Back to GetFilings.com



UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

(Mark One)

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D)
OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2002

OR

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D)
OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _____ to _____

Commission file number 0-12050

SAFEGUARD HEALTH ENTERPRISES, INC.
(Exact name of registrant as specified in its charter)

DELAWARE 52-1528581
(State or other jurisdiction (I.R.S. Employer Identification No.)
of incorporation)

95 ENTERPRISE, SUITE 100
ALISO VIEJO, CALIFORNIA 92656-2605
(Address of principal executive offices)
(Zip Code)

(949) 425-4300
(Registrant's telephone number, including area code)



Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

Yes X No
--- ---

As of August 1, 2002, the number of shares of registrant's common stock, par
value $0.01 per share, outstanding was 4,896,972 shares (not including 3,216,978
shares of common stock held in treasury), and the number of shares of
registrant's convertible preferred stock, par value $0.01 per share, outstanding
was 30,000,000 shares.



SAFEGUARD HEALTH ENTERPRISES, INC.
INDEX TO FORM 10-Q FOR THE QUARTER ENDED JUNE 30, 2002


PAGE
----
PART I. FINANCIAL INFORMATION

Item 1. Condensed Consolidated Financial Statements. . . . . . . . 1

Item 2. Management's Discussion and Analysis of Financial
Condition and Results of Operations. . . . . . . . . . . . 10

Item 3. Quantitative and Qualitative Disclosures About Market Risk 19

Item 4. Submission of Matters to a Vote of Security Holders. . . . 19

PART II. OTHER INFORMATION

Item 1. Legal Proceedings. . . . . . . . . . . . . . . . . . . . . 20

Item 6. Exhibits and Reports on Form 8-K . . . . . . . . . . . . . 20

SIGNATURES. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 22

EXHIBITS

Exhibit 99.1 Certification Pursuant to 18 U.S.C. Section 1350. . . 23





PART I. FINANCIAL INFORMATION
ITEM 1. CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

SAFEGUARD HEALTH ENTERPRISES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(IN THOUSANDS)
(UNAUDITED)

JUNE 30, DECEMBER 31,
2002 2001
---------- --------------


ASSETS
Current assets:
Cash and cash equivalents $ 1,199 $ 1,497
Investments available-for-sale, at fair value 12,203 13,956
Accounts receivable, net of allowances 2,411 2,839
Other current assets 935 903
---------- --------------
Total current assets 16,748 19,195

Property and equipment, net of accumulated depreciation 3,784 2,348
Restricted investments available-for-sale, at fair value 3,270 2,831
Notes receivable, net of allowances 805 805
Goodwill 3,920 3,920
Other assets 283 226
---------- --------------

Total assets $ 28,810 $ 29,325
========== ==============

LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Accounts payable $ 2,372 $ 3,168
Accrued expenses 3,736 4,827
Short-term debt 136 265
Current portion of capital lease obligations 1,203 --
Claims payable and claims incurred but not reported 4,724 5,905
Deferred premium revenue 1,341 823
---------- --------------
Total current liabilities 13,512 14,988

Long-term portion of capital lease obligations 610 --
Other long-term liabilities 1,011 971
Commitments and contingencies (Note 9)

Stockholders' equity:
Convertible preferred stock and additional paid-in capital 41,250 41,250
Common stock and additional paid-in capital 21,601 21,552
Retained earnings (accumulated deficit) (31,326) (31,447)
Accumulated other comprehensive income 54 63
Treasury stock, at cost (17,902) (18,052)
---------- --------------
Total stockholders' equity 13,677 13,366
---------- --------------

Total liabilities and stockholders' equity $ 28,810 $ 29,325
========== ==============

See accompanying Notes to Condensed Consolidated Financial Statements.






SAFEGUARD HEALTH ENTERPRISES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
THREE MONTHS ENDED JUNE 30, 2002 AND 2001
(IN THOUSANDS, EXCEPT PER SHARE DATA)
(UNAUDITED)


2002 2001
-------- --------

Premium revenue, net $20,174 $21,452

Health care services expense 14,676 14,914
Selling, general and administrative expense 5,777 6,453
-------- --------

Operating income (loss) (279) 85

Investment and other income 103 255
Interest expense (24) (30)
-------- --------

Income (loss) before income taxes (200) 310
Income tax expense -- --
-------- --------

Net income (loss) $ (200) $ 310
======== ========

Basic net income (loss) per share $ (0.01) $ 0.01
Weighted-average basic shares outstanding 34,835 34,740

Diluted net income (loss) per share $ (0.01) $ 0.01
Weighted-average diluted shares outstanding 35,481 35,502

See accompanying Notes to Condensed Consolidated Financial Statements.






SAFEGUARD HEALTH ENTERPRISES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
SIX MONTHS ENDED JUNE 30, 2002 AND 2001
(IN THOUSANDS, EXCEPT PER SHARE DATA)
(UNAUDITED)


2002 2001
-------- --------

Premium revenue, net $40,862 $43,095

Health care services expense 29,226 30,101
Selling, general and administrative expense 11,616 12,987
-------- --------

Operating income 20 7

Investment and other income 219 690
Interest expense on debt that was converted to equity in 2001 -- (402)
Other interest expense (31) (62)
-------- --------

Income before income taxes and extraordinary item 208 233
Income tax expense -- --
-------- --------

Income before extraordinary item 208 233
Extraordinary item:
Gain on conversion of debt to convertible preferred stock -- 11,251
-------- --------

Net income $ 208 $11,484
======== ========

Basic net income per share:
Income before extraordinary item $ 0.01 $ 0.01
Extraordinary item -- 0.38
-------- --------
Net income $ 0.01 $ 0.39
======== ========

Weighted-average basic shares outstanding 34,835 29,739

Diluted net income per share:
Income before extraordinary item $ 0.01 $ 0.01
Extraordinary item -- 0.37
-------- --------
Net income $ 0.01 $ 0.38
======== ========

Weighted-average diluted shares outstanding 35,481 30,443

See accompanying Notes to Condensed Consolidated Financial Statements.






SAFEGUARD HEALTH ENTERPRISES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
SIX MONTHS ENDED JUNE 30, 2002 AND 2001
(IN THOUSANDS)
(UNAUDITED)


2002 2001
-------- ---------

Cash flows from operating activities:
Net income $ 208 $ 11,484
Adjustments to reconcile net income to net cash used
in operating activities:
Gain on conversion of debt to convertible preferred stock -- (11,251)
Bad debt expense 98 150
Amortization of deferred loan costs -- 24
Depreciation and other amortization 610 1,151
Contribution to retirement plan in the form of common stock 63 --
Gain on sale of investments -- (98)
Changes in operating assets and liabilities:
Accounts receivable 330 551
Other current assets (32) 173
Accounts payable (56) (183)
Accrued expenses (752) (1,264)
Claims payable and claims incurred but not reported (1,181) (1,275)
Deferred premium revenue 518 24
-------- ---------
Net cash used in operating activities (194) (514)

Cash flows from investing activities:
Purchase of investments available-for-sale (758) (13,996)
Proceeds from sale/maturity of investments available-for-sale 2,063 13,027
Purchases of property and equipment (237) (479)
Payments received on notes receivable -- 1,120
Increase in other assets (57) --
-------- ---------
Net cash provided by (used in) investing activities 1,011 (328)

Cash flows from financing activities:
Increase (decrease) in bank overdrafts (740) 378
Increase in accrued interest that was converted to equity in 2001 -- 321
Payments on capital lease obligations (335) --
Payments on debt (129) (114)
Repurchase of common stock -- (10)
Exercise of stock options 49 3
Increase (decrease) in other long-term liabilities 40 (195)
-------- ---------
Net cash provided by (used in) financing activities (1,115) 383
-------- ---------
Net decrease in cash and cash equivalents (298) (459)
Cash and cash equivalents at beginning of period 1,497 1,381
-------- ---------
Cash and cash equivalents at end of period $ 1,199 $ 922
======== =========

Supplementary information:
Cash paid during the period for interest $ 27 $ 295
Supplementary disclosure of non cash activities:
Debt converted into convertible preferred stock -- 41,250
Purchases of property and equipment through capital leases 1,784 --

See accompanying Notes to Condensed Consolidated Financial Statements.




SAFEGUARD HEALTH ENTERPRISES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
JUNE 30, 2002
(UNAUDITED)

NOTE 1. GENERAL
- -----------------

The accompanying unaudited condensed consolidated financial statements of
SafeGuard Health Enterprises, Inc. and subsidiaries (the "Company") as of June
30, 2002, and for the three months and six months ended June 30, 2002 and 2001,
have been prepared in accordance with accounting principles generally accepted
in the United States of America, applicable to interim periods. The accompanying
financial statements reflect all normal and recurring adjustments that, in the
opinion of management, are necessary for a fair presentation of the Company's
financial position and results of operations for the interim periods. The
financial statements have been prepared in accordance with the regulations of
the Securities and Exchange Commission and, accordingly, omit certain footnote
disclosures and other information necessary to present the Company's financial
position and results of operations for annual periods in accordance with
accounting principles generally accepted in the United States of America. These
financial statements should be read in conjunction with the Company's Annual
Report on Form 10-K for the year ended December 31, 2001, which includes the
Company's Consolidated Financial Statements and Notes thereto for that period.

NOTE 2. SIGNIFICANT ACCOUNTING POLICIES
- -------------------------------------------

CLAIMS PAYABLE AND CLAIMS INCURRED BUT NOT REPORTED

The estimated liability for claims payable and claims incurred but not reported
is based primarily on the average historical lag time between the date of
service and the date the related claim is paid by the Company, and the recent
trend in payment rates and the average number of incurred claims per covered
individual. Since the liability for claims payable and claims incurred but not
reported is an actuarial estimate, the amount of claims eventually paid for
services provided prior to the balance sheet date could differ from the
estimated liability. Any such differences are included in the consolidated
statement of operations for the period in which the differences are identified.

NET INCOME (LOSS) PER SHARE

Net income (loss) per share is presented in accordance with Statement of
Financial Accounting Standards ("SFAS") No. 128, "Earnings Per Share." Basic net
income (loss) per share is based on the weighted-average common shares
outstanding, including the common shares into which the convertible preferred
stock is convertible, but excluding the effect of other potentially dilutive
securities. The number of basic common shares outstanding includes the common
share equivalents of the convertible preferred stock, because the Company
believes the convertible preferred stock is essentially equivalent to common
stock, based on all the rights and preferences of both types of stock. Diluted
net income (loss) per share is based on the weighted-average common shares
outstanding, including the effect of all potentially dilutive securities. During
the three months and six months ended June 30, 2002 and 2001, the potentially
dilutive securities of the Company that were outstanding consisted entirely of
stock options and warrants. The only warrants issued by the Company were
canceled without being exercised effective January 31, 2001, as discussed in
Note 5.

Due to a net loss incurred during the three months ended June 30, 2002, the
outstanding stock options would have an antidilutive effect on diluted net loss
per share for this period. Accordingly, stock options are excluded from the
calculation of diluted net loss per share for this period. Therefore, the
Company's diluted net loss per share is the same as its basic net loss per share
for the three months ended June 30, 2002. The stock options outstanding during
this period were equivalent to 535,000 additional common shares.



RECENTLY ADOPTED ACCOUNTING PRINCIPLES

In July 2001, the Financial Accounting Standards Board ("FASB") issued SFAS No.
141, "Business Combinations." SFAS No. 141 requires the use of the purchase
method of accounting for all business combinations initiated after June 30, 2001
and eliminates the pooling-of-interests method of accounting. The adoption of
SFAS No. 141 had no significant effect on the Company's financial statements.

In July 2001, the FASB issued SFAS No. 142, "Goodwill and Other Intangible
Assets." SFAS No. 142 requires that goodwill and other intangible assets with
indefinite useful lives established after June 30, 2001 not be amortized, and
that amortization of goodwill and other intangible assets with indefinite useful
lives that existed as of June 30, 2001, be ceased effective January 1, 2002. As
a result, the Company ceased amortizing its goodwill effective January 1, 2002.
The Company recorded $28,000 and $56,000 of amortization expense related to
goodwill, and $40,000 and $80,000 of amortization expense related to a
non-competition agreement, during the three months and six months ended June 30,
2001, respectively. The non-competition agreement became fully amortized in
September 2001. The Company's adjusted results of operations for the three
months and six months ended June 30, 2001, which are adjusted to exclude
goodwill amortization, are as follows (in thousands):



THREE MONTHS ENDED SIX MONTHS ENDED
JUNE 30, JUNE 30,
--------------------- --------------------
2002 2001 2002 2001
---------- --------- --------- ---------

Income (loss) before extraordinary item, as reported $ (200) $ 310 $ 208 $ 233
Add back - Goodwill amortization -- 28 -- 56
---------- --------- --------- ---------

Income (loss) before extraordinary item, as adjusted $ (200) $ 338 $ 208 $ 289
========== ========= ========= =========

Net income (loss), as reported $ (200) $ 310 $ 208 $ 11,484
Add back - Goodwill amortization -- 28 -- 56
---------- --------- --------- ---------

Net income (loss), as adjusted $ (200) $ 338 $ 208 $ 11,540
========== ========= ========= =========


None of the Company's reported net income per share amounts for the three months
or six months ended June 30, 2001 would change as a result of the above
adjustment for goodwill amortization expense, due to the small amount of this
adjustment.

SFAS No. 142 also requires that all goodwill be evaluated for possible
impairment as of January 1, 2002, and as of the end of each reporting period
thereafter, and establishes a new method of testing for possible impairment. The
Company had no impairment of its goodwill as of January 1, 2002, or as of June
30, 2002, based on the method of testing for possible impairment established by
SFAS No. 142. The adoption of SFAS No. 142 had no other significant effect on
the Company's financial statements.

In October 2001, the FASB issued SFAS No. 144, "Accounting for the Impairment or
Disposal of Long-Lived Assets." SFAS No. 144 supersedes SFAS No. 121,
"Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to
be Disposed Of," and Accounting Principles Board Opinion No. 30, "Reporting the
Results of Operations - Reporting the Effects of Disposal of a Segment of a
Business, and Extraordinary, Unusual, and Infrequently Occurring Events and
Transactions." SFAS No. 144 establishes accounting and reporting standards for
the impairment or disposal of long-lived assets and for reporting the results of
discontinued operations. The Company adopted SFAS No. 144 effective on January
1, 2002. The adoption of SFAS No. 144 had no significant effect on the Company's
financial statements.

RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS

In August 2001, the FASB issued SFAS No. 143, "Accounting for Obligations
Associated with the Retirement of Long-Lived Assets." SFAS No. 143 establishes
accounting and reporting standards for the recognition and measurement of an
asset retirement obligation and the associated asset retirement cost. SFAS No.
143 is effective for fiscal years beginning after June 15, 2002. The Company
expects that SFAS No. 143 will not have a significant effect on its financial
statements.



In April 2002, the FASB issued SFAS No. 145, "Rescission of FASB Statements No.
4, 44, and 64, Amendment of FASB Statement No. 13, and Technical Corrections."
SFAS No. 145 updates, clarifies, and simplifies existing accounting
pronouncements. This statement rescinds SFAS No. 4, which required all gains and
losses from extinguishment of debt to be aggregated and, if material, classified
as an extraordinary item, net of related income tax effect. As a result, the
criteria in APB No. 30 will now be used to classify those gains and losses. SFAS
No. 64 amended SFAS No. 4 and is no longer necessary as SFAS No. 4 has been
rescinded. SFAS No. 44 has been rescinded, as it is no longer necessary. SFAS
No. 145 amends SFAS No. 13 to require that certain lease modifications that have
economic effects similar to sale-leaseback transactions be accounted for in the
same manner as sale-lease transactions. This statement also makes certain
technical corrections to existing pronouncements. While those corrections are
not substantive in nature, in some instances, they may change accounting
practice. The Company expects that SFAS No. 145 will not have a significant
effect on its financial statements.

In July 2002, the FASB issued SFAS No. 146, "Accounting for Costs Associated
with Exit or Disposal Activities." SFAS No. 146 requires that a liability for
the cost of an exit or disposal activity be recognized when the liability is
incurred. SFAS No. 146 also requires that the liability be initially measured
and recorded at fair value. SFAS No. 146 supersedes Emerging Issues Task Force
("EITF") Issue No. 94-3, "Liability Recognition for Certain Employee Termination
Benefits and Other Costs to Exit an Activity (including Certain Costs Incurred
in a Restructuring)." Under EITF Issue No. 94-3, a liability for an exit cost,
as defined in the EITF Issue, was recognized at the date of an entity's
commitment to an exit plan. SFAS No. 146 is effective for exit or disposal
activities that are initiated after December 31, 2002.

NOTE 3. SALE OF DISCONTINUED OPERATIONS
- --------------------------------------------

In 1997 and 1998, the Company sold a number of general dental and orthodontic
practices (the "Practices") to a single purchaser (the "Purchaser") in exchange
for long-term promissory notes. The Purchaser subsequently defaulted on its
obligations to the Company under those promissory notes, and in October 2000,
the Company completed a transaction with the Purchaser and another third party
(the "New Purchaser"), in which the Practices were re-sold to the New Purchaser.
In connection with this transaction, the Company agreed to pay certain
obligations related to the Practices. These obligations consisted primarily of
payroll, dental office lease obligations for which the Company was the primary
lessee, patient refunds, and the obligation to complete orthodontic treatment
for the Company's dental health maintenance organization ("HMO") patients who
had previously paid their full share of the cost of the treatment. These
obligations were required to be paid in order to complete the transaction, were
obligations of the Company as the members' dental HMO plan, or were obligations
for which the Company could have been contingently liable in any event. The
ultimate cost of the obligations assumed by the Company is reflected on the
accompanying condensed consolidated balance sheet based on the Company's best
estimates, based on information currently available to the Company, but these
amounts are subject to various uncertainties.

NOTE 4. CAPITAL LEASE OBLIGATIONS
- -------------------------------------

In June 2002, the Company entered into two capital lease obligations with an
aggregate value of approximately $1.8 million. The two leases are related to the
purchase of a new computer software application and the purchase of formerly
leased furniture for the Company's principal administrative office. The Company
intends to use the new software as its primary business application, which will
be used for eligibility file maintenance, billing and collections, payment of
health care expenses, utilization review and other related activities for all
product lines. The new software application will replace the Company's two
existing systems with a single system that can be used for all of the Company's
existing product lines. The aggregate annual principal payments due under the
two capital leases are $662,000 during the remainder of 2002, $963,000 during
2003 and $188,000 during 2004. Under each of the two capital leases, the Company
has an option to purchase the leased assets for the sum of $1.00 at the
expiration of each lease.



NOTE 5. CONVERSION OF DEBT TO CONVERTIBLE PREFERRED STOCK
- -----------------------------------------------------------------

On March 1, 2000, the Company entered into a Recapitalization Agreement with an
investor group (the "Investors"), the revolving credit facility lender (the
"Bank"), and the holder of the senior notes payable (the "Senior Note Holder").
In this transaction, the Investors loaned $8.0 million to the Company in the
form of an investor senior loan, due April 30, 2001. In addition, the Investors,
the Bank, and the Senior Note Holder agreed to convert the investor senior loan,
the outstanding balance under the revolving credit facility, and the senior
notes payable into convertible preferred stock, subject to regulatory and
stockholder approval.

Effective as of January 31, 2001, the Company completed the conversion of the
investor senior loan ($8.0 million), the outstanding balance under the revolving
credit facility ($7.0 million), the senior notes payable ($32.5 million), and
the accrued interest on the revolving credit facility and the senior notes
payable ($5.3 million) into 30 million shares of convertible preferred stock.
The estimated value of the convertible preferred stock was $1.375 per share as
of January 31, 2001, which is based on the closing price of the Company's common
stock on January 31, 2001, which was $1.375 per share, and the fact that each
share of convertible preferred stock is convertible into one share of common
stock. The number of shares of convertible preferred stock, the estimated value
per share, and the conversion ratio indicated above have all been adjusted to
reflect an exchange of the Company's outstanding shares of convertible preferred
stock that was completed in May 2002. See Note 6 for more information on this
exchange.

Based on the estimated value of the convertible preferred stock as of January
31, 2001, the conversion transaction resulted in a gain of $11.3 million, which
is net of approximately $350,000 of transaction costs. There was no income tax
effect related to this transaction, due to the Company's net operating loss
carryforwards for tax purposes. The Company's deferred tax asset related to net
operating loss carryforwards is fully reserved, due to uncertainty about whether
the deferred tax assets will be realized in the future, as discussed in Note 7.

In 1999, in connection with a restructuring of the senior notes payable, the
Company issued warrants to purchase 382,000 shares of its common stock for $4.51
per share to the Senior Note Holder. These warrants were canceled without being
exercised, in connection with the conversion of the senior notes payable into
convertible preferred stock effective January 31, 2001.

NOTE 6. EXCHANGE OF CONVERTIBLE PREFERRED STOCK
- -----------------------------------------------------

Prior to May 2002, there were 300,000 shares of convertible preferred stock
issued and outstanding. Each share had a par value of $100 and a liquidation
preference of $100, and was convertible into 100 shares of the Company's common
stock. In May 2002, each outstanding share of convertible preferred stock was
exchanged for 100 new shares of convertible preferred stock. Each new share of
convertible preferred stock has a par value of $1.00 and a liquidation
preference of $1.00, and is convertible into one share of the Company's common
stock. All other rights and preferences of the convertible preferred stock
remained the same.

NOTE 7. INCOME TAXES
- -----------------------

The Company's net deferred tax assets have been fully reserved since September
30, 1999, due to uncertainty about whether those net assets will be realized in
the future. The uncertainty is primarily due to cumulative operating losses
incurred by the Company during the period from January 1, 1998 to June 30, 2002,
and the existence of significant net operating loss carryforwards.

Due to the conversion of outstanding debt into convertible preferred stock, as
described in Note 5, there was a "change of control" of the Company for purposes
of Internal Revenue Code Section 382, effective January 31, 2001. As a result,
effective January 31, 2001, the amount of preexisting net operating loss
carryforwards that can be used to offset current taxable income on the Company's
federal income tax return is limited to approximately $350,000 per year. As of
December 31, 2001, the Company had net operating loss carryforwards for federal
and state tax purposes of approximately $9.0 million and $8.1 million,
respectively, which are net of the amounts that will expire unused due to the
change of control limitation. The federal and state net operating loss
carryforwards will begin to expire in 2018 and 2003, respectively.



The Company had taxable income for the six months ended June 30, 2002, but its
taxable income was completely offset by net operating loss carryforwards from
previous years. The Company had taxable income during the month ended January
31, 2001, which included the $11.3 million gain on conversion of debt into
convertible preferred stock, but the taxable income during this period was also
completely offset by net operating loss carryforwards from previous years. The
Company had a net loss for tax purposes for the period from February 1, 2001, to
June 30, 2001. As noted above, the Company's net deferred tax assets have been
fully reserved since September 30, 1999. Accordingly, the Company recorded no
income tax expense or benefit for the six months ended June 30, 2002 and 2001.

NOTE 8. TOTAL COMPREHENSIVE INCOME (LOSS)
- ----------------------------------------------

Total comprehensive income (loss) includes the change in stockholders' equity
during the period from transactions and other events and circumstances from
nonstockholder sources. Total comprehensive income (loss) of the Company for
the six months ended June 30, 2002 and 2001, includes net income (loss) and
other comprehensive income or loss, which consists of unrealized gains and
losses on marketable securities, net of realized gains and losses that occurred
during the period. Other comprehensive income (loss) was $27,000 and zero for
the three months ended June 30, 2002 and 2001, respectively, and $(9,000) and
$(79,000) for the six months ended June 30, 2002 and 2001, respectively. Total
comprehensive income (loss) was $(173,000) and $310,000 for the three months
ended June 30, 2002 and 2001, respectively, and $199,000 and $11,405,000 for the
six months ended June 30, 2002 and 2001, respectively.

NOTE 9. COMMITMENTS AND CONTINGENCIES
- -----------------------------------------

LITIGATION

The Company is subject to various claims and legal actions arising in the
ordinary course of business. The Company believes all pending claims either are
covered by liability insurance maintained by the Company or by dentists in the
Company's provider network, or will not have a material adverse effect on the
Company's consolidated financial position or results of operations.

In December 1999, a stockholder lawsuit against the Company was filed, which
alleged that the Company and certain of its officers violated certain securities
laws by issuing a series of alleged false and misleading statements concerning
the Company's publicly reported revenues and earnings during a specified class
period. On September 12, 2000, after the plaintiffs had filed a first amended
complaint, the Federal District Trial Court dismissed the lawsuit with
prejudice, stating that the plaintiffs had failed to state a claim against the
Company and its officers. On October 6, 2000, the plaintiffs filed an appeal of
the dismissal of the lawsuit, and the dismissal was overturned on February 22,
2002. The case was remanded back to the District Court with instructions to
allow the plaintiff to file a second amended complaint. Subsequently, the
Company reached an agreement with the plaintiffs to settle the lawsuit for a
payment of $1.25 million to the plaintiffs, without an admission of liability by
any party. The Company's insurer has agreed to pay $1.0 million of the cost of
the settlement. Accordingly, the Company recorded a $250,000 expense during the
three months ended June 30, 2002, which is included in selling, general and
administrative expenses in the accompanying condensed consolidated statement of
operations. The settlement is subject to District Court approval, completion of
final documentation, and to certain other customary conditions, including the
right of individual class members to opt out. The Company expects that a hearing
to evaluate approval of the settlement will be held by the District Court during
the fourth quarter of 2002 and believes that the settlement will be approved at
that time.

CONTINGENT LEASE OBLIGATIONS

The Company sold all of its general dental practices and orthodontic practices
in 1996, 1997 and 1998. The Company also re-sold certain of these practices in
October 2000, after the original purchaser of a number of the practices
defaulted on its obligations to the Company, as discussed in Note 3. In
connection with the sale and re-sale of those practices, all of the office lease
agreements related to those practices have been assigned to the respective
purchasers of the practices, except for two of the leases. The Company is
currently in the process of obtaining an assignment for one of the two remaining
leases, although there can be no assurance that it will be successful in doing
so. The Company is not currently seeking an assignment of the other remaining
lease, because it expires in October 2002.



In the case of the assigned leases, the Company is secondarily liable for the
lease payments in the event the purchasers of those practices fail to make the
payments. As of June 30, 2002, the total of the minimum annual payments under
these leases was approximately $1.4 million, and the aggregate contingent
liability of the Company related to these leases was approximately $3.7 million
over the terms of the lease agreements, which expire at various dates through
2007. The aggregate contingent liability related to these leases was
approximately $5.0 million as of June 30, 2001. Management has not been notified
of any defaults under these leases that would materially affect the Company's
consolidated financial position. The aggregate contingent lease obligation of
$3.7 million excludes $140,000 of estimated lease obligations that have been
accrued as of June 30, 2002, due to a failure by one of the entities to make the
lease payments under a lease that was assigned to that entity by the Company.
This estimated lease obligation is included in the accompanying condensed
consolidated balance sheet under the caption "Accrued expenses."

The Company remains primarily liable for the two lease agreements that have not
been assigned, although the purchasers of the related practices have agreed to
make all of the remaining payments under the leases. The total future lease
commitments related to these leases is approximately $155,000 as of June 30,
2002.

NOTE 10. PENDING ACQUISITION
- -------------------------------

In April 2002, the Company entered into a definitive agreement to acquire all of
the outstanding capital stock of Paramount Dental Plan, Inc. ("Paramount") for a
purchase price of approximately $6.6 million, consisting of $3.0 million in
cash, a convertible note for $2,625,000, and 769,231 shares of the Company's
common stock. Paramount is a dental benefits company located in Florida. The
convertible note bears interest at 7.0% annually, and is payable in 36 equal
monthly installments of principal and interest, beginning one month after
closing. The outstanding balance under the convertible note is convertible into
common stock of the Company at a conversion price of $1.625 per share, at any
time after one year from the closing of the transaction. In connection with this
transaction, the Company also agreed to enter into a three-year employment
agreement with the sole stockholder of Paramount, who will serve as president of
the Company's operations in Florida, and to enter into a three-year office lease
agreement with the sole stockholder of Paramount, related to the office space
that will be used as the Company's administrative office in Florida. The
transaction is currently pending regulatory approval, and the Company expects
that it will complete the transaction during the third quarter of 2002.

NOTE 11. SUBSEQUENT EVENT
- ----------------------------

In August 2002, the Company borrowed $2.0 million from one of its principal
stockholders, which was used to increase the Company's working capital, to
provide for the payments due under the two new capital leases discussed in Note
4, and to pay for the settlement of the stockholder litigation discussed in Note
9. The borrowing was made under an unsecured convertible note that bears
interest at 7.0% annually, and is payable in 36 equal monthly installments of
principal and interest, beginning in September 2002. The outstanding balance
under the convertible note is convertible into common stock of the Company at a
conversion price of $1.625 per share, at any time after one year from the date
of the borrowing.

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS

SAFE HARBOR STATEMENT UNDER THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995

The Private Securities Litigation Reform Act of 1995 provides a "safe harbor"
for forward-looking statements, as long as those statements are identified as
forward-looking and are accompanied by meaningful cautionary statements
identifying important factors that could cause actual results to differ
materially from those discussed in the statements. The Company desires to take
advantage of these safe harbor provisions. In addition to the Risk Factors
section of the Company's Annual Report on Form 10-K for the year ended December
31, 2001, and the Current Report on Form 8-K dated as of April 24, 2002, both of
which have been filed with the Securities and Exchange Commission, the following
risk factors should be considered in connection with this Quarterly Report on
Form 10-Q for the period ended June 30, 2002.



The statements contained in this Management's Discussion and Analysis of
Financial Condition and Results of Operations concerning expected growth, the
outcome of business strategies, future operating results and financial position,
economic and market events and trends, future premium revenue, future health
care expenses, the Company's ability to control health care, selling, general
and administrative expenses, and all other statements that are not historical
facts, are forward-looking statements. Words such as expects, projects,
anticipates, intends, plans, believes, seeks or estimates, or variations of such
words and similar expressions, are also intended to identify forward-looking
statements. These forward-looking statements are subject to significant risks,
uncertainties and contingencies, many of which are beyond the control of the
Company. Actual results may differ materially from those projected in the
forward-looking statements, which statements involve risks and uncertainties.

RISK FACTORS

The Company's business and competitive environment includes numerous factors
that expose the Company to risk and uncertainty. Some risks are related to the
dental benefits industry in general and other risks are related to the Company
specifically. Due to the risks and uncertainties described below, there can be
no assurance that the Company will be able to maintain its current market
position. Some of the risk factors described below have adversely affected the
Company's operating results in the past, and all of these risk factors could
affect its future operating results.

STOCKHOLDER LITIGATION

In December 1999, a stockholder lawsuit against the Company was filed, which
alleged that the Company and certain of its officers violated certain securities
laws by issuing a series of alleged false and misleading statements concerning
the Company's publicly reported revenues and earnings during a specified class
period. On September 12, 2000, after the plaintiffs had filed a first amended
complaint, the Federal District Trial Court dismissed the lawsuit with
prejudice, stating that the plaintiffs had failed to state a claim against the
Company and its officers. On October 6, 2000, the plaintiffs filed an appeal of
the dismissal of the lawsuit, and the dismissal was overturned on February 22,
2002. The case was remanded back to the District Court with instructions to
allow the plaintiff to file a second amended complaint. Subsequently, the
Company reached an agreement to settle the stockholder lawsuit for a payment of
$1.25 million to the plaintiffs, without an admission of liability by any party.
The Company's insurer has agreed to reimburse the Company $1.0 million of the
cost of the settlement. Accordingly, the Company recorded a $250,000 expense
during the three months ended June 30, 2002, which is included in selling,
general and administrative expenses in the accompanying condensed consolidated
statement of operations. The settlement is subject to District Court approval,
completion of final documentation, and to certain other customary conditions,
including the right of individual class members to opt out. The Company expects
that a hearing to evaluate approval of the settlement will be held by the
District Court during the fourth quarter of 2002 and believes that the
settlement will be approved at that time. The settlement of the stockholder
lawsuit is subject to the risk that conditions to its finality may not be
satisfied, including but not limited to Court approval and those other
conditions referenced herein.

GOVERNMENT REGULATION

The dental benefits industry is subject to extensive state and local laws, rules
and regulations. A number of the Company's subsidiaries, which generate
substantially all of the Company's revenue, are subject to various requirements
imposed by state laws and regulations related to the operation of a dental HMO
plan or a dental insurance company, including the maintenance of a minimum
amount of net worth by certain subsidiaries. In addition, regulations applicable
to dental benefit plans could be changed in the future. There can be no
assurance that the Company will be able to meet all applicable regulatory
requirements in the future.

HEALTH INSURANCE PORTABILITY AND ACCOUNTABILITY ACT OF 1996 ("HIPAA")

HIPAA imposes various responsibilities on the Company, and the Company is in the
process of developing policies and procedures to comply with these requirements.
The total cost of compliance with HIPAA is not known at this time. There is a
risk that the Company will not be able to successfully implement all of the
HIPAA requirements. There is also a risk that the cost of compliance with HIPAA
could have a material adverse impact on the Company's financial position.



LIABILITIES RELATED TO DENTAL AND ORTHODONTIC PRACTICES

The Company has various liabilities in connection with the dental and
orthodontic practices sold in October 2000, including, but not limited to, the
obligation to complete orthodontic treatments for certain dental HMO patients
who previously paid for the treatments in full. The amount of these liabilities
is subject to uncertainties, and there can be no assurance that the ultimate
amount of these liabilities will not exceed the amounts accrued on the Company's
balance sheet as of June 30, 2002.

CONTINGENT LEASE OBLIGATIONS

The Company sold all of its general dental practices and orthodontic practices
in 1996, 1997 and 1998. The Company also re-sold certain of these practices in
October 2000, after the original purchaser of a number of the practices
defaulted on its obligations to the Company, as discussed in Note 3 to the
accompanying condensed consolidated financial statements. In connection with the
sale and re-sale of those practices, all of the office lease agreements related
to those practices, except for two of the leases, have been assigned to the
respective purchasers of the practices. As of June 30, 2002, the Company is
contingently liable for an aggregate of approximately $3.7 million of office
lease obligations related to those practices for which the leases have been
assigned. Although the leases have been assigned to the purchasers of those
practices, there can be no assurance that the persons and/or entities to which
these office leases were assigned will make the lease payments, and that the
Company will not become liable for those payments. As of June 30, 2002, the
Company also had $155,000 of lease commitments related to the two office leases
that have not been assigned to the purchasers of the related practices. Although
the purchasers of those practices have agreed to reimburse the Company for all
of the lease payments, there can be no assurance they will do so.

PAYMENTS DUE ON PROMISSORY NOTES

In connection with the sale of certain dental practices, the dentists who
purchased those practices issued long-term promissory notes to the Company,
which are secured by the assets purchased. There can be no assurance that each
of these dentists will make timely payments on the promissory notes in the
future.

POSSIBLE VOLATILITY OF STOCK PRICE

The market price of the Company's common stock has fluctuated significantly
during the past few years. Stock price volatility can be caused by actual or
anticipated variations in operating results, announcements of new developments,
actions of competitors, developments in relationships with clients, and other
events or factors. Even a modest shortfall in the Company's operating results,
compared to the expectations of the investment community, can cause a
significant decline in the market price of the Company's common stock. In
addition, the trading volume of the Company's common stock is relatively low,
which can cause fluctuations in the market price and a lack of liquidity for
holders of the Company's common stock. The fact that the Company's common stock
is not listed on an exchange can have a negative influence on the trading volume
of the stock. Broad stock market fluctuations, which may be unrelated to the
Company's operating performance, could also have a negative effect on the
Company's stock price.

COMPETITIVE MARKET

The Company operates in a highly competitive industry. Its ability to operate on
a profitable basis is affected by significant competition for employer groups
and for contracting dental providers. Dental providers are becoming more
sophisticated, their practices are busier, and they are less willing to join the
Company's networks under capitation arrangements or discounted fees. There can
be no assurance the Company will be able to compete successfully enough to be
profitable. Existing or new competitors could have a negative impact on the
Company's revenues, earnings and growth prospects. The Company expects the level
of competition to remain high for the foreseeable future.



ABILITY TO MAINTAIN REVENUE

The Company's premium revenue decreased from $43.1 million for the six months
ended June 30, 2001 to $40.9 million for the first six months of 2002, primarily
due to the loss of a number of its customers, and a net decrease in its
enrollment within existing customers. The Company intends to expand its business
in the future and to increase its annual revenue, but there can be no assurance
the Company will be able to maintain its current level of revenue or increase it
in the future. The ability of the Company to maintain its existing business or
to expand its business depends on a number of factors, including existing and
emerging competition, its ability to renew its relationships with existing
customers on an annual basis, its ability to maintain competitive networks of
dental providers, its ability to maintain effective control over the cost of
dental services, and its ability to obtain sufficient working capital to support
an increase in revenue.

UTILIZATION OF DENTAL CARE SERVICES

Under the Company's preferred provider ("PPO")/indemnity dental plan designs,
the Company assumes the underwriting risk related to the frequency and cost of
dental care services. If the Company does not accurately assess these
underwriting risks, the premium rates charged may not be sufficient to cover the
cost of the dental services delivered. This could have a material adverse effect
on the Company's operating results.

Under the Company's dental HMO plan designs, the Company assumes underwriting
risk related to the frequency and cost of specialist services, the cost of
supplemental payments made to general dentists, and the frequency and cost of
dental services provided by general dentists with whom the Company does not have
standard capitation arrangements. If the Company does not accurately assess
these underwriting risks, the premium rates charged to its customers may not be
sufficient to cover the cost of the dental services delivered to subscribers and
dependents. This could have a material adverse effect on the Company's operating
results.

EFFECT OF ADVERSE ECONOMIC CONDITIONS

The Company's business could be negatively affected by periods of general
economic slowdown, recession or terrorist activities which, among other things,
may be accompanied by layoffs by the Company's customers, which could reduce the
number of subscribers enrolled in the Company's benefit plans, and by an
increase in the pricing pressure from customers and competitors.

RELATIONSHIPS WITH DENTAL PROVIDERS

The Company's success is dependent on maintaining competitive networks of
dentists in each of the Company's geographic markets. Generally, the Company and
the network dentists enter into nonexclusive contracts that may be terminated by
either party with limited notice. The Company's operating results could be
negatively affected if it is unable to establish and maintain contracts with a
competitive number of dentists in locations that are convenient for the
subscribers and dependents enrolled in the Company's benefit plans.

DEPENDENCE ON KEY PERSONNEL

The Company believes its success is dependent to a significant degree upon the
abilities and experience of its senior management team. The loss of the services
of one or more of its senior executives could negatively affect the Company's
operating results.

All of the risks set forth herein could negatively impact the earnings of the
Company in the future. The Company's expectations for the future are based on
current information and its evaluation of external influences. Changes in any
one factor could materially impact the Company's expectations related to
revenue, premium rates, benefit plans offered, membership enrollment, the amount
of health care expenses incurred and profitability, and therefore, affect the
forward-looking statements which may be included in this report. In addition,
past financial performance is not necessarily a reliable indicator of future
performance. An investor should not use historical performance alone to
anticipate future results or future period trends for the Company.



SIGNIFICANT ACCOUNTING POLICIES

The Company's consolidated financial statements are prepared in accordance with
accounting principles generally accepted in the United States of America.
Application of those accounting principles includes the use of estimates and
assumptions that have been made by the management, and which the Company
believes are reasonable based on the information available. These estimates and
assumptions affect the reported amounts of assets, liabilities, revenues and
expenses in the accompanying consolidated financial statements. The Company
believes the most significant accounting policies used to prepare the
accompanying condensed consolidated financial statements are the following:

NOTES RECEIVABLE

Notes receivable are stated at the estimated collectible amounts, net of an
allowance for bad debts. The Company continuously monitors its collection of
payments on the notes receivable and maintains a reserve for estimated bad debt
losses. The amount of the reserve is based primarily on the Company's historical
experience in collecting similar notes receivable that are no longer
outstanding, and any available information about the financial condition of the
note issuers, although the Company has access to very little such information.
The Company believes its reserve for bad debt losses is adequate as of June 30,
2002. However, there can be no assurance that the Company will realize the
carrying amount of its notes receivable.

INTANGIBLE ASSETS

Intangible assets at June 30, 2002 consist entirely of goodwill related to the
acquisition of a Texas-based dental HMO company in 1996. This goodwill
represents the excess of the purchase price of the acquired company over the
fair value of the net assets acquired, less accumulated amortization and an
adjustment in 1999 to reduce the carrying value of the goodwill to its estimated
realizable value. The Company estimated that this goodwill had a useful life of
40 years from the date of acquisition of the related entity, and amortized the
goodwill over that period during the six months ended June 30, 2001. In
accordance with SFAS No. 142, "Goodwill and Other Intangible Assets," the
Company ceased amortizing its goodwill effective January 1, 2002. SFAS No. 142
requires that all goodwill be evaluated for possible impairment as of January 1,
2002, and as of the end of each reporting period thereafter, and establishes a
new method of testing for possible impairment. The Company had no impairment of
its goodwill as of January 1, 2002, or as of June 30, 2002, based on the method
of testing for possible impairment established by SFAS No. 142.

LIABILITIES RELATED TO SALE OF DENTAL OFFICES

The Company completed the sale of its interest in certain dental and orthodontic
practices in October 2000, as described in Note 3 to the accompanying condensed
consolidated financial statements. In connection with this transaction, the
Company agreed to pay certain obligations related to these practices. These
obligations consisted primarily of payroll, dental office lease obligations,
patient refunds, and the obligation to complete orthodontic treatment for dental
HMO patients who previously paid for the treatment in full. These obligations
were required to be paid in order to complete the transaction, were obligations
of the Company as the members' dental HMO plan, or were obligations for which
the Company could have been contingently liable in any event. As of June 30,
2002, the Company has satisfied a substantial portion of the obligations
described above. The ultimate cost of the obligations assumed by the Company is
reflected on the accompanying condensed consolidated balance sheet based on the
Company's best estimates, based on information currently available to the
Company, but these amounts are subject to various uncertainties.

CLAIMS PAYABLE AND CLAIMS INCURRED BUT NOT REPORTED

The estimated liability for claims payable and claims incurred but not reported
is based primarily on the average historical lag time between the date of
service and the date the related claim is paid by the Company, and the recent
trend in payment rates and the average number of incurred claims per covered
individual. Since the liability for claims payable and claims incurred but not
reported is an actuarial estimate, the amount of claims eventually paid for
services provided prior to the balance sheet date could differ from the
estimated liability. Any such differences are included in the consolidated
statement of operations for the period in which the differences are identified.



INCOME TAXES

The Company's accounting for income taxes is in accordance with SFAS No. 109,
"Accounting for Income Taxes." SFAS No. 109 requires the recognition of deferred
tax liabilities and assets for the expected future tax consequences of events
that are recognized in the Company's financial statements in different periods
than those in which the events are recognized in the Company's tax returns. The
measurement of deferred tax liabilities and assets is based on current tax laws
as of the balance sheet date. The Company records a valuation allowance related
to deferred tax assets in the event that available evidence indicates that the
future tax benefits related to the deferred tax assets may not be realized. A
valuation allowance is required when it is more likely than not that the
deferred tax assets will not be realized.

The Company's net deferred tax assets have been fully reserved since September
30, 1999, due to uncertainty about whether those net assets will be realized in
the future. The uncertainty is primarily due to cumulative operating losses
incurred by the Company during the period from January 1, 1998, to June 30,
2002, and the existence of significant net operating loss carryforwards.

RESULTS OF OPERATIONS

The following table shows the Company's results of operations as a percentage of
revenue, and is used in the period-to-period comparisons discussed below.



THREE MONTHS ENDED SIX MONTHS ENDED
JUNE 30, 2002 JUNE 30,
-------------------- --------------------
2002 2001 2002 2001
--------- --------- --------- ---------

Premium revenue, net 100.0% 100.0% 100.0% 100.0%

Health care services expense 72.7 69.5 71.5 69.9
Selling, general and administrative expense 28.7 30.1 28.4 30.1
--------- --------- --------- ---------
Operating income (loss) (1.4) 0.4 0.1 --

Investment and other income 0.5 1.2 0.5 1.6
Interest expense on debt that was converted
to equity in 2001 (1) -- -- -- (0.9)
Other interest expense (0.1) (0.1) (0.1) (0.2)
--------- --------- --------- ---------
Income (loss) before income taxes
and extraordinary item (1.0) 1.5 0.5 0.5
Income tax expense -- -- -- --
--------- --------- --------- ---------
Income (loss) before extraordinary item (1.0) 1.5 0.5 0.5
Extraordinary item -- -- -- 26.1
--------- --------- --------- ---------

Net income (loss) (1.0)% 1.5% 0.5% 26.6%
========= ========= ========= =========


(1) Substantially all of the Company's debt was converted into convertible
preferred stock effective January 31, 2001. See Note 5 to the accompanying
condensed consolidated financial statements.


THREE MONTHS ENDED JUNE 30, 2002 COMPARED TO THREE MONTHS ENDED JUNE 30, 2001

Premium revenue decreased by $1.3 million, or 6.0%, from $21.5 million in 2001
to $20.2 million in 2002. The average membership for which the Company provided
dental coverage decreased by approximately 78,000 members, or 12.5%, from
622,000 members during 2001 to 544,000 during 2002. Premium revenue decreased by
only 6.0% even though average membership decreased by 12.5%. This was primarily
due to increases in premium rates and a shift in the type of plan designs toward
dental PPO/indemnity plan designs, which have higher premium rates than dental
HMO plan designs. Substantially all of the Company's premium revenue was derived
from dental benefit plans in 2002 and 2001. Premium revenue from vision benefit
plans and other products was not material in 2002 or 2001.



Health care services expense decreased by $0.2 million, or 1.6%, from $14.9
million in 2001 to $14.7 million in 2002. Health care services expense as a
percentage of premium revenue (the "loss ratio") increased from 69.5% in 2001 to
72.7% in 2002. The increase in the loss ratio was primarily due to an increase
in supplemental payments to dental HMO providers, and a shift in the type of
plan designs toward dental PPO/indemnity plan designs, which have a higher loss
ratio than dental HMO plan designs. The increase in supplemental payments was
partially due to a high-cost arrangement with a certain provider, which was
started early in 2002 and was terminated effective June 30, 2002, and which
resulted in an unusually large amount of supplemental payments. This increase
was also partially due to a general increase in supplemental payments, which the
Company believes is due to more comprehensive submission of claims information
by the dentists in its HMO network.

Selling, general and administrative ("SG&A") expenses decreased by $0.7 million,
or 10.5%, from $6.5 million in 2001 to $5.8 million in 2002. SG&A expenses as a
percentage of premium revenue decreased to 28.7% in 2002, from 30.1% in 2001.
The decrease in SG&A expenses is primarily due to a $350,000 refund of
maintenance fees from one of its vendors, and decreases in property rent,
depreciation, amortization and broker commissions, which were partially offset
by a $250,000 expense in 2002 related to the settlement of stockholder
litigation, as described in Note 9 to the accompanying condensed consolidated
financial statements. The refund of maintenance fees was primarily due to the
settlement of a dispute over the amount of equipment maintenance fees paid by
the Company in several prior years. The decrease in property rent was primarily
due to the fact that the Company recorded an expense of approximately $300,000
in the second quarter of 2001 to accrue all the future rent payments under a
lease for office space previously occupied by the Company. The Company had been
subleasing the space to an unrelated entity, and that entity ceased making rent
payments in the second quarter of 2001, due to its insolvency. The decrease in
depreciation and amortization expense is primarily due to the fact that a
significant component of the Company's computer software became fully
depreciated during the past year, and the fact that the Company had no
amortization of goodwill or other intangible assets during 2002, as discussed in
Note 2 to the accompanying condensed consolidated financial statements. There
was $68,000 of amortization expense related to goodwill and another intangible
asset during the second quarter of 2001. The decrease in broker commissions is
related to the decrease in premium revenue.

Investment and other income decreased by $0.2 million, from $0.3 million in 2001
to $0.1 million in 2002. This decrease is primarily due to a decrease in
interest rates on short-term fixed-income investments during the past year, a
decrease in interest income from notes receivable, due to the liquidation of a
portion of the Company's notes receivable during the past year, and a decrease
in the amount of investments held by the Company, compared to the second quarter
of 2001. The decrease in investments was primarily due to the Company's use of
its cash to make significant reductions in accounts payable, accrued expenses,
and claims payable and claims incurred but not reported ("IBNR") during the past
year. By intentionally accelerating its payment of claims, the Company hopes to
enhance its image among dental providers.

The income (loss) before income taxes decreased by $0.5 million, from income of
$0.3 million in 2001 to a loss of $0.2 million in 2002. The income (loss) before
income taxes as a percentage of premium revenue decreased from income of 1.5% in
2001 to a loss of 1.0% in 2002. This decrease was primarily due to an increase
in the loss ratio from 69.5% in 2001 to 72.7% in 2002, as discussed above. The
decrease in investment income was largely offset by the decrease in SG&A
expenses as a percentage of premium revenue.

SIX MONTHS ENDED JUNE 30, 2002 COMPARED TO SIX MONTHS ENDED JUNE 30, 2001

Premium revenue decreased by $2.2 million, or 5.2%, from $43.1 million in 2001
to $40.9 million in 2002. The average membership for which the Company provided
dental coverage decreased by approximately 90,000 members, or 14.1%, from
638,000 members during 2001 to 548,000 during 2002. Premium revenue decreased by
only 5.2% even though average membership decreased by 14.1%. This was primarily
due to increases in premium rates and a shift in the type of plan designs toward
dental PPO/indemnity plan designs, which have higher premium rates than dental
HMO plan designs. Substantially all of the Company's premium revenue was derived
from dental benefit plans in 2002 and 2001. Premium revenue from vision benefit
plans and other products was not material in 2002 or 2001.



The decrease in the average number of members is primarily due to the loss of a
number of customers during 2001 and at the beginning of 2002. The Company
believes the loss of these customers was primarily due to the Company's poor
financial condition from late 1999 to early 2001, when the recapitalization of
the Company was completed, negative economic conditions that affected employment
levels at customers of the Company, large premium increases that were necessary
for clients with high loss ratios, and customer service problems during 2000.
The Company believes it significantly improved its financial condition by
completing the recapitalization transaction in January 2001 (see Liquidity and
Capital Resources below), and by implementing various cost reduction strategies
during 2000 and 2001. The Company also implemented various operational
improvements during 2000 and 2001, which it believes addressed and improved
customer service. As a result, the Company believes its financial condition and
level of customer service should not be significant factors in its ability to
retain its existing customers or to generate new customers. However, the
Company's image among brokers, consultants, clients, and potential clients was
damaged by news of its poor financial condition and its customer service
problems in 1999 and 2000. Even though the Company believes these issues no
longer exist, the Company also believes that its image in the marketplace is
still recovering, and these perceived issues are still factors in its ability to
generate new customers.

Health care services expense decreased by $0.9 million, or 2.9%, from $30.1
million in 2001 to $29.2 million in 2002. The loss ratio increased from 69.9% in
2001 to 71.5% in 2002. The increase in the loss ratio was primarily due to an
increase in supplemental payments to dental HMO providers, and a shift in the
type of plan designs toward dental PPO/indemnity plan designs, which have a
higher loss ratio than dental HMO plan designs. The increase in supplemental
payments was partially due to a high-cost arrangement with a certain provider,
which was started early in 2002 and was terminated effective June 30, 2002, and
which resulted in an unusually large amount of supplemental payments. This
increase was also partially due to a general increase in supplemental payments,
which the Company believes is due to more comprehensive submission of claims
information by the dentists in its HMO network.

SG&A expenses decreased by $1.4 million, or 10.6%, from $13.0 million in 2001 to
$11.6 million in 2002. SG&A expenses as a percentage of premium revenue
decreased from 30.1% in 2001 to 28.4% in 2002. The decrease in SG&A expenses is
primarily due to a $350,000 refund of maintenance fees from one of its vendors,
and decreases in property rent, depreciation, amortization and broker
commissions, which were partially offset by a $250,000 expense in 2002 related
to the settlement of stockholder litigation, as described in Note 9 to the
accompanying condensed consolidated financial statements. The refund of
maintenance fees was primarily due to the settlement of a dispute over the
amount of equipment maintenance fees paid by the Company in several prior years.
The decrease in property rent was primarily due to the fact that the Company
recorded an expense of approximately $300,000 in the second quarter of 2001 to
accrue all the future rent payments under a lease for office space previously
occupied by the Company. The Company had been subleasing the space to an
unrelated entity, and that entity ceased making rent payments in the second
quarter of 2001, due to its insolvency. The decrease in depreciation and
amortization expense is primarily due to the fact that a significant component
of the Company's computer software became fully depreciated during the past
year, and the fact that the Company had no amortization of goodwill or other
intangible assets during 2002, as discussed in Note 2 to the accompanying
condensed consolidated financial statements. There was $136,000 of amortization
expense related to goodwill and another intangible asset during the first six
months of 2001. The decrease in broker commissions is related to the decrease in
premium revenue.

Investment and other income decreased by $0.5 million, from $0.7 million in 2001
to $0.2 million in 2002. This decrease is primarily due to realized gains on the
sale of investments in 2001, a decrease in interest rates on short-term
fixed-income investments during the past year, a decrease in interest income
from notes receivable, due to the liquidation of a portion of the Company's
notes receivable during the past year, and a decrease in the amount of
investments held by the Company, compared to the first quarter of 2001. The
decrease in the Company's investments was primarily due to significant
reductions in accounts payable, accrued expenses, and claims payable and IBNR
during the past year.

Total interest expense decreased from $0.5 million in 2001 to nearly zero in
2002, primarily due to the conversion of substantially all of the Company's debt
into convertible preferred stock effective January 31, 2001, which eliminated
nearly all of the Company's interest expense.

Income before income taxes was $0.2 million, or 0.5% of premium revenue, in both
2002 and 2001. The decrease in SG&A expenses as a percentage of premium revenue
was offset by the increase in the loss ratio, and the decrease in interest
expense was offset by the decrease in investment income.



LIQUIDITY AND CAPITAL RESOURCES

The Company's net working capital decreased from $4.2 million as of December 31,
2001, to $3.2 million as of June 30, 2002, primarily due to the two capital
leases entered into by the Company during the second quarter of 2002, as
discussed in Note 4 to the accompanying condensed consolidated financial
statements, which added $1.2 million to current liabilities. The new capital
lease obligations were partially offset by net income of $0.2 million during the
six months ended June 30, 2002.

The Company's total debt increased from $265,000 as of December 31, 2001, to
$1.9 million as of June 30, 2002, primarily due to the two capital leases
discussed above, which added $1.8 million of debt during the first six months of
2002. The aggregate principal payments due under the two capital leases are
$662,000 during the remainder of 2002, $963,000 during 2003 and $188,000 during
2004.

In August 2002, the Company borrowed $2.0 million from one of its principal
stockholders, which was used to increase the Company's working capital, to
provide for the payments due under the two new capital leases discussed above,
and to pay for the settlement of the stockholder litigation discussed in Note 9
to the accompanying condensed consolidated financial statements. The borrowing
was made under an unsecured convertible note that bears interest at 7.0%
annually, and is payable in 36 equal monthly installments of principal and
interest, beginning in September 2002. The outstanding balance under the
convertible note is convertible into common stock of the Company at a conversion
price of $1.625 per share, at any time after one year from the date of the
borrowing.

In April 2002, the Company entered into a definitive agreement to acquire all of
the outstanding stock of Paramount Dental Plan, Inc. ("Paramount"). This
acquisition is currently pending regulatory approval, and the Company expects
that it will complete the transaction during the third quarter of 2002. As a
result of the acquisition, the Company will incur debt of $2,625,000 related to
the convertible note to be issued to the seller of Paramount. The convertible
note bears interest at 7.0% annually, and is payable in 36 equal monthly
installments of principal and interest, beginning one month after closing. The
outstanding balance under the convertible note is convertible into common stock
of the Company at a conversion price of $1.625 per share, at any time after one
year from the closing of the transaction. See the Company's Current Report on
Form 8-K, dated as of April 24, 2002, on file with the Securities and Exchange
Commission, for more information on this pending acquisition.

The Company believes it will be able to finance the $3.0 million cash portion of
the purchase price of Paramount from its existing financial resources. The
Company also believes it has adequate financial resources to continue its
current operations for the foreseeable future, and that it will be able to meet
its various financial obligations from its existing financial resources and
future cash flows from its operations. However, there can be no assurance that
the Company's future earnings will be adequate to make all of the payments on
the Company's various obligations as they become due.

Net cash used in operating activities was $0.2 million during the six months
ended June 30, 2002, compared to $0.5 million in the same period last year. Net
income plus depreciation expense was $818,000 during the first six months of
2002, but this was offset by $1.2 million of net cash used to reduce claims
payable and IBNR. The reduction in claims payable and IBNR was primarily due to
an intentional decrease in the processing time for payment of provider claims
during the first six months of 2002. Due in part to the recent decrease in
interest rates on investments, the Company has adopted the practice of paying
all provider claims as rapidly as possible, in order to enhance its image among
dental providers.

Net cash provided by investing activities was $1.0 million in 2002, compared to
net cash of $0.3 million used in investing activities in 2001. The net cash
provided in 2002 was primarily due to a net liquidation of $1.3 million of
investments, the proceeds of which were used primarily to finance a reduction in
bank overdrafts and to make capital lease payments and debt payments, both of
which are discussed below. In 2001, the Company received $1.1 million from the
liquidation of certain of its notes receivable, which was used primarily to
purchase investments, which increased by $1.0 million in 2001.

Net cash used in financing activities was $1.1 million in 2002, compared to net
cash of $383,000 provided by financing activities in 2001. The net cash used in
2002 was primarily due to a $740,000 reduction in bank overdrafts, which are due
to outstanding checks not yet presented for payment, $335,000 of capital lease
payments, and $129,000 of debt payments.



RECENT ACCOUNTING PRONOUNCEMENTS

See Note 2 to the accompanying condensed consolidated financial statements for a
discussion of recently adopted accounting principles and recently issued
accounting pronouncements.

IMPACT OF INFLATION

The Company's operations are potentially impacted by inflation, which can affect
premium rates, health care services expense, and selling, general and
administrative expenses. The Company expects that its earnings will be
positively impacted by inflation in premium rates, because premium rates for
dental benefit plans in general have been increasing due to inflation in recent
years. The Company expects that its earnings will be negatively impacted by
inflation in health care costs, because fees charged by dentists and other
dental providers have been increasing due to inflation in recent years. The
impact of inflation on the Company's health care expenses is mitigated in the
short-term by the fact that approximately 30% of total health care services
expense consists of capitation (fixed) payments to providers. In addition, most
of the Company's selling, general and administrative expenses are impacted by
general inflation in the economy.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The Company is subject to risk related to changes in short-term interest rates,
due to its investments in interest-bearing securities. As of June 30, 2002, the
Company's total investments were approximately $15.5 million. Therefore, a one
percentage-point change in short-term interest rates would have a $155,000
impact on the Company's annual investment income. The Company is not subject to
a material amount of risk related to changes in foreign currency exchange rates.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

The Annual Meeting of the Stockholders of the Company (the "Meeting") was held
at the executive offices of the Company in Aliso Viejo, California on Thursday,
May 30, 2002, at 4:00 p.m. The following matters were addressed at the Meeting:

ELECTION OF DIRECTORS

It was proposed that Jack R. Anderson, Steven J. Baileys, Stephen J. Blewitt,
Ronald I. Brendzel, James E. Buncher, Leslie B. Daniels, and Dennis L. Gates be
elected to serve as Directors of the Company until the Company's next annual
meeting of stockholders. Dr. Baileys and Mr. Brendzel both received an
affirmative vote of 4,683,954 shares of Common Stock present in person or
represented by proxy at the Meeting out of 4,820,832 shares, or 97.2% of the
shares of Common Stock entitled to vote at the Meeting; Messrs. Anderson,
Buncher, Daniels and Gates all received an affirmative vote of 80,000 shares of
Series A Preferred Stock present in person or represented by proxy at the
Meeting out of 80,000 shares, or 100% of the Series A Preferred Stock entitled
to vote at the Meeting; and Mr. Blewitt received an affirmative vote of 220,000
shares of Series B, C and D Preferred Stock present in person or represented by
proxy at the Meeting out of 220,000 shares, or 100% of the Series B, C and D
Preferred Stock entitled to vote at the Meeting, and therefore all such
individuals were elected to serve until the Corporation's next annual meeting of
stockholders.

PROPOSAL TO INCREASE THE AUTHORIZED NUMBER OF SHARES OF COMMON STOCK AND
PREFERRED STOCK

It was proposed that there be an amendment to the Corporation's Restated
Certificate of Incorporation to increase the number of authorized shares of
Common Stock from 40 million to 42.5 million and to increase the number of
authorized shares of Preferred Stock from 1 million to 31 million. The motion
received an affirmative vote of 4,654,785 shares of Common Stock present in
person or represented by proxy at the Meeting out of 4,820,832 shares, or 96.6%
of the shares of Common Stock entitled to vote at the Meeting; an affirmative



vote of 80,000 shares of Series A Preferred Stock present in person or
represented by proxy at the Meeting out of 80,000 shares, or 100% of the Series
A Preferred Stock entitled to vote at the Meeting; and an affirmative vote of
220,000 shares of Series B, C and D Preferred Stock present in person or
represented by proxy at the Meeting out of 220,000 shares, or 100% of the Series
B, C and D Preferred Stock entitled to vote at the Meeting, and was therefore
approved.

PROPOSAL TO AMEND THE COMPANY'S STOCK OPTION PLAN

It was proposed that there be an amendment to the Corporation's Employee Stock
Option Plan (the "Plan") to increase the number of shares of Common Stock under
the Plan from 3 million to 3.6 million shares. The motion received an
affirmative vote of 4,655,485 shares of Common Stock present in person or
represented by proxy at the Meeting out of 4,820,832 shares, or 96.6% of the
shares of the Corporation's Common Stock entitled to vote at the Meeting; an
affirmative vote of 80,000 shares of Series A Preferred Stock present in person
or represented by proxy at the Meeting out of 80,000 shares, or 100% of the
Series A Preferred Stock entitled to vote at the Meeting; and an affirmative
vote of 220,000 shares of Series B, C and D Preferred Stock present in person or
represented by proxy at the Meeting out of 220,000 shares, or 100% of the Series
B, C and D Preferred Stock entitled to vote at the Meeting, and was therefore
approved.

PART II. OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

The Company is subject to various claims and legal actions arising in the
ordinary course of business. The Company believes all pending claims either are
covered by liability insurance maintained by the Company or by dentists in the
Company's provider network, or will not have a material adverse effect on the
Company's consolidated financial position or results of operations.

In December 1999, a stockholder lawsuit against the Company was filed, which
alleged that the Company and certain of its officers violated certain securities
laws by issuing a series of alleged false and misleading statements concerning
the Company's publicly reported revenues and earnings during a specified class
period. On September 12, 2000, after the plaintiffs had filed a first amended
complaint, the Federal District Trial Court dismissed the lawsuit with
prejudice, stating that the plaintiffs had failed to state a claim against the
Company and its officers. On October 6, 2000, the plaintiffs filed an appeal of
the dismissal of the lawsuit, and the dismissal was overturned on February 22,
2002. The case was remanded back to the District Court with instructions to
allow the plaintiff to file a second amended complaint. Subsequently, the
Company reached an agreement to settle the stockholder lawsuit for a payment of
$1.25 million to the plaintiffs, without an admission of liability by any party.
The Company's insurer has agreed to reimburse the Company $1.0 million of the
cost of the settlement. Accordingly, the Company recorded a $250,000 expense
during the three months ended June 30, 2002, which is included in selling,
general and administrative expenses in the accompanying condensed consolidated
statement of operations. The settlement is subject to District Court approval,
completion of final documentation, and to certain other customary conditions,
including the right of individual class members to opt out. The Company expects
that a hearing to evaluate approval of the settlement will be held by the
District Court during the fourth quarter of 2002 and believes that the
settlement will be approved at that time.

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

(a) EXHIBITS

EXHIBIT DESCRIPTION
----------- ---------------------------------------------------------

99.1 Certification of Chief Executive Officer and Chief
Financial Officer Pursuant to 18 U.S.C. Section 1350.

(b) REPORTS ON FORM 8-K.

The Company filed a Report on Form 8-K dated as of April 24, 2002, announcing
that the Company had entered into a Stock Purchase Agreement to purchase all of
the outstanding capital stock of Paramount Dental Plan, Inc. for a purchase
price of approximately $6.6 million, consisting of $3.0 million in cash, a
convertible note for $2,625,000, and 767,231 shares of the Company's common
stock. The transaction is currently pending regulatory approval, and the Company
expects that it will complete the transaction during the third quarter of 2002.
See Note 10 to the accompanying condensed consolidated financial statements for
more information on this pending transaction.



SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange
Act of 1934, the Registrant has duly caused this report to be signed on its
behalf by the undersigned, thereunto duly authorized, in the City of Aliso
Viejo, State of California, on the 13th day of August 2002.

SAFEGUARD HEALTH ENTERPRISES, INC.


By: /s/ James E. Buncher
-------------------------------------
James E. Buncher
President and Chief Executive Officer
(Principal Executive Officer)


By: /s/ Dennis L. Gates
-------------------------------------
Dennis L. Gates
Senior Vice President and Chief Financial Officer
(Chief Accounting Officer)