Back to GetFilings.com




FORM 10-Q

SECURITIES AND EXCHANGE COMMISSION
Washington, D. C. 20549

[X] Quarterly Report Pursuant to Section 13 or 15 (d) of the
Securities Exchange Act of 1934

For the quarterly period ended August 1, 2004
----------------

OR

[ ] Transition Report Pursuant to Section 13 or 15 (d) of the
Securities Exchange Act of 1934

For the transition period from_____________to___________.

Commission File Number 1 - 9482

HANCOCK FABRICS, INC.
(Exact name of registrant as specified in its charter)

Delaware 64-0740905
(State or other jurisdiction (I. R. S. Employer
of incorporation or organization) Identification No.)

3406 West Main Street, Tupelo, MS 38801
(Address of principal executive offices) (Zip Code)


Registrant's telephone number, including area code
(662) 842-2834

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934
during the preceding 12 months (or for such shorter period that the registrant
was required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.
Yes X No
----- ------

Indicate by check mark whether the registrant is an accelerated filer (as
defined in Rule 12b-2 of the Exchange Act). Yes X No
--- ---

Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the latest practical date.

As of August 1, 2004, the registrant had outstanding an aggregate of 18,925,618
shares of common stock, $.01 par value.




INDEX



Part I. Financial Information:
Page Numbers
Item 1. Financial Statements (unaudited)

Consolidated Balance Sheets as of August 1, 2004 and February 1, 2004 3

Consolidated Statements of Operations for the Thirteen Weeks and Twenty-six
Weeks Ended August 1, 2004 and August 3, 2003 4

Consolidated Statements of Cash Flows for the Twenty-six Weeks Ended 5
August 1, 2004 and August 3, 2003

Consolidated Statement of Shareholders' Equity for the Twenty-six Weeks
Ended August 1, 2004 6

Notes to Consolidated Financial Statements 7 - 10

Item 2. Management's Discussion and Analysis of Financial Condition
and Results of Operations 11 - 14

Item 3. Quantitative and Qualitative Disclosures about Market Risks 14

Item 4. Controls and Procedures 14

Part II. Other Information:

Item 2. Changes in Securities, Use of Proceeds and Issuer
Purchases of Equity Securities 15

Item 4. Submission of Matters to a Vote of Securityholders 15

Item 6. Exhibits and Reports on Form 8-K 16

Signature 16



2


PART I. FINANCIAL INFORMATION

HANCOCK FABRICS, INC.
CONSOLIDATED BALANCE SHEETS
(unaudited)



- ---------------------------------------------------------------------------------------------------
August 1, February 1,
(in thousands, except for share and per share amounts) 2004 2004
- ---------------------------------------------------------------------------------------------------
Assets
Current assets:
Cash and cash equivalents $ 3,775 $ 4,080
Receivables, less allowance for doubtful accounts 1,057 966
Inventories 159,902 154,984
Income taxes refundable 563 -
Prepaid expenses 3,122 2,304
- ---------------------------------------------------------------------------------------------------
Total current assets 168,419 162,334

Property and equipment, at depreciated cost 68,317 57,142
Deferred tax assets 5,802 6,207
Pension payment in excess of required contribution 14,876 15,936
Goodwill 4,480 4,480
Other assets 3,198 3,324
- ---------------------------------------------------------------------------------------------------
Total assets $ 265,092 $ 249,423
===================================================================================================

Liabilities and Shareholders' Equity
Current liabilities:
Accounts payable $ 41,700 42,704
Accrued liabilities 19,062 22,574
Deferred tax liabilities 3,892 3,113
Income taxes - 7,299
- ---------------------------------------------------------------------------------------------------
Total current liabilities 64,654 75,690

Long-term debt obligations 41,000 10,000
Postretirement benefits other than pensions 22,689 22,368
Reserve for store closings 350 592
Other liabilities 8,980 9,193
- ---------------------------------------------------------------------------------------------------
Total liabilities 137,673 117,843
- ---------------------------------------------------------------------------------------------------

Commitments and contingencies
- ---------------------------------------------------------------------------------------------------

Shareholders' equity:
Common stock, $.01 par value; 80,000,000 shares authorized;
32,143,411 and 31,941,582 issued and outstanding, respectively 321 319
Additional paid-in capital 73,383 70,105
Retained earnings 212,219 218,612
Treasury stock, at cost, 13,217,793 and 13,093,781
shares held, respectively (153,794) (151,905)
Deferred compensation on restricted stock incentive plan (4,710) (5,551)
- ---------------------------------------------------------------------------------------------------
Total shareholders' equity 127,419 131,580
- ---------------------------------------------------------------------------------------------------
Total liabilities and shareholders' equity $ 265,092 $ 249,423
===================================================================================================


See accompanying notes to consolidated financial statements.


3


HANCOCK FABRICS, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(unaudited)



- ----------------------------------------------------------------------------------------- ----------------------------------
Thirteen Weeks Ended Twenty-six Weeks Ended
August 1, August 3, August 1, August 3,
(in thousands, except per share amounts) 2004 2003 2004 2003
- ----------------------------------------------------------------------------------------- ----------------------------------

Sales $ 89,767 $ 96,103 $ 194,856 $ 203,739
Cost of goods sold (1) 46,301 46,334 98,907 99,231
- ----------------------------------------------------------------------------------------- ----------------------------------

Gross profit 43,466 49,769 95,949 104,508
- ----------------------------------------------------------------------------------------- ----------------------------------

Selling, general and administrative expense 45,706 45,544 95,085 92,364
Depreciation and amortization 1,802 1,585 3,512 3,037
- ----------------------------------------------------------------------------------------- ----------------------------------

Operating income (loss) (4,042) 2,640 (2,648) 9,107

Other expense (income)
Interest expense 180 180 304 274
Interest income (12) (17) (24) (34)
- ----------------------------------------------------------------------------------------- ----------------------------------

Earnings (loss) before income taxes (4,210) 2,477 (2,928) 8,867
Income taxes (1,528) 900 (1,062) 3,219
- ----------------------------------------------------------------------------------------- ----------------------------------

Net earnings (loss) and comprehensive income (loss) $ (2,682) $ 1,577 $ (1,866) $ 5,648
========================================================================================= ==================================

Earnings (loss) per share
Basic $ (.15) $ .09 $ (.10) $ .32
Diluted $ (.15) $ .09 $ (.10) $ .31
========================================================================================= ==================================

Weighted average shares outstanding
Basic 18,208 17,515 18,101 17,652
Diluted 18,208 18,345 18,101 18,452
========================================================================================= ====================================

Dividends per share $0.12 $0.10 $0.24 $0.20
========================================================================================= ====================================


(1) Excluding depreciation and amortization
See accompanying notes to consolidated financial statements.


4


Hancock Fabrics, Inc.
Consolidated Statements of Cash Flows
(unaudited)



- -----------------------------------------------------------------------------------------------------
(in thousands)
Twenty-six Weeks Ended
August 1, August 3,
2004 2003
- -----------------------------------------------------------------------------------------------------
Cash flows from operating activities:
Net earnings (loss) and comprehensive income (loss) $ (1,866) $ 5,648
Adjustments to reconcile net earnings (loss) to cash
flows used in operating activities
Depreciation and amortization 3,512 3,037
LIFO credit (200) (200)
Deferred income taxes 1,184 -
Amortization of deferred compensation on
restricted stock incentive plan 1,267 966
Loss on disposition of property and equipment 245 -
Interest expense on reserve for store closings 53 67
Issuance of shares as compensation for professional
services 15 15
Issuance of shares under directors' stock plan 90 90
(Increase) decrease in assets
Receivables and prepaid expenses (909) (603)
Inventory at current cost (4,718) (6,540)
Income taxes refundable (563) -
Pension payment in excess of required contribution 1,060 1,446
Other assets 126 41
Increase (decrease) in liabilities
Accounts payable (1,004) (9,193)
Accrued liabilities (3,450) (3,965)
Income taxes (6,196) (3,527)
Postretirement benefits other than pensions 321 228
Reserve for store closings (357) (317)
Other liabilities (213) 87
Tax benefit of stock options exercised 494 569
- -----------------------------------------------------------------------------------------------------
Net cash used in operating activities (11,109) (12,151)
- -----------------------------------------------------------------------------------------------------

Cash flows from investing activities:
Additions to property and equipment (14,951) (6,347)
Proceeds from the disposition of property and equipment 19 -
- -----------------------------------------------------------------------------------------------------
Net cash used in investing activities (14,932) (6,347)
- -----------------------------------------------------------------------------------------------------

Cash flows from financing activities:
Borrowings on revolving credit agreement 31,000 28,000
Purchase of treasury stock (1,889) (9,264)
Proceeds from exercise of stock options 1,152 2,064
Cash dividends paid (4,527) (3,735)
- -----------------------------------------------------------------------------------------------------
Net cash provided by financing activities 25,736 17,065
- -----------------------------------------------------------------------------------------------------
Decrease in cash and cash equivalents (305) (1,433)
Cash and cash equivalents:
Beginning of period 4,080 4,589
- -----------------------------------------------------------------------------------------------------
End of period $ 3,775 $ 3,156
=====================================================================================================

Supplemental disclosures:
Cash paid during the period for:
Interest $ 247 $ 156
Income taxes $ 4,029 $ 5,809
=====================================================================================================


See accompanying notes to consolidated financial statements.


5


HANCOCK FABRICS, INC.
CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY
(unaudited)



- ------------------------------------------------------------------------------------------------------------------------------------
(in thousands, except for number of shares)

- ------------------------------------------------------------------------------------------------------------------------------------

Common Stock Additional Treasury Stock Deferred Total
------------------- Paid-in Retained ----------------- Compen- Shareholders'
Shares Amount Capital Earnings Shares Amount sation Equity
- ------------------------------------------------------------------------------------------------------------------------------------
Balance February 1, 2004 31,941,582 $319 $70,105 $218,612 (13,093,781)($151,905) ($5,551) $131,580

Net earnings (loss) and comprehensive (1,866) (1,866)
income (loss)
Cash dividends ($.24 per share) (4,527) (4,527)
Issuance of restricted Stock 40,700 496 (496) 0
Cancellation of restricted stock (7,350) (70) 70
Amortization & vesting of deferred
compensation on restricted stock incentive
plan 1,103 1,267 2,370
Issuance of shares under directors' stock
plan 6,495 90 90
Issuance of shares as compensation for
professional services 1,034 15 15
Purchase of treasury stock (124,012) (1,889) (1,889)
Stock options exercised 160,950 2 1,150 1,152
Tax benefit of stock options exercised 494 494
- ------------------------------------------------------------------------------------------------------------------------------------
Balance August 1, 2004 32,143,411 $321 $73,383 $212,219 (13,217,793)($153,794) ($4,710) $127,419
====================================================================================================================================


See accompanying notes to consolidated financial statements.



6


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

NOTE 1: BASIS OF PRESENTATION

The accompanying unaudited consolidated financial statements of Hancock Fabrics,
Inc. ("Hancock" or the "Company") have been prepared in accordance with the
instructions to Form 10-Q and therefore do not include all information and
footnotes necessary for a fair presentation of financial position, results of
operations and cash flows in conformity with generally accepted accounting
principles. The statements do reflect all adjustments (consisting of only normal
recurring entries) which are, in the opinion of management, necessary for a fair
presentation of financial position in conformity with generally accepted
accounting principles. The statements should be read in conjunction with the
Notes to the Consolidated Financial Statements for the fiscal year ended
February 1, 2004 incorporated into the Company's Annual Report on Form 10-K.

The results of operations for the thirteen and twenty-six week periods are not
necessarily indicative of the results to be expected for the full fiscal year.

NOTE 2: STOCK OPTIONS

Stock options are accounted for using the intrinsic value method where
compensation cost for stock options is measured as the excess, if any, of the
quoted market price of Hancock's stock at the date of grant over the amount an
employee must pay to acquire the stock. For all periods presented, the exercise
price of all options granted equaled the fair market value at the date of grant;
accordingly, no compensation expense for stock options has been recorded.

Pro forma information regarding net earnings (loss) and earnings (loss) per
share as if the fair value method had been applied in measuring compensation
expense is presented below (in thousands, except per share amounts):




Thirteen Weeks Ended Twenty-six Weeks Ended
----------------------------- -----------------------------
August 1, August 3, August 1, August 3,
2004 2003 2004 2003
------------ -------------- ----------- ---------------

Net earnings (loss), as reported $ (2,682) $ 1,577 $ (1,866) $ 5,648
Deduct: Total stock-based employee compensation
expense determined under fair value based method
for all awards, net of related tax effects (362) (262) (810) (424)
------------ -------------- ----------- ---------------
Pro forma net earnings (loss) $ (3,044) $ 1,315 $ (2,676) $ 5,224
============ ============== =========== ===============

Earnings (loss) per share:
Basic - as reported $ (.15) $ .09 $ (.10) $ .32
============ ============== =========== ===============
Basic - pro forma $ (.17) $ .08 $ (.15) $ .30
============ ============== =========== ===============

Diluted - as reported $ (.15) $ .09 $ (.10) $ .31
============ ============== =========== ===============
Diluted - pro forma $ (.17) $ .07 $ (.15) $ .28
------------ -------------- ----------- ---------------




7


NOTE 3: EARNINGS PER SHARE

Basic earnings per share excludes dilution and is computed by dividing income
available to common shareholders by the weighted-average number of shares of
common stock, par value $.01 ("Common Stock") outstanding for the period.
Diluted earnings per share reflects the potential dilution that could occur if
securities or other contracts to issue Common Stock were exercised or converted
into Common Stock or resulted in the issuance of Common Stock that then shared
in the earnings of the Company.


COMPUTATION OF EARNINGS (LOSS) PER SHARE
(unaudited)



- -----------------------------------------------------------------------------------------------------------------------------
(in thousands, except for share and Thirteen Weeks Ended Twenty-six Weeks Ended
---------------------------------------------------------
per share amounts) August 1, August 3, August 1, August 3,
2004 2003 2004 2003
- -----------------------------------------------------------------------------------------------------------------------------
Basic earnings (loss) per share:

Net earnings (loss) ($2,682) $1,577 ($1,866) $5,648
============ ============ ============ ============

Weighted average number of common shares outstanding
during period 18,208,093 17,514,570 18,100,932 17,652,365
============ ============ ============ ============

Basic earnings (loss) per share ($0.15) $0.09 ($0.10) $0.32
============ ============ ============ ============

Diluted earnings (loss) per share:

Net earnings (loss) ($2,682) $1,577 ($1,866) $5,648
============ ============ ============ ============

Weighted average number of common shares outstanding
during period 18,208,093 17,514,570 18,100,932 17,652,365

Stock options - 468,503 - 455,644

Restricted stock and deferred stock units - 361,765 - 344,381
------------ ------------ ------------ ------------
Weighted average number of common shares outstanding
during period adjusted for dilutive securities 18,208,093 18,344,838 18,100,932 18,452,390
============ ============ ============ ============

Diluted earnings (loss) per share ($0.15) $0.09 ($0.10) $0.31
============ ============ ============ ============

Weighted average common stock equivalents not included in EPS
(stock options) because the effect would be anti-dilutive 1,700,360 430,559 ,456,255 436,863
============ ============ ============ ============



8


NOTE 4: RESERVE FOR STORE CLOSINGS

Reserves for store closings are established based on estimates of net lease
obligations and other store closing costs.

At August 1, 2004, the total reserve balance included in current and noncurrent
liabilities was $1,257,000 which represents the present value of the future net
lease obligations for the locations which have been closed. The 2004 activity in
the reserve is as follows (in thousands):





Addition to
February 1, (Reduction in) August 1,
2004 Reserve Interest Payments 2004
---------------- ------------------- --------------- ---------------- ---------------

2004
Lease obligations $ 1,561 $ - $ 53 $ (357) $ 1,257
================ =================== =============== ================ ===============



NOTE 5: RETIREMENT BENEFITS

On December 8, 2003, the Medicare Prescription Drug, Improvement and
Modernization Act of 2003 (the "Act") was signed into law. The Act expands
Medicare to include coverage for prescription drugs. Hancock sponsors medical
programs, including prescription drug coverage for retirees, and the Company
expects that this legislation will eventually reduce the Company's cost for some
of these programs. On January 12, 2004, the FASB issued FASB Staff Position No.
106-1, Accounting and Disclosure Requirements Related to the Medicare
Prescription Drug, Improvement and Modernization Act of 2003, which allows the
deferral of financial recognition of the Act until the FASB issues final
accounting guidance. Hancock elected to defer the recognition of the Act.
Therefore, the Company's net periodic postretirement benefit cost does not
reflect the effects of the Act. The FASB's specific authoritative guidance on
accounting for the federal subsidy is pending, and that guidance, when issued,
could require a change to the amounts recorded in the financial statements and
disclosed in the Notes to the Consolidated Financial Statements.

The following summarizes the net periodic benefit cost for Hancock's defined
benefit pension retirement plan and its postretirement health care benefit plan
for the twenty-six weeks ended August 1, 2004 and August 3, 2003:





Retirement Plan Postretirement Benefit Plan
(Dollars in thousands) 2004 2003 2004 2003
- -----------------------------------------------------------------------------------------------------------------------
Service costs $ 1,436 $ 1,240 $ 330 $ 280
Interest cost 1,940 1,838 496 466
Expected return on assets (2,776) (2,322)
Amortization of prior service costs 36 40 (124) (126)
Recognized net actuarial (gain) loss 424 650 (117) (180)
- -----------------------------------------------------------------------------------------------------------------------
Net periodic benefit cost $ 1,060 $ 1,446 $ 585 $ 440
- -----------------------------------------------------------------------------------------------------------------------


Hancock's minimum required contribution for 2004 under its retirement plan is
$0, while the maximum amount that may be contributed and deducted for income tax
purposes is $4,335,000. Hancock does not expect to make a contribution in 2004.


9


NOTE 6: RECENT ACCOUNTING PRONOUNCEMENTS

In August 2003, the FASB issued SFAS No. 150, Accounting for Certain Financial
Instruments with Characteristics of both Liabilities and Equity. The Statement
establishes standards on how to classify and measure certain financial
instruments with characteristics of both liabilities and equity. This Statement
is effective for financial instruments entered into or modified after May 31,
2003, and otherwise for interim periods beginning after June 15, 2003. Hancock
adopted SFAS No. 150 as of June 1, 2003 and August 4, 2003, and there was no
impact on its financial statements.

During November 2003, the EITF reached a consensus on Issue 03-10, "Application
of Issue No. 02-16 by Resellers to Sales Incentives Offered to Consumers by
Manufacturers". EITF 03-10 addresses the accounting and disclosure treatment for
consideration received by a reseller from a vendor that is a reimbursement by
the vendor for honoring the vendor's sales incentives offered directly to
consumers. EITF 03-10 is effective for sales incentives tendered to consumers
for fiscal years beginning after December 15, 2003. Hancock adopted EITF Issue
03-10 on February 2, 2004, and there was no impact on its financial statements.

During December 2003, the FASB issued SFAS No. 132 (revised 2003), Employers'
Disclosure about Pensions and Other Postretirement Benefits, an amendment of
FASB Statements No. 87, 88, and 106. This Statement revises employers'
disclosures about pension and other postretirement benefit plans and replaces
SFAS No. 132, Employers' Disclosure about Pensions and Other Postretirement
Benefits. SFAS No. 132 (revised) requires additional disclosures to those in
SFAS No. 132 about assets, obligations, cash flows, net periodic benefit cost of
defined benefit pension plans and other postretirement plans. SFAS No. 132
(revised) is effective for fiscal years ending after December 15, 2003. Hancock
adopted the disclosure requirements of SFAS No. 132 (revised) as of February 1,
2004.

During December 2003, the FASB issued FIN No. 46 (revised December 2003),
Consolidation of Variable Interest Entities. FIN No. 46 (revised) replaces FIN
No. 46, Consolidation of Variable Interest Entities, and provides guidance for
companies having ownership of variable interest entities, typically referred to
as special purpose entities, in determining whether to consolidate such variable
interest entities. FIN No. 46 (revised) is effective for public entities with
interests in variable interest entities or potential variable interest entities
for periods ending after December 15, 2003. For public entities with interests
in all other types of entities, FIN No. 46 (revised) is effective for financial
statements for periods ending after March 15, 2004, with early adoption
permitted. Hancock adopted FIN No. 46 (revised) as of February 1, 2004 and there
was no impact on its financial statements.

In April 2004, the FASB issued FASB Staff Position (FSP) FAS 106-2, "Accounting
and Disclosure Requirements Related to the Medicare Prescription Drug,
Improvement and Modernization Act of 2003" (MMA). The FSP requires companies to
assess the effect of MMA on their retirement-related benefit costs and
obligations and reflect the effects in the financial statements, pursuant to
SFAS 106, "Employer's Accounting for Post-retirement Benefits Other Than
Pensions." In order to estimate the impact of the MMA, companies must first
determine if the benefits provided under its plan are actuarially equivalent to
the benefits provided under Part D of the MMA. If a company is unable to
determine actuarial equivalency, due to the lack of authoritative guidance, the
company is required to disclose the existence of the Act and the absence of any
impact on the accumulated post-retirement benefit obligation and net periodic
post-retirement benefit cost. Once actuarial equivalency is determined, the
effect of the FSP is reflected either prospectively or retroactively and the
impact is disclosed. The FSP is effective for the Company in the third quarter
of fiscal year 2004. The Company is currently analyzing the impact of the
standard and has not reflected any impact to the accumulated post-retirement
benefit obligation and net periodic post-retirement benefit cost associated with
the subsidy. Adoption is not expected to have a material impact on the Company's
condensed statements of consolidated earnings, financial position or cash flows.


10


ITEM 2: MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS

FINANCIAL CONDITION

Historically, cash flow from operations has been sufficient to finance the
expansion and operation of Hancock's business. Hancock's principal capital
requirements are for the financing of inventories and to a lesser extent for
capital expenditures relating to store locations and its distribution facility.
Funds for such purposes are generated from Hancock's operations and, if
necessary, supplemented by borrowings from commercial lenders. In addition to
cash dividends, Hancock has historically used excess cash and, if necessary,
borrowings from commercial lenders to purchase treasury stock as market and
financial conditions allow.

During the twenty-six weeks ended August 1, 2004, borrowings of $31.0 million
and proceeds from stock option exercises totaling $1.2 million were used to fund
$14.9 million in additions to property and equipment, $4.5 million in cash
dividends paid, $1.9 million of treasury stock purchases and $11.1 million of
cash used in operating activities, which included a $4.7 million seasonal
increase in inventory and a $6.2 million reduction of income tax obligations. At
August 1, 2004, Hancock had outstanding debt of $41 million, or 24.3% of total
capitalization, compared to $28 million, or 18.9% of total capitalization at
August 3, 2003. Hancock opened eleven stores and closed eight stores during the
thirteen weeks ended August 1, 2004, resulting in a total of 433 stores at
quarter end. We expect to open 10 to 12 stores and close 7 to 8 in the third
quarter and plan to have 5 to 10 net additions for the year.

RESULTS OF OPERATIONS

Thirteen weeks ended August 1, 2004 compared with thirteen weeks ended August 3,
2003

A net loss of $2.7 million, or ($.15) per diluted share, was recognized in the
second quarter, compared with income of $1.6 million, or $.09 per diluted share,
in the same period of 2003. Operations were adversely affected by a decline in
both sales and gross margin.

Sales decreased to $89.8 million from $96.1 million in the same period of the
previous year primarily as the result of a 6.7% decline in comparable store
sales. Comparable store sales were adversely affected by a weaker offering of
spring/summer merchandise coupled with some disruption from the changeover of
several notion product lines. Approximately two-thirds of the sales decline was
due to a lower average ticket, with the remainder being due to a reduction in
customer traffic. Store selling square footage increased from 5,014,000 at the
end of last year's second quarter to 5,099,000 this year due to new stores being
larger in size than the stores that were closed and the net addition of two
stores.

Gross margins declined from 51.8% to 48.4% due largely to promotional efforts to
improve the slowing sales and clear inventory in preparation for fall goods.

Selling, general and administrative expenses as a percentage of sales were 50.9%
compared to 47.4% in the second quarter of 2003. The deleveraging impact on the
expense ratio that results from negative comparable store sales was the primary
factor affecting the comparison, as expense dollars were up only $162 thousand.

Depreciation and amortization increased to 2.0% of sales from 1.6% due primarily
to capital expenditures related to the new distribution center and the continued
roll-out of point-of-sale ("POS") systems to our stores. At quarter end, POS had
been installed in 300 stores, and the Company is on track to complete the
roll-out in the remaining stores by fiscal year end.


11


Interest expense did not change between years as a $7 million higher average
outstanding debt level, incurred in connection with funding construction of the
new distribution center, was offset by lower interest rates.

Income tax expense decreased $2.4 million due to the reduction in pretax
earnings from the same period in 2003. Hancock's effective tax rate was 36.3% in
both years.

Twenty-six weeks ended August 1, 2004 compared with twenty-six weeks ended
August 3, 2003

A net loss of $1.9 million, or ($.10) per diluted share, was recognized in the
first half of the year, compared with income of $5.6 million, or $.31 per
diluted share, in the same period of 2003.

Sales decreased to $194.9 million from $203.7 million in the same period of the
previous year primarily as the result of a 4.8% decline in comparable store
sales. Sales were adversely affected by a weaker offering of spring merchandise,
together with a delay in the first quarter in delivering the spring assortments
to our stores on a timely basis as the result of relocating our distribution
center to a new facility. In addition, there was a loss of sales in the second
quarter from product changeovers that were phased out prior to the replacement
lines becoming available.

Gross margins declined from 51.3% to 49.2% due largely to promotional efforts to
improve the slowing sales and clear inventory in preparation for fall goods.

Selling, general and administrative expenses as a percentage of sales were 48.8%
compared to 45.3% in the first half of 2003. The deleveraging impact on the
expense ratio that results from negative comparable store sales was the primary
factor affecting the comparison. Also, the Company incurred some additional
costs in the first quarter in connection with the transition to the new
distribution facility.

Depreciation and amortization increased to 1.8% of sales from 1.5% due primarily
to capital expenditures related to the new distribution center and the continued
roll-out of the POS systems to our stores.

Interest expense increased slightly due to higher average outstanding debt
levels incurred in connection with funding construction of the new distribution
center. The effect of higher borrowings was partially offset, however, by lower
interest rates.

Income tax expense decreased $4.3 million due to the reduction in pretax
earnings from the same period in 2003. Hancock's effective tax rate was 36.3% in
both years.

CRITICAL ACCOUNTING POLICIES AND ESTIMATES

The preparation of financial statements in conformity with accounting principles
generally accepted in the United States of America requires management to make
estimates and assumptions that affect the recorded amount of assets and
liabilities at the date of the financial statements and revenues and expenses
during the period. Significant accounting policies employed by Hancock,
including the use of estimates and assumptions, are presented in the Notes to
Consolidated Financial Statements contained in the Company's Annual Report on
Form 10-K. Management bases its estimates on its historical experience, together
with other relevant factors, in order to form the basis for making judgments,
which will affect the carrying values of assets and liabilities. On an ongoing
basis, management evaluates its estimates and makes changes to carrying values
as deemed necessary.

OFF-BALANCE SHEET ARRANGEMENTS

Hancock has no off-balance sheet financing arrangements.


12


CONTRACTUAL OBLIGATIONS AND COMMERCIAL COMMITMENTS

Hancock has an arrangement that provides up to $5 million in letters of credit.
At August 1, 2004, Hancock had commitments under this arrangement of $2.6
million on issued letters of credit which support purchase orders for
merchandise to be imported. Hancock also has a $5.5 million standby letter of
credit to guarantee payment of potential future workers' compensation claims.
Hancock leases its retail fabric store locations under operating leases expiring
at various dates through 2024.

Hancock has no standby repurchase obligations or guarantees of other entities'
debt.

EFFECTS OF INFLATION

The impact of inflation on labor and occupancy costs can significantly affect
Hancock's operations. Many of Hancock's employees are paid hourly rates related
to Federal and State minimum wage requirements; accordingly, any increases will
affect Hancock. In addition, payroll taxes, employee benefits and other employee
costs continue to increase. Health insurance and workers' compensation insurance
costs, in particular, continue to rise at an unsettling rate in the United
States each year, and higher employer contributions to Hancock's pension plan
have been necessary recently in light of weaker investment returns. Costs of
leases for new store locations remain stable, but renewal costs of older leases
continue to increase. Hancock believes the practice of maintaining adequate
operating margins through a combination of price adjustments and cost controls,
careful evaluation of occupancy needs and efficient purchasing practices are the
most effective tools for coping with increased costs and expenses.

Inflation is one of the key factors used in the calculation of the LIFO charge
or credit to Cost of Sales. During the first six months of 2004, a decrease in
the Producer Price Index resulted in a LIFO credit of $200,000. During the same
period of 2003, the company also recorded a LIFO credit of $200,000

SEASONALITY

Hancock's business is slightly seasonal. Peak sales periods occur during the
fall and pre-Easter weeks, while the lowest sales periods occur during the
summer and the month of January.


FORWARD-LOOKING STATEMENTS

This Report contains forward-looking statements within the meaning of the
Private Litigation Reform Act of 1995. Such statements are not historical facts
and reflect the Company's current views regarding matters such as operations and
financial performance. In general, forward-looking statements are identified by
such words or phrases as "anticipates", "believes", "approximates", "estimates",
"expects", "intends" or "plans" or the negative of those words or other
terminology. Forward-looking statements involve inherent risks and
uncertainties; the Company's actual results could differ materially from those
expressed in our forward-looking statements. The risks and uncertainties that
could cause our actual results to differ from those expressed in our
forward-looking statements include, but are not limited to:

o Transition of operations to the Company's new corporate offices will
result in higher operating expenses than historically experienced and
may disrupt our operations
o Changes in customer demand or purchase patterns
o Competitive changes, including but not limited to, an increase in
advertising, an increase in promotional pricing activity and
liquidations of inventory in Hancock's markets in connection with a
competitor's store closing or need to dispose of old inventory


13


o Adverse general economic trends
o Delays or interruptions in the flow of merchandise between Hancock's
suppliers and/or its distribution center and its stores
o Disruption in the Company's data processing services
o The stability of interest rates during periods of borrowing

Forward-looking statements speak only as of the date made, and neither Hancock
Fabrics nor its management undertakes any obligation to update or revise any
forward-looking statement.

ITEM 3: QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISKS

Hancock does not hold derivative financial or commodity instruments at August 1,
2004. Hancock is exposed to financial market risks, including changes in
interest rates. All borrowings under Hancock's Revolving Credit Agreement bear
interest at a negotiated rate, a floating rate (the higher of the federal funds
rate plus 1/2% or the prime rate), a rate derived from the money market rate, or
a rate derived from the London Interbank Offered Rate. An increase in interest
rates of 100 basis points would not significantly affect Hancock's results. All
of Hancock's business is transacted in U. S. dollars and, accordingly, foreign
exchange rate fluctuations have never had a significant impact on Hancock, and
they are not expected to in the foreseeable future.

ITEM 4: CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures

Hancock carried out an evaluation of the effectiveness of its disclosure
controls and procedures (as defined in Rule 13a-15(e) under the Securities
Exchange Act of 1934) as of the end of the period covered by this report under
the supervision and with the participation of its management, including its
chief executive officer and chief financial officer. Based on that evaluation,
Hancock's chief executive officer and chief financial officer have concluded
that its disclosure controls and procedures are effective to ensure that
material information relating to Hancock, including its consolidated
subsidiaries, is made known to them by others within such entities, particularly
during the period in which this report was prepared, in order to allow timely
decisions regarding required disclosure.

Change in Internal Control Over Financial Reporting

There was no change in Hancock's internal control over financial reporting (as
defined in Rule 13a-15(f) under the Securities Exchange Act of 1934) that
occurred during its most recent fiscal quarter that has materially affected, or
is reasonably likely to materially affect, its internal control over financial
reporting.


14


PART II. OTHER INFORMATION:

ITEM 2: CHANGES IN SECURITIES, USE OF PROCEEDS AND ISSUER
PURCHASES OF EQUITY SECURITIES

This table provides information with respect to purchases by the Company of
shares of its Common Stock during the first half of 2004:


Issuer Purchases of Equity Securities


- ------------------------------------------------------------------------------------------------------------------------

Total Number of Maximum
Shares Purchased as Number of Shares That
Total number of (1) Average Price Part of Publicly May Yet Be Purchased
Period Shares Purchased Paid Per Share Announced Plans (2) Under the Plans
- ------------------------------------------------------------------------------------------------------------------------

May 3, 2004 through
June 6, 2004 6,474 $13.32 6,474 259,585
- ------------------------------------------------------------------------------------------------------------------------

June 7, 2004 through
July 4, 2004 5,642 $12.28 5,642 253,943
- ------------------------------------------------------------------------------------------------------------------------

July 5, 2004 through
August 1, 2004 106 $11.82 106 253,837
- ------------------------------------------------------------------------------------------------------------------------


Total 12,222 $12.83 12,222
- ------------------------------------------------------------------------------------------------------------------------


(1)The number of shares purchased during the first two quarters includes
123,512 shares deemed surrendered to the Company to satisfy tax
withholding obligations arising from the lapse of restrictions on shares.

(2)In June of 2000 the Board of Directors authorized the repurchase of up
to 2,000,000 shares of the Company's Common Stock from time to time when
warranted by market conditions. There have been 1,746,163 shares purchased
under this authorization through August 1, 2004.

ITEM 4: SUBMISSION OF MATTERS TO A VOTE OF SECURITYHOLDERS

(a) Registrant's Annual Meeting of Shareholders was held on June 10, 2004.

(b) Roger T. Knox and Bernard J. Wein were elected to serve on the Board of
Directors until 2007. Don L. Fruge and Larry G. Kirk will continue to
serve on the Board of Directors until 2006. Jack W. Busby, Jr. and Donna
L. Weaver will continue to serve on the Board of Directors until 2005.

(c) The vote in the uncontested election of the nominees for the Board of
Directors elected to serve until 2007 was as follows: 16,830,446 votes
for and 639,342 votes withheld for Mr. Knox and 17,391,600 votes for and
78,188 votes withheld for Mr. Wein.

(d) Not applicable


15


ITEM 6: EXHIBITS AND REPORTS ON FORM 8-K

(a) Exhibits

31.1 Certification of Chief Executive Officer
31.2 Certification of Chief Financial Officer
32 Certification of Chief Executive Officer and Chief Financial
Officer Pursuant to 18 U.S.C. Section 1350

(b) Reports on Form 8-K

- - Current Report on Form 8-K filed May 19, 2004 announcing quarterly earnings.


SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

HANCOCK FABRICS, INC.
(Registrant)

By: /s/ Bruce D. Smith
------------------------
Bruce D. Smith

Senior Vice President and
Chief Financial Officer
(Principal Financial and
Accounting Officer)

September 9, 2004


16


Exhibit 31.1

Certification of Chief Executive Officer


I, Larry G. Kirk, certify that:

1. I have reviewed this quarterly report on Form 10-Q of Hancock Fabrics,
Inc.;

2. Based on my knowledge, this report does not contain any untrue statement
of a material fact or omit to state a material fact necessary to make the
statements made, in light of the circumstances under which such
statements were made, not misleading with respect to the period covered
by this report;

3. Based on my knowledge, the financial statements, and other financial
information included in this report, fairly present in all material
respects the financial condition, results of operations and cash flows of
the registrant as of, and for, the periods presented in this report;

4. The registrant's other certifying officer and I are responsible for
establishing and maintaining disclosure controls and procedures (as
defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant
and we have:

a) designed such disclosure controls and procedures, or caused such
disclosure controls and procedures to be designed under our
supervision, to ensure that material information relating to the
registrant, including its consolidated subsidiaries, is made known
to us by others within those entities, particularly during the
period in which this report is being prepared;

b) evaluated the effectiveness of the registrant's disclosure
controls and procedures and presented in this report our
conclusions about the effectiveness of the disclosure controls and
procedures, as of the end of the period covered by this report
based on such evaluation; and

c) disclosed in this report any change in the registrant's internal
control over financial reporting that occurred during the
registrant's most recent fiscal quarter that has materially
affected, or is reasonably likely to affect, the registrant's
internal control over financial reporting; and

5. The registrant's other certifying officer and I have disclosed, based on
our most recent evaluation of internal control over financial reporting,
to the registrant's auditors and the audit committee of registrant's
board of directors:

a) all significant deficiencies and material weaknesses in the design
or operation of internal control over financial reporting which
are reasonably likely to adversely affect the registrant's ability
to record, process, summarize and report financial information;
and

b) any fraud, whether or not material, that involves management or
other employees who have a significant role in the registrant's
internal control over financial reporting.


Date: September 9, 2004


/s/ Larry G. Kirk
- -------------------------
Larry G. Kirk
Chairman of the Board and Chief Executive Officer


17


Exhibit 31.2

Certification of Chief Financial Officer


I, Bruce D. Smith, certify that:

1. I have reviewed this quarterly report on Form 10-Q of Hancock Fabrics,
Inc.;

2. Based on my knowledge, this report does not contain any untrue statement
of a material fact or omit to state a material fact necessary to make the
statements made, in light of the circumstances under which such
statements were made, not misleading with respect to the period covered
by this report;

3. Based on my knowledge, the financial statements, and other financial
information included in this report, fairly present in all material
respects the financial condition, results of operations and cash flows of
the registrant as of, and for, the periods presented in this report;

4. The registrant's other certifying officer and I are responsible for
establishing and maintaining disclosure controls and procedures (as
defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant
and we have:

a) designed such disclosure controls and procedures, or caused such
disclosure controls and procedures to be designed under our
supervision, to ensure that material information relating to the
registrant, including its consolidated subsidiaries, is made known
to us by others within those entities, particularly during the
period in which this report is being prepared;

b) evaluated the effectiveness of the registrant's disclosure
controls and procedures and presented in this report our
conclusions about the effectiveness of the disclosure controls and
procedures, as of the end of the period covered by this report
based on such evaluation; and

c) disclosed in this report any change in the registrant's internal
control over financial reporting that occurred during the
registrant's most recent fiscal quarter that has materially
affected, or is reasonably likely to affect, the registrant's
internal control over financial reporting; and

5. The registrant's other certifying officer and I have disclosed, based on
our most recent evaluation of internal control over financial reporting,
to the registrant's auditors and the audit committee of registrant's
board of directors:

a) all significant deficiencies and material weaknesses in the design
or operation of internal control over financial reporting which
are reasonably likely to adversely affect the registrant's ability
to record, process, summarize and report financial information;
and

b) any fraud, whether or not material, that involves management or
other employees who have a significant role in the registrant's
internal control over financial reporting.


Date: September 9, 2004

/s/ Bruce D. Smith
- -------------------------
Bruce D. Smith
Senior Vice President and
Chief Financial Officer


18


Exhibit 32

Certification of Chief Executive Officer and Chief Financial Officer
Pursuant to 18 U.S.C. Section 1350

Each of the undersigned, Larry G. Kirk and Bruce D. Smith, certifies pursuant to
18 U.S.C. Section 1350 that: (1) this quarterly report on Form 10-Q of Hancock
Fabrics, Inc. ("Hancock") for the quarter ended August 1, 2004 fully complies
with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act
of 1934, and (2) the information contained in this quarterly report fairly
presents, in all material respects, the financial condition and results of
operations of Hancock.

Date: September 9, 2004

/s/ Larry G. Kirk
- ------------------------
Larry G. Kirk
Chairman of the Board and Chief Executive Officer


/s/ Bruce D. Smith
- ------------------------
Bruce D. Smith
Senior Vice President and Chief Financial Officer



19