IFT
Corporation |
(Exact
name of Registrant as Specified in its
Charter) |
Delaware |
13-3545304 | |
(State of Incorporation) |
(I.R.S.
Employer Identification No.) | |
Quorum
Business Center |
||
718
South Military Trail |
||
Deerfield
Beach, Florida |
33442 | |
(Address
of Principal Executive Offices) |
(Zip
Code) |
Page | |||
PART
I |
|||
Item
1 |
3 | ||
|
|||
Item
2 |
11 | ||
|
|||
Item
3 |
14 | ||
|
|||
Item
4 |
14 | ||
PART
II |
|||
Item
1 |
15 | ||
|
|||
Item
2 |
15 | ||
|
|||
Item
3 |
15 | ||
|
|||
Item
4 |
15 | ||
|
|||
Item
5 |
15 | ||
|
|||
Item
6 |
15 | ||
16 | |||
17 |
Page
| |
4 | |
5 | |
6 | |
7 |
March
31, |
December
31, |
||||||
2005 |
2004 |
||||||
(Unaudited) |
|||||||
ASSETS |
|||||||
Current
Assets: |
|||||||
Cash |
$ |
121,746 |
$ |
24,903 |
|||
Accounts
Receivable (Net of Allowance For Doubtful Accounts of $97,721 and $74,339
at March 31, 2005 and December 31, 2004, respectively) |
2,553,443 |
630,408 |
|||||
Inventory |
578,777 |
249,039 |
|||||
Prepaid
Expenses and Other Current Assets |
133,259 |
41,053 |
|||||
Total
Current Assets |
3,387,225 |
945,403 |
|||||
Property,
Plant and Equipment, Net |
352,202 |
287,784 |
|||||
Other
Assets: |
|||||||
Intangibles |
2,158,707 |
774,000 |
|||||
Deposits
and Other Non-Current Assets |
53,571 |
56,470 |
|||||
Total
Other Assets |
2,212,278 |
830,470 |
|||||
Total
Assets |
$ |
5,951,705 |
$ |
2,063,657 |
|||
LIABILITIES
AND STOCKHOLDERS’ (DEFICIT) |
|||||||
Current
Liabilities: |
|||||||
Accounts
Payable and Accrued Expenses |
$ |
3,468,598 |
$ |
1,654,820 |
|||
Lines
of Credit |
658,136 |
719,070 |
|||||
Loans
Payable - Related Party |
3,164,407 |
5,670,000 |
|||||
Current
Maturities of Long-Term Debt |
18,776 |
22,398 |
|||||
Current
Maturity of Long-Term Capital Lease |
2,217 |
2,184 |
|||||
Commitments
and Contingencies |
1,475,367 |
1,203,601 |
|||||
Total
Current Liabilities |
8,787,501 |
9,272,073 |
|||||
Long-Term
Debt |
5,827 |
11,284 |
|||||
Long-Term
Capitalized Lease |
2,342 |
2,959 |
|||||
Total
Liabilities |
8,795,670 |
9,286,316 |
|||||
Stockholders’
(Deficit): |
|||||||
Preferred
Stock, $1.00 Par Value; 2,000,000 Shares Authorized, of which
Designations: |
|||||||
Series
A Convertible, 750,000 Shares Authorized; 62,500 Issued and Outstanding at
March
31, 2005 and December 31, 2004; aggregate liquidation preference at March
31,
2005 and December 31, 2004 of $62,500 |
55,035 |
55,035 |
|||||
Common
Stock, $.01 Par Value; 60,000,000 Shares Authorized; 50,200,219 and
32,014,369 Issued and Outstanding at March 31, 2005 and December 31, 2004,
Respectively |
502,002 |
320,143 |
|||||
59,445,554 |
53,625,390 |
||||||
Accumulated
(Deficit) |
(62,846,556 |
) |
(61,223,227 |
) | |||
Total
Stockholders’ (Deficit) |
(2,843,965 |
) |
(7,222,659 |
) | |||
Total
Liabilities and Stockholders’ (Deficit) |
$ |
5,951,705 |
$ |
2,063,657 |
Three
Months Ended |
|||||||
March
31, |
March
31, |
||||||
2005 |
2004 |
||||||
Revenue: |
|
||||||
Coatings,
Sealants and Other Products |
$ |
2,457,653 |
$ |
460,897 |
|||
Total
Revenue |
2,457,653 |
460,897 |
|||||
Cost
of Sales: |
|||||||
Coatings,
Sealants and Other Products |
2,072,230 |
342,675 |
|||||
Warranty
Costs, Freight and Other Cost of Sales |
31,872 |
7,848 |
|||||
Total
Cost of Sales |
2,104,102 |
350,523 |
|||||
Gross
Profit |
353,551 |
110,374 |
|||||
Operating
Expenses: |
|||||||
Selling,
General and Administrative |
1,238,971 |
527,952 |
|||||
Professional
Fees |
266,495 |
114,147 |
|||||
Depreciation
and Amortization |
26,435 |
20,370 |
|||||
Consulting
Fees |
61,382 |
10,213 |
|||||
Interest
Expense |
56,491 |
43,301 |
|||||
Total
Operating Expenses |
1,649,774 |
715,984 |
|||||
Operating
(Loss) |
(1,296,223 |
) |
(605,610 |
) | |||
(Loss)
From Discontinued Operations |
(327,105 |
) |
(1,084,929 |
) | |||
Net
(Loss) |
$ |
(1,623,328 |
) |
$ |
(1,690,539 |
) | |
Net
(Loss) Per Common Share-Basic and Diluted: |
|||||||
Continuing
Operations |
$ |
(0.026 |
) |
$ |
(0.021 |
) | |
Discontinued
Operations |
(0.007 |
) |
(0.038 |
) | |||
Total |
$ |
(0.033 |
) |
$ |
(0.059 |
) | |
Weighted
Average Shares Outstanding |
49,792,164 |
28,833,543 |
Three
Months Ended |
|||||||
March
31, |
March
31, |
||||||
2005 |
2004 |
||||||
CASH
FLOWS FROM OPERATING ACTIVITIES: |
|||||||
Net
(Loss) |
|||||||
Continuing
Operations |
$ |
(1,296,223 |
) |
$ |
(605,610 |
) | |
Discontinued
Operations |
(327,105 |
) |
(1,084,929 |
) | |||
Adjustments
to Reconcile Net (Loss) to Net Cash Provided (Used) by Operating
Activities: |
|||||||
Depreciation
and Amortization |
26,434 |
20,370 |
|||||
(Increase)
Decrease In Operating Assets: |
|||||||
Accounts
Receivable |
(410,824 |
) |
39,579 |
||||
Notes
Receivable |
--- |
15,936 |
|||||
Inventory |
(18,167 |
) |
19,906 |
||||
Prepaid
Expenses & Other Current Assets |
(81,832 |
) |
(326,316 |
) | |||
Increase
(Decrease) In Operating Liabilities: |
|||||||
Accounts
Payable and Accrued Expenses |
748,244 |
591,037 |
|||||
Accounts
Payable and Accrued Expenses - Related Party |
39,914 |
--- |
|||||
Commitments
and Contingencies |
(271,766 |
) |
--- |
||||
Net
Cash (Used) In Operating Activities |
(1,047,793 |
) |
(1,330,027 |
) | |||
CASH
FLOWS FROM INVESTING ACTIVITIES: |
|||||||
(Acquisition)
of Machinery and Equipment |
$ |
(45,610 |
) |
$ |
24,549 |
||
(Acquisition)
of Business Entity |
(2,000,000 |
) |
--- |
||||
Dispositions
of Deposits and Other Non Current Assets |
5,168 |
38,543 |
|||||
Net
Cash Provided (Used) by Investing Activities |
(2,040,442 |
) |
63,092 |
||||
CASH
FLOWS FROM FINANCING ACTIVITIES: |
|||||||
Proceeds
from Notes Payable - Related Party |
3,187,500 |
1,370,000 |
|||||
Proceeds
from Notes and Lines of Credit |
1,038 |
3,875 |
|||||
(Payments)
of Notes and Lines of Credit |
(61,973 |
) |
(17,824 |
) | |||
(Payments)
of Capital Lease Obligations |
(584 |
) |
(357 |
) | |||
(Payments)
of Long Term Debt |
(9,079 |
) |
--- |
||||
Net
Cash Provided By Financing Activities |
$ |
3,116,902 |
$ |
1,355,694 |
|||
Net
Increase In Cash |
28,667 |
88,759 |
|||||
Cash
at Beginning of Period |
93,079 |
42,718 |
|||||
Cash
at End of Period |
$ |
121,746 |
$ |
131,477 |
|||
Supplemental
Disclosure of Cash Flow Information: |
|||||||
Cash
Payments for Income Taxes |
$ |
--- |
$ |
--- |
|||
Cash
Payments for Interest |
$ |
17,841 |
$ |
32,641 |
|||
Non-Cash
Investing Activities: |
|||||||
Machinery
and Equipment acquired via Capital Lease Obligation |
$ |
--- |
$ |
7,200 |
|||
Non-Cash
Financing Activities: |
|||||||
Issuance
of Common Stock Pursuant to Employment Agreements |
2,000 |
6,370 |
|||||
Issuance
of Common Stock for Acquisition of Business Entity |
22 |
--- |
|||||
Issuance
of Common Stock for Cancellation of Indebtedness |
6,000,000 |
--- |
|||||
Total
Non-Cash Financing Activities |
$ |
6,002,022 |
$ |
6,370 |
Note
1. |
Basis
of Presentation. |
Note
2. |
Going
Concern. |
Note
3. |
Inventories. |
March
31, 2005 |
December
31, 2004 |
||||||
Raw
Materials |
$ |
154,682 |
$ |
1,257 |
|||
Finished
Goods |
424,095 |
187,781 |
|||||
Total |
$ |
578,777 |
$ |
249,039 |
Note
4. |
Acquisition |
IFT
Corporation
Quarter
Ending
March
31, 2005 |
LaPolla
Industries
Period
From
1/1/05
to 2/10/05 |
LaPolla
Industries
Period
From
2/11/05
to 3/31/05 |
Consolidated
Pro
Forma
Income
(Loss)
March
31, 2005 |
||||||||||
Revenues |
$ |
799,815 |
$ |
777,166 |
$ |
1,657,838 |
$ |
3,234,819 |
|||||
Cost
of Goods Sold |
569,706 |
615,862 |
1,534,395 |
2,719,963 |
|||||||||
Gross
Profit |
230,109 |
161,304 |
123,443 |
514,856 |
|||||||||
Operating
Expenses |
1,027,009 |
326,402 |
566,275 |
1,919,686 |
|||||||||
Net
(Loss) before Other Income (Expenses) and Provision for Income
Taxes |
(796,900 |
) |
(165,098 |
) |
(442,832 |
) |
(1,404,830 |
) | |||||
Other
Income (Expense) |
(52,006 |
) |
15,603 |
(4,485 |
) |
(40,888 |
) | ||||||
Net
(Loss) before Provision for Income Taxes |
(848,906 |
) |
(149,495 |
) |
(447,317 |
) |
(1,445,718 |
) | |||||
Provision
for Income Taxes (Benefit) |
--- |
--- |
--- |
--- |
|||||||||
Net
(Loss) - Continuing Operations |
(848,906 |
) |
(149,495 |
) |
(447,317 |
) |
(1,445,718 |
) | |||||
Net
(Loss) - Discontinued Operations |
(327,105 |
) |
--- |
--- |
(12,105 |
) | |||||||
Net
(Loss) - Total |
$ |
(1,176,011 |
) |
$ |
(149,495 |
) |
$ |
(447,317 |
) |
$ |
(1,457,823 |
) |
Note
5. |
Lines
of Credit. |
March
31, 2005 |
December
31, 2004 |
||||||
$180,000
Line of Credit, maturing December 31, 2005, bears interest at prime plus
1% per annum, secured by all the assets of Infiniti Products, Inc. and a
personal guarantee from the Chairman of the Board. |
$ |
158,218 |
$ |
219,152 |
|||
$500,000
Line of Credit, maturing June 30, 2005, bears interest at prime plus 2%
per annum, secured by all of the assets of IFT Corporation and the
Chairman of the Board as a co-borrower. |
499,918 |
499,918 |
|||||
Total |
$ |
658,136 |
$ |
719,070 |
Note
6. |
Loans
Payable - Related Party. |
Note
7. |
Cancellation
of Indebtedness |
Note
8. |
Net
Loss Per Common Share - Basic and
Diluted. |
Three
Months Ended March 31, |
|||||||||||||
2005 |
2004 |
||||||||||||
Per
Share |
Per
Share |
||||||||||||
Amount |
Amount |
Amount |
Amount |
||||||||||
Operating
(Loss) |
$ |
(1,623,328 |
) |
$ |
(0.033 |
) |
$ |
(1,690,539 |
) |
$ |
(0.059 |
) | |
(Loss)
Available To Common Stockholders’ |
(1,623,328 |
) |
(0.033 |
) |
(1,690,539 |
) |
(0.059 |
) | |||||
Net
(Loss) |
$ |
(1,623,328 |
) |
$ |
(0.033 |
) |
$ |
(1,690,539 |
) |
$ |
(0.059 |
) | |
Weighted
Average Common Shares Outstanding |
49,792,164 |
28,833,543 |
Note
9. |
Discontinued
Operations |
Note
10. |
Business
Segment Information. |
(i) |
Corporate
was derived from the financial data of IFT
Corporation; |
(ii) |
Infiniti
Products was derived from the financial data of Infiniti Products,
Inc. |
(iii) |
LaPolla
Products was derived from the financial data of LaPolla Industries,
Inc. |
Corporate |
Infiniti
Products |
LaPolla
Products |
Total |
||||||||||
Revenue |
$ |
--- |
$ |
799,815 |
$ |
1,657,838 |
$ |
2,457,653 |
|||||
Gross
Profit |
$ |
--- |
$ |
230,108 |
$ |
123,443 |
$ |
353,551 |
|||||
Operating
(Loss) |
$ |
(663,407 |
) |
$ |
(185,499 |
) |
$ |
(447,317 |
) |
$ |
(1,296,223 |
) | |
Capital
Expenditures (Net of Capital Leases) |
$ |
10,764 |
$ |
25,104 |
$ |
9,742 |
$ |
45,610 |
|||||
Depreciation
and Amortization Expense |
$ |
17,703 |
$ |
6,656 |
$ |
2,076 |
$ |
26,435 |
|||||
Identifiable
Assets |
$ |
2,388,775 |
$ |
1,176,506 |
$ |
2,386,424 |
$ |
5,951,705 |
Note
11. |
Commitments
and Contingencies. |
March
31, 2005 |
December
31, 2004 |
||||||
Accounts
Payable and Accrued Expenses for Discontinued Operations |
$ |
620,367 |
$ |
663,601 |
|||
Reserve
for Litigation |
855,000 |
540,000 |
|||||
Total |
$ |
1,475,367 |
$ |
1,203,601 |
Note
12. |
Subsequent
Events. |
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations. |
Three
Months Ended |
|||||||
March
31, 2005 |
March
31, 2004 |
||||||
Revenue: |
|||||||
Coatings,
Sealants and Other Products |
$ |
2,457,653 |
$ |
460,897 |
|||
Total
Revenue |
$ |
2,457,653 |
$ |
460,897 |
(a) |
Financial
position and results of operations, including general and administrative
expense targets and effects on income from continuing
operations; |
(b) |
Cash
position and cash requirements, including the sufficiency of our cash
requirements for the next twelve months; |
(c) |
Sales
and margins; |
(d) |
Sources,
amounts, and concentration of revenue; |
(e) |
Costs
and expenses; |
(f) |
Accounting
estimates, including treatment of goodwill and intangible assets, doubtful
accounts, inventory, restructuring, and warranty, and product
returns; |
(g) |
Operations,
supply chain, quality control, and manufacturing supply, capacity, and
facilities; |
(h) |
Products
and services, price of products, product lines, and product and sales
channel mix; |
(i) |
Relationship
with customers, suppliers and strategic
partners; |
(j) |
Raw
material variations, substrate preparation, application specifications,
operator techniques, and ambient weather
fluctuations; |
(k) |
Acquisition
and disposition activity; |
(l) |
Credit
facility and ability to raise capital; |
(m) |
Real
estate lease arrangements; |
(n) |
Global
economic, social, and geopolitical
conditions; |
(o) |
Industry
trends and our response to these trends; |
(p) |
Tax
position and audits; |
(q) |
Cost-reduction
efforts, including workforce reductions, and the effect on
employees; |
(r) |
Sources
of competition; |
(s) |
Protection
of intellectual property; |
(t) |
Outcome
and effect of current and potential future
litigation; |
(u) |
Research
and development efforts; |
(v) |
Future
lease obligations and other commitments and
liabilities; |
(w) |
Common
stock, including trading price; |
(x) |
Security
of computer systems; and |
(y) |
Changes
in accounting policies and practices, as may be adopted by regulatory
agencies, and the Financial Accounting Standards
Board. |
Quantitative
and Qualitative Disclosures About Market
Risk. |
Controls
and Procedures. |
Legal
Proceedings. |
Changes
in Securities and Use of Proceeds. |
(a) |
On
January 4, 2005, we issued 18,181,818 shares of restricted common stock to
our Chairman of the Board, in exchange for his cancellation of $6,000,000
of indebtedness represented by short term loans bearing interest at 9% per
annum, which were advanced to us and our subsidiaries for working capital
and other corporate purposes. The price per share used to determine the
number of shares of restricted common stock for this transaction was 110%
of the closing price of our common stock as traded on the American Stock
Exchange on January 4, 2005 or $ .33 per
share. |
(b) |
On
February 11, 2005, we issued 34 shares of restricted common stock to Billi
Jo Hagan, Trustee of the Billi Jo Hagan Trust, Dated October 6, 2003, in
connection with the acquisition of LaPolla Industries, Inc. This
transaction was valued and recorded at approximately $22. See
Part I - Financial Information, Item 1 - Financial Statements, Notes to
Unaudited Condensed Consolidated Financial Statements, Note 7 -
Acquisition for more information on this
transaction. |
(c) |
On
March 31, 2005, we issued 4,000 shares of restricted common stock to our
CEO, as other compensation, pursuant to his employment agreement, which
was valued and recorded at $2,000. |
Defaults
Upon Senior Securities. |
Submission
of Matters to a Vote of Security
Holders. |
Other
Information. |
Exhibits. |
IFT
CORPORATION | |||
Date: |
May
12, 2005 |
By: | |
Michael
T. Adams | |||
CEO | |||
IFT
CORPORATION | |||
Date: |
May
12, 2005 |
By: | |
Charles
R. Weeks | |||
CFO
and Treasurer |
Exhibit
Number |
Description |
Certification
of Principal Executive Officer pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002. | |
Certification
of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002. | |
Certification
of Principal Executive Officer and Principal Financial Officer pursuant to
§ 906 of Sarbanes-Oxley Act of 2002. |