Delaware |
43-1777252 |
(State
or other jurisdiction |
(I.R.S.
Employer |
of
incorporation or organization) |
Identification
No.) |
Outstanding
at | |
Class |
March
31, 2005 |
Common
Stock |
1,000 |
Year Ended | ||||||||||
|
December
31, | |||||||||
Markets |
2002 |
2003 |
2004 |
|||||||
Consumer |
26.9 |
% |
32.1 |
% |
31.9 |
% | ||||
Automotive |
18.9 |
24.2 |
23.2 |
|||||||
Telecommunications |
28.4 |
19.7 |
22.5 |
|||||||
Computer/Datacommunications |
16.3 |
14.1 |
11.9 |
|||||||
Industrial
& Instrumentation/Other |
9.5 |
9.9 |
10.5 |
|||||||
Total
Net Sales |
100.0 |
% |
100.0 |
% |
100.0 |
% |
Location |
Size
(Appx.
Sq.
Ft.) |
Type
of Interest |
Description
of Primary Products |
United
States |
|||
Mishawaka,
Indiana |
38,000 |
Owned |
Wire
harness and cable assembly |
Milwaukee,
Wisconsin |
305,000 |
Leased |
Custom
metal enclosure fabrication |
Canada |
|||
Pointe-Claire
(Montreal),
Quebec
(2) |
168,000 |
Owned |
Printed
circuit board fabrication |
Kirkland
(Montreal), Quebec (2) |
121,000 |
Owned |
Printed
circuit board fabrication |
Mexico |
|||
Juarez,
Mexico |
69,000 |
Leased |
Backpanel
assembly |
Juarez,
Mexico |
178,000 |
Leased |
Wire
harness and cable assembly |
Juarez,
Mexico |
54,000 |
Leased |
Wire
harness and cable assembly |
Chihuahua,
Mexico |
282,000 |
Owned |
Wire
harness and cable assembly |
Chihuahua,
Mexico |
253,000 |
Leased |
Wire
harness and cable assembly |
Europe |
|||
Echt,
the Netherlands (2) |
462,000 |
Owned |
Printed
circuit board fabrication / backpanel assembly |
Asia |
|||
Guangzhou,
China (1) |
2,000,000 |
Owned |
Printed
circuit board fabrication and wire harness |
Zhongshan,
China (3). |
318,000 |
Owned |
Printed
circuit board fabrication |
Shanghai,
China |
229,000 |
Owned |
Backpanel
assembly / custom metal enclosure fabrication |
Shenzhen,
China |
286,000 |
Leased |
Full
system assembly |
Qingdao,
China |
54,000 |
Leased |
Full
system assembly |
(1) In Guangzhou we have a campus which we consider as two separate facilities. One facility is dedicated to printed circuit board fabrication and the other to wire harness assembly.
(2) In February 2005, we announced our intention to close the three printed circuit board facilities listed above by the end of 2005.
(3) In conjunction with the closures of the three printed circuit board facilities noted above, we are increasing capital spending on our China PCB facilities. By mid 2005, we expect to increase the square footage of Zhongshan by at least 175,000 sq. ft.
· |
For
the year ended December 31, 2002, there was a $36.7 million increase in
goodwill (non-cash) impairment expense, which resulted in a 24.4% increase
in our operating loss and a 14.2% increase in our net loss. These
impairments further caused a 4.5% decrease in our total
assets. |
· |
For
the year ended December 31, 2003, there was a $22.5 million increase in
goodwill (non-cash) impairment expense, which resulted in a 45.8% increase
in our operating loss and a 15.8% increase in our net loss. These
impairments further caused an 8.3% decrease in our total assets. In
addition, we reduced the restructuring and impairment expense $0.9
million, or 1.3%, for a currency error related to the 2003 SFAS No. 144
impairment. |
· |
For
the years ended December 31, 2002 and 2003, we restated our reportable
segments to change from one reportable segment to four reportable
segments. |
|
Year
Ended December 31, | |||||||||||||||
Restated | Restated |
|||||||||||||||
|
2000 |
2001 |
2002 |
2003 |
2004 |
|||||||||||
(in
thousands) | ||||||||||||||||
Statement
of Operations Data: |
||||||||||||||||
Net
sales |
$ |
1,604,985 |
$ |
1,206,536 |
$ |
864,047 |
$ |
751,483 |
$ |
901,363 |
||||||
Cost
of goods sold |
1,230,552 |
1,042,886 |
697,802 |
597,546 |
728,249 |
|||||||||||
Selling,
general and administrative expenses (1) |
225,611 |
96,838 |
88,160 |
64,119 |
77,977 |
|||||||||||
Stock
compensation expense (2) |
— |
— |
— |
1,383 |
3,837 |
|||||||||||
Depreciation |
98,457 |
79,718 |
74,221 |
66,070 |
48,232 |
|||||||||||
Amortization |
46,409 |
46,574 |
16,344 |
3,065 |
1,570 |
|||||||||||
Write-off
of amounts due from affiliates (3) |
— |
144,099 |
— |
— |
— |
|||||||||||
Restructuring
and impairment charges (4) |
— |
152,265 |
52,697 |
66,199 |
1,013 |
|||||||||||
Goodwill
impairment (5) |
— |
129,109 |
36,710 |
22,697 |
— |
|||||||||||
Loss
(gain) on dispositions of businesses, net (6) |
— |
— |
85,531 |
1,226 |
(465 |
) | ||||||||||
Operating
income (loss) |
3,956 |
(484,953 |
) |
(187,418 |
) |
(70,822 |
) |
40,950 |
||||||||
Interest
expense, net |
105,514 |
97,174 |
81,898 |
29,729 |
37,818 |
|||||||||||
Amortization
of deferred financing costs |
4,296 |
4,013 |
4,955 |
104 |
1,305 |
|||||||||||
Loss
on early retirement of debt |
31,196 |
— |
— |
— |
— |
|||||||||||
Reorganization
items: |
||||||||||||||||
Reorganization
expenses (reversals) (7) |
— |
— |
22,537 |
55,255 |
(9,776 |
) | ||||||||||
(Loss)
income from debt forgiveness (8) |
— |
— |
— |
1,517 |
— |
|||||||||||
Other
expense (income), net |
1,857 |
879 |
(900 |
) |
6,882 |
(987 |
) | |||||||||
Loss(income)
before income taxes |
(138,907 |
) |
(587,019 |
) |
(295,908 |
) |
(164,309 |
) |
12,590 |
|||||||
Income
taxes |
(2,923 |
) |
— |
— |
— |
6,842 |
||||||||||
Net
(loss) income |
$ |
(135,984 |
) |
$ |
(587,019 |
) |
$ |
(295,908 |
) |
$ |
(164,309 |
) |
$ |
5,748 |
||
Balance
Sheet Data (as |
||||||||||||||||
of
end of period): |
||||||||||||||||
Cash
and cash equivalents |
$ |
45,676 |
$ |
34,202 |
$ |
83,060 |
$ |
62,676 |
$ |
112,891 |
||||||
Working
capital (9) |
259,759 |
122,054 |
(383,521 |
) |
111,573 |
144,565 |
||||||||||
Total
assets |
1,611,284 |
988,045 |
777,530 |
694,335 |
750,409 |
|||||||||||
Total
debt, including current maturities |
1,024,317 |
1,040,919 |
1,125,189 |
456,243 |
465,555 |
|||||||||||
Stockholder's
equity (deficit) |
135,932 |
(310,324 |
) |
(584,709 |
) |
2,480 |
56,534 |
(1) |
During
the year ended December 31, 2000, we recorded non-cash compensation
charges of $104,351, which reflects the difference between the cost of
certain convertible securities and the value of the common stock that such
securities were convertible into at those
dates. |
(2) |
In
connection with the Reorganization, we terminated our 1997 and 2001 stock
option plans and adopted the 2003 Stock Option Plan. The options we have
issued under the 2003 Stock Option Plan have a fixed exercise price of
$12.63 per share and vest one-third at the grant date, one-third on the
24-month anniversary of the grant date, and one-third on the 36-month
anniversary of the grant date. As a result of the termination of the 1997
and 2001 stock option plans and the adoption of the 2003 Stock Option
Plan, under provision of FIN No. 44, Accounting
for Certain Transactions Involving Stock Compensation an Interpretation of
APB Opinion No. 25,
certain options issued under the 2003 Stock Option Plan are treated as
“variable” options. Effective January 1, 2004, we adopted SFAS
No. 123, Accounting
for Stock-Based Compensation. |
(3) |
In
2000, we transferred nine European Printed Circuit Board facilities to
European PCB Group in consideration of subordinated notes payable to us.
This line item represents charges relating to the write-off of such
subordinated notes due from European PCB Group. European PCB Group has
disposed of substantially all of its assets and is in the process of being
liquidated. Accordingly, we compared the carrying amounts to the
undiscounted expected future cash flows and concluded the amounts due were
impaired. |
(4) |
This
line item represents impairment charges related to the write-off of
long-lived assets in accordance with SFAS No. 121, "Accounting for the
impairment of long-lived assets and for long-lived assets to be disposed
of" and SFAS No. 144 "Accounting for the impairment or disposal of
long-lived assets," as applicable. In addition, due to the industry
downturn, numerous restructuring charges were taken to downsize and close
facilities. See "Management's Discussion and Analysis of Financial
Condition and Results of Operations — Restructuring, Impairment Charges
and Loss (Gain) on Dispositions of Businesses" and our consolidated
financial statements and the notes thereto. |
(5) |
The
goodwill impairment recognized in 2002 is attributable to $13.4 million
goodwill impairment recognized in our North American PCB reporting unit,
$10.1 million goodwill impairment recognized in our Asian EMS reporting
unit and $13.2 million goodwill impairment recognized in our North
American EMS reporting unit. The goodwill impairment recognized in 2003 is
attributable to $22.7 million goodwill impairment recognized in our
European Printed Circuit Boards reporting
unit. |
(6) |
During
2002, in connection with the continued economic downturn, we sold six
businesses, including our joint venture interest, and finalized the
dispositions of several closed facilities. See "Management's Discussion
and Analysis of Financial Condition and Results of Operations —
Restructuring, Impairment Charges and Loss on Dispositions of Businesses"
and our consolidated financial statements and the notes
thereto. |
(7) |
Reorganization
expenses consisted primarily of professional and bank fees and expenses
related to the issuance of a promissory note to the Secretary of State for
Trade and Industry of the United Kingdom incurred in conjunction with the
Reorganization. In May 2004, this promissory note was discharged in
full as a result of proceeds received by the Secretary of State for Trade
and Industry of the United Kingdom in connection with the liquidation of
Viasystems Tyneside Limited, resulting in a gain of $9.8
million. |
(8) |
In
connection with our Reorganization, we recorded a loss from debt
forgiveness of $1.5 million in respect of allowed senior subordinated
note claims. |
(9) |
Working
capital for the year ended December 31, 2002 includes $526.0 million of
long-term debt classified as currently due in connection with the
Reorganization. Excluding this amount, working capital for the year ended
December 31, 2002 would have been $142.5
million. |
· |
For
the year ended December 31, 2002 there was a $36.7 million increase in
goodwill (non-cash) impairment expense, which resulted in a 24.4% increase
in our operating loss and a 14.2% increase in our net loss. These
impairments further caused a 4.5% decrease in our total assets of
Viasystems. |
· |
For
the year ended December 31, 2003 there was a $22.5 million increase in
goodwill (non-cash) impairment expense, which resulted in a 45.8% increase
in our operating loss and a 15.8% increase in our net loss. These
impairments further caused an 8.3% decrease in the total assets of the
Company. In addition, we reduced the restructuring and impairment expense
$0.9 million, or 1.3%, for a currency error related to the 2003 SFAS No.
144 and SFAS No. 131 impairment. |
· |
For
the years ended December 31, 2002 and 2003, we restated our reportable
segments to change from one reportable segment to four reportable
segments. |
• significant underperformance relative to historical or projected future operating results;
• significant changes in the manner of our use of the acquired assets or the strategy for our overall business; and
• significant negative industry or economic trends.
Year
Ended | ||||||||||
December
31, | ||||||||||
2002 |
2003 |
2004 |
||||||||
(in
thousands) | ||||||||||
Restructuring
and impairment charges |
||||||||||
Personnel
and service |
$ |
11,458 |
$ |
827 |
$ |
2,057 |
||||
Lease
and other collateral commitments (reversals) |
7,701 |
— |
(5,861 |
) | ||||||
Other |
1,347 |
— |
253 |
|||||||
Asset
impairments |
32,191 |
65,372 |
4,564 |
|||||||
Total |
$ |
52,697 |
$ |
66,199 |
$ |
1,013 |
||||
Loss
(gain) on dispositions of businesses |
$ |
85,531 |
$ |
1,226 |
$ |
(465 |
) |
|
Year
Ended December 31, | |||||||||
Restated |
Restated |
|||||||||
|
2002 |
2003 |
2004 |
|||||||
Net
sales |
100.0 |
% |
100.0 |
% |
100.0 |
% | ||||
Operating
expenses: |
||||||||||
Cost
of goods sold |
80.8 |
79.5 |
80.8 |
|||||||
Selling,
general and administrative expenses |
10.2 |
8.5 |
8.7 |
|||||||
Stock
compensation expense |
0.0 |
0.2 |
0.4 |
|||||||
Depreciation |
8.6 |
8.8 |
5.4 |
|||||||
Amortization
of intangible assets |
1.9 |
0.4 |
0.2 |
|||||||
Restructuring
and impairment charges |
6.1 |
8.8 |
0.1 |
|||||||
Goodwill
Impairment |
4.2 |
3.0 |
0.0 |
|||||||
Loss
(gain) on dispositions of assets, net |
9.9 |
0.2 |
(0.1 |
) | ||||||
Operating
(loss) income |
(21.7 |
) |
(9.4 |
) |
4.5 |
|||||
Other
expenses: |
||||||||||
Interest
expense, net |
9.5 |
4.0 |
4.2 |
|||||||
Amortization
of deferred financing costs |
0.6 |
0.0 |
0.1 |
|||||||
Reorganization
expenses |
2.6 |
7.4 |
(1.1 |
) | ||||||
Gain
from debt forgiveness |
0.0 |
0.2 |
0.0 |
|||||||
Other
expense (income), net |
(0.1 |
) |
0.9 |
(0.1 |
) | |||||
Income
(loss) before income taxes |
(34.3 |
) |
(21.9 |
) |
1.4 |
|||||
Income
taxes |
0.0 |
0.0 |
0.8 |
|||||||
Net
(loss) income |
(34.3 |
)% |
(21.9 |
)% |
0.6 |
% |
Contractual
Obligation |
Total |
Less
Than
1
year |
2
— 3
years |
4
— 5
years |
More
Than
5
years |
|||||||||||
(in
millions) | ||||||||||||||||
Senior
credit facility |
$ |
265.0 |
$ |
2.7 |
$ |
5.3 |
$ |
257.0 |
$ |
— |
||||||
Interest
on senior credit facility |
79.9 |
17.1 |
33.8 |
29.0 |
— |
|||||||||||
Senior
subordinated notes |
200.0 |
— |
— |
— |
200.0 |
|||||||||||
Interest
on senior subordinated notes |
126.9 |
21.0 |
42.0 |
42.0 |
21.9 |
|||||||||||
Capital
lease |
0.6 |
0.3 |
0.3 |
— |
— |
|||||||||||
Operating
leases |
22.3 |
6.0 |
8.7 |
5.1 |
2.5 |
|||||||||||
Total contractual obligations |
$ |
694.7 |
$ |
47.1 |
$ |
90.1 |
$ |
333.1 |
$ |
224.4 |
Viasystems,
Inc. & Subsidiaries
|
|
March 24, 2005
|
Year
Ended
December
31, | ||||||
Restated | |||||||
|
2003 |
2004 |
|||||
ASSETS | |||||||
(In
thousands) | |||||||
Current
assets: |
|||||||
Cash
and cash equivalents |
$ |
62,676 |
$ |
112,891 |
|||
Accounts
receivable, net of allowance for doubtful accounts
of
$10,028 and $13,827, respectively |
135,378 |
140,618 |
|||||
Inventories |
87,744 |
103,904 |
|||||
Prepaid
expenses and other |
38,004 |
14,807 |
|||||
Total current assets |
323,802 |
372,220 |
|||||
Property,
plant and equipment, net |
213,172 |
233,764 |
|||||
Deferred
financing costs, net |
8,806 |
8,931 |
|||||
Goodwill |
110,127 |
109,980 |
|||||
Intangible
assets, net |
11,129 |
9,985 |
|||||
Other
assets |
27,299 |
15,529 |
|||||
Total assets |
$ |
694,335 |
$ |
750,409 |
|||
LIABILITIES
AND STOCKHOLDER’S EQUITY | |||||||
Current
liabilities: |
|||||||
Accounts payable |
$ |
141,542 |
$ |
151,247 |
|||
Accrued and other liabilities |
69,155 |
68,542 |
|||||
Income taxes payable |
589 |
4,937 |
|||||
Current maturities of long-term debt |
943 |
2,929 |
|||||
Total current liabilities |
212,229 |
227,655 |
|||||
Deferred
taxes |
18,650 |
2,321 |
|||||
Long-term
debt, less current maturities |
455,300 |
462,626 |
|||||
Other
non-current liabilities |
5,676 |
1,273 |
|||||
Total liabilities |
691,855 |
693,875 |
|||||
Commitment
and contingencies
Stockholder’s
equity |
|||||||
Common Stock, 1,000 shares authorized, issued and
outstanding |
― |
― |
|||||
Paid-in capital |
2,374,041 |
2,426,794 |
|||||
Accumulated deficit |
(2,362,174 |
) |
(2,356,426 |
) | |||
Accumulated other comprehensive loss |
(9,387 |
) |
(13,834 |
) | |||
Total stockholder’s equity |
2,480 |
56,534 |
|||||
Total liabilities and stockholder’s equity |
$ |
694,335 |
$ |
750,409 |
|
Year
Ended December 31, | |||||||||
Restated |
Restated |
|||||||||
|
2002 |
2003 |
2004 |
|||||||
(In
thousands) | ||||||||||
Net
sales |
$ |
864,047 |
$ |
751,483 |
$ |
901,363 |
||||
Operating
expenses: |
||||||||||
Cost of goods sold, exclusive of items shown separately
below |
697,802 |
597,546 |
728,249 |
|||||||
Selling, general and administrative |
88,160 |
64,119 |
77,977 |
|||||||
Stock compensation expense |
— |
1,383 |
3,837 |
|||||||
Depreciation |
74,221 |
66,070 |
48,232 |
|||||||
Amortization |
16,344 |
3,065 |
1,570 |
|||||||
Restructuring and impairment charges |
52,697 |
66,199 |
1,013 |
|||||||
Goodwill impairment |
36,710 |
22,697 |
— |
|||||||
Loss (gain) on dispositions of businesses, net |
85,531 |
1,226 |
(465 |
) | ||||||
Operating
(loss) income |
(187,418 |
) |
(70,822 |
) |
40,950 |
|||||
Other
expenses (income): |
||||||||||
Interest expense, net |
81,898 |
29,729 |
37,818 |
|||||||
Amortization of deferred financing costs |
4,955 |
104 |
1,305 |
|||||||
Reorganization items: |
||||||||||
Reorganization expenses (reversals) |
22,537 |
55,255 |
(9,776 |
) | ||||||
Loss from debt forgiveness |
— |
1,517 |
— |
|||||||
Other (income) expense, net |
(900 |
) |
6,882 |
(987 |
) | |||||
(Loss)
income before income taxes |
(295,908 |
) |
(164,309 |
) |
12,590 |
|||||
Income
taxes |
— |
— |
6,842 |
|||||||
Net (loss) income |
$ |
(295,908 |
) |
$ |
(164,309 |
) |
$ |
5,748 |
|
Common
Stock |
Paid
in
Capital |
Accumulated
Deficit |
Accumulated
and
Other
Comprehensive
Income
(Loss |
) |
Total |
||||||||||
(In thousands) | ||||||||||||||||
Balance
at December 31, 2001 |
$ |
— |
$ |
1,634,512 |
$ |
(1,901,957 |
) |
$ |
(42,879 |
) |
$ |
(310,324 |
) | |||
Comprehensive
loss: |
||||||||||||||||
Net
loss (restated) |
— |
— |
(295,908 |
) |
— |
(295,908 |
) | |||||||||
Foreign
currency translation adjustments, net of taxes of $0
(restated) |
— |
— |
— |
21,523 |
21,523
|
|||||||||||
Total
comprehensive loss (restated) |
(274,385 |
) | ||||||||||||||
Balance
at December 31, 2002 (restated) |
— |
1,634,512 |
(2,197,865 |
) |
(21,356 |
) |
(584,709 |
) | ||||||||
|
||||||||||||||||
Comprehensive
loss: |
||||||||||||||||
Net
loss (restated) |
— |
— |
(164,309 |
) |
— |
(164,309 |
) | |||||||||
Foreign
currency translation adjustments, net of taxes of $0
(restated) |
— |
— |
— |
11,969 |
11,969 |
|||||||||||
Total
comprehensive loss (restated) |
(152,340 |
) | ||||||||||||||
Capital
contribution by Group |
— |
738,146 |
— |
— |
738,146 |
|||||||||||
Stock
compensation expense |
— |
1,383 |
— |
— |
1,383 |
|||||||||||
Balance
at December 31, 2003 (restated) |
— |
2,374,041 |
(2,362,174 |
) |
(9,387 |
) |
2,480 |
|||||||||
Comprehensive
income: |
||||||||||||||||
Net
income |
— |
— |
5,748 |
— |
5,748 |
|||||||||||
Foreign
currency translation adjustments, net of taxes of $0 |
— |
— |
— |
(4,447 |
) |
(4,447 |
) | |||||||||
Total
comprehensive income |
1,301 |
|||||||||||||||
Capital
contribution by Group |
— |
48,916 |
— |
— |
48,916 |
|||||||||||
Stock
compensation expense |
— |
3,837 |
— |
— |
3,837 |
|||||||||||
Balance
at December 31, 2004 |
$ |
— |
$ |
2,426,794 |
$ |
(2,356,426 |
) |
$ |
(13,834 |
) |
$ |
56,534 |
|
Year
Ended December 31, | |||||||||
Restated |
Restated |
|||||||||
|
2002 |
2003 |
2004 |
|||||||
(In
thousands) | ||||||||||
Cash
flows from operating activities: |
||||||||||
Net
(loss) income |
$ |
(295,908 |
) |
$ |
(164,309 |
) |
$ |
5,748 |
||
Adjustments
to reconcile net (loss) income to net cash |
||||||||||
provided
by operating activities: |
||||||||||
Impairment
of assets |
30,890 |
65,372 |
4,564 |
|||||||
Goodwill
impairment |
36,710 |
22,697 |
— |
|||||||
Loss
from debt forgiveness |
— |
1,517 |
— |
|||||||
Write-off
of deferred financing fees, premium and
discount
related to debt forgiveness |
— |
53,203 |
— |
|||||||
Gain
on early extinguishment of capital leases |
(656 |
) |
— |
— |
||||||
Loss
(gain) on dispositions of businesses |
89,718 |
1,226 |
(465 |
) | ||||||
Loss
on sale of property, plant and equipment |
134 |
31 |
931 |
|||||||
Gain
on sale of joint venture interest |
(4,187 |
) |
— |
— |
||||||
Depreciation
and amortization |
90,565 |
69,135 |
49,802 |
|||||||
Amortization
of deferred financing costs |
4,955 |
104 |
1,305 |
|||||||
Non-cash
stock option compensation charge |
— |
1,383 |
3,837 |
|||||||
Accreted
interest on senior unsecured notes |
16,407 |
— |
— |
|||||||
Joint
venture income |
(298 |
) |
— |
— |
||||||
Gain
from sale of North Tyneside facility |
— |
— |
(9,789 |
) | ||||||
Deferred
taxes |
(1,382 |
) |
1,725 |
4,565 |
||||||
Change
in assets and liabilities, net of acquisitions: |
||||||||||
Accounts
receivable |
8,697 |
(14,058 |
) |
(4,665 |
) | |||||
Inventories |
10,220 |
(10,150 |
) |
(15,221 |
) | |||||
Prepaid
expenses and other |
341 |
(10,912 |
) |
20,070 |
||||||
Intercompany
receivable with Group, Inc. |
(212 |
) |
4,551 |
(6,087 |
) | |||||
Accounts
payable and accrued and other liabilities |
24,788 |
33,136 |
13,660 |
|||||||
Income
taxes payable |
(2,007 |
) |
(6,241 |
) |
(2,338 |
) | ||||
Net
cash provided by operating activities |
8,775 |
48,410 |
65,917 |
|||||||
Cash
flows from investing activities: |
||||||||||
Sale
of businesses and joint venture interest |
5,900 |
(138 |
) |
— |
||||||
Sale
of property, plant and equipment |
— |
620 |
73 |
|||||||
Capital
expenditures |
(29,688 |
) |
(47,506 |
) |
(72,006 |
) | ||||
Net
cash used in investing activities |
(23,788 |
) |
(47,024 |
) |
(71,933 |
) | ||||
Cash
flows from financing activities: |
||||||||||
Proceeds
from issuance of long-term debt under credit facilities |
— |
— |
265,000 |
|||||||
Proceeds
from issuance of long-term debt under senior
subordinated
notes |
— |
200,000 |
— |
|||||||
Net
borrowings on revolvers |
77,870 |
— |
— |
|||||||
Repayment
of amounts due under credit facilities |
(1,000 |
) |
(205,500 |
) |
(243,260 |
) | ||||
Repayment
of amounts due under note due to the Department of Trade and
Industry |
— |
(3,127 |
) |
(12,549 |
) | |||||
Capital
contributed by Group |
— |
102 |
48,916 |
|||||||
Repayment
of other long-term and capital lease obligations |
(6,755 |
) |
(144 |
) |
(273 |
) | ||||
Financing
fees and other |
(3,206 |
) |
(6,334 |
) |
(1,430 |
) | ||||
Net
cash provided by (used in) financing activities |
66,909 |
(15,003 |
) |
56,404 |
||||||
Effect
of exchange rate changes on cash and cash equivalents |
(3,038 |
) |
(6,767 |
) |
(173 |
) | ||||
Net
change in cash and cash equivalents |
48,858 |
(20,384 |
) |
50,215 |
||||||
Cash
and cash equivalents at beginning of year |
34,202 |
83,060 |
62,676 |
|||||||
Cash
and cash equivalents at end of year |
$ |
83,060 |
$ |
62,676 |
$ |
112,891 |
Building |
39-50
years |
Leasehold
improvements |
10-12
years |
Machinery,
equipment, systems and other |
3-10
years |
|
Life |
Method |
Developed
technologies |
15
years |
Double-declining
balance |
|
December
31, | ||||||
|
2003 |
2004 |
|||||
Senior
Subordinated Notes due 2011 |
$ |
213,250 |
$ |
196,000 |
|||
Credit
Agreement |
$ |
246,644 |
$ |
267,995 |
Restated |
Restated |
|||||||||
2002 |
2003 |
2004 |
||||||||
Net
(loss) income, as reported |
$ |
(295,908 |
) |
$ |
(164,309 |
) |
$ |
5,748 |
||
Plus:
Stock-based employee compensation expense
included
in reported net (loss) income, net of related
tax
effects |
— |
1,383 |
3,837 |
|||||||
Less:
Total stock-based employee compensation
expense
determined under fair value based method for
all
awards, net of related tax effects |
(6,011 |
) |
(15,932 |
) |
(3,837 |
) | ||||
Pro
forma net (loss) income |
$ |
(301,919 |
) |
$ |
(178,858 |
) |
$ |
5,748 |
|
2002 |
2003 |
2004 |
Expected
life of options |
5
years |
5
years |
5
years |
Risk-free
interest rate |
4.61% |
4.01% |
3.50% |
Expected
volatility of stock |
50% |
50% |
50% |
Expected
dividend yield |
None |
None |
None |
|
Year
Ended December 31, | |||||||||||||||
As
Originally
Reported |
As
Restated |
As
Originally
Reported |
As
Restated |
|||||||||||||
Statement
of Operations |
2002 |
2002 |
2003 |
2003 |
||||||||||||
Restructuring
and impairment charges (1) |
$ |
52,697 |
$ |
52,697 |
$ |
67,054 |
$ |
66,199 |
||||||||
Goodwill
impairment (2) |
— |
36,710 |
155 |
22,697 |
||||||||||||
Operating
(loss) |
(150,708 |
) |
(187,418 |
) |
(49,135 |
) |
(70,822 |
) | ||||||||
Loss
before income taxes |
(259,198 |
) |
(295,908 |
) |
(142,622 |
) |
(164,309 |
) | ||||||||
Net
loss |
$ |
(259,198 |
) |
$ |
(295,908 |
) |
$ |
(142,622 |
) |
$ |
(164,309 |
) | ||||
|
||||||||||||||||
|
Year
Ended December 31, | |||||||||||||||
|
As Originally
Reported |
As
Restated |
As
Originally
Reported |
As
Restated |
||||||||||||
Balance Sheet (as of end of period)(3): |
2002 |
2002 |
2003 |
2003 |
||||||||||||
Goodwill |
$ |
166,619 |
$ |
129,701 |
$ |
173,350 |
$ |
110,127 |
||||||||
Total
assets |
814,448 |
777,530 |
757,558 |
694,335 |
||||||||||||
Accumulated
other comprehensive loss |
(21,148 |
) |
(21,356 |
) |
(4,561 |
) |
(9,387 |
) | ||||||||
Total
stockholder's (deficit) equity |
(547,791 |
) |
(584,709 |
) |
65,703 |
2,480 |
(1) |
The
adjustment to restructuring and impairment loss in 2003 is attributable to
the adjustment of currency effects of fixed assets located at our facility
in Echt, the Netherlands that were impaired under the provisions of SFAS
No. 144. |
(2) |
The
$36,710 goodwill impairment recognized in 2002 is attributable to $13,417
of goodwill impairment recognized in the Company’s North American PCB
reporting unit, $10,079 of goodwill impairment recognized in the Asian EMS
reporting unit and $13,214 of goodwill impairment recognized in the North
American EMS reporting unit. The 2002 goodwill impairment resulted in
a $36,710 increase in operating loss and net loss. The goodwill impairment
recognized in 2003 is attributable to $22,697 goodwill impairment
recognized in the European Printed Circuit Boards reporting unit. The 2003
goodwill impairment resulted in a $22,542 increase in operating loss and
net loss. |
(3) |
The
adjustment to the goodwill, total assets, accumulated other comprehensive
loss and stockholder's equity is attributable to the goodwill impairment
adjustments in 2002 and 2003 and the currency effect adjustment in
2003. |
|
2003 |
2004 |
|||||
Raw
materials |
$ |
33,222 |
$ |
40,803 |
|||
Work
in process |
21,182 |
20,767 |
|||||
Finished
goods |
33,340 |
42,334 |
|||||
Total |
$ |
87,744 |
$ |
103,904 |
|
Asia
Printed
Circuit
Board |
North
American Printed Circuit
Board |
European
Printed Circuit
Board |
Assembly |
Other |
As
Restated |
|||||||||||||
Goodwill
at December 31, 2001 |
$ |
79,250 |
$ |
13,229 |
$ |
17,214 |
$ |
40,628 |
$ |
60,563 |
$ |
210,884 |
|||||||
Write-off
related to disposed assets |
— |
— |
— |
— |
(47,349 |
) |
(47,349 |
) | |||||||||||
Impairment
under SFAS No. 142 |
— |
(13,417 |
) |
— |
(10,079 |
) |
(13,214 |
) |
(36,710 |
) | |||||||||
Effect
of foreign exchange rates |
(18 |
) |
188 |
2,706 |
― |
― |
2,876 |
||||||||||||
Goodwill
at December 31, 2002 |
79,232 |
— |
19,920 |
30,549 |
— |
129,701 |
|||||||||||||
Impairment
under SFAS No. 142 |
— |
— |
(22,697 |
) |
— |
— |
(22,697 |
) | |||||||||||
Effect
of foreign exchange rates |
346 |
― |
2,777 |
― |
― |
3,123 |
|||||||||||||
Goodwill
at December 31, 2003 |
79,578 |
― |
― |
30,549 |
― |
110,127 |
|||||||||||||
Effect
of foreign exchange rates |
(147 |
) |
― |
― |
― |
― |
(147 |
) | |||||||||||
Goodwill
at December 31, 2004 |
$ |
79,431 |
$ |
― |
$ | $ |
― |
$ |
30,549 |
$ |
― |
$ |
109,980 |
December
31, 2003 |
December
31, 2004 | ||||||||||||
|
Gross
Carrying
Amount |
Accumulated
Amortization |
Gross
Carrying
Amount |
Accumulated
Amortization |
|||||||||
Developed
technologies |
$ |
20,397 |
$ |
(9,529 |
) |
$ |
20,397 |
$ |
(11,237 |
) | |||
Other |
913 |
(652 |
) |
1,352 |
(527 |
) | |||||||
Total |
$ |
21,310 |
$ |
(10,181 |
) |
$ |
21,749 |
$ |
(11,764 |
) |
Expected
future annual amortiation expense for the next five fiscal years is as
follows: |
||||
2005 |
$ |
1,415 |
||
2006 |
1,253 |
|||
2007 |
1,125 |
|||
2008 |
1,066 |
|||
2009 |
984 |
|
2003 |
2004 |
|||||
Land
and buildings |
$ |
92,910 |
$ |
100,327 |
|||
Machinery,
equipment and systems |
455,739 |
549,793 |
|||||
Construction
in progress |
17,377 |
17,074 |
|||||
Leasehold
improvements |
21,227 |
22,699 |
|||||
587,253 |
689,893 |
||||||
Less:
Accumulated depreciation |
(374,081 |
) |
(456,129 |
) | |||
Total |
$ |
213,172 |
$ |
233,764 |
|
2003 |
2004 |
|||||
Accrued
payroll and related costs |
$ |
23,768 |
$ |
26,726 |
|||
Accrued
restructuring |
13,650 |
4,856 |
|||||
Accrued
interest |
1,944 |
13,447 |
|||||
Deferred
taxes |
7,894 |
4,311 |
|||||
Product
warranties |
3,938 |
2,018 |
|||||
Accrued
other |
17,961 |
17,184 |
|||||
Total |
$ |
69,155 |
$ |
68,542 |
|
2003 |
2004 |
|||||
Credit
Agreement: |
|||||||
Term
Facilities |
$ |
242,401 |
$ |
265,000 |
|||
Revolver |
— |
— |
|||||
Senior
Subordinated Notes due 2011 |
200,000 |
200,000 |
|||||
Department
of Trade and Industry Note |
12,525 |
— |
|||||
Capital
lease obligations |
545 |
555 |
|||||
Other |
772 |
— |
|||||
456,243 |
465,555 |
||||||
Less:
Current maturities |
(943 |
) |
(2,929 |
) | |||
Total |
$ |
455,300 |
$ |
462,626 |
2005 |
$ |
2,929 |
||
2006 |
2,919 |
|||
2007 |
2,657 |
|||
2008 |
2,650 |
|||
2009 |
254,400 |
|||
Thereafter |
200,000 |
|||
Total |
$ |
465,555 |
(a) |
a
$69,433 term loan facility (the “Tranche A Term Loan”);
|
(b) |
a
$378,468 term loan facility (the “Original Tranche B Term Loan”); and
|
(c) |
a
$51,289 revolving credit facility (the “2003 Revolving Loans” or
“Revolver”), which includes a $15,000 letter of credit commitment.
|
Original
Tranche B Term
Loan |
Replacement
Tranche B Term
Loan | |
The
then effective base rate, plus |
4.25% |
3.25% |
The
then effective euro currency base rate, plus |
5.25% |
4.25% |
2003 |
2004 |
||||||
Total
available Revolver borrowing capacity |
$ |
49,984 |
$ |
50,084 |
|||
Balance
of total available for Letters of Credit |
$ |
13,695 |
$ |
13,795 |
· |
an
amount equal to 100% of the net proceeds of any incurrence of indebtedness
by Viasystems or any of its subsidiaries; |
· |
an
amount equal to 75% of the net proceeds of any equity issuances (other
than (1) equity of the Company issued in connection with incentive plans
and (2) common equity infusions from certain existing equity holders and
their respective affiliates) by the Company or any of its
subsidiaries; |
· |
an
amount equal to 100% of the net proceeds of any sale or other disposition
by Viasystems or any of its subsidiaries of any material assets, except
for (1) the sale of inventory or obsolete or worn-out property in the
ordinary course of business, (2) the proceeds of certain specified asset
sales, (3) transfers resulting from casualty or condemnation and (4) other
customary exceptions; and |
· |
if
Viasystems’ cash and cash equivalents on hand as of December 31 of each
year (commencing with December 31, 2003) exceeds certain amounts, an
amount equal to the lesser of (1) 50% of excess cash flow and (2) the
amount of cash and cash equivalents on hand as of such date in excess of
$87.5 million. |
|
Viasystems, Inc. |
Total
Guarantor |
Total
Non-
Guarantor |
Eliminations |
Viasystems,
Inc.
Consolidated |
|||||||||||
ASSETS
Cash
and cash equivalents |
$ |
993 |
$ |
38,236 |
$ |
23,447 |
$ |
— |
$ |
62,676 |
||||||
Accounts
receivable, net allowance for doubtful accounts |
— |
55,267 |
80,111 |
— |
135,378 |
|||||||||||
Inventories |
— |
27,279 |
60,465 |
— |
87,744 |
|||||||||||
Other
current assets |
446 |
12,174 |
25,384 |
— |
38,004 |
|||||||||||
Total
current assets |
1,439 |
132,956 |
189,407 |
— |
323,802 |
|||||||||||
Property,
plant and equipment, net |
— |
5,765 |
207,407 |
— |
213,172 |
|||||||||||
Investment
in subsidiaries |
230,060 |
(297,325 |
) |
— |
67,265 |
— |
||||||||||
Other
assets |
(41,988 |
) |
83,943 |
115,406 |
— |
157,361 |
||||||||||
Total
assets |
$ |
189,511 |
$ |
(74,661 |
) |
$ |
512,220 |
$ |
67,265 |
$ |
694,335 |
|||||
LIABILITIES
AND STOCKHOLDER’S EQUITY (DEFICIT) |
||||||||||||||||
Current
maturities of long-term debt |
$ |
— |
$ |
172 |
$ |
771 |
$ |
— |
$ |
943 |
||||||
Accounts
payable |
— |
33,085 |
108,457 |
— |
141,542 |
|||||||||||
Accrued
and other liabilities |
5,320 |
42,869 |
21,555 |
— |
69,744 |
|||||||||||
Total
current liabilities |
5,320 |
76,126 |
130,783 |
— |
212,229 |
|||||||||||
Long-term
debt, less current maturities |
454,927 |
373 |
— |
— |
455,300 |
|||||||||||
Other
non-current liabilities |
(4,215 |
) |
6,374 |
22,167 |
— |
24,326 |
||||||||||
Intercompany
(receivable)/payable |
(264,180 |
) |
(393,719 |
) |
657,899 |
— |
— |
|||||||||
Total
liabilities |
191,852 |
(310,846 |
) |
810,849 |
— |
691,855 |
||||||||||
Stockholder’s
equity (deficit) |
11,867 |
230,060 |
(297,325 |
) |
67,265 |
11,867 |
||||||||||
Accumulated
other comprehensive income (loss) |
(14,208 |
) |
6,125 |
(1,304 |
) |
— |
(9,387 |
) | ||||||||
Total
liabilities and stockholder’s equity (deficit) |
$ |
189,511 |
$ |
(74,661 |
) |
$ |
512,220 |
$ |
67,265 |
$ |
694,335 |
|
Viasystems, Inc. |
Total
Guarantor |
Total
Non-
Guarantor |
Eliminations |
Viasystems,
Inc.
Consolidated |
|||||||||||
ASSETS
Cash
and cash equivalents |
$ |
10 |
$ |
80,256 |
$ |
32,625 |
$ |
— |
$ |
112,891 |
||||||
Accounts
receivable, net of allowance for doubtful accounts |
— |
45,110 |
95,508 |
— |
140,618 |
|||||||||||
Inventories |
— |
42,548 |
61,356 |
— |
103,904 |
|||||||||||
Other
current assets |
(7,764 |
) |
11,866 |
10,705 |
— |
14,807 |
||||||||||
Total
current assets |
(7,754 |
) |
179,780 |
200,194 |
— |
372,220 |
||||||||||
Property,
plant and equipment, net |
245 |
5,681 |
227,838 |
— |
233,764 |
|||||||||||
Investment
in subsidiaries |
219,693 |
(260,414 |
) |
— |
40,721 |
— |
||||||||||
Other
assets |
(21,797 |
) |
72,845 |
93,377 |
— |
144,425 |
||||||||||
Total
assets |
$ |
190,387 |
$ |
(2,108 |
) |
$ |
521,409 |
$ |
40,721 |
$ |
750,409 |
|||||
LIABILITIES
AND STOCKHOLDER’S EQUITY (DEFICIT) |
||||||||||||||||
Current
maturities of long-term debt |
$ |
2,650 |
$ |
188 |
91 |
$ |
— |
$ |
2,929 |
|||||||
Accounts
payable |
— |
35,617 |
115,630 |
— |
151,247 |
|||||||||||
Accrued
and other liabilities |
9,842 |
30,412 |
33,225 |
— |
73,479 |
|||||||||||
Total
current liabilities |
12,492 |
66,217 |
148,946 |
— |
227,655 |
|||||||||||
Long-term
debt, less current maturities |
462,350 |
185 |
91 |
— |
462,626 |
|||||||||||
Other
non-current liabilities |
(22,880 |
) |
7,061 |
19,413 |
— |
3,594 |
||||||||||
Intercompany
(receivable)/ payable |
(316,496 |
) |
(319,023 |
) |
635,519 |
— |
— |
|||||||||
Total
liabilities |
135,466 |
(245,560 |
) |
803,969 |
— |
693,875 |
||||||||||
Stockholder’s
equity (deficit) |
70,368 |
219,693 |
(260,414 |
) |
40,721 |
70,368 |
||||||||||
Accumulated
other comprehensive income (loss) |
(15,447 |
) |
23,759 |
(22,146 |
) |
— |
(13,834 |
) | ||||||||
Total
liabilities and stockholder’s equity (deficit) |
$ |
190,387 |
$ |
(2,108 |
) |
$ |
521,409 |
$ |
40,721 |
$ |
750,409 |
|
Viasystems, Inc. |
Total
Guarantor |
Total
Non-
Guarantor |
Eliminations |
Viasystems,
Inc.
Consolidated |
|||||||||||
Net
sales |
$ |
— |
$ |
427,833 |
$ |
483,932 |
$ |
(47,718 |
) |
$ |
864,047 |
|||||
Operating
expenses: |
— |
|||||||||||||||
Cost
of goods sold |
— |
386,265 |
359,255 |
(47,718 |
) |
697,802 |
||||||||||
Selling,
general and administrative |
11,179 |
23,297 |
53,684 |
— |
88,160 |
|||||||||||
Depreciation |
281 |
8,512 |
65,428 |
— |
74,221 |
|||||||||||
Amortization |
213 |
350 |
15,781 |
— |
16,344 |
|||||||||||
Restructuring
and impairment charges |
639,059 |
(96,316 |
) |
(490,046 |
) |
— |
52,697 |
|||||||||
Goodwill
impairment |
— |
13,214 |
23,496 |
— |
36,710 |
|||||||||||
Loss
on dispositions of businesses, net |
— |
41,776 |
43,755 |
— |
85,531 |
|||||||||||
Operating
(loss) income |
(650,732 |
) |
50,735 |
412,579 |
— |
(187,418 |
) | |||||||||
Other
expenses (income): |
||||||||||||||||
Interest
income expense |
71,164 |
(31,059 |
) |
41,793 |
— |
81,898 |
||||||||||
Amortization
of deferred financing costs |
4,930 |
— |
25 |
— |
4,955 |
|||||||||||
Reorganization
expenses |
22,537 |
— |
— |
— |
22,537 |
|||||||||||
Other
expense (income), net |
(10,920 |
) |
— |
10,020 |
— |
(900 |
) | |||||||||
Equity
earnings (loss) in subsidiaries |
452,590 |
367,637 |
— |
(820,227 |
) |
— |
||||||||||
Income
(loss) before income taxes |
(285,853 |
) |
449,431 |
360,741 |
(820,227 |
) |
(295,908 |
) | ||||||||
Income
taxes (benefit) |
10,055 |
(3,159 |
) |
(6,896 |
) |
— |
— |
|||||||||
Net
(loss) income |
$ |
(295,908 |
) |
$ |
452,590 |
$ |
367,637 |
$ |
(820,227 |
) |
$ |
(295,908 |
) |
|
Viasystems, Inc. |
Total
Guarantor |
Total
Non-
Guarantor |
Eliminations |
Viasystems,
Inc.
Consolidated |
|||||||||||
Net
sales |
$ |
— |
$ |
328,641 |
$ |
488,632 |
$ |
(65,790 |
) |
$ |
751,483 |
|||||
Operating
expenses: |
||||||||||||||||
Cost
of goods sold |
— |
293,892 |
369,444 |
(65,790 |
) |
597,546 |
||||||||||
Selling,
general and administrative |
267 |
30,085 |
33,767 |
— |
64,119 |
|||||||||||
Stock
compensation expense |
1,383 |
— |
— |
— |
1,383 |
|||||||||||
Depreciation |
— |
3,406 |
62,664 |
— |
66,070 |
|||||||||||
Amortization |
195 |
— |
2,870 |
— |
3,065 |
|||||||||||
Restructuring
and impairment charges |
2,089 |
15,201 |
48,909 |
— |
66,199 |
|||||||||||
Goodwill
impairment |
— |
(155 |
) |
22,852 |
— |
22,697 |
||||||||||
Loss
(gain) on dispositions of businesses, net |
— |
114 |
1,112 |
— |
1,226 |
|||||||||||
Operating
loss |
(3,934 |
) |
(13,902 |
) |
(52,986 |
) |
— |
(70,822 |
) | |||||||
Other
expenses (income): |
||||||||||||||||
Interest
income expense net |
22,621 |
(31,115 |
) |
38,223 |
— |
29,729 |
||||||||||
Amortization
of deferred financing costs |
104 |
— |
— |
— |
104 |
|||||||||||
Reorganization
expenses |
55,255 |
— |
— |
— |
55,255 |
|||||||||||
Loss
from debt forgiveness |
1,517 |
— |
— |
— |
1,517 |
|||||||||||
Other
expense (income), net |
16,627 |
28,850 |
(38,595 |
) |
— |
6,882 |
||||||||||
Equity
earnings (loss) in subsidiaries |
(49,517 |
) |
(47,046 |
) |
— |
96,563 |
— |
|||||||||
Income
(loss) before income taxes |
(149,575 |
) |
(58,683 |
) |
(52,614 |
) |
96,563 |
(164,309 |
) | |||||||
Income
taxes (benefit) |
14,734 |
(9,166 |
) |
(5,568 |
) |
— |
— |
|||||||||
Net
(loss) income |
$ |
(164,309 |
) |
$ |
(49,517 |
) |
$ |
(47,046 |
) |
$ |
96,563 |
$ |
(164,309 |
) |
|
Viasystems, Inc. |
Total
Guarantor |
Total
Non-
Guarantor |
Eliminations |
Viasystems,
Inc.
Consolidated |
|||||||||||
Net
sales |
$ |
— |
$ |
407,551 |
$ |
599,020 |
$ |
(105,208 |
) |
$ |
901,363 |
|||||
Operating
expenses: |
||||||||||||||||
Cost
of goods sold |
— |
357,043 |
476,414 |
(105,208 |
) |
728,249 |
||||||||||
Selling,
general and administrative |
442 |
32,564 |
44,971 |
— |
77,977 |
|||||||||||
Stock
compensation expense |
3,837 |
— |
|
— |
— |
3,837 |
||||||||||
Depreciation |
— |
1,588 |
46,644 |
— |
48,232 |
|||||||||||
Amortization |
124 |
— |
1,446 |
— |
1,570 |
|||||||||||
Restructuring
and impairment charges |
1,374 |
508 |
(869 |
) |
— |
1,013 |
||||||||||
Goodwill
impairment |
— |
— |
— |
— |
— |
|||||||||||
Loss
(gain) on dispositions of businesses, net |
— |
300 |
(765 |
) |
— |
(465 |
) | |||||||||
Operating
loss |
(5,777 |
) |
15,548 |
31,179 |
— |
40,950 |
||||||||||
Other
expenses (income): |
||||||||||||||||
Interest
income expense net |
30,225 |
(31,014 |
) |
38,607 |
— |
37,818 |
||||||||||
Amortization
of deferred financing costs |
1,305 |
— |
— |
— |
1,305 |
|||||||||||
Reorganization
expenses (reversals) |
(9,776 |
) |
— |
— |
— |
(9,776 |
) | |||||||||
Other
expense (income), net |
1,570 |
80,297 |
(82,854 |
) |
— |
(987 |
) | |||||||||
Equity
earnings (loss) in subsidiaries |
(10,367 |
) |
36,911 |
— |
(26,544 |
) |
— |
|||||||||
Income
(loss) before income taxes |
(39,468 |
) |
3,176 |
75,426 |
(26,544 |
) |
12,590 |
|||||||||
Income
taxes (benefit) |
(45,216 |
) |
13,543 |
38,515 |
— |
6,842 |
||||||||||
Net
(loss) income |
$ |
5,748 |
$ |
(10,367 |
) |
$ |
36,911 |
$ |
(26,544 |
) |
$ |
5,748 |
|
Viasystems, Inc. |
Total
Guarantor |
Total
Non-
Guarantor |
Eliminations |
Viasystems,
Inc.
Consolidated |
|||||||||||
Net
cash provided by (used in) operating activities |
$ |
(16,200 |
) |
$ |
6,565 |
$ |
18,410 |
$ |
— |
$ |
8,775 |
|||||
Net
cash provided by (used in) investing activities |
— |
(1,570 |
) |
(22,218 |
) |
— |
(23,788 |
) | ||||||||
Net
cash provided by (used in) financing activities |
73,664 |
(6,724 |
) |
(31 |
) |
— |
66,909 |
|||||||||
Effect
of exchange rate changes on cash and cash
equivalents |
— |
— |
(3,038 |
) |
— |
(3,038 |
) | |||||||||
Net
change in cash and cash equivalent |
$ |
57,464 |
$ |
(1,729 |
) |
$ |
(6,877 |
) |
$ |
— |
$ |
48,858 |
|
Viasystems, Inc. |
Total
Guarantor |
Total
Non-
Guarantor |
Eliminations |
Viasystems,
Inc.
Consolidated |
|||||||||||
Net
cash provided by (used in) operating activities |
$ |
(46,735 |
) |
$ |
60,661 |
$ |
34,484 |
$ |
— |
$ |
48,410 |
|||||
Net
cash provided by (used in) investing activities |
— |
(23,075 |
) |
(23,949 |
) |
— |
(47,024 |
) | ||||||||
Net
cash provided by (used in) financing activities |
(15,082 |
) |
(142 |
) |
221 |
— |
(15,003 |
) | ||||||||
Effect
of exchange rate changes on cash and cash
equivalents |
— |
— |
(6,767 |
) |
— |
(6,767 |
) | |||||||||
Net
change in cash and cash equivalents |
$ |
(61,817 |
) |
$ |
37,444 |
$ |
3,989 |
$ |
— |
$ |
(20,384 |
) |
|
Viasystems, Inc. |
Total
Guarantor |
Total
Non-
Guarantor |
Eliminations |
Viasystems,
Inc.
Consolidated |
|||||||||||
Net
cash provided by (used in) operating activities |
$ |
(983 |
) |
$ |
(13,366 |
) |
$ |
80,266 |
$ |
— |
$ |
65,917 |
||||
Net
cash provided by (used in) investing activities |
— |
(1,050 |
) |
(70,883 |
) |
— |
(71,933 |
) | ||||||||
Net
cash provided by (used in) financing activities |
— |
56,436 |
(32 |
) |
— |
56,404 |
||||||||||
Effect
of exchange rate changes on cash and cash
equivalents |
— |
— |
(173 |
) |
— |
(173 |
) | |||||||||
Net
change in cash and cash equivalents |
$ |
(983 |
) |
$ |
42,020 |
$ |
9,178 |
$ |
— |
$ |
50,215 |
· |
Viasystems’
outstanding Credit Agreement debt was reduced by $77.4 million from
proceeds of the Rights Offering and Exchange described below and was
restructured to provide for an aggregate term loan facility of $447.9
million and a revolving facility of $51.3 million with a letter of credit
subfacility of $15.0 million (the Exit
Facility); |
· |
Viasystems’
Senior Unsecured Notes were cancelled, and in exchange the holders thereof
received (a) approximately 1.2 million shares of New Junior Preferred
Stock (as defined below) having a liquidation preference of $120.1 million
and (b) approximately 1.6 million shares of New Common Stock (as defined
below); |
· |
Claims
held by the Department of Trade and Industry of the United Kingdom (the
DTI), pursuant to a guaranty made by Viasystems with respect to a £12.0
million loan made by the DTI to Viasystems Tyneside Limited (VTL), were
cancelled, and in exchange the DTI received a note (the DTI Note) in an
amount equal |
to
£9.0 million with interest payable semi-annually in cash on a current
basis at an annual interest rate of three percent for periods up to
September 30, 2008 and at an annual interest rate equal to the Bank of
England Base Rate plus two percent for periods thereafter and principal
payable from December 31, 2008 through December 31, 2010 (provided all
amounts due and owing under the Exit Facility are not paid in full prior
to October 1, 2008); provided, however, proceeds received by the DTI
pursuant to the liquidation of VTL were used to reduce the outstanding
principal under the DTI Note; |
· |
Viasystems’
Subordinated Notes in the principal amount of $500.0 million were
cancelled, and in exchange the holders thereof received 17.2 million
shares of the New Common Stock; |
· |
Claims
held by the general unsecured creditors of Group were cancelled, and in
exchange such holders were given the right to receive the lesser of (a)
its pro rata share of 55,540 shares of the New Common Stock and (b) shares
of the New Common Stock having a value equal to the amount of such
holder’s claim; |
· |
Claims
held by the general unsecured creditors of Viasystems were cancelled, and
in exchange the holders thereof will receive non-transferable subordinated
promissory notes in amounts equal to 100% of such claims with interest
payable semi-annually in cash on a current basis at an annual interest
rate of three percent for periods up to September 30, 2008 and at an
annual interest rate equal to the prime commercial lending rate per annum
published in The Wall Street Journal, New York City edition, for periods
thereafter and principal payable from December 31, 2008 through December
31, 2010; |
· |
The
Series B Preferred Stock of Group was cancelled, and in exchange the
holders thereof received warrants (the New Warrants) to purchase
approximately 1.4 million shares of the New Common Stock at a purchase
price of $25.51 per share; |
· |
The
existing common stock, options and warrants of Group were cancelled, and
the holders thereof did not receive any distribution under the Plan;
and |
· |
Group
adopted an incentive option plan authorizing the issuance of stock options
to purchase up to approximately 2.8 million shares of New Common Stock to
employees of Group and its subsidiaries, and, on the effective date of the
reorganization, issued options to acquire approximately 2.2 million of
such shares to employees at an exercise price of $12.63 per share. The
value of these shares was determined by a third party, on the basis of
total enterprise value of approximately $828
million. |
|
December
31, | ||||||
2002 |
2003 |
||||||
Professional
and bank fees |
$ |
22,537 |
$ |
4,391 |
|||
Insurance
of a promissory note to the DTI, net* |
— |
7,735 |
|||||
Write-off
of deferred financing fees, discount and premium related to debt
forgiveness* |
— |
42,593 |
|||||
Other
reorganization expenses* |
— |
536 |
|||||
Total |
$ |
22,537 |
$ |
55,255 |
|
Charges
(Reversals) | |||||||||
|
2002 |
2003 |
2004 |
|||||||
Personnel
and severance |
$ |
11,458 |
$ |
827 |
$ |
2,057 |
||||
Lease
and other contractual commitments |
7,701 |
— |
(5,861 |
) | ||||||
Other |
1,347 |
— |
253 |
|||||||
Asset
impairments |
32,191 |
65,372 |
4,564 |
|||||||
Total |
$ |
52,697 |
$ |
66,199 |
$ |
1,013 |
· |
Closure
of its remaining San Jose, California printed circuit board assembly
facility; |
· |
Closure
of its Granby, Quebec printed circuit board fabrication
facility; |
· |
Closure
of its regional headquarters facilities in Richmond, Virginia and London,
England; and |
· |
Other
small workforce reductions at other European and North American EMS
facilities. |
· |
Downsizing
of the Montreal, Quebec printed circuit board fabrication facilities
requiring the recognition of a personnel and severance charge of
$81. |
· |
Downsizing
of the corporate offices requiring the recognition of a personnel and
severance charge of $508. |
· |
Downsizing
of the Echt, the Netherlands printed circuit board fabrication facilities
requiring the recognition of a personnel and severance charge of
$1,553. |
Year
Ended |
Cumulative |
|||||||||||||||||||||
|
Balance |
December
31, 2002 |
Drawdowns |
Balance |
||||||||||||||||||
at |
Cash |
Non-Cash |
at |
|||||||||||||||||||
|
12/31/01 |
Charges |
Reversals |
Total |
Payments |
Charges |
12/31/02 |
|||||||||||||||
Restructuring
Activities: |
||||||||||||||||||||||
Personnel
and severance |
$ |
7,570 |
$ |
12,751 |
$ |
(1,293 |
) |
$ |
11,458 |
$ |
(8,568 |
) |
$ |
— |
$ |
10,460 |
||||||
Lease
and other contractual commitments |
7,343 |
11,588 |
(3,887 |
) |
7,701 |
(3,276 |
) |
— |
11,768 |
|||||||||||||
Other |
155 |
2,361 |
(1,014 |
) |
1,347 |
(1,021 |
) |
— |
481 |
|||||||||||||
Asset
impairments |
— |
32,191 |
— |
32,191 |
— |
(32,191 |
) |
— |
||||||||||||||
Total
restructuring and impairment charges |
$ |
15,068 |
$ |
58,891 |
$ |
(6,194 |
) |
$ |
52,697 |
$ |
(12,865 |
) |
$ |
(32,191 |
) |
$ |
22,709 |
Year
Ended |
Cumulative |
|||||||||||||||||||||
|
December
31, 2003 |
Drawdowns |
||||||||||||||||||||
Balance | Restated |
Balance |
||||||||||||||||||||
at |
Restated |
Restated |
Cash |
Non-Cash |
at |
|||||||||||||||||
|
12/31/02 |
Charges |
Reversals |
Total |
Payments |
Charges |
12/31/03 |
|||||||||||||||
Restructuring
Activities: |
||||||||||||||||||||||
Personnel
and severance |
$ |
10,460 |
$ |
827 |
$ |
— |
$ |
827 |
$ |
(7,211 |
) |
$ |
— |
$ |
4,076 |
|||||||
Lease
and other contractual commitments |
11,768 |
— |
— |
— |
(2,208 |
) |
— |
9,560 |
||||||||||||||
Other |
481 |
— |
— |
— |
(467 |
) |
— |
14 |
||||||||||||||
Asset
impairments |
— |
65,372 |
— |
65,372 |
— |
(65,372 |
) |
— |
||||||||||||||
Total
restructuring and impairment charges |
$ |
22,709 |
$ |
66,199 |
$ |
— |
$ |
66,199 |
$ |
(9,886 |
) |
$ |
(65,372 |
) |
$ |
13,650 |
Year
Ended |
Cumulative |
|||||||||||||||||||||
|
Balance |
December
31, 2004 |
Drawdowns |
Balance |
||||||||||||||||||
at |
Cash |
Non-Cash |
at |
|||||||||||||||||||
|
12/31/03 |
Charges |
Reversals |
Total |
Payments |
Charges |
12/31/04 |
|||||||||||||||
Restructuring
Activities: |
||||||||||||||||||||||
Personnel
and severance |
$ |
4,076 |
$ |
2,142 |
$ |
(85 |
) |
$ |
2,057 |
$ |
(2,924 |
) |
$ |
— |
$ |
3,209 |
||||||
Lease
and other contractual commitments |
9,560 |
208 |
(6,069 |
) |
(5,861 |
) |
(2,052 |
) |
— |
1,647 |
||||||||||||
Other |
14 |
263 |
(10 |
) |
253 |
(267 |
) |
— |
— |
|||||||||||||
Asset
impairments |
— |
4,564 |
— |
4,564 |
— |
(4,564 |
) |
— |
||||||||||||||
Total
restructuring and impairment charges |
$ |
13,650 |
$ |
7,177 |
$ |
(6,164 |
) |
$ |
1,013 |
$ |
(5,243 |
) |
$ |
(4,564 |
) |
$ |
4,856 |
Year
Ended December 31, |
Cash
Payments |
|||
2005 |
$ |
3,664 |
||
2006 |
936 |
|||
2007 |
256 |
|||
Total |
$ |
4,856 |
Net
Proceeds from |
Net
Proceeds from | |||||||||||||||
Disposition |
Disposition | |||||||||||||||
Entity
dispositions in 2002 |
Disposition
Transaction |
Loss
(Gain)
On
Disposition |
Net
Cash* |
Notes |
Total |
|||||||||||
Viasystems
Milford, Inc. |
Sale |
$ |
28,580 |
$ |
(1,460 |
) |
$ |
500 |
$ |
(960 |
) | |||||
Viasystems
Puerto Rico, Inc.. |
Sale |
(152 |
) |
1,996 |
300 |
2,296 |
||||||||||
Plastics
Division of Viasystems EMS UK Ltd. |
Sale |
(107 |
) |
91 |
— |
91 |
||||||||||
Ballynahinch
facility of Viasystems EMS UK Ltd. |
Sale |
(351 |
) |
(1,000 |
) |
— |
(1,000 |
) | ||||||||
Viasystems
EMS — Italian Srl |
Sale |
(822 |
) |
(1,819 |
) |
— |
(1,819 |
) | ||||||||
JV
equity interest in Raintherm Limited |
Sale |
(4,187 |
) |
14,500 |
— |
14,500 |
||||||||||
|
Administrative |
|||||||||||||||
Viasystems
EMS — France SARL |
Receivership |
24,245 |
(6,314 |
) |
— |
(6,314 |
) | |||||||||
Viasystems
San Jose, Inc. |
Closure |
11,981 |
(94 |
) |
— |
(94 |
) | |||||||||
Columbus,
Ohio facility of Viasystems Technologies
Corp.,
LLC. |
Closure |
1,215 |
— |
— |
— |
|||||||||||
Chips
Acquisition Limited/PCB Investments Ltd. |
Waiving
Of
Notes |
25,129 |
— |
— |
— |
|||||||||||
Total |
$ |
85,531 |
$ |
5,900 |
$ |
800 |
$ |
6,700 |
Net
Proceeds from | ||||||||||||||||
|
Disposition | |||||||||||||||
Entity
dispositions in 2003 |
Disposition
Transaction |
Loss
On Disposition |
Net
Cash* |
Notes |
Total |
|||||||||||
Viasystems
Portland, Inc. |
Sale |
$ |
1,226 |
$ |
370 |
$ |
— |
$ |
370 |
|||||||
Total |
$ |
1,226 |
$ |
370 |
$ |
— |
$ |
370 |
Net
Proceeds from | ||||||||||||||||
|
Loss (Gain) |
Disposition | ||||||||||||||
Entity
dispositions in 2004 |
Disposition
Transaction |
On
Disposition |
Net
Cash* |
Notes |
Total |
|||||||||||
Telecom
Division of Viasystems EMS UK Ltd.. |
Closure |
$ |
(765 |
) |
$ |
111 |
$ |
— |
$ |
111 |
||||||
Viasystems
Puerto Rico, Inc. |
Waiving
Of
Notes |
$ |
300 |
$ |
— |
$ |
300 |
$ |
300 |
|||||||
Total |
$ |
(465 |
) |
$ |
111 |
$ |
300 |
$ |
411 |
Year
Ended December 31, |
Capital |
Operating |
|||||
2005 |
$ |
305 |
$ |
6,017 |
|||
2006 |
277 |
4,643 |
|||||
2007 |
7 |
4,009 |
|||||
2008 |
— |
2,810 |
|||||
2009 |
— |
2,262 |
|||||
Thereafter |
— |
2,506 |
|||||
Total |
$ |
589 |
$ |
22,247 |
|||
Less:
Amounts representing interest |
34 |
||||||
Capital
lease obligations |
$ |
555 |
|
2002 |
2003 |
2004 |
|||||||
Current: |
||||||||||
Federal |
$ |
(6,592 |
) |
$ |
(3,784 |
) |
$ |
(7,553 |
) | |
State. |
1,038 |
— |
— |
|||||||
Foreign |
4,579 |
4,989 |
9,669 |
|||||||
(975 |
) |
1,205
|
2,116 |
|||||||
Deferred: |
||||||||||
Federal |
— |
— |
— |
|||||||
State |
— |
— |
— |
|||||||
Foreign |
975 |
(1,205 |
) |
4,726 |
||||||
975 |
(1,205 |
) |
4,726 |
|||||||
|
$ |
— |
$ |
— |
6,842 |
|
2002 |
2003 |
2004 |
|||||||
U.S.
Federal statutory rate |
$ |
(103,566 |
) |
$ |
(57,508 |
) |
$ |
4,406 |
||
State
taxes, net of Federal benefit |
(661 |
) |
(4,561 |
) |
(1,866 |
) | ||||
Foreign
taxes in excess of U.S. statutory rate |
(7,273 |
) |
(2,611 |
) |
(9,936 |
) | ||||
Amortization
of intangibles |
18,356 |
(1,317 |
) |
1,599 |
||||||
Gain/(Loss)
on investment in subsidiaries |
38,052 |
(30,501 |
) |
178,830 |
||||||
Change
in the valuation allowance for deferred tax assets. |
50,235 |
130,637 |
(308,339 |
) | ||||||
Cancellation
of indebtedness income |
— |
8,649 |
— |
|||||||
Capital
losses |
— |
(39,325 |
) |
129,250 |
||||||
Foreign
tax credit carry forward |
— |
— |
(3,678 |
) | ||||||
Non-deductible
items |
— |
— |
7,032 |
|||||||
Deemed
dividend inclusions in US income |
19,900 |
— |
16,111 |
|||||||
Branch
and partnership loss |
(15,384 |
) |
— |
(3,937 |
) | |||||
Other |
341 |
(3,463 |
) |
(2,630 |
) | |||||
|
$ |
— |
$ |
— |
$ |
6,842 |
2002 |
2003 |
2004 |
||||||||
Deferred
tax assets: |
||||||||||
Accrued
liabilities not yet deductible |
$ |
16,763 |
$ |
18,779 |
$ |
11,129 |
||||
Net
operating loss carryforwards |
410,015 |
485,164 |
320,086 |
|||||||
AMT
credit carryforwards |
802 |
802 |
— |
|||||||
Property,
plant and equipment |
35,554 |
52,923 |
30,983 |
|||||||
Capital
loss carryforwards |
126,391 |
165,716 |
37,246 |
|||||||
Foreign
tax credit carry forward |
— |
— |
3,678 |
|||||||
Other |
12,163 |
14,702 |
412 |
|||||||
601,688 |
738,086 |
403,534 |
||||||||
Valuation
allowance |
(576,652 |
) |
(707,289 |
) |
(398,950 |
) | ||||
25,036 |
30,797 |
4,584 |
||||||||
Deferred
tax liabilities: |
||||||||||
Intangibles |
(5,825 |
) |
(5,825 |
) |
(283 |
) | ||||
Property,
plant and equipment |
(9,798 |
) |
(12,827 |
) |
(2,033 |
) | ||||
LIFO |
(7,900 |
) |
(7,894 |
) |
(4,305 |
) | ||||
(23,523 |
) |
(26,546 |
) |
(6,621 |
) | |||||
Net
deferred tax assets (liabilities) |
$ |
1,513 |
$ |
4,251 |
$ |
(2,037 |
) |
|
Year
Ended December 31, | |||||||||
2002 |
2003 |
2004 |
||||||||
Domestic |
$ |
(657,173 |
) |
$ |
(86,788 |
) |
$ |
14,433 |
||
Foreign |
361,265 |
(77,521 |
) |
(1,843 |
) | |||||
$ |
(295,908 |
) |
$ |
(164,309 |
) |
$ |
12,590 |
|
China Printed Circuit Boards |
North
American
Printed
Circuit
Boards(1) |
|
European
Printed
Circuit Boards(1) |
|
Assembly |
Other |
Eliminations |
Total |
|||||||||||||
Net
Sales: |
||||||||||||||||||||||
Year
ended December 31, 2002 |
$ |
244,929 |
$ |
96,686 |
$ |
52,068 |
$ |
283,345 |
$ |
209,708 |
$ |
(22,689 |
) |
$ |
864,047 |
|||||||
Year
ended December 31, 2003 |
288,018 |
55,650 |
50,673 |
306,978 |
76,502 |
(26,338 |
) |
751,483 |
||||||||||||||
Year
ended December 31, 2004 |
343,880 |
56,163 |
41,993 |
397,094 |
96,772 |
(34,539 |
) |
901,363 |
||||||||||||||
Operating
Income (Loss): |
||||||||||||||||||||||
Year
ended December 31, 2002 |
25,223 |
(39,736 |
) |
(1,300 |
) |
10,504 |
(182,109 |
) |
— |
(187,418 |
) | |||||||||||
Year
ended December 31, 2003 |
36,409 |
(59,793 |
) |
(45,867 |
) |
24,334 |
(25,905 |
) |
— |
(70,822 |
) | |||||||||||
Year
ended December 31, 2004 |
32,689 |
(14,386 |
) |
(21,908 |
) |
58,887 |
(14,332 |
) |
— |
40,950 |
||||||||||||
Total
Assets: |
||||||||||||||||||||||
Year
ended December 31, 2002 |
304,197 |
132,409 |
84,465 |
148,410 |
108,050 |
— |
777,531 |
|||||||||||||||
Year
ended December 31, 2003 |
310,926 |
48,126 |
63,486 |
179,093 |
92,704 |
— |
694,335 |
|||||||||||||||
Year
ended December 31, 2004 |
356,168 |
43,918 |
26,584 |
171,960 |
151,779 |
— |
750,409 |
|||||||||||||||
Total
Capital Expenditures: |
||||||||||||||||||||||
Year
ended December 31, 2002 |
11,979 |
4,957 |
7,637 |
14,265 |
(9,150 |
) |
— |
29,688 |
||||||||||||||
Year
ended December 31, 2003 |
26,883 |
(4,428 |
) |
(5,258 |
) |
10,147 |
790 |
— |
47,506 |
|||||||||||||
Year
ended December 31, 2004 |
49,495 |
5,714 |
4,650 |
10,928 |
1,219 |
— |
72,006 |
|||||||||||||||
Total
Depreciation: |
||||||||||||||||||||||
Year
ended December 31, 2002 |
21,894 |
19,740 |
9,928 |
10,706 |
11,953 |
— |
74,221 |
|||||||||||||||
Year
ended December 31, 2003 |
24,019 |
15,589 |
11,007 |
9,767 |
5,688 |
— |
66,070 |
|||||||||||||||
Year
ended December 31, 2004 |
27,252 |
4,112 |
5,086 |
9,199 |
2,583 |
— |
48,232 |
|||||||||||||||
Total
Amortization: |
||||||||||||||||||||||
Year
ended December 31, 2002 |
14,697 |
657 |
450 |
350 |
190 |
— |
16,344 |
|||||||||||||||
Year
ended December 31, 2003 |
1,666 |
632 |
469 |
— |
298 |
— |
3,065 |
|||||||||||||||
Year
ended December 31, 2004 |
1,444 |
2 |
— |
— |
124 |
— |
1,570 |
(1) |
On
February 25, 2005 the Company announced the closure of the facilities
located in Echt, the Netherlands and Montreal, Quebec. See further
discussion of the closures in Note 22. |
|
Year
Ended December 31, | |||||||||
|
2002 |
2003 |
2004 |
|||||||
United
States |
$ |
461,283 |
$ |
384,786 |
$ |
416,457 |
||||
United
Kingdom |
36,416 |
16,020 |
12,210 |
|||||||
Canada |
62,243 |
25,841 |
31,682 |
|||||||
France |
28,711 |
18,375 |
22,326 |
|||||||
Malaysia |
40,000 |
37,673 |
26,474 |
|||||||
China |
75,798 |
101,890 |
120,902 |
|||||||
Germany |
72,851 |
80,395 |
84,530 |
|||||||
Other |
86,745 |
86,503 |
186,782 |
|||||||
Total |
$ |
864,047 |
$ |
751,483 |
$ |
901,363 |
|
Year
Ended December 31, | |||||||||
2002 |
2003 |
2004 |
||||||||
Printed
circuit boards |
$ |
359,482 |
$ |
373,260 |
$ |
420,512 |
||||
Wire
harnesses and electro-mechanical solutions |
504,565 |
378,223 |
480,851 |
|||||||
Total. |
$ |
864,047 |
$ |
751,483 |
$ |
901,363 |
|
Year
Ended December 31, | ||||||
|
2003 |
2004 |
|||||
United
States |
$ |
3,171 |
$ |
5,704 |
|||
China |
160,305 |
181,394 |
|||||
Canada |
13,319 |
14,652 |
|||||
Mexico |
20,466 |
20,048 |
|||||
Other |
15,911 |
11,966 |
|||||
Total |
$ |
213,172 |
$ |
233,764 |
1. |
Performed
an extensive evaluation of its goodwill accounts for each of its reporting
units. |
2. |
During
the evaluation, the Company identified adjustments to the goodwill
accounts that relate to prior periods. |
3. |
Assessed
the materiality of these adjustments with the Chief Executive Officer and
the Chief Financial Officer and the Audit Committee and concluded that the
historical consolidated financial statements indicated above should be
restated. |
4. |
Implemented
detailed procedures to be followed in future periods to ensure that the
annual goodwill impairment analysis is performed in a manner consistent
with generally accepted accounting
principles. |
Name |
Age |
Position |
Non-Employee
Directors |
||
Christopher
J. Steffen (1) (2)* |
63 |
Chairman |
Jack
D. Furst |
46 |
Director |
Andrew
S. Rosen (1) |
36 |
Director |
Robert
F. Cummings Jr. (2) |
55 |
Director |
Diane
H. Gulyas (2) |
48 |
Director |
Robert
A. Hamwee (1) |
34 |
Director |
Richard
A. McGinn (1) (2) |
58 |
Director |
Richard
W. Vieser (2) |
77 |
Director |
Executive
Officers |
||
David
M. Sindelar |
47 |
Chief
Executive Officer and Director |
Timothy
L. Conlon |
53 |
President,
Chief Operating Officer and Director |
David
J. Webster |
42 |
Chief
Administrative Officer |
Joseph
S. Catanzaro |
52 |
Senior
Vice President and Chief Financial Officer |
Steven
S.L. Tang |
49 |
President
— Asia Pacific Group |
Gerald
G. Sax |
44 |
Senior
Vice President — Supply Chain |
Long-Term | ||||||||||||||||
Annual |
Compensation |
|||||||||||||||
|
Compensation |
Awards |
||||||||||||||
Securities |
All
Other |
|||||||||||||||
Underlying | ||||||||||||||||
Name
and Principal Position |
Year |
Salary |
Bonus
(1 |
) |
Options
(2 |
) |
Compensation
(3 |
) | ||||||||
David
M. Sindelar |
2004 |
$ |
645,833 |
$ |
1,076,400 |
70,000 |
— |
|||||||||
Chief
Executive Officer |
2003 |
550,000 |
598,000 |
350,000 |
— |
|||||||||||
2002 |
550,000 |
275,000 |
— |
— |
||||||||||||
Timothy
L. Conlon |
2004 |
550,000 |
643,500 |
70,000 |
— |
|||||||||||
President
and Chief |
2003 |
550,000 |
357,500 |
330,000 |
— |
|||||||||||
Operating
Officer |
2002 |
550,000 |
275,000 |
— |
— |
|||||||||||
David
J. Webster |
2004 |
335,417 |
357,435 |
40,000 |
— |
|||||||||||
Chief
Administrative Officer |
2003 |
300,000 |
126,750 |
260,000 |
— |
|||||||||||
2002 |
300,000 |
97,500 |
— |
— |
||||||||||||
Joseph
S. Catanzaro |
2004 |
270,500 |
205,335 |
10,000 |
— |
|||||||||||
Senior
Vice President and |
2003 |
263,500 |
111,786 |
150,000 |
— |
|||||||||||
Chief
Financial Officer |
2002 |
257,000 |
83,525 |
— |
— |
|||||||||||
Steven
S. L. Tang |
2004 |
430,324 |
251,740 |
70,000 |
— |
|||||||||||
President
— Asia Pacific |
2003 |
423,903 |
137,769 |
150,000 |
— |
|||||||||||
2002 |
398,726 |
99,681 |
— |
— |
(1) |
The
bonus amounts listed for 2002, 2003 and 2004 were paid in 2003, 2004 and
2005, respectively. |
(2) |
Reflects
options granted under our 2003 Stock Option
Plan. |
(3) |
We
provide perquisites and other personal benefits to certain executives. The
aggregate incremental costs of these benefits to us do not exceed the
lesser of either $50,000 or 10% of the total of annual salary and bonus
reported for each executive officer. |
Shares
Acquired
on
Exercise(#) |
Value
Realized($) |
Number
of Securities
Underlying
Unexercised
Options
at
Year
End(#)
Exercisable/Unexercisable |
Value
of Unexercised
In-the-money
Options at
Year
End (1)
Exercisable/Unexercisable | |
David
M. Sindelar |
— |
— |
256,667
/ 163,333 |
$0
/ $0 |
Timothy
L. Conlon |
— |
— |
243,333
/ 156,667 |
$0
/ $0 |
David
J. Webster |
— |
— |
186,667
/ 113,333 |
$0
/ $0 |
Joseph
S. Catanzaro |
— |
— |
103,333
/ 56,667 |
$0
/ $0 |
Steven
S. L. Tang |
— |
— |
123,333
/ 96,667 |
$0
/ $0 |
Amount and | |||||||
Nature of | |||||||
Beneficial |
Percent
of |
||||||
|
Ownership (1) |
Common
Stock |
|||||
5%
Stockholders: |
|||||||
Hicks
Muse Parties (2) |
18,838,641 |
59.9 |
% | ||||
c/o
Hicks, Muse, Tate & Furst Incorporated
200
Crescent Court, Suite 1600
Dallas,
Texas 75201
GSC
Parties (3) |
8,741,808 |
28.5 |
% | ||||
c/o
GSC Partners
500
Campus Drive, Suite 220
Florham
Park, New Jersey 07932 |
|||||||
Fidelity
Parties (5)
c/o
Fidelity Management & Research Company |
1,803,390 |
6.2 |
% | ||||
82
Evanshire Street |
|||||||
Boston,
Massachusetts 02109 |
|||||||
Officers
and Directors: |
|||||||
Jack
D. Furst (4) |
18,838,641 |
59.9 |
% | ||||
Andrew
S. Rosen |
— |
— |
|||||
Richard
W. Vieser (6) |
36,667 |
* |
|||||
Robert
F. Cummings |
— |
— |
|||||
Diane
H. Gulyas (6) |
36,667 |
* |
|||||
Robert
A. Hamwee (3) |
8,741,808 |
28.5 |
% | ||||
Richard
A. McGinn (6) |
36,667 |
* |
|||||
Christopher
J. Steffen (6) |
53,333 |
* |
|||||
David
M. Sindelar (6) |
256,667 |
* |
|||||
Timothy
L. Conlon (6) |
243,333 |
* |
|||||
David
J. Webster (6) |
186,667 |
* |
|||||
Joseph
S. Catanzaro (6) |
103,333 |
* |
|||||
Steven
S. L. Tang (6) |
123,333 |
* |
|||||
Gerald
G. Sax (6) |
45,000 |
* |
|||||
All
executive officers and directors as a group (14 persons) |
28,702,116 |
83.6 |
% | ||||
(1) |
Beneficial
ownership is determined in accordance with the rules of the Securities and
Exchange Commission and generally includes voting or investment power with
respect to securities. Shares of common stock and options, warrants or
other convertible securities (such as the class B senior convertible
preferred stock) that are currently exercisable or exercisable within 60
days of December 31, 2004 are deemed to be outstanding and to be
beneficially owned by the person holding those options, warrants or other
convertible securities for the purpose of computing the percentage
ownership of that person, but are not treated as outstanding for the
purpose of computing the percentage ownership of any other
person. |
(2) |
These
figures include: |
· |
3,454,094
shares of common stock held of record by Hicks, Muse, Tate & Furst
Equity Fund III, L.P., a limited partnership, of which the ultimate
general partner is Hicks, Muse Fund III Incorporated, an affiliate of
Hicks, Muse, Tate & Furst Incorporated. |
· |
93,681
shares of common stock held of record by HM3 Coinvestors, L.P., a limited
partnership of which the ultimate general partner is Hicks, Muse Fund III
Incorporated, an affiliate of Hicks, Muse, Tate & Furst
Incorporated. |
· |
601,355
shares of common stock held of record by HMTF Equity Fund IV (1999), L.P.,
a limited partnership of which the ultimate general partner is Hicks, Muse
(1999) Fund IV, LLC, an affiliate of Hicks, Muse, Tate & Furst
Incorporated. |
· |
32,014
shares of common stock held of record by Hicks, Muse PG- IV (1999), C.V.,
of which the ultimate general partner is HM Fund IV Cayman, LLC, an
affiliate of Hicks, Muse, Tate & Furst
Incorporated. |
· |
14,785
shares of common stock held of record by HM 4-SBS (1999) Coinvestors, L.P.
a limited partnership of which the ultimate general partner is Hicks, Muse
(1999) Fund IV, LLC, an affiliate of Hicks, Muse, Tate & Furst
Incorporated. |
· |
9,826
shares of common stock held of record by HM 4-EQ (1999) Coinvestors, L.P.,
a limited partnership of which the ultimate general partner is Hicks, Muse
(1999) Fund IV, LLC, an affiliate of Hicks, Muse, Tate & Furst
Incorporated. |
· |
4,259
shares of common stock held of record by HMTF Private Equity Fund IV
(1999), L.P., a limited partnership of which the ultimate general partner
is Hicks, Muse (1999) Fund IV, LLC, an affiliate of Hicks, Muse, Tate
& Furst Incorporated. |
· |
9,873,369
shares of common stock and 2,177,356 shares of class B senior convertible
preferred stock (currently convertible into 2,577,902 shares of common
stock) held of record by Pearl Street II, L.P., a limited partnership of
which the ultimate general partner is Hicks, Muse Fund III Incorporated,
an affiliate of Hicks, Muse, Tate & Furst
Incorporated. |
(3) |
These
figures include: |
· |
654,801
shares of common stock held of record by GSC Partners CDO Fund, Limited, a
Cayman Islands corporation, for which GSCP (NJ), L.P. is the collateral
manager. GSCP (NJ), Inc. is the general partner of GSCP (NJ),
L.P. |
· |
459,408
shares of common stock held of record by GSC Partners CDO Fund II,
Limited, a Cayman Islands corporation, for which GSCP (NJ), L.P. is the
collateral manager. GSCP (NJ), Inc. is the general partner of GSCP (NJ),
L.P. |
· |
2,893,887
shares of common stock and 979,957 shares of class B senior convertible
preferred stock (currently convertible into 1,160,230 shares of common
stock) held of record by GSC Recovery II, L.P., a Delaware limited
partnership. GSC Recovery II GP, L.P. is the general partner of GSC
Recovery II, L.P.; GSC RII, LLC is the general partner of GSC Recovery II
GP, L.P.; GSCP (NJ) Holdings, L.P. is the managing member of GSC RII, LLC;
GSCP (NJ), L.P. is the manager of GSC Recovery II, L.P.; and GSCP (NJ),
Inc. is the general partner of GSCP (NJ), L.P. and GSCP (NJ) Holdings,
L.P. |
· |
4,357,448
shares of common stock and 503,215 shares of class B senior convertible
preferred stock (currently convertible into 595,786 shares of common
stock) held of record by GSC Recovery IIA, L.P., a Delaware limited
partnership. GSC Recovery IIA GP, L.P. is the general partner of GSC
Recovery IIA, L.P.; GSC RIIA, LLC is the general partner of GSC Recovery
IIA GP, L.P.; GSCP (NJ) Holdings, L.P. is the sole member of GSC RIIA,
LLC; GSCP (NJ), L.P. is the manager of GSC Recovery IIA, L.P.; and GSCP
(NJ), Inc. is the general partner of GSCP (NJ), L.P. and GSCP (NJ)
Holdings, L.P. |
(4) |
Mr.
Furst is a partner, stockholder and member of the management committee of
Hicks Muse and, accordingly, may be deemed to beneficially own all or a
portion of the shares of Holding Common Stock beneficially owned by the
Hicks Muse Parties described above. Mr. Furst disclaims beneficial
ownership of shares of Group’s Common Stock not owned of record by
him. |
(5) |
These
figures include: |
· |
1,026,780
shares of common stock held by Fidelity Advisor Series II: Fidelity
Advisor High Income Advantage Fund. |
· |
55,430
shares of common stock held by Fidelity Advisor Series I: Fidelity Advisor
Leveraged Company Stock Fund. |
· |
721,180
shares of common stock held by Fidelity Securities Fund: Leveraged Company
Stock Fund. |
(6) |
Represents
shares of common stock issuable upon the exercise of options that are
exercisable within 60 days. |
Percentage
of Common Stock
Disposed
of by Affiliates of Hicks Muse |
Number
of
Designated
Directors |
Number
of
Compensation
Committee
Members |
More
than 20% but equal to or less than 40% |
4 |
2 |
More
than 40% but equal to or less than 60% |
3 |
2 |
More
than 60% but equal to or less than 80% |
2 |
1 |
More
than 80% but equal to or less than 90% |
1 |
1 |
More
than 90% |
0 |
0 |
Percentage
of Common Stock
Disposed
of by Affiliates of GSC and
Other
Non-Hicks Muse Stockholders |
Number
of
Designated
Directors |
Number
of
Compensation
Committee
Members |
More
than 30% but equal to or less than 60% |
2 |
1 |
More
than 60% but equal to or less than 90% |
1 |
1 |
More
than 90% |
0 |
0 |
|
Year Ended December 31, | ||||||
2003 |
2004 |
||||||
Audit
fees (1) |
$ |
599,000 |
$ |
622,300 |
|||
Audit
related fees (2) |
101,000 |
726,800 |
|||||
Tax
fees (3) |
19,943
|
64,181 |
|||||
All
other fees |
— |
— |
|||||
Total |
$ |
719,943 |
$ |
1,413,281 |
(1) |
Includes
professional services rendered for the audit of the Company’s consolidated
annual financial statements and review of financial statements in the
Company’s reports on Form 10-Q and services normally provided in
connection with various accounting matters. |
(2) |
Includes
professional services rendered for procedures performed in connection with
statutory filings and review of various registration statements filed with
the SEC. |
(3) |
Includes
professional services rendered for preparation of tax returns and
consultation with the Company on various tax
matters |
Allowance
for doubtful accounts |
Beginning
Balance |
Acquisitions/
(Distributions) |
|
Charges
to
Cost |
Accounts
written
off |
Translation
Adjustments |
Balance
at
End
of
Period |
||||||||||||
2002
|
$
|
15,654
|
$
|
(3,251
|
)
|
$
|
3,063
|
$
|
(5,091
|
)
|
$
|
518
|
$
|
10,893
|
|||||
2003
|
$
|
10,893
|
$
|
(942
|
)
|
$
|
6,259
|
$
|
(7,228
|
)
|
$
|
1,046
|
$
|
10,028
|
|||||
2004
|
$
|
10,028
|
$
|
(296
|
)
|
$
|
7,699
|
$
|
(3,932
|
)
|
$
|
328
|
$
|
13,827
|
Valuation
Allowance for
deferred
tax assets |
Beginning
Balance |
Acquisitions/
(Distributions |
) |
Charges
to
Cost |
Extraordinary
Items |
Translation
Adjustments |
Balance
at
End
of
Period |
||||||||||||
2002
|
$
|
526,417
|
$
|
0
|
$
|
50,235
|
$
|
0
|
$
|
0
|
$
|
576,652
|
|||||||
2003
|
$
|
576,652
|
$
|
0
|
$
|
130,635
|
$
|
0
|
$
|
0
|
$
|
707,287
|
|||||||
2004
|
$
|
707,287
|
$
|
0
|
$
|
(308,339
|
)
|
$
|
0
|
$
|
0
|
$
|
398,948
|
3. |
Exhibits
|
Exhibit
No.
|
Exhibit
Description
| |
2.1
|
(1)
|
Prepackaged
Joint Plan of Reorganization of Group, Inc. and Viasystems, Inc. under
Chapter 11 of the Bankruptcy Code, dated August 30,
2002.
|
2.1(a)
|
(1)
|
Amended
Motion of Debtors for Order Approving Modification to the Debtors’
Prepackaged Joint Plan of Reorganization, dated January 2,
2003.
|
3.1
|
(1) |
Third
Amended and Restated Certificate of Incorporation of Group,
Inc.
|
3.2
|
(1) |
Amended
and Restated Bylaws of Group, Inc.
|
3.3
|
(2) |
Amended
and Restated Certificate of Incorporation of Viasystems, Inc.
|
3.4
|
(1) |
Amended
and Restated Bylaws of Viasystems, Inc.
|
4.1
|
(1) |
Indenture,
dated as of December 17, 2003, among Viasystems, Inc., the Guarantors
party thereto, and The Bank of New York, as Trustee.
|
4.2
|
(1) |
Form
of 10.50% Senior Subordinated Note (included as Exhibit A to the Indenture
filed as Exhibit 4.1 hereto)
|
Exhibit
No.
|
Exhibit
Description
| |
10.1
|
(1) |
Credit
Agreement, dated as of January 31, 2003, among Group, Inc.,
Viasystems, Inc., the several banks and other financial institutions party
thereto, and JPMorgan Chase Bank, as Administrative Agent.
|
10.1(a)
|
(1) |
First
Amendment, dated as of March 19, 2003, to the Credit Agreement, dated
as of January 31, 2003, among Group, Inc., Viasystems, Inc., the
several banks and other financial institutions party thereto, and JPMorgan
Chase Bank, as Administrative Agent.
|
10.1(b)
|
(1) |
Second
Amendment, dated as of December 3, 2003, to the Credit Agreement,
dated as of January 31, 2003, among Group, Inc., Viasystems, Inc.,
the several banks and other financial institutions party thereto, and
JPMorgan Chase Bank, as Administrative Agent.
|
10.1(c)
|
(3) |
Third
Amendment, dated as of October 7, 2004, to the Credit Agreement,
dated as of January 31, 2003, among Group, Inc., Viasystems, Inc.,
the several banks and other financial institutions party thereto, and
JPMorgan Chase Bank, as Administrative Agent
|
10.1(d)
|
(3) |
Fourth
Amendment, dated as of March 18, 2005, to the Credit Agreement, dated as
of January 31, 2003, among Group, Inc., Viasystems, Inc., the several
banks and other financial institutions party thereto, and JPMorgan Chase
Bank, as Administrative Agent
|
10.2
|
(1) |
Guarantee
and Collateral Agreement, dated as of January 31, 2003, among Group,
Inc., Viasystems, Inc., the subsidiaries party thereto, and JPMorgan Chase
Bank, as Collateral Agent.
|
10.3
|
(1) |
Group,
Inc. 2003 Stock Option Plan.
|
10.4
|
(1) |
Amended
and Restated Executive Employment Agreement, dated October 16, 2003,
among Group, Inc., Viasystems, Inc., Viasystems Technologies Corp. LLC,
the other subsidiaries party thereto, and David M. Sindelar.
|
10.5
|
(1) |
Amended
and Restated Executive Employment Agreement, dated January 31, 2003,
among Group, Inc., Viasystems, Inc., Viasystems Technologies Corp. LLC,
and Timothy L. Conlon.
|
10.6
|
(1) |
Amended
and Restated Executive Employment Agreement, dated January 31, 2003,
among Group, Inc., Viasystems, Inc., Viasystems Technologies Corp. LLC,
the other subsidiaries party thereto, and David J. Webster.
|
10.7
|
(1) |
Amended
and Restated Executive Employment Agreement, dated January 31, 2003,
among Group, Inc., Viasystems, Inc., Viasystems Technologies Corp. LLC,
and Joseph S. Catanzaro.
|
10.9
|
(1) |
Monitoring
and Oversight Agreement, made and entered into effective as of
January 31, 2003, among Group, Inc., Viasystems, Inc., the
subsidiaries party thereto, and Hicks, Muse & Co. Partners,
L.P.
|
10.10
|
(1) |
Registration
Rights Agreement, dated as of December 17, 2003, among Viasystems
International, Inc., Viasystems Milwaukee, Inc., Viasystems Technologies
Corp. LLC, Wire Harness Industries, Inc., Wirekraft Industries, LLC,
Goldman, Sachs & Co., J.P. Morgan Securities Inc. and Lehman Brothers
Inc.
|
14.1
|
(3) |
Code
of Ethics for the Principal Executive Officer and Senior Financial
Officers filed on Exhibit to Registrant’s Report on Form 10-K for the year
ended December 31, 2004.
|
21.1
|
(2) |
Subsidiaries
of the Co-Registrants.
|
Exhibit
No.
|
Exhibit
Description
| |
24.1
|
(2) |
Powers
of Attorney (included in the signature pages of this registration
statement).
|
31.1
|
(3) |
Chief
Executive Officer’s Certification required by Rule
13(a)-14(a).
|
31.2
|
(3) |
Chief
Financial Officer’s Certification required by Rule
13(a)-14(a).
|
32.1
|
(3) |
Chief
Executive Officer Certification pursuant to 18 U.S.C. 1350, as adopted to
section 906 of the Sarbanes-Oxley Act of 2002
|
32.2
|
(3) |
Chief
Financial Officer Certification pursuant to 18 U.S.C. 1350, as adopted to
section 906 of the Sarbanes-Oxley Act of 2002
|
(1) |
Incorporated
by reference to Registration Statement No. 333-113664 on Form S-1 of
Group, Inc. filed on April 28, 2004. |
(2) |
Incorporated
reference to Registration Statement No. 333-114467 on Form S-4 of
Viasystems, Inc. filed on July 12, 2004. |
(3) |
Filed
herewith. |
Viasystems,
Inc. |
||
/s/
David M. Sindelar |
/s/
Joseph S. Catanzaro | |
David
M. Sindelar |
Joseph
S. Catanzaro | |
Chief
Executive Officer |
Senior
Vice President and Chief Financial
Officer |
/s/
Christopher J. Steffen |
||
Christopher
J. Steffen |
Chairman
of the Board of Directors | |
/s/
Jack D. Furst |
||
Jack
D. Furst |
Director | |
/s/
Andrew S. Rosen |
||
Andrew
S. Rosen |
Director | |
/s/
Robert F. Cummings, Jr. |
||
Robert
F. Cummings, Jr. |
Director | |
/s/
Diane H. Gulyas |
||
Diane
H. Gulyas |
Director | |
/s/
Robert A. Hamwee |
||
Robert
A. Hamwee |
Director | |
/s/
Richard A. McGinn |
||
Richard
A. McGinn |
Director | |
/s/
Richard W. Vieser |
||
Richard
W. Vieser |
Director | |
/s/
David M. Sindelar |
||
David
M. Sindelar |
Chief
Executive Officer and Director | |
/s/
Timothy L. Conlon |
||
Timothy
L. Conlon |
President,
Chief Operating Officer and Director |