SECURITIES
AND EXCHANGE COMMISSION
Washington,
DC 20549
_________________________
FORM
10-Q
_________________________
QUARTERLY
REPORT UNDER SECTION 13 OR 15 (d)
OF
THE SECURITIES EXCHANGE ACT OF 1934
_________________________
Quarter
ended March 31, 2005 |
|
Commission
File Number: |
|
|
1-10231 |
MC
SHIPPING INC.
(Exact
name of the registrant as specified in its charter)
_________________________
LIBERIA |
|
98-0101881 |
(State
or other jurisdiction of incorporation or organization |
|
(I.R.S.
Employer Identification No.) |
___________________________
Richmond
House, 12 Par-la-ville Road, Hamilton HM CX. Bermuda
(Address
of principal executive offices)
_________________________
441-295-7933
(Registrant's
telephone number, including area code)
_________________________
Indicate
by check mark whether the registrant (1) has filed all reports required to be
filed by Section 13 or 15 (d) of the Securities Exchange Act 1934 during the
preceding 12 months (or for such shorter period that the registrant was required
to file such reports), and (2) has been subject to such filing requirements for
the past 90 days.
Indicate
by a check mark whether the registrant is an accelerated filer (as defined in
Rule 12b-2 of the Exchange Act).
Indicate
the number of shares outstanding of each of the registrant's classes of common
stock, as of the latest practicable date.
Class |
Shares
outstanding at |
|
|
March
31, 2005 |
|
Common
stock, |
|
|
par
value $.01 |
8,776,657 |
|
I
N D E X
|
|
Page |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3 |
|
|
|
|
|
5 |
|
|
|
|
|
6 |
|
|
|
|
|
7 |
|
|
|
|
|
|
|
15 |
|
18 |
|
|
|
|
19 |
|
|
|
|
|
|
PART
II: |
|
20 |
|
|
|
|
|
21 |
|
|
|
|
Certifications
provided by the Chief Executive Officer and the Chief Financial Officer of
the company pursuant to Section 302 of the Sarbanes-Oxley Act of 2003
|
22 |
|
|
|
Exhibits |
|
24 |
MC
SHIPPING INC. AND SUBSIDIARIES
ASSETS
|
|
MARCH
31 |
|
DECEMBER
31 |
|
|
|
2005 |
|
2004 |
|
|
|
(UNAUDITED) |
|
|
|
CURRENT
ASSETS |
|
|
|
|
|
Cash
|
|
$ |
18,339,986 |
|
$ |
11,629,896 |
|
Hire
receivables |
|
|
8,370 |
|
|
4,835 |
|
Recoverable
from insurers |
|
|
60,884 |
|
|
55,529 |
|
Inventories |
|
|
247,754 |
|
|
1,044,353 |
|
Receivables
from affiliates |
|
|
929,759 |
|
|
80,492 |
|
Prepaid
expenses and other current assets |
|
|
1,866,582 |
|
|
1,280,088 |
|
TOTAL
CURRENT ASSETS |
|
|
21,453,335 |
|
|
14,095,193 |
|
|
|
|
|
|
|
|
|
VESSELS,
AT COST |
|
|
72,185,544 |
|
|
109,303,246 |
|
Less
accumulated depreciation |
|
|
(26,479,721 |
) |
|
(52,251,877 |
) |
|
|
|
45,705,823 |
|
|
57,051,369 |
|
OTHER
ASSETS |
|
|
|
|
|
|
|
Down
payments on acquisitions of vessels |
|
|
8,297,725 |
|
|
- |
|
Investments
in Associated Companies |
|
|
4,718,049 |
|
|
- |
|
Furniture
& Equipment (net of accumulated depreciation of $25,727 at March 31,
2005 and $30,645 at December 31, 2004) |
|
|
4,663 |
|
|
- |
|
Dry-docking
costs (net of accumulated amortisation of $1,472,733 at March 31, 2005 and
$3,439,685 at
December 31, 2004) |
|
|
1,831,568 |
|
|
3,829,590 |
|
Restricted
Cash |
|
|
- |
|
|
5,000,000 |
|
Debt
issuance costs (net of accumulated amortisation of $16,813 at March 31,
2005 and $10,323 at
December 31, 2004) |
|
|
224,549 |
|
|
340,916 |
|
TOTAL
ASSETS |
|
$ |
82,235,712 |
|
$ |
80,317,068 |
|
THE
ACCOMPANYING NOTES ARE AN INTEGRAL
PART OF
THESE CONSOLIDATED FINANCIAL STATEMENTS.
MC
SHIPPING INC. AND SUBSIDIARIES
CONSOLIDATED
BALANCE SHEETS
LIABILITIES
AND SHAREHOLDERS’ EQUITY
|
|
MARCH
31 |
|
DECEMBER
31 |
|
|
|
2005 |
|
2004 |
|
|
|
(UNAUDITED) |
|
|
|
|
|
|
|
|
|
CURRENT
LIABILITIES |
|
|
|
|
|
Accounts
payable |
|
$ |
570,511 |
|
$ |
529,960 |
|
Hire
received in advance |
|
|
584,843 |
|
|
584,843 |
|
Accrued
expenses |
|
|
2,040,558 |
|
|
3,045,787 |
|
Accrued
interest |
|
|
221,056 |
|
|
319,923 |
|
Current
portion of long term debt |
|
|
5,000,000 |
|
|
7,500,000 |
|
|
|
|
|
|
|
|
|
TOTAL
CURRENT LIABILITIES |
|
|
8,416,968 |
|
|
11,980,513 |
|
|
|
|
|
|
|
|
|
LONG
TERM DEBT |
|
|
|
|
|
|
|
Secured
Loans |
|
|
23,750,000 |
|
|
37,500,000 |
|
|
|
|
|
|
|
|
|
TOTAL
LIABILITIES |
|
|
32,166,968 |
|
|
49,480,513 |
|
|
|
|
|
|
|
|
|
DEFERRED
GAIN ON SALE OF VESSELS |
|
|
16,788,717 |
|
|
- |
|
|
|
|
|
|
|
|
|
SHAREHOLDERS’
EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common
stock, $.01 par value 20,000,000 shares authorised - 8,776,657 shares
issued |
|
|
87,767 |
|
|
87,660 |
|
Additional
paid-in capital |
|
|
51,288,307 |
|
|
51,280,010 |
|
Accumulated
deficit |
|
|
(18,745,962 |
) |
|
(20,792,717 |
) |
Accumulated
other comprehensive income |
|
|
649,915 |
|
|
261,602 |
|
|
|
|
|
|
|
|
|
|
|
|
33,280,027 |
|
|
30,836,555 |
|
|
|
|
|
|
|
|
|
TOTAL
LIABILITIES AND SHAREHOLDERS’ EQUITY |
|
$ |
82,235,712 |
|
$ |
80,317,068 |
|
THE
ACCOMPANYING NOTES ARE AN INTEGRAL
PART OF
THESE CONSOLIDATED FINANCIAL STATEMENTS.
MC
SHIPPING INC. AND SUBSIDIARIES
For the
Quarters ended March 31, 2005 and March 31, 2004
(UNAUDITED)
|
|
MARCH
31 |
|
MARCH
31 |
|
|
|
2005 |
|
2004 |
|
|
|
|
|
|
|
CHARTERHIRE
AND OTHER INCOME |
|
$ |
6,238,486 |
|
$ |
7,895,776 |
|
|
|
|
|
|
|
|
|
COSTS
AND EXPENSES |
|
|
|
|
|
|
|
Commission
on Charterhire |
|
|
(153,856 |
) |
|
(190,374 |
) |
Vessel
Operating Expenses |
|
|
(2,723,867 |
) |
|
(4,385,901 |
) |
Amortisation
of Dry-docking Costs |
|
|
(220,668 |
) |
|
(355,160 |
) |
Depreciation |
|
|
(1,178,276 |
) |
|
(1,285,587 |
) |
General
and Administrative Expenses |
|
|
(536,402 |
) |
|
(332,228 |
) |
OPERATING
INCOME |
|
|
1,425,417 |
|
|
1,346,526 |
|
|
|
|
|
|
|
|
|
OTHER
INCOME/(EXPENSES) |
|
|
|
|
|
|
|
Interest
Expense |
|
|
(354,349 |
) |
|
(1,005,221 |
) |
Interest
Income |
|
|
133,571 |
|
|
35,498 |
|
Recognized
deferred gain on sale of vessels |
|
|
926,567 |
|
|
- |
|
Equity
in losses of associated companies |
|
|
(84,451 |
) |
|
- |
|
Gains
on Repurchases of Notes |
|
|
- |
|
|
423,595 |
|
NET
INCOME |
|
$ |
2,046,755 |
|
$ |
800,398 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EARNINGS
PER SHARE |
|
|
|
|
|
|
|
Basic
earnings per share |
|
$ |
0.23 |
|
$ |
0.09 |
|
Diluted
earnings per share |
|
$ |
0.23 |
|
$ |
0.09 |
|
Weighted
average number of shares outstanding |
|
|
8,772,857 |
|
|
8,724,021 |
|
Diluted
weighted average number of shares outstanding |
|
|
8,909,194 |
|
|
8,825,013 |
|
THE
ACCOMPANYING NOTES ARE AN INTEGRAL
PART OF
THESE CONSOLIDATED FINANCIAL STATEMENTS.
MC
SHIPPING INC. AND SUBSIDIARIES
For the
Quarters ended March 31, 2005 and March 31, 2004
(UNAUDITED)
|
|
MARCH
31 |
|
MARCH
31 |
|
|
|
2005 |
|
2004 |
|
OPERATING
ACTIVITIES: |
|
|
|
|
|
NET
INCOME |
|
$ |
2,046,755 |
|
$ |
800,398 |
|
Adjustments
to reconcile Net Income to net cash provided from operating
Activities |
|
|
|
|
|
|
|
Depreciation
|
|
|
1,178,276 |
|
|
1,285,587 |
|
Recognized
deferred gain on sale of vessels |
|
|
(926,567 |
) |
|
- |
|
Amortisation
of Dry-docking costs |
|
|
220,668 |
|
|
355,160
|
|
Amortisation
of issuance costs |
|
|
10,979 |
|
|
37,580 |
|
Dry-docking
Costs Capitalised |
|
|
(25,842 |
) |
|
(110,112 |
) |
Gains
on repurchases of Senior Notes |
|
|
- |
|
|
(423,595 |
) |
Comprehensive
income |
|
|
388,313 |
|
|
1,462
|
|
Share
of losses of associated companies |
|
|
84,451 |
|
|
- |
|
Shares
issued to directors |
|
|
2,332 |
|
|
- |
|
Changes
in Operating Assets and Liabilities: |
|
|
|
|
|
|
|
Hire
receivables |
|
|
(3,535 |
) |
|
9,549 |
|
Recoverable
from insurers |
|
|
(5,355 |
) |
|
143,709 |
|
Inventories |
|
|
796,599 |
|
|
89,651 |
|
Receivables
from affiliates |
|
|
(849,267 |
) |
|
2,093 |
|
Prepaid
expenses and other current assets |
|
|
(586,494 |
) |
|
(99,349 |
) |
Accounts
payable |
|
|
40,551 |
|
|
518,928 |
|
Accrued
expenses |
|
|
(1,005,229 |
) |
|
(646,017 |
) |
Accrued
interest |
|
|
(98,867 |
) |
|
(913,554 |
) |
NET
CASH PROVIDED FROM OPERATING
ACTIVITIES |
|
$ |
1,267,768 |
|
$ |
1,051,490 |
|
INVESTING
ACTIVITIES: |
|
|
|
|
|
|
|
Purchase
of office equipment |
|
|
(4,852 |
) |
|
80 |
|
Sale
of vessels |
|
|
29,802,138 |
|
|
- |
|
Investments
in Associated Companies |
|
|
(4,802,500 |
) |
|
- |
|
Down
payments on vessel acquisitions |
|
|
(8,297,725 |
) |
|
- |
|
Change
in restricted cash |
|
|
5,000,000 |
|
|
473,162 |
|
NET
CASH PROVIDED FROM INVESTING ACTIVITIES |
|
$ |
21,697,061 |
|
$ |
473,242 |
|
FINANCING
ACTIVITIES: |
|
|
|
|
|
|
|
Repayments
of long-term debt |
|
|
(16,250,000 |
) |
|
(1,416,652 |
) |
Repurchases
of Senior Notes |
|
|
- |
|
|
(3,037,500 |
) |
Issuance
of stock |
|
|
6,072 |
|
|
- |
|
Debt
issuance costs |
|
|
(10,811 |
) |
|
- |
|
NET
CASH USED BY FINANCING ACTIVITIES |
|
$ |
(16,254,739 |
) |
$ |
(4,454,152 |
) |
|
|
|
|
|
|
|
|
INCREASE
/ (DECREASE) IN CASH |
|
|
6,710,090 |
|
|
(2,929,420 |
) |
CASH
AT BEGINNING OF PERIOD |
|
|
11,629,896 |
|
|
16,446,582 |
|
CASH
AT END OF PERIOD |
|
$ |
18,339,986 |
|
$ |
13,517,162 |
|
THE
ACCOMPANYING NOTES ARE AN INTEGRAL
PART OF
THESE CONSOLIDATED FINANCIAL STATEMENTS.
MC
SHIPPING INC. AND SUBSIDIARIES
MARCH
31, 2005
(UNAUDITED)
NOTE
1. BASIS
OF PRESENTATION
The
accompanying unaudited consolidated financial statements of MC Shipping Inc. and
subsidiaries (the “Company”) have been prepared in accordance with accounting
principles generally accepted in the United States for interim financial
information. Accordingly, they do not include all of the information and
footnotes required by generally accepted accounting principles for complete
financial statements. In the opinion of Management, adjustments (consisting of
normal recurring accruals) considered necessary for a fair presentation have
been included. Operating results for the quarter ended March 31, 2005 are not
necessarily indicative of the results that may be expected for the year ending
December 31, 2005. These consolidated financial statements should be read in
conjunction with the Company's Annual Report on Form 10-K.
NOTE
2. ORGANIZATION
AND SIGNIFICANT ACCOUNTING POLICIES
ORGANIZATION:
The Company is incorporated in the Republic of Liberia and, as of March 31,
2005, through its subsidiaries, owned and operated nine vessels comprising seven
liquefied petroleum gas (“LPG”) carriers and two multipurpose seariver vessels.
In addition,
the Company has a 25.8% percent interest in four containerships.
PRINCIPLES
OF CONSOLIDATION: The consolidated financial statements include the accounts of
MC Shipping Inc. and its wholly-owned subsidiaries. All inter-company accounts
and transactions have been eliminated. Investments of 20-50% ownership in
associated companies are accounted for under the equity method.
REVENUE
RECOGNITION: Charter revenues are derived from time charters, voyage charters
and/or bareboat charters. Time charter and bareboat charter revenue is
recognised on an accrual basis. Voyage charter revenue and related expenses are
accounted for on the percentage of completion method. Other income includes
demurrage, pooling of income or lumpsum expenses and guarantee
fees.
VESSEL
REPAIR AND OVERHAUL: Normal vessel repair and maintenance costs are charged to
income when incurred. Costs incurred during dry-docking and periodic inspections
for regulatory and insurance purposes are deferred and charged to income
rateably over the period of five years to the next intermediate or special
survey dry-docking. For the vessels, which are earmarked for sale, dry-docking
expenses are charged to expenses when incurred.
VESSELS
AND DEPRECIATION: Vessels are stated at cost, which includes contract price and
other direct costs relating to acquiring and placing the vessels in service.
Depreciation is calculated, based on cost, less estimated salvage value, using
the straight-line method, over the remaining economic life of each vessel. The
economic life of LPG carriers is assumed to extend from the date of their
construction to the date of the final special survey which is closest to thirty
years from the date of their construction. The economic life of other vessels is
assumed to extend from the date of their construction to the date of the final
special survey, which is closest to twenty-five years from the date of their
construction. If a vessel is used beyond its fifth special survey, its economic
life is assumed to extend to the end of its current charter.
IMPAIRMENT
OF LONG LIVED ASSETS: In accordance with Statement of Financial Accounting
Standards No. 144, “Accounting for Impairment of Long-Lived Assets and for
Long-Lived Assets to be Disposed of”, the Company writes down the value of
vessels to fair value when information, typically in the form of appraisals and
cash flow forecasts, indicates that the carrying value of such vessels is not
recoverable. Assets to be disposed of are valued at the lower of carrying amount
or fair value less cost to sell. Depreciation is not recorded on the vessels
that are earmarked for sale, as such vessels are included in the financial
statements at their market value, and such value is reviewed at the end of each
quarter (see Note 6).
SEGMENT
REPORTING: The Company operates as a single segment, as Management internally
evaluates the performance of the enterprise as a whole and not on the basis of
separate business units or different type of charter.
COMPREHENSIVE
INCOME: Comprehensive income consists of foreign currency translation adjustment
and unrealised gains or losses on cash flow hedges.
DEBT
ISSUANCE COSTS: Debt
issuance costs are being amortised, using the interest method, over the terms of
the long-term credit facilities. The write-offs of debt issuance costs
associated with the Company’s repurchases and retirements of Notes were recorded
as a reduction of Gains on repurchases of Notes. In January 2005, an amount
of $116,194 representing a portion of the unamortized balance of the debt
issuance costs incurred in 2004 in connection with the Fortis Loan, was written
off at the time of sale of the container vessels and recorded as a reduction of
the Deferred Gain on the sale.
INTEREST
RATE SWAPS: The Company has one interest-rate swap agreement to fix the variable
interest rate of some of its outstanding debt (See Note 8). As this interest
rate swap is designated and qualifying as a cash flow hedge (i.e. hedging the
exposure to variability in expected future cash flows that are attributable to a
particular risk), the effective portion of the gain or loss on the derivative
instrument is reported as a component of other comprehensive income and
reclassified into earnings in the same line item associated with the forecasted
transaction in the same period during which the hedged transaction affects
earnings. If a swap is cancelled, the cancellation cost is recorded as interest
expense.
INVENTORIES:
Inventories consist principally of lubricating oil and victualling and are
stated at cost, determined by the first-in, first-out method.
RESTRICTED
CASH: Certain
cash balances are pledged to guarantee the Company’s performance under the loan
agreements. As of December 31, 2004, a cash deposit of $5,000,000 was classified
as Other Assets, because it was blocked until the sale of the container vessels,
which occurred on January 20, 2005.
EARNINGS
PER SHARE: Basic and diluted earnings per share are calculated in accordance
with FASB Statement No. 128, Earnings per Share. Basic earnings per share
exclude dilution and are computed by dividing net income by the weighted-average
number of common shares outstanding for the period. Diluted earnings per share
reflect the potential dilution that could occur if outstanding options were
exercised or converted into common stock. All prior
period basic and diluted earnings per share calculations presented have been
restated to reflect the impact of the stock dividend declared in April
2004.
|
|
3
months Ended
March
31, 2005 |
|
3
months Ended
March
31, 2004 |
|
|
|
|
|
|
|
Numerator: |
|
|
|
|
|
Net
income available for common stockholders |
|
$ |
2,046,755 |
|
$ |
800,398 |
|
|
|
|
|
|
|
|
|
Denominator: |
|
|
|
|
|
|
|
Weighted
average number of common shares |
|
|
8,772,857 |
|
|
8,724,021 |
|
Dilutive
effect of employee stock options |
|
|
136,337 |
|
|
100,992 |
|
Diluted
average number of common shares |
|
|
8,909,194 |
|
|
8,825,013 |
|
|
|
|
|
|
|
|
|
Earnings
per common share: |
|
|
|
|
|
|
|
-
Basic earnings per share |
|
|
0.23 |
|
|
0.09 |
|
-
Diluted earnings per share |
|
|
0.23 |
|
|
0.09 |
|
There
were no options that could potentially dilute basic EPS in the future that were
not included in the computation of diluted EPS for each period presented because
their impact was anti-dilutive.
TAXATION:
The Company is not subject to corporate income taxes in Liberia because its
income is derived from non-Liberian sources. Additionally, the Company believes
that it is not subject to corporate income taxes in other jurisdictions,
including the United States.
RECOVERABLE
FROM INSURERS:
Insurance
receivables correspond to amounts recoverable under either Hull & Machinery
insurance or Loss of Earnings insurance. Hull & Machinery insurance covers
repair costs beyond a certain deductible and Loss of Earnings insurance covers
the loss in revenues resulting from the immobilization of the vessel beyond a
certain number of days.
GAINS ON
REPURCHASES OF NOTES: Gains on
repurchases of Notes are calculated as the face value of the Notes repurchased,
minus amount paid for the Notes, minus brokerage commission, if any, minus write
off of the corresponding portion of issuance costs.
DEFERRED
GAIN ON SALE OF VESSELS: Deferred gain on sale of vessels is calculated as the
sale price of the vessels, minus book value of the vessels and of the dry-dock
costs at the time of sale, minus transaction costs, minus write off of the
unamortized balance of the debt issuance costs incurred in 2004 in connection
with the Fortis Loan corresponding to the $15 million prepayment. The deferred
gain on sale of vessels will be recognized as income by the Company on a prorata
temporis basis until February 1st 2008,
September 1st 2008,
May 15th 2009 and
February 1st 2009 for
the respective vessel after deduction of payments, if any, made under the
Performance Guarantee in such quarter (see Item 2 - Management’s Discussion -
Guarantees).
FOREIGN
CURRENCY TRANSLATION: The
functional currency of the Company is the U.S. Dollar because the Company’s
vessels operate in international shipping markets, which primarily transact
business in U.S. Dollars. The Company’s accounting records are maintained in
U.S. Dollars. A number of trade transactions related to normal vessel operations
performed in other currencies during the year are converted into U.S. Dollars
using the exchange rates in effect at the time of the transactions. At the
balance sheet dates, trade payables and accrued expenses as well as cash and
trade receivables in foreign currencies are converted at year end exchange
rates. Resulting gains or losses are recorded in vessel operating expenses.
STOCK-BASED
COMPENSATION:
The
Company has a stock-based employee compensation plan, which is described more
fully in Note 9. The Company accounts for this plan under the recognition and
measurement principles of APB Opinion No. 25, Accounting for Stock Issued to
Employees, and related interpretations. Options granted under this plan are
granted with an exercise price equal to the average of the Company’s stock price
over the ten days prior to the grant date. No stock-based employee compensation
cost is reflected in operating results because the intrinsic value of the
options at the grant date, to be recognized as compensation expense over the
options’ vesting period as discussed in Note 9 is immaterial.
RECENT
STATEMENTS OF FINANCIAL ACCOUNTING STANDARD: On
December 16, 2004, the Financial Accounting Standards Board (FASB) issued FASB
Statement No. 123 (revised 2004), Share-Based Payment, which requires all
share-based payments to employees, including grants of employee stock options,
to be recognized in the income statement based on their fair values. Pro forma
disclosure will no longer be an alternative. The Company expects to adopt
Statement 123(R) on Jan 1, 2006.
NOTE
3: SALE
AND PURCHASE OF VESSELS
On
January 20, 2005, the Company sold four container
vessels to MUNIA
Mobiliengesellschaft mbH & Co. (“MUNIA”), a special purpose German KG
company formed by the German finance house KGAL, a German
KG, for a total price of $29,843,360.
After
repayment of $15 million under the Fortis Loan (see Note 8. Long Term Debt), the
sale generated a cash surplus of $14.8 million, of which $4 million was
reinvested in Munia for a 25.8% equity participation (see Note 4 Investment in
Associated Company). The sale generated a net accounting gain of $17,715,284,
which was recorded as a deferred gain on sale of vessels. As part of the
transaction, the Company has agreed to guarantee certain levels of operating
expenses and of employment for the vessels (see Item 2 - Management’s Discussion
- - Guarantees).
On March
8, 2005, the Company made a $8,297,725 down payment on the purchase of the Berge
Kobe and Berge Flanders two very large gas carriers (“VLGCs”) from the Bergesen
Group of Norway equal to 10% of the purchase prices (see Note 10. Subsequent
Events).
NOTE
4. INVESTMENT
IN ASSOCIATED COMPANIES
In
January 2005, the Company invested $4 million in MUNIA, a special purpose German
KG company formed by the German finance house KGAL, a German KG. MUNIA purchased
four container vessels from MC Shipping for a total consideration of $29.8
million and chartered them to AP Møller until February 1st 2008,
September 1st 2008,
May 15th 2009 and
February 1st 2009,
for each vessel respectively. MUNIA contracted the technical management of the
vessels out to V.Ships.
MUNIA is
a limited partnership with equity in the amount of $15.5 million. The limited
partners of MUNIA include MC Shipping with an equity contribution of $4 million
(25.8%), V Ships (1%), ALCAS GmbH, a subsidiary of KGAL (1%) and MIRAN GmbH
(72.2%). MIRAN expects to sell its limited partnership interests to certain
German individual investors (the “Individual Investors”) who will enter into a
trust agreement with a fiduciary partner.
MUNIA
borrowed $18 million from Danmarks Skibskreditfond to finance the balance of the
purchase price of the vessels and the working capital. The bank loan bears
interest at LIBOR plus 1.05% and consists of four advances of $4.5 million each.
Each advance is repayable in equal quarterly instalments of $450,000 plus a
balloon due on February 1st 2008,
September 1st 2008,
May 15th 2009 and
February 1st 2009,
for each vessel respectively. The loan is secured by mortgages on the vessels
and is non-recourse to the partners of MUNIA. Swap agreements were concurrently
entered into, as a result of which the interest rate has been effectively fixed
at rates ranging from 4.73 to 4.85% depending on the final maturity of each
advance.
The
managing partner is MUNIA Mobilien-Verwaltungsgesellschaft mbH (the “Managing
Partner”). The Managing Partner has sole power of representation toward third
parties and may, in the ordinary course of business without the consent of the
partners, enter into management contracts, enter into any contract necessary for
the operation of the vessels (purchase contracts, insurance policy, employment
contracts, agency contracts), enter into the existing charter parties with
Maersk, charter the vessels up to 6 months, change the vessel register or flag,
enter into agreements regarding the placement of equity, enter into loan
agreements, perform repairs on the vessels up to $500,000, grant credit to the
suppliers, assume the bookkeeping and handle the payment of transactions, etc.
The right to enter into agreements also includes the amendment and cancellation
of such agreements. The financial statements of MUNIA to be prepared in USD
currency and on the basis of German accounting principles will be signed by the
Managing Partner.
The
limited partners will participate in the profits and losses of the partnership
in accordance with the ratio of their partnership interest, except that the net
liquidity surplus resulting from the sale of each of the ships shall be
allocated to the limited partners as follows: of the net sale proceeds of each
of the four vessels, the first $3.9 million will be allocated to the Individual
Investors, the next $1 million to MC Shipping, any amount in excess of $4.9
million will be shared 40% for MC Shipping and 60% for the Individual Investors.
At March 31 2005, the share of loss of MUNIA included in the Company's financial
statements was $84,451. MUNIA wrote-off in the first quarter costs associated
with setting up the company and raising the equity and financing. It is expected
that MUNIA’s subsequent quarters will be profitable. V.Ships will receive a fee
of $230,000 from MUNIA as a broker fee on the acquisition of the
vessels.
The
original partnership agreement signed in January 2005 is currently being
renegotiated and a new amended agreement is expected to be signed within a few
days. It has already been agreed to raise the equity of the partnership from
$15.2 to $15.5 million which reduces MC Shipping’s participation from 26.3% to
25.8% and to include V Ships and Alcas as partners. It is considered to
introduce an Advisory Board consisting of representatives of the limited
partners that will approve certain major decisions; the exact responsibilities
and scope of such Board are still under discussion. There will be no changes on
the repartition of profits and losses between the partners.
In March
2005, the Company entered into a 50/50 joint venture agreement with Petredec
Limited, a leading LPG trading and shipping company, pursuant to which each
joint venture partner acquired fifty percent of the issued share capital of
Waterloo Shipping Limited (“Waterloo”). The purpose of the joint venture is to
acquire the 1983-built, 59,725cbm LPG carrier ‘Isomeria’ (to be renamed
‘Galileo’) for a total consideration of $16 million and to charter the vessel to
Petredec for a period of four years. As of March 31, 2005, the Company had
invested $802,500 into the joint venture in order to pay its 50% share of the
$1.6 million down payment on the vessel and share capital of
Waterloo.
NOTE
5. RELATED
COMPANY TRANSACTIONS
V.Investments
Limited (“V.Investments”), V.Ships Group Ltd., V.Holdings Limited (“V.Ships”),
Greysea Limited, Close Securities Limited, Close Investment Partners Limited,
Navalmar (UK) Limited (“Navalmar”), Bogazzi Fimpar S.p.A., and Enrico Bogazzi
control over 50% of the outstanding stock of the Company.
Certain
of the directors and executive officers of the Company are involved in outside
business activities similar to those conducted by the Company. Mr. Antony
Crawford (Chief Executive Officer, President and Director) is also the Chief
Executive Officer of V.Investments, a subsidiary of V.Ships handling the
financial, commercial and investment activities of the group; he is a director
and minority shareholder of V.Holdings Limited, the holding company of the
V.Ships group; he is joint managing director of AL Ships, a marketing company
jointly owned by V.Ships and KGAL; he is a director of Finship, a Rotterdam
based financial advisory company jointly owned by V.Ships and ING Bank. Mr Biggi
is the President and Chief Executive Officer of V.Holdings Ltd and an executive
officer of its principal subsidiaries which provide management-related services
to the Company. Mr. Biggi is also a shareholder of Greysea, which owns a
participation in V.Ships. Mr. Bogazzi (Director) is involved in the business of
purchasing, owning and selling cargo vessels through the Bogazzi Group of
shipping companies. As a result of these affiliations, such persons may
experience conflicts of interest in connection with the selection, purchase,
operation and sale of the Company's vessels and those of other entities
affiliated with such persons.
The
By-Laws of the Company provide that any of the transactions giving rise to
potential conflicts of interest are subject to review by the Audit Committee of
the Company's Board of Directors which is also charged with the responsibility
of monitoring and reviewing transactions to be entered into with affiliates.
Management believes that the terms of all the transactions described herein with
V.Ships were fair to the Company.
The
Company, via its wholly owned subsidiaries, has entered into Management
Agreements with V.Ships for the technical operation of all the Company's fleet,
excluding the seariver vessels which are managed by an independent vessel
manager because of the specialised nature of the trade. The Agreements are
“cost-plus” contracts under which the Company reimburses all costs incurred by
V.Ships for the operation of the Company's vessels and V.Ships is paid a fixed
management fee. In 2005, the management fees are fixed at the rate of $9,250 per
vessel/per month for the container vessels and the large LPG carriers and at the
rate of $9,167 per vessel/per month for the small LPG carriers managed by
V.Ships. In the first quarter of 2005, $269,607 were paid by the Company to
V.Ships for services provided to the Company pursuant to the Management
Agreements ($287,732 in the first quarter of 2004).
If the
Company deems it necessary to employ the services of V.Ships in the acquisition
or disposal of vessels, the Company will pay commissions and legal fees
determined in light of current industry practice. In the first quarter of 2005,
legal
fees and expenses totalling $18,628 were paid by the Company to affiliates of
V.Ships ($730 in
the first quarter of 2004).
The
Company leases office space from an affiliate of V.Ships. In the first quarter
of 2005, the rental cost paid to the affiliate of V.Ships was approximately
$24,369 ($21,608 in the first quarter of 2004).
In the
first quarter of 2005, the Company paid approximately $6,750 for accounting
services to an affiliate of V.Ships ($7,750 in the first quarter of
2004).
In August
2004, the Company entered into a service agreement with V.Investments Limited
whereby, the Company pays a fee of £10,000 per month in consideration of V.Ships
permitting the Chief Executive Officer to provide his services to the Company.
V.Ships is also entitled to reimbursement of all business expenses incurred by
the CEO in the provision of his services.
In
addition, on a case by case basis, as technical manager of the Company’s fleet,
V.Ships may use on behalf of the Company the services of other service providers
for insurance, crew and staff travelling, port agency services, manning, safety
and training services, and miscellaneous services. Some of the service providers
may be affiliates of V.Ships.
At March
31, 2005, the Company had balances of trade accounts receivable of $929,759 due
from affiliates ($80,492 at December 31, 2004). This amount includes $648,289
receivable from MUNIA for the payment of the lube oil remaining on board at the
time of sale of the container vessels.
NOTE
6. PROVISION
FOR IMPAIRMENT LOSS
In
accordance with SFAS 144 “Accounting for the Impairment or Disposal of Long
Lived Assets”, the Company’s vessels are regularly reviewed for impairment. The
Company performs the impairment valuations at the individual vessel level
pursuant to paragraph 10 of SFAS 144.
To
consider whether there is an impairment indicator, the Company compares the book
value and the market value of each vessel at the end of each quarterly reporting
period. At year end, the market value used by the Company is equal to the
average of the appraisals provided by two leading independent shipbrokers.
Appraisals are based on the technical specifications of each vessel, but are not
based on a physical inspection of the vessel. At quarter end, the market value
is assessed by the President on the basis of market information, shipping
newsletters, sale of comparable vessels reported in the press, informal
discussions with shipbrokers or unsolicited proposals received from third
parties for the vessels.
Whenever
a vessel’s market value is above its book value, the Company considers there is
no indication of impairment. Whenever a vessel’s market value is below its book
value, the Company considers there is a potential impairment and performs a
recoverability test. The Company estimates the undiscounted future cash flows
attributable to the vessel in order to determine if the book value of such
vessel is recoverable. The assumptions used to determine whether the sum of
undiscounted cash flows expected to result from the use and eventual disposition
of the vessel exceeds the carrying value involve a considerable degree of
judgment on the part of Management. Actual results could differ from those
estimates, which could have a material effect on the recoverability of the
vessels.
If the
book value of the vessel exceeds the estimated undiscounted future cash flows
attributable to the vessel, the Company recognizes an impairment loss equal to
the excess of the book value over the market value as defined
above.
The
Company’s investment in MUNIA is also regularly reviewed for impairment. To
consider whether there is an impairment indicator, the Company compares the
scrap value of each container vessel at the end of each quarterly reporting
period with the minimum threshold of $3.9 million, which corresponds to a full
recovery of the investment (see Note 4. Investment in Associated Companies).
Whenever the scrap market value of a vessel is below $3.9 million, the Company
considers there is a potential impairment and performs a recoverability test.
The Company estimates the undiscounted future cash flows attributable to the
investment in order to determine if the book value of such investment is
recoverable. The assumptions used to determine whether the sum of undiscounted
cash flows expected to result from the investment in MUNIA involve a
considerable degree of judgment on the part of Management. Actual results could
differ from those estimates, which could have a material effect on the
recoverability of the investment. If the book value of the investment exceeds
the estimated undiscounted future cash flows attributable to the investment, the
Company recognizes an impairment loss equal to the excess of the book value over
the scrap value.
At March
31, 2005, the Company evaluated the recoverability of its vessels and its
investments in associated companies in accordance with FAS 144 and determined
that no provision for loss was required as the carrying values of such assets
were deemed to be recoverable.
NOTE
7. SHAREHOLDERS'
EQUITY
The net
income of $2,046,755 for the quarter ended March 31, 2005 has been recorded as a
reduction in the accumulated deficit.
In March
2005, the Company's Board of Directors decided to distribute a dividend of $0.25
per share payable in four equal quarterly instalments of $0.625. The date of
record for the first instalment is April 15, 2005 and the date of distribution
April 29, 2005.
In March
2005, the Company’s Board of Directors has authorized the repurchase of up to
400,000 shares of its common stock. Shares will be repurchased in the open
market at times and prices considered appropriate by the Company. The timing of
any purchases and the exact number of shares to be purchased will be dependent
on market conditions. Repurchased stock will be held in treasury.
The
summary of changes in shareholders' equity during the quarter ended March 31,
2005 is as follows: -
|
|
Common |
|
Additional |
|
Accumulated |
|
Accumulated |
|
Total
|
|
|
|
Stock
|
|
Paid-in |
|
Deficit |
|
Other |
|
Shareholders |
|
|
|
Par |
|
Capital |
|
|
|
Comprehensive |
|
Equity |
|
USD |
|
Value |
|
|
|
|
|
Income |
|
|
|
December
31, 2004 |
|
|
87,660 |
|
|
51,280,010 |
|
|
(20,792,717 |
) |
|
261,602 |
|
|
30,836,555 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
Income |
|
|
|
|
|
|
|
|
2,046,755 |
|
|
|
|
|
2,046,755 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign
currency translation adjustment |
|
|
|
|
|
|
|
|
|
|
|
66,613 |
|
|
66,613 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealised
gains on cash flow hedges |
|
|
|
|
|
|
|
|
|
|
|
321,700 |
|
|
321,700 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance
of stock to Directors |
|
|
9 |
|
|
2,323 |
|
|
- |
|
|
- |
|
|
2,332 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance
of stock under stock option plan |
|
|
98 |
|
|
5,974 |
|
|
- |
|
|
- |
|
|
6,072 |
|
March
31, 2005 |
|
|
87,767 |
|
|
51,288,307 |
|
|
(18,745,962 |
) |
|
649,915 |
|
|
33,280,027 |
|
NOTE
8. LONG
TERM DEBT
In
October 2004, the Company entered into a $45,000,000 loan agreement with Fortis
Bank (the “Fortis Loan”) in order to refinance all of its outstanding debt. The
facility bears interest at LIBOR plus 1.25% and is repayable over six years in
equal quarterly instalments. The borrowers are the existing vessel-owning
subsidiaries (except for the sea river subsidiaries) and have granted ship
mortgages over their vessels as security. The Company issued a guarantee in
relation to the facility. On January 20, 2005, upon the sale of the container
vessels, the Company repaid $15 million and the repayment schedule of the
remaining loan was reduced proportionately. An amount
of $116,194 representing the unamortized balance of the debt issuance costs
incurred in 2004 in connection with such portion of the Fortis Loan was written
off and recorded as a reduction of the Deferred Gain on sale of vessels.
Concurrently with such prepayment, cash balances of $5 million held as
collateral by Fortis Bank were released. As of March 31, 2005, the amount
outstanding under the Fortis Loan was $28,750,000.
The loan
agreement contains debt covenants related to minimum liquidity reserves of
$5,000,000, minimum value clauses for the vessels and minimum tangible net
worth. As of March 31, 2005, tangible net worth exceeded the minimum requirement
by $8,223,910. The Company has complied with all applicable debt covenants for
all periods presented.
In
October 2004, the
Company entered into an interest rate swap agreement to hedge the Company’s
interest rate exposure associated with a portion of the Fortis Loan. As of March
31, 2005, the swap agreement had a notional amount of $28,750,000, a fair market
value of $531,000 in favour of the Company and an interest rate of 3.075%
(excluding the margin). It will expire in October 2007.
NOTE
9: |
STOCK
OPTION PLAN |
On June
20, 2001, the shareholders authorised the creation of a Stock Option Plan for
the Company’s employees. A maximum of 407,871 shares or 5% of the Company’s
outstanding shares were authorised for issuance under this stock option plan.
Under the terms of the plan, the options give the right to purchase one share
per option and vest 25% per annum, commencing one year after the grant date of
the respective option. Options expire 10 years after the grant
date.
On June
20, 2001, the Company’s Board of Directors approved the issuance of 163,148
options to employees at an exercise price of $0.622 per share. On September 17,
2004, the Company’s Board of Directors approved the issuance of 100,000 options
to the new CEO at an exercise price of $2.36 per share.
In the
first quarter of 2005, 9,761 options were exercised. As of March 31, 2005,
142,411 options were outstanding and 9,967 stock options were exercisable. As of
March 31, 2005, the stock price of the Company was $8.11.
The
following table illustrates the effect on net income and earnings per share if
the Company had applied the fair value recognition provisions of FASB Statement
No. 123, Accounting for Stock-Based Compensation, to stock-based employee
compensation.
|
|
Quarter
ended |
|
Quarter
ended |
|
|
|
March
31 2005 |
|
March
31 2004 |
|
|
|
|
|
|
|
Net
income, as reported |
|
|
2,046,755 |
|
|
800,398 |
|
|
|
|
|
|
|
|
|
Add:
Stock-based employee compensation expense included in reported net
income |
|
|
- |
|
|
- |
|
|
|
|
|
|
|
|
|
Deduct:
total stock-based employee compensation expense determined under fair
value based method for all awards |
|
|
(14,969 |
) |
|
(3,590 |
) |
|
|
|
|
|
|
|
|
Proforma
net income |
|
|
2,031,786 |
|
|
796,808 |
|
|
|
|
|
|
|
|
|
Earnings
per share: |
|
|
|
|
|
|
|
Basic
- as reported |
|
|
0.23 |
|
|
0.09 |
|
Basic
- pro forma |
|
|
0.23 |
|
|
0.09 |
|
|
|
|
|
|
|
|
|
Diluted
- as reported |
|
|
0.23 |
|
|
0.09 |
|
Diluted
- pro forma |
|
|
0.23 |
|
|
0.09 |
|
NOTE
10: |
SUBSEQUENT
EVENTS |
In April
2005, the Company acquired two very large gas carriers (“VLGCs”) from the
Bergesen Group of Norway. The vessels, M/v ‘Berge Flanders’ of 75,000
m3 capacity
(built 1991) and M/v ‘Berge Kobe’ of 77,000 m3 capacity
(built 1987) were acquired for considerations of $50,717,250 and $32,260,000,
respectively. The vessels are time-chartered to the Bergesen Group for a minimum
period of five years. The acquisitions were funded with a $68 million loan from
Scotiabank Europe PLC and for the balance with internal cash resources. The loan
consists of two advances, bears interest at LIBOR plus 0.85% and is guaranteed
by the Company:
|
- |
the
first advance of $41 million was drawn by one of the Company’s wholly
owned subsidiaries, to finance the acquisition of the ‘Berge Flanders’.
This advance is repayable over eleven years in twenty two equal
semi-annual instalments of $1,772,500 plus a balloon of $2,005,000.
|
|
- |
the
second advance of $27 million was drawn by another of the Company’s wholly
owned subsidiaries in order to finance the acquisition of the ‘Berge
Kobe’. This advance is repayable over seven years in fourteen equal
semi-annual instalments of $1,785,500 plus a balloon of $2,003,000.
|
The
borrowers have granted ship mortgages over their vessels as security. Swap
agreements were concurrently entered into with Scotiabank, as a result of which
the variable rate, exclusive of margin, has been effectively fixed for the first
five years at 4.58 % and 4.545% respectively for the first and second advance.
The swap’s notional amount and duration followed the scheduled repayments of the
respective advance.
In April
2005, Waterloo, a joint venture company set up on a 50/50 basis by the Company
and Petredec Limited, a leading LPG trading and shipping company, acquired the
1983-built, 59,725cbm, LPG carrier ‘Galileo’ (ex ‘Isomeria’) for a total
consideration of $16 million and chartered the vessel to Petredec for a period
of four years. The vessel is technically managed by V.Ships. The Company and
Petredec each advanced an amount of $2,481,524 to Waterloo and Waterloo borrowed
$11.2 million from Danmarks Skibskreditfond. The bank loan bears interest at
LIBOR plus 1.05% and is repayable in 16 equal quarterly instalments of $610,156
plus a balloon of $1,437,504 .The loan is non-recourse to the joint venture
partners, except for a corporate guarantee limited to $850,000 for each joint
venture partner.
Results
of Operations for the quarter ended on March 31, 2005.
Revenue
The
Company had revenue from charterhire and other sources amounting to $6,238,486
for the quarter that ended on March 31, 2005 ($7,895,776 for the
quarter that ended on March 31,
2004). The decrease in revenues is due to the sale of four container vessels in
January 2005.
In the
first quarter 2005, the Company's on-hire performance of the vessels on time
charter was 98.45 % on a potential 708 days (for the
first quarter of 2004, it was 98.6% on a
potential of 1001
days).
Costs
and Expenses
Commission
on charterhire was $153,856 for the quarter that ended on March 31, 2005. It was
$190,374 for the quarter that ended on March 31, 2004. The decrease is directly
related to the reduction in revenues.
Vessel
operating expenses plus amortisation of dry-docking costs totalled $2,944,535
for the quarter that ended on March 31, 2005, representing
a decrease of 38% from vessel operating expenses plus amortisation of
dry-docking costs of $4,741,061
in the
first quarter of 2004. Vessel operating expenses comprise vessel running costs,
direct costs (such as fuel costs, port charges and canal dues incurred directly
while vessels are unemployed or are employed on voyage charters) and management
fees. As a percentage of revenue, vessel operating expenses plus amortisation of
dry-docking costs decreased from 60.0% in the first quarter of 2004 to 47.2% in
the first quarter of 2005. The decrease in operating expenses is due to the sale
of four container vessels in January 2005. The decrease in vessel operating
expenses as a percentage of revenues is due to some unexpected costs savings on
the container vessels. Daily operating expenses per gas vessel (i.e. excluding
the container vessels sold in January 2005) averaged $3,226 in the
first quarter of 2005 as compared to $3,039 in the
first quarter of 2004.
Depreciation
totalled $1,178,276 in the first quarter of 2005 ($1,285,587 in the first
quarter of 2004). The reduction is due to the sale of four vessels in January
2005.
General
and administrative expenses amounted to $536,402 for the
quarter that ended on March 31, 2005. They were $332,228
for the
quarter that ended on March 31, 2004. The increase is the result of an increase
in staff compensation (the size of the staff was increased from four to six
employees and a cash bonus of $55,000 was paid to the staff in the first quarter
of 2005)
Impairment
loss
As of
March 31, 2005, the Company evaluated the recoverability of its long term assets
in accordance with FAS 144 and determined that no provision for loss was
required as the carrying values of such assets were deemed to be recoverable
at this time. Evaluating
recoverability requires Management to make estimates and assumptions regarding
future cash flows. Actual results could differ from those estimates, which could
have a material effect on the recoverability of vessels.
In
January 2005, the Company received appraisals for its gas fleet from leading
independent shipbrokers. The market value of the container vessels was assumed
to be equal to the sale price received in January 2005. On this basis, the
appraised value of the Company’s entire fleet was approximately $91,850,000
compared to a book value of $57,051,369 as of December 31, 2004.
Other
Income and Expenses
Interest
expense amounted to $354,349 for the
quarter that ended on March 31, 2005 ($1,005,221
for the
quarter that ended on March 31, 2004). The
decrease is mainly due to the refinancing of the 11.25% Senior Notes in October
2004 at a substantially lower rate and to the prepayment of debt in January 2005
following the sale of the four container vessels.
Interest
income totalled $133,571 for the quarter that ended on March 31, 2005 as
compared with $35,498 for the quarter that ended on March 31, 2004. The increase
in interest income is due to higher cash balances and higher interest
rates.
Deferred
income totalled $926,567 for the quarter that ended on March 31, 2005 and
represents the portion of Deferred Gain on sale of assets recognized as income
in the period from January 20 to March 31, 2005. There were no payments made
under the guarantee as of March 31, 2005 and therefore no deduction from
deferred income.
Equity in
losses of associated companies totalled $(84,451) for the quarter that ended on
March 31, 2005. This amount represented the Company 25.8% share of MUNIA losses.
MUNIA wrote-off in the first quarter costs associated with setting up the
company and raising the equity and financing. It is expected that MUNIA
subsequent quarters will be profitable.
In the
first quarter of 2004, the Company realised a net gain of $423,595 on the
repurchase and retirement of $3,500,000 face value of Notes.
Net
Income
The net
income was $2,046,755 for the quarter that ended on March 31, 2005, as compared
to $800,398
for the quarter that ended on March 31, 2004.
Market
Conditions
In
the first
quarter of 2005, the market for small pressurised LPG sector remained strong.
Charter rates have increased substantially over the last few months and the
Company is slowly able to take advantage of such better rates as the existing
charters come for renewal. Management feels that market strength will remain
strong for the remaining part of the year. The Company owns six small fully
pressurized LPG carriers. The market for VLGCs (very large gas carriers) was
also quite strong in the first quarter of 2005; however, the Company’s sole
VLGC, as of March 31, 2005, was fixed on a long-term charter until September
2006. Vessel values of the LPG ships have increased substantially and are
currently as a whole in excess of book value. In January 2005, the Company
received appraisals for its gas fleet from leading independent shipbrokers,
which estimated the total gas fleet value at approximately $60.7
million.
In the
first quarter of 2005, the market for containerships remained very strong. High
freight rates and limited tonnage supply have also significantly driven up the
prices of the second-hand containerships and the Company was able to sell its
container vessels in January 2005 for a consideration well in excess of book
value (see Note 3).
Certain
of the information contained in this Form 10-Q may constitute “forward-looking
statements” as that term is defined under United States federal securities laws.
“Forward-looking statements” are subject to risks, uncertainties and other
factors which could cause actual events to differ materially from those stated
in such statements, including the identification of suitable vessels for
purchase, the availability of additional financing for the Company, if needed,
the cyclical nature of the shipping industry, competition, general economic
conditions and other risk factors detailed in the Company’s filings with the
SEC.
Liquidity
and Sources of Capital
Liquidity
The
Company had $18,339,986 in Cash at March 31, 2005 (December 31, 2004 -
$11,629,896). There was no Restricted Cash as of March 31, 2005, as the $5
million cash collateral was released by Fortis Bank following the prepayment of
$15 million at the time of the sale of the four container vessels (December 31,
2004 - $5,000,000). In addition, it should be noted that $637,907 were deposited
in vessels operating accounts which are directly operated by the vessel
technical managers (December 31, 2004 - $1,255,280).
The ratio
of current assets to current liabilities increased from 1.18 at December 31,
2004 to 2.55 at March 31, 2005, following the sale of the container
vessels.
Operating
activities
The
Company generated cash flows from operations of $1,267,768 in the first quarter
of 2005 in comparison to $1,051,490 in the first quarter of 2004. The increase
is due in large part to reductions in working capital requirements following the
sale of the container vessels.
In the
first quarter of 2005, the Company did not dry-dock any vessels, compared to one
vessel dry-docked in the first quarter of 2004. Four vessels are planned to be
dry-docked in 2005 (three vessels in 2004).
Investing
activities
The sale
of the four container vessels in January 2005 generated a net cash surplus of
$14.8 million after prepayment of the corresponding loan. The Company made down
payments totalling $8.3 million on the Berge Kobe and Berge Flanders (see Note
3. Sale and Purchase of vessels) and invested $4,802,500 in associated companies
(see Note 4. Investments in Associated Companies).
Financing
activities
In the
first quarter of 2005, the Company repaid net borrowings of $16,250,000. These
repayments consisted of: (i) $1,250,000 for normal scheduled repayments and (ii)
$15,000,000 at the time of the sale of the four container vessels (see Note
8. Long Term Debt).
As a
result, the Company's long term debt (including the current portion) decreased
from $45,000,000 as of December 31, 2004 to $28,750,000 as of March 31, 2005.
Contingencies
In June
2001, the Company sold the 1984-built container vessel Maersk Tampa to a
non-affiliated Company with the Maersk charter attached. The buyer had the
option to give the vessel back on charter to the Company in November 2004 for 12
months at a daily rate of $17,900, then a second option in November 2005 for a
period of 6 months at a daily rate of $17,500. The first option was not
exercised. The aggregate amount of the Company’s commitment under the second
option is approximately $3,182,000. This amount does not take into consideration
any revenues the Company would earn from chartering out the vessel to another
party. As of April 2005, the current charter rate for six month time charter of
a vessel similar to the Maersk Tampa is well in excess of $17,500 and the
expected revenues from the chartering out of the vessel would cover the expected
amount of the commitment. There is no assurance today, however, as to where
market rates will be in November 2005.
Share
Repurchase Program
The
Company Share repurchase Program is not expected to have a material impact on
the Company liquidity. The buy back will be used if management feels the stock
drifts to levels where it does not accurately reflect the potential of the
Company and where it makes such action attractive. It is designed as one of the
tools to enhance shareholder value and will not replace or repress the strategy
in place to grow the Company.
Guarantees
The
Company has issued a guarantee in relation to the Fortis Loan (See Note 8. Long
Term Debt).
In
connection with the sale of the container vessels in January 2005, the Company
has agreed to guarantee to the purchaser certain levels of operating expenses
and of employment for the vessels until February 1st 2008,
September 1st 2008,
May 15th 2009 and
February 1st 2009,
for the respective vessel (or earlier in case of sale or total loss of the
respective vessel). As a result, the excess or surplus of operating expenses, up
to a certain extent, will be absorbed by the Company. As compensation for
issuing such guarantee, the Company receives a daily guarantee fee for each
vessel, which is included in Revenues.
Off-Balance
Sheet Financial Arrangements
The
Company had no off-balance sheet financial arrangements as of March 31, 2005.
Future
cash requirements
Management
believes that the net cash generated by operating activities will provide
sufficient funds to enable the Company to meet its liquidity requirements
throughout 2005.
On April
4 and 5, 2005, the Company acquired two VLGCs from the Bergesen Group of Norway
and on April 5, 50% of another VLGC through a joint venture (See Note 10.
Subsequent Events). After the completion of these acquisitions, Management
believes that the Company still has excess cash to invest and is looking
actively at the acquisition of vessels. However, the Company does not currently
have any significant commitments for capital expenditures.
____________________________
Interest
Rate Swap
The
Company holds one interest rate swap agreement, which is used to hedge the
Company’s interest rate exposure associated with its long-term debt. At March
31, 2005, the
swap agreement had a notional amount of $28,750,000, a fair market value of
$531,000 in favour of the Company and an interest rate of 3.075%. It will expire
in October 2007.
Long
term Debt
As of
March 31, 2005, the Company had no variable interest debt.
Impact
of Currency Fluctuations
The
Company’s functional currency is the US dollar; however, a number of trade
transactions related to normal vessel operations are performed in other
currencies. Trade payables and accrued expenses as well as cash and trade
receivables in foreign currencies are converted at year end exchange rates and
therefore recorded at fair value. The Company does not hold any other assets or
liabilities denominated in foreign currencies.
______________________________
Evaluation
of disclosure controls and procedures.
The
Company’s Chief Executive Officer and Chief Financial Officer have evaluated the
effectiveness of the Company’s “disclosure controls and procedures” (as defined
in the Securities and Exchange Act of 1934 Rules 13a-14(c) and 15d-14(c)) as of
March 31, 2005, (the “Evaluation Date”). Based on such review, they have
concluded that, as of the Evaluation Date, the Company’s disclosure controls and
procedures were effective to ensure that material information relating to the
Company and its consolidated subsidiaries would be made known to them by others
within those entities.
Changes
in internal controls.
There
were no significant changes in the Company’s internal controls or, to the
knowledge of the Company’s Chief Executive Officer and Chief Financial Officer,
in other factors that could significantly affect the Company’s disclosure
controls and procedures subsequent to the Evaluation Date.
__________________________________
Item 1
- - Legal Proceedings
None
Item 2
- - Changes in Securities
None
Item 3
- - Defaults upon Senior Securities
None
Item 4
- - Submission of Matters to a Vote of Security Holders
None
Item 5
- - Other Information
None
Item 6
- - Exhibits and Reports on Form 8-K
a)
|
|
Memorandum
of Agreement for the sale of Maersk Barcelona |
|
|
Memorandum
of Agreement for the sale of Ankara |
|
|
Memorandum
of Agreement for the sale of Maersk Belawan |
|
|
Memorandum
of Agreement for the sale of Maersk Brisbane. |
|
|
Guarantee
Agreement |
|
|
Limited
Partnership Agreement |
b) |
|
|
Certifications
provided by the Chief Executive Officer of the Company pursuant to Section
302 of the Sarbanes-Oxley Act of 2003. |
|
|
c) |
|
|
Certifications
provided by the Chief Financial Officer of the Company pursuant to Section
302 of the Sarbanes-Oxley Act of 2003. |
|
|
d) |
|
|
Certifications
provided by the Chief Executive Officer of the Company pursuant to Section
906 of the Sarbanes-Oxley Act of 2003. |
|
|
e) |
|
|
Certifications
provided by the Chief Financial Officer of the Company pursuant to Section
906 of the Sarbanes- Oxley Act of 2003. |
|
|
f) |
Reports
on Form 8-K filed after March 15, 2005 |
|
The
Company filed reports on Form 8-K on March 17, March 22 and April 4 and
10, 2005. |
Pursuant
to the Securities Exchange Act of 1934, the registrant has duly caused this
report to be signed on its behalf by the undersigned thereunto duly
authorised.
|
MC
SHIPPING INC. |
|
Registrant |
|
|
|
|
Date
: May 12, 2005 |
/S/
ANTONY CRAWFORD |
|
Antony
Crawford |
|
|
|
Chief
Executive Officer |
|
(Principal
Executive Officer) |
|
|
|
|
|
|
Date
: May 12, 2005 |
/S/
DOMINIQUE SERGENT |
|
Dominique
Sergent |
|
|
|
Vice
President |
|
Chief
Financial Officer and Treasurer |
|
(Principal
Financial and Accounting Officer) |
21