Georgia |
58-1563165 | |
(State
or other jurisdiction of incorporation or organization) |
|
(I.R.S.
Employer Identification Number) |
282
Historic Highway 441 North, P. O. Box 1980, Cornelia,
Georgia |
|
30531 |
(Address
of principal executive offices) |
|
(Zip
Code) |
· |
acquiring
direct or indirect ownership or control of any voting shares of any bank
if, after the acquisition, the bank holding company will directly or
indirectly own or control more than 5% of the bank’s voting
shares; |
· |
acquiring
all or substantially all of the assets of any bank;
or |
· |
merging
or consolidating with any other bank holding
company. |
· |
the
bank holding company has registered securities under Section 12 of
the Securities Act of 1934; or |
· |
no
other person owns a greater percentage of that class of voting securities
immediately after the transaction. |
· |
Banking
or managing or controlling banks; and |
· |
Any
activity that the Federal Reserve determines to be so closely related to
banking as to be a proper incident to the business of
banking. |
· |
Factoring
accounts receivable; |
· |
Making,
acquiring, brokering or servicing loans and usual related
activities; |
· |
Leasing
personal or real property; |
· |
Operating
a non-bank depository institution, such as a savings
association; |
· |
Trust
company functions; |
· |
Financial
and investment advisory activities; |
· |
Conducting
discount securities brokerage activities; |
· |
Underwriting
and dealing in government obligations and money market
instruments; |
· |
Providing
specified management consulting and counseling
activities; |
· |
Performing
selected data processing services and support
services; |
· |
Acting
as agent or broker in selling credit life insurance and other types of
insurance in connection with credit transactions;
and |
· |
Performing
selected insurance underwriting activities. |
· |
Lending,
trust and other banking activities; |
· |
Insuring,
guaranteeing, or indemnifying against loss or harm, or providing and
issuing annuities, and acting as principal, agent, or broker for these
purposes, in any state; |
· |
Providing
financial, investment, or advisory
services; |
· |
Issuing
or selling instruments representing interests in pools of assets
permissible for a bank to hold directly; |
· |
Underwriting,
dealing in or making a market in
securities; |
· |
Other
activities that the Federal Reserve may determine to be so closely related
to banking or managing or controlling banks as to be a proper incident to
managing or controlling banks; |
· |
Foreign
activities permitted outside of the United States if the Federal Reserve
has determined them to be usual in connection with banking operations
abroad; |
· |
Merchant
banking through securities or insurance affiliates;
and |
· |
Insurance
company portfolio investments. |
· |
federal
Truth-In-Lending Act, governing disclosures of credit terms to consumer
borrowers; |
· |
Home
Mortgage Disclosure Act of 1975, requiring financial institutions to
provide information to enable the public and public officials to determine
whether a financial institution is fulfilling its obligation to help meet
the housing needs of the community it serves;
|
· |
Equal
Credit Opportunity Act, prohibiting discrimination on the basis of race,
creed or other prohibited factors in extending
credit; |
· |
Fair
Credit Reporting Act of 1978, governing the use and provision of
information to credit reporting agencies; |
· |
Fair
Debt Collection Act, governing the manner in which consumer debts may be
collected by collection agencies; |
· |
Soldiers’
and Sailors’ Civil Relief Act of 1940, governing the repayment terms of,
and property rights underlying, secured obligations of persons in military
service; and |
· |
rules
and regulations of the various federal agencies charged with the
responsibility of implementing these federal
laws. |
· |
the
Right to Financial Privacy Act, which imposes a duty to maintain
confidentiality of consumer financial records and prescribes procedures
for complying with administrative subpoenas of financial records;
and |
· |
the
Electronic Funds Transfer Act and Regulation E issued by the Federal
Reserve to implement that act, which govern automatic deposits to and
withdrawals from deposit accounts and customers’ rights and liabilities
arising from the use of automated teller machines and other electronic
banking services. |
· |
a
bank’s loans or extensions of credit to
affiliates; |
· |
a
bank’s investment in affiliates; |
· |
assets
a bank may purchase from affiliates, except for real and personal property
exempted by the Federal Reserve; |
· |
loans
or extensions of credit made by a bank to third parties collateralized by
the securities or obligations of affiliates;
and |
· |
a
bank’s guarantee, acceptance or letter of credit issued on behalf of an
affiliate. |
· |
requirements
for financial institutions to develop policies and procedures to identify
potential identity theft and, upon the request of a consumer, place a
fraud alert in the consumer’s credit file stating that the consumer may be
the victim of identity theft or other
fraud; |
· |
for
entities that furnish information to consumer reporting agencies (which
would include the Bank), new requirements to implement procedures and
policies regarding the accuracy and integrity of the furnished information
and regarding the correction of previously furnished information that is
later determined to be inaccurate; and |
· |
a
requirement for mortgage lenders to disclose credit scores to
consumers. |
High |
Low |
Dividends |
||||||||
2005 |
|
|||||||||
First quarter (through March 15, 2005) |
$ |
21.75 |
$ |
20.42 |
$ |
0.08 |
||||
2004: |
High |
Low |
Dividend |
|||||||
Fourth
Quarter |
$ |
21.85 |
$ |
19.75 |
$ |
0.07 |
||||
Third
Quarter |
23.70 |
19.69 |
0.07 |
|||||||
Second
Quarter |
28.71 |
23.22 |
1.07 |
|||||||
First
Quarter |
25.93 |
24.00 |
0.07 |
|||||||
2003: |
High |
Low |
Dividend |
|||||||
Fourth
Quarter |
$ |
25.50 |
$ |
22.55 |
$ |
1.00 |
||||
Third
Quarter |
23.00 |
19.83 |
0.06 |
|||||||
Second
Quarter |
21.12 |
17.31 |
0.06 |
|||||||
First
Quarter |
19.68 |
17.08 |
0.06 |
For
the years ended December 31 |
||||||||||||||||
2004 |
2003 |
2002 |
2001 |
2000 |
||||||||||||
SUMMARY
OF OPERATIONS |
||||||||||||||||
Interest
income |
$ |
20,743 |
$ |
22,593 |
$ |
27,137 |
$ |
34,510 |
$ |
37,510 |
||||||
Interest
expense |
6,791 |
8,122
|
12,041
|
20,403 |
22,781 |
|||||||||||
Provision
for loan losses |
483 |
950 |
1,307 |
1,463 |
955
|
|||||||||||
Other
income |
4,431 |
3,490 |
3,620 |
2,861 |
2,330 |
|||||||||||
Other
expense |
14,777 |
14,000
|
12,857 |
12,322 |
11,914
|
|||||||||||
Earnings
from continuing operations |
$ |
2,343 |
$ |
2,296 |
$ |
3,447 |
$ |
2,375 |
$ |
2,875 |
||||||
Earnings
(loss) from discontinued operations |
-
|
-
|
2,337 |
3,109 |
124 |
|||||||||||
Cumulative
effect of change
in accounting principle |
-
|
-
|
-
|
(162 |
) |
- |
||||||||||
Net
earnings |
$ |
2,343 |
$ |
2,296 |
$ |
5,784 |
$ |
5,322 |
$ |
2,999 |
||||||
PER
SHARE AMOUNTS |
||||||||||||||||
Earnings
from continuing operations
- diluted |
$ |
.80 |
$ |
.79 |
$ |
1.22 |
$ |
.87 |
$ |
1.07 |
||||||
Earnings
(loss) from discontinued operations
- diluted |
- |
-
|
.83
|
1.14 |
.04 |
|||||||||||
Cumulative
effect of change in accounting
principle - diluted |
- |
- |
- |
(.06 |
) |
- |
||||||||||
Net
earnings per common share-diluted |
$ |
.80 |
$ |
.79 |
$ |
2.05 |
$ |
1.95 |
$ |
1.11 |
||||||
Dividends |
$ |
1.28 |
$ |
1.18 |
$ |
.24 |
$ |
.24 |
$ |
.24 |
||||||
Weighted
average number of common and common equivalent shares
outstanding |
2,939,951 |
2,895,113 |
2,815,972 |
2,729,291 |
2,699,949 |
|||||||||||
AT
DECEMBER 31 |
||||||||||||||||
Total
assets |
$ |
385,933 |
$ |
374,978 |
$ |
429,411 |
$ |
546,503 |
$ |
543,108 |
||||||
Earning
assets |
355,093 |
342,664 |
395,047 |
503,562 |
504,640 |
|||||||||||
Loans |
277,137 |
261,818 |
303,813 |
440,527 |
441,850 |
|||||||||||
Deposits |
292,957 |
279,600 |
336,526 |
336,360 |
341,032 |
|||||||||||
Long-term
debt |
36,000 |
30,000 |
30,000 |
35,775 |
21,950 |
|||||||||||
Stockholders’
equity |
$ |
48,006 |
$ |
49,229 |
$ |
50,315 |
$ |
43,600 |
$ |
38,390 |
||||||
RATIOS |
||||||||||||||||
Return
on average assets |
.62 |
% |
.58 |
% |
1.32 |
% |
1.22 |
% |
.68 |
% | ||||||
Return
on average equity |
4.86 |
% |
4.44 |
% |
12.14 |
% |
12.80 |
% |
8.21 |
% | ||||||
Dividend
payout ratio |
160.00 |
% |
149.37 |
% |
11.70 |
% |
12.25 |
% |
21.43 |
% | ||||||
Average
equity to average assets ratio |
12.66 |
% |
13.24 |
% |
10.88 |
% |
9.55 |
% |
8.32 |
% |
2004 |
2003 |
2002 |
||||||||
Net
interest income |
$ |
13,951,914 |
$ |
14,471,143 |
$ |
15,096,182 |
2004 |
2003 |
||||||||||||||||||
Average
Balance |
Income/
(Expense) |
Average
Yield/Cost |
Average
Balance |
Income/
(Expense) |
Average
Yield/Cost |
||||||||||||||
Interest-earning
assets: |
|||||||||||||||||||
Loans,
net (1) |
$ |
268,041,043 |
$ |
17,472,126 |
6.52 |
% |
$ |
282,142,667 |
$ |
19,579,912 |
6.94 |
% | |||||||
Investment
securities (2): |
|||||||||||||||||||
Taxable |
59,403,527 |
2,415,647 |
4.07 |
% |
51,563,715
|
2,040,625
|
3.96 |
% | |||||||||||
Tax
exempt |
16,507,276 |
751,363 |
4.55 |
% |
17,394,027 |
820,122 |
4.71 |
% | |||||||||||
Federal
funds sold |
3,219,333 |
38,648 |
1.20 |
% |
3,639,083 |
54,593
|
1.50 |
% | |||||||||||
Loans
held for sale |
1,282,460 |
65,635 |
5.12 |
% |
2,523,729 |
97,558 |
3.87 |
% | |||||||||||
Total
interest-earning assets |
348,453,639 |
20,743,419 |
5.95 |
% |
357,263,221 |
22,592,810 |
6.32 |
% | |||||||||||
Noninterest-earning
assets |
31,920,862 |
33,023,404 |
|||||||||||||||||
Total
assets |
$ |
380,374,501 |
$ |
390,286,625 |
|||||||||||||||
Interest-bearing
liabilities: |
|||||||||||||||||||
Money
market and NOW |
$ |
64,767,791 |
(425,621 |
) |
0.66 |
% |
$ |
57,534,840 |
(355,015 |
) |
0.62 |
% | |||||||
Savings
accounts |
10,079,223 |
(24,528 |
) |
0.24 |
% |
9,298,757 |
(41,537 |
) |
0.45 |
% | |||||||||
Certificates
of deposit |
165,829,698 |
(4,301,470 |
) |
2.59 |
% |
188,858,305 |
(5,856,071 |
) |
3.10 |
% | |||||||||
Total
deposits |
240,676,712 |
(4,751,619 |
) |
1.97 |
% |
255,691,902 |
(6,252,623 |
) |
2.45 |
% | |||||||||
Short-term
and other borrowings |
44,661,916 |
(2,039,886 |
) |
4.57 |
% |
39,724,975 |
(1,869,044 |
) |
4.70 |
% | |||||||||
Total
interest-bearing liabilities |
285,338,628 |
(6,791,505 |
) |
2.38 |
% |
295,416,877 |
(8,121,667 |
) |
2.75 |
% | |||||||||
Noninterest-
bearing deposits |
43,795,027 |
39,691,635 |
|||||||||||||||||
Other
noninterest-bearing Liabilities |
3,074,133 |
3,513,987 |
|||||||||||||||||
Total
liabilities |
332,207,788 |
338,622,499 |
|||||||||||||||||
Stockholders'
equity |
48,166,713 |
51,664,126 |
|||||||||||||||||
Total
liabilities and shareholders'
equity |
$ |
380,374,501 |
$ |
390,286,625 |
|||||||||||||||
Net
interest income |
$ |
13,951,914 |
$ |
14,471,143 |
|||||||||||||||
Net
interest margin |
4.00 |
% |
4.05 |
% | |||||||||||||||
Interest
Rate Spread |
3.57 |
% |
3.57 |
% |
2002 |
||||||||||
Average
Balance |
Income/
(Expense) |
Average
Yield/Cost |
||||||||
Interest-earning
assets: |
||||||||||
Loans,
net (1) |
$ |
306,940,750 |
$ |
23,723,373 |
7.73 |
% | ||||
Investment
securities (2): |
||||||||||
Taxable |
44,416,895 |
2,440,970 |
5.50 |
% | ||||||
Tax
exempt |
19,528,459 |
928,576 |
4.75 |
% | ||||||
Federal
funds sold |
3,194,367
|
44,350 |
1.39 |
% | ||||||
Total
interest-earning assets |
374,080,471 |
27,137,269
|
7.25 |
% | ||||||
Noninterest-earning
assets |
63,902,447 |
|||||||||
Total
assets |
$ |
437,982,918 |
||||||||
Interest-bearing
liabilities: |
||||||||||
Money
market and NOW |
$ |
53,770,339 |
(495,558 |
) |
.92 |
% | ||||
Savings
accounts |
7,947,215
|
(63,280 |
) |
.80 |
% | |||||
Certificates
of deposit |
237,423,845
|
(9,271,035 |
) |
3.90 |
% | |||||
Total
deposits |
299,141,399 |
(9,829,873 |
) |
3.29 |
% | |||||
Short-term
and other borrowings |
47,023,799 |
(2,211,214 |
) |
4.70 |
% | |||||
Total
interest-bearing liabilities |
346,165,198 |
(12,041,087 |
) |
3.48 |
% | |||||
Noninterest-bearing
deposits |
36,264,247 |
|||||||||
Other
noninterest-bearing liabilities |
7,904,984 |
|||||||||
Total
liabilities |
390,334,429 |
|||||||||
Stockholders'
equity |
47,648,489 |
|||||||||
|
||||||||||
Total
liabilities and shareholders'
equity |
$ |
437,982,918 |
||||||||
Net
interest income |
$ |
15,096,182 |
||||||||
Net
interest margin |
4.04 |
% | ||||||||
Interest
rate spread |
3.77 |
% |
(1) |
Interest
earnings on nonaccrual loans are included in the foregoing analysis to the
extent that such interest earnings had been recorded during 2004, 2003 and
2002.
Income
includes loan fees of $1,393,790, $ 1,277,034 and $1,388,966 for 2004,
2003 and 2002, respectively. |
(2) |
Average
yields for available for sale securities are computed using the historical
cost balances. Such yields do not give effect to changes in fair value
that are reflected as a component of shareholders'
equity. |
2004
vs. 2003 |
2003
vs. 2002 |
||||||||||||||||||
Increase
(Decrease) |
Increase
(Decrease) |
||||||||||||||||||
Due
to |
Due
to |
||||||||||||||||||
Average |
Average |
Average |
Average |
||||||||||||||||
Volume
(1) |
Rate
(1) |
Net |
Volume
(1) |
Rate
(1) |
Net |
||||||||||||||
Interest
Income: |
|
||||||||||||||||||
Loans |
$ |
(978,653 |
) |
$ |
(1,129,133 |
) |
$ |
(2,107,786 |
) |
$ |
(320,289 |
) |
$ |
(3,823,172 |
) |
$ |
(4,143,461 |
) | |
Investment
securities: |
|||||||||||||||||||
Taxable |
310,456 |
64,566 |
375,022 |
393,075 |
(793,420 |
) |
(400,345 |
) | |||||||||||
Tax
exempt |
(41,766 |
) |
(26,993 |
) |
(68,759 |
) |
(101,386 |
) |
(7,068 |
) |
(108,454 |
) | |||||||
Federal
funds sold |
(6,296 |
) |
(9,649 |
) |
(15,945 |
) |
6,182 |
4,061 |
10,243
|
||||||||||
Loans
held for sale |
(48,037 |
) |
16,114 |
(31,923 |
) |
97,558 |
- |
97,558 |
|||||||||||
Total
interest-earning assets |
(764,296 |
) |
(1,085,095 |
) |
(1,849,391 |
) |
75,140
|
(4,619,599 |
) |
(4,544,459 |
) | ||||||||
Interest
Expense: |
|||||||||||||||||||
Money
market and NOW |
44,844
|
25,762 |
70,606 |
34,633 |
(175,176 |
) |
(140,543 |
) | |||||||||||
Savings
accounts |
3,512 |
(20,521 |
) |
(17,009 |
) |
10,812
|
(32,555 |
) |
(21,743 |
) | |||||||||
Certificates
of deposit |
(713,887 |
) |
(840,714 |
) |
(1,554,601 |
) |
(1,894,056 |
) |
(1,520,908 |
) |
(3,414,964 |
) | |||||||
Short-term
and other borrowings |
232,036 |
(61,194 |
) |
170,842
|
(343,045 |
) |
875 |
(342,170 |
) | ||||||||||
Total
interest-bearing liabilities |
(433,495 |
) |
(896,667 |
) |
(1,330,162 |
) |
(2,191,656 |
) |
(1,727,764 |
) |
(3,919,420 |
) | |||||||
Change
in net interest income |
$ |
(330,801 |
) |
$ |
(188,428 |
) |
$ |
(519,229 |
) |
$ |
2,266,796 |
$ |
(2,891,835 |
) |
$ |
(625,039 |
) |
(1) |
The
changes in interest income and/or expense not due solely to rate or volume
have been allocated to the rate component. |
2004 |
2003 |
2002 |
2001 |
2000 |
|||||||||||||||||||||||||||
Amount |
Percent
of Total loans |
Amount |
Percent
of Total loans |
Amount |
Percent
of Total loans |
Amount |
Percent
of Total loans |
Amount |
Percent
of Total loans |
||||||||||||||||||||||
Commercial,
financial and agricultural |
$ |
366,110 |
5.9 |
% |
$ |
411,359 |
5.5 |
% |
$ |
372,075 |
5.6 |
% |
$ |
859,875 |
7.3 |
% |
$ |
775,783 |
6.7 |
% | |||||||||||
Real
estate |
2,564,713 |
89.1 |
% |
2,315,343 |
88.3 |
% |
2,214,516 |
87.5 |
% |
1,968,745 |
84.8 |
% |
2,026,521 |
86.7 |
% | ||||||||||||||||
Installment
loans to individuals |
629,068 |
5.0 |
% |
618,639 |
6.2 |
% |
724,794 |
6.9 |
% |
598,657 |
7.9 |
% |
386,883 |
6.6 |
% | ||||||||||||||||
Unallocated |
74,752 |
- |
297,761 |
- |
221,924 |
- |
174,600 |
- |
- |
- |
|||||||||||||||||||||
Total |
$ |
3,634,643 |
100.0 |
% |
$ |
3,643,102 |
100.0 |
% |
$ |
3,533,309 |
100.0 |
% |
$ |
3,601,877 |
100.0 |
% |
$ |
3,189,187 |
100.0 |
% |
2004 |
2003 |
2002 |
2001 |
2000
|
||||||||||||
Balance
of allowance for loan losses
at beginning of period |
$ |
3,643,102 |
$ |
3,533,309 |
$ |
3,601,877 |
$ |
3,189,187 |
$ |
2,983,153 |
||||||
|
||||||||||||||||
Charge-offs: |
||||||||||||||||
Commercial,
financial and agricultural |
(145,422 |
) |
(329,905 |
) |
(372,583 |
) |
(481,978 |
) |
(266,960 |
) | ||||||
Real
estate |
(427,365 |
) |
(137,861 |
) |
(470,433 |
) |
(283,163 |
) |
(151,517 |
) | ||||||
Installment
loans to individuals |
(228,331 |
) |
(660,230 |
) |
(670,977 |
) |
(444,584 |
) |
(324,084 |
) | ||||||
Other |
(11,074 |
) |
(20,279 |
) |
(33,729 |
) |
(47,415 |
) |
(43,377 |
) | ||||||
Total
charge-offs |
(812,192 |
) |
(1,148,275 |
) |
(1,547,722 |
) |
(1,257,140 |
) |
(785,938 |
) | ||||||
Recoveries: |
||||||||||||||||
Commercial,
financial and agricultural |
56,558 |
130,864 |
25,759 |
63,451 |
- |
|||||||||||
Real
estate |
143,308 |
45,581 |
25,244 |
24,720 |
965 |
|||||||||||
Installment
loans to individuals |
114,624 |
125,179 |
112,017 |
105,671 |
32,052
|
|||||||||||
Other |
6,743 |
6,444 |
9,134 |
12,988 |
3,955 |
|||||||||||
Total
recoveries |
321,233 |
308,068 |
172,154 |
206,830 |
36,972 |
|||||||||||
Net
charge-offs |
(490,959 |
) |
(840,207 |
) |
(1,375,568 |
) |
(1,050,310 |
) |
(748,966 |
) | ||||||
Provision
for loan losses |
482,500 |
950,000 |
1,307,000 |
1,463,000 |
955,000 |
|||||||||||
Balance
of allowance for loan losses
at end of period |
$ |
3,634,643 |
$ |
3,643,102 |
$ |
3,533,309 |
$ |
3,601,877 |
$ |
3,189,187 |
||||||
Average
amount of loans |
$ |
268,041,043 |
$ |
282,142,667 |
$ |
306,940,750
|
$ |
333,320,432
|
$ |
346,749,588 |
||||||
Ratio
of net charge-offs during the
period to average loans outstanding
during the period |
.18 |
% |
.30 |
% |
.45 |
% |
.32 |
% |
.22 |
% | ||||||
Ratio
of allowance to total
year-end loans |
1.29 |
% |
1.37 |
% |
1.15 |
% |
1.11 |
% |
.83 |
% |
2004 |
2003 |
||||||||||||
Category |
Number |
Average
Charge-off |
Number |
Average
Charge-off |
|||||||||
Real
estate |
15 |
$ |
28,466 |
11 |
$ |
12,545 |
|||||||
Consumer |
55 |
4,345 |
143 |
4,762 |
|||||||||
Commercial |
10 |
14,500 |
11 |
30,000 |
2004 |
2003 |
2002 |
2001 |
2000 |
||||||||||||
Commercial,
financial and
agricultural |
$ |
16,673,310 |
$ |
14,651,171 |
$ |
17,070,602 |
$ |
23,921,875 |
$ |
25,566,931 |
||||||
Real
estate - construction |
79,683,839 |
50,134,674 |
106,759,853 |
119,663,535 |
113,201,531 |
|||||||||||
Real
estate - mortgage |
170,504,085 |
184,348,892 |
162,281,200 |
156,022,201 |
218,040,964 |
|||||||||||
Installment
loans to individuals |
13,927,123 |
16,355,654 |
21,294,151 |
25,531,911 |
25,287,734 |
|||||||||||
Total |
$ |
280,788,357 |
$ |
265,490,391 |
$ |
307,405,806 |
$ |
325,139,522 |
$ |
382,097,160 |
LOAN
MATURITY: |
DUE
IN ONE YEAR |
DUE
AFTER ONE
THROUGH |
DUE
AFTER FIVE YEARS |
TOTAL |
|||||||||
Commercial,
financial and agricultural |
$ |
12,942,660 |
$ |
3,680,756 |
$ |
49,894 |
$ |
16,673,310 |
|||||
Real
estate - construction |
78,303,434 |
1,380,405 |
-
|
79,683,839 |
|||||||||
Real
estate - mortgage |
122,678,679 |
47,110,075 |
715,331 |
170,504,085 |
|||||||||
Installment
loans to individuals |
5,431,841 |
8,495,282 |
- |
13,927,123 |
|||||||||
TOTAL |
$ |
219,356,614 |
$ |
60,666,518 |
$ |
765,225 |
$ |
280,788,357 |
|||||
LOAN
INTEREST RATE SENSITIVITY: |
|||||||||||||
Loans
with: |
|||||||||||||
Predetermined
interest rates |
$ |
42,165,305 |
$ |
60,581,826 |
$ |
765,225 |
$ |
103,512,356 |
|||||
Floating
or adjustable interest rates |
177,191,309 |
84,692 |
- |
177,276,001 |
|||||||||
TOTAL |
$ |
219,356,614 |
$ |
60,666,518 |
$ |
765,225 |
$ |
280,788,357 |
NONPERFORMING
ASSETS: |
2004 |
2003 |
2002 |
2001 |
2000 |
|||||||||||
Accruing
loans 90 days past due |
$ |
381,670 |
$ |
503,954 |
$ |
2,178,898 |
$ |
3,031,122 |
$ |
1,814,820 |
||||||
Nonaccrual |
3,252,464 |
2,299,796 |
2,115,485 |
2,097,964 |
789,341 |
|||||||||||
Restructured
loans |
119,031 |
26,217 |
492,064 |
689,510 |
709,787 |
|||||||||||
Other
real estate owned |
1,289,880 |
2,634,673 |
3,197,020 |
4,685,704
|
1,579,245 |
|||||||||||
Total
nonperforming assets |
$ |
5,043,045 |
$ |
5,464,640 |
$ |
7,983,467 |
$ |
10,504,300 |
$ |
4,893,193 |
||||||
RATIOS: |
||||||||||||||||
Nonperforming
loans (excluding restructured
loans) to total loans |
1.29 |
% |
1.06 |
% |
1.40 |
% |
1.58 |
% |
.68 |
% | ||||||
Nonperforming
assets to total loans plus other real estate owned |
1.79 |
% |
2.04 |
% |
2.57 |
% |
3.18 |
% |
1.28 |
% | ||||||
Allowance
to nonperforming loans |
96.84 |
% |
128.73 |
% |
73.82 |
% |
61.90 |
% |
96.24 |
% |
Balance
at December 31, 2003 |
$ |
2,299,796 |
||
Loans
reclassified to non-accrual status |
3,571,859 |
|||
Payments
received on non-accrual loans |
(576,573 |
) | ||
Nonaccrual
loans charged-off |
(493,111 |
) | ||
Nonaccrual
loans reclassified to other real estate |
(706,735 |
) | ||
Nonaccrual
loans reclassified to repossession |
(5,000 |
) | ||
Nonaccrual
loan reclassified back to accrual status |
(837,772 |
) | ||
Balance
at December 31, 2004 |
$ |
3,252,464 |
2004 |
2003 |
2002 |
||||||||
Investment
securities available for sale: |
||||||||||
U.S.
Treasury |
$ |
14,621,301 |
$ |
14,667,221 |
$ |
514,608 |
||||
U.S.
Government agencies |
41,005,664 |
45,272,660 |
41,589,860 |
|||||||
State
& political subdivisions |
14,017,690 |
12,194,882 |
12,011,458 |
|||||||
Other
investments |
668,830 |
677,868 |
702,974 |
|||||||
Total |
$ |
70,313,485 |
$ |
72,812,631 |
$ |
54,818,900 |
||||
Investment
securities held to maturity: |
||||||||||
U.S.
Government agencies |
$ |
144,900 |
$ |
193,008 |
$ |
248,840 |
||||
State
& political subdivisions |
3,966,141 |
4,666,705 |
6,640,464 |
|||||||
Total |
$ |
4,111,041 |
$ |
4,859,713 |
$ |
6,889,304 |
MATURING
IN |
|||||||||||||
ONE
YEAR OR LESS |
1-5
YEARS |
5-10
YEARS |
AFTER
10 YEARS |
||||||||||
Investment
securities available for sale: |
|||||||||||||
Carrying
value: |
|||||||||||||
U.S.
Treasury |
$ |
- |
$ |
1,734,694 |
$ |
8,626,960 |
$ |
4,259,647 |
|||||
U.S.
Government agencies |
- |
691,628 |
4,809,525 |
35,504,511 |
|||||||||
State
& political subdivisions |
100,084 |
1,615,888 |
3,927,505 |
8,374,213 |
|||||||||
Weighted
average yields: |
|||||||||||||
U.S.
Treasury |
- |
% |
3.32 |
% |
3.30 |
% |
3.96 |
% | |||||
U.S.
Government agencies |
- |
% |
3.50 |
% |
3.69 |
% |
4.44 |
% | |||||
State
& political subdivisions |
4.40 |
% |
4.07 |
% |
4.63 |
% |
4.40 |
% | |||||
|
|||||||||||||
Investment
securities held to maturity: |
|||||||||||||
Carrying
value: |
|||||||||||||
U.S.
Government agencies |
$ |
- |
$ |
51,006 |
$ |
73,363 |
$ |
20,531 |
|||||
State
& political subdivisions |
375,294 |
1,312,893 |
1,059,391 |
1,218,563
|
|||||||||
Weighted
average yields: |
|||||||||||||
U.S.
Government agencies |
- |
% |
6.25 |
% |
8.35 |
% |
5.90 |
% | |||||
State
& political subdivisions |
4.87 |
% |
4.62 |
% |
4.66 |
% |
4.97 |
% |
2004 |
2003 |
2002 |
|||||||||||||||||
AVG.
AMT |
AVG.
AMT |
AVG.
AMT |
|||||||||||||||||
OUTSTANDING |
AVG
RATE |
OUTSTANDING |
AVG
RATE |
OUTSTANDING |
AVG
RATE |
||||||||||||||
Interest-bearing
demand deposits |
$ |
64,767,791 |
.66 |
% |
$ |
57,534,840 |
.62 |
% |
$ |
53,770,339 |
.92 |
% | |||||||
Saving
deposits |
10,079,223 |
.24 |
% |
9,298,757 |
.45 |
% |
7,947,215 |
.80 |
% | ||||||||||
Noninterest-bearing
demand deposits |
43,795,027 |
n/a |
39,691,635 |
n/a |
36,264,247 |
n/a |
|||||||||||||
Time
deposits |
165,829,698 |
2.59 |
% |
188,858,305 |
3.10 |
% |
237,423,845 |
3.90 |
% | ||||||||||
Total
average deposits |
$ |
284,471,739 |
$ |
295,383,537 |
$ |
335,405,646 |
3
months or less |
$ |
10,550,419 |
||
Over
3 but less than 6 months |
22,233,435 |
|||
Over
6 but not more than 12 months |
15,256,871 |
|||
Over
1 year but not more than 5 years |
19,837,834 |
|||
TOTAL |
$ |
67,878,559 |
|
TO
BE WELL CAPITALIZED UNDER |
||||||||||||||||||
ACTUAL |
FOR
CAPITAL ADEQUACY PURPOSES |
PROMPT
CORRECTIVE ACTION PROVISIONS |
|||||||||||||||||
AMOUNT |
RATIO |
AMOUNT |
RATIO |
AMOUNT |
RATIO |
||||||||||||||
As
of December 31, 2004 |
|||||||||||||||||||
Total
Capital (to risk-weighted assets): |
|||||||||||||||||||
Company |
$ |
49,214 |
15.91 |
% |
$ |
24,749 |
8 |
% |
N/A |
N/A |
|||||||||
Habersham
Bank |
46,840 |
15.24 |
% |
24,580 |
8 |
% |
$ |
30,725 |
10 |
% | |||||||||
Tier
I Capital (to risk-weighted assets): |
|||||||||||||||||||
Company |
$ |
45,579 |
14.73 |
% |
$ |
12,374 |
4 |
% |
N/A |
N/A |
|||||||||
Habersham
Bank |
43,205 |
14.06 |
% |
12,290 |
4 |
% |
$ |
18,435 |
6 |
% | |||||||||
Tier
I Capital (to average assets): |
|||||||||||||||||||
Company |
$ |
45,579 |
11.62 |
% |
$ |
15,689 |
4 |
% |
N/A |
N/A |
|||||||||
Habersham
Bank |
43,205 |
11.08 |
% |
15,591 |
4 |
% |
$ |
19,488 |
5 |
% |
INTEREST-EARNING
ASSETS: |
DUE
IN THREE MONTHS |
DUE
AFTER THREE THROUGH |
DUE
AFTER SIX THROUGH |
DUE
AFTER ONE THROUGH |
DUE
AFTER FIVE YEARS |
TOTAL |
|||||||||||||
Investment
securities |
$ |
375,390 |
$ |
136,532 |
$ |
13,552 |
$ |
5,901,257 |
$ |
67,997,795 |
$ |
74,424,526 |
|||||||
Loans |
180,643,451 |
13,722,212 |
24,990,951 |
60,666,518 |
765,225 |
280,788,357 |
|||||||||||||
Total
interest-earning assets |
181,018,841 |
13,858,744 |
25,004,503 |
66,567,775 |
68,763,020 |
355,212,883 |
|||||||||||||
INTEREST-BEARING
LIABILITIES: |
|||||||||||||||||||
Deposits:
|
|||||||||||||||||||
Money
market and NOW |
66,381,857 |
- |
- |
- |
- |
66,381,857
|
|||||||||||||
Savings |
10,516,549 |
- |
- |
- |
- |
10,516,549
|
|||||||||||||
Certificates
of deposit |
25,204,618 |
57,558,006 |
34,641,970 |
54,307,217 |
30,601 |
171,742,412
|
|||||||||||||
Borrowings |
5,620,667 |
10,000,000 |
- |
6,000,000 |
20,000,000 |
41,620,667 |
|||||||||||||
Total
interest-bearing liabilities |
107,723,691 |
67,558,006 |
34,641,970 |
60,307,217 |
20,030,601 |
290,261,485 |
|||||||||||||
Excess
(deficiency) of interest-earning assets
over
interest- bearing liabilities |
$ |
73,295,150 |
$ |
(53,699,262 |
) |
$ |
(9,637,467 |
) |
$ |
6,260,558 |
$ |
48,732,419 |
$ |
64,951,398 |
|||||
Cumulative
gap |
$ |
73,295,150 |
$ |
19,595,888 |
$ |
9,958,421 |
$ |
16,218,979 |
$ |
64,951,398 |
|||||||||
Ratio
of cumulative gap to |
|||||||||||||||||||
total
cumulative earning- assets |
40.49 |
% |
10.06 |
% |
4.53 |
% |
5.66 |
% |
18.29 |
% |
|||||||||
Ratio
of interest-earning |
|||||||||||||||||||
assets
to interest-bearing liabilities |
168.04 |
% |
111.18 |
% |
104.74 |
% |
106.00 |
% |
122.38 |
% |
Principal/Notional
Amount Maturing in: |
|||||||||||||||||||||||||
2005 |
2006 |
2007 |
2008 |
2009 |
Thereafter |
Total |
Fair
Value |
||||||||||||||||||
Rate-sensitive
assets: |
|||||||||||||||||||||||||
Fixed
interest rate loans |
$ |
42,165 |
$ |
40,804 |
$ |
12,335 |
$ |
5,241 |
$ |
2,202 |
$ |
765 |
$ |
103,512 |
$ |
103,299 |
|||||||||
Average
interest rate |
6.41 |
% |
6.37 |
% |
6.96 |
% |
7.00 |
% |
6.30 |
% |
8.50 |
% |
6.50 |
% |
|||||||||||
Variable
interest rate loans |
177,191
|
-
|
85
|
-
|
-
|
-
|
177,276 |
177,276 |
|||||||||||||||||
Average
interest rate |
5.92 |
% |
- |
% |
5.92 |
% |
- |
% |
- |
% |
- |
% |
5.92 |
% |
|||||||||||
Fixed
interest rate securities |
475 |
310 |
1,442 |
1,811 |
1,844 |
66,836 |
72,718 |
72,976 |
|||||||||||||||||
Average
interest rate |
4.77 |
% |
3.93 |
% |
3.99 |
% |
4.02 |
% |
3.74 |
% |
4.24 |
% |
4.22 |
% |
|||||||||||
Variable
interest rate securities |
50 |
- |
- |
495 |
- |
493 |
1,038 |
1,039 |
|||||||||||||||||
Average
interest rate |
3.53 |
% |
- |
% |
- |
% |
4.03 |
% |
- |
% |
4.00 |
% |
3.99 |
% |
|||||||||||
Rate-sensitive
liabilities: |
|||||||||||||||||||||||||
Savings
and interest-bearing deposits |
76,898 |
- |
- |
- |
- |
- |
76,898 |
76,898 |
|||||||||||||||||
Average
interest rate |
.41 |
% |
- |
% |
- |
% |
- |
% |
- |
% |
- |
% |
.41 |
% |
|||||||||||
Fixed
interest rate time deposits |
117,387 |
26,740 |
14,234 |
12,064 |
1,286 |
31 |
171,742 |
172,642 |
|||||||||||||||||
Average
interest rate |
2.26 |
% |
3.90 |
% |
3.28 |
% |
3.65 |
% |
4.17 |
% |
2.84 |
% |
2.71 |
% |
|||||||||||
Fixed
interest rate Borrowings |
10,000 |
- |
- |
- |
- |
20,000 |
30,000 |
31,834 |
|||||||||||||||||
Average
interest rate |
6.72 |
% |
- |
% |
- |
% |
- |
% |
- |
% |
5.48 |
% |
5.89 |
% |
|||||||||||
Variable
interest rate borrowings |
5,621 |
- |
- |
- |
6,000 |
- |
11,621 |
11,743 |
|||||||||||||||||
Average
interest rate |
1.06 |
% |
- |
% |
- |
% |
- |
% |
2.59 |
% |
- |
% |
1.85 |
% |
2005 |
2006 |
2007 |
2008 |
2009 |
||||||||||||
Commitments
to fund loans held for sale |
$ |
2,860,101 |
-
|
-
|
-
|
- |
||||||||||
Commitments
on lines of credit |
54,264
899 |
-
|
-
|
-
|
-
|
|||||||||||
Standby
letters of credit |
8,522,309 |
-
|
-
|
-
|
- |
|||||||||||
Commitments
under lease agreements |
292,545 |
284,329 |
259,597 |
240,481 |
191,549 |
|||||||||||
Deposits
|
238,602,239 |
26,740,549 |
14,234,179 |
12,063,789 |
1,316,465 |
|||||||||||
FHLB
advances |
10,000,000 |
- |
- |
- |
6,000,000 |
|||||||||||
Short-term
borrowings |
786,036 |
- |
- |
- |
- |
|||||||||||
Federal
funds purchased and securities sold
under
repurchased agreements |
4,834,631 |
- |
- |
- |
- |
|||||||||||
Total
commitments and contractual obligations |
$ |
320,162,760 |
$ |
27,024,878 |
$ |
14,493,776 |
$ |
12,304,270 |
$ |
7,508,014 |
Equity
Compensation Plan Table | |||
(a) |
(b) |
(c) | |
Plan
category |
Number
of securities to be issued upon exercise of outstanding options, warrants
and rights |
Weighted-average
exercise price of outstanding options, warrants and rights |
Number
of securities remaining available for future issuance under equity
compensation plans (excluding securities reflected in column
(a)) |
Equity
compensation plans approved by security holders |
314,500 |
$19.41 |
396,549 |
Equity
compensation plans not approved by security holders |
0 |
0 |
0 |
Total |
314,500 |
$19.41 |
396,549 |
(a) |
See
Item 8 for a list of the financial statements filed as a part of this
report. No financial statement schedules are applicable as the required
information is included in the financial statements in Item
8. |
Exhibit No. |
Document |
3.1 |
Amended
and restated Articles of Incorporation of Habersham Bancorp, as amended by
amendment dated April 16, 1988 (1) and further amended by amendment dated
April 15, 2000 (2) |
3.2 |
By-laws
of Habersham Bancorp, as amended by resolutions dated January 29,
2000 |
10.1* |
Habersham
Bancorp Savings Investment Plan, as amended and restated March 17, 1990,
and the related Trust Agreements, as amended March 17, 1990.
(3) |
10.2 |
Form
of Director Supplemental Retirement Plan Agreement and Split Dollar
Endorsement, with summary of terms specific to each director.
|
10.3* |
Habersham
Bancorp Outside Directors Stock Option Plan (4), as amended January 17,
2004. (5) |
10.3(a)* |
Form
of option agreement under Habersham Bancorp Outside Directors Stock Option
Plan. |
10.4* |
Habersham
Bancorp 1996 Incentive Stock Option Plan, as amended by the First
Amendment thereto dated January 29, 2000.
(6) |
10.4(a)* |
Form
of incentive stock option agreement under Habersham Bancorp 1996 Incentive
Stock Option Plan. |
10.4(b)* |
Form
of non-qualified stock option agreement under Habersham Bancorp 1996
Incentive Stock Option Plan. |
10.5* |
Form
of Split Dollar Agreement and Collateral Assignment dated January 1, 1991,
with summary of terms applicable to Mr. Ariail and Mr. Stovall.
|
13.0 |
Financial
statements and notes thereto contained in the Habersham Bancorp 2004
Annual Report and quarterly financial data (unaudited).
|
14.0 |
Code
of Ethics. (8) |
21.0 |
Subsidiaries
of Habersham Bancorp. (8) |
23.1 |
Consent
of Porter Keadle Moore, LLP |
23.2 |
Consent
of KPMG LLP |
31.1 |
Certification
of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002. |
31.2 |
Certification
of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002. |
32.1 |
Certification
Pursuant to 18 U.S.C. Section 1350 as adopted Pursuant to Section 906 of
the Sarbanes-Oxley Act of 2002. |
99.0 |
Report
of Independent Registered Public Accounting
Firm. |
HABERSHAM BANCORP (Registrant) | |
|
|
/s/ David D.
Stovall |
Date: March
30, 2005 |
By: Director, President and | |
Chief Executive Officer |
Signature |
Title |
Date | ||
|
||||
/s/
Thomas A. Arrendale, III |
Chairman
of the Board and Director |
March
30, 2005 | ||
|
||||
/s/
David D. Stovall |
Director,
President and Chief Executive Officer * |
March
30, 2005 | ||
|
||||
/s/
Edward D. Ariail |
Director,
Vice President and Corporate
Secretary |
March
30, 2005 | ||
/s/
Michael C. Martin |
Director
|
March
30, 2005 | ||
/s/
James A. Stapleton, Jr. |
Director
|
March
30, 2005 | ||
|
||||
/s/
Calvin R. Wilbanks |
Director
|
March
30, 2005 | ||
|
||||
/s/
Michael L. Owen |
Director
|
March
30, 2005 | ||
/s/
Annette Banks |
Vice
President and Chief Financial Officer ** |
March
30, 2005 |
3.1 |
Amended
and restated Articles of Incorporation of Habersham Bancorp, as amended by
amendment dated
April 16, 1998 (1) and as further amended by amendment dated April 15,
2000. (2) |
10.1* |
Habersham
Bancorp Savings Investment Plan, as amended and restated March 17, 1990,
and the related
Trust Agreements, as amended March 17, 1990. (3)
|
10.3* |
Habersham
Bancorp Outside Directors Stock Plan (4), as amended January 17, 2004.
(5) |
10.4* |
Habersham
Bancorp 1996 Incentive Stock Option Plan, (6) as amended by the First
Amendment thereto dated January 29, 2000.
(7) |
14.0 |
Code
of Ethics. (8) |
21.0 |
Subsidiaries
of Habersham Bancorp (8) |
99.0 |
Report
of Independent Registered Public Accounting
Firm |
(1) |
Incorporated
herein by reference to exhibit 3(a) in Amendment No. 1 to Registrant's
Registration Statement on Form S-4 (Regis. No. 33-57915).
|
(2) |
Incorporated
herein by reference to exhibit 3.1 to Registrant’s Quarterly Report on
Form 10-Q for the quarter ended March 31, 2000 (File No.
0-13153). |
(3) |
Incorporated
herein by reference to exhibit of same number in the Registrant's Annual
Report on Form 10-K for the year ended December 31, 1989 (File No.
0-13153). |
(4) |
Incorporated
herein by reference to exhibit of same number in the Registrant's Annual
Report on Form 10-KSB for the year ended December 31,1994 (File No.
0-13153). |
(5) |
Incorporated
by reference to Appendix B to the Registrant’s 2004 Proxy Statement for
its Annual Meeting of Shareholders filed on Schedule 14A (File No.
0-13153). |
(6) |
Incorporated
herein by reference to exhibit of same number in the Registrant’s Annual
Report on Form 10-KSB for the year ended December 31, 1995 (File No.
0-13153). |
(7) |
Incorporated
herein by reference to Appendix A to the Registrant’s 2000 Proxy Statement
for its Annual Meeting of Shareholders filed on Schedule 14A (File No.
0-13153). |
(8) |
Incorporated
herein by reference to exhibit of same number in the Registrant’s Annual
Report on Form 10-K for the year ended December 31, 2003 (File No.
0-13153). |