[X] |
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934 |
[
] |
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934 |
PAGE | |
PART
I - FINANCIAL INFORMATION |
|
Item
1. Financial Statements
(unaudited) |
|
Viasystems,
Inc. & Subsidiaries |
|
PART
II - OTHER INFORMATION |
|
|
December
31,
2004 |
March
31,
2005 |
|||||
ASSETS |
|||||||
Current
assets: |
|||||||
Cash
and cash equivalents |
$ |
112,891 |
$ |
65,038 |
|||
Accounts
receivable, net |
140,618 |
157,730 |
|||||
Inventories |
103,904 |
101,768 |
|||||
Prepaid
expenses and other |
14,807 |
21,340 |
|||||
Total
current assets |
372,220 |
345,876 |
|||||
Property,
plant and equipment, net |
233,764 |
243,534 |
|||||
Deferred
financing costs, net |
8,931 |
8,874 |
|||||
Goodwill |
109,980 |
109,769 |
|||||
Intangible
assets, net |
9,985 |
9,727 |
|||||
Other
assets, net |
15,529 |
15,131 |
|||||
Total
assets |
$ |
750,409 |
$ |
732,911 |
LIABILITIES
AND STOCKHOLDER’S EQUITY |
|||||||
Current
liabilities: |
|||||||
Accounts
payable |
$ |
151,247 |
$ |
158,246 |
|||
Accrued
and other liabilities |
68,542 |
61,191 |
|||||
Income
taxes payable |
4,937 |
8,126 |
|||||
Current
maturities of long-term debt |
2,929 |
2,906 |
|||||
Total
current liabilities |
227,655 |
230,469 |
|||||
Deferred
taxes |
2,321 |
2,452 |
|||||
Long-term
debt, less current maturities |
462,626 |
461,909 |
|||||
Other
non-current liabilities |
1,273 |
1,395 |
|||||
Total
liabilities |
693,875 |
696,225 |
|||||
Commitments
and contingencies |
|||||||
Stockholder’s
equity: |
|||||||
Common
stock, par value $.01 per share, 1,000 shares authorized,
issued
and outstanding |
— |
— |
|||||
Paid-in
capital |
2,426,794 |
2,428,187 |
|||||
Accumulated
deficit |
(2,356,426 |
) |
(2,377,941 |
) | |||
Accumulated
other comprehensive loss |
(13,834 |
) |
(13,560 |
) | |||
Total
stockholder’s equity |
56,534 |
36,686 |
|||||
Total
liabilities and stockholder’s equity |
$ |
750,409 |
$ |
732,911 |
|
Three
Months Ended
March
31, | ||||||
2004 |
2005 |
||||||
Net
sales |
$ |
226,062 |
$ |
230,190 |
|||
Operating
expenses: |
|||||||
Cost
of goods sold |
180,858 |
191,323 |
|||||
Selling,
general and administrative |
20,020 |
22,468 |
|||||
Stock
compensation expense |
846 |
1,393 |
|||||
Depreciation |
11,761 |
12,835 |
|||||
Amortization |
407 |
366 |
|||||
Restructuring
and impairment charges |
— |
7,886 |
|||||
Gain
on dispositions of assets, net |
(465 |
) |
— |
||||
Operating
income (loss) |
12,635 |
(6,081 |
) | ||||
Other
expenses: |
|||||||
Interest
expense, net |
9,405 |
9,320 |
|||||
Amortization
of deferred financing costs |
318 |
406 |
|||||
Other
expense, net |
950 |
1,611 |
|||||
Income
(loss) before income taxes |
1,962 |
(17,418 |
) | ||||
Income
taxes |
— |
4,098 |
|||||
Net
income (loss) |
$ |
1,962 |
$ |
(21,516 |
) |
|
Three
Months Ended
March
31, | ||||||
2004
|
2005
|
||||||
Cash
flows from operating activities: |
|||||||
Net
income (loss) |
$ |
1,962 |
$ |
(21,516 |
) | ||
Adjustments
to reconcile net income (loss) to net cash used in
operating
activities: |
|||||||
Impairment
of assets |
— |
833 |
|||||
Non-cash
stock compensation expense charges |
846 |
1,393 |
|||||
Gain
on disposition of assets, net |
(465 |
) |
— |
||||
Losses
on sale of property, plant and equipment |
541 |
49 |
|||||
Depreciation
and amortization |
12,168 |
13,201 |
|||||
Amortization
of deferred financing costs |
318 |
406 |
|||||
Deferred
taxes |
(2,189 |
) |
566 |
||||
Change
in assets and liabilities: |
|||||||
Accounts
receivable |
(24,442 |
) |
(17,401 |
) | |||
Inventories |
(11,050 |
) |
1,773 |
||||
Prepaid
expenses and other |
(3,841 |
) |
(6,935 |
) | |||
Accounts
payable and accrued and other liabilities |
20,509 |
301 |
|||||
Income
taxes payable |
778 |
3,211 |
|||||
Net
cash used in operating activities |
(4,865 |
) |
(24,119 |
) | |||
Cash
flows from investing activities: |
|||||||
Sale
of property, plant and equipment |
23 |
— |
|||||
Capital
expenditures |
(10,642 |
) |
(24,294 |
) | |||
Net
cash used in investing activities |
(10,619 |
) |
(24,294 |
) | |||
Cash
flows from financing activities: |
|||||||
Repayment
of amounts due under long-term contractual obligations |
— |
(731 |
) | ||||
Cash
contribution from parent |
1,847 |
— |
|||||
Financing
fees and other |
(385 |
) |
(300 |
) | |||
Net
cash provided by (used in) financing activities |
1,462 |
(1,031 |
) | ||||
Effect
of exchange rate changes on cash and cash equivalents |
(14 |
) |
1,591 |
||||
Net
change in cash and cash equivalents |
(14,036 |
) |
(47,853 |
) | |||
Cash
and cash equivalents at beginning of the period |
62,676 |
112,891 |
|||||
Cash
and cash equivalents at end of the period |
$ |
48,640 |
$ |
65,038 |
1. |
Basis
of Presentation |
2. |
Inventories |
Raw
materials |
$ |
34,162 |
||
Work
in process |
26,730 |
|||
Finished
goods |
40,876 |
|||
Total |
$ |
101,768 |
3. |
Long-term
Debt |
Credit
Agreement: |
||||
Term
facilities |
$ |
264,338 |
||
Revolver |
— |
|||
Senior
Subordinated Notes due 2011 |
200,000 |
|||
Other
debt and capital leases |
477 |
|||
464,815 |
||||
Less:
current maturities |
2,906 |
|||
$ |
461,909 |
Replacement
Tranche
B
Term
Loan | |
The
then effective base rate, plus |
3.25% |
The
then effective euro currency base rate, plus |
4.25% |
2004 |
2005 |
||||||
Total
available Revolver borrowing capacity |
$ |
49,984 |
$ |
50,084 |
|||
Balance
of total available for Letters of Credit |
$ |
13,695 |
$ |
13,795 |
4. |
Guarantor
Subsidiaries |
|
Viasystems, Inc. |
Total
Guarantor |
Total
Non-
Guarantor |
Eliminations |
Viasystems,
Inc.
Consolidated |
|||||||||||
ASSETS |
||||||||||||||||
Cash
and cash equivalents |
$ |
10 |
$ |
80,256 |
$ |
32,625 |
$ |
— |
$ |
112,891 |
||||||
Accounts
receivable |
— |
45,110 |
95,508 |
— |
140,618 |
|||||||||||
Inventories |
— |
42,548 |
61,356 |
— |
103,904 |
|||||||||||
Other
current assets |
(7,764 |
) |
11,866 |
10,705 |
— |
14,807 |
||||||||||
Total
current assets |
(7,754 |
) |
179,780 |
200,194 |
— |
372,220 |
||||||||||
Property,
plant and equipment, net |
245 |
5,681 |
227,838 |
— |
233,764 |
|||||||||||
Investment
in subsidiaries |
219,693 |
(260,414 |
) |
— |
40,721 |
— |
||||||||||
Other
assets |
(21,797 |
) |
72,845 |
93,377 |
— |
144,425 |
||||||||||
Total
assets |
$ |
190,387 |
$ |
(2,108 |
) |
$ |
521,409 |
$ |
40,721 |
$ |
750,409 |
|||||
LIABILITIES
AND STOCKHOLDER’S EQUITY (DEFICIT) |
||||||||||||||||
Current
maturities of long-term debt |
$ |
2,650 |
$ |
188 |
91 |
$ |
— |
$ |
2,929 |
|||||||
Accounts
payable |
— |
35,617 |
115,630 |
— |
151,247 |
|||||||||||
Accrued
and other liabilities |
9,842 |
30,412 |
33,225 |
— |
73,479 |
|||||||||||
Total
current liabilities |
12,492 |
66,217 |
148,946 |
— |
227,655 |
|||||||||||
Long-term
debt, less current maturities |
462,350 |
185 |
91 |
— |
462,626 |
|||||||||||
Other
non-current liabilities |
(22,880 |
) |
7,061 |
19,413 |
— |
3,594 |
||||||||||
Intercompany
(receivable)/ payable |
(316,496 |
) |
(319,023 |
) |
635,519 |
— |
— |
|||||||||
Total
liabilities |
135,466 |
(245,560 |
) |
803,969 |
— |
693,875 |
||||||||||
Total
paid in capital and accumulated earnings (deficit) |
70,368 |
219,693 |
(260,414 |
) |
40,721 |
70,368 |
||||||||||
Accumulated
other comprehensive income (loss) |
(15,447 |
) |
23,759 |
(22,146 |
) |
— |
(13,834 |
) | ||||||||
Total
liabilities and stockholder’s equity (deficit) |
$ |
190,387 |
$ |
(2,108 |
) |
$ |
521,409 |
$ |
40,721 |
$ |
750,409 |
|
Viasystems, Inc. |
Total
Guarantor |
Total
Non-
Guarantor |
Eliminations |
Viasystems,
Inc.
Consolidated |
|||||||||||
ASSETS |
||||||||||||||||
Cash
and cash equivalents |
$ |
206 |
$ |
44,324 |
$ |
20,508 |
$ |
— |
$ |
65,038 |
||||||
Accounts
receivables |
— |
55,122 |
102,608 |
— |
157,730 |
|||||||||||
Inventories |
— |
33,820 |
67,948 |
— |
101,768 |
|||||||||||
Other
current assets |
(7,764 |
) |
16,723 |
12,381 |
— |
21,340 |
||||||||||
Total
current assets |
(7,558 |
) |
149,989 |
203,445 |
— |
345,876 |
||||||||||
Property,
plant and equipment, net |
238 |
5,709 |
237,587 |
— |
243,534 |
|||||||||||
Investment
in subsidiaries |
207,361 |
(285,305 |
) |
— |
77,944 |
— |
||||||||||
Other
assets |
(21,750 |
) |
69,456 |
95,795 |
— |
143,501 |
||||||||||
Total
assets |
$ |
178,291 |
$ |
(60,151 |
) |
$ |
536,827 |
$ |
77,944 |
$ |
732,911 |
|||||
LIABILITIES
AND STOCKHOLDER’S EQUITY (DEFICIT) |
||||||||||||||||
Current
maturities of long-term debt |
$ |
2,650 |
$ |
192 |
$ |
64 |
$ |
— |
$ |
2,906 |
||||||
Accounts
payable |
— |
32,987 |
125,259 |
— |
158,246 |
|||||||||||
Accrued
and other liabilities |
4,487 |
24,331 |
40,499 |
— |
69,317 |
|||||||||||
Total
current liabilities |
7,137 |
57,510 |
165,822 |
— |
230,469 |
|||||||||||
Long-term
debt, less current maturities |
461,688 |
135 |
86 |
— |
461,909 |
|||||||||||
Other
non-current liabilities |
(22,880 |
) |
7,228 |
19,499 |
— |
3,847 |
||||||||||
Intercompany
(receivable)/ payable |
(302,540 |
) |
(356,091 |
) |
658,631 |
— |
— |
|||||||||
Total
liabilities |
143,405 |
(291,218 |
) |
844,038 |
— |
696,225 |
||||||||||
Total
paid in capital and accumulated earnings (deficit) |
50,336 |
207,361 |
(285,305 |
) |
77,944 |
50,336 |
||||||||||
Accumulated
other comprehensive income (loss) |
(15,450 |
) |
23,706 |
(21,906 |
) |
— |
(13,650 |
) | ||||||||
Total
liabilities and stockholder’s equity (deficit) |
$ |
178,291 |
$ |
(60,151 |
) |
$ |
536,827 |
$ |
77,944 |
$ |
732,911 |
|
Viasystems, Inc. |
Total
Guarantor |
Total
Non-
Guarantor |
Eliminations |
Viasystems,
Inc.
Consolidated |
|||||||||||
Net
sales |
$ |
— |
$ |
104,735 |
$ |
146,281 |
$ |
(24,954 |
) |
$ |
226,062 |
|||||
Operating
expenses: |
||||||||||||||||
Cost
of goods sold |
— |
93,330 |
112,482 |
(24,954 |
) |
180,858 |
||||||||||
Selling,
general and administrative |
— |
8,472 |
11,548 |
— |
20,020 |
|||||||||||
Stock
compensation expense |
846 |
— |
— |
— |
846 |
|||||||||||
Depreciation |
— |
377 |
11,384 |
— |
11,761 |
|||||||||||
Amortization |
— |
— |
407 |
— |
407 |
|||||||||||
Restructuring
and impairment charges |
— |
— |
— |
— |
— |
|||||||||||
Gain
on dispositions of assets |
— |
— |
(465 |
) |
— |
(465 |
) | |||||||||
Operating
(loss) income |
(846 |
) |
2,556 |
10,925 |
— |
12,635 |
||||||||||
Other
expenses (income): |
||||||||||||||||
Interest
expense |
$ |
7,663 |
$ |
(7,144 |
) |
$ |
8,886 |
$ |
— |
$ |
9,405 |
|||||
Amortization
of deferred financing costs |
318 |
— |
— |
— |
318 |
|||||||||||
Other
expense (income), net |
153 |
(4,438 |
) |
5,235 |
— |
950 |
||||||||||
Equity
earnings (loss) in subsidiaries |
8,236 |
|
(3,619 |
) |
— |
(4,617 |
) |
— |
||||||||
Income
(loss) before income taxes |
(744 |
) |
10,519 |
(3,196 |
) |
(4,617 |
) |
1,962 |
||||||||
Income
(benefit) taxes |
(2,706 |
) |
2,283 |
423 |
— |
— |
||||||||||
Net
income (loss) |
$ |
1,962 |
$ |
8,236 |
$ |
(3,619 |
) |
$ |
(4,617 |
) |
$ |
1,962 |
|
Viasystems, Inc. |
Total
Guarantor |
Total
Non-
Guaranto |
Eliminations |
Viasystems,
Inc.
Consolidated |
|||||||||||
Net
sales |
$ |
— |
$ |
105,518 |
$ |
127,963 |
$ |
(3,291 |
) |
$ |
230,190 |
|||||
Operating
expenses: |
||||||||||||||||
Cost
of goods sold |
— |
91,583 |
103,031 |
(3,291 |
) |
191,323 |
||||||||||
Selling,
general and administrative |
149 |
9,516 |
12,803 |
— |
22,468 |
|||||||||||
Stock
compensation expense |
1,393 |
— |
— |
— |
1,393 |
|||||||||||
Depreciation |
— |
426 |
12,409 |
— |
12,835 |
|||||||||||
Amortization |
35 |
— |
331 |
— |
366 |
|||||||||||
Restructuring
and impairment charges, net |
— |
— |
7,886 |
— |
7,886 |
|||||||||||
Operating
(loss) income |
(1,577 |
) |
3,993 |
(8,497 |
) |
— |
(6,081 |
) | ||||||||
Other
expenses (income): |
||||||||||||||||
Interest
expense, net |
7,143 |
(5,140 |
) |
7,317 |
— |
9,320 |
||||||||||
Amortization
of deferred financing costs |
406 |
— |
— |
— |
406 |
|||||||||||
Other
expense (income), net |
— |
(6,962 |
) |
8,573 |
— |
1,611 |
||||||||||
Equity
earnings (loss) in subsidiaries |
(12,390 |
) |
(24,949 |
) |
— |
37,339 |
— |
|||||||||
Income
(loss) before income taxes |
(21,516 |
) |
(8,854 |
) |
(24,387 |
) |
37,339 |
(17,418 |
) | |||||||
Income
(benefit) taxes |
— |
3,536 |
562 |
— |
4,098 |
|||||||||||
Net
(loss) income |
$ |
(21,516 |
) |
$ |
(12,390 |
) |
$ |
(24,949 |
) |
$ |
37,339 |
$ |
(21,516 |
) |
|
Viasystems, Inc. |
Total
Guarantor |
Total
Non-
Guarantor |
Eliminations |
Viasystems,
Inc.
Consolidated |
|||||||||||
Net
cash provided by (used in) operating activities |
$ |
386 |
$ |
(12,399 |
) |
$ |
7,148 |
$ |
— |
$ |
(4,865 |
) | ||||
Net
cash provided by (used in) investing activities |
— |
(16 |
) |
(10,603 |
) |
— |
(10,619 |
) | ||||||||
Net
cash provided by (used in) financing activities |
1,462 |
— |
— |
— |
1,462 |
|||||||||||
Effect
of exchange rate changes on cash and cash
Equivalents |
— |
— |
(14 |
) |
— |
(14 |
) | |||||||||
Net
change in cash and cash equivalents |
1,848 |
(12,415 |
) |
(3,469 |
) |
— |
(14,036 |
) | ||||||||
Cash
and cash equivalents at the beginning of the period |
993 |
38,236 |
23,447 |
— |
62,676 |
|||||||||||
Cash
and cash equivalents at the end of the period |
$ |
2,841 |
$ |
25,821 |
$ |
19,978 |
$ |
— |
$ |
48,640 |
|
Viasystems, Inc. |
Total
Guarantor |
Total
Non-
Guarantor |
Eliminations |
Viasystems,
Inc.
Consolidated |
|||||||||||
Net
cash provided by (used in) operating activities |
$ |
196 |
$ |
(34,841 |
) |
$ |
10,526 |
$ |
— |
$ |
(24,119 |
) | ||||
Net
cash provided by (used in) investing activities |
— |
(383 |
) |
(23,911 |
) |
— |
(24,294 |
) | ||||||||
Net
cash provided by (used in) financing activities |
— |
(708 |
) |
(323 |
) |
— |
(1,031 |
) | ||||||||
Effect
of exchange rate changes on cash and cash
Equivalents |
— |
— |
1,591 |
— |
1,591 |
|||||||||||
Net
change in cash and cash equivalents |
196 |
(35,932 |
) |
(12,117 |
) |
— |
(47,853 |
) | ||||||||
Cash
and cash equivalents at the beginning of the period |
10 |
80,256 |
32,625 |
— |
112,891 |
|||||||||||
Cash
and cash equivalents at the end of the period |
$ |
206 |
$ |
44,324 |
$ |
20,508 |
$ |
— |
$ |
65,038 |
5. |
Restructuring
and Impairment Charges |
Three
Months Ended |
Cumulative |
|||||||||||||||||||||
|
Balance |
March
31,
2004 |
Drawdowns |
Balance |
||||||||||||||||||
at |
Cash |
Non-Cash |
at |
|||||||||||||||||||
|
12/31/03 |
Charges |
Reversals |
Total |
Payments |
Charges |
3/31/04 |
|||||||||||||||
Restructuring
Activities: |
||||||||||||||||||||||
Personnel
and severance |
$ |
4,076 |
$ |
— |
$ |
— |
$ |
— |
$ |
(653 |
) |
$ |
— |
$ |
3,423 |
|||||||
Lease
and other contractual commitments |
9,560 |
— |
— |
— |
(237 |
) |
— |
9,323 |
||||||||||||||
Other |
14 |
— |
— |
— |
— |
— |
14 |
|||||||||||||||
Total
restructuring charges |
$ |
13,650 |
$ |
— |
$ |
— |
$ |
— |
$ |
(890 |
) |
$ |
— |
$ |
12,760 |
Three
Months Ended |
Cumulative |
|||||||||||||||||||||
|
Balance |
March
31,
2005 |
Drawdowns |
Balance |
||||||||||||||||||
at |
Cash |
Non-Cash |
at |
|||||||||||||||||||
|
12/31/04 |
Charges |
Reversals |
Total |
Payments |
Charges |
3/31/05 |
|||||||||||||||
Restructuring
Activities: |
||||||||||||||||||||||
Personnel
and severance |
$ |
3,209 |
$ |
6,931 |
$ |
— |
$ |
6,931 |
$ |
(3,642 |
) |
$ |
— |
$ |
6,498 |
|||||||
Lease
and other contractual commitments |
1,647 |
122 |
— |
122 |
(262 |
) |
— |
1,507 |
||||||||||||||
Asset
impairments |
— |
833 |
— |
833 |
— |
(833 |
) |
— |
||||||||||||||
Total
restructuring and impairment charges |
$ |
4,856 |
$ |
7,886 |
$ |
— |
$ |
7,886 |
$ |
(3,904 |
) |
$ |
(833 |
) |
$ |
8,005 |
6. |
Derivative
Financial Instruments |
|
Notional
Amount |
Weighted
Avg.
Remaining
Maturity
in
Months |
Average
Exchange
Rate |
|||||||
Cash
flow hedges: |
||||||||||
Mexican
Peso |
$ |
15,641 |
4.3 |
11.4270 |
||||||
Deferred
gains, net of tax |
$ |
113 |
7. |
Business
Segment Information |
|
Three
Months Ended
March
31, | ||||||
Net
Sales: |
2004 |
2005 |
|||||
China
Printed Circuit Boards |
$ |
79,821 |
$ |
96,206 |
|||
North
American Printed Circuit Boards |
16,371 |
13,602 |
|||||
European
Printed Circuit Boards |
15,360 |
6,268 |
|||||
Assembly |
100,405 |
95,094 |
|||||
Other |
26,462 |
23,599 |
|||||
Eliminations |
(12,357 |
) |
(4,579 |
) | |||
Total |
$ |
226,062 |
$ |
230,190 |
|||
Operating
Income (Loss): |
|||||||
China
Printed Circuit Boards |
$ |
10,186 |
$ |
4,124 |
|||
North
American Printed Circuit Boards |
(2,615 |
) |
(8,422 |
) | |||
European
Printed Circuit Boards |
(2,234 |
) |
(7,999 |
) | |||
Assembly |
8,207 |
8,053 |
|||||
Other |
(909 |
) |
(1,837 |
) | |||
Total |
$ |
12,635 |
$ |
(6,081 |
) |
|
Three
Months Ended
March
31, | ||||||
Net
Sales: |
2004 |
2005 |
|||||
Printed
circuit boards |
$ |
103,464 |
$ |
112,453 |
|||
Wire
harness and electro-mechanical solutions |
122,598 |
117,737 |
|||||
Total |
$ |
226,062 |
$ |
230,190 |
8. |
Comprehensive
Income |
|
Three
Months Ended
March
31, | ||||||
2004 |
2005 |
||||||
Net
income (loss) |
$ |
1,962 |
$ |
(21,516 |
) | ||
Loss
(gain) on derivative instruments designated and
qualifying
as foreign currency cash flow hedging
instruments |
(389 |
) |
113 |
||||
Foreign
currency translation adjustments |
(2,535 |
) |
152 |
||||
Comprehensive
loss |
$ |
(962 |
) |
$ |
(21,251 |
) |
9. |
New
Accounting Standards |
· |
exceed
a maximum leverage ratio based on Adjusted EBITDA; and
|
· |
fall
below a minimum interest coverage ratio based on Adjusted
EBITDA. |
|
Three
Months
Ended
March
31,
2004 |
Three
Months
Ended
March
31,
2005 |
|||||
(in thousands) |
(in
thousands |
) | |||||
Net
income (loss), as reported |
$ |
1,962 |
$ |
(21,516 |
) | ||
Operating
loss for Echt and Canada |
4,849 |
16,421 |
|||||
Interest
Expense, net |
9,405 |
9,320 |
|||||
Taxes |
— |
4,098 |
|||||
Depreciation
(a) |
9,513 |
11,077 |
|||||
Amortization
(a) |
723 |
739 |
|||||
EBITDA
|
26,452 |
20,139 |
|||||
Stock
compensation expense |
846 |
1,393 |
|||||
Restructuring
and impairment charges (b) |
— |
— |
|||||
Gain
on dispositions of assets, net |
(465 |
) |
— |
||||
Other
(c and d, respectively) |
1,832 |
1,221 |
|||||
Adjusted
EBITDA (e) |
$ |
28,665 |
$ |
22,753 |
(a) |
Depreciation
and amortization attributable to Echt and Canada were $2.2 million and
$1.8 million for the three-month periods ended March 31, 2004 and 2005,
respectively. These amounts are included in this adjusted EBITDA
reconciliation in the “Operating loss for Echt and Canada” line
item. |
(b) |
Restructuring
and impairment expenses of $7.9 million attributable to Echt and Canada
for the three-month period ended March 31, 2005, 2005 are included in this
adjustment EBITDA reconciliation in the “Operating loss for Echt and
Canada” line item. |
(c) |
Represents
$0.1 million related to franchise tax expense, $0.3 related to foreign
currency translation expense and $1.4 million related to various other
charges, net. |
(d) |
Represents
$0.1 million related to franchise expense, $0.3 related to foreign
currency translation expense and $0.8 million related to various other
charges, net. |
(e) |
As
described above, our covenants allow us to exclude the operating results
of Echt and Canada from our adjusted EBITDA calculation. Had we included
the operating results of Echt and Canada in the calculations, adjusted
EBITDA would have been $24.7 million and $15.9 million for the three
month periods ended March 31, 2004 and 2005,
respectively. |
(a) |
Exhibits | ||
31.1* |
Executive
Officer’s Certification required by Rule 13(a)-14(a). | ||
31.2* |
Chief
Financial Officer’s Certification required by Rule
13(a)-14(a). | ||
32.1* |
Chief
Executive Officer Certification pursuant to 18 U.S.C. § 1350, as adopted
pursuant to section § 906 of the Sarbanes-Oxley Act of
2002. | ||
32.2* |
Chief
Financial Officer Certification pursuant to 18 U.S.C. § 1350, as adopted
pursuant to section § 906 of the Sarbanes-Oxley Act of
2002. | ||
(b) |
Reports
on Form 8-K | ||
Filed
February 14, 2005 as required by item 5.02. We announced the retirement of
Mr. Thomas Hicks from our board of directors and the addition of Mr. Jack
Furst. | |||
Filed
February 25, 2005 as required by items 2.05 and 9.01. We announced our
continued expansion in China and the closure of the three printed circuit
board facilities located in Echt, the Netherlands and Montreal,
Quebec. | |||
Filed
March 24, 2005 as required by items 1.01, 2.05, 4.02 and 9.01. We
announced the amendment to our credit agreement, management’s cost
estimate to close the three western world printed circuit board facilities
and the restatement of our previously issued financial statements as of
and for the three and six months ended June 30, 2004 and the three and
nine months ended September 30, 2004. |
VIASYSTEMS,
INC. | ||
By: |
/s/ David M. Sindelar | |
Name: |
David
M. Sindelar | |
Title: |
Chief
Executive Officer | |
By: |
/s/ Joseph S. Catanzaro | |
Name: |
Joseph
S. Catanzaro | |
Title: |
Senior
Vice President & | |
Chief
Financial Officer |