x |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE |
SECURITIES EXCHANGE ACT OF 1934 |
¨ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE |
SECURITIES EXCHANGE ACT OF 1934 |
California |
95-1867330 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification
No.) |
27711 Diaz Road, P.O. Box 9020 Temecula, California |
92589 | |
(Address of principal executive offices) |
(Zip Code) |
Page | ||||||
PART I. |
FINANCIAL INFORMATION |
|||||
Item 1. |
Unaudited Condensed Consolidated Financial Statements: |
|||||
1 | ||||||
3 | ||||||
4 | ||||||
6 | ||||||
Item 2. |
15 | |||||
Item 3. |
22 | |||||
PART II. |
OTHER INFORMATION |
|||||
Item 1. |
23 | |||||
. |
Item 2 |
23 | ||||
Item 3. |
23 | |||||
Item 4. |
23 | |||||
Item 5. |
23 | |||||
Item 6. |
23 | |||||
24 |
June 30, 2002 |
December 31, 2001 | |||||
CURRENT ASSETS: |
||||||
Cash |
$ |
3,378 |
$ |
7,085 | ||
Accounts receivable, less allowance for doubtful accounts of $1,167 and $1,801 at June 30, 2002 and December 31, 2001,
respectively |
|
20,595 |
|
19,287 | ||
Inventories, net |
|
23,915 |
|
25,218 | ||
Other current assets |
|
2,069 |
|
1,483 | ||
|
|
|
| |||
Total current assets |
|
49,957 |
|
53,073 | ||
PROPERTY, PLANT AND EQUIPMENT, net |
|
45,637 |
|
46,268 | ||
OTHER ASSETS: |
||||||
Goodwill |
|
32,877 |
|
28,498 | ||
Deferred financing and other costs, net |
|
8,625 |
|
8,316 | ||
Other assets |
|
839 |
|
900 | ||
|
|
|
| |||
Total other assets |
|
42,341 |
|
37,714 | ||
|
|
|
| |||
Total assets |
$ |
137,935 |
$ |
137,055 | ||
|
|
|
|
June 30, 2002 |
December 31, 2001 |
|||||||
CURRENT LIABILITIES: |
||||||||
Notes payable to bank |
$ |
22,927 |
|
$ |
20,680 |
| ||
Accounts payable |
|
9,683 |
|
|
15,251 |
| ||
Accrued liabilities |
|
18,753 |
|
|
17,302 |
| ||
|
|
|
|
|
| |||
Total current liabilities |
|
51,363 |
|
|
53,233 |
| ||
NOTE PAYABLE TO AFFILIATE |
|
37,217 |
|
|
17,217 |
| ||
NOTES PAYABLE TO BANK, net of current portion |
|
53,000 |
|
|
73,250 |
| ||
SENIOR SUBORDINATED NOTES PAYABLE |
|
115,000 |
|
|
115,000 |
| ||
OTHER NON-CURRENT LIABILITIES |
|
1,480 |
|
|
1,187 |
| ||
|
|
|
|
|
| |||
Total liabilities |
|
258,060 |
|
|
259,887 |
| ||
MANDATORILY-REDEEMABLE PREFERRED STOCK, $0.01 par value; 1,800 shares authorized; 470 and 445 shares issued and
outstanding at June 30, 2002 and December 31, 2001, respectively; liquidation preference$47,031 and $44,474 respectively |
|
46,613 |
|
|
43,847 |
| ||
Accrued preferred stock dividend, payable in kind |
|
1,127 |
|
|
1,142 |
| ||
|
|
|
|
|
| |||
|
47,740 |
|
|
44,989 |
| |||
STOCKHOLDERS EQUITY (DEFICIT): |
||||||||
Junior preferred stock, $0.01 par value; 6 shares authorized; 3 shares outstanding at June 30, 2002 and December 31,
2001 |
|
3,325 |
|
|
3,137 |
| ||
Common stock, $0.01 par value; 15,000 shares authorized; 10,654 issued and outstanding at June 30, 2002 and December 31,
2001 |
|
98,258 |
|
|
98,258 |
| ||
Additional paid in capital |
|
750 |
|
|
|
| ||
Cumulative translation adjustment |
|
1,493 |
|
|
(698 |
) | ||
Accumulated deficit |
|
(271,691 |
) |
|
(268,518 |
) | ||
|
|
|
|
|
| |||
Total stockholders deficit |
|
(167,865 |
) |
|
(167,821 |
) | ||
|
|
|
|
|
| |||
Total liabilities, mandatorily-redeemable preferred stock and stockholders deficit |
$ |
137,935 |
|
$ |
137,055 |
| ||
|
|
|
|
|
|
Three Months Ended |
Six Months Ended |
|||||||||||||||
June 30, 2002 |
June 30, 2001 |
June 30, 2002 |
June 30, 2001 |
|||||||||||||
NET SALES |
$ |
41,477 |
|
$ |
40,801 |
|
$ |
84,462 |
|
$ |
78,606 |
| ||||
COST OF SALES |
|
23,564 |
|
|
24,961 |
|
|
48,489 |
|
|
52,991 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Gross Profit |
|
17,913 |
|
|
15,840 |
|
|
35,973 |
|
|
25,615 |
| ||||
OPERATING EXPENSES: |
||||||||||||||||
Selling, distribution, general & administrative |
|
11,601 |
|
|
13,261 |
|
|
23,423 |
|
|
25,782 |
| ||||
Amortization of goodwill |
|
|
|
|
1,279 |
|
|
|
|
|
3,245 |
| ||||
Research and development |
|
815 |
|
|
436 |
|
|
1,412 |
|
|
901 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
|
12,416 |
|
|
14,976 |
|
|
24,835 |
|
|
29,928 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Income (loss) from operations |
|
5,497 |
|
|
864 |
|
|
11,138 |
|
|
(4,313 |
) | ||||
INTEREST EXPENSE AND OTHER, net |
|
5,183 |
|
|
6,343 |
|
|
10,046 |
|
|
13,842 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Net income (loss) before provision for income taxes |
|
314 |
|
|
(5,479 |
) |
|
1,092 |
|
|
(18,155 |
) | ||||
PROVISION FOR INCOME TAXES |
|
902 |
|
|
340 |
|
|
1,326 |
|
|
527 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Net loss |
$ |
(588 |
) |
$ |
(5,819 |
) |
$ |
(234 |
) |
$ |
(18,682 |
) | ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
OTHER COMPREHENSIVE INCOME: |
||||||||||||||||
Foreign currency translation gain |
|
1,778 |
|
|
3,831 |
|
|
2,191 |
|
|
4,560 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Comprehensive income (loss) |
$ |
1,190 |
|
$ |
(1,988 |
) |
$ |
1,957 |
|
$ |
(14,122 |
) | ||||
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended |
||||||||
June 30, 2002 |
June 30, 2001 |
|||||||
CASH FLOWS FROM OPERATING ACTIVITIES: |
||||||||
Net loss |
$ |
(234 |
) |
$ |
(18,682 |
) | ||
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating
activities |
||||||||
Depreciation and amortization |
|
4,646 |
|
|
5,979 |
| ||
Amortization of deferred financing costs |
|
888 |
|
|
505 |
| ||
Provision for bad debts |
|
54 |
|
|
|
| ||
Loss on disposal of equipment |
|
46 |
|
|
|
| ||
Change in operating assets and liabilities: |
||||||||
Accounts receivable |
|
(568 |
) |
|
(411 |
) | ||
Inventories |
|
2,094 |
|
|
10,120 |
| ||
Other current assets |
|
375 |
|
|
(71 |
) | ||
Other assets |
|
83 |
|
|
(2,323 |
) | ||
Accounts payable |
|
(6,140 |
) |
|
(8,553 |
) | ||
Accrued liabilities |
|
23 |
|
|
(573 |
) | ||
Other non-current liabilities |
|
96 |
|
|
981 |
| ||
|
|
|
|
|
| |||
Net cash provided by (used in) operating activities |
|
1,363 |
|
|
(13,028 |
) | ||
CASH FLOWS FROM INVESTING ACTIVITIES: |
||||||||
Purchases of property, plant and equipment |
|
(3,904 |
) |
|
(2,464 |
) | ||
Proceeds from sales of property, plant and equipment |
|
11 |
|
|
4,464 |
| ||
|
|
|
|
|
| |||
Net cash (used in) provided by investing activities |
|
(3,893 |
) |
|
2,000 |
| ||
CASH FLOWS FROM FINANCING ACTIVITIES: |
||||||||
Repayment of notes payable to bank |
|
(20,258 |
) |
|
(3,500 |
) | ||
Proceeds from bank borrowings |
|
|
|
|
6,227 |
| ||
Repayment of notes payable to affiliates |
|
|
|
|
(6,000 |
) | ||
Proceeds from notes payable to affiliates |
|
20,000 |
|
|
9,451 |
| ||
Sale of common stock, net of issuance costs |
|
|
|
|
803 |
| ||
Additions of deferred financing costs |
|
(447 |
) |
|
215 |
| ||
|
|
|
|
|
| |||
Net cash (used in) provided by financing activities |
|
(705 |
) |
|
7,196 |
| ||
Effect of exchange rate changes on cash |
|
(472 |
) |
|
4,560 |
| ||
|
|
|
|
|
| |||
NET (DECREASE) INCREASE IN CASH |
|
(3,707 |
) |
|
728 |
| ||
CASH, beginning of period |
|
7,085 |
|
|
3,530 |
| ||
|
|
|
|
|
| |||
CASH, end of period |
$ |
3,378 |
|
$ |
4,258 |
| ||
|
|
|
|
|
|
Six Months Ended | ||||||
June 30, 2002 |
June 30, 2001 | |||||
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION: |
||||||
Cash paid during the period for: |
||||||
Interest |
$ |
8,747 |
$ |
7,693 | ||
|
|
|
| |||
Income taxes (primarily foreign) |
$ |
1,856 |
$ |
| ||
|
|
|
| |||
NON-CASH FINANCING ACTIVITIES: |
||||||
Preferred dividends accrued or paid-in-kind |
$ |
2,734 |
$ |
2,361 | ||
|
|
|
| |||
Issuance of warrants |
$ |
750 |
$ |
| ||
|
|
|
|
June 30, 2002 |
December 31, 2001 |
|||||||
Raw materials |
$ |
4,884 |
|
$ |
7,377 |
| ||
Work-in-process |
|
5,358 |
|
|
5,392 |
| ||
Finished goods |
|
15,701 |
|
|
14,481 |
| ||
|
|
|
|
|
| |||
|
25,943 |
|
|
27,250 |
| |||
Provision for obsolescence |
|
(2,028 |
) |
|
(2,032 |
) | ||
|
|
|
|
|
| |||
$ |
23,915 |
|
$ |
25,218 |
| |||
|
|
|
|
|
|
June 30, 2002 |
||||||||||||||||
Guarantor |
Non-Guarantor |
Eliminations |
Total |
|||||||||||||
ASSETS |
||||||||||||||||
CURRENT ASSETS: |
||||||||||||||||
Cash |
$ |
1,020 |
|
$ |
2,358 |
|
$ |
|
|
$ |
3,378 |
| ||||
Accounts receivable |
|
14,664 |
|
|
5,931 |
|
|
|
|
|
20,595 |
| ||||
Receivables from non-guarantor |
|
1,320 |
|
|
|
|
|
(1,320 |
) |
|
|
| ||||
Inventories |
|
19,032 |
|
|
5,599 |
|
|
(716 |
) |
|
23,915 |
| ||||
Other current assets |
|
1,124 |
|
|
945 |
|
|
|
|
|
2,069 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Total current assets |
|
37,160 |
|
|
14,833 |
|
|
(2,036 |
) |
|
49,957 |
| ||||
PROPERTY, PLANT AND EQUIPMENT, NET |
|
44,400 |
|
|
1,237 |
|
|
|
|
|
45,637 |
| ||||
OTHER ASSETS: |
||||||||||||||||
Goodwill |
|
|
|
|
32,877 |
|
|
|
|
|
32,877 |
| ||||
Deferred financing and other costs, net |
|
8,625 |
|
|
|
|
|
|
|
|
8,625 |
| ||||
Investment in non-guarantor subsidiaries at cost |
|
28,636 |
|
|
4,000 |
|
|
(32,636 |
) |
|
|
| ||||
Other |
|
839 |
|
|
|
|
|
|
|
|
839 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Total other assets |
|
38,100 |
|
|
36,877 |
|
|
(32,636 |
) |
|
42,341 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
$ |
119,660 |
|
$ |
52,947 |
|
$ |
(34,672 |
) |
$ |
137,935 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
LIABILITIES, MANDATORILY REDEEMABLE PREFERRED STOCK AND STOCKHOLDERS EQUITY (DEFICIT) |
||||||||||||||||
CURRENT LIABILITIES: |
||||||||||||||||
Notes payable to bank |
$ |
6,750 |
|
$ |
16,177 |
|
$ |
|
|
$ |
22,927 |
| ||||
Accounts payable |
|
8,655 |
|
|
1,028 |
|
|
|
|
|
9,683 |
| ||||
Payables to guarantor |
|
|
|
|
1,320 |
|
|
(1,320 |
) |
|
|
| ||||
Accrued liabilities |
|
14,552 |
|
|
4,201 |
|
|
|
|
|
18,753 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Total current liabilities |
|
29,957 |
|
|
22,726 |
|
|
(1,320 |
) |
|
51,363 |
| ||||
OTHER LIABILITIES: |
||||||||||||||||
Note payable to affiliate |
|
26,951 |
|
|
10,266 |
|
|
|
|
|
37,217 |
| ||||
Notes payable to bank, net of current portion |
|
53,000 |
|
|
|
|
|
|
|
|
53,000 |
| ||||
Senior subordinated notes payable |
|
115,000 |
|
|
|
|
|
|
|
|
115,000 |
| ||||
Other non-current liabilities |
|
167 |
|
|
1,313 |
|
|
|
|
|
1,480 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Total liabilities |
|
225,075 |
|
|
34,305 |
|
|
(1,320 |
) |
|
258,060 |
| ||||
Mandatorily-redeemable preferred stock |
|
47,740 |
|
|
|
|
|
|
|
|
47,740 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
COMMON STOCK |
|
98,258 |
|
|
28,636 |
|
|
(28,636 |
) |
|
98,258 |
| ||||
STOCKHOLDERS EQUITY (DEFICIT) |
|
(251,413 |
) |
|
(9,994 |
) |
|
(4,716 |
) |
|
(266,123 |
) | ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
$ |
119,660 |
|
$ |
52,947 |
|
$ |
(34,672 |
) |
$ |
137,935 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2001 |
|||||||||||||||
Guarantor |
Non-Guarantor |
Eliminations |
Total |
||||||||||||
ASSETS |
|||||||||||||||
CURRENT ASSETS: |
|||||||||||||||
Cash |
$ |
4,713 |
|
$ |
2,372 |
$ |
|
|
$ |
7,085 |
| ||||
Accounts receivable |
|
13,989 |
|
|
5,298 |
|
|
|
|
19,287 |
| ||||
Receivables from non-guarantor |
|
6,515 |
|
|
|
|
(6,515 |
) |
|
|
| ||||
Inventories |
|
20,377 |
|
|
7,030 |
|
(2,189 |
) |
|
25,218 |
| ||||
Other current assets |
|
2,976 |
|
|
13,553 |
|
(15,046 |
) |
|
1,483 |
| ||||
|
|
|
|
|
|
|
|
|
|
| |||||
Total current assets |
|
48,570 |
|
|
28,253 |
|
(23,750 |
) |
|
53,073 |
| ||||
PROPERTY, PLANT AND EQUIPMENT, NET |
|
45,125 |
|
|
1,143 |
|
|
|
|
46,268 |
| ||||
OTHER ASSETS: |
|||||||||||||||
Goodwill |
|
|
|
|
28,498 |
|
|
|
|
28,498 |
| ||||
Deferred financing and other costs, net |
|
8,316 |
|
|
|
|
|
|
|
8,316 |
| ||||
Investment in non-guarantor subsidiaries |
|
28,623 |
|
|
|
|
(28,623 |
) |
|
|
| ||||
Other |
|
676 |
|
|
224 |
|
|
|
|
900 |
| ||||
|
|
|
|
|
|
|
|
|
|
| |||||
Total other assets |
|
37,615 |
|
|
28,722 |
|
(28,623 |
) |
|
37,714 |
| ||||
|
|
|
|
|
|
|
|
|
|
| |||||
$ |
131,310 |
|
$ |
58,118 |
$ |
(52,373 |
) |
$ |
137,055 |
| |||||
|
|
|
|
|
|
|
|
|
|
| |||||
LIABILITIES, MANDATORILY REDEEMABLE PREFERRED STOCK AND STOCKHOLDERS EQUITY (DEFICIT) |
|||||||||||||||
CURRENT LIABILITIES: |
|||||||||||||||
Notes payable to bank |
$ |
3,750 |
|
$ |
16,930 |
$ |
|
|
$ |
20,680 |
| ||||
Accounts payable |
|
14,069 |
|
|
1,182 |
|
|
|
|
15,251 |
| ||||
Payables to guarantor |
|
|
|
|
6,515 |
|
(6,515 |
) |
|
|
| ||||
Accrued liabilities |
|
14,366 |
|
|
15,356 |
|
(12,420 |
) |
|
17,302 |
| ||||
|
|
|
|
|
|
|
|
|
|
| |||||
Total current liabilities |
|
32,185 |
|
|
39,983 |
|
(18,935 |
) |
|
53,233 |
| ||||
OTHER LIABILITIES: |
|||||||||||||||
Note payable to affiliate |
|
14,951 |
|
|
2,266 |
|
|
|
|
17,217 |
| ||||
Notes payable to bank, net of current portion |
|
73,250 |
|
|
|
|
|
|
|
73,250 |
| ||||
Senior subordinated notes payable |
|
115,000 |
|
|
|
|
|
|
|
115,000 |
| ||||
Other non-current liabilities |
|
146 |
|
|
1,041 |
|
|
|
|
1,187 |
| ||||
|
|
|
|
|
|
|
|
|
|
| |||||
Total liabilities |
|
235,532 |
|
|
43,290 |
|
(18,935 |
) |
|
259,887 |
| ||||
Mandatorily-redeemable preferred stock |
|
44,989 |
|
|
|
|
|
|
|
44,989 |
| ||||
|
|
|
|
|
|
|
|
|
|
| |||||
STOCKHOLDERS EQUITY (DEFICIT) |
|
(149,211 |
) |
|
14,828 |
|
(33,438 |
) |
|
(167,821 |
) | ||||
|
|
|
|
|
|
|
|
|
|
| |||||
$ |
131,310 |
|
$ |
58,118 |
$ |
(52,373 |
) |
$ |
137,055 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, 2002 |
||||||||||||||||
Guarantor |
Non-Guarantor |
Eliminations |
Total |
|||||||||||||
NET SALES |
$ |
36,085 |
|
$ |
9,034 |
|
$ |
(3,642 |
) |
$ |
41,477 |
| ||||
COST OF SALES |
|
23,461 |
|
|
4,231 |
|
|
(4,128 |
) |
|
23,564 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Gross Profit |
|
12,624 |
|
|
4,803 |
|
|
486 |
|
|
17,913 |
| ||||
OPERATING EXPENSES: |
||||||||||||||||
Selling, distribution, general and administrative |
|
9,063 |
|
|
2,538 |
|
|
|
|
|
11,601 |
| ||||
Amortization of goodwill |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Research and development |
|
530 |
|
|
285 |
|
|
|
|
|
815 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
|
9,593 |
|
|
2,823 |
|
|
|
|
|
12,416 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Income from operations |
|
3,031 |
|
|
1,980 |
|
|
486 |
|
|
5,497 |
| ||||
INTEREST EXPENSE AND OTHER, net: |
|
4,820 |
|
|
380 |
|
|
(17 |
) |
|
5,183 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Net (loss) income before provision for income taxes |
|
(1,789 |
) |
|
1,600 |
|
|
503 |
|
|
314 |
| ||||
PROVISION FOR INCOME TAXES |
|
|
|
|
902 |
|
|
|
|
|
902 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Net (loss) income |
$ |
(1,789 |
) |
$ |
698 |
|
$ |
503 |
|
$ |
(588 |
) | ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Three Months Ended June 30, 2001 |
||||||||||||||||
Guarantor |
Non-Guarantor |
Eliminations |
Total |
|||||||||||||
NET SALES |
$ |
37,026 |
|
$ |
7,033 |
|
$ |
(3,258 |
) |
$ |
40,801 |
| ||||
COST OF SALES |
|
24,724 |
|
|
3,734 |
|
|
(3,497 |
) |
|
24,961 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Gross Profit |
|
12,302 |
|
|
3,299 |
|
|
239 |
|
|
15,840 |
| ||||
OPERATING EXPENSES: |
||||||||||||||||
Selling, distribution, general and administrative |
|
11,531 |
|
|
1,730 |
|
|
|
|
|
13,261 |
| ||||
Amortization of goodwill |
|
385 |
|
|
894 |
|
|
|
|
|
1,279 |
| ||||
Research and development |
|
179 |
|
|
257 |
|
|
|
|
|
436 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
|
12,095 |
|
|
2,881 |
|
|
|
|
|
14,976 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Income from operations |
|
207 |
|
|
418 |
|
|
239 |
|
|
864 |
| ||||
INTEREST EXPENSE AND OTHER, net: |
|
4,949 |
|
|
425 |
|
|
969 |
|
|
6,343 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Net loss before provision for income taxes |
|
(4,742 |
) |
|
(7 |
) |
|
(730 |
) |
|
(5,479 |
) | ||||
PROVISION FOR INCOME TAXES |
|
|
|
|
340 |
|
|
|
|
|
340 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Net Loss |
$ |
(4,742 |
) |
$ |
(347 |
) |
$ |
(730 |
) |
$ |
(5,819 |
) | ||||
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, 2002 |
||||||||||||||||
Guarantor |
Non-Guarantor |
Eliminations |
Total |
|||||||||||||
NET SALES |
$ |
73,948 |
|
$ |
17,588 |
|
$ |
(7,074 |
) |
$ |
84,462 |
| ||||
COST OF SALES |
|
47,172 |
|
|
8,953 |
|
|
(7,636 |
) |
|
48,489 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Gross Profit |
|
26,776 |
|
|
8,635 |
|
|
562 |
|
|
35,973 |
| ||||
OPERATING EXPENSES: |
||||||||||||||||
Selling, distribution, general and administrative |
|
18,565 |
|
|
4,858 |
|
|
|
|
|
23,423 |
| ||||
Amortization of goodwill |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Research and development |
|
865 |
|
|
547 |
|
|
|
|
|
1,412 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
|
19,430 |
|
|
5,405 |
|
|
|
|
|
24,835 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Income from operations |
|
7,346 |
|
|
3,230 |
|
|
562 |
|
|
11,138 |
| ||||
INTEREST EXPENSE AND OTHER, net: |
|
9,354 |
|
|
692 |
|
|
|
|
|
10,046 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Net (loss) income before provision for income taxes |
|
(2,008 |
) |
|
2,538 |
|
|
562 |
|
|
1,092 |
| ||||
PROVISION FOR INCOME TAXES |
|
|
|
|
1,326 |
|
|
|
|
|
1,326 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Net (loss) income |
$ |
(2,008 |
) |
$ |
1,212 |
|
$ |
562 |
|
$ |
(234 |
) | ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Six Months Ended June 30, 2001 |
||||||||||||||||
Guarantor |
Non-Guarantor |
Eliminations |
Total |
|||||||||||||
NET SALES |
$ |
72,219 |
|
$ |
13,008 |
|
$ |
(6,621 |
) |
$ |
78,606 |
| ||||
COST OF SALES |
|
52,124 |
|
|
6,935 |
|
|
(6,068 |
) |
|
52,991 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Gross Profit |
|
20,095 |
|
|
6,073 |
|
|
(553 |
) |
|
25,615 |
| ||||
OPERATING EXPENSES: |
||||||||||||||||
Selling, distribution, general and administrative |
|
22,619 |
|
|
3,163 |
|
|
|
|
|
25,782 |
| ||||
Amortization of goodwill |
|
770 |
|
|
2,475 |
|
|
|
|
|
3,245 |
| ||||
Research and development |
|
394 |
|
|
507 |
|
|
|
|
|
901 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
|
23,783 |
|
|
6,145 |
|
|
|
|
|
29,928 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Loss from operations |
|
(3,688 |
) |
|
(72 |
) |
|
(553 |
) |
|
(4,313 |
) | ||||
INTEREST EXPENSE AND OTHER, net |
|
9,585 |
|
|
2,175 |
|
|
2,082 |
|
|
13,842 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Net loss before provision for income taxes |
|
(13,273 |
) |
|
(2,247 |
) |
|
(2,635 |
) |
|
(18,155 |
) | ||||
PROVISION FOR INCOME TAXES |
|
|
|
|
527 |
|
|
|
|
|
527 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Net loss |
$ |
(13,273 |
) |
$ |
(2,774 |
) |
$ |
(2,635 |
) |
$ |
(18,682 |
) | ||||
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, 2002 |
||||||||||||
Guarantor |
Non-Guarantor |
Total |
||||||||||
Net cash provided by (used in) operating activities |
$ |
5,559 |
|
$ |
(4,196 |
) |
$ |
1,363 |
| |||
Net cash used in investing activities |
|
(3,620 |
) |
|
(273 |
) |
|
(3,893 |
) | |||
Net cash (used in) provided by financing activities |
|
(5,697 |
) |
|
4,992 |
|
|
(705 |
) | |||
Effect of exchange rate changes on cash |
|
65 |
|
|
(537 |
) |
|
(472 |
) | |||
|
|
|
|
|
|
|
|
| ||||
NET DECREASE IN CASH |
|
(3,693 |
) |
|
(14 |
) |
|
(3,707 |
) | |||
CASH, beginning of period |
|
4,713 |
|
|
2,372 |
|
|
7,085 |
| |||
|
|
|
|
|
|
|
|
| ||||
CASH, end of period |
$ |
1,020 |
|
$ |
2,358 |
|
$ |
3,378 |
| |||
|
|
|
|
|
|
|
|
| ||||
Six Months Ended June 30, 2001 |
||||||||||||
Guarantor |
Non-Guarantor |
Total |
||||||||||
Net cash used in operating activities |
$ |
(4,535 |
) |
$ |
(8,493 |
) |
$ |
(13,028 |
) | |||
Net cash (used in) provided by investing activities |
|
(1,977 |
) |
|
3,977 |
|
|
2,000 |
| |||
Net cash provided by financing activities |
|
3,735 |
|
|
3,461 |
|
|
7,196 |
| |||
Effect of exchange rate changes on cash |
|
|
|
|
4,560 |
|
|
4,560 |
| |||
|
|
|
|
|
|
|
|
| ||||
NET (DECREASE) INCREASE IN CASH |
|
(2,777 |
) |
|
3,505 |
|
|
728 |
| |||
CASH, beginning of period |
|
437 |
|
|
3,093 |
|
|
3,530 |
| |||
|
|
|
|
|
|
|
|
| ||||
CASH, end of period |
$ |
(2,340 |
) |
$ |
6,598 |
|
$ |
4,258 |
| |||
|
|
|
|
|
|
|
|
|
Three Months Ended |
||||||
June 30, 2002 |
June 30, 2001 |
|||||
Domestic |
74.5 |
% |
74.6 |
% | ||
Europe |
15.2 |
|
13.9 |
| ||
Pacific Rim (Japan, Southeast Asia, Australia/New Zealand) |
6.0 |
|
8.0 |
| ||
Canada |
1.6 |
|
1.4 |
| ||
Other international |
2.7 |
|
2.1 |
| ||
|
|
|
| |||
100.0 |
% |
100.0 |
% | |||
|
|
|
| |||
Six Months Ended |
||||||
June 30, 2002 |
June 30, 2001 |
|||||
Domestic |
75.4 |
% |
77.0 |
% | ||
Europe |
15.0 |
|
13.2 |
| ||
Pacific Rim (Japan, Southeast Asia, Australia/New Zealand) |
5.7 |
|
6.5 |
| ||
Canada |
1.6 |
|
1.5 |
| ||
Other international |
2.3 |
|
1.8 |
| ||
|
|
|
| |||
100.0 |
% |
100.0 |
% | |||
|
|
|
|
Three Months Ended |
Six Months Ended |
|||||||||||||||
June 30, 2002 |
June 30, 2001 |
June 30, 2002 |
June 30, 2001 |
|||||||||||||
(amounts in thousands) |
||||||||||||||||
Net sales |
$ |
41,477 |
|
$ |
40,801 |
|
$ |
84,462 |
|
$ |
78,606 |
| ||||
Cost of sales |
|
23,564 |
|
|
24,961 |
|
|
48,489 |
|
|
52,991 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Gross profit |
|
17,913 |
|
|
15,840 |
|
|
35,973 |
|
|
25,615 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Selling expenses |
|
5,377 |
|
|
5,760 |
|
|
10,398 |
|
|
10,571 |
| ||||
Distribution expenses |
|
2,096 |
|
|
2,221 |
|
|
4,408 |
|
|
4,998 |
| ||||
General and administrative expenses |
|
4,128 |
|
|
5,280 |
|
|
8,617 |
|
|
10,213 |
| ||||
Amortization of goodwill |
|
|
|
|
1,279 |
|
|
|
|
|
3,245 |
| ||||
Research and development expenses |
|
815 |
|
|
436 |
|
|
1,412 |
|
|
901 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Total operating expenses |
|
12,416 |
|
|
14,976 |
|
|
24,835 |
|
|
29,928 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Operating income |
$ |
5,497 |
|
$ |
864 |
|
$ |
11,138 |
|
$ |
(4,313 |
) | ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Three Months Ended |
Six Months Ended |
|||||||||||||||
June 30, 2002 |
June 30, 2001 |
June 30, 2002 |
June 30, 2001 |
|||||||||||||
Net sales |
|
100.0 |
% |
|
100.0 |
% |
|
100.0 |
% |
|
100.0 |
% | ||||
Cost of sales |
|
56.8 |
|
|
61.2 |
|
|
57.4 |
|
|
67.4 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Gross profit |
|
43.2 |
|
|
38.8 |
|
|
42.6 |
|
|
32.6 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Selling expenses |
|
13.0 |
|
|
14.1 |
|
|
12.3 |
|
|
13.4 |
| ||||
Distribution expenses |
|
5.1 |
|
|
5.4 |
|
|
5.2 |
|
|
6.4 |
| ||||
General and administrative expenses |
|
9.9 |
|
|
12.9 |
|
|
10.2 |
|
|
13.0 |
| ||||
Amortization of goodwill |
|
|
|
|
3.1 |
|
|
|
|
|
4.1 |
| ||||
Research and development expenses |
|
2.0 |
|
|
1.1 |
|
|
1.7 |
|
|
1.1 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Total operating expenses |
|
30.0 |
|
|
36.7 |
|
|
29.4 |
|
|
38.1 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Operating income |
|
13.2 |
% |
|
2.1 |
% |
|
13.2 |
% |
|
(5.5 |
)% | ||||
|
|
|
|
|
|
|
|
|
|
|
|
3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISKS |
10.1 |
(1) |
Amended and restated Credit Agreement dated as of May 14, 2002 among Hudson RCI, Holding, the Lenders party thereto,
and Deutsche bank Trust Americas (Deutsche Bank), as administrative agent and collateral agent | |
10.2 |
(1) |
Form of Amended and Restated Security Agreement dated as of May 14, 2002 between Hudson RCI and Deutsche
Bank. | |
10.13 |
(1) |
Form of Nonrecourse Pledge Agreement dated as of May 14, 2002 among the Pledgor and Deutsche Bank, as collateral
agent for the Lenders. | |
10.15 |
(1) |
Tecate Facility Sub-Lease | |
10.16 |
(1) |
Form of Supplement No. 1 dated as of May 14, 2002, to the Pledge Agreement. | |
10.17 |
(1) |
Form of Master Assignment and Exchange Agreement dated as of May 14, 2002 by and among Holding, Hudson RCI, the
financial institutions listed on the signature pages thereof, Deutsche Bank, as administrative agent for the Lenders and FSEP IV. | |
10.18 |
(1) |
Letter agreement dated August 17, 2001 between Hudson RCI and Charles French. | |
10.19 |
(1) |
Form of Stock Option Plan | |
10.20 |
(1) |
Form of Stock Option Agreement | |
10.21 |
(1) |
Receivables Purchase Agreement dated May 14, 2002 by and between Hudson RCI and HRC Holding. | |
10.22 |
|
First Amendment to Pledge Agreement among Hudson RCI, Holding, each subsidiary pledgor of Hudson RCI and Collateral
Agent, dated as of February 25, 2002. | |
10.23 |
|
Subsidiary Guaranty by and among Guarantors of Hudson RCI and Collateral Agent, dated as of May 14,
2002. | |
10.24 |
|
Supplement No. 1 to Subsidiary Guaranty for Industrias Hudson, S.A. de C.V. | |
10.25 |
|
Supplement No. 2 to Subsidiary Guranty for Hudson Respiratory Care Tecate S. De R.L. de C.V. | |
10.26 |
|
Form of Stock Purchase Warrant, dated May 15, 2002, issued by Hudson RCI to FSEP IV. |
(1) |
Incorporated by reference to the exhibit designated by the same number in the Form 10-K filed by the Company for the fiscal year ended December 31, 2001.
|
HUDSON RESPIRATORY CARE INC., a California corporation | ||||||||
August 14, 2002 |
By: |
/s/ PATRICK G. YOUNT | ||||||
Patrick G. Yount Chief
Financial Officer (Duly Authorized Officer and Principal Financial Officer) |
HUDSON RESPIRATORY CARE INC., a California corporation | ||||||||
August 14, 2002 |
By: |
/s/ PATRICK G. YOUNT | ||||||
Patrick G. Yount Chief
Financial Officer |
/s/ CHARLES A. FRENCH | ||||||||
Charles A. French President
and Chief Executive Officer |