Back to GetFilings.com
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
x |
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended June 30, 2002
OR
¨ |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period
from
to
Commission file number 0-11337
FOOTHILL INDEPENDENT BANCORP
(Exact name of Registrant as specified in
its charter)
DELAWARE |
|
95-3815805 |
|
|
|
(State or other jurisdiction of incorporation or organization) |
|
(I.R.S. Employer Identification Number) |
|
|
|
510 SOUTH GRAND AVENUE, GLENDORA, CALIFORNIA |
|
91741 |
|
|
|
(Address of principal executive offices) |
|
(Zip Code) |
(626) 963-8551 or (909)
599-9351
(Registrants telephone number, including area code)
Not
Applicable
(Former name, former address and former fiscal
year, if changed, since last year)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant
was required to file such reports); and (2) has been subject to such filing requirements for the past 90 days. YES X . NO .
APPLICABLE ONLY TO CORPORATE ISSUERS:
Indicate the number of
shares outstanding of each of the issuers classes of common stock, as of the latest practicable date.
5,527,419
shares of Common Stock
as of August 5, 2002
PART I FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
FOOTHILL INDEPENDENT BANCORP AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(Unaudited)
(Dollars in thousands)
|
|
June 30, 2002
|
|
|
December 31, 2001
|
|
ASSETS |
|
|
|
|
|
|
|
|
Cash and due from banks |
|
$ |
34,791 |
|
|
$ |
21,772 |
|
Federal funds sold |
|
|
19,000 |
|
|
|
8,475 |
|
|
|
|
|
|
|
|
|
|
Total Cash and Cash Equivalents |
|
|
53,791 |
|
|
|
30,247 |
|
|
|
|
|
|
|
|
|
|
Interest-bearing deposits in other financial institutions |
|
|
7,128 |
|
|
|
13,258 |
|
|
|
|
|
|
|
|
|
|
Investment Securities Held-to-Maturity (approximate market value of $9,714 in 2002 and $13,199 in 2001)
|
|
|
|
|
|
|
|
|
U.S. Treasury |
|
|
349 |
|
|
|
349 |
|
U.S. Government Agencies |
|
|
1,941 |
|
|
|
5,542 |
|
Municipal Agencies |
|
|
4,853 |
|
|
|
4,853 |
|
Other Securities |
|
|
2,311 |
|
|
|
2,311 |
|
|
|
|
|
|
|
|
|
|
Total Investment Securities Held-To-Maturity |
|
|
9,454 |
|
|
|
13,055 |
|
|
|
|
|
|
|
|
|
|
Investment Securities Available-For-Sale |
|
|
58,408 |
|
|
|
66,688 |
|
|
|
|
|
|
|
|
|
|
Loans, net of unearned discount and prepaid points and fees |
|
|
426,280 |
|
|
|
407,078 |
|
Direct lease financing |
|
|
1,142 |
|
|
|
1,328 |
|
Less reserve for possible loan and lease losses |
|
|
(4,436 |
) |
|
|
(4,206 |
) |
|
|
|
|
|
|
|
|
|
Total Loans & Leases, net |
|
|
422,986 |
|
|
|
404,200 |
|
|
|
|
|
|
|
|
|
|
Bank premises and equipment |
|
|
5,869 |
|
|
|
6,322 |
|
Accrued interest |
|
|
2,269 |
|
|
|
2,912 |
|
Other real estate owned, net of allowance for possible losses of $0 in 2002 and $125 in 2001 |
|
|
387 |
|
|
|
2,182 |
|
Cash surrender value of life insurance |
|
|
6,483 |
|
|
|
6,167 |
|
Prepaid expenses |
|
|
819 |
|
|
|
1,433 |
|
Deferred tax asset |
|
|
1,887 |
|
|
|
1,975 |
|
Federal Home Loan Bank stock, at cost |
|
|
345 |
|
|
|
950 |
|
Federal Reserve Bank stock, at cost |
|
|
229 |
|
|
|
229 |
|
Other assets |
|
|
473 |
|
|
|
523 |
|
|
|
|
|
|
|
|
|
|
TOTAL ASSETS |
|
$ |
570,528 |
|
|
$ |
550,141 |
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
|
|
|
|
Deposits |
|
|
|
|
|
|
|
|
Demand deposits |
|
$ |
183,102 |
|
|
$ |
161,837 |
|
Savings and NOW deposits |
|
|
127,198 |
|
|
|
117,100 |
|
Money market deposits |
|
|
113,930 |
|
|
|
100,482 |
|
Time deposits in denominations of $100,000 or more |
|
|
33,476 |
|
|
|
36,749 |
|
Other time deposits |
|
|
53,851 |
|
|
|
59,222 |
|
|
|
|
|
|
|
|
|
|
Total deposits |
|
|
511,557 |
|
|
|
475,390 |
|
|
|
|
|
|
|
|
|
|
Accrued employee benefits |
|
|
2,587 |
|
|
|
2,516 |
|
Accrued interest and other liabilities |
|
|
1,648 |
|
|
|
1,291 |
|
Short-term debt |
|
|
|
|
|
|
19,092 |
|
|
|
|
|
|
|
|
|
|
Total Liabilities |
|
|
515,792 |
|
|
|
498,289 |
|
|
|
|
|
|
|
|
|
|
Stockholders Equity |
|
|
|
|
|
|
|
|
Contributed capital |
|
|
|
|
|
|
|
|
Capital stock authorized: 25,000,000 shares $.001 par value; issued and outstanding 5,527,419 shares at June 30, 2002
and 5,514,363 at December 31, 2001 |
|
|
6 |
|
|
|
6 |
|
Additional Paid-in Capital |
|
|
43,044 |
|
|
|
42,892 |
|
Retained Earnings |
|
|
11,592 |
|
|
|
8,877 |
|
Accumulated Other Comprehensive Income |
|
|
94 |
|
|
|
77 |
|
|
|
|
|
|
|
|
|
|
Total Stockholders Equity |
|
|
54,736 |
|
|
|
51,852 |
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND STOCKHOLDERS EQUITY |
|
$ |
570,528 |
|
|
$ |
550,141 |
|
|
|
|
|
|
|
|
|
|
See accompanying notes to financial statements.
2
FOOTHILL INDEPENDENT BANCORP AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
(Dollars in thousands)
|
|
Six Months Ended June
30,
|
|
Three Months Ended June 30,
|
|
|
2002
|
|
2001
|
|
2002
|
|
2001
|
INTEREST INCOME |
|
|
|
|
|
|
|
|
|
|
|
|
Interest and fees on loans |
|
$ |
15,513 |
|
$ |
16,023 |
|
$ |
7,901 |
|
$ |
7,796 |
Interest on investment securities |
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury |
|
|
8 |
|
|
20 |
|
|
4 |
|
|
7 |
Obligations of other U.S. government agencies |
|
|
1,215 |
|
|
1,088 |
|
|
526 |
|
|
487 |
Municipal agencies |
|
|
209 |
|
|
130 |
|
|
105 |
|
|
61 |
Other securities |
|
|
197 |
|
|
486 |
|
|
123 |
|
|
203 |
Interest on deposits |
|
|
100 |
|
|
266 |
|
|
42 |
|
|
141 |
Interest on Federal funds sold |
|
|
158 |
|
|
485 |
|
|
93 |
|
|
240 |
Lease financing income |
|
|
36 |
|
|
23 |
|
|
20 |
|
|
11 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Interest Income |
|
|
17,436 |
|
|
18,521 |
|
|
8,814 |
|
|
8,946 |
|
|
|
|
|
|
|
|
|
|
|
|
|
INTEREST EXPENSE |
|
|
|
|
|
|
|
|
|
|
|
|
Interest on savings & NOW deposits |
|
|
374 |
|
|
724 |
|
|
191 |
|
|
320 |
Interest on money market deposits |
|
|
988 |
|
|
1,378 |
|
|
512 |
|
|
667 |
Interest on time deposits in denominations of $100,000 or more |
|
|
479 |
|
|
1,402 |
|
|
209 |
|
|
572 |
Interest on other time deposits |
|
|
772 |
|
|
1,797 |
|
|
342 |
|
|
813 |
Interest on borrowings |
|
|
25 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Interest Expense |
|
|
2,638 |
|
|
5,301 |
|
|
1,254 |
|
|
2,372 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Interest Income |
|
|
14,798 |
|
|
13,220 |
|
|
7,560 |
|
|
6,574 |
Provision for Loan and Lease Losses |
|
|
250 |
|
|
225 |
|
|
150 |
|
|
100 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Interest Income After Provisions for Loan and Lease Losses |
|
|
14,548 |
|
|
12,995 |
|
|
7,410 |
|
|
6,474 |
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER INCOME |
|
|
|
|
|
|
|
|
|
|
|
|
Fees and service charges |
|
|
2,690 |
|
|
2,576 |
|
|
1,444 |
|
|
1,336 |
Gain on sale SBA loans |
|
|
1 |
|
|
2 |
|
|
|
|
|
1 |
Other |
|
|
313 |
|
|
87 |
|
|
214 |
|
|
10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other income |
|
|
3,004 |
|
|
2,665 |
|
|
1,658 |
|
|
1,347 |
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER EXPENSES |
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and benefits |
|
|
5,652 |
|
|
4,809 |
|
|
2,880 |
|
|
2,387 |
Occupancy expenses, net of revenue of $79 in 2002 and $102 in 2001 |
|
|
1,239 |
|
|
1,225 |
|
|
621 |
|
|
629 |
Furniture and equipment expenses |
|
|
807 |
|
|
773 |
|
|
416 |
|
|
375 |
Other expenses (Note 2) |
|
|
3,777 |
|
|
3,638 |
|
|
2,031 |
|
|
1,837 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Other Expenses |
|
|
11,475 |
|
|
10,445 |
|
|
5,948 |
|
|
5,228 |
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME BEFORE INCOME TAXES |
|
|
6,077 |
|
|
5,215 |
|
|
3,120 |
|
|
2,593 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for Income Taxes |
|
|
2,202 |
|
|
1,909 |
|
|
1,127 |
|
|
945 |
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME |
|
$ |
3,875 |
|
$ |
3,306 |
|
$ |
1,993 |
|
$ |
1,648 |
|
|
|
|
|
|
|
|
|
|
|
|
|
EARNINGS PER SHARE OF COMMON STOCK (Note 3) |
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.70 |
|
$ |
0.60 |
|
$ |
0.36 |
|
$ |
0.30 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
$ |
0.66 |
|
$ |
0.57 |
|
$ |
0.34 |
|
$ |
0.28 |
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to financial statements
3
FOOTHILL INDEPENDENT BANCORP AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS EQUITY
(Unaudited)
(Dollars in thousands)
SIX MONTHS ENDED JUNE 30, 2002 AND 2001
|
|
Number of Shares Outstanding
|
|
|
Capital Stock
|
|
Additional Paid-in Capital
|
|
Comprehensive Income
|
|
Retained Earnings
|
|
|
Accumulated Other Comprehensive Income
|
|
|
Total
|
|
BALANCE, January 1, 2001 |
|
5,243,863 |
|
|
$ |
5 |
|
$ |
37,754 |
|
|
|
|
$ |
10,746 |
|
|
$ |
(242 |
) |
|
$ |
48,263 |
|
7% Stock Dividend |
|
361,421 |
|
|
|
1 |
|
|
4,626 |
|
|
|
|
|
(4,627 |
) |
|
|
|
|
|
|
|
|
Cash dividend |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,083 |
) |
|
|
|
|
|
|
(1,083 |
) |
Exercise of stock options |
|
35,277 |
|
|
|
|
|
|
33 |
|
|
|
|
|
|
|
|
|
|
|
|
|
33 |
|
Common stock issued under employee benefit and dividend reinvestment plans
|
|
10,576 |
|
|
|
|
|
|
134 |
|
|
|
|
|
|
|
|
|
|
|
|
|
134 |
|
Common stock repurchased, cancelled and retired |
|
(151,468 |
) |
|
|
|
|
|
|
|
|
|
|
|
(1,908 |
) |
|
|
|
|
|
|
(1,908 |
) |
COMPREHENSIVE INCOME |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income |
|
|
|
|
|
|
|
|
|
|
|
3,306 |
|
|
3,306 |
|
|
|
|
|
|
|
3,306 |
|
Unrealized security holding losses (net of taxes $118) |
|
|
|
|
|
|
|
|
|
|
|
173 |
|
|
|
|
|
|
173 |
|
|
|
173 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Comprehensive Income |
|
|
|
|
|
|
|
|
|
|
$ |
3,479 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BALANCE, June 30, 2001 |
|
5,499,669 |
|
|
$ |
6 |
|
$ |
42,547 |
|
|
|
|
$ |
6,434 |
|
|
$ |
(69 |
) |
|
$ |
48,918 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BALANCE, January 1, 2002 |
|
5,514,363 |
|
|
|
6 |
|
|
42,892 |
|
|
|
|
|
8,877 |
|
|
|
77 |
|
|
|
51,852 |
|
Cash Dividend |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,160 |
) |
|
|
|
|
|
|
(1,160 |
) |
Exercise of stock options |
|
5,808 |
|
|
|
|
|
|
54 |
|
|
|
|
|
|
|
|
|
|
|
|
|
54 |
|
Common stock issued under employee benefit and dividend reinvestment plans
|
|
7,248 |
|
|
|
|
|
|
98 |
|
|
|
|
|
|
|
|
|
|
|
|
|
98 |
|
COMPREHENSIVE INCOME |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income |
|
|
|
|
|
|
|
|
|
|
|
3,875 |
|
|
3,875 |
|
|
|
|
|
|
|
3,875 |
|
Unrealized security holding gains (net of taxes $29) |
|
|
|
|
|
|
|
|
|
|
|
17 |
|
|
|
|
|
|
17 |
|
|
|
17 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Comprehensive Income |
|
|
|
|
|
|
|
|
|
|
$ |
3,892 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BALANCE, June 30, 2002 |
|
5,527,419 |
|
|
$ |
6 |
|
$ |
43,044 |
|
|
|
|
$ |
11,592 |
|
|
$ |
94 |
|
|
$ |
54,736 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to financial statements
4
FOOTHILL INDEPENDENT BANCORP AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(dollars in thousands)
SIX MONTHS ENDED JUNE 30, 2002 AND 2001
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
|
2002
|
|
|
2001
|
|
Cash Flows From Operating Activities: |
|
|
|
|
|
|
|
|
Interest and fees received |
|
$ |
18,065 |
|
|
$ |
19,510 |
|
Service fees and other income received |
|
|
2,800 |
|
|
|
2,371 |
|
Financing revenue received under leases |
|
|
36 |
|
|
|
23 |
|
Interest paid |
|
|
(2,741 |
) |
|
|
(5,553 |
) |
Cash paid to suppliers and employees |
|
|
(10,331 |
) |
|
|
(7,984 |
) |
Income taxes paid |
|
|
(1,468 |
) |
|
|
(1,784 |
) |
|
|
|
|
|
|
|
|
|
Net Cash Provided (Used) by Operating Activities |
|
|
6,361 |
|
|
|
6,583 |
|
|
|
|
|
|
|
|
|
|
Cash Flows From Investing Activities: |
|
|
|
|
|
|
|
|
Proceeds from maturity of investment securities (AFS) |
|
|
1,515,148 |
|
|
|
1,775,111 |
|
Purchase of investment securities (AFS) |
|
|
(1,506,191 |
) |
|
|
(1,771,027 |
) |
Proceeds from maturity of investment securities (HTM) |
|
|
3,600 |
|
|
|
11,805 |
|
Purchase of investment securities (HTM) |
|
|
(46 |
) |
|
|
(2,316 |
) |
Net (increase) decrease in deposits in other financial institutions |
|
|
6,130 |
|
|
|
(4,234 |
) |
Net (increase) decrease in credit card and revolving credit receivables |
|
|
159 |
|
|
|
(179 |
) |
Recoveries on loans previously written off |
|
|
16 |
|
|
|
112 |
|
Net (increase) decrease in loans |
|
|
(19,393 |
) |
|
|
(240 |
) |
Net (increase) decrease in leases |
|
|
186 |
|
|
|
444 |
|
Proceeds from property, plant & equipment |
|
|
|
|
|
|
1,081 |
|
Capital expenditures |
|
|
(259 |
) |
|
|
(1,101 |
) |
Proceeds from sale of other real estate owned |
|
|
1,687- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Cash Provided (Used) in Investing Activities |
|
|
1,037 |
|
|
|
9,456 |
|
|
|
|
|
|
|
|
|
|
Cash Flows From Financing Activities: |
|
|
|
|
|
|
|
|
Net increase (decrease) in demand deposits, NOW accounts, savings accounts, and money market deposits
|
|
|
44,798 |
|
|
|
27,417 |
|
Net increase (decrease) in certificates of deposit with maturities of three months or less |
|
|
(4,345 |
) |
|
|
(5,891 |
) |
Net increase (decrease) in certificates of deposit with maturities of more than three months |
|
|
(4,299 |
) |
|
|
(16,652 |
) |
Net increase (decrease) in short term borrowing |
|
|
(19,000 |
) |
|
|
|
|
Proceeds from exercise of stock options |
|
|
54 |
|
|
|
33 |
|
Proceeds from stock issued under employee benefit and dividend reinvestment plans |
|
|
98 |
|
|
|
134 |
|
Stock repurchased and retired |
|
|
|
|
|
|
(1,908 |
) |
Dividends paid |
|
|
(1,160 |
) |
|
|
(1,083 |
) |
|
|
|
|
|
|
|
|
|
Net Cash Provided by Financing Activities |
|
|
16,146 |
|
|
|
2,050 |
|
|
|
|
|
|
|
|
|
|
Net Increase (Decrease) in Cash and Cash Equivalents |
|
|
23,544 |
|
|
|
18,089 |
|
Cash and Cash Equivalents at Beginning of Year |
|
|
30,247 |
|
|
|
38,186 |
|
|
|
|
|
|
|
|
|
|
Cash and Cash Equivalents at June 30, 2002 & 2001 |
|
$ |
53,791 |
|
|
$ |
56,275 |
|
|
|
|
|
|
|
|
|
|
See accompanying notes to financial statements
5
FOOTHILL INDEPENDENT BANCORP AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(dollars in thousands)
SIX MONTHS ENDED
JUNE 30, 2002 AND 2001
RECONCILIATION OF NET INCOME TO NET CASH
PROVIDED BY OPERATING ACTIVITIES
|
|
2002
|
|
|
2001
|
|
Net Income |
|
$ |
3,875 |
|
|
$ |
3,306 |
|
|
|
|
|
|
|
|
|
|
Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
708 |
|
|
|
681 |
|
Provision for possible credit losses |
|
|
250 |
|
|
|
225 |
|
(Gain)/loss on sale of equipment |
|
|
5 |
|
|
|
(70 |
) |
(Benefit) Provision for deferred taxes |
|
|
88 |
|
|
|
(118 |
) |
Increase/(decrease) in taxes payable |
|
|
646 |
|
|
|
243 |
|
(Increase)/decrease in other assets |
|
|
37 |
|
|
|
204 |
|
(Increase)/decrease in interest receivable |
|
|
643 |
|
|
|
803 |
|
Increase/(decrease) in discounts and premiums |
|
|
22 |
|
|
|
209 |
|
Increase/(decrease) in interest payable |
|
|
(103 |
) |
|
|
(252 |
) |
(Increase)/decrease in prepaid expenses |
|
|
614 |
|
|
|
1,709 |
|
Increase/(decrease) in accrued expenses and other liabilities |
|
|
(215 |
) |
|
|
(133 |
) |
Gain on sale of other real estate owned |
|
|
107 |
|
|
|
|
|
Increase in cash surrender value of life insurance |
|
|
(316 |
) |
|
|
(224 |
) |
|
|
|
|
|
|
|
|
|
Total Adjustments |
|
|
2,486 |
|
|
|
3,277 |
|
|
|
|
|
|
|
|
|
|
Net Cash Provided (Used) by Operating Activities |
|
$ |
6,361 |
|
|
$ |
6,583 |
|
|
|
|
|
|
|
|
|
|
DISCLOSURE OF ACCOUNTING POLICY
For purposes of reporting cash flows, cash and cash equivalents include cash on hand, amounts due from banks and Federal funds sold.
Generally, Federal funds are purchased and sold for one-day periods.
See accompanying notes to financial statements
6
FOOTHILL INDEPENDENT BANCORP AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(dollars in thousands)
JUNE 30, 2002
AND 2001
NOTE #1SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
The accompanying financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information. Accordingly, they do
not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, these interim condensed financial statements contain all adjustments (consisting
only of normal recurring adjustments and accruals) necessary to present fairly the consolidated balance sheets, consolidated operating results, changes in stockholders equity and consolidated cash flows of the Company for the periods presented
in accordance with accounting principles generally accepted in the United States of America (GAAP). Operating results for the six-month and three-month periods ended June 30, 2002 are not necessarily indicative of the results that may be
expected in subsequent quarters in or for the full year ending December 31, 2002. These interim condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto contained
in the Companys Annual Report on Form 10-K for the fiscal year ended December 31, 2001.
NOTE #2OTHER EXPENSES
The following is a breakdown of other expenses for the six and three month periods ended June 30, 2002 and
2001.
|
|
Six Months Ended June 30,
|
|
Three Months Ended June 30,
|
|
|
2002
|
|
2001
|
|
2002
|
|
2001
|
|
|
(In thousands) |
Data processing |
|
$ |
712 |
|
$ |
608 |
|
$ |
361 |
|
$ |
310 |
Marketing expenses |
|
|
488 |
|
|
524 |
|
|
247 |
|
|
260 |
Office supplies, postage and telephone |
|
|
555 |
|
|
509 |
|
|
279 |
|
|
301 |
Bank Insurance |
|
|
271 |
|
|
243 |
|
|
133 |
|
|
121 |
Supervisory Assessments |
|
|
64 |
|
|
63 |
|
|
32 |
|
|
36 |
Professional Expenses |
|
|
586 |
|
|
726 |
|
|
339 |
|
|
320 |
Other Expenses |
|
|
1,101 |
|
|
965 |
|
|
640 |
|
|
489 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Other Expenses |
|
$ |
3,777 |
|
$ |
3,638 |
|
$ |
2,031 |
|
$ |
1,837 |
|
|
|
|
|
|
|
|
|
|
|
|
|
NOTE #3EARNINGS PER SHARE
The following is a reconciliation of net income and shares outstanding to the income and number of shares used to compute EPS (amounts in
thousands):
|
|
Six Months Ended June 30,
|
|
Three Months Ended June 30,
|
|
|
2002
|
|
|
2001
|
|
2002
|
|
|
2001
|
|
|
Income
|
|
Shares
|
|
|
Income
|
|
Shares
|
|
Income
|
|
Shares
|
|
|
Income
|
|
Shares
|
Net income as reported |
|
$ |
3,875 |
|
|
|
|
$ |
3,306 |
|
|
|
$ |
1,993 |
|
|
|
|
$ |
1,648 |
|
|
Shares outstanding at period end |
|
|
|
|
5,527 |
|
|
|
|
|
5,500 |
|
|
|
|
5,527 |
|
|
|
|
|
5,500 |
Impact of weighting shares purchased during period |
|
|
|
|
(6 |
) |
|
|
|
|
57 |
|
|
|
|
(2 |
) |
|
|
|
|
19 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Used in Basic EPS |
|
|
3,875 |
|
5,521 |
|
|
|
3,306 |
|
5,557 |
|
|
1,993 |
|
5,525 |
|
|
|
1,648 |
|
5,519 |
Dilutive effect of outstanding stock options |
|
|
|
|
338 |
|
|
|
|
|
352 |
|
|
|
|
370 |
|
|
|
|
|
330 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Used in Dilutive EPS |
|
$ |
3,875 |
|
5,859 |
|
|
$ |
3,306 |
|
5,909 |
|
$ |
1,993 |
|
5,895 |
|
|
$ |
1,648 |
|
5,849 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7
NOTE #4DISCLOSURES ABOUT FAIR VALUE OF FINANCIAL INSTRUMENTS
The fair values of financial instruments for both assets and liabilities are estimated based on Accounting Standards Board Statement 107.
The following methods and assumptions were used to estimate the fair value of financial instruments.
Investment Securities
For U.S. Government and U.S. Agency securities, fair values are based on market prices. For other investment securities, fair value equals quoted market price if available.
If a quoted market price is not available, fair value is estimated using quoted market prices for similar securities as the basis for a pricing matrix.
Loans
The fair value for loans with variable interest
rates is the carrying amount. The fair value of fixed rate loans is derived by calculating the discounted value of the future cash flows expected to be received by the various homogeneous categories of loans. All loans have been adjusted to reflect
changes in credit risk.
Deposits
The fair value of demand deposits, savings deposits, savings accounts and NOW accounts is defined as the amounts payable on demand at June 30, 2002. The fair value of fixed
maturity certificates of deposit is estimated based on the discounted value of the future cash flows expected to be paid on the deposits.
Notes Payable
Rates currently available to the Bank for debt with similar terms
and remaining maturities are used to estimate the fair value of existing debt.
Commitments to Extend Credit
and Standby Letters of Credit
The fair value of commitments to extend credit is estimated using the fees
currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the present creditworthiness of the parties involved. For fixed-rate loan commitments, fair value also considered the difference
between current levels of interest rates and committed rates.
The fair values of guarantees and letters of credit
are based on fees currently charged for similar agreements or on the estimated cost to terminate them or otherwise settle the obligations with parties involved at June 30, 2002.
The respective estimated fair values of the Companys financial instruments at June 30, 2002 are as follows:
|
|
June 30, 2002
|
|
|
Carrying Amount
|
|
Fair Value
|
|
|
(In thousands) |
Financial Assets |
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
53,791 |
|
$ |
53,791 |
Investment securities and deposits |
|
|
74,990 |
|
|
73,504 |
Loans |
|
|
427,504 |
|
|
429,727 |
Direct lease financing |
|
|
1,142 |
|
|
1,144 |
Cash surrender value of life insurance |
|
|
6,483 |
|
|
6,483 |
Financial Liabilities |
|
|
|
|
|
|
Deposits |
|
$ |
511,557 |
|
$ |
511,617 |
Unrecognized Financial Instruments |
|
|
|
|
|
|
8
Commitments to extend credit |
|
$ |
62,094 |
|
$ |
621 |
Standby letters of credit |
|
|
1,470 |
|
|
15 |
NOTE #5NON-PERFORMING LOANS
The following table sets forth information regarding the Banks non-performing loans at June 30, 2002 and December 31, 2001.
|
|
June 30, 2002
|
|
December 31, 2001
|
|
|
(In thousands) |
Accruing Loans More Than 90 Days Past Due(1) |
|
|
Commercial, financial and agricultural |
|
$ |
|
|
$ |
34 |
Real Estate |
|
|
|
|
|
|
Installment loans to individuals |
|
|
|
|
|
|
Aggregate Leases |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Loans Past Due More Than 90 Days |
|
$ |
|
|
$ |
34 |
Troubled Debt Restructurings(2) |
|
|
1,080 |
|
|
1,178 |
Non-accrual loans(3) |
|
|
3,671 |
|
|
2,717 |
|
|
|
|
|
|
|
Total Non-Performing Loans |
|
$ |
4,751 |
|
$ |
3,929 |
|
|
|
|
|
|
|
(1) |
|
Reflects loans for which there has been no payment of interest and/or principal for 90 days of more. Ordinarily, loans are placed on non-accrual status (accrual
of interest is discontinued) when we have reason to believe that continued payment of interest and principal is unlikely. |
(2) |
|
Renegotiated loans are those which have been renegotiated to provide a deferral of interest or principal. |
(3) |
|
There were 7 loans on non-accrual status totaling approximately $3,671,000 at June 30, 2002 and 6 loans totaling approximately $2,717,000 at December 31, 2001.
|
Management regularly reviews the loan portfolio to identify problem loans. In addition, as
part of their periodic regulatory examinations of the Bank, the Federal Reserve Board (The FRB) and the California Department of Financial Institutions (the DFI) also review the loan portfolio to identify and classify problem
credits. There are three classifications for problem loans: substandard, doubtful, and loss. Substandard loans have one defined weakness and are characterized by the distinct possibility that the Bank will sustain
some loss if the deficiencies are not corrected. Doubtful loans have the weaknesses of substandard loans with the additional characteristic that the weaknesses are believed, based on currently existing facts, conditions and values, to make
collection or liquidation in full questionable. A loan classified as loss is considered uncollectible and of such little value that the continuance of the loan as an asset of the institution is no longer warranted.
Another category designated special mention is maintained for loans which do not currently expose the Bank to a
significant degree of risk to warrant classification as substandard, doubtful or loss, but which do possess credit deficiencies or potential weaknesses deserving managements close attention.
As of June 30, 2002, the Banks classified loans consisted of approximately $7,270,000 of loans classified as substandard. There were
no loans classified as doubtful. The Banks $7,270,000 of loans classified as substandard consisted of approximately $3,559,000 of performing and accruing loans and approximately $3,671,000 of non-accrual loans
NOTE #6RESERVE FOR LOAN AND LEASE LOSSES
The reserve for loan and lease losses is a general reserve established to absorb potential losses inherent in the entire portfolio of loans and leases. The level of and ratio of additions to the
reserve are based on analyses conducted of the loan and lease portfolio and, at June 30, 2002, the reserve reflected an amount which, in managements judgement, was adequate to provide for potential loan losses. In evaluating the adequacy of
the reserve, management considers a number of factors, including the composition of the loan portfolio, the performance of loans in the portfolio, evaluations of loan collateral, prior loss experience, current economic conditions and the prospects
or worth of respective borrowers or guarantors. In addition, the FRB and the DFI, as
9
an integral part of their periodic examinations of the Bank, review the Banks reserve for possible loan and lease losses. Those agencies
may require the Bank to recognize additions to the reserve based upon their evaluation of the information available to them at the time of their examinations. The Bank was most recently examined by the FRB as of December 31, 2001.
The reserve for loan and lease losses at June 30, 2002, was $4,436,000 or 1.04% of total loans and leases. Additions to the
reserve are effectuated through the provision for loan losses which is an operating expense of the Company.
The
following table provides certain information with respect to the reserve for loan losses as of the end of, and loan charge-off and recovery activity for, the periods presented below.
|
|
June 30, 2002
|
|
|
December 31, 2001
|
|
|
|
(Dollars in thousands) |
|
Reserve for Loan Losses |
|
|
|
|
|
|
|
|
Balance, Beginning of period |
|
$ |
4,206 |
|
|
$ |
3,692 |
|
Charge-Offs |
|
|
|
|
|
|
|
|
Commercial, financial and agricultural |
|
|
(29 |
) |
|
|
(46 |
) |
Real estateconstruction |
|
|
|
|
|
|
|
|
Real estatemortgage |
|
|
|
|
|
|
|
|
Consumer loans |
|
|
(16 |
) |
|
|
(40 |
) |
Lease Financing |
|
|
|
|
|
|
|
|
Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Charge-Offs |
|
|
(45 |
) |
|
|
(86 |
) |
|
|
|
|
|
|
|
|
|
Recoveries |
|
|
|
|
|
|
|
|
Commercial, financial and agricultural |
|
|
25 |
|
|
|
46 |
|
Real estateconstruction |
|
|
|
|
|
|
20 |
|
Real estatemortgage |
|
|
|
|
|
|
16 |
|
Consumer loans |
|
|
|
|
|
|
20 |
|
Lease Financing |
|
|
|
|
|
|
|
|
Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Recoveries |
|
|
25 |
|
|
|
102 |
|
|
|
|
|
|
|
|
|
|
Net Recoveries (Charge-Offs) during period |
|
|
(20 |
) |
|
|
16 |
|
Provision Charged to Operations during period |
|
|
250 |
|
|
|
498 |
|
|
|
|
|
|
|
|
|
|
Balance, End of period |
|
$ |
4,436 |
|
|
$ |
4,206 |
|
|
|
|
|
|
|
|
|
|
Net Charge-Offs to Average Loans Outstanding during period ended |
|
|
0.005 |
% |
|
|
-0.004 |
% |
|
|
|
|
|
|
|
|
|
Reserve for Loan Losses to Total Loans |
|
|
1.040 |
% |
|
|
1.030 |
% |
|
|
|
|
|
|
|
|
|
In accordance with SFAS No. 114 (as amended by SFAS No. 118),
Accounting by Creditors for Impairment of a Loan, a loan identified as impaired is measured at the present value of expected future cash flows discounted at the loans effective interest rate, except that as a practical
expedient, a creditor may measure impairment based on a loans observable market price, or the fair value of the collateral if the loan is collateral dependent. A loan is impaired when it is probable the creditor will not be able to collect all
contractual principal and interest payments due in accordance with the terms of the loan agreement. Loan impairment is evaluated on a loan-by-loan basis as part of normal loan review procedures of the Bank.
10
NOTE #7MARKET RISK
We utilize the results of a dynamic simulation model to quantify the estimated exposure of net interest income to sustained interest rate changes. The simulation model
estimates the impact of changing interest rates on interest income from all interest earning assets and the interest expense paid on all interest bearing liabilities reflected on the Companys balance sheet. This sensitivity analysis is
compared to the Banks asset and liability management policy limits which specify maximum tolerance level for net interest income exposure over a one year horizon assuming no balance sheet growth, given both a 100 and 300 basis point upward and
downward shift in interest rates. A parallel and pro rata shift in rates over a 12-month period is assumed.
The
following reflects the Companys net interest income sensitivity analysis as of June 30, 2002 (with dollars stated in thousands):
|
|
|
|
MARKET VALUE
|
SIMULATED RATE
CHANGES
|
|
ESTIMATED NET INTEREST INCOME SENSITIVITY
|
|
ASSETS
|
|
LIABILITIES
|
+100 basis points |
|
-2.05% |
|
$ |
569,280 |
|
$ |
513,591 |
+300 basis points |
|
-10.47% |
|
$ |
552,900 |
|
$ |
512,609 |
-100 basis points |
|
1.93% |
|
$ |
587,730 |
|
$ |
514,596 |
-300 basis points |
|
4.32% |
|
$ |
608,670 |
|
$ |
515,419 |
The Company does not engage in any hedging activities and does not
have any derivative securities in its portfolio.
11
ITEM 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF
OPERATIONS
FORWARD LOOKING STATEMENTS
This Report contains forward-looking statements that set forth our current expectations or beliefs regarding our future financial performance. Forward-looking statements are subject to a number of risks and uncertainties
that could cause our actual financial performance in the future to differ, possibly significantly, from the expectations set forth in those statements. A discussion of those risks and uncertainties is set forth at the end of this Item 2 and readers
of this Report are urged to review that discussion, which qualifies the forward looking statements contained in this Report.
GENERAL
Our principal operating subsidiary is Foothill Independent Bank (the Bank), which is a California
state chartered bank and member of the Federal Reserve System. The Bank accounts for substantially all of our consolidated revenues and income. Accordingly, the following discussion focuses primarily on the Banks operations and financial
condition.
RESULTS OF OPERATIONS
Overview
The principal determinant of a banks income
is net interest income, which is the difference between the interest that a bank earns on loans, investments and other interest earning assets, and its interest expense, which consists primarily of the interest it must pay to attract and retain
deposits and the interest that it pays on other interest bearing liabilities. A banks interest income and interest expense are, in turn, affected by a number of factors, some of which are outside of its control, including the monetary policies
of the Federal Reserve Board and national and local economic conditions, which affect interest rates and also the demand for loans and the ability of borrowers to meet their loan payment obligations.
During 2001 the Federal Reserve Board adopted and implemented a monetary policy that was designed to reduce market rates of interest in an
effort to stimulate the U.S. economy which was heading into recession. That policy has continued into 2002, as the hoped for economic recovery has been slow to develop. As a result, during the six months ended June 30, 2001 the prime rate of
interest charged by most banks declined from 9.50% to a low of 6.75%. During the six months ended June 30, 2002, the prime rate declined further to 4.75%, where it has remained. As a result, the average rate of interest earned on our interest
earning assets for the quarter and six months ended June 30, 2002 declined to 6.83% and 6.86%, respectively, from 7.85% and 8.14%, respectively, during the same periods of 2001.
Despite that decline in prevailing market rates of interest, we were able to generate net earnings of $1,993,000 and $3,875,000, respectively, during the quarter and six
month periods ended June 30, 2002, representing increases of $345,000, or 20.9%, and $569,000, or 17.2%, respectively, over net earnings generated in the three and six month periods ended September 30, 2001. On a fully diluted per share basis, net
earnings increased by 21.4% to $0.34 in the three months ended June 30, 2002 and by 15.8% to $0.66 for the six months ended June 30, 2002, from $0.28 per diluted share in the three months, and from $0.57 per diluted share in the six months, ended
June 30, 2001, respectively. Those increases were due primarily to increases in net interest income, which were primarily attributable to decreases in interest expense resulting from declines in prevailing market rates of interest and a decline in
the average volume of time deposits outstanding. Those decreases in interest expense more than offset declines of 1.5% and a 5.9%, respectively, in interest income for the same periods that also were attributable primarily to the decline in
prevailing market rates of interest. See the discussion below under the caption entitled Net Interest Income.
12
As the table below indicates, the increases in earnings in the three and six
month periods ended June 30, 2002 resulted in increases in the Companys annualized returns on average assets and on average equity during those periods, as compared to the corresponding periods of 2001:
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
|
|
2002
|
|
2001
|
|
2002
|
|
2001
|
Annualized Returns on Average Assets |
|
1.41% |
|
1.30% |
|
1.39% |
|
1.31% |
Annualized Returns on Average Equity |
|
14.76% |
|
13.59% |
|
14.55% |
|
13.62% |
Net Interest Income. Net interest income
represents the difference or spread between the interest earned on interest-earning assets, such as loans and investment securities, and the interest paid on interest-bearing liabilities, which in the case of the Company consists
principally of deposits. Net interest income increased by $986,000, or 15.0%, and by $1,578,000, or 11.9%, in the three and six month periods ended June 30, 2002, respectively, as compared to the same three and six month periods of 2001. Those
increases were primarily the result of reductions in interest expense that were attributable to lower market rates of interest on deposits and, to a lesser extent, reductions in the average volume of outstanding time deposits, including those in
denominations of $100,000 or more (TCDs). The lowering of interest rates on deposits was due to actions taken by the Federal Reserve Board to lower market rates of interest in order to stimulate the economy. The reduction in deposits was
primarily attributable to a decision made by management to lower rates of interests on time deposits in order to discourage their renewal and thereby reduce the volume of those deposits outstanding at the Bank. The declines in interest expense in
the three and six month periods ended June 30, 2002 more than offset decreases of $132,000 or 1.5% and $1,085,000 or 5.9%, respectively, in interest income, that also were primarily attributable to declining market rates of interest that resulted in
reductions in the interest rates on outstanding loans with variable interest rates and reductions in interest rates that the Bank was able to charge on new loans originated during the six months ended June 30, 2002.
Rate Sensitivity and Net Interest Margin
Rate Sensitivity. Like other banks and bank holding companies, our net interest margin (that is, the difference between yields we are able to realize on loans and on other interest
earning assets and the interest we pay on deposits) are affected by a number of factors, including the relative percentages or the mix of:
|
|
|
our assets, between loans, on the one hand, on which we are able to charge higher rates of interest, and investment securities, federal funds sold and funds
held in interest-bearing deposits with other financial institutions, on the other hand, on which yields are lower; |
|
|
|
variable and fixed rate loans in our loan portfolio; and |
|
|
|
demand and savings deposits, on the one hand, and time deposits, on the other hand, on which interest rates are higher. |
As a general rule, a bank with a relatively high percentage of fixed-rate loans will experience a decline in interest income
during a period of increasing market rates of interest, because it will be unable to reprice its fixed rate loans to fully offset the increase in the rates of interest it must offer to retain maturing time deposits and attract new
deposits. Similarly, a bank that relies heavily on time deposits to fund loans and investments generally will experience greater increases in interest expense, and therefore, a decrease in net interest income, during a period of increasing market
rates of interest than a bank with a greater percentage of demand and savings deposits which generally bear lower interest rates and which are less sensitive to changes in market rates of interest than time deposits. By contrast, during a period of
declining market rates of interest, a bank with a higher percentage of variable loans, as a general rule, will experience a decline in net interest income because such loans usually contain automatic repricing provisions that are
triggered by declines in market rates of interest; whereas offsetting reductions in the rates of interest paid on time deposits cannot be implemented until they mature, at which time a bank can seek their renewal at lower rates of
interest or allow such deposits to run off (that is be withdrawn) in order to reduce interest expense.
13
However, the impact of changes in interest rates on net interest income also can be affected by changes in the volume of
loans or interest bearing deposits. In the three and six month periods ended June 30, 2002, we were able to achieve increases of $986,000 and $1,578,000, respectively, in our net interest income, as compared to the same periods of 2001, due not only
to the decline in interest rates paid on interest bearing deposits, but also to a decline in the volume of our higher priced time deposits that resulted from a decision we made to allow those deposits to run off rather than to seek their
renewal.
Net Interest Margin. We attempt to reduce our exposure to market risks
associated with interest rate fluctuations in an effort to increase, or at least maintain, our net interest margin, by seeking (i) to attract and maintain a significant volume of demand and savings deposits that are not as sensitive to interest rate
fluctuations as are TCDs and other time deposits, and (ii) to match opportunities to reprice earning assets, particularly loans, in response to changes in market rates of interest which require or cause repricing of deposits. We have
continued sales and marketing programs that are designed to increase our loan volume and, also the volume of our demand and savings deposits. During the six months ended June 30, 2002, the average volume of loans outstanding increased by
$42,427,000, or 11.5%, and the average volume of demand, savings and money market deposits increased to 82% of average total deposits, while time deposits, including TCDs, declined to 18% of average total deposits, from 74% and 26%, respectively, in
the same period of 2001. Assuming that there is modest economic growth, we currently expect that we will be able to achieve additional loan growth during the balance of the year and that, as a percentage of total deposits, time deposits will remain
at about the same levels during the balance of the current fiscal year. However, we may find it necessary or prudent to increase time deposits to fund increases in loan volume.
Our net interest margin (i.e., tax-adjusted net interest income stated as a percentage of average interest-earning assets) increased in the quarter ended June 30,
2002 to 5.87% from 5.79% for the same period of 2001, due primarily to a 13% increase in average earning assets, principally loans. For the six months ended June 30, 2002 our net interest margin remained relatively unchanged, at 5.83%, as compared
to the same period of 2001. We believe that our net interest margin continues to exceed the average net interest margin for California-based, publicly traded banks and bank holding companies with assets ranging from $250-to-$750 million (the
Peer Group Banks) because we have been able to maintain the ratio of demand and savings deposits to total deposits at a higher level than that of our Peer Group Banks.
The ability to maintain our net interest margin is not entirely within our control because the interest rates we are able to charge on loans and the interest rates we must
offer to maintain and attract deposits are affected by national monetary policies established and implemented by the Federal Reserve Board and by competitive conditions in our service areas. In addition, the effect on a banks net interest
margin of changes in market rates of interest will depend on the types and maturities of its deposits and earning assets. For example, a change in interest rates paid on deposits in response to changes in market rates of interest can be implemented
more quickly in the case of savings deposits and money market accounts than with respect to time deposits as to which a change in interest rates generally cannot be implemented until such deposits mature. In addition, a change in rates of interest
paid on deposits can and often does lead consumers to move their deposits from one type of deposit to another or to shift funds from deposits to non-bank investments or from such investments to bank deposit accounts or instruments, which also will
affect a banks net interest margin.
Provision for Loan Losses
Like virtually all banks and other financial institutions, we follow the practice of maintaining a reserve (the Loan Loss
Reserve) for possible losses on loans and leases that occur from time to time as an incidental part of the banking business. When it is determined that the payment in full of a loan has become unlikely, the carrying value of the loan is
reduced to its net realizable value. This reduction, which is referred to as a loan charge-off, is charged against the Loan Loss Reserve. The amount of the Loan Loss Reserve is increased periodically to replenish the Reserve after it has
been reduced due to loan charge-offs and to reflect changes in (i) the volume of outstanding loans, and (ii) the risk of potential losses due to a deterioration in the condition of borrowers or in the value of property securing non-performing loans,
or adverse changes in national or local economic conditions. Those increases and additions are made through a charge against income referred to as the provision for loan and lease losses. Recoveries of loans previously charged-off are
added back to and, therefore, also have the effect of
14
increasing, the Loan Loss Reserve. Although we employ economic models that are based on bank regulatory guidelines and industry standards to
evaluate and determine the sufficiency of the Loan Loss Reserve and, thereby, also the amount of the provisions required to be made for potential loan losses, those determinations involve judgments or forecasts about future economic conditions and
other events that are subject to a number of uncertainties, some of which are outside of our ability to control. See the discussion below under the caption Forward Looking Information and Uncertainties Regarding Future Performance. In
the event those judgments or forecasts are proven, by subsequent events or circumstances, to have been incorrect, it could become necessary in the future to incur additional charges to income in order to increase the Loan Loss Reserve that would
adversely affect our operating results.
We made provisions for potential loan losses of $150,000 and $250,000,
respectively, in the three and six month periods ended June 30, 2002, as compared to $100,000 and $225,000, respectively, for the corresponding periods of 2001. At June 30, 2002, the Loan Loss Reserve was approximately $4,436,000 or 1.04% of total
loans outstanding, compared to approximately $3,939,000 or 1.07% of total loans outstanding at June 30, 2001. Net loan charge-offs (loan charge-offs less recoveries of previously charged off loans) during the six months ended June 30, 2002
aggregated $20,000, representing less than one hundredth of one percent (0.001%) of average loans and leases outstanding. For the same period of 2001, recoveries of previously charged-off loans exceeded loan charge-offs by $22,000. See
Note 6 to our Condensed Consolidated Financial Statements contained in this Report for additional information with respect to an analysis of our loan and lease loss experience for the six months ended June 30, 2002 and the fiscal year ended December
31, 2001.
Other Income. Other income increased by $311,000, or 23.1%, and by
$339,000, or 12.7%, in the quarter and six-month periods ended June 30, 2002, respectively, compared to the same periods of 2001, due primarily to increases in transaction fees and service charges collected on deposits and other banking transactions
in the second quarter of 2002. Also contributing to the increases in other income was a $107,000 gain on the sale, in the second quarter of 2002, of a parcel of real property on which the Bank had foreclosed several years ago.
Other Expense. Other expense (also known as non-interest expense), consists primarily
of (i) salaries and other employee expenses, (ii) occupancy and furniture and equipment expenses, and (iii) other operating and miscellaneous expenses that include insurance premiums, marketing expenses, data processing costs, and professional
expenses.
In order to attract a higher volume of non-interest bearing demand and lower cost savings and money
market deposits as a means of maintaining the Banks net interest margin, it has been our policy to provide a higher level of personal service to our customers than the level of services that is provided by many of our competitors. As a result,
we have more banking personnel than many of our competitors of comparable size, which is reflected in our non-interest expense. However, we believe that this higher level of service has helped us to retain our customers and enabled us to achieve an
average net interest margin that exceeds the average net margin of the banks in our Peer Group.
Non-interest
expense increased by $720,000, or 13.8%, and by $1,030,000, or 9.9%, in the quarter and six-month periods ended June 30, 2002, respectively, compared to same periods of 2002, primarily due to increases in salaries and employee benefits and the
addition of banking personnel. However, notwithstanding that increase, we were able to improve our efficiency ratio (that is, basically, the ratio of non-interest expense to the sum of our net interest income and other income, as adjusted to
eliminate items of non-recurring expense and income) to 63.9% and 64.2% for the three and six-month periods ended June 30, 2002, respectively, from 66.2% in both the three month and six month periods ended June 30, 2001. The improvements in our
efficiency ratio were due primarily to the increases we were able to achieve in net interest income during the quarter and six months ended June 30, 2002.
15
Income Taxes. Income taxes increased by approximately $182,000, or 19.3%, and $293,000, or
15.4%, during the quarter and six-month periods ended June 30, 2002 compared to the same periods of 2001, primarily as a result of the increases in taxable income.
The provision that we make for income taxes is based on, among other things, the ability to use certain income tax benefits available under state and federal income tax
laws to reduce our income tax liability. As of June 30, 2002, the total of the unused income tax benefits (referred to in our consolidated financial statements as a deferred tax asset), available to reduce our income taxes in future
periods was $1,887,000. Such tax benefits expire over time unless used and the realization of those benefits is dependent on generating taxable income in the future in amounts sufficient to utilize those tax benefits prior to their expiration. We
have made a judgment that it is more likely than not that we will generate taxable income in future years sufficient to fully utilize those benefits. In the event that our income were to decline in future periods making it less likely that those
benefits could be fully utilized, we would be required to establish a valuation reserve to cover the potential loss of those tax benefits, by increasing the provision we make for income taxes, which would have the effect of reducing our net
income.
FINANCIAL CONDITION
Assets and Deposits
Our
total assets increased during the six months ended June 30, 2002 by $20,387,000 or 3.7% from our total assets at December 31, 2001. At June 30, 2002, the volume of demand and savings deposits at the Bank was $44,811,,000, or 11.8%, higher than at
December 31, 2001, while the volume of time deposits, including TCDs, was $8,644,000, or 9.0%, lower than at December 31, 2001.
Liquidity Management
Liquidity management policies attempt to achieve a matching of
sources and uses of funds in order to enable us to fund our customers requirements for loans and for deposit withdrawals. In conformity with those policies, we maintain a number of short-term sources of funds to meet periodic increases in loan
demand and in deposit withdrawals and maturities. At June 30, 2002, the principal sources of liquidity consisted of $34,791,000 of cash and demand balances due from other banks; $19,000,000 in Federal funds sold; and $12,000,000 in an overnight
repurchase agreement, which, together, totaled $65,791,000, as compared to $30,247,000 at December 31, 2001. Other sources of liquidity include $6,460,000 in securities available-for-sale, of which approximately $2,225,000 mature within one year;
and $7,128,000 in interest bearing deposits at other financial institutions, which mature in 6 months or less. Additionally, substantially all of our installment loans and leases, the amount of which aggregated $3,932,000 at June 30, 2002, require
regular installment payments from customers, providing us with a steady flow of cash funds.
We also have a
$30,633,000 credit line with the Federal Home Loan Bank which is secured by a pledge of some of our outstanding loans. In late December 2001 we borrowed $19,000,000 under that credit line to fund increases in loans and seasonal withdrawals of demand
and savings deposits which typically occur during the holiday season. We repaid those borrowings in their entirety at the end of January 2002 and, as of June 30, 2002, there were no borrowings outstanding under that credit line. We also have
established credit facilities under which we may borrow up to $13,000,000 of Federal funds from other banks and we have approval from the Federal Reserve Bank of San Francisco to establish an account that will also allow us to borrow at its discount
window should the need arise. We expect that we will make use of the Federal Home Loan Bank credit line and other credit facilities in the future primarily to fund to short term cash requirements during periods of either significant loan growth or
increased deposit withdrawals.
We believe that our cash and cash equivalent resources, together with available
borrowings under our line of credit and credit facilities, will be sufficient to enable us to meet increases in demand for loans and leases and increases in deposit withdrawals that might occur in the foreseeable future.
16
Capital Resources
It has been and continues to be the objective of our Board of Directors to retain earnings that are needed to meet capital requirements under applicable government
regulations and to support our growth. At the same time, it is the policy of the Board of Directors to pay cash dividends if earnings exceed the amounts required to meet that objective. Pursuant to that policy, the Company has paid regular quarterly
cash dividends since September of 1999 and, in July 2002, the Board of Directors declared a 12th
consecutive quarterly cash dividend, of $0.11 per share, which was paid on August 9, 2002 to shareholders of record as of July 25, 2002.
We continue to evaluate and explore opportunities to expand our market into areas such as eastern Los Angeles County, western San Bernardino County, north Orange County and northern Riverside County, all of which are
contiguous to our existing markets. The number of independent banks based in our market areas has declined significantly, due to a consolidation in the Banking industry that occurred approximately two to three years ago. We believe that this
consolidation has created opportunities for us to increase our market share in those areas. We have taken advantage of those opportunities by establishing a substantial number of new customer relationships and increasing the volume of our demand,
savings and money market deposit balances. We also opened a branch banking office in the city of Temecula, California, in December of 2000, which is our 12th banking office, and we believe that there are still additional expansion and growth opportunities that we will seek to take advantage of in the future.
Regulatory Capital Requirements
Federal banking agencies require banks to maintain a minimum ratio of qualifying total capital to risk-adjusted assets of 8% and a minimum ratio of Tier 1 capital (essentially, the sum of a banks
capital stock and retained earnings, less any intangibles) to risk-adjusted assets of 4%. In addition to the risked-based guidelines, federal banking regulators require banking organizations to maintain a minimum amount of Tier 1 capital to total
assets, referred to as the leverage ratio. For a banking organization rated in the highest of the five categories used by regulators to rate banking organizations, the minimum leverage ratio of Tier 1 capital to total assets must be 3%. In addition
to these uniform risk-based capital guidelines and leverage ratios that apply across the industry, federal and state bank regulatory agencies have the discretion to set individual minimum capital requirements for specific institutions at rates
significantly above the minimum guidelines and ratios.
The risk-based capital ratio is determined by weighting
our assets in accordance with certain risk factors and, the higher the risk profile the assets, the greater is the amount of capital that is required to maintain an adequate risk-based capital ratio, which generally is at least 8%. Additionally, the
level of supervision to which a bank will be subject by federal bank regulatory authorities will depend largely on extent to which a bank meets or exceeds federally mandated leverage capital ratios. A bank that maintains a leverage capital ratio of
5% or more will generally be categorized by federal bank regulatory agencies as well capitalized and, therefore, as a general matter will be subject to less extensive regulatory supervision than banks with lower leverage capital ratios.
The Tier 1 capital and Tier 1 risk-based capital ratios of the Bank compare favorably with those of its Peer
Group Banks and exceed minimum regulatory requirements.
The following table compares, as of June 30, 2002, the
actual capital ratios of the Bank to the capital ratios that the Bank is required to meet under applicable banking regulations:
|
|
Actual
|
|
For Capital Adequacy Purposes
|
|
To Be Categorized as Well Capitalized
|
Total Capital to Risk Based Assets |
|
12.6% |
|
8.0% |
|
10.0% |
Tier 1 Capital to Risk Weighted Assets |
|
11.6% |
|
4.0% |
|
6.0% |
Tier 1 Capital to Average Assets |
|
9.5% |
|
4.0% |
|
5.0% |
17
FORWARD LOOKING INFORMATION AND UNCERTAINTIES REGARDING FUTURE PERFORMANCE
This Report, including this Section, entitled Managements Discussion and Analysis of Financial Condition and
Results of Operations, contains statements regarding our expectations or beliefs about our future financial performance (including statements concerning business trends) that are forward-looking statements as defined in the Private
Securities Litigation Reform Act of 1995. Our actual financial results in future periods may differ, possibly materially, from those forecast, or identified as expected or anticipated, in this Report due to a number of risks and uncertainties. In
addition to the risks and uncertainties discussed above in the Section of the Report entitled Managements Discussion and Analysis of Financial Condition and Results of Operation, such risks and uncertainties include, although they
are not limited to, the following:
INCREASED COMPETITION. Increased competition from other financial
institutions, mutual funds and securities brokerage and investment banking firms that offer competitive loan and investment products could require us to reduce interest rates and loan fees to attract new loans or to increase interest rates that we
offer on time deposits, either or both of which could, in turn, reduce our interest income or increase our interest expense, thereby increasing our net interest margins.
POSSIBLE ADVERSE CHANGES IN ECONOMIC CONDITIONS. Adverse changes in economic conditions, either national or local, could (i) reduce loan demand which could, in turn, reduce
interest income and net interest margins; (ii) weaken the financial capability of borrowers to meet their loan obligations which, in turn, could result in increases in loan losses and require increases in reserves for possible loan losses, thereby
adversely affecting earnings; and (iii) lead to reductions in real property values that, due to our reliance on real property to secure many of our loans, could make it more difficult for us to prevent losses from being incurred on non-performing
loans through the sale of such real properties.
POSSIBLE ADVERSE CHANGES IN FEDERAL RESERVE BOARD MONETARY
POLICIES. Changes in national economic conditions, such as increases in inflation or declines in economic output often prompt changes in Federal Reserve Board monetary policies that could increase the cost of funds to us or reduce yields on interest
earning assets and, thereby, reduce net interest margins. As discussed above in this Report, over the past 18 months the Federal Reserve Board lowered market rates of interest to stimulate the national economy. Those reductions have caused our
interest income to decline and could continue to do so in the future.
REAL ESTATE MORTGAGE LOANS. Approximately
90% of the Banks loans are secured by deeds of trust or mortgages on real property. Although a large portion of these loans were made to businesses for commercial purposes and the source of payment for these loans is the cash that they
generate from their operations, a significant decline in real property values in Southern California could result in a deterioration in some of those loans that would necessitate increases in the loan loss reserve and could result in loan write-offs
that would have the effect of adversely affecting our earnings.
CHANGES IN REGULATORY POLICIES. Changes in
federal and state bank regulatory policies, such as increases in capital requirements or in loan loss reserves, or changes in required asset/liability ratios, could adversely affect earnings by reducing yields on earning assets or increasing
operating costs.
EFFECTS OF GROWTH. It is our intention to take advantage of opportunities to increase our
business, either through acquisitions of other banks, the establishment of new banking offices or the offering of new products or services to our customers. If we do acquire any other banks or open any additional banking offices or begin offering
new products or services, we are likely to incur additional operating costs that may adversely affect our income.
Additional information regarding these risks and uncertainties are contained in our Annual Report on Form 10K for the fiscal year ended December 31, 2001, as filed with the Securities and Exchange Commission and readers of this
Report are urged to review the Annual Report as well. Due to these and other possible uncertainties and risks, readers are cautioned not to place undue reliance on the forward-looking statements, which speak only as
18
of the date of this Quarterly Report. The Company undertakes no obligation to update or revise any forward-looking statements, whether as a
result of new information, future events or otherwise.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT
MARKET RISK
Market risk is the risk of loss to future earnings, to fair values of assets or to future cash
flows that may result from changes in the price or value of a financial instrument. The value of a financial instrument may change as a result of changes in interest rates and other market conditions. Market risk is attributed to all market risk
sensitive financial instruments, including loan and investment securities, deposits and borrowings. We do not engage in trading activities or participate in foreign currency transactions for our own account. Accordingly, our exposure to market risk
is primarily a function of our asset and liability management activities and of changes in market rates of interest that can cause or require increases in the rates we pay on deposits that may take effect more rapidly or may be greater than the
increases in the interest rates we are able to charge on loans and the yields that we can realize on our investments. The extent of that market risk, depends on a number of variables, including the sensitivity to changes in market interest rates and
the maturities of our interest earning assets and our deposits. See Rate Sensitivity above.
We use a
dynamic simulation model to forecast the anticipated impact of changes in market interest rates on our net interest income. That model is used to assist management in evaluating, and in determining and adjusting strategies designed to reduce, our
exposure to these market risks, which may include, for example, changing the mix of earning assets or interest-bearing deposits. See Note 7 to our Condensed Consolidated Financial Statements contained in Part I of this Report for further information
with respect to that dynamic simulation model that, based on certain assumptions, attempts to quantify the impact that simulated upward and downward interest rate changes would have on our net interest income.
PART IIOTHER INFORMATION
ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
Our
Annual Meeting of Stockholders was held on May 14, 2002. The only matter voted on at the Annual Meeting of Stockholders was the election of two Class I Directors for a term of three years ending at the Annual Meeting of Stockholders to be
held in 2005. The only persons nominated at the Annual Meeting for election as Class I Directors were the nominees of the Board of Directors, who are identified below.
Directors Elected at Annual Meeting. Set forth below are the names of the Class I Directors that were elected at the Annual Meeting and the respective numbers of
votes cast for their election and the respective number of votes withheld. As the election was uncontested, there were no broker non-votes.
CLASS III NOMINEES AND DIRECTORS
|
|
VOTES FOR
|
|
VOTES WITHHELD
|
George E. Langley |
|
4,633,528 |
|
128,590 |
Max Williams |
|
4,630,705 |
|
131,413 |
Directors Continuing in Office. The terms of
office of the following incumbent Class II and Class III directors extend to 2003 and 2004, respectively and, therefore, they did not stand for re-election at the 2002 Annual Meeting:
CLASS II DIRECTORS
|
|
CLASS II DIRECTORS
|
Richard Galich O.L. Mestad
George Sellers |
|
William V. Landecena Donna
Miltenberger |
19
ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K
(a) Exhibits:
Exhibit 99.1 Certification of Chief Executive Officer
pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
Exhibit 99.2 Certification of Chief Financial Officer
pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
(b) Reports on Form 8-K:
None.
20
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly
authorized.
Date: August 12, 2002 |
|
|
|
FOOTHILL INDEPENDENT BANCORP |
|
|
|
|
|
|
|
By: |
|
/s/ CAROL ANN GRAF
|
|
|
|
|
|
|
|
|
Carol Ann Graf, |
|
|
|
|
|
|
|
|
Senior Vice President and Chief Financial Officer |
S-1
Index to Exhibits
Exhibit No.
|
|
Description of Exhibit
|
|
99.1 |
|
Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
|
99.2 |
|
Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
E-1