Back to GetFilings.com
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
(X) Quarterly Report Pursuant Section 13 or 15(d) of the Securities
Exchange Act of 1934
For Quarter Ended: March 31, 2000
OR
( ) TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
For the transition period from to
---------- ------------
Commission File: 0-8447
DOL RESOURCES, INC.
- --------------------------------------------------------------------------------
(Exact Name of Registrant as specified in its Charter)
Wyoming 82-0219465
- --------------------------------- -------------------
(State of other Jurisdiction (I.R.S. Employer
of Incorporation or Organization) Identification No.)
13636 Neutron Road, Dallas, Texas 75244
- --------------------------------------------------------------------------------
(Address of Principal Executive Offices) (Zip Code)
Registrant's Telephone Number (Area code (214) 661 5869)
Indicate by check mark whether Registrant (1) has filed all reports required to
be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or such shorter period that Registrant was required to
file such reports and (2) has been subject to such filing requirements for the
past 90 days YES: NO: X
The number of shares outstanding of each of the Issuer's Classes of Common
Stock, as of the close of the period covered by this report:
Common - $0.01 Par Value - 25,000,000 shares as of March 31, 2000.
DOL RESOURCES, INC.
Index to Form 10-Q for Fiscal Quarter ended March 31, 2000
Page No.
PART 1 - Financial Information
Condensed Unaudited Balance Sheet, March 31, 2000
and December 31, 1999 3
Condensed Unaudited Statement of Income,
Three Months ended March 31, 2000 and 1999 4
Condensed Unaudited Statement of Shareholder's
Equity Three Months ended March 31, 2000 and 1999 5
Condensed Unaudited Statement of Changes in
Financial Position Three-Months Ended
March 31, 2000 and 1999 5
Summary of Significant Accounting Policies and
Notes to Condensed Unaudited Financial Statements 6 - 8
Management's Discussion and Analysis of Condensed
Financial Condition and Results of Operations 9
PART 11 - Other Information
Item 6(b) - Exhibits and Reports on Form 8-K 10
Signature Pursuant to General Instruction E 10
All other items called for by the instructions are omitted as they are
inapplicable, not required, or the information is included in the condensed
financial statements or notes thereto.
DOL RESOURCES, Inc.
BALANCE SHEET
(Unaudited)
ASSETS
March 31 Dec. 31
2000 1999
---------- ----------
CURRENT ASSETS
Cash $ -0- -0-
Marketable securities at cost 400,000 400,000
Due from related parties-Note 2 76,927 11,482
Prepaid Expenses -0- -0-
---------- ----------
Total Current Assets 476,927 411,482
---------- ----------
PROPERTIES - Using full costing-
Note 1
Production payment 100,000 100,000
Exploration, acquisition &
development, cost, net of
allowance for reduction of
oil & gas assets of $137,083
in 1985 1,998,262 2,057,928
---------- ----------
Total cost 2,098,262 2,157,928
Less accumulated depletion 1,408,617 1,395,617
---------- ----------
698,645 762,311
TOTAL ASSETS 1,166,572 1,173,793
---------- ----------
Total Liabilities -0- -0-
STOCKHOLDERS' EQUITY
Capital Stock, common,
$.01 par value:
Authorized 25,000,000 shares
issued and outstanding
25,000,000 shares at 3-31-00
and 12-31-99 250,000 250,000
Capital in excess of
par value 2,526,770 2,526,770
Accumulated deficit (1,610,198) (1,602,977)
---------- ----------
Total Stockholders Equity 1,166,572 1,173,793
---------- ----------
TOTAL lIABILITIES & EQUITY 1,166,572 1,173,793
---------- ----------
DOL RESOURCES, INC.
CONDENSED UNAUDITED STATEMENT OF INCOME
3 Months 3 Months
Ended Ended
3-31-00 3-31-99
----------- -----------
Operating Revenue:
Oil and Gas Sales 28,976 6,471
Interest and other income -0- 1,948
----------- -----------
Total 28,976 8,419
Operating Expenses:
Depletion,depreciation
and amortization 13,000 2,797
General and administrative 500 1,050
Interest -0- 6,750
Mangement fees 4,091 -0-
Production Taxes 2,368 686
Lease Operating Expense 16,238 4,731
Lease Rentals -0- -0-
----------- -----------
Total Operating Expenses 36,197 16,012
Net Income (Loss) before income
taxes (7,221) (7,593)
Provision for income taxes
(note 4) -0- -0-
----------- -----------
Net Income (Loss) (7,221) (7,593)
Weighted Average Number of Common
Shares Outstanding 25,000.000 20,783,529
Earnings (Loss) for Common Share $ (.0003) $ (.0004)
----------- -----------
The accompany notes are an integral part of this statement.
DOL RESOURCES, INC.
CONDENSED UNAUDITED STATEMENT OF STOCKHOLDER'S equity
Three Months ended March 31, 2000 and 1999
Capital Stock Capital in
Number of Excess of Accumulated Treasury
Shares Amount Par Value Deficit Stock
------------- ------------- ------------- ------------- -------------
Balance at
1/1/00 25,000,000 250,000 2,526,770 (1,602,977) -0-
Net Income -0- -0- -0- (7,221) -0-
------------- ------------- ------------- ------------- -------------
Balance at
3/31/00 25,000,000 250,000 2,526,770 (1,610,198) -0-
------------- ------------- ------------- ------------- -------------
Balance at
1/1/99 20,783,529 207,835 1,501,618 (1,546,947) (375)
Net Income -0- -0 -0- (7,593) -0-
------------- ------------- ------------- ------------- -------------
Balance at
3/31/99 20,783,529 207,835 1,501,618 (1,554,540) (375)
------------- ------------- ------------- ------------- -------------
CONDENSED UNAUDITED STATEMENT
OF CHANGES IN FINANCIAL POSITION
Three Months Ended:
March 31, 2000 March 31, 1999
Financial Resources Provided
By Operations:
Net Income (7,221) (7,593)
Items not requiring outlay of working Capital:
Depletion, Deprec. and
Amortization 13,000 2,797
------------- -------------
Working Capital provided by
operations 5,779 (4,796)
Decrease in Properties 59,666 -0-
Reduction in other Assets -0- 272
Increase in long term debt -0- -0-
------------- -------------
Total Resources 65,445 (4,524)
Financial Resources Applied to:
Retirement of long-term debt -0- (645)
Net Increase (Decrease) in
Working Capital 65,445 (5,169)
Working Capital at begin of period 411,482 13,099
Working Capital at end of period 476,927 7,930
------------- -------------
DOL Resources, Inc.
NOTES TO FINANCIAL STATEMENTS
NOTE 1. Summary of Significant Accounting Policies
Organization and Operations
---------------------------
The Company was organized on November 6, 1973 under the laws of the
State of Wyoming. Its primary activities have been the acquisition of
interests in various oil and gas properties, coal properties (Note 8)
and exploration for oil and gas.
Properties
----------
The Company uses the full cost method of accounting for oil and gas
acquisition, exploration and development costs. The Company has
operations only within the continental United States and consequently
has only one cost center.
All costs associated with property acquisition, exploration and
development activities are capitalized within the cost center. No costs
related to production, general corporate overhead or similar activities
are capitalized.
Capitalized costs within the cost center are amortized on the
units-of-production basis using proved oil and gas reserves. The
carrying value of capitalized cost is limited to the sum of (A) the
present value of future net revenues from estimated production of
proved oil and gas reserves, plus (B) the cost of properties not being
amortized, plus (C) the lower cost or estimated fair value of unproved
properties included in the costs being amortized less (D) income tax
effects related to differences between book and tax basis of the
properties involved. For the year ended December 31, 1985, total
capitalized costs exceeded the cost center ceiling by $137,083. The
excess was expense to current operations.
DOL RESOURCES, INC
NOTES TO FINANCIAL STATEMENTS (CONT.)
NOTE 1: Sales and abandonments of oil and gas properties are accounted for as
adjustment of capitalized costs, with no gain or loss recognized.
Drilling in progress is included in the cost center with depletion
being calculated on all costs with cost center.
Earnings per Common Share
-------------------------
Earnings per common share were computed by dividing the net loss by the
weighted average number of common shares outstanding during the year.
NOTE 2. Related Party Transactions
--------------------------
The Company ended 1999 with accounts receivable from Glauber Management
Corp. (of $11,482. The balance of this account on March 31, 2000 was
$76,927.
NOTE 3. Income Taxes
------------
The Company as of December 31, 1999 had a net operating income loss
carryover for income tax purposes of approximately $557,000. The
carryover is available to offset taxable income of future years and
expires as follows:
2000 109,000
2001 40,000
2002 48,000
2003 3,000
2004 34,000
2007 14,000
2008 19,000
2009 1,000
2011 217,000
2012 57,000
2013 15,000
---------
557,000
For financial reporting purposes, the net operating loss has been used
to offset prior deferred income taxes. To the extend that the net
operating loss carryovers are utilized for income tax purposes in
future years, the deferred income taxes eliminated to give credits
related to timing differences of the current year not recorded, will be
reinstated.
Because of timing differences related principally to intangible
drilling costs, cumulative losses for income tax reporting purposes
exceed those reported by approximately $576,000. Because of the
uncertainly as to realization, no future tax benefits are recognized at
December 31, 1999.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF THE
CONDENSED UNAUDITED STATEMENT OF INCOME
The following is Management's discussion and analysis of certain
significant factors which have affected the Company's earnings during the period
included in the accompanying Condensed Unaudited Statement of Income.
A summary of the period to period changes in the principal items
included in the Condensed Unaudited Statement of Income is as shown below:
Three Months
ending March 31,
2000 and 1999
----------------
Net Sales 22,505
Interest and Other Income (1,948)
General and Administrative (550)
Depletion, Depreciation
and Amortization 10,203
Consulting & Management Fees 4,091
Interest Expense (6,750)
Net Income (Loss) 372
Oil and gas sales increased as compared to the same period last year
due primarily to the contribution of Oklahoma oil producing properties by the
Glauber Management and some increase in oil prices.
The recurring cash flow for the first three months of 2000 was
approximately $31,400 per month. General and Administrative expenses increased
due to the payment $1,000.00 per month to Glauber Management Company effective
7-1-99. Interest expense decreased due to assumption of bank debt by Glauber
Management. General and Administrative expenses decreased due to lack of
insurance and transfer fees.
Management expects a upward trend in oil and gas prices to level off
and hold steady at around $25.00 per Bbl.through most of 2000. This not only
increasea revenues and cash flow but also enhances our ability to raise much
needed funds for drilling and reworking wells. It is the opinion of management
that a minimum of $25.00 per Bbl. oil is needed in order to expand operations
and replace depleted reserves. A continuing effort is being made to increase
production, and consequently revenues by seeking out and negotiating
joint-venture recompletion projects where positive reserve information exists.
Management is also seeking out possible merger opportunities. There
have been several negotiations with private companies desiring to go public. In
preparation for am impending merger Glauber Management, by an agreement dated
June 30, 1999 assumed all liabilities and selected assets of the company in
exchange for contributed capital. Also, Oklahoma oil properties held by Glauber
Management were contributed to the Company.
Review of Independent Public Accountants:
-----------------------------------------
The information contained in substantially all financial statements
accompanying this report were supplied by internal accountant of registrant.
Although such statements have not been reviewed by registrant's certified public
accountant they are available for review.
Office Information
------------------
No reports on Form 8-K were filed by the Company in the quarter for
which this report is filed.
SIGNATURES
----------
Pursuant to the requirements of the Securities Exchange Act of 1934,
Registrant has duly caused this report to be signed on its behalf by the
undersigned there unto duly authorized.
DOL RESOURCES, INC.
/s/ Fred M. Updegraff
------------------------------
Fred M. Updegraff
Vice President, Treasurer and
Principal Accounting Officer
Date: May 2, 2000