SECURITIES AND EXCHANGE COMMISSION
|
Maryland
(State or Other Jurisdiction of Incorporation) |
73-0629975 (IRS Employer Identification No.) |
325 North Kirkwood Road, Suite 310 P.O. Box 221029, St. Louis, Missouri (Address of Principal Executive Offices) |
63122 (Zip Code) |
Registrant's telephone number, including area code: (314) 822-3163 |
Securities registered pursuant to Section 12(b) of the Act: None |
Securities registered pursuant to Section 12(g) of the Act: Common Stock, par value $.10 per share |
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports); and (2) has been subject to such filing requirements for the past 90 days: YES [ X ] NO [ ] Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant's knowledge, in definitive proxy or information -- statements incorporated by reference in Part M of this Form 10-K. [ X ] The aggregate market value of the shares of Common Stock held by nonaffiliates of Registrant as of February 9, 2001 was $8,329,172. This value was based on the average of the bid and asked prices on February 9, 2001. As of February 9, 2001, the Registrant had outstanding 16,658,344 shares of Common Stock. DOCUMENTS INCORPORATED BY REFERENCE |
Part III: the definitive proxy statement of Registrant (to be filed pursuant to |
PART IForward-Looking StatementsAny forward-looking statements act forth in this Report are necessarily subject to significant uncertainties and risks. When used in this Report, the words believes, anticipates, intends, expects, and similar expressions are intended to identify forward looking statements. Actual results could be materially different as a result of various possibilities. Readers are cautioned not to place undue reliance on forward-looking statements, which speak only as of the date hereof. The Company undertakes no obligation to publicly release the results of any revisions to these forward-looking statements which may be made to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events. |
General The principal business of the Company is the publishing and distribution of educational software products. Description Of Business And Properties Business - General Description And Current Developments -- The Company is engaged, through its Siboney Learning Group subsidiary, in the publishing of educational software, primarily for schools. The Companys main business is publishing educational software in math, reading, language arts and science for students and teachers in grades kindergarten through adult. This software motivates learners to master key skills and concepts that are stressed on standardized tests and in textbooks. The Company has served the educational market for more than 35 years. The Companys growing portfolio of products now includes more than 150 active titles which focus on teaching basic skills and new concepts while meeting the different learning needs of all students through time-on-task instruction. Almost all software titles include a management program which tracks student progress and allows teachers to identify problem areas for further instruction. These tides are sold in a wide variety of product configurations that appeal to the different budgets and spending patterns found in classrooms, schools and school districts. All of the Companys active titles are available on CD-ROM for Windows and Macintosh computers and are compatible with the different network configurations installed in schools today. Popular titles include Math Concepts, Reading Concepts, Process Writing, Phonies Mastery and Touchdown Math. The Company believes that over 25,000 schools use the Companys software products. Siboney Learning Group now offers four distinct product fines. GAMCO Educational Software (GAMCO), the Companys original product line, provides schools with highly motivating single tides and series. GAMCO products are sold through the major national and regional school software dealers, the Companys inside sales force and its direct catalogs. All GAMCO titles include management that tracks student progress and allows teachers to modify the instruction to meet individual learning needs. In 1996, the Company launched Orchard Teachers Choice Software (Orchard). Orchard offers schools and school districts a comprehensive curriculum-based solution with universal management and assessment. Orchard is sold through a proprietary network of dealers and representatives who actively call on schools to sell larger curriculum-and technology6based learning solutions. Orchard includes universal management which tracks student progress across all programs. The Company believes that Orchard has become a recognized competitor in the growing Integrated Learning Systems market as a result of its motivating and balanced content, strong correlation to major national tests and state objectives, and its cost-effective pricing structure. The Company expects to introduce its first state-specific versions of Orchard in 2001 by correlating its content to state-specific standards and high-stakes state tests. In July 2000, the Company purchased the software assets of Teacher Support Software, Inc.(TSS). TSS is a 20 year old software publisher beat known for its popular tools for teachers, including Worksheet Magic, and its effective and comprehensive language arts programs, including WordWorks. TSS products are sold through all of the Companys sales channels. The Company believes that it will grow the sales of TSS products by selling TSS products through its multiple sales channels and by upgrading older TSS products to be compatible with the computers and networks found in schools today. In January 2001, the Company purchased the stock of Activity Records, Inc. and in so doing acquired Educational Activities, Inc.s software product line which is now called Educational Activities Software (EAS). Educational Activities has been a leading publisher of software for the middle-school to adult learner software market for over 20 years. Best known for its Diascriptive® Reading series, Educational Activities has traditionally sold its products to schools, community colleges, adult learning centers and correctional facilities through a network of independent representatives. A substantial part of EAS is adult education products, a new market for the Company. In addition, the EAS ac on provides the Company with compatible products to sell to its K-12 school customers through all of its sales channels. In effect, the Company is able to manage four distinct but compatible product fines through one organization responsible for sales, marketing, product development, product support, customer service and fulfillment. The sales and marketing team is able to take internally developed, licensed and acquired content to the market through a hybrid, multiple channel network of catalog dealers, professional sales organizations, direct representatives and its own direct marketing efforts. This sales network allows the Company to appeal to teachers software with their personal funds or through a classroom budget with its growing library of over ISO titles. The Company can also appeal to school administrators and purchasing committees with its special curriculum bundles or its Orchard solutions. Finally, the Company can appeal to school districts looking for more comprehensive, district-wide solutions with Orchard and its volume pricing schemes and unlimited network/site licenses. The Company has also generated sales of select products through a direct-to-the-home marketer of educational software. This alliance allows the Company to reach families in their homes without going through expensive retail distribution. The Company has considered using the Internet to distribute its products to the school and home markets, but has not yet done so. However, it believes that its entry into the adult education market by the acquisition of EAS may be an area suited to such distribution by the Company. Sources And Availability Of Raw Materials -- Raw materials are generally available and are purchased from a wide range of suppliers. Shortages are not anticipated. Patents, Trademarks And Licenses -- The Company holds various patents, copyrights and license rights, some of which are considered to be material to its business. The licensing agreements under which the Company licenses certain software provide for minimum sales and related royalty payments by the Company over a specified number of years and are renewable thereafter. Seasonality -- The Company typically experiences its highest levels of sales and accounts receivable in the educational products business at the end of the school year (April, May, June and July). However, seasonality is not deemed to have an overall material adverse effect on the Companys operations. Working Capital Items -- The Company does not engage in unusual practices relating to working capital items. The Company does not purchase or maintain an unusually high amount of inventory in advance, although certain materials are purchased in larger quantities in order to obtain volume discounts. The Company does not routinely offer extended terms for payment, but historically some public school districts and public educational institutions have delayed making payment until appropriated funds become available. Siboney Learning Group maintains an on approval policy under which goods shipped subject to customer approval are not billed upon delivery and can be returned within 45 days. Invoices are sent after 45 days if the goods are not returned. Siboney Learning Group also maintains a general satisfaction guaranteed policy under which GAMCO, TSS and EAS products maybe returned within 12 months and Orchard products within 90 days from the date of purchase if they do not meet a customers satisfaction. Less than 2% of sales was returned in 2000. Dependence On Limited Number Of Customers -- In 2000, approximately 11% of the Companys revenues were generated from catalog sales through one dealer, Educational Resources, Inc. Backlog -- The Company traditionally does not have a material backlog of orders. Government Business -- Sales of Siboney Learning Groups computer software products are substantially dependent upon expenditures of school districts and individual schools. Although a substantial portion of Siboney Learning Groups business is done with governmental subdivisions, such business is not subject to price renegotiation or termination for convenience of the buyer. Environmental Impact -- Present federal, state and local provisions regulating the discharge of materials into the environment or otherwise relating to the protection of the environment are not expected to materially affect the Company. Research And Development -- Research and development costs are capitalized at the point the Company determines that it is technologically feasible to produce the software title. Such costs are amortized on a modified declining balance method over a period of four years. Software research and development costs of $290,514 and $208,271 were capitalized in 2000 and 1999, respectively. There were no capitalized software costs in 1998. Amortization expense charged against earnings amounted to $42,471 and $5,820 in 2000 and 1999, respectively. Research and development costs not capitalized are expensed in the year incurred and totaled approximately $342,000,$286,000 and $403,000 in 2000,1999 and 1998, respectively. Competition -- Siboney Learning Group operates in highly competitive markets which are subject to ongoing technological change and are expected to continue to require relatively high research and development expenditures. A number of the Companys competitors are significantly larger and have substantially greater resources than the Company. Over the last several years, the consolidation of educational software publishers has resulted in a reduction of the number of new software tides designed for schools. Personnel -- As of February 9, 200 1, the Company had 40 full-time employees. The Companys employees are not represented by any union. |
The Company leases approximately 6,300 square feet of corporate office space in St. Louis, Missouri under a lease which expires May 31, 2005. Siboney Learning Group also leases approximately 7,000 square feet of warehouse facilities in St. Louis, Missouri under a lease which expires in May 2004. The Company also has certain natural resource interests through several subsidiaries, which are not believed to be material assets of the Company, individually or in the aggregate. Siboney Coal Company, Inc.(Siboney Coal), a subsidiary of the Company, owns the fee and mineral interests in coal properties aggregating approximately 1,425 acres in Johnson and Martin Counties, Kentucky. Siboney Coal leases the properties to a mining company under a lease which calls for annual payments of $30,000 plus royalties per ton of coal mined. Future revenues in excess of minimum royalties from the coal lease are dependent on mining operations of the lessee, which ceased on the Companys property in 1998 and 1999 and resumed during 2000. The Company believes that the mining company is continuing such activities in 2001. Other subsidiaries of the Company have royalty and working interests in off and gas leases and property rights. Revenues from such leases and interests are not material. 1he present value of estimated fixture net oil and gas reserves of the Companys subsidiaries is presently not determinable, but is not believed to be material. Prior to 1958, the Company held oil exploration rights covering approximately four million acres in Cuban territory, which were expropriated. The Company filed claim against the Cuban government with the U.S. Foreign Claims Settlement Commission which certified the Companys loss as $2,454,000 plus 6% interest per annum from November 1959. No funds have been appropriated to satisfy such claims. Accordingly, the Company does not consider the collectability of the claim to be probable. |
Item 3. Legal ProceedingsNot applicable. Item 4. Submission Of Matters To A Vote Of Security HoldersNot applicable. PART IIItem 5. Market For Registrants Common Equity And Related Stockholder Matters(a) Principal MarketThe Companys common stock is traded on the over-the-counter Bulletin Board market. (b) Stock Price and Dividend InformationThe following table sets forth the high and low bid prices per share of common stock. |
2000 Bid 1999 Bid ----------------------------------------------------------------------- Quarter High Low Quarter High Low ----------------------------------------------------------------------- First $.74 $.21 First $.22 $.13 Second .59 .43 Second .20 .12 Third .53 .37 Third .18 .13 Fourth .54 .36 Fourth .28 .17
The foregoing market quotations reflect interdealer prices, without retail mark-up, markdown or commission and may not necessarily represent actual transactions. No cash dividends were paid on the Companys common stock in 2000 or 1999. The Company intends to continue its historical pattern of utilizing cash generated by operations to support future growth. |
The number of holders of record of the Companys common stock as of February 9, 2001 was 16,439. |
YEARS ENDED DECEMBER 31, ------------------------------------------------------------------------ 2000 1999 1998 1997 1996 ------------------------------------------------------------------------ Total assets $ 3,427,112 $ 1,601,114 $ 881,230 $ 938,994 $ 1,440,893 ============================================================================================== Revenues $ 5,401,070 $ 3,309,021 $ 2,406,759 $ 1,957,088 $ 2,014,268 ============================================================================================== Income (loss) from operations $ 1,114,330 $ 315,187 $ (129,222) $ (590,816) $ (690,046) ============================================================================================== Net income (loss) $ 1,317,530 $ 543,783 $ (124,749) $ (571,688) $ (315,276) ============================================================================================== Earnings (loss) per common share [Note (a)]: Operations $ 0.08 $ 0.03 $ (0.01) $ (0.04) $ (0.02) Weighted average number of common shares outstanding 16,571,822 16,522,821 16,518,344 16,249,565 15,613,269 ============================================================================================== Earnings (loss) per common share - assuming dilution [Note (a) and (b)] Operations: $ 0.07 $ 0.03 $ ( 0.01) $ ( 0.04) $ (0.02) ============================================================================================== Weighted average number of common and common equivalent shares outstanding 18,262,174 16,839,689 16,518,344 16,249,565 15,613,269 ==============================================================================================
Notes:
(a) | The earnings per share amounts prior to 1997 have been restated as required to comply with Statement of Financial Accounting Standards No. 128, "Earnings Per Share." For further discussion of earnings per share and the impact of Statement No. 128, see Note 14 to the consolidated financial statements. |
(b) | For 1997 and 1998, options on shares of common stock were not included in computing diluted earnings per share because their effect was antidilutive. |
(c) | The Company has paid no cash dividends during the five years ended December 31,2000. |
Item 7. Managements Discussion And Analysis Of Financial Condition And Results Of OperationsThe following discussion and analysis sets forth certain factors which produced changes in the Companys results of operations during the three years ended December 31, 2000 and comments on the Companys financial position as of December 31, 2000. Results Of Operations:2000 In Comparison With 1999The Company had another successful and profitable year in 2000, due primarily to a 57% increase in sales of educational software by Siboney Learning Group. The Companys multiple-channel sales network and product development and upgrading and licensing and acquisition strategies have allowed it to continue to increase its market share in the market for instructional software for schools. Total consolidated revenues increased 63%, or $2,092,049, to $5,401,070. Sales of Orchard Teachers Choice Software were primarily responsible for this growth in sales. In its fourth year of sales, sales of Orchard increased by 140%, the fourth straight year that sales of Orchard software have more than doubled. Orchard has become a major competitor in the market for Integrated Learning Systems as a result of its motivational and comprehensive content offering of 140 titles and curriculum bundles which continue to grow, its correlations to national and state-specific curricula and tests which are increasing in importance as more students are required to take and pass high stakes tests, its new assessment options which identify problem areas for students and generate a student-specific assignment, and its value-oriented pricing which allows Orchard to deliver substantial content at a fraction of the price of many of its larger competitors. The Company hired three regional sales managers and two direct sales representatives in 2000 to sell Orchard along with a highly trained and motivated network of approximately 40 professional dealer sales organizations with outside sales people who sell Orchard in territories across the country. Orchard has become an increasingly more important and core product line for many of these dealers. Approximately 50% of Orchard sales are generated by satisfied customers who initially purchase a minimal number of Orchard programs or evaluate larger curriculum bundles. Based upon Orchards success with their students and its impact on improving students scores on standardized tests, Orchard-using schools are more likely to place larger reorders for their schools or recommend that the school district purchase appropriate Orchard programs or bundles. In 2000, the Company received six orders for over $100,000 each from school districts that have benefited from using Orchard software in their schools. In 2000, Orchard increased its average net order size from approximately $2,500 to over $6,000 as many schools moved from purchasing individual programs to purchasing more expensive curriculum bundles with pre- and post-test assessment. The Company believes that Orchard continues to be its main engine for maintaining its growth in sales. During 2000, the Company began developing state-specific versions of Orchard which will be directly correlated to the state tests that are becoming increasingly important in almost every state. These state-specific versions will allow Orchard to identify specific problems that students will encounter in taking their states test and then provide remedial instruction so that problem areas are mastered. In addition, the Company is upgrading its sales and support staff to increase Orchards visibility in the market and to ensure that Orchard is successfully implemented in schools. Sales of the GAMCO software line decreased slightly in 2000 compared to 1999 as the Company focused more on sales of its Orchard product line. It also appears that schools are getting more interested in comprehensive software solutions like Orchard as opposed to title-specific solutions from GAMCO. The July 2000 acquisition of the software assets of Teacher Support Software, Inc. contributed approximately $216,000 additional revenue as TSS software was sold through the Companys Orchard and non-Orchard sales channels. During 200 1, the Company expects to benefit from a full year of sales of upgraded TSS products which Will be sold through all of the Companys sales channels. Because Educational Activities Software was acquired in January 2001, it did not contribute to sales in 2000. The Company believes that EAS will contribute future sales as its products are sold by an existing network of sales representatives that focus on sales to the adult education market where the Company currently has minimal market share. The Company will also sell selected EAS titles through its Orchard and non-Orchard sales channels to schools where EAS currently has minimal market share. Revenues from the Companys coal properties increased to approximately $240,000 in 2000 compared to approximately $30,000 in 1999 as a result of the resumption of coal mining on its properties. Cost of sales increased $419,343 to $895,580. Gross profit decreased from 85.6% to 83.4%. Higher royalty expenses from sales of licensed products plus an increase in amortized expenses for product development led to this decrease. Selling, general and administrative expenses increased by $873,563 or 34.7% due primarily to an increase in salaries and compensation-related expenses. The Company increased staffing in its sales department to manage and continue the growth of its Orchard product line by hiring three regional sales managers and two full-time sales representatives to complement its dealer network. The Company hired additional people in its product development group to develop new software tides and to upgrade its existing titles. The Company also increased its marketing and product support staff to market and support its growing number of product lines. The Companys income from operations for 2000 was $1,114,330, compared to income from operations of $315,187 in 1999, due primarily to the improved sales results stated above. 1999 In Comparison With 19981999 was a very successful and profitable year for the Company compared to 1998 due primarily to a 38.6% revenue increase in Siboney Learning Group as the Company has realized the benefits of investments in distribution and product development made over the previous three years. Consolidated revenues increased 37.5%, or $902,262, to $3,309,021. Sales of GAMCO titles increased by 19.5% as the Company enjoyed almost a fun year of sales of Windows/Macintosh CD-ROM titles which are compatible with most computers used in schools today. Sales of older DOS and Apple 11 titles accounted for less than 3% of the Companys software sales. The Company had become a major software vendor for almost all national school software catalog dealers due to its recent accelerated product development and the considerable pull-through sales resulting from its direct marketing efforts, attendance at trade shows and its inside sales team. While most of GAMCOs major competitors saw their school software sales drop or flatten during 1999 due to increased consolidation in the educational software business and the resultant lack of newly released titles for the school market, GAMCO enjoyed its second consecutive year of sales growth well above the industrys average rate of sales growth. Sales of Orchard tides increased by 103%, the third straight year that sales of Orchard more than doubled. The Company believes that Orchard has become a recognized competitor in the growing Integrated Learning Systems market as a result of its emphasis on motivational learning, curriculum correlations and value. oriented pricing. Substantially all of the Companys existing Orchard dealers increased their sales of Orchard products in 1999 and three newly recruited and trained Orchard dealers began to produce strong results. In addition, the Company hired two well-respected sales managers at the end of 1999 to continue Orchards positive sales momentum through territorial dealers that call on schools directly. Orchard accounted for over 35% of the Companys total sales after only three years and the Company anticipated it would account for close to 50% of sales in 2000. Cost of sales increased $127,185 to $476,237. Gross profit percentage increased slightly from 85.3% to 85.5%. Higher royalty expenses incurred from sales of licensed products were almost offset by a higher percentage of sales of higher priced product licenses including Orchard. Selling, general and administrative expenses increased by $330,668 or 15.1 % due primarily to an increase in salaries and compensation-related expenses. The Company increased staffing in its Sales and Marketing Department in order to increase its positive sales momentum and in its Research and Development Department to continue the flow of new and upgraded products. The Companys income from operations for 1999 was $315,187, as compared to a loss from operations of $129,222 in 1998, due primarily to the improved results stated above. Liquidity And Capital ResourcesThe Company considers its cash position and line of credit availability of $500,000, together with its cash flow generated from operations, adequate to fund its anticipated operations and capital expenditures on both a short-term and a long-term basis based on anticipated continued growth in the level and nature of revenues and continued control of expenses. However, if such increased revenues and profitable operations do not continue, the Companys available line of credit could become subject to restriction, including the effect of the covenant therein to maintain the Companys net worth at not less than $2,000,000. Under such circumstances, the Company could be forced to reduce its operations. Item 8. Financial Statements And Supplementary DataThe financial statements and supplementary data required by this Item 8 are set forth at the pages indicated in Item 14. Item 9. Changes In And Disagreements With Accountants On Accounting And Financial DisclosureNot applicable. PART IIIItem 10. Directors And Executive Officers Of The RegistrantThe information contained under the caption Information Concerning Nominees and Information Concerning Executive Officers in the Companys definitive proxy statement to be filed under Regulation 14A for the Companys 2001 annual meeting of stockholders, which involves the election of directors, is incorporated herein by this reference. Item 11. Executive CompensationThe information contained under the captions Executive Compensation and Information An To Stock Options in the Companys definitive proxy statement to be filed under Regulation 14A for the Companys 2001 annual meeting of stockholders, which involves the election of directors, is incorporated herein by this reference. Item 12. Security Ownership Of Certain Beneficial Owners And ManagementThe information regarding security ownership contained under the caption Information Concerning Nominees in the Companys definitive proxy statement to be filed under Regulation 14A for the Companys 2001 annual meeting of stockholders, which involves the election of directors, is incorporated herein by this reference. Item 13. Certain Relationships And Related TransactionsThe information contained under the caption Transactions With Issuer And Others in the Companys definitive proxy statement to be filed under Regulation 14A for the Companys 2001 annual meeting of stockholders, which involves the election of directors, is incorporated herein by this reference. PART IVItem 14. Exhibits, Financial Statements, Financial Statement Schedule And Reports On Form S-K |
PAGE ---- (a)(1) Financial Statements: Report of Independent Certified Public Accountants .................................... 16 Consolidated Balance Sheet at December 31, 2000 and 1999 ....................................... 17 Consolidated Statement of Stockholders' Equity for the Years Ended December 31, 2000,1999 and 1998.............................. 18 Consolidated Statement of Operations for the Years Ended December 31, 2000, 1999 and 1998........................................ 19 Consolidated Statement of Cash Flows for the Years Ended December 31, 2000, 1999 and 1998........................................ 20 Notes to Consolidated Financial Statements........ 21-36 (a) (2) Financial Statement Schedule: Schedule V - Valuation and Qualifying Accounts -- 2000,1999 and 1998 ......................... 37 All other schedules and financial statements of the Registrant only are omitted because they are not required or the information is included in the financial statements or notes thereto. (a) (3) Exhibit Index.................................... 39 Management Contracts and Compensatory Plans or arrangements required to be filed as Exhibits: None (b) Reports On Form 8-K No Reports on Form S-K were filed during the fourth quarter of 2000.
Report Of Independent Certified Public AccountantsStockholders and Board of Directors We have audited the accompanying consolidated balance sheet of Siboney Corporation and subsidiaries as of December 31, 2000 and 1999, and the related consolidated statements of operations, stockholders equity and cash flows for each of the three years in the period ended December 31, 2000. Our audits also included the consolidated financial statement schedule listed in the Index at Item 14. These consolidated financial statements and consolidated financial statement schedule are the responsibility of the Companys management. Our responsibility is to express an opinion on these consolidated financial statements and consolidated financial statement schedule based on our audits. We conducted our audits in accordance with generally accepted auditing standards. nose standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the consolidated financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion. In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the consolidated financial position of Siboney Corporation and subsidiaries as of December 31, 2000 and 1999, and the consolidated results of its operations and its cash flows for each of the three years in the period ended December 31, 2000, in conformity with generally accepted accounting principles, and the supporting schedule presents fairly the information required to be set forth therein. /s/ RUBIN, BROWN, GORNSTEIN & CO. LLP St. Louis, Missouri SIBONEY CORPORATION AND SUBSIDIARIESCONSOLIDATED BALANCE SHEET |
ASSETS DECEMBER 31, ----------------------------- 2000 1999 ----------------------------- Current Assets Cash $ 626,554 $ 383,356 Investment (Note 3) 4,500 6,500 Accounts receivable (Notes 4 and 8) 699,866 352,217 Inventories (Notes 5 and 8) 224,680 189,008 Prepaid expenses 67,381 59,246 Deferred tax asset (Note 11) 484,000 215,400 - -------------------------------------------------------------------------------- Total Current Assets 2,106,981 1,205,727 Property And Equipment (Notes 6, 8 And 9) 271,503 192,936 Other Assets (Note 7) 1,048,628 202,451 - -------------------------------------------------------------------------------- $ 3,427,112 $ 1,601,114 ================================================================================ LIABILITIES AND STOCKHOLDERS' EQUITY Current Liabilities Current portion of long-term debt (Note 8) $ 74,783 $ -- Current portion of capitalized lease obligation (Note 9) 22,653 22,293 Accounts payable 129,978 77,245 Accrued expenses 344,177 237,546 - -------------------------------------------------------------------------------- Total Current Liabilities 571,591 337,084 - -------------------------------------------------------------------------------- Long-Term Liabilities Long-term debt (Note 8) 198,685 -- Capitalized lease obligation (Note 9) 11,613 34,266 Deferred tax liability (Note 11) 159,000 79,400 - -------------------------------------------------------------------------------- Total Long Term Liabilities 369,298 113,666 - -------------------------------------------------------------------------------- Stockholders' Equity Common stock Authorized 20,000,000 shares at $0. 10 par value; issued and outstanding 16,658,344 in 2000 and 16,529,844 in 1999 1,665,835 1,652,985 Additional paid-in capital 8,332 853 Unrealized holding gain on investment 4,500 6,500 Retained earnings (deficit) 807,556 (509,974) - -------------------------------------------------------------------------------- Total Stockholders Equity 2,486,223 1,1509364 - -------------------------------------------------------------------------------- $ 3,427,112 $ 1,601,114 ================================================================================ See the accompanying notes to the consolidated financial statements.
SIBONEY CORPORATION AND SUBSIDIARIESCONSOLIDATED STATEMENT OF STOCKHOLDERS EQUITYFor The Years Ended December 31, 2000, 1999 And 1998 |
COMMON STOCK ADDITIONAL ------------------------------ PAID-IN SHARES AMOUNT CAPITAL ------------------------------------------- Balance - January 1, 1998 16,518,344 $ 1,651,835 $ 300 Net Loss -- -- -- Net Depreciation On Investment -- -- -- - ----------------------------------------------------------------------------- Balance - December 31, 1998 16,518,344 1,651,835 300 Issuance Of Common Stock 11,500 1,150 553 Net Income -- -- -- Net Depreciation On Investment -- -- -- - ----------------------------------------------------------------------------- Balance - December 31, 1999 16,529,844 1,652,985 853 Issuance Of Common Stock 128,500 12,850 7,479 Net Income -- -- -- Net Depreciation On Investment -- -- -- - ----------------------------------------------------------------------------- Balance - December 31, 2000 16,658,344 $ 16,665,835 $ 8,332 ============================================================================= UNREALIZED RETAINED TOTAL HOLDING EARNINGS STOCKHOLDERS' GAIN (DEFICIT) EQUITY ----------------------------------------------- Balance - January 1, 1998 $ 27,500 $ (929,008) $ 750,627 Net Loss -- (124,749) (124,749) Net Depreciation On Investment (19,000) -- (19,000) - ------------------------------------------------------------------------------ Balance - December 31, 1998 8,500 (1,053,757) 606,878 Issuance Of Common Stock -- -- 1,703 Net Income -- 543,783 543,783 Net Depreciation On Investment (2,000) -- (2,000) - ------------------------------------------------------------------------------ Balance - December 31, 1999 6,500 (509,974) 1,150,364 Issuance Of Common Stock -- -- 20,329 Net Income -- 1,317,530 1,317,530 Net Depreciation On Investment (2,000) -- (2,000) - ------------------------------------------------------------------------------ Balance - December 31, 2000 $ 4,500 $ 807,556 $ 2,486,223 ============================================================================== See the accompanying notes to the consolidated financial statements.
SIBONEY CORPORATION AND SUBSIDIARIESCONSOLIDATED STATEMENT OF OPERATIONS |
FOR THE YEARS ENDED DECEMBER 31, ----------------------------------------------- 2000 1999 1998 ----------------------------------------------- Revenues $ 5,401,070 $ 3,309,021 $ 2,406,759 Cost Of Product Sales 895,580 476,237 349,052 Selling, General And Expenses 3,391,160 2,517,597 2,186,929 - -------------------------------------------------------------------------------- Income (Loss) From Operations 1,114,330 315,187 (129,222) - -------------------------------------------------------------------------------- Other Income Interest income 11,143 5,613 3,331 Gain on sale and disposition of assets -- 86,758 -- Miscellaneous 3,057 225 1,142 - -------------------------------------------------------------------------------- Total Other Income 14,200 92,596 4,473 - -------------------------------------------------------------------------------- Net Income (Loss) Before Credit For Income Taxes 1,128,530 407,7S3 (124,749) Credit For Income Taxes (Note 11) 189,000 136,000 -- - -------------------------------------------------------------------------------- Net Income (Loss) $ 1,317,530 $ 543,783 $ (124,749) ================================================================================ Basic Income (Low) Per Common Share $ 0.08 $ 0.03 $ (0.01) ================================================================================ Diluted Income (Loss) Per Common Share $ 0.07 $ 0.03 $ (0.01) ================================================================================ See the accompanying notes to the consolidated financial statements.
SIBONEY CORPORATION AND SUBSIDIARIESCONSOLIDATED STATEMENT OF CASH FLOWS |
FOR THE YEARS ENDED DECEMBER 31, -------------------------------------------- 2000 1999 1998 -------------------------------------------- Cash Flows From Operations Net income (loss) $ 1,317,530 $ 543,783 $ (124,749) Adjustments to reconcile net income (loss) to net cash provided by (used in) operations: Depreciation 96,118 64,839 62,743 Amortization 114,456 5,820 -- (Gain) loss on sales and disposition of assets -- (86,759) 57 Change in assets and liabilities: Increase in accounts receivable (347,649) (78,013) (67,522) Increase in inventories (35,672) (1,463) (18,271) (Increase) decrease in prepaid expenses and deposits (8,135) 18,528 28,872 Increase in deferred tax asset/liability, net (189,000) (136,000) -- Increase in deposits (26,488) -- -- Increase in accounts payable and accrued expenses 159,364 80,704 45,770 - ----------------------------------------------------------------------------------- Net Cash Provided By (Used In) Operations 1,080,524 411,440 (73,100) - ----------------------------------------------------------------------------------- Cash Flows From Investing Activities Payments for equipment (174,685) (93,156) (69,180) Proceeds from sale of assets, net of related selling expenses -- 156,339 -- Payments for software development costs (290,513) (208,271) -- Payments for assets of unrelated entity (352,620) -- -- - ----------------------------------------------------------------------------------- Net Cash Used In Investing Activities (817,818) (145,088) (69,180) - ----------------------------------------------------------------------------------- Cash Flows From Financing Activities Proceeds from issuance of common stock 20,329 1,703 -- Principal payments on capital lease (22,293) (19,086) (13,085) Principal payments on long-term debt (17,544) -- -- - ----------------------------------------------------------------------------------- Net Cash Used In Financing Activities (19,508) (17,383) (13,085) - ----------------------------------------------------------------------------------- Net Increase (Decrease) In Cash 243,198 248,969 (155,365) Cash - Beginning Of Year 383,356 134,387 289,752 - ----------------------------------------------------------------------------------- Cash - End Of Year $ 626,554 $ 383,356 $ 134,387 =================================================================================== Supplemental Disclosure Of Cash Flow Information (Note 12): Interest paid $ 12,489 $ 9,360 $ 7,093 - ----------------------------------------------------------------------------------- See the accompanying notes to the consolidated financial statements.
SIBONEY CORPORATION AND SUBSIDIARIESNOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
|
Goodwill $ 346,904 Software development costs 196,728 Covenants not to compete 100,000 ------------------------ $ 643,632 ========================
3. InvestmentIn accordance with Statement of Financial Standards No. 115, the Companys investment is classified as available for sale and is carried at fair value with the net unrealized gain reflected as a component of stockholders equity until realized. The investment listed was the result of a settlement in a bankruptcy, where prior to 1997 the Company had previously expensed the amount as a bad debt; therefore the investment is carried at no cost. The stock received in the settlement had a fair market value of $8,500 at December 31, 1998, $6,500 at December 31, 1999 and $4,500 at December 31,2000. 4. Accounts ReceivableAccounts receivable consist of: |
2000 1999 -------------------------------- Accounts receivable $ 717,889 $ 365,074 Less: Allowance for doubtful accounts 18,023 12,857 ---------------------------------------------------------------------------- $ 699,866 $ 352,217 ============================================================================
Accounts receivable are pledged as collateral for notes payable (see Note 8).
Inventories are summarized as follows:
2000 1999 --------------------------------- Raw materials $ 163,473 $ 137,803 Finished goods 61,207 51,205 -------------------------------------------------------------------- $ 224,680 $ 189,008 ====================================================================
Inventories are pledged as collateral for notes payable (see Note 8). Inventories are net of a reserve for obsolescence of $19,322, $42,988 and $39,068 in 2000, 1999 and 1998, respectively. |
6. Property And EquipmentProperty and equipment consist of: |
2000 1999 -------------------------------- Leasehold improvements $ 45,270 $ 21,684 Office equipment, furniture and fixtures 443,354 359,073 Machinery and equipment 255,485 285,140 --------------------------------------------------------------------------- 744,109 665,897 Less: Accumulated depreciation 472,606 472,961 --------------------------------------------------------------------------- $ 271,503 $ 192,936 ===========================================================================
Depreciation charged to operations amounted to $96,118 in 2000, $64,839 in 1999 and $62,743 in 1998. Certain equipment is pledged as collateral for notes payable (see Note 8). 7. Other AssetsOther assets consist of: |
2000 1999 --------------------------------- Software development costs $ 695,512 $ 208,271 Goodwill 346,904 -- Covenants not to compete 100,000 -- Deposits 26,488 -- -------------------------------------------------------------------- 1,168,904 208,271 Less: Accumulated Amortization 120,276 5,820 -------------------------------------------------------------------- $ 1,048,628 $ 202,451 ====================================================================
Software development costs are capitalized at the point the Company determines that it is technologically feasible to produce the software tide. Such costs are amortized on a modified declining balance method over a period of four years. At December 31, 2000 and 1999, $290,513 and $208,271, respectively, of software development costs were capitalized. Through the acquisition discussed in Note 2, the Company capitalized an additional $196,728 of software development costs. Amortization of software development costs charged against earnings amounted to $54,766 and $5,820 in 2000 and 1999, respectively. Research and development costs not capitalized are expensed in the year incurred and totaled approximately $342,000, $286,000 and $403,000 in 2000,1999 and 1998, respectively. Goodwill represents the purchase price of the acquired companys assets in excess of the fair value of those net assets at the date of acquisition and is being amortized on a straight-line basis over 5 years, which approximates the life of the acquired assets. Amortization of goodwill charged to operations in 2000 was $34,690. Covenants not to compete are being amortized on a straight-line basis over 2 years, which is the life of the covenant agreements. Amortization of these covenants charged to operations in 2000 was $25,000. 8. Notes PayableThe Company has a $500,000 revolving line of credit agreement with a bank. The outstanding debt in due on demand, and if no demand is made, then due on August 1, 2001. The agreement, secured by accounts receivable, equipment and inventory, requires monthly interest payments on the outstanding balance at 0.75% above the lenders prime rate. As of December 31, 2000, 1999 and 1998 no amounts were outstanding under the line of credit agreement. The revolving credit agreement with the bank requires the Company to maintain a minimum net worth of $1,000,000. The weighted average interest rate was 9.96%, 8.74% and 9.17% for the years ended December 31, 2000, 1999 and 1998, respectively. As part of the acquisition discussed in Note 2, the Company issued a non-interest bearing note payable which requires quarterly payments of $25,000 through January 2004. The note was discounted at the Companys borrowing rate at the time of acquisition and is secured by the underlying assets acquired. The carrying value of this note payable approximates the fair value as the note was discounted using the rate at which the Company could borrow funds with similar maturities. The scheduled maturities of long-term debt at December 31, 2000 are as follows: |
YEAR AMOUNT -------------------------------------------------------- 2001 $ 74,783 2002 82,748 2003 91,562 2004 24,375 -------------------------------------------------------- $ 273,468 ========================================================
9. Capital LeasesDuring 1998, the Company leased computer equipment with a cost of $53,350 under a capital lease. The lease provides for payments which are the equivalent of principal and interest at 6.6%, payable in monthly installments of $1,268, with final payment due in November 2001. During 1999, the Company leased computer equipment with a cost of $35,809 under a capital lease. The lease provides for payments which are the equivalent of principal and interest at 7.8%, payable in monthly installments of $840, with final payment due in February 2003. The future minimum annual lease payments under the capital leases are: |
YEAR AMOUNT --------------------------------------------------------- 2001 $ 24,388 2002 10,440 2003 1,740 --------------------------------------------------------- 36,568 Less: Amount representing interest 2,302 ---------------------------------------------------------- $ 34,266 ==========================================================
10. Deferred Compensation PlanOn January 1, 1994, the Company adopted a qualified, defined contribution profit sharing plan covering eligible full-time and part-time employees. The plan is qualified under Section 401 W of the Internal Revenue Code, and allows employees to contribute on a tax deferred basis. The plan provides for matching contributions on a graduated scale, up to 3.5% of the employees annual qualified wages. The plan also provides for nonelective or discretionary contributions by the Company in such amounts as the Board of Directors may annually determine. The Companys contribution to the 401 W plan was approximately $63,000 in 2000,$46,000 in 1999 and $34,000 in 1998. 11. Income TaxesThe credit for income taxes consists of: |
2000 1999 1998 ---------------------------------------- Federal and state income tax at statutory rates $ 342,000 $ 152,000 $ -- Utilization of net operating loss carryforwards (342,000) (152,000) -- Increase in deferred income tax asset 189,000 136,000 -- ----------------------------------------------------------------------------- $ 189,000 $ 136,000 $ -- =============================================================================
Deferred income taxes reflect the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. Significant components of the Companys deferred tax assets and liabilities, as shown in the accompanying balance sheet, include the following components: |
2000 1999 ---------------------------- Deferred Tax Assets Inventory obsolescence and uniform capitalization $ 21,000 $ 32,500 Allowance for bad debt 7,000 5,000 Goodwill amortization 19,000 -- Net operating loss carryovers 1,332,000 1,700,900 ----------------------------------------------------------------------------- 1,379,000 1,738,400 Less: Valuation allowance for deferred taxes 876,000 1,523,000 ----------------------------------------------------------------------------- Total deferred tax assets 503,000 215,400 ----------------------------------------------------------------------------- Deferred Tax Liabilities Depreciation 2,000 2,300 Capitalized software development amortization 176,000 77,100 ----------------------------------------------------------------------------- Total deferred tax liabilities 178,000 79,400 ----------------------------------------------------------------------------- Net deferred tax assets $ 325,000 $ 136,000 =============================================================================
The deferred tax assets and liabilities include the following components:
2000 1999 ----------------------------- Net current deferred tax assets $ 484,000 $ 215,400 Net long term deferred tax liabilities (159,000) (79,400) --------------------------------------------------------------------------- $325,000 $136,000 ===========================================================================
Prior to 1999, no provisions for federal income taxes were reflected in the financial statements due to the availability of substantial net operating loss carryovers. Due to the uncertainty of the Company receiving material benefits from the carryovers, the deferred tax asset was completely offset with a valuation allowance. However, beginning in 1999, the Companys positive financial results required a reduction in the valuation allowance allowing for a deferred tax asset relating to net operating loss carryovers of $456,000 in 2000 and $177,900 in 1999. The net operating loss carryovers, for federal income tax purposes of approximately $3,505,000 at December 31, 2000 are available to reduce future taxable income as follows: |
Amount Of Unused Operating Loss Expiration Date Carryforwards ---------------------------------------------------------- 2001 $ 1,945,000 2002 585,000 2011 280,000 2017 577,000 2018 118,000 ---------------------------------------------------------- Total $ 3,505,000 ==========================================================
The reconciliation of the effective tax rate with the statutory federal income tax rate is as follows: |
2000 1999 1998 --------------------------------- Statutory rate 34% 32% --% State income taxes, net of federal benefits 4 4 -- Income taxes covered by net operating loss carryforward (38) (36) -- Realization of deferred tax asset valuation allowance (25) (44) -- Net effect of other deferred tax assets and liabilities 8 11 -- - -------------------------------------------------------------------------------- (17)% (33)% --% ================================================================================
12. Supplemental Cash Flow InformationIn 2000, the Company financed the purchase of the assets of an educational software company through a $291,012 note payable. In 1999, the Company financed, through a capital lease, the purchase of equipment in the amount of $35,809. In 1998, the Company financed, through a capital lease, the purchase of equipment in the amount of $53,350. 13. Stock Option PlansThe Companys 1997 Incentive Stock Option Plan (the 1997 Plan) provides for granting to key employees of the Company or its subsidiaries, options to purchase a maximum of 1,600,000 shares of the Companys common stock. 71he 1997 Plan provides for the granting of options which qualify as incentive stock options, within the meaning of Section 422 of the Internal Revenue Code. Ali options granted under the 1997 Plan must have an exercise price of not less than 100% of the fair market value of the common stock on the date of grant and a maximum term of ten years. The Board of Directors of the Company may, in its sole discretion, amend, discontinue or terminate the Plan at any time, provided, however, that it may not, without stockholder approval, change the maximum number of shares for which options may be granted under the Plan. The Company also has a non-qualified stock option plan (the 1987 Plan) which provides for granting to eligible employees, directors, consultants and contractors of the Company or its subsidiaries, options to purchase authorized but unissued or reacquired shares of the Companys common stock. The Board of Directors has full authority and discretion in fixing the purchase price of the stock subject to each option granted. The term of each option granted pursuant to the 1987 Plan shall not be more than five years from the date of grant. The Company applies APB Opinion No. 25 and related interpretations in accounting for the Option Plans. Accordingly, no compensation cost has been recognized. Had compensation cost been determined based on the fair value at the grant dates for awards under the Plan, consistent with the alternative method set forth under SFAS 123, the Companys net income (loss) and net income (loss) per common and equivalent share would have been affected. The pro forma amounts are indicated below: |
2000 1999 1998 --------------------------------------------- Net Income (Loss) As reported $ 1,317,530 $ 543,783 $ (124,749) Pro forma 1,144,026 395,851 (301,622) Net Income (Loss) Per Common Share As reported $ 0.08 $ 0.03 $ (0.01) Pro forma 0.07 0.02 (0.02)
The weighted-average fair value of options at date of grant for options granted during 2000,1999 and 1998 was $0.566,$0.102 and $0.124 per option, respectively. The fair value of each option granted is estimated on the date of grant using the Black-Scholes option-pricing model with the following weighted-average assumptions. |
2000 1999 1998 --------------------------------------------------- Expected life 3.1 5.0 5.0 Interest rate 6.0% 8.5% 8.5% Volatility 107.27% 85.5% 134.72% Dividend Yield -- -- --
A summary of stock option activity for 2000, 1999 and 1998 is as follows: |
Weighted Average Number Price Per Exercise Of Shares Share Price -------------------------------------------- Balance - January 1, 1998 410,000 $0.16 - $0.165 $0.162 Granted 1,060,000 $0.1275 - $0.145 $0.130 Forfeited/Expired (40,000) $0.1275 - $0.16 $0.148 --------------------------------------------------------------------------- Balance - December 31, 1998 1,430,000 $0.1275 - $0.165 $0.138 Granted 137,500 $0.18 $0.180 Exercised (11,500) $0.1275 - $0.18 $0.148 Forfeited/Expired (108,500) $0.1275 - $0.18 $0.164 --------------------------------------------------------------------------- Balance - December 31, 1999 1,447,500 $0.1275 - .$0.18 $0.140 Granted 540,000 $0.56 - $0.62 $0.566 Exercised (128,500) $0.16 - $0.165 $0.165 Forfeited/Expired (125,000) $0.1275 - $0.56 $0.207 --------------------------------------------------------------------------- Balance - December 31, 2000 1,734,000 $0.1275 - $0.62 $0.266 ===========================================================================
The following table summarizes information about stock options outstanding at December 31, 2000: |
Weighted Number Of Average Weighted Range Of Options Remaining Average Exercise Outstanding And Years Of Exercise Prices Exercisable Contractual Life Price ------------------------------------------------------------------------ $0.1275 - $0.62 1,734,000 3.08 $0.266
SIBONEY CORPORATION AND SUBSIDIARIESNotes To Consolidated Financial Statements (Continued)14. Earnings (Loss) Per ShareBasic earnings (loss) per share is computed by dividing net income (loss) by the weighted average number of common shares outstanding of 16,571,822 in 2000, 16,522,821 in 1999 and 16,518,344 in 1998. Diluted earnings (loss) per share is computed by dividing net income (loss) by the weighted average number of common and common equivalent shares outstanding of 18,262,174 in 2000,16,839,689 in 1999 and 16,518,344 in 1998. For 1998, options on shares of common stock were not included in computing diluted EPS because their effect was antidilutive in each year. The computation of basic and diluted earnings per common share is as follows: |
2000 1999 --------------------------- Numerator for basic and diluted earnings per share - income available to common shareholders $ 1,317,530 $ 543,783 ================================================================================ Denominator: Weighted average number of common shares used in basic EPS 16,571,822 16,522,821 Effect on dilutive securities: Common stock options 1,690,352 316,868 - -------------------------------------------------------------------------------- Weighted number of common shares and dilutive potential common stock used in diluted EPS 18,262,174 16,839,689 ================================================================================
For additional disclosures regarding stock options, see Note 13. 15. CommitmentsLease Commitments The Company leases office and warehouse space under operating leases which expire at various dates through May 2005. Total rent expense under all operating leases was $109,381, $83,349 and $32,770 in 2000, 1999 and 1998, respectively. The future minimum annual rentals under the remaining leases are as follows: |
YEAR AMOUNT ------------------------------------------------------------------ 2001 $ 167,820 2002 167,820 2003 175,085 2004 154,477 2005 56,900 ------------------------------------------------------------------ $ 722,102 ==================================================================
Royalty AgreementsThe Company has agreements with various companies and individuals for licensing and author agreements. The terms of the agreements range from one time minimum royalty payment to a percentage of sales. The Company has a royalty liability ranging from 3% to 20% on sales of selected products. The future minimum annual royalties payable under the agreements are as follows: |
YEAR AMOUNT ---------------------------------------------------------------- 2001 $ 191,000 2002 66,000 ---------------------------------------------------------------- $ 257,000 ================================================================
16. Significant Customer And SuppliersDuring 2000, 1999 and 1998, sales to one customer approximated 11%, 18% and 13%, respectively, of total consolidated net sales. Accounts receivable from the customer amounted to approximately $42,000 and $47,000 at December 31, 2000 and 1999, respectively. There were no significant suppliers for 2000,1999 and 1998. 17. Summary Of Quarterly Financial Information (Unaudited)The following are unaudited comparative quarterly summaries of the consolidated results of operations of the Company for the years ended December 31,2000 and 1999. The summaries were prepared using generally accepted accounting principles and, in the opinion of the Companys management, include all adjustments, consisting of normally recurring accruals, necessary for a fair presentation of the results of operations for the respective quarterly periods. |
(IN THOUSANDS OF DOLLARS, EXCEPT PER SHARE AMOUNTS) FIRST QUARTER SECOND QUARTER THIRD QUARTER FOURTH QUARTER ---------------- ---------------- ---------------- ---------------- PER PER PER PER AMOUNT SHARE AMOUNT SHARE AMOUNT SHARE AMOUNT SHARE ----------------------------------------------------------------------- 2000 - ---- Net Sales $ 1,007 $ 1,793 $ 1,492 $ 1,109 Gross Profit 874 1,578 1,237 816 Income (Loss) Before Credit For Income Taxes 173 0.01 862 0.05 280 0.02 (186) (0.01) Net Income 173 0.01 862 0.05 280 0.02 3 -- 1999 - ---- Net Sales 843 1,076 729 661 Gross Profit 694 935 618 586 Income (Loss) Before Credit For Income Taxes 72 -- 328 0.02 109 0.01 (101) (0.01) Net Income 72 -- 328 0.02 109 0.01 35 --
18. Pro Forma Information (Unaudited)The following pro forma consolidated information of the Company, for the years ended December 31, 2000 and 1999, gives effect to the acquisition disclosed in Note 2 as if it were effective January 1, 1999. The statement gives effect to the acquisition under the purchase method of accounting. The pro forma on may not be indicative of the results that would have actually occurred if the acquisition had been effective on the dates indicated or of the results that may be obtained in the future. The pro forma information should be read in conjunction with the consolidated financial statements and notes thereto of the Company. |
PRO FORMA DECEMBER 31, ----------------------- (IN THOUSANDS, EXCEPT PER SHARE DATA) 2000 1999 -------------------------------------------------------------------------- Net operating revenue $ 5,881 $ 3,913 Net income 1,472 301 Net income available to common stockholders 1,472 301 Earnings per common share - basic 0.09 0.02 Earnings per common share - diluted 0.08 0.02
19. Subsequent EventsEffective January 1, 2001, the Company purchased the stock of an educational software company for $850,000. The acquisition was paid for with a $550,000 cash payment at closing and a non-interest bearing note payable consisting of 12 quarterly installments of $25,000 each. The $550,000 cash payment was provided by funds on hand in addition to a term loan from the Companys bank for $325,000. The loan bears interest at 0.25% above the prime rate, with monthly principal and interest payments of $6,771 and is due in January 2005. The acquisition was accounted for under the purchase method of accounting. As part of the term loan agreement obtained for this acquisition, the Company renegotiated its revolving line of credit agreement with the bank on January 5, 2001. Under this agreement, outstanding balances are due on demand, and if no demand is made, then due on January 5, 2002. The agreement, secured by accounts receivable, inventories and equipment, requires monthly interest payments on outstanding balances at the lenders prime rate. The new agreement requires the Company to maintain a minimum net worth of $2,000,000. SIBONEY CORPORATION AND SUBSIDIARIESSCHEDULE V - VALUATION AND QUALIFYING ACCOUNTSFor The Years Ended December 31, 2000, 1999 And 1998 |
Additions Deductions --------- -------------- Description Balance At Charged To Charges For Balance At Beginning Costs And Which Reserve End Of Period Expenses Was Created Of Period - -------------------------------------------------------------------------------- Reserves deducted in the balance sheet from the assets to which they apply: Accounts receivable allowance for doubtful accounts 1998 $ 49,831 $ -- $ (39,364) $ 10,467 1999 10,467 6,904 (4,514) 12,857 2000 12,857 14,632 (9,466) 18,023 Inventory valuation account 1998 22,441 18,673 2,046 39,068 1999 39,068 3,920 -- 42,988 2000 42,988 -- (23,662) 19,322 Investments in natural resources allowance for depreciation and cost depletion of natural resources 1998 145,821 -- -- 145,821 1999 145,821 -- -- 145,821 2000 145,821 -- -- 145,821
SIGNATURESPursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated. |
Siboney Corporation Date: BY: /s/ Timothy J. Tegeler ----------------------- -------------------------------------- Timothy J. Tegeler President and Chief Executive and Financial Officer and Principal Accounting Officer Date: BY: /s/ Timothy J. Tegeler ----------------------- -------------------------------------- Timothy J. Tegeler, Director Date: BY: ----------------------- -------------------------------------- Thomas G. Keeton, Director Date: BY: /s/ Rebecca M. Braddock ----------------------- -------------------------------------- Rebecca M. Braddock, Director Date: BY: /s/ Alan G. Johnson ----------------------- -------------------------------------- Alan G. Johnson, Director Date: BY: /s/ Ernest R. Marx ----------------------- -------------------------------------- Ernest R. Marx, Director
EXHIBIT INDEX |
3(a) | Amended and Restated Articles of Incorporation, filed as Exhibit 3(a) to the Companys Report on Form 10-K for the year ended December 31, 1986 (the 1986 10-K) and incorporated herein by this reference |
3(b) | Bylaws, filed as Exhibit 3(b) to the 1986 10-K and incorporated herein by this reference |
4(a) | Siboney Corporation 1997 Incentive Stock Option Plan, filed as Exhibit 4.1 to the Company's Form S-8 Registration Statement (Commission file no. 333-35247, and incorporated herein by this reference.) |
10(a) | Line of Credit Note, as amended, between the Company and Southwest Bank of St. Louis dated June 12, 1997, filed as Exhibit 10(a) to the Companys Report on Form 10-K for the year ended December 31, 1997 (the 1997 10-K) and incorporated herein by this reference. |
10(b) | Restated and Amended Coal Lease between the Company and Mountaineer Land Company dated May 15, 1987, filed as Exhibit 10(b) to the 1997 10-K and incorporated herein by this reference. |
10(c) | Software Distribution and License Agreement between the Company and Merit Audio Visual, Inc. dated September 4, 1996, filed as Exhibit 10(c) to the 1997 10-K and incorporated herein by this reference. |
10(d) | Software Distribution and License Agreement between the Company and Nectar Foundation dated May 8, 1998 and amended agreement, dated September 8, 1999, filed herewith. |
21 | Subsidiaries of the Company, filed herewith |
23 | Consent of Rubin, Brown, Gornstein & Co. LLP, Independent Auditors, filed herewith |