, 1998, 1997 and 1996 was $2.4 million, $219,000 and none,
respectively. As of December 31, 1998 and 1997, due to affiliates was $2.7
million and $12.4 million, respectively. Interest expense recorded by the
Company related to short-term borrowings due to affiliates for the years ended
December 31, 1998, 1997 and 1996 was $2.7 million, $196,000 and none,
respectively.

In February 1997, the Company financed ICH's purchase of $17.5 million of
commercial mortgage loans from IFC with $16.6 million in borrowings from IWLG
and $900,000 in other borrowings from IMH. The Company recorded interest income
on the amounts borrowed from IWLG at 6.3% per annum, which totaled $164,000. In
March 1997, ICH repaid the $900,000 in other borrowings from IMH. Interest
income recorded by IMH related to other borrowings with ICH was $53,000 for the
year ended December 31, 1997.

In June 1997, IMH canceled debt in the amount $9.0 million owed to IMH by IFC.
Of the canceled amount, $8.91 million was contributed to IFC as a contribution
to preferred stock and $90,000 was contributed on behalf of IFC's common
shareholders, Messrs. Tomkinson, Ashmore, and Johnson, so as to maintain their
1% economic interest.

As part of the Company's termination agreement of its Management Agreement
with ICAI, the Company purchased the equity in residual interests in
securitizations from IFC for $9.0 million and simultaneously retired IFC's
borrowings with the Company for the equity in residual interests in
securitizations for $9.0 million. No gain or loss on the sale of residual
interests in securitizations was recorded by the Company or IFC.

Indebtedness of Management. In connection with the exercise of stock options
by certain directors of the Company, the Company made loans secured by the
related stock. The loans were made for a five-year term with a current interest
rate of 5.63%. Interest on the loans is payable quarterly upon receipt of the
dividend payment and the interest rate is set annually by the compensation
committee. At each dividend payment date, 50% of excess quarterly stock
dividends, after applying the dividend payment to interest due, is required to
reduce the principal balance outstanding on the loans. The interest rate on
these loans adjusts annually at the discretion of the Board of Directors. As of
December 31, 1998 and 1997, total notes receivable from common stock sales was
$918,000 and $1.3 million, respectively. Interest income recorded by the Company
related to the loans for the years ended December 31, 1998, 1997 and 1996 was
$60,000, $68,000 and $1,000, respectively.

Organizational Transactions with ICH and ICCC

In February 1997, certain officers and directors of the Company, as a group,
and IMH purchased 300,000 and 299,000 shares of the Common Stock of ICH,
respectively. In addition, IMH purchased all of the non-voting preferred stock
of ICCC, which represents 95% of the economic interest in ICCC, for $500,000,
and certain of the Company's officers purchased all of the outstanding shares of
common stock of ICCC, which represents 5% of the economic interest in ICCC. In
addition, ICCC brokered ICH's purchase of $7.3 million and $10.2 million of
condominium conversion loans which were financed with $16.6 million in
borrowings under a warehouse lending facility provided by a subsidiary of IMH,
and $900,000 in borrowings from IMH.

In March 1997, IMH loaned ICH $15.0 million evidenced by a promissory note
convertible into shares of non-voting preferred stock of ICH at the rate of one
share of ICH Preferred Stock for each $5.00 principal amount of said note. IMH
converted the aforementioned $15.0 million principal amount promissory note into
an aggregate of 3,000,000 shares of ICH Preferred Stock. All shares of ICH
Preferred Stock were automatically converted upon the closing of ICH's initial
public offering into shares of ICH Common Stock determined by multiplying the
number of shares of ICH Preferred Stock to be converted by a fraction, the
numerator of which was $5.00 and the denominator of which was $15.00.
Notwithstanding the foregoing, consistent with IMH's classification as a REIT,
IMH was not entitled to convert into ICH Common Stock more than that number of
shares of ICH Preferred Stock whereby IMH would own, immediately after such
conversion, greater than 9.8% of ICH's outstanding Common Stock. Any shares of
ICH Preferred Stock not converted into ICH Common Stock upon the closing of the
Offering shall on such date

F-22


IMPAC MORTGAGE HOLDINGS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

automatically convert into shares of ICH non-voting Class A Common Stock at the
same rate as the ICH Preferred Stock converted into Common Stock. Shares of ICH
Class A Stock convert into shares of Common Stock on a one-for-one basis and
each such class of Common Stock is entitled to cash dividends on a pro rata
basis. Upon any subsequent issuances of Common Stock by ICH or sale of ICH
Common Stock held by IMH, shares of ICH Class A Stock shall automatically
convert into additional shares of the Common Stock of ICH, subject to a 9.8%
limitation. In addition, ICH purchased $10.1 million in Commercial Mortgage-
Backed Securities (CMBS) from IFC which was financed with a promissory note. The
promissory note was repaid to IFC with cash from IMH's above-referenced $15.0
million investment. Concurrently, ICH repaid the $900,000 owed to IMH in
connection with its purchase of condominium conversion loans. Subsequently, ICH
entered into a borrowing agreement with ICII for $7.9 million secured by $10.1
million CMBS.

In April 1997, IMH exchanged the 299,000 shares of ICH Common Stock held by it
for an equivalent number of shares of ICH Class A Stock.

Upon the closing of the ICH initial public offering in August 1997, IMH
contributed to ICH 100% of the outstanding shares of non-voting preferred stock
of ICCC in exchange for 95,000 shares of ICH Class A Stock.

Lease Agreement

During 1998, IMH entered into a premises operating lease with ICH to rent
approximately 74,000 square feet of office space. The lease agreement is for a
term of ten years expiring in May 2008 with monthly lease payments of $145,000
per month. The office space will be allocated to the Company's affiliates and
subsidiaries based on the aggregate square feet of space occupied. The majority
of the monthly lease expense will be allocated to IFC.

Purchase of Mortgage-Backed Securities

During the years ended December 31, 1998 and 1997, the Company purchased $60.6
million and $15.0 million, respectively, of mortgage-backed securities issued by
IFC for $56.1 million and $12.6 million, respectively, net of discounts of $4.5
million and $2.4 million, respectively. IFC issued mortgage-backed securities
during 1998 and 1997 in connection with its REMIC securitizations.

Purchase of Mortgage Loans

During the years ended December 31, 1998 and 1997, the Company purchased from
IFC mortgage loans having a principal balance of $842.9 million and $839.5
million, respectively, including premiums of $23.9 million and $37.5 million,
respectively. Servicing rights on all mortgages purchased by IMH were retained
by IFC.

Redemption of Senior Notes

On January 24, 1997, IMH redeemed ICII senior note obligations for $5.2
million, resulting in a gain of $648,000.

Sale of Commercial Office Building

On October 27, 1998, the Company sold to ICH its remaining 50% ownership
interest in a commercial office building located in Newport Beach, California
for $6.0 million. After the sale of the 50% ownership interest to ICH, the
Company has no ownership interest in the commercial office building.

F-23


IMPAC MORTGAGE HOLDINGS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)


Sale of Franchise Loans Receivables

In April 1998, IMH sold the beneficial interest in the Class A Trust
Certificate for the Franchisee Loan Receivables Trust 1995-B Franchise Loans
Receivables and the beneficial interest in the Class E Trust Certificate for the
Franchisee Loan Receivables Trust 1996-B to IFC at carrying value which
approximated fair value. No gain or loss was recorded on the sale and IMH was
under no obligation to sell the securities.

Sale of ICH Common Stock

On October 21, 1998, ICH repurchased 937,084 shares of ICH Common Stock and
456,916 shares of ICH Class A Common Stock from IMH at a per share price of
$4.375, based upon the closing sales price of the Common Stock on the AMEX on
October 19, 1998, for a total repurchase of $6.1 million. The Company recorded a
loss on the sale of ICH Common Stock of $9.1 million. The sale of ICH Common
Stock represented 100% of IMH's ownership of ICH Common Stock.

Sale of Mortgage Loans

During the year ended December 31, 1998, the Company sold to IFC mortgage
loans having a principal balance of $170.4 million including premiums of $7.7
million.

Services Agreement

In connection with the Termination Agreement effective in December 1997, the
Company entered into a service agreement with ICAI for a term of one year. Under
the agreement, ICAI agreed to provide certain human resource and data and phone
communication services based on an arranged fee. The service agreement was
extended for an additional one-year term. For the year ended December 1998, IMH
was charged $13,000 for these services.

Sub-Servicing Agreement

IFC acts as a servicer of mortgage loans acquired on a "servicing-released"
basis by the Company in its Long-Term Investment Operations pursuant to the
terms of a Servicing Agreement, which became effective on November 20, 1995. IFC
subcontracts all of its servicing obligations under such loans to independent
third parties pursuant to sub-servicing agreements.

Non-Compete Agreement and Right of First Refusal Agreement

Pursuant to the Non-Compete Agreement executed on the date of the ICH initial
public offering, IFC will not acquire any commercial mortgages for a period of
the earlier of nine months from the closing of the ICH initial public offering
or the date upon which ICH and/or ICCC accumulates (for investment or sale)
$300.0 million of commercial mortgages or commercial mortgage-backed securities.
This agreement expired in March 1998.

Pursuant to the Right of First Refusal Agreement by and among IMH, IFC, ICH,
ICCC and RAI, pursuant to which, in part, RAI will agree that any mortgage loan
or mortgage-backed security investment opportunity which is offered to it on
behalf of either ICH, IMH any affiliated REIT will first be offered to that
entity whose initial primary business as described in its initial public
offering documentation most closely aligns with such investment opportunity.

Termination of Management Agreement

Effective December 19, 1997, the Company terminated its Management Agreement
with ICAI. A termination fee in the aggregate of $44.0 million was paid with
2,009,310 shares of the Company's common stock representing a value

F-24


IMPAC MORTGAGE HOLDINGS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

of $35.0 million in addition to equity in IFC's residual interests in
securitizations. In connection with the Termination Agreement, the Company
entered into a Registration Rights Agreement with ICAI with regards to the
2,009,310 shares of Common Stock. IMH purchased the equity in residual interests
in securitizations from IFC for $9.0 million and simultaneously retired IFC's
borrowings with IMH for the equity in residual interests in securitizations of
$9.0 million. No gain or loss on the sale of residual interests in
securitizations was recorded by IMH or IFC. For financial accounting purposes,
the termination fee was treated as a non-recurring, non-cash expense and
resulted in a charge of $44.4 million to the Company's fourth quarter income.

NOTE N--COMMITMENTS AND CONTINGENCIES

Financial Instruments with Off-Balance-Sheet Risk

IMH is a party to financial instruments with off-balance-sheet risk in the
normal course of business. Such instruments include short-term commitments to
extend credit to borrowers under warehouse lines of credit, which involve
elements of credit risk. In addition, IMH is exposed to credit loss in the event
of nonperformance by the counterparties to the various agreements associated
with loan purchases. However, IMH does not anticipate nonperformance by such
borrowers or counterparties. Unless noted otherwise, IMH does not require
collateral or other security to support such commitments. The Company uses the
same credit policies in making commitments and conditional obligations as it
does for on-balance sheet instruments. The contract or notional amounts of
forward contracts do not represent exposure to credit loss. The Company controls
the credit risk of its forward contracts through credit approvals, limits and
monitoring procedures.

In the ordinary course of business, IFC is exposed to liability under
representations and warranties made to purchasers and insurers of mortgage loans
and the purchasers of servicing rights. Under certain circumstances, IFC is
required to repurchase mortgage loans if there had been a breach of
representations or warranties. IMH has guaranteed the performance obligation of
IFC under such representation and warranties related to loans included in
securitizations.

Lease Commitments

As of December 31, 1998, the Company had two non-cancelable premises operating
leases. One premises operating lease was executed with ICII for approximately
33,000 square feet of office space in Santa Ana Heights, California, which
expired in February 1999. The Company entered into an additional premises
operating lease with ICH for approximately 74,000 square feet of office space in
Newport Beach, California which expires in May 2008. Minimum premises rental
commitments under non-cancelable leases are as follows (in thousands):



1999.................................................... $ 1,846
2000.................................................... 1,812
2001.................................................... 1,856
2002.................................................... 1,901
2003 and thereafter..................................... 11,067
---------
Total.............................................. $ 18,482
=========


Rent expense associated with the leases is allocated between IMH, IWLG and IFC
based on square footage. The Company's portion of premises rental expense for
the years ended December 31, 1998, 1997, and 1996 was $65,000, $11,000, and
$2,000, respectively.

Loan Commitments

IWLG's warehouse lending program provides secured short-term non-recourse
revolving financing to small-and medium-size mortgage originators and affiliated
companies to finance mortgages from the closing of the loans until

F-25


IMPAC MORTGAGE HOLDINGS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

sold to permanent investors. As of December 31, 1998, IWLG had 32 committed
lines of credit extended in the aggregate principal amount of $813.1 million, of
which $215.5 million was outstanding with affiliated companies. The Company's
warehouse lines are non-recourse and IWLG can only look to the sale or
liquidation of the mortgages as a source of repayment.

NOTE O--MANAGEMENT CONTRACT

Effective December 19, 1997, the Company terminated its Management Agreement
with ICAI. The termination fee of $44.0 million was paid with 2,009,310 shares
of the Company's Common Stock in addition to other assets. During the years
ended December 31, 1998, 1997 and 1996, the Company paid fees to ICAI of none,
$6.2 million and $3.3 million, respectively.

NOTE P--STOCK OPTION PLAN

The Company adopted a Stock Option, Deferred Stock and Restricted Stock Plan
(the Stock Option Plan) which provides for the grant of qualified incentive
stock options (ISOs), options not qualified (NQSOs) and deferred stock,
restricted stock, stock appreciation, dividend equivalent rights and limited
stock appreciation rights awards (Awards). The Stock Option Plan is administered
by a committee of directors appointed by the Board of Directors (the
Administrator). ISOs may be granted to the officers and key employees of the
Company. NQSOs and Awards may be granted to the directors, officers and key
employees of the Company or any of its subsidiaries, to the directors, officers
and key employees of IFC. The exercise price for any NQSO or ISO granted under
the Stock Option Plan may not be less than 100% (or 110% in the case of ISOs
granted to an employee who is deemed to own in excess of 10% of the outstanding
Common Stock) of the fair market value of the shares of Common Stock at the time
the NQSO or ISO is granted. Unless previously terminated by the Board of
Directors, no options or Awards may be granted under the Stock Option Plan after
August 31, 2005.

Options granted under the Stock Option Plan will become exercisable in
accordance with the terms of the grant made by the Administrator. Awards will be
subject to the terms and restrictions of the award made by the Administrator.
The Administrator has discretionary authority to select participants from among
eligible persons and to determine at the time an option or Award is granted and,
in the case of options, whether it is intended to be an ISO or a NQSO, and when
and in what increments shares covered by the option may be purchased. As of
December 31, 1998, 1997 and 1996, options to purchase 562,500 shares, 25,550
shares and none, respectively, were exercisable and 462,219 shares, 304,125
shares and 755,000 shares, respectively, were reserved for future grants under
the Stock Option Plan.

Option transactions for the periods shown are summarized as follows:



FOR THE YEAR ENDED DECEMBER 31,
----------------------------------------------------------------------------------------
1998 1997 1996
----------------------------- ------------------------------ ---------------------
WEIGHTED- WEIGHTED- WEIGHTED-
NUMBER AVERAGE NUMBER AVERAGE NUMBER AVERAGE
OF EXERCISE OF EXERCISE OF EXERCISE
SHARES PRICE SHARES PRICE SHARES PRICE
----------- ------------ ---------- ------------- ----------- ----------

Options outstanding at beginning of year.. 724,675 $ 12.56 548,250 $ 9.47 465,000 $ 7.67
Options granted........................... 195,781 5.68 325,125 16.73 173,250 13.75
Options exercised......................... (7,800) 13.75 (103,700) 8.77 (67,500) 8.67
Options forfeited/cancelled............... (174,875) 15.34 (45,000) 13.75 (22,500) 7.50
----------- --------- -----------
Options outstanding at end of year........ 737,781 $ 10.06 724,675 $ 12.56 548,250 $ 9.47
=========== ========= ===========


F-26


IMPAC MORTGAGE HOLDINGS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

In connection with the exercise of stock options under the Stock Option Plan
during 1998, the Company made one loan totaling $30,000 to an employee of the
Company that is secured by the related Common Stock. The loan was made for an
initial five-year term with a current interest rate on the loan of 5.6%.

Interest on all loans secured by the Company's Common Stock is payable
quarterly upon receipt of the Company's dividend payment. At each dividend
payment date, 50% of excess quarterly stock dividends, after applying the
dividend payment to interest due, is required to reduce the principal balance
outstanding on the loans. The interest rate on these loans adjusts annually and
is set at the discretion of the Board of Directors. As of December 31, 1998 and
1997, total notes receivable from Common Stock sales was $918,000 and $1.3
million, respectively.

The following table sets forth information about fixed stock options
outstanding at December 31, 1998:



OPTIONS OUTSTANDING OPTIONS EXERCISABLE
----------------------------------------------------------- --------------------------------------------
WEIGHTED-
NUMBER AVERAGE REMAINING WEIGHTED- NUMBER WEIGHTED-
RANGE OF OUTSTANDING CONTRACTUAL LIFE AVERAGE EXERCISABLE AVERAGE
EXERCISE PRICES ($) AT PERIOD END (MOS) EXERCISE PRICE ($) AT PERIOD END EXERCISE PRICE ($)
- ------------------- ---------------- ------------------ ------------------ ------------------ -------------------------

$ 4.44 - $ 4.44 175,281 5.10 $ 4.44 -- --
$ 7.50 - $ 7.50 292,500 6.66 $ 7.50 292,500 $ 7.50
$ 5.42 - $15.42 135,000 8.08 $15.42 135,000 $15.42
$ 7.58 - $17.58 135,000 4.81 $17.58 135,000 $17.58
---------------- ------------------
$ 4.44 - $17.58 737,781 6.21 $10.06 562,500 $11.82
================ ==================



In November 1995, the FASB issued SFAS No. 123, "Accounting for Stock-Based
Compensation" (SFAS 123). This statement establishes financial accounting
standards for stock-based employee compensation plans. SFAS 123 permits the
Company to choose either a new fair value based method or the current APB
Opinion 25 intrinsic value based method of accounting for its stock-based
compensation arrangements. SFAS 123 requires pro forma disclosures of net
earnings (loss) computed as if the fair value based method had been applied in
financial statements of companies that continue to follow current practice in
accounting for such arrangements under Opinion 25. SFAS 123 applies to all
stock-based employee compensation plans in which an employer grants shares of
its stock or other equity instruments to employees except for employee stock
ownership plans. SFAS 123 also applies to plans in which the employer incurs
liabilities to employees in amounts based on the price of the employer's stock,
i.e., stock option plans, stock purchase plans, restricted stock plans, and
stock appreciation rights. The statement also specifies the accounting for
transactions in which a company issues stock options or other equity instruments
for services provided by nonemployees or to acquire goods or services from
outside suppliers or vendors.

The Company elected to continue to apply APB Opinion 25 in accounting for its
Plan and, accordingly, no compensation cost has been recognized for its stock
options in the financial statements. If the Company had determined its
compensation cost based on the fair value, at the grant date, of its stock
options exercisable under SFAS 123, the Company's net earnings (loss) and net
earnings (loss) per share would have decreased to the pro forma amounts
indicated below (dollars in thousands, except per share data):



YEAR ENDED DECEMBER 31,
---------------------------------------------------------------
1998 1997 1996
------------------ -------------------- -----------------

Net earnings (loss) as reported.................................... $ (5,933) $ (16,029) $ 11,879
================== ================ ===================
Pro forma net earnings (loss)...................................... $ (6,038) $ (16,581) $ 11,122
================== ================ ===================
Basic earnings (loss) per share as reported........................ $ (0.25) $ (0.99) $ 1.34
================== ================ ===================
Diluted earnings (loss) per share as reported...................... $ (0.25) $ (0.99) $ 1.32
================== ================ ===================
Basic pro forma earnings (loss) per share.......................... $ (0.25) $ (1.02) $ 1.25
================== ================ ===================
Diluted pro forma earnings (loss) per share........................ $ (0.25) $ (1.02) $ 1.23
================== ================ ===================


F-27


IMPAC MORTGAGE HOLDINGS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)



The derived fair value of the options granted during 1998 and 1997 was
approximately $0.54 and $1.70, respectively, using the Black-Scholes option
pricing model. The following assumptions were used to derive the fair value of
options granted during 1998: risk-free interest rate of 5.09%, expected lives of
three, four, five and ten years, and expected volatility of 29.9%. The following
assumptions were used to derive the fair value of options granted during 1997:
risk-free interest rate of 5.84%, expected lives of three, six and ten years,
and expected volatility of 28.5%.

NOTE Q--STOCKHOLDERS' EQUITY

During 1998, the Company raised capital of $31.1 million as 1.8 million shares
of Common Stock were purchased under the Company's Dividend Reinvestment and
Stock Purchase Plan and 246,000 shares of Common Stock were purchased under the
Company's structured equity shelf program. Proceeds from the sale of securities
were used for general corporate purposes including funding the Long-Term
Investment Operations, the Conduit Operations and the Warehouse Lending
Operations, repayment of maturing obligations, redemption of outstanding
indebtedness, financing future acquisitions, capital expenditures and working
capital.

During 1998, directors, officers and employees of the Company exercised 7,800
shares of Common Stock resulting in proceeds of $108,000. In conjunction with
the exercise of stock options, the Company approved one loan for $30,000 under
the terms and conditions of the Company's stock option loan program.

On December 22, 1998, the Company completed the sale of 1,200,000 shares of
Series B 10.5% Preferred Stock at $25.00 per share. The Series B Preferred Stock
is convertible into shares of the Company's Common Stock at a conversion price
of $4.95 per share. Accordingly, each share of Series B Preferred Stock is
convertible into 5.050505 shares of the Company's Common Stock. Dividends on the
Series B Preferred Stock will accumulate from the date of issuance and will be
payable quarterly, in cash or the Company's Common Stock starting April 27,
1999. The dividend rate per share will be the greater of $0.65625 or the
quarterly cash dividend declared on the number of shares of Common Stock into
which a share of Series B Preferred Stock is convertible. The Company is
authorized to issue shares of Preferred Stock designated in one or more classes
or series. The Preferred Stock may be issued from time to time with such
designations, rights and preferences as shall be determined by the Board of
Directors. The Preferred Stock has a preference on dividend payments, takes
priority over dividend distributions to the common stockholders.

NOTE R--SUBSEQUENT EVENTS

On February 24, 1999 the Company made an Exchange Offer of 11% Senior
Subordinated Debentures due February 15, 2004 for up to 5,000,000 shares of its
Common Stock. The Debentures will be unsecured obligations of the Company
subordinated and subject in right of payment to all existing and future Senior
Indebtedness of the Company and effectively subordinated to all Indebtedness of
the Company's subsidiaries. The Debentures will bear interest at 11% per annum
from their date of issuance, payable quarterly, commencing May 15, 1999, until
the Debentures are paid in full. The Debentures mature on February 15, 2004,
which date may be extended once by the Company to a date not later than May 15,
2004, provided that the Company satisfies certain conditions. Commencing on
February 15, 2001, the Debentures will be redeemable, at the Company's option,
in whole at any time or in part from time to time, at the principal amount to be
redeemed plus accrued and unpaid interest to the redemption date.

F-28


IMPAC MORTGAGE HOLDINGS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)


NOTE S--QUARTERLY FINANCIAL DATA (UNAUDITED)

Selected quarterly financial data for 1998 follows (in thousands, except per
share data):



FOR THE THREE MONTHS ENDED,
------------------------------------------------------------------
DECEMBER 31, SEPTEMBER 30, JUNE 30, MARCH 31,
---------------- ----------------- ------------- ---------

Net interest income after provision for loan losses (1)......... $ 6,742 $ 11,968 $ 11,030 $ 7,862
Non-interest income (1)......................................... (10,654) (9,534) 3,287 3,362
Non-interest expense (1)........................................ 4,187 23,050 2,639 120
Net earnings (loss)............................................. (8,099) (20,616) 11,678 11,104
Net earnings (loss) per share diluted (2)...................... (0.33) (0.85) 0.49 0.48
Dividends declared per share.................................... -- 0.49 0.49 0.48


Selected quarterly financial data for 1997 follows (in thousands, except per
share data):



FOR THE THREE MONTHS ENDED,
------------------------------------------------------------------
DECEMBER 31, SEPTEMBER 30, JUNE 30, MARCH 31,
---------------- ------------------ ------------ ----------

Net interest income after provision for loan losses (1)......... $ 8,463 $ 5,899 $ 5,457 $ 6,294
Non-interest income (1)......................................... 3,536 3,209 1,733 1,848
Non-interest expense (1)........................................ 46,761 1,914 1,565 2,228
Net earnings (loss)............................................. (34,762) 7,194 5,625 5,914
Net earnings (loss) per share diluted (2)...................... (1.70) 0.45 0.39 0.41
Dividends declared per share.................................... 0.46 0.43 0.40 0.39


__________________________
(1) Conforms to current year presentation.
(2) Earnings per share are computed independently for each of the quarters
presented. Therefore, the sum of the quarterly earnings per share may not
equal the total for the year.

F-29


IMPAC MORTGAGE HOLDINGS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)


NOTE T--IMPAC FUNDING CORPORATION

The following condensed financial information summarizes the financial
condition and results of operations of Impac Funding Corporation (dollar amounts
in thousands):

CONDENSED CONSOLIDATED BALANCE SHEETS


AT DECEMBER 31,
-------------------------------------
1998 1997
---------------- ----------------

ASSETS
------

Cash........................................................................... $ 422 $ 359
Securities available-for-sale.................................................. 5,965 6,083
Securities held-for-trading.................................................... 5,300 --
Mortgage loans held-for-sale................................................... 252,568 620,549
Mortgage servicing rights...................................................... 14,062 15,568
Due from affiliates............................................................ 9,152 969
Premises and equipment, net.................................................... 1,978 1,788
Accrued interest receivable.................................................... 1,896 4,755
Other assets................................................................... 22,529 6,873
---------------- ----------------
$ 313,872 $ 656,944
================ ================

LIABILITIES AND SHAREHOLDERS' EQUITY
------------------------------------
Borrowings from IWLG........................................................... $ 192,900 $ 454,840
Other borrowings............................................................... 67,058 148,307
Due to affiliates.............................................................. 24,382 6,198
Deferred revenue............................................................... 10,605 7,048
Accrued interest expense....................................................... -- 4,063
Other liabilities.............................................................. 6,064 9,092
---------------- ----------------
Total liabilities........................................................... 301,009 629,548
================ ================

Shareholders' equity:
Preferred stock............................................................. 18,053 18,053
Common stock................................................................ 182 182
Retained earnings (accumulated deficit)..................................... (4,852) 9,161
Accumulated other comprehensive loss........................................ (520) --
---------------- ----------------
Total shareholders' equity.............................................. 12,863 27,396
---------------- ----------------
$ 313,872 $ 656,944
================ ================


F-30


IMPAC MORTGAGE HOLDINGS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS



FOR THE YEAR ENDED DECEMBER 31,
--------------------------------------------------
1998 1997 1996
-------------- ------------- -------------

Net interest income:
Total interest income................................................. $ 48,510 $ 48,020 $ 32,799
Total interest expense................................................ 40,743 41,628 31,751
-------------- ------------- -------------
Net interest income................................................ 7,767 6,392 1,048

Non-interest income:
Gain (loss) on sale of loans.......................................... (11,663) 19,414 7,747
Loan servicing income................................................. 7,071 4,109 1,250
Other income.......................................................... (1,091) 643 --
-------------- ------------- -------------
Total non-interest income........................................... (5,683) 24,166 8,997
-------------- ------------- -------------

Non-interest expense:
General and administrative and other expense.......................... 14,385 10,047 7,154
Amortization of mortgage servicing rights............................. 6,361 2,827 613
Impairment of mortgage servicing rights............................... 3,722 -- --
Provision for repurchases............................................. 367 3,148 687
-------------- ------------- -------------
Total non-interest expense.......................................... 24,835 16,022 8,454
-------------- ------------- -------------


Earnings (loss) before income taxes................................... (22,751) 14,536 1,591
Income taxes (benefit)................................................ (8,738) 6,136 679
-------------- ------------- -------------
Net earnings (loss)................................................... $ (14,013) $ 8,400 $ 912
============== ============= =============


F-31


INDEPENDENT AUDITORS' REPORT


The Board of Directors
Impac Funding Corporation:


We have audited the accompanying consolidated balance sheets of Impac Funding
Corporation and subsidiary as of December 31, 1998 and 1997, and the related
consolidated statements of operations and comprehensive earnings (loss), changes
in shareholders' equity and cash flows for each of the years in the three-year
period ended December 31, 1998. These consolidated financial statements are the
responsibility of the Company's management. Our responsibility is to express an
opinion on these consolidated financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above
present fairly, in all material respects, the consolidated financial position of
Impac Funding Corporation and subsidiary as of December 31, 1998 and 1997, and
the results of their operations and their cash flows for each of the years in
the three-year period ended December 31, 1998 in conformity with generally
accepted accounting principles.


KPMG LLP

Orange County, California
February 11, 1999

F-32


IMPAC FUNDING CORPORATION AND SUBSIDIARY

CONSOLIDATED BALANCE SHEETS

(DOLLAR AMOUNTS IN THOUSANDS)



AT DECEMBER 31,
---------------------------------------
1998 1997
----------------- -----------------

ASSETS
------

Cash............................................................................. $ 422 $ 359
Securities available-for-sale.................................................... 5,965 6,083
Securities held-for-trading...................................................... 5,300 --
Mortgage loans held-for-sale..................................................... 252,568 620,549
Mortgage servicing rights........................................................ 14,062 15,568
Due from affiliates.............................................................. 9,152 969
Premises and equipment, net...................................................... 1,978 1,788
Accrued interest receivable...................................................... 1,896 4,755
Other assets..................................................................... 22,529 6,873
----------------- -----------------
Total assets................................................................. $ 313,872 $ 656,944
================= =================

LIABILITIES AND SHAREHOLDERS' EQUITY
------------------------------------

Borrowings from IWLG............................................................. $ 192,900 $ 454,840
Other borrowings................................................................. 67,058 148,307
Due to affiliates................................................................ 24,382 6,198
Deferred revenue................................................................. 10,605 7,048
Accrued interest expense......................................................... -- 4,063
Other liabilities................................................................ 6,064 9,092
----------------- -----------------
Total liabilities............................................................ 301,009 629,548
----------------- -----------------

Commitments and contingencies

Shareholders' equity:
Preferred stock, no par value; 10,000 shares authorized; 10,000 shares issued and
outstanding at December 31, 1998 and 1997...................................... 18,053 18,053
Common stock, no par value; 10,000 shares authorized; 10,000 shares issued and
outstanding at December 31, 1998 and 1997...................................... 182 182
Retained earnings (accumulated deficit)......................................... (4,852) 9,161
Accumulated other comprehensive loss............................................ (520) --
----------------- -----------------
Total shareholders' equity..................................................... 12,863 27,396
----------------- -----------------
Total liabilities and shareholders' equity................................... $ 313,872 $ 656,944
================= =================


See accompanying notes to consolidated financial statements.

F-33


IMPAC FUNDING CORPORATION AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF OPERATIONS

AND COMPREHENSIVE EARNINGS (LOSS)

(IN THOUSANDS)



FOR THE YEAR ENDED DECEMBER 31,
---------------------------------------------------------
1998 1997 1996
---------------- ---------------- ----------------

INTEREST INCOME:
Mortgage loans held-for-sale....................................... $ 45,070 $ 42,373 $ 32,588
Other interest income.............................................. 3,440 5,647 211
---------------- ---------------- ----------------
Total interest income............................................. 48,510 48,020 32,799

INTEREST EXPENSE:
Borrowings from IWLG............................................... 32,682 33,450 31,751
Other affiliated borrowings........................................ 2,020 4,618 --
Other borrowings................................................... 6,041 3,560 --
---------------- ---------------- ----------------
Total interest expense............................................ 40,743 41,628 31,751
---------------- ---------------- ----------------


Net interest income............................................... 7,767 6,392 1,048

NON-INTEREST INCOME:
Gain (loss) on sale of loans....................................... (11,663) 19,414 7,747
Mark-to-market loss on investment securities....................... (805) -- --
Gain (loss) on sale of investment securities....................... (706) 550 --
Loan servicing income.............................................. 7,071 4,109 1,250
Other income....................................................... 420 93 --
---------------- ---------------- ----------------
Total non-interest income......................................... (5,683) 24,166 8,997

NON-INTEREST EXPENSE:
Personnel expense.................................................. 8,901 6,760 5,093
Amortization of mortgage servicing rights.......................... 6,361 2,827 613
Impairment of mortgage servicing rights............................ 3,722 -- --
General and administrative and other expense....................... 2,516 2,228 1,017
Occupancy expense.................................................. 1,391 408 195
Professional services.............................................. 978 79 456
Data processing expense............................................ 387 311 238
Provision for repurchases.......................................... 367 3,148 687
Telephone and other communications................................. 212 261 155
Total non-interest expense........................................ 24,835 16,022 8,454
---------------- ---------------- ----------------


Earnings (loss) before income taxes............................... (22,751) 14,536 1,591
Income taxes (benefit)............................................. (8,738) 6,136 679
---------------- ---------------- ----------------
Net earnings (loss)............................................... (14,013) 8,400 912

Other comprehensive earnings (loss):
Unrealized gains (losses) arising during period.................... (520) -- --
---------------- ---------------- ----------------
Comprehensive earnings (loss)..................................... $ (14,533) $ 8,400 $ 912
================ ================ ================


See accompanying notes to consolidated financial statements.

F-34


IMPAC FUNDING CORPORATION AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY

(DOLLAR AMOUNTS IN THOUSANDS)




RETAINED ACCUMULATED
NUMBER OF NUMBER OF EARNINGS OTHER TOTAL
PREFERRED PREFERRED Common COMMON (ACCUMULATED COMPREHENSIVE SHAREHOLDERS'
SHARES STOCK SHARES STOCK DEFICIT) LOSS EQUITY
--------- ---------- ---------- -------- ------------- -------------- -------------

Balance, December 31, 1995..... 10,000 $ 1,015 10,000 $ 10 $ (151) $ -- $ 874
Capital Contributions, 1996.... -- 8,128 -- 82 -- -- 8,210
Net earnings, 1996............. -- -- -- -- 912 -- 912
--------- ---------- ---------- ------- ------------- ------------- -------------

Balance, December 31, 1996..... 10,000 9,143 10,000 92 761 -- 9,996

Capital Contributions, 1997.... -- 8,910 -- 90 -- -- 9,000
Net earnings, 1997............. -- -- -- -- 8,400 -- 8,400
--------- ---------- ---------- ------- ------------- ------------- -------------

Balance, December 31, 1997..... 10,000 18,053 10,000 182 9,161 -- 27,396

Net loss, 1998................. -- -- -- -- (14,013) -- (14,013)
Other comprehensive loss....... -- -- -- -- -- (520) (520)
--------- ---------- ---------- ------- ------------- ------------- -------------
Balance, December 31, 1998..... 10,000 $ 18,053 10,000 $ 182 $ (4,852) $ (520) $ 12,863
========= ========== ========== ======= ============= ============= =============


See accompanying notes to consolidated financial statements.

F-35




IMPAC FUNDING CORPORATION AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF CASH FLOWS

(IN THOUSANDS)



FOR THE YEAR ENDED DECEMBER 31,
-------------------------------------------------------
1998 1997 1996
------------- ---------------- ----------------

CASH FLOWS FROM OPERATING ACTIVITIES:
Net earnings (loss)................................................... $ (14,013) $ 8,400 $ 912
Adjustments to reconcile net earnings to net cash provided by
(used in) operating activities:
Provision for repurchases............................................ 367 3,148 687
Depreciation and amortization........................................ 7,141 3,371 740
Impairment of mortgage servicing rights.............................. 3,722 -- --
Additions to mortgage servicing rights............................... (8,577) (9,611) (9,398)
Net change in accrued interest receivable............................ 2,859 (2,910) 1,140
Net change in other assets and liabilities........................... 1,806 (54,291) 56,738
Net change in deferred taxes......................................... (10,459) 3,172 548
Net change in deferred revenue....................................... 3,557 5,655 1,393
Purchase of securities held-for-trading.............................. (5,300) -- --
Write-down of investment securities.................................. (805) -- --
Net change in accrued interest expense............................... (4,063) 1,382 1,333
----------- ------------ ------------
Net cash provided by (used in) operating activities................ (23,765) (41,684) 54,093
----------- ------------ ------------

CASH FLOWS FROM INVESTING ACTIVITIES:
Purchase of mortgage loans held-for-sale.............................. (2,248,586) (2,571,208) (1,542,273)
Sale of and principal reductions on mortgage loans held-for-sale...... 2,616,170 2,284,763 1,752,444
Purchase of residual interests in securitizations..................... -- -- (46,949)
Sale of residual interests in securitizations......................... -- 47,925 --
Principal reductions on residual interests in securitizations......... -- (976) --
Purchase of securities available-for-sale............................. -- (28,646) --
Sale of securities available-for-sale................................. -- 22,953 --
Principal reductions on securities available-for-sale................. 403 (390) --
Purchase of premises and equipment.................................... (970) (1,498) (445)
Net cash provided by (used in) investing activities................ 367,017 (247,077) 162,777
----------- ------------ ------------

CASH FLOWS FROM FINANCING ACTIVITIES:
Net change in borrowings from IWLG.................................... (261,940) 127,418 (222,869)
Net change in other borrowings........................................ (81,249) 148,307 --
Capital contributions................................................. -- 9,000 8,210
----------- ------------ ------------
Net cash provided by (used in) financing activities................ (343,189) 284,725 (214,659)
----------- ------------ ------------

Net change in cash..................................................... 63 (4,036) 2,211
Cash at beginning of year.............................................. 359 4,395 2,184
Cash at end of year.................................................... $ 422 $ 359 $ 4,395
=========== ============ ============

SUPPLEMENTARY INFORMATION:
Interest paid......................................................... $ 44,806 40,246 30,418
Taxes paid............................................................ 5,205 2,964 2


See accompanying notes to consolidated financial statements.

F-36


IMPAC FUNDING CORPORATION AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE A--SUMMARY OF BUSINESS AND SIGNIFICANT ACCOUNTING POLICIES

1. BUSINESS AND FINANCIAL STATEMENT PRESENTATION

IFC is a mortgage loan conduit organization which purchases primarily non-
conforming mortgage loans from a network of third party correspondent loan
originators and subsequently securitizes or sells such loans to permanent
investors or IMH. On March 31, 1997, ownership of all of the Common Stock of IFC
was transferred from ICII to Joseph R. Tomkinson, Chief Executive Officer of IMH
and IFC, William S. Ashmore, President of IMH and IFC, and Richard J. Johnson,
Chief Financial Officer of IMH and IFC, who are entitled to 1% of the earnings
or losses of IFC.

The consolidated financial statements include the operations of IFC and its
wholly owned subsidiary, Impac Secured Asset Corporation (collectively, IFC) and
have been prepared in conformity with generally accepted accounting principles
and prevailing practices within the mortgage banking industry.

All significant intercompany balances and transactions with IFC's
consolidated subsidiary have been eliminated in consolidation. Interest income
on affiliated short-term advances, due from affiliates, has been earned at the
rate of 8% per annum. Interest expense on affiliated short-term borrowings, due
to affiliates, has been incurred at the rate of 8% per annum. Certain amounts in
the prior period's consolidated financial statements have been reclassified to
conform to the current presentation.

Management of the IFC has made a number of estimates and assumptions
relating to the reporting of assets and liabilities, the disclosure of
contingent assets and liabilities at the date of the financial statements, and
the reported amounts of revenues and expenses during the reporting period to
prepare these financial statements in conformity with generally accepted
accounting principles. Actual results could differ from those estimates.

2. GAIN ON SALE OF LOANS

IFC recognizes gains or losses on the sale of loans when the sales
transaction settles or upon the securitzation of the mortgage loans when the
risks of ownership have passed to the purchasing party. Gains and losses may be
increased or decreased by the amount of any servicing released premiums received
and costs associated with the origination of mortgage loans. Gain on sale of
loans or securities to IMH are deferred and accreted over the estimated life of
the loans or securities using the interest method.

In 1997, IFC adopted SFAS No. 125 "Accounting for Transfers and Servicing
of Financial Assets and Extinguishment of Liabilities" (SFAS 125). Under SFAS
125, a transfer of financial assets in which control is surrendered is accounted
for as a sale to the extent that consideration other than a beneficial interest
in the transferred assets is received in the exchange. Liabilities and
derivatives incurred or obtained by the transfer of financial assets are
required to be measured at fair value, if practicable. Also, servicing assets
and other retained interests in the transferred assets must be measured by
allocating the previous carrying value between the asset sold and the interest
retained, if any, based on their relative fair values at the date of transfer.

SFAS 125 also requires an assessment of interest-only strips, loans, other
receivables and retained interests in securitizations (residuals). To determine
the value of the securities, IFC estimates future rates of prepayments,
prepayment penalties to be received by IFC, delinquencies, defaults and default
loss severity and their impact on estimated cash flows. At December 31, 1998,
IFC used a 0% to 8% constant default rate estimate with a 25% to 43% severity
resulting in loss estimates of 0% to 3%. These estimates are based on
historical loss data for comparable loans. IFC estimates prepayments by
evaluating historical prepayment performance of comparable mortgage loans and
trends in the industry. At December 31, 1998, IFC used a constant prepayment
assumption of 16% to 32% to estimate the prepayment characteristics of the
underlying collateral. These assumptions may fluctuate depending on market
conditions.

F-37


IMPAC FUNDING CORPORATION AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(continued)


3. SECURITIES AVAILABLE-FOR-SALE AND SECURITIES HELD-FOR-TRADING

IFC classifies investment and mortgage-backed securities as held-to-
maturity, available-for-sale, and/or trading securities. Held-to-maturity
investment and mortgage-backed securities are reported at amortized cost,
available-for-sale securities are reported at fair value with unrealized gains
and losses, net of related income taxes, as a separate component of
shareholders' equity, and trading securities are reported at fair value with
unrealized gains and losses reported in operations. IFC's investment securities
are held as available-for-sale, reported at fair value with unrealized gains and
losses net of related income taxes reported as a separate component of
shareholders' equity. Premiums or discounts obtained on investment securities
are accreted or amortized to interest income over the estimated life of the
investment securities using the interest method.

Residual interests in securitization of mortgage loans are recorded as a
result of the sale of mortgage loans through securitizations. IFC sells a
portfolio of mortgage loans to a special purpose entity that has been
established for the limited purpose of buying and reselling IFC's mortgage
loans. The special purpose entity then transfers the same mortgage loans to a
Real Estate Mortgage Investment Conduit or owners trust (the Trust). The Trust
issues interest-bearing asset-backed securities in an amount equal to the
aggregate principal balance of the mortgage loans. IFC typically sells these
certificates at face value and without recourse except that representations and
warranties customary to the mortgage banking industry are provided by IFC. IFC
may provide a credit enhancement for the benefit of the investors in the form of
additional collateral (over-collateralization) held by the Trust. The over-
collateralization account is required to be maintained at specified levels.

At the closing of each securitization, IFC removes from its consolidated
balance sheets the loans held-for-sale and adds to its consolidated balance
sheet the cash received, and the estimated fair value of the portion of the
mortgage loans retained from the securitizations (Residuals). The Residuals
consist of the over-collateralization account and the net interest receivables
which represent the estimated cash flows to be received by the Trust in the
future. The excess of the cash received and the assets retained by IFC over the
carrying value of the mortgage loans sold, less transaction costs, equals the
net gain on sale of mortgage loans recorded by IFC.

IFC allocates its basis in the mortgage loans between the portion of the
mortgage loans sold through the certificates and the portion retained based on
the relative fair values of those portions on the date of the sale. IFC may
recognize gains or losses attributable to the changes in the fair value of the
residuals, which are recorded at estimated fair value and accounted for as held-
for-trading securities at IFC. IFC is not aware of an active market for the
purchase or sale of residuals. IFC determines the estimated fair value of the
residuals by discounting the expected cash flows using a discount rate which IFC
believes is commensurate with the risks involved. At December 31, 1998, IFC used
a weighted average discount rate of approximately 15%. Most of the residual
interests generated by IFC are sold to IMH and accounted for as available-for-
sale securities at IMH.

The Company receives periodic servicing fees for the servicing and
collection of the mortgage loans as master servicer of the securitized loans.
The Company is also entitled to the cash flows from the residual that represent
collections on the mortgage loans in excess of the amounts required to pay the
certificate principal and interest, the servicing fees and certain other fees
such as trustee and custodial fees. At the end of each collection period, cash
collected from the mortgage loans are allocated to the base servicing and other
fees for the period, then to the certificate holders for interest at the pass-
through rate on the certificates plus principal as defined in the servicing
agreements. If the amount of cash required for the above allocations exceeds the
amount collected during the collection period, the shortfall is drawn from the
over-collateralization account. If the cash collected during the period exceeds
the amount necessary for the above allocations, and there is no shortfall in the
related over-collateralization account, the excess is released to the Company.
If the over-collateralization account balance is not at the required credit
enhancement level, the excess cash collected is retained in the over-
collateralization account until the specified level is achieved. The cash and
collateral in the over-collateralization account is restricted from use by the
Company. Pursuant to certain servicing

F-38


IMPAC FUNDING CORPORATION AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(continued)

agreements, cash held in the over-collateralization accounts may be used to make
accelerated principal paydowns on the certificates to create additional excess
collateral in the over-collateralization account.

4. MORTGAGE LOANS HELD-FOR-SALE

Mortgage loans held-for-sale are stated at the lower of cost or market in
the aggregate as determined by outstanding commitments from investors or current
investor yield requirements. Interest is recognized as revenue when earned
according to the terms of the mortgage loans and when, in the opinion of
management, it is collectible. Nonrefundable fees and direct costs associated
with the origination or purchase of loans are deferred and recognized when the
loans are sold as gain or loss on sale of mortgage loans. It is the policy of
the Company to construct hedge positions, which will limit exposure to a rise or
decline of 25 basis points in yield or approximately a one-point change in price
of the benchmark instrument.

5. PREMISES AND EQUIPMENT

Premises and equipment are stated at cost, less accumulated depreciation or
amortization. Depreciation on premises and equipment is recorded using the
straight-line method over the estimated useful lives of individual assets (three
to seven years).

6. MORTGAGE SERVICING RIGHTS

The Company adopted SFAS No. 125, "Accounting for Transfers and Servicing
of Financial Assets and Extinguishment of Liabilities" (SFAS 125), on January 1,
1997 with no significant impact on the Company's financial position or results
of operations. SFAS 125 provides accounting and reporting standards for
transfers and servicing of financial assets and extinguishments of liabilities.
SFAS 125 requires that a portion of the cost of acquiring a mortgage loan be
allocated to the mortgage loan servicing rights based on its fair value relative
to the components of the loan. To determine the fair value of the servicing
rights created, IFC uses a valuation model that calculates the present value of
future net servicing revenues to determine the fair value of the servicing
rights. In using this valuation method, IFC incorporates assumptions that it
believes market participants would use in estimating future net servicing, an
inflation rate, ancillary income per loan, a prepayment rate, a default rate and
a discount rate commensurate with the risk involved. MSRs are amortized in
proportion to, and over the period of expected net servicing income.

7. INCOME TAXES

Deferred tax assets and liabilities are recognized for the future tax
consequences attributable to differences between the financial statement
carrying amounts of existing assets and liabilities and their respective tax
base. Deferred tax assets and liabilities are measured using enacted tax rates
expected to apply to taxable income in the years in which those temporary
differences are expected to be recovered or settled. The effect on deferred tax
assets and liabilities of a change in tax rates is recognized in income in the
period that includes the enactment date.

8. FUTURES

To control risk, IFC uses futures to hedge against interest rate
fluctuations and options on futures. The use of these instruments provides for
increased liquidity, lower transaction costs and more effective short-term
coverage than cash and mortgage-backed securities. However, IFC is vulnerable to
the basis risk that is inherent in cross-hedging transactions. IFC uses the
buying and selling of futures contracts on Treasury bonds and Treasury notes
when the market is vulnerable to day to day corrections. Executing hedges with
these instruments allows IFC to more effectively hedge the risks of corrections
or reverses in the market without committing mandatory sales on mortgage-backed
securities or cash. IFC utilizes these instruments on a short-term basis to
fine-tune its overall hedge position at a lower

F-39


IMPAC FUNDING CORPORATION AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(continued)

cost. The Company's policy is to defer hedging gains or losses until the related
asset is sold. The hedge is then recognized and applied against the gain or loss
on the sale.

9. FORWARD CONTRACTS AND OPTIONS

In order to hedge against a change in market value of the loans it
acquires, IFC sells mortgage-backed securities through forward delivery
contracts. Income or loss on these contracts is recorded at the time of sale of
the related contracts or loans as a component of the gain or loss on sale of the
loans. If any party to the contracts fails to completely perform, IFC would be
exposed to additional interest rate risk. IFC's principal hedging activity
consists of optional and mandatory commitments to deliver closed mortgage loans
to institutional investors, which do not require any collateral deposits.
Written options are stated at market value.

10. SERVICING INCOME

Servicing income is reported as earned, principally on a cash basis when
the majority of the service process is completed.

11. SERVICING RIGHTS

As of December 31, 1998, IFC is the master servicer for $1.5 billion of
loans collateralizing REMIC securities and $1.1 billion of mortgage loans
collateralizing CMOs. IFC recognizes gain or loss on the sale of servicing
rights when the sales contract has been executed and ownership is determined to
have passed to the purchasing party. Gains and losses are computed by deducting
the basis in the servicing rights and any other costs associated with the sale
from the purchase price.

12. RECENT ACCOUNTING PRONOUNCEMENTS

In June 1998, the FASB issued SFAS 133, which establishes accounting and
reporting standards for derivative instruments, including certain derivative
instruments embedded in other contracts, (collectively referred to as
derivatives) and for hedging activities. It requires that an entity recognize
all derivatives as either assets or liabilities in the statement of financial
position and measure those instruments at fair value. If certain conditions are
met, a derivative may be specifically designated as (a) a hedge of the exposure
to changes in the fair value of a recognized asset or liability or an
unrecognized firm commitment, (b) a hedge of the exposure to variable cash flows
of a forecasted transaction, or (c) a hedge of the foreign currency exposure of
a net investment in a foreign operation, an unrecognized firm commitment, an
available-for-sale security, or a foreign-currency-denominated forecasted
transaction. This statement is effective for all fiscal quarters of fiscal years
beginning after June 15, 1999. The Company believes that the adoption of SFAS
133 will not have a material impact on the Company's financial position or
results of operations.

In October 1998, the FASB issued SFAS 134. SFAS 65, as amended by SFAS 115,
and SFAS 125, require that after the securitization of a mortgage loan held for
sale, an entity engaged in mortgage banking activities classify the resulting
mortgage-backed security as a trading security. SFAS 134 further amends SFAS 65
and requires that after the securitization of mortgage loans held for sale, an
entity engaged in mortgage banking activities classify the resulting mortgage-
backed securities or other retained interests based on its ability and intent to
sell or to hold those investments. SFAS 134 conforms the subsequent accounting
for securities retained after the securitization of mortgage loans by a mortgage
banking enterprise with the subsequent accounting for securities retained after
the securitization of other types of assets by non-mortgage banking enterprises.
SFAS 134 is effective for the first fiscal quarter beginning first quarter 1999.
The Company believes that the adoption of SFAS 134 will not have a material
impact on the Company's financial position or results of operations.

F-40


IMPAC FUNDING CORPORATION AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)


NOTE B--MORTGAGE LOANS HELD-FOR-SALE

Mortgage loans purchased by IFC are fixed and adjustable-rate non-
conforming mortgage loans secured by first and second liens on single-family
residential properties. During the years ended December 31, 1998 and 1997, IFC
acquired $2.2 billion and $2.6 billion, respectively, of mortgage loans and sold
$2.7 billion and $2.2 billion, respectively, of mortgage loans. Of the mortgage
loans sold by IFC during 1998 and 1997, $866.7 million and $877.1 million,
respectively, were sold to IMH including premiums of $23.8 million and $37.5
million, respectively. At December 31, 1998 and 1997, approximately 50% and 35%,
respectively, of mortgage loans held-for-sale were collateralized by properties
located in California. During 1998 and 1997, IFC acquired $54.4 million and
$576.1 million of fixed-rate mortgage loans secured by second liens on single
family residential properties with loan-to-value ratios of approximately 125% of
which $97.2 million of principal balance was outstanding at December 31, 1998.
Mortgage loans held for sale consisted of the following:



AT DECEMBER 31,
-----------------------------------------
1998 1997
------------------ -----------------
(IN THOUSANDS)

Mortgage loans held-for-sale................................................. $ 247,079 $ 600,022
Premium on loans............................................................. 5,226 15,417
Deferred hedging............................................................. 263 5,110
------------------ -----------------
$ 252,568 $ 620,549
================== =================


Included in other liabilities at December 31, 1998 and 1997 is an allowance
for repurchases of $838,000 and $3.2 million, respectively.

NOTE C--PREMISES AND EQUIPMENT

Premises and equipment consisted of the following:



AT DECEMBER 31,
------------------------------------------
1998 1997
------------------ ------------------
(IN THOUSANDS)

Premises and equipment....................................................... $ 3,463 $ 2,498
Less accumulated depreciation................................................ (1,485) (710)
------------------ ------------------
$ 1,978 $ 1,788
================== ==================


NOTE D--MORTGAGE SERVICING RIGHTS

Activity for mortgage servicing rights was as follows:



FOR THE YEAR ENDED
DECEMBER 31,
------------------------------------------
1998 1997
------------------ ------------------
(IN THOUSANDS)

Beginning Balance............................................................ $ 15,568 $ 8,785
Additions.................................................................... 8,577 9,611
Impairment of mortgage servicing rights...................................... (3,722) --
Amortization................................................................. (6,361) (2,828)
------------------ ------------------
Ending balance............................................................... $ 14,062 $ 15,568
================== ==================


F-41


IMPAC FUNDING CORPORATION AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)


At December 31, 1998 and 1997, approximately $5.6 million and $2.4 million,
respectively, of mortgage servicing rights relates to $1.1 billion and $473.3
million, respectively, of mortgage loans sold, servicing retained by IFC, to
IMH.

NOTE E--OTHER BORROWINGS

IFC enters into reverse repurchase agreements with major brokerage firms to
fund the purchase of mortgage loans. Mortgage loans underlying reverse
repurchase agreements are delivered to dealers that arrange the transactions.
IFC has entered into an uncommitted warehouse line agreement to obtain financing
up to $200.0 million from a major investment bank. The margins on the reverse
repurchase agreements are based on the type of collateral used and generally
range from 95% to 98% of the fair market value of the collateral. The interest
rates on the borrowings are indexed to LIBOR plus a spread of 85 basis points to
125 basis points depending on the type of collateral used.

The following tables sets forth information regarding reverse repurchase
agreements:



AT DECEMBER 31, 1998
---------------------------------------------------------------------------------------
REVERSE
TYPE OF COMMITMENT REPURCHASE UNDERLYING MATURITY
COLLATERAL AMOUNT LIABILITY COLLATERAL DATE
------------- ---------------- --------------- -------------- -------------

Lender 1................................... Mortgages $ 25,024 $ 25,024 $ 30,073 N/A
Lender 2................................... Mortgages 42,034 42,034 43,141 N/A
---------------- --------------- --------------
$ 67,058 $ 67,058 $ 73,214
================ =============== ==============




AT DECEMBER 31, 1997
---------------------------------------------------------------------------------------
REVERSE
TYPE OF COMMITMENT REPURCHASE UNDERLYING MATURITY
COLLATERAL Amount LIABILITY COLLATERAL DATE
------------- ---------------- --------------- -------------- -------------

Lender 1................................... Mortgages $ 76,209 $ 76,209 $ 76,385 N/A
Lender 2................................... Mortgages 72,098 72,098 72,098 N/A
---------------- --------------- --------------
$ 148,307 $ 148,307 $ 148,483
================ =============== ==============


NOTE F--INCOME TAXES

IFC's income taxes (benefit) are as follows:



FOR THE YEAR ENDED DECEMBER 31,
-------------------------------------------------------
1998 1997 1996
---------------- ---------------- ----------------
(IN THOUSANDS)

Current income taxes:
Federal............................................................. $ (3,673) $ 4,064 $ 82
State............................................................... -- 1,346 35
---------------- ---------------- ----------------
Total current income taxes......................................... (3,673) 5,410 117
---------------- ---------------- ----------------
Deferred income taxes:
Federal............................................................. (3,533) 433 393
State............................................................... (1,532) 293 169
---------------- ---------------- ----------------
Total deferred income taxes........................................ (5,065) 726 562
---------------- ---------------- ----------------
Total income taxes (benefit)..................................... $ (8,738) $ 6,136 $ 679
================ ================ ================


F-42


IMPAC FUNDING CORPORATION AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)


The Company's effective income taxes (benefit) differ from the amount
determined by applying the statutory Federal rate of 35%, 35%, and 34% for the
years ended December 31, 1998, 1997, and 1996, respectively, is as follows:



1998 1997 1996
----------------- ---------------- ----------------
(IN THOUSANDS)

Income taxes (benefit) at Federal tax rate........................... $ (7,735) $ 4,942 $ 541
California franchise tax, net of Federal income tax (benefit)........ (1,011) 1,082 112
Other................................................................ 8 112 26
----------------- ---------------- ----------------
$ (8,738) $ 6,136 $ 679
================= ================ ================


The tax effected cumulative temporary differences that give rise to deferred
tax assets and liabilities as of December 31, 1998 and 1997 are as follows:



1998 1997
---------------- ----------------
(IN THOUSANDS)
Deferred tax assets:
- -------------------

Deferred revenue..................................................................... $ 4,364 $ 3,654
Future state tax benefit............................................................. -- 614
Forward commitments.................................................................. 368 --
Depreciation......................................................................... 19 --
Salary accruals...................................................................... 188 --
Other accruals....................................................................... 103 --
Loan mark-to-market.................................................................. 331 --
Non-accrual loans.................................................................... 685 --
Provision for repurchases............................................................ 345 1,442
Contribution carryover............................................................... 25 --
Minimum tax credit................................................................... 263 --
Net operating loss................................................................... 2,926 --
---------------- ----------------
Total gross deferred tax assets................................................... 9,617 5,710
---------------- ----------------

Deferred tax liabilities:
------------------------
Mortgage servicing rights............................................................ 5,412 6,981
Other............................................................................... 440 29
---------------- ----------------
Net deferred tax (asset) liability................................................ $ (3,765) $ 1,300
================ ================


As of December 31, 1998, the Company has net operating loss carry-forwards for
federal and state income tax purposes of $6.9 million and $17.3 million,
respectively, which are available to offset future taxable income, if any,
through 2001 and 2003, respectively. In addition, the Company has an alternative
minimum tax credit carry-forward of approximately $263,000 which is available to
reduce future federal regular income taxes, if any, over an indefinite period.

The Company believes that the deferred tax asset will more likely than not be
realized due to the reversal of the deferred tax liability and expected future
taxable income. In determining the possible future realization of deferred tax
assets, future taxable income from the following sources are taken into account:
(a) the reversal of taxable temporary differences, (b) future operations
exclusive of reversing temporary differences and (c) tax planning strategies
that, if necessary, would be implemented to accelerate taxable income into years
in which net operating losses might otherwise expire.

F-43


IMPAC FUNDING CORPORATION AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)


NOTE G--DISCLOSURES ABOUT FAIR VALUE OF FINANCIAL INSTRUMENTS

The estimated fair value amounts have been determined by IFC using available
market information and appropriate valuation methodologies, however,
considerable judgment is necessarily required to interpret market data to
develop the estimates of fair value. Accordingly, the estimates presented are
not necessarily indicative of the amounts IFC could realize in a current market
exchange. The use of different market assumptions and/or estimation
methodologies may have a material effect on the estimated fair value amounts.



DECEMBER 31, 1998 DECEMBER 31, 1997
------------------------------- ----------------------------
CARRYING ESTIMATED CARRYING ESTIMATED
AMOUNT FAIR VALUE AMOUNT FAIR VALUE
------------- ----------- ---------- -----------
(IN THOUSANDS)

Assets
- ------
Cash.......................................................... $ 422 $ 422 $ 359 $ 359
Securities available-for-sale................................. 5,965 5,965 6,083 6,083
Securities available-for-trading.............................. 5,300 5,300 -- --
Mortgage loans held-for-sale.................................. 252,568 252,568 620,549 620,773
Due from affiliates........................................... 9,152 9,152 969 969

LIABILITIES
- -----------
Borrowings from IWLG.......................................... 192,900 192,900 454,840 454,840
Other borrowings.............................................. 67,058 67,058 148,307 148,307
Due to affiliates............................................. 24,382 24,382 6,198 6,198
Off balance-sheet loan commitments............................ -- 895 -- 883


The fair value estimates as of December 31, 1998 and 1997 are based on
pertinent information available to management as of that date. Although
management is not aware of any factors that would significantly affect the
estimated fair value amounts, such amounts have not been comprehensively
revalued for purposes of these financial statements since those dates and,
therefore, current estimates of fair value may differ significantly from the
amounts presented.

The following describes the methods and assumptions used by IFC in estimating
fair values:

Cash

Fair value approximates carrying amounts as these instruments are demand
deposits and do not present unanticipated interest rate or credit concerns.

Securities Available-for-Sale and Securities Held-for-Trading

To determine the value of the securities, the Company estimates future rates
of prepayments, prepayment penalties to be received by the Company,
delinquencies, defaults and default loss severity and their impact on estimated
cash flows.

Mortgage Loans Held-for-Sale

Fair value of mortgage loans held-for-sale is estimated based on quoted market
prices from dealers and brokers for similar types of mortgage loans.

F-44


IMPAC FUNDING CORPORATION AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)


Borrowings from IWLG

Fair value approximates carrying amounts because of the short-term maturity of
the liabilities.

Other Borrowings

Fair value approximates carrying amounts because of the short-term maturity of
the liabilities.

Due From / To Affiliates

Fair value approximates carrying amounts because of the short-term maturity of
the liabilities and does not present unanticipated interest rate or credit
concerns.

Off Balance Sheet Loan Commitments

Fair value of commitments, including hedging positions, is determined in the
aggregate based on current investor yield requirements.

NOTE H--EMPLOYEE BENEFIT PLANS

Profit Sharing and 401(k) Plan

IFC does not have its own 401(k) or profit sharing plan. As such, employees of
IFC participate in ICII's 401(k) plan. Under ICII's 401(k) plan, employees of
the Company may contribute up to 14% of their salaries. The Company will match
50% of the first 4% of employee contributions. An additional Company
contribution may be made at the discretion of IFC. The Company recorded
approximately $340,000, $204,000 and $160,000 for matching and discretionary
contributions during 1998, 1997 and 1996, respectively.

NOTE I--RELATED PARTY TRANSACTIONS

Related Party Cost Allocations

IFC entered into a services agreement with ICII under which ICII provides
various services to IFC, including data processing, human resource
administration, general ledger accounts, check processing, remittance processing
and payment of accounts payable. ICII charges fees for each of the services
based upon usage. The charge to IFC for coverage is based upon a pro rata
portion of costs ICII incurred for its various policies. Total allocation of
expense for the years ended December 31, 1998, 1997 and 1996 was $178,000,
$152,000, and $386,000, respectively. In December 1996, IFC began to provide
these services on its own thereby reducing cost allocations from ICII. ICII
continues to provide IFC with insurance coverage and self-insurance programs,
including health insurance.

During 1998, IMH and IWLG were allocated data processing, executive and
operations management, and accounting services that IFC incurred during the
normal course of business per the Company's Submanagement Agreement with RAI.
IFC, through RAI, charged IMH and IWLG for management and operating services
based upon usage which management believes was reasonable. Total cost
allocations charged by IFC, through RAI, to IMH and IWLG for the year ended
December 31, 1998 was $968,000. During 1997, prior to the Submanagement
Agreement with RAI, IMH and IWLG were allocated data processing, executive and
operations management, and accounting services that IFC incurred during the
normal course of business. IFC charged IMH and IWLG for management and operating
services based upon usage which management believes was reasonable. Total cost
allocations charged by IFC to IMH and IWLG for the year ended December 31, 1997
were $385,000.

F-45


IMPAC FUNDING CORPORATION AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

IMH has entered into a premises operating sublease agreement with ICII to rent
approximately 33,000 square feet of office space in Santa Ana Heights,
California, for a two-year term that expired in February 1999. IMH pays the
monthly rental expense and allocates the cost to subsidiaries and affiliated
companies on the basis of square footage occupied. The majority of occupancy
charges incurred were allocated to IFC as most of the Company's employees are
employed by the Conduit Operations. Total rental expense allocated to IFC for
the years ended December 31, 1998, 1997 and 1996 was $1.3 million, $385,000, and
$179,000, respectively.

Credit Arrangements

IFC maintains a warehouse financing facility with IWLG. Advances under such
warehouse facilities bear interest at Bank of America's prime rate. As of
December 31, 1998 and 1997, amounts outstanding on IFC's warehouse line with
IWLG were $192.9 million and $454.8 million, respectively. Interest expense
recorded by IFC related to warehouse lines with IWLG for the years ended
December 31, 1998, 1997 and 1996 was $32.7 million, $33.4 million and $31.8
million, respectively.

On November 9, 1998, IFC borrowed $5.0 million from ICH on a demand note
secured by mortgage servicing rights of $1.1 billion at an interest rate of 10%
per annum. This rate was adjusted to 15% on December 15, 1998. On December 22,
1998, this note was paid in full. Interest expense recorded by IFC for 1998 was
$66,000.

During 1997, IFC had a credit arrangement with ICH whereby ICH would advance
to IFC up to a maximum amount of $15.0 million. Advances under the credit
arrangement were at an interest rate and maturity to be determined at the time
of each advance with interest and principal paid monthly. The revolving credit
arrangement expired in December 1997. Interest expense recorded by IFC for 1997
was $66,000.

During the normal course of business, IFC may advance or borrow funds on a
short-term basis with affiliated companies. Advances to affiliates are reflected
as "Due from affiliates", while borrowings are reflected as "Due to affiliates"
on IFC's balance sheet. These short-term advances and borrowings bear interest
at a fixed rate of 8.00% per annum. Interest income recorded by IFC related to
short-term advances due from affiliates for the years ended December 31, 1998,
1997 and 1996 was $1.7 million, $500,000 and none, respectively. Interest
expense recorded by IFC related to short-term advances due to affiliates for the
years ended December 31, 1998, 1997 and 1996 was $2.0 million, $688,000 and
none, respectively.

Purchase of Mortgage Loans

During the year ended December 31, 1998, IFC purchased from IMH mortgage loans
having a principal balance of $170.4 million including premiums of $7.7 million.

Purchase of Mortgage Loans from Walsh Securities

During the year ended December 31, 1998, IFC acquired $4.2 million from WSI,
an affiliate of the Company. James Walsh, Executive Vice President of WSI, is a
Director of the Company. Until July 1999, IFC has the option to purchase a
division of WSI.

Sale of Mortgage Loans

During the years ended December 31, 1998 and 1997, IFC sold to IMH mortgage
loans having a principal balance of $842.9 million and $839.5 million,
respectively, including premiums of $23.9 million and $37.5 million,
respectively. Servicing rights on all mortgages purchased by IMH were retained
by IFC.

F-46


IMPAC FUNDING CORPORATION AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

Sale of Mortgage-Backed Securities

During the years ended December 31, 1998 and 1997, IFC sold $60.6 million and
$15.0 million, respectively, of mortgage-backed securities to IMH for $56.1
million and $12.6 million, respectively, net of discounts of $4.5 million and
$2.4 million, respectively. IFC issued the mortgage-backed securities during
1998 and 1997 in connection with its REMIC securitizations.

Submanagement Agreement

In 1997, IFC entered into a submanagement agreement with RAI under which IMH
and IFC provide various services to ICH as RAI deems necessary, including
facilities and costs associated therewith, technology, human resources,
management information systems, general ledger accounts, check processing and
accounts payable, plus a 15% service charge. RAI charges ICH for these services
based upon usage. Total cost allocations RAI charged to ICH for the year ended
December 31, 1998 and 1997 were $521,000 and $525,000, respectively.

Sub-Servicing Agreements

Prior to July 1996, ICII provided sub-servicing to IFC for a sub-servicing fee
of approximately $7.50 per loan per month, which management believes to be a
market rate. The sub-servicing fee offsets "Loan Servicing Income" in the
accompanying statements of operations of IFC and amounted to $335,000 for the
year ended December 31, 1996. IFC acts as a servicer of mortgage loans acquired
on a "servicing-released" basis by the Company in its Long-Term Investment
Operations pursuant to the terms of a Servicing Agreement, which became
effective on November 20, 1995.

Non-Compete Agreement and Right of First Refusal Agreement

Pursuant to the Non-Compete Agreement executed on the date of the ICH initial
public offering, IFC will not acquire any commercial mortgages for a period of
the earlier of nine months from the closing of the ICH initial public offering
or the date upon which ICH and/or ICCC accumulates (for investment or sale)
$300.0 million of commercial mortgages or commercial mortgage-backed securities.
This agreement expired in March 1998.

Pursuant to the Right of First Refusal Agreement by and among IFC, IMH, ICH,
ICCC and RAI, pursuant to which, in part, RAI will agree that any mortgage loan
or mortgage-backed security investment opportunity which is offered to it on
behalf of either ICH, IMH any affiliated REIT will first be offered to that
entity whose initial primary business as described in its initial public
offering documentation most closely aligns with such investment opportunity.

NOTE J--COMMITMENTS AND CONTINGENCIES

Loan Servicing

Properties securing mortgage loans in IFC's servicing portfolio are primarily
located in California. As of December 31, 1998 and 1997, 40% and 40%,
respectively, of mortgage loans in IFC's servicing portfolio were located in
California. As of December 31, 1998 and 1997, IFC was servicing loans totaling
approximately $3.7 billion and $3.0 billion, respectively, of which $3.5 billion
and $2.2 billion, respectively, were serviced for others. The Company has sold
$944.9 million of loans scheduled to be servicing released in February and March
of 1999. As of December 31, 1998 and 1997, IFC is the master servicer for $1.5
billion and $1.5 billion, respectively of loans collateralizing fixed rate REMIC
securities and $1.1 billion and $738.5 million, respectively, of loans
collateralizing CMOs. Related fiduciary funds are held in trust for investors in
non-interest bearing accounts. These funds are segregated in special bank
accounts and are held as deposits at Southern Pacific Bank.

F-47


IMPAC FUNDING CORPORATION AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

Master Commitments

IFC establishes mortgage loan purchase commitments (Master Commitments) with
sellers that, subject to certain conditions, entitle the seller to sell and
obligate IFC to purchase a specified dollar amount of non-conforming mortgage
loans over a period generally ranging from six months to one year. The terms of
each Master Commitment specify whether a seller may sell loans to IFC on a
mandatory, best efforts or optional basis. Master commitments generally do not
obligate IFC to purchase loans at a specific price, but rather provide the
seller with a future outlet for the sale of its originated loans based on IFC's
quoted prices at the time of purchase. As of December 31, 1998 and 1997, IFC had
outstanding short term Master Commitments with 54 and 77 sellers to purchase
mortgage loans in the aggregate principal amount of $1.5 billion and $1.3
billion, respectively, over periods ranging from six months to one year, of
which $522.3 million and $714.6 million, respectively, had been purchased or
committed to be purchased pursuant to rate locks. These rate-locks were made
pursuant to Master Commitments, bulk rate-locks and other negotiated rate-locks.
There is no exposure to credit loss in this type of commitment until the loans
are funded, and interest rate risk associated with the short-term commitments is
mitigated by the use of forward contracts to sell loans to investors.

Following the issuance of a specific rate-lock, IFC is subject to the risk of
interest rate fluctuations and enters into hedging transactions to diminish such
risk. Hedging transactions may include mandatory or optional forward sales of
mortgage loans or mortgage-backed securities, interest rate caps, floors and
swaps, mandatory forward sales, mandatory or optional sales of futures, and
other financial futures transactions. The nature and quantity of hedging
transactions are determined by the management of IFC based on various factors,
including market conditions and the expected volume of mortgage loan purchases.
Deferred hedging gains and losses are presented on IFC's balance sheet in other
assets. These deferred amounts are recognized upon the sale or securitization of
the related mortgage loans. Deferred hedging gains and losses are presented on
IFC's balance sheet in mortgage loans held-for-sale. As of December 31, 1998 and
1997, IFC had $263,000 and $5.1 million of deferred hedging losses included in
mortgage loans held-for-sale.

Forward Contracts

IFC sells mortgage-backed securities through forward delivery contracts with
major dealers in such securities. At December 31, 1998 and 1997, IFC had $46.0
million and $242.0 million, respectively, in outstanding commitments to sell
mortgage loans through mortgage-backed securities. These commitments allow IFC
to enter into mandatory commitments when IFC notifies the investor of its intent
to exercise a portion of the forward delivery contracts. IFC was not obligated
under mandatory commitments to deliver loans to such investors at December 31,
1998 and 1997. The credit risk of forward contracts relates to the
counterparties' ability to perform under the contract. IFC evaluates
counterparties based on their ability to perform prior to entering into any
agreements.

Future Contracts

IFC sells future contracts against five and ten-year Treasury notes with major
dealers in such securities. At December 31, 1998 and 1997, IFC had none and
$118.7 million, respectively, in outstanding commitments to sell Treasury notes
which expire within 90 days.

Options

In order to protect against changes in the value of mortgage loans held for
sale, IFC may sell call or buy put options on U.S. Treasury bonds and mortgage-
backed securities. IFC generally sells call or buys put options to hedge against
adverse movements of interest rates affecting the value of its mortgage loans
held for sale. The risk in writing a call option is that IFC gives up the
opportunity for profit if the market price of the mortgage loans increases and
the option is exercised. IFC also has the additional risk of not being able to
enter into a closing transaction if a liquid secondary market does not exist.
The risk of buying a put option is limited to the premium IFC paid for the put
option. IFC had written option contracts with an outstanding principal balance
of $25.0 million and $20.0 million at December

F-48


IMPAC FUNDING CORPORATION AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

31, 1998 and 1997, respectively. IFC received approximately $134,000 and $66,000
in premiums on these options at December 31, 1998 and 1997, respectively.

Sales of Loans and Servicing Rights

In the ordinary course of business, IFC is exposed to liability under
representations and warranties made to purchasers and insurers of mortgage loans
and the purchasers of servicing rights. Under certain circumstances, IFC is
required to repurchase mortgage loans if there has been a breach of
representations or warranties. In the opinion of management, the potential
exposure related to these representations and warranties will not have a
material adverse effect. At December 31, 1998 and 1997, included in other
liabilities are $838,000 and $3.2 million, respectively, in allowances for
repurchases related to possible off-balance sheet recourse and repurchase
agreement provisions.

NOTE K--QUARTERLY FINANCIAL DATA (UNAUDITED)

Selected quarterly financial data for 1998 follows (in thousands):



FOR THE THREE MONTHS ENDED,
-----------------------------------------------------------
DECEMBER 31, SEPTEMBER 30, JUNE 30, MARCH 31,
------------ ------------- ---------- ---------

Net interest income (1)....................................... $ 1,031 $ 1,387 $ 1,333 $ 4,016
Non-interest income (1)....................................... (8,469) (9,103) 6,973 4,916
Non-interest expense (1)...................................... 2,627 224 6,491 6,755
Net earnings (loss)........................................... (10,065) (7,940) 1,815 2,177


Selected quarterly financial data for 1997 follows (in thousands):



FOR THE THREE MONTHS ENDED,
-----------------------------------------------------------
DECEMBER 31, SEPTEMBER 30, JUNE 30, MARCH 31,
------------ ------------- ---------- ---------

Net interest income (1)....................................... 2,924 $ 2,338 $ (70) $ 1,200
Non-interest income (1)....................................... 6,267 6,571 6,768 4,560
Non-interest expense (1)...................................... 6,984 6,456 4,525 4,193
Net earnings.................................................. 2,207 2,453 2,173 1,567


(1) Conforms to current year presentation.

F-49