Back to GetFilings.com



U.S. SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 10-K

[X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
For the fiscal year ended June 30, 2002

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)OF THE SECURITIES
EXCHANGE ACT OF 1934
For the transition period ________________ to _________________

Commission file number: 0-28168

STRATEGIC CAPITAL RESOURCES, INC.
(Exact name of registrant as specified in its charter)

Delaware 11-3289981
(State or other jurisdiction of (I.R.S Employer
incorporation or organization) Identification No.)

7900 Glades Road, Suite 610, Boca Raton, Florida 33434
(Address of principal executive office)

(561) 558-0165
(Registrant's telephone number)


Securities registered pursuant to Section 12(b) of the Act:

None

Securities registered pursuant to Section 12(g) of the Act:

Common Stock, $.001 par value

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months, and (2) has been subject to such filing requirements
for the past 90 days. Yes [X] No [ ]

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained herein, and will not be contained, to the
best of the Registrant's knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this Form 10-K or any
amendment to this Form 10-K. [ ]

The aggregate market value of the Registrant's outstanding Common Stock held by
non-affiliates of the Registrant on December 19, 2002, was $ -0-. There were
77,192 shares of Common Stock outstanding as of December 19, 2002.




DOCUMENTS INCORPORATED BY REFERENCE

Form 8-K, dated May 30, 2002, Form 8-K, dated June 30, 2002 and Form 8-K, dated
December 16, 2002 are hereby incorporated by reference into Part II and Part III
of this Form 10-K as if set forth.

PRIVATE SECURITIES LITIGATION REFORM ACT SAFE HARBOR STATEMENT

This Annual Report on Form 10-K contains certain forward-looking statements
within the meaning of the Private Securities Litigation Reform Act of 1995, and
may be identified by the use of such words as "believe," "expect," "anticipate,"
"should," "planned," "estimated" and "potential." Examples of forward- looking
statements include, but are not limited to, estimates with respect to our
financial condition, results of operations and business that are subject to
various factors which could cause actual results to differ materially from these
estimates. These factors include, but are not limited to, general economic
conditions, changes in interest rates, ability to continue insurance coverage,
real estate values, and competition; changes in accounting principals, policies,
or guidelines; changes in legislation or regulation; and other economic,
competitive, governmental, regulatory, and technological factors that may affect
our operations, pricing, products and services.


2



TABLE OF CONTENTS

FORM 10-K ANNUAL REPORT OF

STRATEGIC CAPITAL RESOURCES, INC.

PAGE

Facing Page
Index
PART I
Item 1. Business.........................................................4
Item 2. Properties......................................................10
Item 3. Legal Proceedings...............................................10
Item 4. Submission of Matters to a Vote of Security Holders.............12

PART II
Item 5. Market for the Registrant's Common Equity and
Related Stockholder Matters..................................12
Item 6. Selected Financial Data.........................................14
Item 7. Management's Discussion and Analysis of Financial
Condition and Results of Operations..........................15
Item 7A. Quantitative and Qualitative Disclosures About Market Risks.....21
Item 8. Financial Statements and Supplementary Data.....................23
Item 9. Changes in and Disagreements With Accountants
on Accounting and Financial Disclosure.......................52
Item 9B. Compliance With Section 16(a) of the Exchange Act...............52

PART III
Item 10. Directors and Executive Officers of the Registrant..............52
Item 11. Executive Compensation..........................................54
Item 12. Security Ownership of Certain Beneficial Owners and Management..55
Item 13. Certain Relationships and Related Transactions..................56

PART IV
Item 14. Exhibits, Financial Statement Schedules
and Reports on Form 8-K......................................57

SIGNATURES....................................................................59


3



PART I

As used in this Form 10-K, "we", "us" and "our" refer to Strategic Capital
Resources, Inc. and our consolidated subsidiaries, depending on the context.

ITEM 1. BUSINESS

We are a Delaware corporation organized in 1995. We provide specialized
financing for major homebuilders and real estate developers. The arrangements
may take several forms including operating leases, option agreements, or
management agreements. We account for all such agreements as direct financing
arrangements. Such agreements may represent off-balance sheet transactions of
our customers and clients. We are engaged in such financing arrangements in
three lines of business, consisting of one reportable segment, all with major
homebuilders and real estate developers throughout the United States:

Model home programs

Residential real estate land banking

Multi-family residential and other real estate

We have formed several wholly owned, special purpose subsidiaries for the
exclusive purpose of acquiring specific properties, which subsidiaries perform
no other functions other than to manage the activities and operations directly
related to its specific purpose. The special purpose subsidiary is structured in
a way that its sole activity is the specific project. We control the activities
and retain the risks and rewards of our ownership of such subsidiaries. We also
guarantee the debt of each subsidiary. We do not have off-balance sheet
arrangements with our special-purpose entities or special-purpose entities owned
by others.

MODEL HOME PROGRAMS

We purchase and leaseback fully furnished model homes complete with options and
upgrades to major publicly traded homebuilders. The model homes are leased
pursuant to a triple net lease where the lessee is obligated to pay all
maintenance, taxes, insurance and other applicable costs, including, but not
limited to, utilities and homeowner association assessments. These arrangements
terminate only upon the sale of the model homes. In this regard, we have entered
into net listing agreements with real estate brokerage affiliates of those
clients with whom we enter into the leaseback arrangement. These agreements
provide for commissions and incentives, which are negotiated on a per
transaction basis. The sale price may not be less than the original cash closing
purchase price, unless the client elects to pay any deficiencies at the closing.

All of our clients are required to provide a surety bond, letter of credit or
equivalent financial instrument in order to assess the performance of their
obligations. These financial instruments provided by our clients have
historically ranged from 5% to 110% of our purchase price of the model homes.

In many cases, we have obtained various forms of insurance, which effectively
serve as credit enhancements. The insurance instrument insures the timely
performance of our client of its obligations under the relevant agreement. In
the event of default by our client, the insurer has an obligation to continue to
make the payments up to the penal sum of the bond. All such insurance has been
obtained from major domestic insurance companies rated "A" through "AAA" by
major credit rating agencies.

4



The intent of these arrangements is to reduce our cost of funds and to increase
the amounts borrowed, thereby increasing our profitability and leverage.

Since inception, we have purchased a total of 463 model homes at an aggregate
purchase price in excess of $102,000,000. The following is a breakdown of model
homes which we have purchased and the purchase price by state at June 30, 2002,
and June 30, 2001:


June 30, 2002 June 30, 2001
------------------------- -------------------------
State No. of Homes Amount No. of Homes Amount
- --------------- ------------ ----------- ------------ -----------
Arizona 1 $ 134,650 7 $ 764,356
California 25 6,703,315 44 11,669,315
Florida 0 -- 3 836,403
Iowa 8 1,259,335 15 2,622,695
Minnesota 1 226,040 7 1,683,505
Nevada 4 469,960 13 1,667,790
New Jersey 20 5,028,087 29 8,079,198
New York 1 254,000 3 883,291
North Carolina 5 1,155,778 7 1,648,741
Pennsylvania 1 250,000 8 1,851,686
Texas 2 659,000 9 2,299,900
Utah 0 -- 3 496,097
-- ----------- --- -----------
TOTAL 68 $16,140,165 148 $34,502,977
== =========== === ===========

The following is a summary by state of our model home purchases and sales since
inception, as well as our inventory at June 30, 2002.

Model Home
Number of Model Number of Model Inventory
State Homes Purchased Homes Sold at June 30, 2002
- -------------- --------------- --------------- ----------------
Arizona 19 18 1
California 62 37 25
Colorado 22 22 0
Georgia 5 5 0
Florida 107 107 0
Iowa 15 7 8
Minnesota 21 20 1
Nevada 13 9 4
New Jersey 111 91 20
New York 9 8 1
North Carolina 12 7 5
Pennsylvania 31 30 1
Texas 25 23 2
Utah 5 5 0
Virginia 6 6 0
--- --- ---
TOTAL 463 395 68
=== === ===

5


The following chart summarizes our model home purchases and sales by state since
inception as well as the current model home inventory at June 30, 2002:


Model Home
Cost of Model Cost of Model Inventory
State Homes Purchased Homes Sold at June 30, 2002
- --------------- --------------- ------------- ---------------
Arizona $ 2,124,640 $ 1,989,990 $ 134,650
California 16,267,394 9,564,079 6,703,315
Colorado 4,715,463 4,715,463 -
Georgia 1,576,755 1,576,755 -
Florida 20,086,710 20,086,710 -
Iowa 2,622,695 1,363,360 1,259,335
Minnesota 4,852,110 4,626,070 226,040
Nevada 1,667,790 1,197,830 469,960
New Jersey 28,335,475 23,307,388 5,028,087
New York 3,301,435 3,047,435 254,000
North Carolina 2,758,255 1,602,477 1,155,778
Pennsylvania 7,191,197 6,941,197 250,000
Texas 5,060,757 4,401,757 659,000
Utah 837,726 837,726 -
Virginia 1,495,847 1,495,847 -
------------ ----------- -----------
TOTAL $102,894,249 $86,754,084 $16,140,165
============ =========== ===========

The following is a breakdown of model home lease revenues by state for fiscal
years ended June 30, 2002, 2001, and 2000:


Lease Revenue Lease Revenue Lease Revenue
Year Ended Year Ended Year Ended
State 06/30/2002 06/30/2001 06/30/2000
- --------------- ------------- ------------- -------------
Arizona $ 45,387 $ 132,499 $ 180,455
California 1,218,504 1,529,366 1,304,561
Colorado - - 81,126
Florida 53,050 102,954 246,035
Iowa 169,880 290,065 -
Minnesota 82,458 356,362 19,744
Nevada 154,749 200,135 183,914
New Jersey 657,938 1,085,792 1,572,944
New York 66,264 110,837 247,714
North Carolina 182,794 204,057 156,520
Pennsylvania 100,577 331,163 491,788
Texas 177,663 407,561 287,196
Utah 29,335 59,532 70,359
---------- ---------- ----------
TOTAL $2,938,599 $4,810,323 $4,842,346
========== ========== ==========


6





MODEL HOME PROGRAM SUBSEQUENT EVENTS

From July 1, 2002, through the date of this Report, we sold nine model homes at
an aggregate sales price of $1,988,690. These model homes were acquired at an
aggregate cost of $1,863,685. In addition, we have contracts pending on eight
model homes at an aggregate sales price of $1,933,456, which were acquired at an
aggregate cost of $1,649,446.

RESIDENTIAL REAL ESTATE LAND BANKING

We purchase parcels of residential real estate from non-affiliated third
parties. These parcels are selected by homebuilders with whom we have
established a business relationship. We also purchase residential real estate
owned by the homebuilders and lease it back to them on a triple-net basis. The
parcels of land are acquired at the lower of appraised value or contract price.
The parcels of land may require additional government approvals or entitlements
and development work or consist of finished lots. If development work is
required, the homebuilder enters into a fixed price development agreement to
develop the parcels of land for us, and in some cases, is required to provide
completion bonds for some or all work by a surety company acceptable to us.
Reimbursement for development work performed is typically paid monthly. A lease
and exclusive option to purchase agreement are entered into with the homebuilder
simultaneously with the land acquisition. The terms and conditions of each
transaction are project specific (lease rate, term, option deposit, takedown
schedule, etc.). Insurance coverage is obtained to insure the prompt payment and
performance of the homebuilder, as well as the fully developed value of the real
estate acquired.

During the year ended June 30, 2002, we entered into three (3) Acquisition,
Development and Sale of Residential Real Estate Agreements in California (2) and
New Jersey (1). The following is a summary of the project costs by project
number:


Remaining
Project Purchase Development Costs Total Costs Development Total
Number Price Paid to Date Paid to Date Work Project Costs
- ------- ----------- ----------------- ------------ ----------- -------------
1 $20,546,010 $ - $ 20,546,010 $ 3,085,749 $ 23,631,759
2 1,680,925 989,489 2,670,414 185,220 2,855,634
3 2,539,458 2,174,460 4,713,918 - 4,713,918
4 3,554,591 1,965,374 5,519,965 347,835 5,867,800
5 8,083,084 3,629,757 11,712,841 977,901 12,690,742
6 6,762,000 - 6,762,000 - 6,762,000
7 11,800,000 3,312,379 15,112,379 4,245,432 19,357,811
8 11,736,233 - 11,736,233 5,093,099 16,829,332
9 7,680,468 18,930,561 26,611,029 9,142,987 35,754,016
----------- ----------- ------------ ----------- ------------

TOTAL $74,382,769 $31,002,020 $105,384,789 $23,078,223 $128,463,012
=========== =========== ============ =========== ============

The following is a summary of total costs paid to date, sales of finished lots
and our residential real estate balance at June 30, 2002:

7




Project Total Costs Sale of Balance at
Number Paid to Date Finished Lots June 30, 2002 Location
- ------- ------------ ------------- ------------- -------------------
1 $ 20,546,010 $ 7,097,320 $13,448,690 California
2 2,670,414 1,241,579 1,428,835 Arizona
3 4,713,918 4,713,918 - Utah
4 5,519,965 4,746,984 772,981 Nevada
5 11,712,841 5,703,720 6,009,121 Nevada
6 6,762,000 6,762,000 - California
7 15,112,379 1,640,492 11,736,233 New Jersey
8 11,736,233 - 13,471,887 California
9 26,611,029 11,458,234 15,152,795 California
------------ ----------- -----------

TOTAL $105,384,789 $43,364,246 $62,020,542
============ =========== ===========

The following is a breakdown of interest income on residential real estate land
banking by state:


Year Ended June 30,
-------------------------
State 2002 2001
------------- ---------- ----------
Arizona $ 209,961 $ 146,417
California 4,270,960 2,453,415
Nevada 1,210,232 454,122
New Jersey 1,288,196 -
Utah 127,503 210,645
---------- ----------
Total $7,106,852 $3,264,599
========== ==========

RESIDENTIAL REAL ESTATE LAND BANKING SUBSEQUENT EVENTS

The following is a summary of development costs paid and sales of finished lots
from July 1, 2002, through the date of this Report.


Project Development Sales of
Number Costs Paid Finished Lots
------- ---------- -------------
1 $2,604,559 $ 9,154,945
2 131,674 595,958
3 - 772,981
4 565,835 2,281,493
5 629,122 3,609,078
6 1,332,966 -
7 2,260,625 7,861,078
---------- -----------

TOTAL $7,524,781 $24,275,533
========== ===========

MULTI-FAMILY RESIDENTIAL AND OTHER REAL ESTATE

On July 15, 1999, we purchased a 288 unit multi-family residential property in
Jacksonville, Florida, for a purchase price of $10,227,999. The purchase price
was paid as follows:

8






Assumption of existing first mortgage $ 4,927,999
New loan 5,300,000
-----------
Total Purchase Price $10,227,999
===========

Simultaneous with the purchase, we entered into an operation, maintenance, and
management agreement, which provides for payment of a minimum income stream per
month. The agreement also requires the management company to purchase the
property at the end of five years. Their performance under the agreement is
insured by an insurance company rated "AAA" by Standard & Poor's.

Since 2000, three of our major clients have represented a significant portion of
our total revenues. Of our total revenues, one of these clients represents 57%
of our revenues during 2002, 52% in 2001, and 57% in 2000. A second customer
represented 23% in 2002, 15% in 2001, and 22% of our revenues in 2000. A third
client represented 11% of our total revenue in 2001.

COMPETITION AND MARKET FACTORS

We are subject to all the general risks associated with financing and investing
in real estate such as adverse changes in general or local economic conditions,
changes in the supply of or demand for similar or competing properties in an
area, changes in interest rates and operating expenses, changes in market rental
rates, changes in and compliance with accounting issues relating to off-balance
sheet financing, inability to procure residual value insurance polices,
inability to lease properties upon the termination or expiration of existing
leases, the renewal of existing leases, and inability to collect payments from
clients.

Our business operates in a highly competitive environment. The financial
services industry consists of a large number of companies, including banks,
pension funds, insurance companies, finance companies, leasing companies, and
real estate investment trusts, most of which are larger and have greater
financial resources than we do.

There can be no assurance that we will be able to raise sufficient capital
through borrowings, or the issuance of debt and equity securities, to achieve
our investment objectives.

We are dependent on the efforts of our executive officers, key employees and
directors. We have an employment contract with only one person. There can be no
assurance that we will be able to recruit additional personnel with equivalent
experience in the event of our loss of their services.

EMPLOYEES

At December 19, 2002, we employed seven (7) full-time employees, which included
executive, financial, sales and administrative personnel. Our employees are not
represented by unions or subject to any collective bargaining agreements.
Management considers the relationship with its employees to be excellent. In
addition, from time to time, we retain outside professional and expert
consultants to assist us with our business plan. At December 19, 2002, we had
one outside consultant, our corporate and securities counsel, who is performing
additional consulting services to us separate from his legal services and whom
we have retained on a month to month basis.


9



ITEM 2. PROPERTIES

Our corporate office is located at 7900 Glades Road, Suite 610, Boca Raton,
Florida 33434, where we lease 2,216 square feet of executive office space
pursuant to a five (5) year written lease expiring March 2007, at an annual
lease rate of $68,539 during 2002 (approximately $5,700 per month). Our annual
lease rate will be $65,062 in 2003. We moved to this location in January 2002,
when our prior lease at 2500 Military Trail North, Suite 260, Boca Raton,
Florida 33431, expired. We believe that our current facility is adequate for our
current and planned level of operations.

We own additional properties more fully described in Item 1, above.

INSURANCE

We have comprehensive insurance including liability, fire, flood, extended
coverage personal injury and rental loss insurance with respect to our
properties. We believe that such insurance provides adequate coverage.

ITEM 3. LEGAL PROCEEDINGS

During the year ended June 30, 1997, we disposed of our construction subsidiary,
Iron Eagle Contracting and Mechanical, Inc. ("IECM"). Under the terms of the
agreement, we sold the net assets of IECM for a note in the amount of
$1,312,500. The note bore interest at the prime rate plus 1%. Interest was
payable in monthly installments. The note was secured by all assets of IECM's
parent company, Monarch Investment Properties, Inc. ("Monarch"), which was
formerly known as Iron Holdings Corp., and by all of the issued and outstanding
shares of IECM.

During June 1999, we filed a lawsuit against Monarch, and its subsidiaries, IECM
and Tahoe Realty Corp., as well as two of its officers and other individuals, in
the Supreme Court of the State of New York, County of Queens. The action asserts
seven separate causes of action arising out of a default in payment of the
remaining $1,100,000 balance due under the promissory note evidencing moneys due
to us from Monarch as a result of its purchase of IECM from us.

The Court granted our motion for summary judgment during March 2000 against
Monarch in the sum of $1,100,000 plus interest from January 1, 1999, a judgment
of possession of all collateral pledged by Monarch and judgment that we are the
rightful owner and entitled to immediate possession of the collateral,
impressing a trust on said collateral, declaring defendants to be trustees of
said collateral and directing said trustees to deliver such collateral to us. A
decision of the Appellate Division limited the extent of the corporate
defendant's liability and the thrust of the action is against the guarantors.
The action is now in the discovery stage. While it is difficult to predict the
outcome of any litigation, there are no counterclaims asserted against us and
there does not appear to be a range of potential loss to us.

During the years ended June 30, 2002, 2001 and 2000, we took impairment charges
for the remaining $1,000,000 balance on the promissory note. The amount of the
write-down was determined by evaluating the underlying value of the collateral,
the cost of recovery, ongoing litigation costs and the difficulty in realizing
the collateral securing the promissory note. Actual losses could differ from our
current estimate and will be reflected as adjustments in future financial
statements.

Also, we filed suit against BankAtlantic Bancorp., Inc. and BankAtlantic, a
federal savings bank, in the Circuit Court of the 15th Judicial Circuit in and
for Palm Beach County, Florida, by complaint dated

10





December 30, 1998. The complaint charges a breach of fiduciary duty and seeks
unspecified damages in that the defendant undertook to act as agent or broker in
connection with obtaining a $200 million loan facility relating to a sale and
lease back program for a major, publicly-traded national builder. Rather than
complete the financing transaction, the complaint alleges economic opportunity
was usurped by defendant and entered into an agreement directly with the
builder, utilizing, inter alia, the terms of our program. This matter is in the
early stages of discovery. Since this represents a potential contingent gain for
us, there are no receivable amounts recorded in the accompanying consolidated
balance sheets.

During May 2000, we, along with FPE Funding, LLC , filed a complaint entitled
"In the case of Strategic Capital Resources, Inc. and FPE Funding, LLC v. Dylan
Tire Industries, LLC, Dylan Custom Mixing, LLC; Mid-American Machine and
Equipment, LLC f/k/a Mid-American Tire and Machine, LLC; GMAC Commercial Credit,
LLC; Robert C. Liddon, Trustee; Mary Aronov, Trustee; David Feingold; John
Tindal; Brett Morehouse; Johnny Guy; Shan Sutherland; and Pirelli Tire LLC,"
Chancery Court for Davidson County, Tennessee, Case No. 00-1296-III, against the
referenced defendants alleging, among other things, breach of contract, fraud,
and civil conspiracy, arising from the breach of a sale and leaseback commitment
for which we procured funding and under which FPE was to be the owner/lessor of
a manufacturing facility.

The defendants/counter-plaintiffs, Dylan Tire Industries, LLC, Mid-American
Machine and Equipment, LLC and Dylan Custom Mixing, LLC have filed a
counterclaim, seeking unspecified consequential damages "estimated to exceed
$500,000" for alleged breach of a loan commitment issued by us. The basis of the
claim is that we allegedly failed to honor our commitment to lend for the
acquisition of a manufacturing facility, resulting in damages to the
defendants/counter-plaintiffs, who borrowed the money directly from ours lender
at allegedly greater cost and who allegedly had to pay a greater price for the
facility as a result of the alleged delay in the closing. We believe the
counterclaim is without merit and are vigorously defend itself. As such, there
is no accrual in the accompanying consolidated balance sheets.

Our claims were substantially dismissed by the lower court and affirmed by the
appellate court. We have appealed to the Tennessee Supreme Court. We have
additional claims that have not as yet been filed pending the appeal outcome. We
have recorded a receivable from Dylan Tire Industries, LLC for a commitment fee
of approximately $180,000. As a result of the uncertainty regarding collection
of the receivable, we have reserved the entire balance. For the year ended June
30, 2002, we recorded an impairment charge for the receivable amounting to
$91,122.

We are also party to an action entitled Star Insurance Company v. Strategic
Capital Resources, Inc., 15th Judicial Court, Palm Beach County, Florida, Case
No. CL 00-433 AD, which is an action on an indemnity bond. Discovery has been
conducted, but is not completed. Mediation, which was conducted on August 13,
2002, has been adjourned. The Plaintiff has not been vigorously prosecuting this
action. We intend to vigorously defend this action if and when the plaintiff
proceeds. Due to the uncertainties of litigation, we are unable to evaluate the
likelihood of an unfavorable outcome or estimate the amount of range of
potential loss. This matter has been referred by the court for mediation to see
if the parties can settle the case. We are mediating with the plaintiff to
settle the case but there is no assurance that the settlement will occur. As
such there are no accruals in the accompanying consolidated balance sheet for
this matter.

We are not presently involved in any other material litigation nor, to our
knowledge, is any other material litigation threatened against us or any of our
properties, other than routine litigation arising in the ordinary course of
business. See Notes to Financial Statements.


11



ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

During June 2002, a majority of our shareholders by consent approved a reverse
stock split, whereby one (1) share of our Common Stock was issued in exchange
for every two hundred (200) shares of Common Stock issued and outstanding on the
record date. An applicable Information Statement was filed with the Securities
and Exchange Commission and disseminated to our shareholders.

PART II

ITEM 5. MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED
STOCKHOLDER MATTERS

Until November 20, 2002, our Common Stock was traded on the OTC Bulletin Board
under the symbol "SCPI." Our trading symbol was changed from "JJFN" to the
current symbol on the effective date of the reverse stock split referenced
above. Because this report was filed late, our common stock was delisted from
trading on the OTC Bulletin Board. Upon information and belief, as of the date
of this report, our Common Stock does not trade.. We intend to cause an
application to be filed to reinstate our common stock for trading on the OTC
Bulletin Board subsequent to the filing of this report and our quarterly report
on Form 10-Q for the three month period ended September 30, 2002. While no
assurances can be provided, we believe trading of our common stock will be
reinstated on the OTC Bulletin Board in the near future.

The following table sets forth, for the periods indicated, the high closing bid
price and low closing asked price for our Common Stock as reported by the OTC
Bulletin Board during the two year period prior to July 1, 2002. All current and
historical figures to our Common Stock have been adjusted to reflect our reverse
stock split (200 to 1).


Year Ended June 30,
----------------------------------------------------------
2002 2001 2000
---------------- ---------------- ----------------
Quarter High Low High Low High Low
Ended Bid Asked Bid Asked Bid Asked
- ------------ ------ ------ ------ ------ ------ ------
September 30 - - $40.00 $36.00 $60.00 $50.00
December 31 - - $28.00 $24.00 $50.00 $48.00
March 31 $34.00 $24.00 $26.00 $24.00 - -
June 30 $51.00 $ 3.00 $38.00 $30.00 - -

As of the date of this report, there is no bid or asked price applicable to our
Common Stock, as our Common Stock does not publicly trade as of the date hereof.
The last sale price of our Common Stock as reported on the OTC Bulletin Board,
which took place on November 13, 2002, was $10.00. As of June 30, 2002, there
were approximately 557 shareholders of record, not including those persons who
held their shares in "street name."

We have not paid any cash dividends on our Common Stock and do not anticipate
paying any in the foreseeable future. We intend to continue our present policy
of retaining earnings for investment in our operations.


12



On November 2, 1995, we sold 400,000 shares of our 6% Participating Convertible
Preferred Stock for $1,000,000 in cash. Each share was originally convertible
into one share of our Common Stock at $2.50 per share commencing in December
1996. Dividends are declared on the basis of a 50% participation in the rental
revenue stream up to $60,000 per year. At June 30, 2001, we had 400,000 shares
of 6% Participating Convertible Preferred Stock issued and outstanding. We had
not paid any distributions on this Preferred Stock since July 1996, as a result
of a dispute between two unaffiliated parties who were entitled to dividends. In
July 1998, David Miller, our Chairman, acquired all of these shares of
Convertible Preferred Stock. At December 30, 1998, we owed $130,000 in unpaid
distributions. In October 1998, we began paying distributions to Mr. Miller at
the rate of $10,000 per month, which brought us current on preferred
distributions in November 2000. During June 2002, these 400,000 shares of
Convertible Preferred Stock were redeemed for $500,000 in cash and a note for
$500,000. The note bears 6% interest, payable monthly. $250,000 is due July 1,
2003 and the balance is due July 1, 2004.

On April 8, 2002, our Board of Directors voted to authorize and recommend that
our shareholders approve a reverse stock split, whereby one (1) share of our
common stock would be issued for every two hundred (200) shares outstanding on
the established record date of April 8, 2002. Messrs. Miller and Wilson, two of
our directors, abstained from voting due to a perceived potential conflict of
interest arising out of these directors holding warrants to purchase shares of
our Common Stock. This reverse stock split was subsequently approved by those of
our shareholders representing a majority of the shares of Common Stock then
outstanding pursuant to the laws of the State of Delaware.

Most of our previously outstanding warrants to purchase shares of our Common
Stock had been issued to Mr. Miller, our Chairman, in connection with loans that
had been extended to us by Mr. Miller and another member of our management from
time to time since our inception. The loans represented funds that were
necessary to conclude transactions in the ordinary course of our business, but
were unavailable from other sources. According to the terms of these warrants,
in the event of a transaction that resulted in a reduction of the number of
outstanding shares of our Common Stock, including a reverse stock split, there
would be no proportionate adjustment in the number of shares issuable upon
exercise of the warrants or in the exercise price thereof. The warrants had
exercise prices that ranged from $.13 to $.47. In June 2002, an aggregate of
1,430,000 warrants were exercised for an aggregate exercise price of $236,100
(approx. $0.17 per warrant).

SUBSEQUENT EVENT

In December 2002, the warrant exercise discussed above was rescinded by the
mutual consent of the former warrant holders and our Company. This rescission
was necessary due to what we believe to be inaccurate advice provided to us by
our former independent accountants, who failed to advise of various negative tax
consequences to the warrant holder, and more importantly, significant negative
impact to our income statement relating to the fact that the applicable warrant
agreement contained the provisions discussed above.

In addition, also in December 2002, pursuant to the approval of our Board of
Directors and the warrant holders, the relevant warrant agreements were amended
to negate the provisions specifying that they are not affected by any reverse
stock split, effective as of the date of our reverse stock split. As a result,
the 8,797,114 previously outstanding warrants have been reduced to 38,856
pursuant to the 200:1 reverse stock split previously undertaken. The exercise
prices has also be adjusted pursuant to the reverse stock split, resulting in
exercise prices ranging from $24 to $94 per warrant. This amendment was also
necessary as a result of incorrect advice provided by our prior independent
accountants.


13



ITEM 6. SELECTED FINANCIAL DATA

The selected financial data presented below for the years ended June 30, 2002,
2001, 2000, 1999, and 1998 have been derived from our audited consolidated
financial statements. This data should be read in conjunction with "Management's
Discussion and Analysis of Financial Condition and Results of Operations" and
the consolidated financial statements and related notes thereto included
elsewhere in this Report.

As more fully described in Note 1 to our audited consolidated financial
statements included in "Part II, Item 8, Financial Statements and Supplemental
Data" below, errors resulting in a net understatement of previously reported
interest expense for the years ended June 30, 2001 and 2000 was discovered by
our management during 2002. Accordingly, our consolidated balance sheets and our
statement of operations and stockholders' equity for the years presented below
have been restated to reflect corrections to previously reported amounts.


SELECTED FINANCIAL DATA (In
thousands, except per share data)


June 30,
-------------------------------------------------------
2000 2001 2000 1999 1998
-------- -------- -------- -------- --------
(Restated) (Restated) (Restated) (Restated)

Income Statement Data:
Revenues $ 53,878 $ 11,383 $ 6,846 $ 26,287 $ 21,303
-------- -------- -------- -------- --------
Expenses 51,714 10,234 6,757 26,469 21,709
Impairment charge 91 1,000 100 -- --
-------- -------- --------
Operating expenses 51,805 11,234 6,857 26,469 21,709
-------- -------- -------- -------- --------
Income (loss) from continuing operations
Before income tax benefit (expense) 2073 149 (11) (182) (406)
Income tax expense 1121 (95) (67) (80) 10
-------- -------- -------- -------- --------
Net income (loss) 951 54 (79) (262) (396)
Preferred stock distributions 55 85 120 90 --
-------- -------- -------- -------- --------
Income (loss) applicable to
common shareholders $ 896 $ (31) $ (199) $ (352) $ (396)
======== ======== ======== ======== ========

Per Share Data:
Basic:
Net income (loss) $ 11.61 $ (.40) $ (2.50) $ (3.23) $ (4.66)
Weighted average number of common
shares outstanding 78 78 79 81 85
Assuming Dilution:
Net income (loss) $ 11.55 $ (.40) $ (2.50) $ (3.23) $ (4.66)
Weighted average number of common
shares outstanding 78 78 79 95 85

14



June 30,
-------------------------------------------------------
2000 2001 2000 1999 1998
-------- -------- -------- -------- --------
(Restated) (Restated) (Restated) (Restated)

Balance Sheet Data:
Total assets $ 90,798 $ 94,954 $ 56,146 $ 37,159 $ 40,824
Mortgages and notes payable $ 77,592 $ 83,351 $ 46,541 $ 27,958 $ 31,538
Other liabilities $ 4,674 $ 3,067 $ 1,192 $ 765 $ 685
Stockholders' equity $ 8,531 $ 8,536 $ 8,413 $ 8,436 $ 8,601



ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS

RESULTS OF OPERATIONS

A summary of our operating results, including our subsidiaries for the fiscal
years ended June 30, 2002, June 30, 2001, and June 30, 2000 are presented below.
As more fully described in Note 1 to our audited consolidated financial
statements included in "Part II, Item 8, Financial Statements and Supplemental
Data" below, errors resulting in a net understatement of previously reported
interest expense for the years ended June 30, 2001 and 2000 was discovered by
our management during 2002. Accordingly, our consolidated balance sheets as of
June 30, 2001 and our statement of operations, stockholders' equity and cash
flows for the years ended June 30, 2001 and 2000 have been restated to reflect
corrections to previously reported amounts.



Years Ended June 30,
-----------------------------------------------
2001 2000
2002 (Restated) (Restated)
------------- -------------- --------------

Revenues:
Interest income on direct financing arrangements:
Model homes $ 2,939 5% $ 4,810 42% $ 4,842 70%
Residential real estate 7,107 13% 3,265 29% -- --
Multi-family residential 1,409 3% 1,378 12% 1,356 20%
Sale of direct financing arrangements:
Model homes - net 394 1% 377 3% 324 5%
Residential real estate 41,947 78% 1,417 12% -- --
Other income 81 -- 136 2% 324 5%
------- --- ------- --- ------- ---
Total revenues 53,877 100% 11,383 100% 6,846 100%

Costs and expenses:
Interest and financing costs 5,171 10% 5,985 52% 4,184 62%
Multi-family operating 484 1% 365 3% 355 5%
Cost of direct financing arrangements sold:
Residential real estate 41,947 77% 1,417 13% -- --
Depreciation and amortization 1,547 3% 931 8% 665 10%
Corporate 2,564 5% 1,536 14% 1,554 23%
Impairment charge 91 -- 1,000 9% 100 --
------- --- ------- --- ------- ---
Total costs and expenses 51,804 96% 11,234 99% 6,858 100%

15


Years Ended June 30,
-----------------------------------------------
2001 2000
2002 (Restated) (Restated)
------------- -------------- --------------


Income (loss) before income tax expense 2,073 4% 149 1% (12) --
Income tax expense 1,121 2% 95 1% 67 1%
------- --- ------- --- ------- ---
Net income (loss) $ 952 2% $ 54 1% $ (79) (1%)
======= === ======= === ======= ===



Comparison of Year Ended June 30, 2002 to Year Ended June 30, 2001.

Interest income on direct financing arrangements for the year ended June 30,
2002, increased $2,001,688 (21%) compared to the prior year period. The
increased revenue was primarily attributable to the interest income on the
increased number of residential real estate arrangements, which amounted to
$7,106,852 for the period, compared to $3,264,599 for the prior year period,
offset by a decrease in interest income on model homes of $1,871,724.

Sale of direct financing arrangements increased $40,547,109 (2260%) for the year
ended June 30, 2002, compared to the prior year period. During the year ended
June 30, 2002, we sold 80 model homes at an average price of $248,480, compared
to 69 model homes at an average price of $260,101 for the prior year period,
resulting in increased revenue. The balance of $41,947,444 was from residential
real estate. Relevant to our model home activities, as of the date of this
report our portfolio of model homes is decreasing as a result of continued sales
of these homes. Unless we are able to acquire additional inventory of model
homes in the future our revenues from this business will decrease. We are
currently negotiating with various builders to purchase additional model homes
and expect to acquire the same in the near future.

Interest expense decreased $813,913 (14%) during the year ended June 30, 2002,
compared to the prior year period, primarily due to the decrease in loans
utilized to purchase additional assets under direct financing arrangements and
lower interest rates.

Corporate costs increased $1,028,224 (a 67% increase) from $1,536,118 for the
year ended June 30, 2001, to $2,564,342 for the year ended June 30, 2002. These
costs increased as a result of our re-audit of three years of financial
statements, retention of experts to advise us on various accounting issues
related to outstanding warrants and our reverse stock split (which issues are
discussed above under "Part II, Item 5"), our retaining additional legal counsel
and consultants applicable to the aforesaid issues, consulting fees of $70,470
paid during this period, termination fees pursuant to a settlement agreement
between us and our former chief financial officer of $72,550, professional fees
of $143,500 and moving costs of $35,697. Corporate costs as a percentage of
total revenue decreased compared to the prior year period by 9%.

Net income for the year ended June 30, 2002, was $951,339, compared to net
income of $53,791 for the prior year period, an increase of $897,548 (1669%).
Net income as a percentage of total revenue increased due to the larger
impairment charge recognized in our prior fiscal year.

Comparison of Year Ended June 30, 2001 to Year Ended June 30, 2000.

Interest income on direct financing leases for the year ended June 30, 2001
increased $3,254,518 (or 53%) compared to the prior year period. The increased
revenue was primarily attributable to the interest

16





income on the residential real estate leases, which amounted to $3,264,599 for
the period. We did not generate income from this source during 2000.

Sale of direct financing leases increased $1,470,384 (or 454%) for the year
ended June 30, 2001, compared to the prior year period. During the year ended
June 30, 2001, we sold 69 model homes at an average price of $260,131, compared
to 76 model homes at an average price of $257,255 for the prior year period,
resulting in the decreased revenue.

Interest expense increased $1,800,638 (or 43%) during the year ended June 30,
2001 compared to the prior year period, primarily due to the increase in loans
utilized to purchase additional assets under direct financing leases.

Corporate costs decreased $17,822 (a 1% decrease), from $1,553,940 for the year
ended June 30, 2000, to $1,536,118 for the year ended June 30, 2001. Corporate
costs as a percentage of total revenue was consistent with the prior year
period.

Net income for the year ended June 30, 2001 was $53,791, compared to a net loss
of ($78,706) for the prior year period.

LIQUIDITY AND CAPITAL RESOURCES

Our uses for cash during the year ended June 30, 2002, were for revenue
producing asset acquisitions, interest, operating expenses, and redemption of
Preferred Stock. We provided for our cash requirements from borrowings, the sale
of direct financing arrangements and other revenues. At June 30, 2002, we had
approximately $21 million of unused, committed credit facilities available to us
under existing revolving loan agreements, which may be utilized to acquire model
homes and residential real estate land banking in accordance with the terms of
those agreements. These facilities expire through August 2003. We received a
commitment for $15,700,000 from a new financial institution. The loan will bear
interest based on 30 day LIBOR plus a premium. It is our policy not to incur
costs from activation of our credit facilities unless and until needed. We
believe that these sources of cash are sufficient to finance our working capital
requirements and other needs for the next twelve months. However, as part of our
ongoing business, we have had constant discussions with financial institutions
for increased credit facilities and with investment bankers regarding private or
public placement of our debt or equity securities. We constantly review
financing availability in the capital markets. However, there are no definitive
agreements in place for us to obtain any additional financing and no assurances
can be provided that we will undertake any such action in the immediate future.

At June 30, 2002, we had notes payable in the amount of $1,909,200 due to
members of our management, which arose from advances they have made to us. The
notes are payable on demand and accrue interest at 9%, which interest is paid
monthly. Interest related to the 9% coupon on stockholder notes payable totaled
$115,361, $109,543 and $112,220 for the years ended June 30, 2002, 2001 and
2000, respectively. Additionally, we incurred non-cash interest expense relating
to the issuance of warrants with the stockholder loan amounting to $98,668,
$269,142 and $235,660 for the years ended June 30, 2002, 2001 and 2000,
respectively. At June 30, 2002 and 2001, stockholder loans outstanding were
$1,909,200 and $1,223,100, respectively.


17



COMMON STOCK REPURCHASE PROGRAM

As of June 30, 2002, 10,368 (post reverse split) shares had been repurchased
under this program, at a cost of $457,999 (approximately $44.17 per share,
adjusted for our reverse stock split). We did not purchase any shares during our
fiscal year ended June 30, 2002, and we do not anticipate implementing a new
repurchase program. We are currently evaluating a tender offer for fractional
and odd lot shares to reduce our costs but there are no assurances that we will
undertake this activity in the near future, or at all.

IMPAIRMENT CHARGE

In 2001, we took a pre-tax non-cash charge for the impairment of the remaining
$1,000,000 balance on a Promissory Note, effectively writing down the carrying
value of the Note to $0. In March 2000, we set up a loss reserve of $100,000
against the Note, and have taken the remaining $1,000,000 charge during the year
ended June 30, 2001. The amount of the write down was determined by evaluating
the underlying value of the collateral and the difficulty anticipated in efforts
to realize the value of such collateral securing the Note. We also evaluated
cost of recovery, ongoing litigation costs, and other economic conditions and
trends in making our determination. Actual losses could differ from our current
estimate and will be reflected as adjustments in future financial statements.
See "Part I, Item 3, Legal Proceedings" and "Item 8, Financial Statements and
Supplementary Data."

CASH FLOWS

Net cash provided by operating activities totaled $3,494,802, comprised of net
income of $951,339, plus net adjustments for non-cash items of $1,822,102, plus
a net change in other operating assets and liabilities of $721,361. Net cash
used in investing activities comprised investment in direct financing
arrangements of $7,900,478, offset by $9,233,393 in proceeds from sale of direct
financing arrangements.

Net cash provided by financing activities comprised proceeds from mortgages
payable of $11,191,370, less repayment from stockholder loans of $50,000, offset
by deferred financing costs of $1,649,038, purchase of preferred stock of
$500,000, principal payments on mortgages payable of $16,950,273 and preferred
distributions of $55,000.

SEGMENT REPORTING

Segment Reporting - Statement of Financial Accounting Standards No. 131 ("FAS
131") "Disclosures about Segments of an Enterprise and Related Information"
established standards for the manner in which public enterprises report
information about operating segments. We have determined that our operations
primarily involve one reportable segment, direct financing arrangements.

NEW ACCOUNTING PRONOUNCEMENTS

The Financial Accounting Standards Board has recently issued several new
Statements of Financial Accounting Standards ("SFAS"). Statement No. 141,
"Business Combinations" supersedes Accounting Principles Board ("APB") Opinion
No. 16 and various related pronouncements. Pursuant to the new guidance in
Statement No. 141, all business combinations must be accounted for under the
purchase method of accounting; the pooling-of-interests method is no longer
permitted. SFAS 141 also establishes new rules concerning the recognition of
goodwill and other intangible assets arising in a purchase business combination
and requires disclosure of more information concerning a business combination in
the period in which it is completed. This statement is generally effective for
business combinations

18





initiated on or after July 1, 2001. Statement No. 142, "Goodwill and Other
Intangible Assets" supercedes APB Opinion 17 and related interpretations.
Statement No. 142 establishes new rules on accounting for the acquisition of
intangible assets not acquired in a business combination and the manner in which
goodwill and all other intangibles should be accounted for subsequent to their
initial recognition in a business combination accounted for under SFAS No. 141.
Under SFAS No. 142, intangible assets should be recorded at fair value.
Intangible assets with finite useful lives should be amortized over such period
and those with indefinite lives should not be amortized. All intangible assets
being amortized as well as those that are not, are both subject to review for
potential impairment under SFAS No. 121, "Accounting for the Impairment of
Long-Lived Assets and for Long-Lived Assets to be Disposed of". SFAS No. 142
also requires that goodwill arising in a business combination should not be
amortized but is subject to impairment testing at the reporting unit level to
which the goodwill was assigned to at the date of the business combination.

SFAS No. 142 is effective for the fiscal years beginning after December 15, 2001
and must be applied as of the beginning of such year to all goodwill and other
intangible assets that have already been recorded in the balance sheet as of the
first day in which SFAS No. 142 is initially applied, regardless of when such
assets were acquired. Goodwill acquired in a business combination whose
acquisition date is on or after July 1, 2001, should not be amortized, but
should be reviewed for impairment pursuant to SFAS No. 121, even though SFAS No.
142 has not yet been adopted. However, previously acquired goodwill should
continue to be amortized until SFAS No. 142 is first adopted.

Statement No. 143 "Accounting for Asset Retirement Obligations" establishes
standards for the initial measurement and subsequent accounting for obligations
associated with the sale, abandonment, or other type of disposal of long-lived
tangible assets arising from the acquisition, construction, or development
and/or normal operation of such assets. SFAS No. 143 is effective for the fiscal
years beginning after June 15, 2002, with earlier application encouraged.

In August 2001, the FASB issued SFAS 144, "Accounting for the Impairment or
Disposal of Long-Lived Assets". This statement addresses financial accounting
and reporting for the impairment or disposal of long-lived assets and supercedes
FASB Statement No. 121, "Accounting for the Impairment of Long- Lived Assets and
for Long-Lived Assets to be Disposed Of". The provisions of the statement are
effective for financial statements issued for the fiscal years beginning after
December 15, 2001.

The adoption of these pronouncements is not expected to have a material effect
on our consolidated financial statements.

In April 2002, the FASB issued SFAS 145, Rescission of FASB Statements No. 4,
44, and 64, Amendment of FASB Statement No. 13, and Technical Corrections. SFAS
145 rescinds the provisions of SFAS No. 4 that requires companies to classify
certain gains and losses from debt extinguishments as extraordinary items,
eliminates the provisions of SFAS No. 44 regarding transition to the Motor
Carrier Act of 1980 and amends the provisions of SFAS No. 13 to require that
certain lease modifications be treated as sale leaseback transactions. The
provisions of SFAS 145 related to classification of debt extinguishments are
effective for fiscal years beginning after May 15, 2002. Earlier application is
encouraged. We do not believe the adoption of this standard will have a material
impact on our consolidated financial statements.

In July 2002, the FASB issued SFAS No. 146, "Accounting for Restructuring
Costs." SFAS 146 applies to costs associated with an exit activity (including
restructuring) or with a disposal of long-lived assets. Those activities can
include eliminating or reducing product lines, terminating employees and
contracts

19



and relocating plant facilities or personnel. Under SFAS 146, we will record a
liability for a cost associated with an exit or disposal activity when that
liability is incurred and can be measured at fair value. SFAS 146 will require
us to disclose information about our exit and disposal activities, the related
costs, and changes in those costs in the notes to the interim and annual
financial statements that include the period in which an exit activity is
initiated and in any subsequent period until the activity is completed. SFAS 146
is effective prospectively for exit or disposal activities initiated after
December 31, 2002, with earlier adoption encouraged. Under SFAS 146, a company
cannot restate its previously issued financial statements and the new statement
grandfathers the accounting for liabilities that a company had previously
recorded under Emerging Issues Task Force Issue 94-3. We do not believe the
adoption of this statement will have a material impact on our consolidated
financial statements.

CRITICAL ACCOUNTING POLICIES AND ESTIMATES

We have identified critical accounting policies that, as a result of judgements,
uncertainties, uniqueness and complexities of the underlying accounting
standards and operation involved, could result in material changes to our
consolidated financial position or results of operations under different
conditions or using different assumptions. The most critical accounting policies
and estimates are:

> Estimated allowance for uncollectible accounts receivable;

> Estimate of the fair value of warrants issued in connection with
stockholder loans;

> Estimates regarding ongoing litigation;

> Estimates of the fair value of financial instruments;

> Revenue recognition in accordance with SFAS No. 13, Accounting for
Leases;

Details regarding our use of these policies and the related estimates are
described in the accompanying consolidated financial statements as of June 30,
2002 and 2001 and for the years ended June 30, 2002, 2001 and 2000. During the
year ended June 30, 2002, there have been no material changes to our critical
accounting policies that impacted our consolidated financial condition or
results of operations other than the correction of errors as discussed in
footnote 1(O) to our consolidated financial statements.

TRENDS

During our fiscal year ended June 30, 2002, our operations continued to
accelerate at a rapid pace. For the fiscal year ended June 30, 2002, total
purchases of revenue producing assets were in excess of $53 million, compared to
approximately $11 million for the year ended June 30, 2001. Monthly revenue from
direct financing arrangements outstanding at June 30, 2002, 2001, and 2000 were
$955,000, $912,000, and $521,000, respectively. During our fiscal year ending
June 30, 2003, we expect to continue to focus on improving our profitability and
returns on our invested capital.

It is anticipated that demand for our specialty financial services will continue
to develop during 2003, as our clients continue to desire to maintain their
financial ratios. Further, our financial services allow our clients the ability
to maximize financial leverage while reducing their applicable risks. We
anticipate that continued strong demand in the housing industry, along with
favorable interest rate spreads, should allow us to continue our growth.

20



While no assurances can be provided, we believe that favorable demographics
should prevent a significant downturn. In this regard, a recent study performed
by the Joint Center for Housing Studies of Harvard University included
projections suggesting that the number of owners will rise by an average of 1.1
million annually over the next two decades. Much of this growth reflects the
dramatic rise in the foreign-born population since the 1970's with the pickup in
Latin American and Asian immigration. Today, over one in ten U.S. residents is
foreign-born.

The housing outlook remains bright with about 1.2 million households expected to
form each year through 2020. Reflecting the growing immigrant and minority
populations, Joint Center projections suggest that homeowners will account for
the lion's share of household growth, rising in number from just over 70 million
in 2000 to 92.3 million by 2020.

Producing housing for the burgeoning number of U.S. households, together with
meeting baby-boomer demand for vacation and retirement homes and replacing units
lost from the stock, calls for average annual construction of 1.7 million new
homes and apartments in the decades ahead. Add to this the enormous investment
required to maintain and upgrade the existing inventory of homes and it is clear
to us that housing will remain a key driver of the economy for the foreseeable
future.

INFLATION

Inflation has not had a significant impact on the results of operations and is
not anticipated to have a significant negative impact in the foreseeable future.
Although increases in the rate of inflation may tend to increase interest rates
which may increase our cost of borrowed funds, we attempt to pass the increases
through to our customers through increased charges. The potential adverse impact
of inflation on our lease operations is further mitigated by requiring clients
to pay all operating expenses, including but not limited to real property taxes,
insurance and utilities. However, there is no assurance that inflation will not
have a material adverse impact on our future results of operation.

ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

We are exposed to changes in interest rates primarily as a result of our
floating rate debt arrangements, which include borrowings under lines of credit.
These lines, along with cash flow from operations, are used to maintain
liquidity and fund business operations. The nature and amount of our debt may
vary as a result of business requirements, market conditions and other factors.
It has not been necessary for us to use derivative instruments to adjust our
interest rate risk profile, although we continuously evaluate the need for
interest rate caps, swaps, and other interest rate-related derivative contracts,
to mitigate this risk.

A hypothetical 100 basis point adverse move (increase) in interest rates along
the entire interest rate curve would adversely affect our annual interest cost
by approximately $775,000.

RISK FACTORS

Our business is subject to numerous risk factors, which should be considered in
evaluating our Company and our financial outlook, including the following:

There are risks due to recent events, including increased insurance risk,
perceived risk of travel and adverse changes in economic conditions, which could
negatively affect our business. Due in large part to the terrorist activities of
September 11, 2001, and other recent events, we believe that insurance and
surety companies are re-examining many aspects of their business, and may take
actions including

21



increasing premiums, requiring higher self-insured retentions and deductibles,
requiring additional collateral on surety bonds, reducing limits, restricting
coverages, imposing exclusions, such as sabotage and terrorism, and refusing to
underwrite certain risks and classes of business. Any increased premiums,
mandated exclusions, change in limits, coverages, terms and conditions or
reductions in the amounts of bonding capacity available may adversely affect our
ability to obtain appropriate insurance coverages at reasonable costs, which
could have a material adverse effect on our business.

Terrorist attacks or acts of war may seriously harm our business. Terrorist
attacks or acts of war may cause damage or disruption to our Company, our
employees, our facilities and our customers, which could impact our revenues,
costs and expenses, and financial condition. The terrorist attacks that took
place in the United States on December 11, 2001, were unprecedented. The
potential for future terrorist attacks has created many economic and political
uncertainties, some of which may have additional material adverse affects on our
business, results of operations, and financial condition.

The FASB has issued an Exposure Draft "Consolidation of Certain Special Purpose
Entities" ("SPE's"), a proposed Interpretation of Accounting Research Bulletin
(ARB) No. 51, "Consolidated Financial Statements" that establishes accounting
guidance for consolidation of SPE's. We believe that implementation of this
Exposure Draft, when and if it becomes a final accounting rule, would not
require our clients to consolidate our transactions.

There are appraisal risks. Real estate appraisals are only estimates of property
values based on a professional's opinion and may not be accurate predictors of
the actual amount that we would receive from a property sale. If an appraisal is
too high, the property's value could go down upon reappraisal or if the property
is sold for a lower price than the appraisal. An appraisal does not guarantee
the value of a property.

We may need additional funds for the growth and development of our business. If
we are unable to obtain these funds, we may not be able to expand our business
as planned and this could adversely affect our results of operations and future
growth.

There is a risk of change of economic conditions in the homebuilding industry.
The homebuilding industry historically has been cyclical and is affected
significantly by adverse changes in general and local economic conditions, such
as:

- employment levels;
- population growth;
- consumer confidence and stability of income levels;
- availability of financing for land acquisitions, construction and
permanent mortgages;
- interest rates;
- inventory levels of both new and existing homes;
- supply of rental properties; and
- conditions in the housing resale market.

There is a current crisis in the United States involving investor confidence due
to financial statement fraud and restatement of other issuer financial
statements. In response to a stream of business scandals that have shook
investor confidence, landmark corporate and accounting reform legislation has
been passed by the US Congress this summer, including creation of the Public
Company Accounting Oversight Board. Regulators and continuing the process of
reworking accounting issues and

22



policies that previously have been open to interpretation. We have not, nor do
we believe that our clients have engaged in overly aggressive accounting
strategies.

We have attempted to comply with the Sarbanes-Oxley Act of 2002. The Securities
and Exchange Commission implemented Section 302 of the Sarbanes-Oxley Act of
2002 (the "Act") effective August 29, 2002. Provisions of the Act apply to all
public reporting companies who file reports with the Securities and Exchange
Commission. In addition to certification by the Chief Executive Officer and
Chief Financial Officer as to the accuracy and completeness of financial
statements contained in filed reports, other restrictions and requirements are
part of the Act. The consensus of the AICPA and public filers is that additional
clarification will be needed to fully comply with the Act.

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

23












STRATEGIC CAPITAL RESOURCES, INC.
AND SUBSIDIARIES
CONSOLIDATED FINANCIAL STATEMENTS
AS OF JUNE 30, 2002 AND 2001


24








STRATEGIC CAPITAL RESOURCES, INC.
AND SUBSIDIARIES



CONTENTS


PAGE F - 2 INDEPENDENT AUDITORS' REPORT

PAGE F - 3 CONSOLIDATED BALANCE SHEETS AS OF JUNE 30, 2002 AND 2001

PAGE F - 4 CONSOLIDATED STATEMENTS OF INCOME FOR THE YEARS ENDED JUNE 30,
2002, 2001 AND 2000

PAGES F - 5 - CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY FOR THE YEARS
F - 6 ENDED JUNE 30, 2002, 2001 AND 2000

PAGE F - 7 CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE YEARS ENDED JUNE
30, 2002, 2001 AND 2000

PAGES F - 8 - NOTES TO CONSOLIDATED FINANCIAL STATEMENTS JUNE 30, 2002, 2001
F - 27 AND 2000


F - 1

25





INDEPENDENT AUDITORS' REPORT

The Board of Directors
Strategic Capital Resources, Inc.
and Subsidiaries
Boca Raton, Florida

We have audited the accompanying consolidated balance sheets of Strategic
Capital Resources, Inc. and subsidiaries as of June 30, 2002 and 2001 and the
related consolidated statements of operations, stockholders' equity, and cash
flows for the years ended June 30, 2002, 2001 and 2000. These consolidated
financial statements are the responsibility of the Company's management. Our
responsibility is to express an opinion on these consolidated financial
statements based on our audits.

We conducted our audits in accordance with auditing standards generally accepted
in the United States of America. Those standards require that we plan and
perform the audits to obtain reasonable assurance about whether the consolidated
financial statements are free of material misstatement. An audit includes
examining, on a test basis, evidence supporting the amounts and disclosures in
the consolidated financial statements. An audit also includes assessing the
accounting principles used and significant estimates made by management, as well
as evaluating the overall financial statement presentation. We believe that our
audits provide a reasonable basis for our opinion.

As more fully described in Note 1 of the notes to the consolidated financial
statements, errors resulting in a net understatement of previously reported
interest expense for the years ended June 30, 2001 and 2000 was discovered by
management of the Company during 2002. Accordingly, the consolidated balance
sheets as of June 30, 2001 and the statements of operations, stockholders'
equity and cash flows for the years ended June 30, 2001 and 2000 have been
restated to reflect corrections to previously reported amounts.

In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the consolidated financial position of
Strategic Capital Resources, Inc. and subsidiaries as of June 30, 2002 and 2001
and the results of their consolidated operations and their consolidated cash
flows for the years ended June 30, 2002, 2001 and 2000, in conformity with
accounting principles generally accepted in the United States of America.


s/Weinberg & Company, P.A.

Weinberg & Company, P.A.
Certified Public Accountants

Boca Raton, Florida
November 27, 2002

F - 2
26



STRATEGIC CAPITAL RESOURCES, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
JUNE 30, 2002 AND 2001


ASSETS
------
2001
2002 (As Restated)
----------- -----------
REVENUE PRODUCING ASSETS
Net investment in direct financing arrangements:
Model homes $16,140,165 $34,502,977
Residential real estate 62,020,542 44,524,990
Multi-family residential properties 10,227,999 10,227,999
----------- -----------
Total Revenue Producing Assets 88,388,706 89,255,966
----------- -----------

OTHER ASSETS
Cash and cash equivalents 801,415 3,986,639
Deferred charges, net 848,466 673,382
Deferred income taxes - 284,000
Other 758,923 754,519
----------- -----------
Total Other Assets 2,408,804 5,698,540
----------- -----------

TOTAL ASSETS $90,797,510 $94,954,506
- ------------ =========== ===========

LIABILITIES AND STOCKHOLDERS' EQUITY
------------------------------------

LIABILITIES
Mortgages and notes payable $77,592,476 $83,351,379
Accounts payable and accrued expenses 1,739,401 1,055,764
Unearned income 173,038 368,003
Current income taxes 237,093 -
Deferred income taxes 615,035 420,000
Stockholder loans 1,909,200 1,223,100
----------- -----------
Total Liabilities 82,266,243 86,418,246
----------- -----------

STOCKHOLDERS' EQUITY
Convertible preferred stock, $.01 par value,
5,000,000 shares authorized, 400,000 shares
issued and outstanding in 2001 - 4,000
Common stock, $.001 par value, 25,000,000 shares
authorized, 87,560 shares issued and
77,192 shares outstanding in 2002, 87,560 shares
issued and 77,192 shares outstanding in 2001 88 88
Additional paid-in capital 8,847,616 9,744,948
Treasury stock, 10,368 shares at cost (457,999) (457,999)
Retained earnings/(deficit) 141,562 (754,777)
----------- -----------

TOTAL STOCKHOLDERS' EQUITY 8,531,267 8,536,260
----------- -----------

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $90,797,510 $94,954,506
- ------------------------------------------ =========== ===========

See notes to consolidated financial statements
F - 3

27




STRATEGIC CAPITAL RESOURCES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
FOR THE YEARS ENDED JUNE 30, 2002, 2001 AND 2000



2001 2000
2002 (As Restated) (As Restated)
------------ ------------ ------------

REVENUES
Interest income on direct financing arrangements:
Model homes $ 2,938,599 $ 4,810,323 $ 4,842,346
Residential real estate 7,106,852 3,264,599 -
Multi-family residential 1,409,372 1,378,213 1,356,271
Sales of direct financing arrangements:
Model homes, net 393,859 377,392 323,810
Residential real estate 41,947,444 1,416,802 -
Interest and other income 81,470 135,798 323,620
------------ ------------ ------------
Total Revenues 53,877,596 11,383,127 6,846,047
------------ ------------ ------------

OPERATING EXPENSES
Interest and financing costs 5,170,865 5,984,778 4,184,140
Multi-family residential 483,885 365,696 354,722
Cost of residential real estate sold 41,947,444 1,416,802 -
Depreciation and amortization 1,547,136 930,942 664,751
Corporate 2,564,342 1,536,118 1,553,940
Impairment charge 91,122 1,000,000 100,000
------------ ------------ ------------
Total Operating Expenses 51,804,794 11,234,336 6,857,553
------------ ------------ ------------

INCOME (LOSS) BEFORE INCOME TAX EXPENSE 2,072,802 148,791 (11,506)

INCOME TAX EXPENSE 1,121,463 95,000 67,200
------------ ------------ ------------

NET INCOME (LOSS) 951,339 53,791 (78,706)

PREFERRED STOCK DISTRIBUTIONS 55,000 85,000 120,000
------------ ------------ ------------
INCOME APPLICABLE TO COMMON SHAREHOLDERS $ 896,339 $ (31,209) $ (198,706)
============ ============ ============

EARNINGS PER SHARE DATA:

Basic earnings (loss) per share $ 11.61 $ (.40) $ (2.50)
============ ============ ============

Diluted earnings (loss) per share $ 11.55 $ (.40) $ (2.50)
============ ============ ============



See notes to consolidated financial statements
F - 4

28


STRATEGIC CAPITAL RESOURCES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
FOR THE YEARS ENDED JUNE 30, 2002, 2001 AND 2000




Additional Retained
Preferred Stock Common Stock Paid - In Treasury Stock Earnings
Shares Amount Shares Amount Capital Shares Amount (Deficit) Total
------- ------ ------ ------ ---------- ------- --------- -------- -----------

Balance, July 1, 1999, as
previously reported 400,000 $4,000 85,060 $ 85 $8,363,479 (5,541) $(282,786) $351,308 $8,436,086

Prior period adjustment to account
for financing warrants - - - - 876,170 - - (876,170) -
------- ------ ------ ------ ---------- ------- --------- -------- ----------
Balance, July 1, 1999
(as restated) 400,000 4,000 85,060 85 9,239,649 (5,541) (282,786) (524,862) 8,436,086

Treasury stock purchased - - - - - (1,211) (60,390) - (60,390)

Preferred distributions - - - - - - - (120,000) (120,000)

Issuance of financing warrants - - - - 235,660 - - - 235,660

Net loss (as restated) - - - - - - - (78,706) (78,706)
------- ------ ------ ------ ---------- ------- --------- -------- ----------
Balance, June 30, 2000
(as restated) 400,000 4,000 85,060 85 9,475,309 (6,752) (343,176) (723,568) 8,412,650

Treasury stock purchased - - - - - (3,616) (114,823) - (114,823)

Financing warrants exercised - - 2,500 3 497 - - - 500

Preferred distributions - - - - - - - (85,000) (85,000)

Issuance of financing warrants - - - - 269,142 - - - 269,142

Net income (as restated) - - - - - - - 53,791 53,791
------- ------ ------ ------ ---------- ------- --------- -------- ----------

See notes to consolidated financial statements
F - 5

29


Additional Retained
Preferred Stock Common Stock Paid - In Treasury Stock Earnings
Shares Amount Shares Amount Capital Shares Amount (Deficit) Total
------- ------ ------ ------ ---------- ------- --------- -------- -----------

Balance, June 30, 2001
(as restated) 400,000 4,000 87,560 88 9,744,948 (10,368) (457,999) (754,777) 8,536,260

Preferred distributions - - - - - - - (55,000) (55,000)

Preferred stock redemption (400,000) (4,000) - - (996,000) - - - (1,000,000)

Issuance of financing warrants - - - - 98,668 - - - 98,668

Net income - - - - - - - 951,339 951,339
------- ------ ------ ------ ---------- ------- --------- -------- ----------
BALANCE, JUNE 30, 2002 - $ - 87,560 $ 88 $8,847,616 (10,368) $(457,999) $141,562 $8,531,267
- ---------------------- ======= ====== ====== ====== ========== ======= ========= ======== ==========



See notes to consolidated financial statements
F - 6

30




STRATEGIC CAPITAL RESOURCES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE YEARS ENDED JUNE 30, 2002, 2001 AND 2000



2002 2001 2000
------------ ------------ ------------

CASH FLOWS FROM OPERATING ACTIVITIES:
Net income (loss) $ 951,339 $ 53,791 $ (78,706)
------------ ------------ ------------
Adjustments to reconcile net income (loss) to net cash provided by operating
activities:
Amortization expense 1,530,124 912,191 647,300
Depreciation expense 17,012 18,751 17,451
Deferred income taxes 479,035 - -
Gain on sale of direct financing arrangements, model homes net (393,859) (377,396) (323,810)
Impairment charge 91,122 1,000,000 100,000
Interest expense from issuances of warrants 98,668 269,142 235,660
Changes in operating assets and liabilities:
(Increase) decrease in other assets (4,404) (418,554) (241,746)
Increase (decrease) in current income taxes 237,093 36,000 (9,800)
Increase (decrease) in accounts payable and accrued expenses 683,637 356,897 169,236
Increase (decrease) in unearned income (194,965) 11,149 188,611
------------ ------------ ------------

Total adjustments 2,543,463 1,808,180 782,902
------------ ------------ ------------

Net Cash Provided By Operating Activities 3,494,802 1,861,971 704,196
------------ ------------ ------------

CASH FLOWS FROM INVESTING ACTIVITIES:
Investment in direct financing arrangements:
Model homes - (482,500) (5,105,645)
Residential real estate (7,900,478) (4,874,095) -
Proceeds from the direct financing arrangements:
Model homes 1,878,105 1,913,058 3,186,506
Residential real estate 7,355,288 70,839 -
Loan advance - - (1,000,000)
Proceeds from note receivable - 650,000 350,000
Capital expenditures - (9,513) (3,933)
------------ ------------ ------------
Net Cash Provided By (Used In) Investing Activities 1,332,915 (2,732,211) (2,573,072)
------------ ------------ ------------

CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from mortgages and notes payable 11,191,370 5,773,240 4,519,462
Principal payments on mortgages payable (16,950,273) (1,301,754) (958,886)
Deferred finance charges (1,649,038) (948,012) (566,494)
Proceeds from (repayment of) stockholder loans (50,000) 81,680 (183,987)
Preferred distributions (55,000) (85,000) (120,000)
Redemption of preferred stock (500,000) - -
Purchase of treasury stock - (114,823) (60,390)
------------ ------------ ------------
Net Cash (Used In) Provided By Financing Activities (8,012,941) 3,405,331 2,629,705
------------ ------------ ------------

NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS (3,185,224) 2,535,091 760,829

CASH AND CASH EQUIVALENTS - BEGINNING 3,986,639 1,451,548 690,719
------------ ------------ ------------

CASH AND CASH EQUIVALENTS - ENDING $ 801,415 $ 3,986,639 $ 1,451,548
- ---------------------------------- ============ ============ ============



See notes to consolidated financial statements
F - 7

31

STRATEGIC CAPITAL RESOURCES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
JUNE 30, 2002, 2001 AND 2000
----------------------------



NOTE 1 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
- ------ ------------------------------------------

(A) Description of Business
---------------------------

Strategic Capital Resources, Inc. and Subsidiaries (the "Company") provides
specialized financing for major homebuilders and real estate developers
throughout the Untied States. The arrangements may take several forms which
include operating leases, option agreements, or management agreements. The
Company accounts for all such agreements as direct financing arrangements.
Such arrangements may represent off-balance sheet transactions for the
Company's customers.

The Company is engaged in such financing arrangements in three lines of
business, consisting of one reportable segment, all with major homebuilders
and real estate developers throughout the United States (See Note 2(A) and
(B)):

1) Fully furnished model homes.

2) Residential real estate land banking.

3) Multi-family residential and other real estate.

(B) Basis of Presentation
-------------------------

This summary of significant accounting policies of the Company is presented
to assist in understanding the consolidated financial statements. The
consolidated financial statements and notes are representations of the
Company's management, which is responsible for their integrity and
objectivity. These accounting policies conform to accounting principles
generally accepted in the United States of America and have been
consistently applied in the preparation of the consolidated financial
statements.

(C) Principles of Consolidation
-------------------------------

The accompanying consolidated financial statements include the accounts of
Strategic Capital Resources, Inc. and of its wholly owned subsidiaries,
including special purpose subsidiaries. Intercompany transactions have been
eliminated in consolidation.

(D) Special Purpose Subsidiaries
--------------------------------

The Company has several wholly owned special purpose subsidiaries, all of
which are consolidated. They were formed for the exclusive purpose of
acquiring specific properties and perform no functions other than to manage
a specific project. A special purpose subsidiary is an entity structured in
a way that its sole activity is the specific project.

F-8
32

STRATEGIC CAPITAL RESOURCES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
JUNE 30, 2002, 2001 AND 2000
----------------------------

(E) Special Purpose Entities
----------------------------

The Company does not have off-balance sheet arrangements with special
purpose entities.

(F) Use of Estimates
--------------------

The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of financial
statements, and the reported amounts of revenues and expenses during the
reporting period. Actual results could differ from those estimates.

(G) Fair Value of Financial Instruments
---------------------------------------

The carrying value of all financial instruments, including long-term and
short-term debt, cash and temporary cash investments, approximates their
fair value at year-end.

(H) Segment Reporting
---------------------

The Company determined that its operations involve one reportable segment,
direct financing arrangements.

(I) Concentration of Credit Risk
--------------------------------

Financial instruments, which potentially subject the Company to
concentration of credit risk, consist principally of cash and a customer
receivable included in other assets, described below.

At June 30, 2002 and 2001, the Company had cash balances with two banks,
which were, in the aggregate, $154,279 and $3,184,000 respectively, in
excess of the $100,000 limit insured by the Federal Deposit Insurance
Corporation for each bank. Based on credit analysis of the financial
institutions with which it does business, the Company believes it is not
exposed to any significant credit risk on cash.

A customer owes the Company $668,000 for past due lease payments, real
estate taxes, other operating costs under the leases, model home resale
deficiencies as well as un-reimbursed costs and expenses. The customer
filed Chapter 11 bankruptcy reorganization in May 2002. The receivable is
covered by surety bonds, other insurance, as well as a claim on the assets
of the client/customer. The Company has commenced the process of filing
proofs of claim, making appropriate motions and taking other actions in the
Bankruptcy Court to recover and receive lease payments, real estate taxes
and other operating costs under the leases in addition to the outstanding
balances. Management believes that the Company has sufficient insurance
coverage and surety bonds to fully cover the amount due. Also See Note
2(A)).

F-9
33

STRATEGIC CAPITAL RESOURCES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
JUNE 30, 2002, 2001 AND 2000
----------------------------

(J) Depreciation
----------------

Office furniture and equipment (included in other assets) are carried at
cost and are depreciated on the straight-line method over five years. At
June 30, 2002, office furniture and equipment were fully depreciated.

(K) Treasury Stock
------------------

Treasury stock is recorded at cost. Issuance of treasury shares is
accounted for on a first-in, first-out basis. Differences between the cost
of treasury shares and the re-issuance proceeds are charged to additional
paid-in capital, if reissued. No shares have been reissued.

(L) New Accounting Pronouncements
---------------------------------

The Financial Accounting Standards Board has recently issued several new
Statements of Financial Accounting Standards ("SFAS"). Statement No. 141,
"Business Combinations" supersedes Accounting Principles Board ("APB")
Opinion No. 16 and various related pronouncements. Pursuant to the new
guidance in Statement No. 141, all business combinations must be accounted
for under the purchase method of accounting; the pooling-of-interests
method is no longer permitted. SFAS 141 also establishes new rules
concerning the recognition of goodwill and other intangible assets arising
in a purchase business combination and requires disclosure of more
information concerning a business combination in the period in which it is
completed. This statement is generally effective for business combinations
initiated on or after July 1, 2001. Statement No. 142, "Goodwill and Other
Intangible Assets" supercedes APB Opinion 17 and related interpretations.
Statement No. 142 establishes new rules on accounting for the acquisition
of intangible assets not acquired in a business combination and the manner
in which goodwill and all other intangibles should be accounted for
subsequent to their initial recognition in a business combination accounted
for under SFAS No. 141. Under SFAS No. 142, intangible assets should be
recorded at fair value. Intangible assets with finite useful lives should
be amortized over such period and those with indefinite lives should not be
amortized. All intangible assets being amortized as well as those that are
not, are both subject to review for potential impairment under SFAS No.
121, "Accounting for the Impairment of Long-Lived Assets and for Long-Lived
Assets to be Disposed of". SFAS No. 142 also requires that goodwill arising
in a business combination should not be amortized but is subject to
impairment testing at the reporting unit level to which the goodwill was
assigned to at the date of the business combination.

SFAS No. 142 is effective for the fiscal years beginning after December 15,
2001 and must be applied as of the beginning of such year to all goodwill
and other intangible assets that have already been recorded in the balance
sheet as of the first day in which SFAS No. 142 is initially applied,
regardless of when such assets were acquired. Goodwill acquired in a
business combination whose acquisition date is on or after July 1,

F-10
34

STRATEGIC CAPITAL RESOURCES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
JUNE 30, 2002, 2001 AND 2000
----------------------------

2001, should not be amortized, but should be reviewed for impairment
pursuant to SFAS No. 121, even though SFAS No. 142 has not yet been
adopted. However, previously acquired goodwill should continue to be
amortized until SFAS No. 142 is first adopted.

Statement No. 143 "Accounting for Asset Retirement Obligations" establishes
standards for the initial measurement and subsequent accounting for
obligations associated with the sale, abandonment, or other type of
disposal of long-lived tangible assets arising from the acquisition,
construction, or development and/or normal operation of such assets. SFAS
No. 143 is effective for the fiscal years beginning after June 15, 2002,
with earlier application encouraged.

In August 2001, the FASB issued SFAS 144, "Accounting for the Impairment or
Disposal of Long-Lived Assets". This statement addresses financial
accounting and reporting for the impairment or disposal of long-lived
assets and supercedes FASB Statement No. 121, "Accounting for the
Impairment of Long-Lived Assets and for Long-Lived Assets to be Disposed
Of". The provisions of the statement are effective for financial statements
issued for the fiscal years beginning after December 15, 2001.

The adoption of these pronouncements is not expected to have a material
effect on our consolidated financial statements.

In April 2002, the FASB issued SFAS 145, Rescission of FASB Statements No.
4, 44, and 64, Amendment of FASB Statement No. 13, and Technical
Corrections. SFAS 145 rescinds the provisions of SFAS No. 4 that requires
companies to classify certain gains and losses from debt extinguishments as
extraordinary items, eliminates the provisions of SFAS No. 44 regarding
transition to the Motor Carrier Act of 1980 and amends the provisions of
SFAS No. 13 to require that certain lease modifications be treated as sale
leaseback transactions. The provisions of SFAS 145 related to
classification of debt extinguishments are effective for fiscal years
beginning after May 15, 2002. Earlier application is encouraged. The
Company does not believe the adoption of this standard will have a material
impact the consolidated financial statements.

In July 2002, the FASB issued SFAS No. 146, "Accounting for Restructuring
Costs." SFAS 146 applies to costs associated with an exit activity
(including restructuring) or with a disposal of long-lived assets. Those
activities can include eliminating or reducing product lines, terminating
employees and contracts and relocating plant facilities or personnel. Under
SFAS 146, the Company will record a liability for a cost associated with an
exit or disposal activity when that liability is incurred and can be
measured at fair value. SFAS 146 will require the Company to disclose
information about its exit and disposal activities, the related costs, and
changes in those costs in the notes to the interim and annual financial
statements that include the period in which an exit activity is initiated
and in any subsequent period until the activity is completed. SFAS 146 is
effective prospectively for exit or disposal activities initiated after
December 31, 2002, with earlier adoption encouraged. Under SFAS 146, a
company cannot restate its

F-11
35

STRATEGIC CAPITAL RESOURCES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
JUNE 30, 2002, 2001 AND 2000
----------------------------

previously issued financial statements and the new statement grandfathers
the accounting for liabilities that a company had previously recorded under
Emerging Issues Task Force Issue 94-3. The Company does not believe the
adoption of this statement will have a material impact on the consolidated
financial statements.

(M) Cash and Cash Equivalents
-----------------------------

For financial statement presentation purposes, the Company considers all
highly liquid investments with an original maturity of three months or less
to be cash equivalents.

(N) Revenue Recognition
-----------------------

The Company accounts for all of its financing arrangements under the direct
financing method of accounting prescribed under SFAS No. 13, Accounting for
Leases.

Under the direct finance method of accounting, the assets are recorded as
an investment in direct finance arrangements and represent the minimum net
payments receivable, including third-party guaranteed residuals, plus the
un-guaranteed residual value of the assets, if any, less unearned income.

Sales and cost of direct financing arrangements are recorded at the time
each property sale is closed and when title and possession has been
transferred to the buyer.

(O) Earnings Per Common Share
-----------------------------

Basic earnings per common share is computed by dividing the net income
applicable to common stock stockholders by the weighted average number of
shares of common stock outstanding during the period. Diluted earnings per
share is computed by dividing net income by the weighted average number of
common shares including the dilutive effect of common share equivalents
then outstanding.

In 2002, the Board of Directors and a majority of the Company's
stockholders approved a 200 for 1 reverse stock split of the outstanding
shares of the Company's common stock, effective June 13, 2002 . The
Company's capital structure, weighted average common shares and earnings
per share have been restated for all years presented to give retroactive
effect to the reverse stock split.

The following is the calculation of basic and diluted earnings per share
for the years ended June 30, 2002, 2001 and 2000:


F-12
36

STRATEGIC CAPITAL RESOURCES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
JUNE 30, 2002, 2001 AND 2000
----------------------------


For the Year Ended June 30,
2002 2001 2000
-------- -------- ---------
Earnings:
Net income (loss) $951,339 $ 53,791 $ (78,706)

Dividends on preferred shares (55,000) (85,000) (120,000)
-------- -------- ---------
Income (loss) applicable to common stockholders $896,339 $(31,209) $(198,706)
======== ======== =========

Basic:
Income (loss) applicable to common stockholders $896,339 $(31,209) $(198,706)
======== ======== =========
Weighted average shares outstanding during the
year 77,192 78,009 79,363
======== ======== =========
Basic earnings (loss) per share $ 11.61 $ (.40) $ (2.50)
======== ======== =========

Diluted:
Income (loss) applicable to common stockholders $896,339 $(31,209) $(198,706)
======== ======== =========
Weighted average shares outstanding during the
year 77,192 78,009 79,363

Effect of dilutive securities:
Stock options 293 - -
Warrants 110 - -
-------- -------- ---------
Diluted weighted average shares outstanding 77,595 78,009 79,363
======== ======== =========
Diluted earnings (loss) per share $ 11.55 $ (.40) $ (2.50)
======== ======== =========

Additionally, the Company's 400,000 shares of preferred stock were
convertible into 400,000 shares of pre-split common stock at $2.50 per
share. Such conversion has not been assumed for the years ended June 30,
2001 or 2000, since the effect on earnings (loss) per share would be
anti-dilutive. The preferred shares were redeemed during the year ended
June 30, 2002 (See Note 9).

(P) Reclassifications
---------------------

Certain amounts have been reclassified in prior years to conform to the
current year's presentation.

F-13
37

STRATEGIC CAPITAL RESOURCES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
JUNE 30, 2002, 2001 AND 2000
----------------------------

(Q) Restatement of Consolidated Financial Statements Resulting from the
---------------------------------------------------------------------------
Correction of an Error
----------------------

The accompanying consolidated balance sheet as of June 30, 2001 and the
statements of operations, stockholders' equity and cash flows for the years
ended June 30, 2001 and 2000 have been restated to correct errors resulting
in the net understatement of interest expense and additional paid-in
capital.

One of the errors resulted from the Company not recording the effects of
detachable warrants issued with stockholder debt. Also see Note 9(C). The
effect of the error was to increase non-cash interest expense and decrease
net income by $269,142 and $235,660 for 2001 and 2000, respectively. The
effect of the error was to also increase additional paid-in capital by
$1,380,972 at June 30, 2001.

The second error resulted from the Company's over-accrual of interest
expense at June 30, 2001. The effect of the error was to decrease interest
expense and increase net income by $98,395 for 2001. The effect of the
error was to also increase retained earnings and decrease accrued expenses
by $98,395 at June 30, 2001.

The accumulated deficit and additional paid-in capital accounts in the June
30, 2001 consolidated balance sheet and statement of stockholders' equity
and the net income (loss) for the years ended June 30, 2001 and 2000 in the
statements of operations, stockholders' equity and cash flows have been
restated for the effects of the adjustments resulting from the correction
of the errors.

NOTE 2 DIRECT FINANCING ARRANGEMENTS
- ------ -----------------------------

(A) Model Home Program
----------------------

The Company has entered into a series of direct financing arrangements with
various major homebuilders and real estate developers (the "Customers")
that provide for monthly payments, which are negotiated on a per
transaction basis and are designed to cover debt service as well as to
provide positive cash flow. Under the terms of the agreements, all expenses
arising during the term of the agreement are paid by the Customer
including, but not limited to, utilities, homeowner association
assessments, maintenance, insurance and real estate taxes.

The arrangements terminate only upon the sale of the model homes. In
connection therewith, the Company has entered into net listing agreements
with the real estate brokerage affiliates of some of the Customers. Such
agreements provide for commissions and incentives, which are negotiated on
a per transaction basis. The sales price may not be less than the original
cash closing purchase price unless the Customer elects to pay any
deficiency at the closing.

F-14
38

STRATEGIC CAPITAL RESOURCES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
JUNE 30, 2002, 2001 AND 2000
----------------------------

All Customers are required to provide a surety bond, letter of credit or
equivalent financial instrument in order to assure the performance of their
obligations. The financial instruments provided by Customers have
historically ranged from 5% to 110% of the Company's purchase price of the
model homes.

In many cases, the Company has obtained various forms of insurance, which
effectively serve as credit enhancements. The insurance instrument insures
the timely payment by the Customer of its obligations under the agreement.
In the event of default by the Customer, the insurer has an obligation to
continue to make the payments up to the face amount of the bond. All such
insurance has been obtained from major domestic based insurance companies
rated "A" through "AAA" by major credit rating agencies. The intent of
these arrangements is to reduce the cost of funds, and to increase the
amounts borrowed, thereby increasing profitability and leverage.

(B) Residential Real Estate Land Banking Program
------------------------------------------------

The Company purchases parcels of residential real estate selected by
homebuilders. They also purchase residential real estate owned by the
homebuilders and lease it back to them on a triple-net basis. The parcels
of land are acquired at the lower of appraised value or contract price. The
parcels of land may require entitlement and development or consist of
finished lots. If development work is required, the homebuilder enters into
a fixed price development agreement to develop the parcels of land and in
some cases is required to provide completion bonds for some or all work by
a surety company acceptable to the Company. Reimbursement for development
work is typically paid monthly. A lease and exclusive option to purchase
agreement are entered into with the homebuilder simultaneously with the
land acquisition. The terms and conditions of each transaction are
project-specific (interest rate, term, option, deposit, takedown schedule,
etc.) Insurance coverage is obtained to insure the prompt payment and
performance of the homebuilder, as well as the fully developed value of the
real estate acquired.

(C) Major Customers
-------------------

The percentages of total financing revenues derived from major customers
are as follows:

For the Year Ended June 30,
2002 2001 2000
---- ---- ----

Customer A 57% 52% 57%

Customer B 23% 15% 22%

Customer C - 11% -
--- --- ---
80% 78% 79%
=== === ===

F-15
39


STRATEGIC CAPITAL RESOURCES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
JUNE 30, 2002, 2001 AND 2000
----------------------------


NOTE 3 NET INVESTMENT IN DIRECT FINANCING ARRANGEMENTS
- ------ -----------------------------------------------

The components of the net investment in direct financing arrangements are
as follows:

June 30,
2002 2001
----------- -----------
Gross investment in direct
financing arrangements $88,561,744 $89,623,969

Less: unearned income 173,038 368,003
----------- -----------
Total net investment in direct
financing arrangements $88,388,706 $89,255,966
=========== ===========

NOTE 4 MULTI-FAMILY RESIDENTIAL PROPERTY OPERATIONS
- ------ --------------------------------------------

On July 15, 1999, the Company purchased a 288 unit multi-family residential
property in Jacksonville, Florida, for a purchase price of $10,227,999. The
purchase price was paid as follows:

Assumption of existing first mortgage $ 4,927,999
New loan 5,300,000
-----------
Total purchase price $10,227,999
===========

Simultaneously, the Company entered into an operation, maintenance, and
management agreement, which provides for an independent, non-affiliated
management company to manage the property and to pay the Company a minimum
income stream per month sufficient to service debt and provide positive
cash flow. The agreement also provides for the management company to
purchase the property during the five-year period of the agreement. The
performance of the management company under the agreement is guaranteed by
an insurance company rated "AAA" by Moody's and "AA+" by Standard & Poors.

NOTE 5 IMPAIRMENT CHARGES
- ------ ------------------

During the year ended June 30, 1997, the Company disposed of its
construction subsidiary, Iron Eagle Contracting and Mechanical, Inc.
("IECM"). Under the terms of the agreement, the Company sold the net assets
of IECM for a note in the amount of $1,312,500. The note bears interest at
the prime rate plus 1%. Interest was payable in monthly installments. The
note was secured by all assets of IECM's parent company, Monarch Investment
Properties, Inc. ("Monarch"), which was formerly known as Iron Holdings
Corp., and by all of the issued and outstanding shares of IECM.

F-16
40

STRATEGIC CAPITAL RESOURCES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
JUNE 30, 2002, 2001 AND 2000
----------------------------

During June 1999, the Company filed a lawsuit against Monarch, and its
subsidiaries, IECM and Tahoe Realty Corp., as well as two of its officers
and other individuals, in the Supreme Court of the State of New York,
County of Queens. The action asserts seven separate causes of action
arising out of a default in payment of the remaining $1,100,000 balance due
under the promissory note evidencing moneys due to the Company from Monarch
as a result of its purchase of IECM from the Company.

The Court granted the Company's motion for summary judgment during March
2000 against Monarch in the sum of $1,100,000 plus interest from January 1,
1999, a judgment of possession of all collateral pledged by Monarch and
judgment that the Company is the rightful owner and entitled to immediate
possession of the collateral, impressing a trust on said collateral,
declaring defendants to be trustees of said collateral and directing said
trustees to deliver such collateral to the Company. A decision of the
Appellate Division limited the extent of the corporate defendant's
liability and the thrust of the action is against the guarantors. The
action is now in the discovery stage. Management has pursued the action
appropriately and aggressively since its inception. While it is difficult
to predict the outcome of any litigation, there are no counterclaims
asserted against the Company and there does not appear to be a range of
potential loss to the Company.

During the year ended June 30, 2001, the Company took an impairment charge
for the remaining $1,000,000 balance on the promissory note. The amount of
the write-down was determined by evaluating the underlying value of the
collateral, the cost of recovery, ongoing litigation costs and the
difficulty in realizing the collateral securing the promissory note. Actual
losses could differ from our current estimate and will be reflected as
adjustments in future financial statements.

In the case of Strategic Capital Resources, Inc. and FPE Funding, LLC v.
Dylan Tire Industries, LLC, Dylan Custom Mixing, LLC; Mid-American Machine
and Equipment, LLC f/k/a Mid-American Tire and Machine, LLC; GMAC
Commercial Credit, LLC; Robert C. Liddon, Trustee; Mary Aronov, Trustee;
David Feingold; John Tindal; Brett Morehouse; Johnny Guy; Shan Sutherland;
and Pirelli Tire LLC Chancery Court for Davidson County, Tennessee Case No.
00-1296-III

During May 2000, the Company and FPE Funding, LLC filed the complaint in
this case against the referenced defendants alleging, among other things,
breach of contract, fraud, and civil conspiracy, arising from the breach of
a sale and leaseback commitment for which Strategic Capital Resources, Inc.
("Strategic") procured funding and under which FPE was to be the
owner/lessor of a manufacturing facility.

The defendants/counter-plaintiffs, Dylan Tire Industries, LLC, Mid-American
Machine and Equipment, LLC and Dylan Custom Mixing, LLC have filed a
counterclaim, seeking unspecified consequential damages "estimated to
exceed $500,000" for alleged breach of a loan commitment issued by the
Company. The basis of the claim is that the Company

F-17
41

STRATEGIC CAPITAL RESOURCES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
JUNE 30, 2002, 2001 AND 2000
----------------------------

allegedly failed to honor its commitment to lend for the acquisition of a
manufacturing facility, resulting in damages to the
defendants/counter-plaintiffs, who borrowed the money directly from the
Company's lender at allegedly greater cost and who allegedly had to pay a
greater price for the facility as a result of the alleged delay in the
closing. The Company believes the counterclaim is without merit and will
vigorously defend itself. As such, there is no accrual in the accompanying
consolidated balance sheets.

The Company's claims were substantially dismissed by the lower court and
affirmed by the appellate court. The Company has appealed to the Tennessee
Supreme Court and have additional claims that have not as yet been filed
pending the appeal outcome. The company recorded a receivable from Dylan
Tire Industries, LLC for a commitment fee of approximately $180,000. As a
result of the uncertainty regarding collection of the receivable, the
Company has reserved the entire balance. For the year ended June 30, 2002,
the Company recorded an impairment charge for the receivable amounting to
$91,122.

NOTE 6 DEFERRED CHARGES
- ------ ----------------

Deferred charges consist of the following:

June 30,
2002 2001
--------------- ---------------
Deferred finance charges $ 848,466 $ 611,222
Deferred offering costs - 62,160
--------------- ---------------
$ 848,466 $ 673,382
=============== ===============

Deferred finance charges are carried at cost. Amortization is provided on
the straight-line method over the lives of the loans to which the deferred
finance charges relate. Amortization expense of deferred finance charges
was $1,530,124 for the year ended June 30, 2002, $901,591 for the year
ended June 30, 2001 and $635,186 for the year ended June 30, 2000.

NOTE 7 MORTGAGES AND NOTES PAYABLE
- ------ ---------------------------

Mortgages and notes payable are collateralized by first mortgages on
specific properties. Interest is payable monthly in arrears at interest
rates ranging from 4.75% to 8.75% as of June 30, 2002. The maturity dates
range from one to fifteen years.

During December 2001, the Company consolidated its $15,000,000 and
$45,000,000 revolving credit facility into one commercial revolving line of
credit totaling a maximum loan amount of $60,000,000 which expires August
2003. The interest rate is a thirty-day LIBOR based floating rate plus a
premium and a floor.

F-18
42

STRATEGIC CAPITAL RESOURCES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
JUNE 30, 2002, 2001 AND 2000
----------------------------

In addition to the mortgages being secured by specific properties, all
loans are secured by specific leases and related security bonds and/or
residual value insurance policies.

At June 30, 2002, maturities of mortgages and notes payable are as follows:

Year ending June 30, 2003 $ 8,608,912
Year ending June 30, 2004 60,582,454
Year ending June 30, 2005 4,450,752
Year ending June 30, 2006 212,509
Year ending June 30, 2007 230,055
Thereafter 3,507,794
--------------
$ 77,592,476
==============

NOTE 8 STOCKHOLDER LOANS PAYABLE
- ------ -------------------------

Stockholder loans payable arose from advances various stockholders made to
the Company. The notes are payable on demand, bearing interest at 9%, which
is payable monthly. Interest on stockholder notes payable totaled $115,361
for the year ended June 30, 2002, $109,653 for the year ended June 30,
2001, and $112,220 for the year ended June 30, 2000. Management believes
that the loans from stockholders were made on equal or better terms than
were available elsewhere. During the years ended June 30, 2002, 2001, and
2000, the Company issued a total of 5,366, 7,460, and 5,730 detachable
warrants, respectively, to stockholders who had made loans to the Company.
The Company does not believe that the detachable warrants are embedded
derivatives under the provisions of SFAS 133, Accounting for Derivative
Instruments and Hedging Activities, and therefore accounted for the
detachable warrants in accordance with APB No. 14, Accounting for
Convertible Debt and Debt Issued with Stock Purchase Warrants. In
accordance with APB 14, the Company apportioned fair value (see below) to
the warrants using the Black-Scholes pricing model. Fair value was
determined using the closing market prices of the Company's common stock on
the grant date. The fair value of the warrants on the date of grant was
treated as additional interest expense in the year of grant since the
stockholder loans are due on demand. In the past, the Company did not
account for the grants of the warrants. The Company is currently accounting
for the warrants as a correction of an error in the accompanying
consolidated financial statements (See Note 1(N)). The additional non-cash
interest expense resulting from the accounting for the warrants amounted to
$98,668, $269,142 and $235,660 for the years ended June 30, 2002, 2001 and
2000, respectively.

A note for $500,000 was issued to a stockholder in partial payment for
redemption of the convertible preferred stock. The note bears interest of
6% payable monthly; $250,000 is due July 1, 2003 and $250,000 on July 1,
2004. (See Note 9(A)).

F-19
43

STRATEGIC CAPITAL RESOURCES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
JUNE 30, 2002, 2001 AND 2000
----------------------------

NOTE 9 STOCKHOLDERS' EQUITY
- ------ --------------------

(A) Convertible Preferred Stock
-------------------------------

At June 30, 2001, the Company had 400,000 shares of its 6%, $2.50 par value
participating convertible preferred stock outstanding. During June 2002,
the 400,000 outstanding shares of preferred stock were redeemed for
$1,000,000, the original sales price amount received on issuance. A note
for $500,000 was issued and a cash payment of $500,000 was paid to the
preferred stockholders (See Note 8).

As of June 30, 2002, there are no unpaid distributions in arrears.

(B) Common Stock
----------------

During April 2002, the Board of Directors and a majority of the Company's
stockholders approved a 200 for 1 reverse stock split of the outstanding
shares of the Company's common stock. The reverse stock split became
effective in June 2002. The Company's capital structure, weighted average
common shares and earnings per share have been restated for all years
presented to give retroactive effect to the reverse stock split. The
trading symbol was changed from JJFN to SCPI on the effective date of the
reverse stock split.

(C) Warrants
------------

The following is a summary of warrant transaction during the years ended
June 30, 2002, 2001 and 2000 (also See Note 8):

Number of Shares of Weighted
Common Stock Average
Underlying Warrants Exercise Price
------------------- --------------

Outstanding at July 1, 1999 27,930 $ 46.51

Issued 5,730 $ 47.95
Expired (5,130) $ 30.34
-------------------
Outstanding at June 30, 2000 28,530 $ 49.71

Issued 7,460 $ 34.86
Exercised (2,500) $ 0.20
Expired (10,505) $ 53.74
-------------------
Outstanding at June 30, 2001 22,985 $ 48.43

Issued 5,366 $ 31.43
Cancelled/Expired (10,146) $ 58.73
-------------------
Outstanding at June 30, 2002 18,205 $ 37.68
===================

F-20
44

STRATEGIC CAPITAL RESOURCES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
JUNE 30, 2002, 2001 AND 2000
----------------------------

(D) Stock Option Plans
----------------------

The Company has established Equity Incentive Plans (the "Plans") to attract
and retain key employees, to provide an incentive for them to achieve
long-range performance goals and to enable them to participate in the
long-term growth of the Company. Under the terms of the Plans, the Company
may award Incentive Stock Options which are intended to qualify under
Section 422A of the Internal Revenue Code. All such options may be
exercised during a four-year period commencing one year from the date of
the option grant and terminating five years from date of issuance.

The following is a summary of option transactions during the years ended
June 30, 2002, 2001 and 2000:

Weighted
Number of Average
Shares Exercise Price
--------- --------------

Outstanding at July 1, 1999 16,875 $ 52.00

Granted - November 1999 3,875 $ 58.00
Cancelled / Expired (2,250) 56.00
---------
Outstanding at June 30, 2000 18,500 $ 52.00

Granted - December 2000 3,750 $ 32.00
Cancelled / Expired (1,500) $ 60.00
---------
Outstanding at June 30, 2001 20,750 $ 52.00

Granted - October 2001 3,000 $ 26.00
Cancelled / Expired (11,250) $ 44.00
---------
Outstanding at June 30, 2002 12,500 $ 46.00
=========

The Company accounts for stock-based compensation in accordance with
Accounting Principles Board Opinion No. 25 ("APB 25"), Accounting for Stock
Issued to Employees. Under APB 25, the Company does not recognize
compensation expense for stock options granted under the plans as the
options are granted at exercise prices equal to, or greater than, the
market price of the Company's common stock at the date of grant. If the
Company were to issue options at less than the market price, the Company
would then recognize compensation expense in an amount equal to the excess
of the market value of the underlying stock over the exercise price of the
stock option. No pro forma disclosures have been presented since, in the
opinion of management, the effect of the application of such provision is
immaterial to the consolidated financial statements for the years ended
June 30, 2002, 2001 and 2000.

F-21
45

STRATEGIC CAPITAL RESOURCES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
JUNE 30, 2002, 2001 AND 2000
----------------------------

NOTE 10 INCOME TAXES
- ------- ------------

The Company's effective tax rates for the years ended June 30, 2002, 2001
and 2000 were 54.1%, 29.7% and 30.0%, respectively.

The provision for income taxes for each of the three years ended June 30
was as follows:

For the Year Ended June 30,
2002 2001 2000
---------- ---------- -----------
Current:
Federal $ 433,250 $ - $ -
State 209,213 - -

Deferred:
Federal 374,000 71,500 50,400
State 105,000 23,500 16,800
---------- ---------- ----------
Total provision for income taxes $1,121,463 $ 95,000 $ 67,200
========== ========== ==========

Deferred income taxes arise from temporary differences in reporting assets
and liabilities for income tax and financial accounting purposes. These
temporary differences primarily resulted from net operating losses and from
depreciating model homes for tax purposes only.

The components of the deferred income tax liabilities are as follows:



2002 2001
-------------------------- --------------------------
Deferred Tax Deferred Tax Deferred Tax Deferred Tax
Assets Liabilities Assets Liabilities
------------ ------------ ------------ ------------

Deferred income taxes, current:
Operating loss and credit
carryforwards - - 284,000 -
Prepaid and deferred charges - 235,152 - -
------------ ------------ ------------ ------------
Total Current - 235,152 284,000 -
------------ ------------ ------------ ------------
Net Current - 235,152 284,000 -
------------ ------------ ------------ ------------

Deferred income taxes, non-current:
Accumulated depreciation - 379,883 - 420,000
Interest from issuances of warrants 591,856 - - -
Operating loss and credit
carryforwards - - - -
------------ ------------ ------------ ------------
Total Long-Term - 379,883 - 420,000
------------ ------------ ------------ ------------

Valuation allowance (591,856) - - -

Net Long-Term - 379,883 - 420,000
------------ ------------ ------------ ------------

Net Deferred Tax Assets/Liabilities - 615,035 - 136,000
============ ============ ============ ============



F-22
46

STRATEGIC CAPITAL RESOURCES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
JUNE 30, 2002, 2001 AND 2000
----------------------------

In assessing the realizability of deferred tax assets, management considers
whether it is more likely than not that some portion or all of the deferred
tax assets will not be realized. The valuation allowance at June 30, 2002
is related to deferred tax assets on interest expense from issuances of
warrants. The warrants must be exercised in order to generate sufficient
future taxable income to realize the deferred tax assets. Management
believes it is more likely than not that these warrants will never be
exercised.

The following is a reconciliation of the federal statutory income tax
amount on income to the provision for income taxes:

For the Year Ended June 30,
2002 2001 2000
----------- ----------- ----------

Federal statutory income tax
(benefit) at 34% $ 704,753 $ 108,600 $ 76,300
State tax cost, net of federal tax
benefit 180,825 19,200 13,450
Depreciation - current (216,535) (329,000) (324,000)
Gain on sales 399,538 190,680 237,000
Gain on future sales - net of
depreciation (40,000) 140,000 (2,300)
Bad debt allowance - (40,000) 40,000
Interest from issuances of warrants 39,466
Other 53,416 5,520 27,250
Net operating loss - - (500)
----------- ----------- ----------
Total provision for income taxes 1,121,463 95,000 67,200
=========== =========== ==========

NOTE 11 SUPPLEMENTAL CASH FLOW INFORMATION
- ------- ----------------------------------

The Company's non-cash investing and financing activities were as follows:

During the years ended June 30, 2002, 2001, and 2000, the Company acquired
revenue producing assets at a cost of $54,984,307, $53,776,279, and
$35,953,869, respectively. Such purchases were financed as follows:

For the Year Ended June 30,
2002 2001 2000
------------ ------------ ------------

Revenue producing assets $ 54,992,141 $ 53,776,279 $ 35,953,868
Bank borrowings (47,083,233) (48,419,682) (30,848,223)
------------ ------------ ------------

Investment in direct financing leases $ 7,908,908 $ 5,356,597 $ 5,105,645
============ ============ ============

F-23
47

STRATEGIC CAPITAL RESOURCES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
JUNE 30, 2002, 2001 AND 2000
----------------------------

Interest paid totaled $5,072,185, $5,360,997, and $3,836,804 during the
years ended June 30, 2002, 2001 and 2000, respectively. Income taxes paid
totaled $405,000, $35,000 and $18,000 during the years ended June 30, 2002,
2001 and 2000, respectively.

During the year ended June 30, 2002, the Company redeemed all of its
preferred stock as follows:

Redemption price $ 1,000,000
Notes issued (500,000)
------------
Cash paid $ 500,000
============

NOTE 12 COMMITMENTS AND CONTINGENCIES
- ------- -----------------------------

(A) Lease Agreement
-------------------

The Company leases its office space under a non-cancelable operating lease
for a five-year term ending in March 2007. Rent expense for the years ended
June 30, 2002, 2001 and 2000, was $68,539, $85,972, and $75,015
respectively. The following is a schedule of future minimum lease payments:

Year Ending:
June 30, 2003 $ 65,062
June 30, 2004 66,780
June 30, 2005 68,566
June 30, 2006 70,424
June 30, 2007 50,555
------------
$ 321,387
============

(B) Employment Agreements
-------------------------

Effective July 29, 1997, the Board of Directors elected the Company's
principal stockholder to the position of Chairman of the Board and entered
into a ten-year employment agreement with the stockholder. Effective
January 1, 1998, the employment agreement provides for annual compensation
of $225,000 with 10% annual increases during the second through tenth
years. During June 2002, the Board of Directors extended this employment
agreement for an additional five years with the same terms and conditions.

(C) Qualified Retirement Plans
------------------------------

During the year ended June 30, 2002, the Company instituted a Profit
Sharing Plan. No contributions have been made or accrued for this plan for
the year ended June 30, 2002.

F-24
48

STRATEGIC CAPITAL RESOURCES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
JUNE 30, 2002, 2001 AND 2000
----------------------------

Effective January 1, 2000, the Company instituted a savings plan, which
qualifies under Section 401(k) of the Internal Revenue Code. Participating
employees may contribute up to 25% of their pre-tax salary, but not more
than statutory limits. The Company contributes 3% of a participant's
earnings, which totaled $31,846, $28,880, and $12,654 for the years ended
June 30, 2002, 2001 and 2000, respectively.

(D) Compensation Plan
---------------------

The Company's compensation plan rewards all employees for their
contribution to achievement of Company goals. The program establishes a
targeted award based upon the level and role for each eligible participant.
At this time, the Company has not incurred any expenses relating to this
compensation plan.

(E) Financing Activities
------------------------

At June 30, 2002, the Company had approximately $21 million of unused,
committed credit facilities available under existing revolving loan
agreements, which may be utilized to acquire real estate assets in
accordance with the terms of those agreements. Such credit facilities
expire through August 2003.

Subsequent to year-end, the Company received a commitment for a $15.7
million credit facility. The interest rate is based on a 30-day LIBOR rate
plus a premium.

As a part of its ongoing business, the Company is in constant discussion
with financial institutions for credit facilities, as well as private or
public placements of its debt or equity securities. An offering or private
placement of senior notes with warrants, convertible preferred stock or
similar type of security is currently being evaluated. It is the Company's
policy not to incur costs from activation of credit facilities unless and
until needed.

(F) Legal Proceedings
---------------------

BankAtlantic Bankcorp, Inc.
15th Judicial Circuit Court, Palm beach County, Florida
Case No. CL 98-11662-AG

The Company filed suit against BankAtlantic Bancorp., Inc. and
BankAtlantic, a federal savings bank, in the Circuit Court of the 15th
Judicial Circuit in and for Palm Beach County, Florida by complaint dated
December 30, 1998. The complaint charges a breach of fiduciary duty and
seeks unspecified damages in that the defendant undertook to act as agent
or broker in connection with obtaining a $200 million loan facility,
relating to a sale and lease back program for a major, publicly-traded
national builder. Rather than complete the financing transaction, the
complaint alleges economic opportunity was usurped by defendant and entered
into an agreement directly with the builder, utilizing,

F-25
49

STRATEGIC CAPITAL RESOURCES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
JUNE 30, 2002, 2001 AND 2000
----------------------------

inter alia, the terms of the Company's program. This matter is in the early
stages of discovery. Since this represents a potential contingent gain for
the Company there are no receivable amounts recorded in the accompanying
consolidated balance sheets.

Star Insurance Company v. Strategic Capital Resources, Inc.
15th Judicial Court, Palm beach County, Florida
Case No. CL 00-433 AD

This is an action on an indemnity bond. Discovery has been conducted, but
is not completed. Mediation, which was conducted on August 13, 2002, has
been adjourned. Plaintiff has not been vigorously prosecuting this action.
Defendant will vigorously defend this action if and when the plaintiff
proceeds. Due to the uncertainties of litigation, we are unable to evaluate
the likelihood of an unfavorable outcome or estimate the amount of range of
potential loss.

This matter has been referred by the court for mediation to see if the
parties can settle the case. The Company is mediating with the plaintiff to
settle the case but there is no assurance that the settlement will occur.
As such there are no accruals in the accompanying consolidated balance
sheet for this matter.

The Company is involved in various litigation incident to its business
which the Company believes the outcomes of such litigation will not have a
material adverse impact on the Company's consolidated financial statements.

NOTE 13 SUBSEQUENT EVENTS
- ------- -----------------

(A) Model Home Program
----------------------

From July 1, 2002 through the date of this report, the Company sold nine
model homes at an aggregate sales price of $1,988,690. These models were
acquired at an aggregate cost of $1,863,685.

The Company also has contracts pending on eight model homes at an aggregate
sales price of $1,933,456, which were acquired at an aggregate cost of
$1,649,446.

(B) Residential Real Estate Land Banking
----------------------------------------

From July 1, 2002 through the date of this report, the Company paid
development costs in the amount of approximately $7,524,781 and had sales
of finished lots in the amount of approximately $24,275,533.

F-26
50

STRATEGIC CAPITAL RESOURCES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
JUNE 30, 2002, 2001 AND 2000
----------------------------

(C) Amendment to Warrant Agreements
-----------------------------------

The agreements for the non-detachable warrants issued in connection with
loans from stockholders included a provision that the number of shares
exercisable and the exercise price were not to be effectuated by reverse
splits. On December 12, 2002, with the approval of the warrant holders and
the Board of Directors, the Company amended the warrant agreements
effective as of the date of the reverse split (June 13, 2002), to have the
number of shares and exercise prices be effectuated by the reverse stock
split. As such, all disclosures relating to the warrants and diluted
earnings per share in the accompanying consolidated financial statements
and footnotes have been restated to reflect the amendment (See Notes 8 and
9(C)).

F-27
51


ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING
AND FINANCIAL DISCLOSURE

Effective October 11, 2002, our independent accountants, Citrin Cooperman &
Company, LLP ("Citrin"), resigned. Thereafter, on October 14, 2002, our Board of
Directors, on the recommendation of our Audit Committee, retained the firm of
Weinberg & Company, P.A. to audit our financial statements for our fiscal years
ended June 30, 2002, 2001 and 2000.

We are uncertain as to whether there were any disagreements with Citrin on any
matters of accounting principles or practices, financial statement disclosure,
or auditing scope or procedure, which disagreements, if not resolved to the
satisfaction of Citrin, would have caused Citrin to make a reference to the
subject matter on the disagreements in connection with its report, or whether
there existed a disagreement relating to interpretation of law. In this regard,
we filed various reports on Form 8-K, including a Form 8-K on or about October
24, 2002, which explain the various issues involved in this matter. Readers are
urged to review this aforesaid report. All of our Form 8-K reports are
incorporated herein by reference as if set forth.

ITEM 9B. COMPLIANCE WITH SECTION 16(a) OF THE EXCHANGE ACT

Section 16(a) of the Securities Exchange Act of 1934 requires our officers,
directors and person who own more than 10% of our Common Stock to file reports
of ownership and changes in ownership with the Securities and Exchange
Commission. All of the aforesaid persons are required by SEC regulation to
furnish us with copies of all Section 16(a) forms they file. In June 2002,
certain of our officers, including David Miller, our Chairman and Scott Miller,
our Vice President, did exercise an aggregate of 1,430,000 warrants for an
aggregate exercise price of $236,100 (approx. $0.17 per warrant). They filed
Form 4's with the SEC relevant thereto in July 2002, which filings were late.
Thereafter, as discussed in "Part II, Item 5" above, in December 2002, this
warrant exercise was rescinded by the mutual consent of the warrant holders and
our Company. The warrant holders, including Messrs. David and Scott Miller,
filed Form 4's with the SEC, advising of this rescission. These forms were filed
late. However, we did file a report on Form 8-K in a timely manner with the SEC,
advising of the rescission of the warrant exercise. We are unaware of any other
matters not in compliance with Section 16(a).

PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

As of December 19, 2002, our officers and directors and their respective
positions with our Company were as follows:

Name Age Position
---- --- --------

David Miller 57 President, CEO and
Chairman of the Board

Cary Greenberg 59 Treasurer, Chief Financial Officer
and Chief Accounting Officer

Samuel G. Weiss 53 Secretary, Director


52





Name Age Position
---- --- --------

Scott Miller 27 Vice President, Assistant Secretary

Ralph Wilson 73 Director

John H. Roach, Jr. 61 Director

David Miller is the father of Scott Miller. There are no other family
relationships amongst our management.

RESUMES

David Miller was appointed Chairman of the Board on July 29, 1997. On December
1, 2000, Mr. Miller was elected President and Chief Executive Officer. Prior to
that time, Mr. Miller had been engaged as a consultant to the Company since its
organization. Prior, from 1992 through 1997, he was a strategic consultant to
several companies, including Antares Resources Corporation and Priority Capital
Corporation. Since 1994, Mr. Miller has served as Chairman of the Board of Lite
'N Low, Inc., a holding company no longer actively engaged in business. Mr.
Miller is currently Chairman of Priority Capital Corp. Mr. Miller devotes
substantially all of his time to the business of the Company.

Cary Greenberg was appointed Treasurer, Chief Accounting Officer and Chief
Financial Officer in April 2002. Prior to joining our Company, from January 1998
through February 2001, Mr. Greenberg was a consultant to Mobile Computer
Training, Inc., Fort Lauderdale, FL, a privately held educational software
company. From January 1998 through February 2001, Mr. Greenberg was Chief
Financial Officer of Sunvest Resorts, Inc., Hollywood, FL, a publicly held real
estate company. From July 1996 through January 1998, he was also Chief Financial
Officer for Central Press, Inc., Pompano, FL, a subsidiary of Wallace Computer
Systems, Inc., a publicly held printing company. Mr. Greenberg received a
Bachelor of Science degree in accounting from C.W. Post University in 1973. Mr.
Greenberg devotes substantially all of his time to our business.

Samuel G. Weiss, Secretary and Director, has been our Secretary since our
organization. Effective May 1997, Mr. Weiss was interim President and served in
that capacity until January 1, 1999. Since 1974, Mr. Weiss has been engaged in
the practice of law in the State of New York. Mr. Weiss also served as
Secretary, General Counsel, and Director of Antares Resources Corporation from
June 1993 to December 1996. Mr. Weiss devotes only such time as is necessary to
our business.

Scott Miller, Vice President and Assistant Secretary, was appointed to his
positions with us in September 2000. Prior to joining our Company, Mr. Miller
earned a Master's Degree in mediation and arbitration from Nova Southeastern
University. He received a Bachelor of Arts degree in English from Hofstra
University in 1997. He devotes substantially all of his time to our business.

Ralph Wilson, Director, has held this position since our organization. From
October 1990 through February 1995, Mr. Wilson was President of Antares
Resources Corporation and served as a Director of Antares from December 1994 to
December 1996. In addition, since 1971, Mr. Wilson has been a principal officer
of Comet Electronics Corp., a privately owned manufacturer of subassemblies in
Farmingdale, New York. Mr. Wilson devotes only such time as is necessary to our
business.


53



John H. Roach, Jr. was elected a Director of our Company in December 1998. Since
January 2002, he has been self employed as a financial consultant to various
private companies and individuals. From May 2000 through December 2001, he was a
Senior Client Advisor for J.P. Morgan Private Bank. Prior thereto, from 1998 to
2000 he was Senior Managing Director for Reliance National. From 1995 to 1997,
he was Senior Managing Director, Client Management and Marketing for American
International Group, AIG Risk Finance. From 1992 to 1995, he was Vice Chairman
and Senior Managing Director for Geneva Companies, Geneva Financial Corporation.
From 1964 to 1992, he was Managing Director, Head of Corporate Finance Client
Management and Loan Products for Chemical Bank. Mr. Roach devotes only such time
as is necessary to our business.

ITEM 11. EXECUTIVE COMPENSATION

The following table reflects all forms of compensation for services rendered to
us for the fiscal years ended June 30, 2002, 2001, and 2000 of our Chief
Executive Officer and one other member of management who received aggregate
compensation of $100,000 during our prior three years. No other member of our
management received compensation in excess of $100,000 during our fiscal year
ended June 30, 2002.


SUMMARY COMPENSATION TABLE


ANNUAL COMPENSATION LONG TERM COMPENSATION
----------------------------- -------------------------------
Awards Payouts
---------------------- -------
Other Securities
Annual Restricted Underlying All Other
Name and Compen Stock Options/ LTIP Compen-
Principal Position Year Salary Bonus sation Award(s) SAR's (2) Payouts sation (3)
-------------------- ---- --------- ----------- ------ ---------- ---------- ------- ----------

David Miller, 2002 $371,127 $132,355(1) (1) $ 0 - N/A $ 5,100
Chairman of the Board, 2001 $308,115 $ 59,319(1) (1) $ 0 200,000 N/A $12,836
President, Chief Executive 2000 $291,098 $ 50,262(1) (1) $ 0 200,000 N/A $ 4,037
Officer and Director

John Kushay, (4) 2002 $191,469 - - $ 0 - N/A -
Treasurer, Chief Financial 2001 $115,617 $ 11,011(1) (1) $ 0 100,000 N/A $ 4,661
Officer, Vice President 2000 $107,030 $ 16,362(1) (1) $ 0 100,000 N/A $ 1,067
and Director
- -------------------------------------

(1) Includes perquisites and other personal benefits unless the aggregate
amount is less than either $50,000 or 10% of the total of annual salary and
bonus reported for the named executive officer.

(2) We do not have a stock appreciation right ("SAR") program. (3) Represents
contributions made by us to our 401(k) plan and auto allowances. (4) Mr.
Kushay resigned his positions with us in April 2002.




EMPLOYMENT AGREEMENT

On July 29, 1997, our Board of Directors provided our Chairman, David Miller,
with a ten year employment agreement which became effective January 1, 1998.
This agreement provides for annual compensation of $225,000, with 10% annual
increases which began in 1999 and continue through the balance of the term of
the agreement. During 2002, our Board extended this agreement for an additional
five years with the same terms and conditions.


54



STOCK OPTION PLAN/OPTIONS AND WARRANTS

In June 2001, a majority of our shareholders approved by consent our "2001 Stock
Option Plan" (the "Plan"). This Plan provides for the grant of incentive and
non-qualified stock options that may be issued to key employees, non-employee
directors, independent contractors and others and we have reserved 12,500 shares
of our Common Stock for issuance under the Plan. The options are to be granted
for a term of not more than five (5) years and other terms and conditions that
are usual and customary. As of the date of this report, options to purchase all
of the 12,500 shares reserved for issuance under this Plan had previously been
issued, but in December 2002, all of these options were cancelled with the
consent of the holders thereof.

The purpose of the Plan is to aid us in retaining the services of executive and
key employees and in attracting new management personnel when needed for future
operations and growth, and to offer such personnel additional incentive to put
forth maximum efforts for the success of our business and opportunities to
obtain or increase proprietary interest and, thereby, to have an opportunity to
share in our success.

In addition, at June 30, 2002, there were additional options issued and
outstanding to purchase an aggregate of 7,250 shares of our Common Stock. In
December 2002, all of these options were cancelled with the consent of the
holders thereof.

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
MANAGEMENT

The following tables sets forth certain information regarding ownership of our
Common Stock as of December 19, 2002, by (i) each person known to us to own
beneficially more than 5% of our Common Stock, (ii) each officer and director of
our Company; and (iii) all directors and officers as a group. Unless otherwise
indicated, each person listed on the tables has sole voting and investment power
as to the shares shown.

Amount and Nature of
Name and Address of Beneficial Owner Beneficial Ownership Percent of Class(1)
- ------------------------------------ -------------------- ------------------

Directors and Officers:

David Miller 33,354(2) 43.2%
3565 NW 61st Circle
Boca Raton, Florida 33496

Scott Miller 6,600 8.6%
3565 NW 61st Circle
Boca Raton, Florida 33496

Samuel G. Weiss 770 1.0%
265 Sunrise Hwy, Su. 30
Rockville Center, New York 11570

Ralph Wilson 787 1.0%
7 Ensign Lane
Massapequa, New York 11758


55






All Officers and Directors as a Group 41,511 53.8%
(5 persons)
- ----------------------------
(1) Does not include Treasury Shares.

(2) Includes 5,250 of shares owned by Lite 'N Low, Inc. and 7,750 of shares
owned by Priority Capital Corp.

Amount and Nature of
Name and Address of Beneficial Owner Beneficial Ownership Percent of Class(1)
- ------------------------------------ -------------------- ------------------

Other 5% Shareholders:

Libo Fineberg, Trustee (1) 6,250 8.1%
Helen Miller Irrevocable Trust
3500 Gateway Drive
Pompano Beach, Florida 33069

Rita Miller (2) 6,600 7.6% 3565 NW 61st Circle Boca Raton, Florida 33496
- ---------------------------

(1) David Miller direct beneficiary. No voting power. David Miller disclaims
any beneficial ownership.

(2) Wife of David Miller - sole voting power and ownership. David Miller
disclaims any beneficial ownership.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

We have various notes payable to members of our management. These loans arose
from advances various stockholders made to us. The notes are payable on demand,
bearing interest at 9%, which is payable monthly. Interest on stockholder notes
payable totaled $115,361 for the year ended June 30, 2002, $109,653 for the year
ended June 30, 2001, and $112,220 for the year ended June 30, 2000. Our
management believes that the loans from stockholders were made on equal or
better terms than were available elsewhere. During the years ended June 30,
2002, 2001, and 2000, we issued a total of 5,366, 7,460, and 5,730 detachable
warrants, respectively, to these stockholders. These warrants have subsequently
been terminated. In accordance with APB 14, we apportioned fair value to the
warrants using the Black-Scholes pricing model. Fair value was determined using
the closing market prices of our common stock on the grant date. The fair value
of the warrants on the date of grant was treated as additional interest expense
in the year of grant since the stockholder loans are due on demand. In the past,
we did not account for the grants of the warrants. We are currently accounting
for the warrants as a correction of an error in our accompanying consolidated
financial statements. The additional non-cash interest expense resulting from
the accounting for the warrants amounted to $98,668, $269,142 and $235,660 for
the years ended June 30, 2002, 2001 and 2000, respectively. See "Part II, Item
5" above and "Part II, Item 8, Financial Statements and Supplementary Data" and
the notes thereto for a more detailed description of these obligation and events
applicable thereto.

In June 2002, we also issued a note for $500,000 to our Chairman, David Miller,
in partial payment for our redemption of our convertible preferred stock. The
note bears interest of 6% payable monthly. $250,000 is due July 1, 2003 and
$250,000 is due on July 1, 2004. See "Part II, Item 8, Financial Statements and
Supplementary Data" and Note 9(A) thereto.

56


We have been advised by Weinberg & Company, P.A., that neither the firm nor any
of its associates has any relationships with us or our subsidiaries other than
the usual relationship that exists between certified public accountants and
clients.

Audit Fees: An aggregate of $125,196 was billed for professional services
rendered for the audit of our annual financial statements for the fiscal year
ended June 30, 2002. Weinberg & Company, P.A. was retained as our independent
auditor subsequent to the filing of our last report on Form 10-Q filed during
the fiscal year ended June 30, 2002 and as a result, we did not incur any
charges relevant thereto.

Financial Information Systems Design and Implementation Fee: Weinberg & Company,
P.A.. did not render professional services to us relating to financial
information systems design and implementation during our 2002 fiscal year.

PART IV

ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND
REPORTS ON FORM 8-K

(a) 1. Financial Statements: Reference is made to the index set forth in
"Item 8, Financial Statements and Supplementary Data" of this Annual Report on
Form 10-K.

2. Exhibits: The following exhibits are filed as part of this Annual
Report on Form 10-K.

Incorporated by
Reference to Registration
Exhibit No. Statement 333-1842 Description
- ----------- -------------------------------- ---------------------------------

3.1 X Certificate of Incorporation, as
amended to date

3.2 X By-laws, as amended to date

Incorporated by
Reference to Form 10-K for
Exhibit No. Fiscal Year Ended June 30, 1998 Description
- ----------- ------------------------------- ---------------------------------

10.12 X Employment Contract with
David Miller dated as of
January 1, 1998.

Incorporated by
Reference to Form 10-K for
Exhibit No. Fiscal Year Ended June 30, 1997 Description
- ----------- ------------------------------- ---------------------------------

10.14 X Incentive Stock Plan


57


Exhibit No. Filed Herewith Description
- ----------- ------------------------------- ---------------------------------

21.1 X List of Company subsidiaries.

99.1 X Certification of Financial
Statements in Accordance with
Sarbanes-Oxley Act of 2002.
(b) Reports on Form 8-K

On or about May 30, 2002, we filed a report on Form 8-K, advising of the
authorization of our pending reverse stock split effective June 17, 2002 and
matters ancillary thereto.

Subsequent to June 30, 2002, we filed two (2) reports on Form 8-K, including
those reports dated October 11, 2002, wherein we advised of the resignation of
Citrin Cooperman & Company, LLP as our independent auditor and the retention of
Weinberg & Company, P.A. as our independent auditor who audited the financial
statements included in this report. This Form 8-K also included a lengthy
narrative on the events and circumstances surrounding the resignation of Citrin
Cooperman & Company, LLP.

On or about December 16, 2002, we filed a report on Form 8-K, advising of
various changes to the accounting treatment we had historically attributed to
the sales of our model homes, as well as the accounting treatment applicable to
our amending certain warrant agreements relating to our outstanding warrants.
For a more detailed description of these matters see "Part II, Item 8, Financial
Statements and Supplementary Data" and Notes thereto.


58





SIGNATURES


Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange
Act of 1934, the Registrant has duly caused this Report to be signed on its
behalf by the undersigned, thereunto duly authorized, on December 23, 2002.

STRATEGIC CAPITAL RESOURCES, INC.

By: s/ David Miller
-------------------------------------
David Miller, President, CEO,
and Chairman of the Board


By: s/ Cary Greenberg
-------------------------------------
Cary Greenberg, Treasurer, Chief Financial
Officer and Chief Accounting Officer

Pursuant to the requirements of the Securities Exchange Act of 1934, this Report
has been signed below by the following persons on behalf of the Registrant and
in the capacities and on the dates indicated.



s/ David Miller Dated: December 23, 2002
- -----------------------------------
David Miller, Director

s/ Samuel G. Weiss Dated: December 23, 2002
- -----------------------------------
Samuel G. Weiss, Director

s/ Ralph Wilson Dated: December 23, 2002
- -----------------------------------
Ralph Wilson, Director

s/ John H. Roach, Jr. . Dated: December 23, 2002
- -----------------------------------
John H. Roach, Jr., Director


CERTIFICATIONS

We, David Miller and Cary Greenberg, certify that:

1. We have reviewed this annual report on Form 10-K of Strategic Capital
Resources, Inc.;

2. Based on our knowledge, this annual report does not contain any untrue
statement of a material fact or omit to state a material fact
necessary in order to make the statements made, in light of the
circumstances under which such statements were made, not misleading
with respect to the period covered by this annual report;


59




3. Based on our knowledge, the financial statements, and other financial
information included in this annual report, fairly present in all
material respects the financial condition, results of operations and
cash flows of the Registrant as of, and for, the periods presented in
this annual report;

4. We are responsible for establishing and maintaining disclosure
controls and procedures (as defined in Exchange Act Rules 13a-14 and
15d-14) for the Registrant and have;

a. designed such disclosure controls and procedures to ensure that
material information relating to the Registrant, including its
consolidated subsidiaries, is made known to us by others within
those entities, particularly during the period in which this
annual report is being prepared;

b. evaluated the effectiveness of the Registrant's disclosure
controls and procedures as of a date within ninety (90) days of
the filing date of this annual report (the "Evaluation Date");
and

c. presented in this annual report our conclusions about the
effectiveness of the disclosure controls and procedures based on
our evaluation as of the Evaluation Date;

5. We have disclosed, based on our most recent evaluation, to the
Registrant's auditors and the Audit Committee of the Registrant's
Board of Directors (or persons performing the equivalent function):

a. all significant deficiencies in the design or operation of
internal controls which could adversely affect the Registrant's
ability to record, process, summarize and report financial data
and have identified for the Registrant's auditors any material
weakness in internal controls; and

b. any fraud, whether or not material, that involves management or
other employees who have a significant role in the Company's
internal controls; and

6. We have indicated in this annual report whether or not there were
significant changes in internal controls or in other factors that
could significantly affect internal controls subsequent to the date of
our most recent evaluation, including any corrective actions with
regard to significant deficiencies and material weaknesses.


Dated: December 23, 2002 s/ David Miller
-----------------------------------
Chief Executive Officer


Dated: December 23, 2002 S/ Cary Greenberg
-----------------------------------
Chief Financial Officer



60