Back to GetFilings.com




UNITED STATES SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 10-K

[X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES
EXCHANGE ACT OF 1934 (FEE REQUIRED)

FOR THE FISCAL YEAR ENDED MARCH 31, 2005

COMMISSION FILE NUMBER 0-27618
-----------------

COLUMBUS MCKINNON CORPORATION
- --------------------------------------------------------------------------------
(Exact name of Registrant as specified in its charter)

NEW YORK 16-0547600
- --------------------------------------------------------------------------------
(State of Incorporation) (I.R.S. Employer Identification Number)

140 JOHN JAMES AUDUBON PARKWAY
AMHERST, NEW YORK 14228-1197
- --------------------------------------------------------------------------------
(Address of principal executive offices, including zip code)

(716) 689-5400
- --------------------------------------------------------------------------------
(Registrant's telephone number, including area code)
-----------------

Securities pursuant to section 12(b)of the Act:
NONE

Securities registered pursuant to Section 12(g) of the Act:
COMMON STOCK, $0.01 PAR VALUE (AND RIGHTS ATTACHED THERETO)

Indicate by checkmark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
Registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes [X] No[ ]

Indicate by check mark if disclosure of delinquent filers pursuant to
Item 405 of Regulation S-K (ss.229.405 of this chapter) is not contained herein,
and will not be contained, to the best of Registrant's knowledge, in definitive
proxy or information statements incorporated by reference in Part III of this
Form 10-K or any amendment to this Form 10-K [ ].

Indicate by check mark whether the Registrant is an accelerated filer
(as defined in Rule 12b-2 of the Act). Yes [X] No[ ]

The aggregate market value of the voting stock held by non-affiliates
of the Registrant as of September 30, 2004 was $118,177,154, based upon the
closing price of the Company's common shares as quoted on the Nasdaq Stock
Market on such date. The number of shares of the Registrant's common stock
outstanding as of May 31, 2005 was 14,949,172 shares.

DOCUMENTS INCORPORATED BY REFERENCE

Portions of the Registrant's proxy statement for its 2005 Annual
Meeting of Shareholders to be filed with the Securities and Exchange Commission
pursuant to Regulation 14A not later than 120 days after the end of the
Registrant's fiscal year ended March 31, 2005 are incorporated by reference into
Part III of this report.




COLUMBUS MCKINNON CORPORATION
2005 ANNUAL REPORT ON FORM 10-K

This annual report contains "forward-looking statements" within the
meaning of the Private Securities Litigation Reform Act of 1995. Such statements
involve known and unknown risks, uncertainties and other factors that could
cause our actual results to differ materially from the results expressed or
implied by such statements, including general economic and business conditions,
conditions affecting the industries served by us and our subsidiaries,
conditions affecting our customers and suppliers, competitor responses to our
products and services, the overall market acceptance of such products and
services, the integration of acquisitions and other factors set forth herein
under "Management's Discussion and Analysis of Results of Operations and
Financial Condition - Factors Affecting Our Operating Results." We use words
like "will," "may," "should," "plan," "believe," "expect," "anticipate,"
"intend," "future" and other similar expressions to identify forward looking
statements. These forward looking statements speak only as of their respective
dates and we do not undertake and specifically decline any obligation to
publicly release the results of any revisions to these forward-looking
statements that may be made to reflect any future events or circumstances after
the date of such statements or to reflect the occurrence of anticipated or
unanticipated changes. Our actual operating results could differ materially from
those predicted in these forward-looking statements, and any other events
anticipated in the forward-looking statements may not actually occur.


PART I
------

ITEM 1. BUSINESS


GENERAL

We are a leading manufacturer and marketer of hoists, cranes, chain,
conveyors, material handling systems, lift tables and component parts serving a
wide variety of commercial and industrial end-user markets. Our products are
used to efficiently and ergonomically move, lift, position or secure objects and
loads. We are the domestic market leader in hoists, our principal line of
products, which we believe provides us with a strategic advantage in selling our
other products. We have achieved this leadership position through strategic
acquisitions, our extensive and well-established distribution channels and our
commitment to product innovation and quality. We have one of the most
comprehensive product offerings in the industry and we believe we have more
overhead hoists in use in North America than all of our competitors combined.
Our brand names, including CM, Coffing, Duff-Norton, Shaw-Box and Yale, are
among the most recognized and well-respected in our marketplace.


THE BUILDING OF OUR BUSINESS

Founded in 1875, we have grown to our current size and leadership position
largely as the result of the 14 businesses we acquired since February 1994.
These acquisitions have significantly broadened our product lines and services
and expanded our geographic, end-user markets and our customer base. Our senior
management has substantial experience in the acquisition and integration of
businesses, aggressive cost management, efficient manufacturing techniques and
global operations, all of which are critical to our long-term growth strategy.
We have a proven track record of acquiring complementary businesses and product
lines, integrating their activities into our organization, and aggressively
managing their cost structures to improve operating efficiencies. The history of
our Products and Solutions acquisitions since 1994 is outlined below (purchase
price in millions):


1






PURCHASE
DATE OF ACQUISITION ACQUIRED COMPANY PRICE PRODUCTS/SERVICES
- ------------------- ---------------- ----- -----------------

April 1999 Washington Equipment Company $ 6.4 Overhead cranes
March 1999 GL International (1) 20.6 Overhead cranes
January 1999 Camlok/Tigrip 10.6 Plate clamps, crane weighers
December 1998 Gautier 2.9 Rotary unions, swivel joints
August 1998 Abell-Howe Crane 7.0 Overhead cranes
March 1998 ASI (2) 155.0 Design and manufacture of custom conveyor systems
January 1998 Univeyor 15.0 Design and manufacture of powered roller conveyor
systems
December 1996 Lister (3) 7.0 Cement kiln, anchor and buoy chain
October 1996 Yale (4) 270.0 Hoists, scissor lift tables, actuators, jacks and
rotary unions
November 1995 Lift-Tech 63.0 Hoists
October 1995 Endor 2.0 Hoists
January 1995 Cady Lifters 0.8 Below-the-hook lifters
December 1994 Conco 0.8 Operator controlled manipulators
February 1994 Durbin-Durco 2.4 Load securing equipment and attachments
- --------------------

(1) In January 2002, we sold Handling Systems & Conveyors, Inc., a
subsidiary of GL International.
(2) In May 2002, we sold substantially all of the assets of Automatic
Systems, Inc. ("ASI") and in March 2003, we sold LICO Steel, Inc., a
subsidiary of Audubon West, formerly ASI.
(3) In February 2004, we sold the assets of the Lister Chain & Forge
division.
(4) In August 1998, we sold the Mechanical Products division of Yale.



OUR POSITION IN THE INDUSTRY

The $60 billion U.S. material handling industry is generally divided into
the following sectors:
o overhead material handling and lifting devices;
o continuous materials movement;
o wheeled handling devices;
o pallets, containers and packaging;
o storage equipment and shop furniture;
o automation systems and robots; and
o services and unbundled software.

The breadth of our products and services enables us to participate in each
of these sectors, except for pallets, containers and packaging and storage
equipment and shop furniture. This diversification, together with our extensive
and varied distribution channels, minimizes our dependence on any particular
product, market or customer. We believe that none of our competitors offers the
variety of products or services in the markets we serve.

We believe that the demand for our products and services has increased
during the last twelve months and we believe the demand will continue to
increase in the future as a result of several favorable trends. These trends
include:

FAVORABLE INDUSTRY TRENDS. The U.S. industrial economy has improved since
2003, as U.S. industrial capacity utilization rates have increased from cyclical
lows. Our business performance is influenced by the state of the U.S. industrial
economy.

PRODUCTIVITY ENHANCEMENT. In recent years, employers have responded to
competitive pressures by seeking to maximize productivity and efficiency. Our
hoists and other lifting and positioning products allow loads to be lifted and
placed quickly, precisely, with little effort and fewer people, thereby
increasing productivity and reducing cycle time.

SAFETY REGULATIONS AND CONCERNS. Driven by federal and state workplace
safety regulations such as the Occupational Safety and Health Act and the
Americans with Disabilities Act, and by the general competitive need to reduce
costs such as health insurance premiums and workers' compensation expenses,
employers seek safer ways to lift and position loads. Our lifting and
positioning products enable these tasks to be performed with reduced risk of
personal injury.

2

CONSOLIDATION OF SUPPLIERS. In an effort to reduce costs and increase
productivity, our customers and end-users are increasingly consolidating their
suppliers. We believe that our competitive strengths will enable us to benefit
from this consolidation and enhance our market share.

OUR COMPETITIVE STRENGTHS

LEADING MARKET POSITIONS. We are a leading manufacturer of hoists, alloy
and high strength carbon steel chain in North America. We have developed our
leading market positions over our 130-year history by emphasizing technological
innovation, manufacturing excellence and superior after-sale service.
Approximately 73% of our domestic net sales for the year ended March 31, 2005
were from product categories in which we believe we hold the number one market
share. We believe that the strength of our established products and brands and
our leading market positions provide us with significant competitive advantages,
including preferred supplier status with a majority of our largest customers.
Our large installed base of products also provides us with a significant
competitive advantage in selling our products to existing customers as well as
providing repair and replacement parts.

The following table summarizes the product categories where we believe we
are the market leader:


PERCENTAGE OF
PRODUCT CATEGORY U.S. MARKET SHARE U.S. MARKET POSITION DOMESTIC NET SALES
- ---------------- ----------------- -------------------- ------------------

Powered Hoists (1) 58% #1 25%
Manual Hoists & Trolleys (1) 67% #1 13%
Forged Attachments (1) 49% #1 10%
Lifting and Sling Chains (1) 45% #1 8%
Hoist Parts (2) 60% #1 9%
Mechanical Actuators (3) 40% #1 5%
Tire Shredders (4) 80% #1 2%
Jib Cranes (5) 45% #1 1%
-----
- ------------- 73%
(1) Market share and market position data are internal estimates derived
from survey information collected and provided by our trade
associations.

(2) Market share and market position data are internal estimates based on
our market shares of Powered Hoists and Manual Hoists & Trolleys, which
we believe are good proxies for our Hoist Parts market share because we
believe most end-users purchase Hoist Parts from the original equipment
supplier.

(3) Market share and market position data are internal estimates derived by
comparison of our net sales to net sales of one of our competitors
based on discussions with that competitor, and to estimates of total
market sales from a trade association.

(4) Market share and market position data are internal estimates derived by
comparing the number of our tire shredders in use and their capacity to
estimates of the total number of tires shredded published by a trade
association.

(5) Market share and market position are internal estimates derived from
both the number of bids we win as a percentage of the total projects
for which we submit bids and from estimates of our competitors' net
sales based on their relative position in distributor catalogues.

COMPREHENSIVE PRODUCT LINES AND STRONG BRAND NAME RECOGNITION. We believe
we offer the most comprehensive product lines in the markets we serve. We are
the only major supplier of material handling equipment offering full lines of
hoists, chain and attachments. Our capability as a full-line supplier has
allowed us to (i) provide our customers with "one-stop shopping" for material
handling equipment, which meets some customers' desires to reduce the number of
their supply relationships in order to lower their costs, (ii) leverage our
engineering, research and development and marketing costs over a larger sales
base and (iii) achieve purchasing efficiencies on common materials used across
our product lines.

In addition, our brand names, including Budgit, Chester, CM, Coffing,
Duff-Norton, Little Mule, Shaw-Box and Yale, are among the most recognized and
respected in the industry. The CM name has been synonymous with overhead hoists
since manual hoists were first developed and marketed under the name in the
early 1900s. We believe that our strong brand name recognition has created
customer loyalty and helps us maintain existing business, as well as capture
additional business. No single product comprises more than 1% of our sales, a
testament to our broad and diversified product offering.

DISTRIBUTION CHANNEL DIVERSITY AND STRENGTH. Our products are sold to over
20,000 general and specialty distributors and OEMs, as well as to over 100
customer outlets. We enjoy long-standing relationships with, and are a preferred
provider to, the majority of our largest distributors and industrial buying
groups. Over the past decade, there has been significant consolidation among
distributors of material handling equipment. We have benefited from this
consolidation and have maintained and enhanced our relationships with our

3


leading distributors, as well as formed new relationships. We believe our
extensive North American distribution channels provide a significant competitive
advantage and allow us to effectively market new product line extensions and
promote cross-selling.

EXPANDING INTERNATIONAL MARKETS. We have significantly grown our
international sales since becoming a public company in 1996. Our international
sales have grown from $34.3 million (representing 16% of total sales) in fiscal
1996 to $191.3 million (representing 37% of our total sales) during the year
ended March 31, 2005. This growth has occurred primarily in Europe, South
America and Asia-Pacific where we have recently opened additional sales offices.
Our international business has provided us, and we believe will continue to
provide us, with significant growth opportunities and new markets for our
products.

LOW-COST MANUFACTURING WITH SIGNIFICANT OPERATING LEVERAGE. We believe we
are a low-cost manufacturer and we will continue to consolidate our
manufacturing operations and reduce our manufacturing costs through the
initiatives summarized below. Our low-cost manufacturing capability continues to
positively impact our operating performance as volumes increase.

-- RATIONALIZATION AND CONSOLIDATION. From fiscal 2002 through
fiscal 2004, we closed 10 manufacturing plants and three
warehouses, as more fully described in "Our Strategy" below.

-- LEAN MANUFACTURING. In fiscal 2002, we initiated Lean
Manufacturing techniques, facilitating substantial inventory
reductions, a significant decline in required manufacturing
floor area, a decrease in product lead time and improved
productivity and on-time deliveries.

-- PURCHASING COUNCIL. We continue to leverage our company-wide
purchasing power through our Purchasing Council to reduce our
costs.

-- SELECTIVE VERTICAL INTEGRATION. We manufacture many of the
critical parts and components used in the manufacture of our
hoists and cranes, resulting in reduced costs.

-- INTERNATIONAL EXPANSION. Our continued expansion of our
manufacturing facilities in China and Mexico provides us with
another cost efficient platform to manufacture and distribute
certain of our products. We now operate 26 manufacturing
facilities in eight countries, with 28 stand alone sales and
service offices in 11 countries, and nine stand alone
warehouse facilities in five countries.

STRONG AFTER-MARKET SALES AND SUPPORT. We believe that we retain customers
and attract new customers due to our ongoing commitment to customer service and
satisfaction. We have a large installed base of hoists and chain that drives our
after-market sales for components and repair parts and is a stable source of
higher margin business. We maintain strong relationships with our customers and
provide prompt aftermarket service to end-users of our products through our
authorized network of 13 chain repair stations and over 350 hoist service and
repair stations.

LONG HISTORY OF FREE CASH FLOW GENERATION AND SIGNIFICANT DEBT REDUCTION.
We have consistently generated positive free cash flow (which we define as net
cash provided by operating activities less capital expenditures) by continually
reducing our costs, increasing our inventory turnover and reducing the capital
intensity of our manufacturing operations. From the beginning of fiscal 2003
through fiscal 2005, we have reduced total debt by $79.5 million, from $350.4
million to $270.9 million.

EXPERIENCED MANAGEMENT TEAM WITH SIGNIFICANT EQUITY OWNERSHIP. Our senior
management team provides a depth and continuity of experience in the material
handling industry. Our management has experience in aggressive cost management,
balance sheet management, efficient manufacturing techniques, acquiring and
integrating businesses and global operations, all of which are critical to our
long-term growth. Our directors and executive officers, as a group, own an
aggregate of approximately 10.6% of our outstanding common stock.

OUR STRATEGY

INCREASE OUR DOMESTIC ORGANIC GROWTH. We intend to leverage our strong
competitive advantages to increase our domestic market share across all of our
product lines by:

-- LEVERAGING OUR STRONG COMPETITIVE POSITION. Our large
diversified customer base, our extensive distribution
channels and our close relationship with our distributors
provide us with insights into customer preferences and
product requirements that allow us to anticipate and address
the future needs of end-users.


4


-- INTRODUCING NEW AND CROSS-BRANDED PRODUCTS. We continue to
expand our business by developing new material handling
products and services and expanding the breadth of our
product lines to address customer needs. Over the past three
years, we have developed over 100 new or cross-branded
products, representing approximately $30.3 million in fiscal
2005 revenues. During fiscal 2004, we established a
dedicated hoist product development team. The majority of
the hoist products are guided by the Federation of European
Manufacturing, or FEM, standard. We believe these FEM hoist
products will facilitate our global sales expansion strategy
as well as improve our cost competitiveness against
internationally made products imported into the U.S.

Recent new product introductions include:

o global wire rope hoists used in overhead cranes;
o hand hoists and lever tools manufactured at our
Chinese plants;
o a variety of new forged lifting attachments;
o pallet layer picking systems;
o high-speed, light-weight, mini-load cranes, used in
warehouse applications; and
o Techlink crane and hoist maintenance and inspection
software.

-- LEVERAGING OUR BRAND PORTFOLIO TO MAXIMIZE MARKET COVERAGE.
Most industrial distributors carry one or two lines of
material handling products on a semi-exclusive basis. Unlike
many of our competitors, we have developed and acquired
multiple well-recognized brands that are viewed by both
distributors and end-users as discrete product lines. As a
result, we are able to sell our products to multiple
distributors in the same geographic area. This strategy
maximizes our market coverage and provides the largest
number of end-users with access to our products.

CONTINUE TO GROW IN INTERNATIONAL MARKETS. Our international sales of
$191.3 million comprised 37% of our net sales for the year ended March 31, 2005,
as compared to $34.3 million, or 16% of our net sales, in fiscal 1996, the year
we became a public company. We sell to distributors in approximately 50
countries and have our primary international facilities in Canada, Mexico,
Germany, the United Kingdom, Denmark, France and China. In addition to new
product introductions, we continue to expand our sales and service presence in
the major market areas of Europe, Asia-Pacific and South America through our
sales offices and warehouse facilities in Europe, Thailand, Brazil and Mexico.
We intend to increase our sales by manufacturing and exporting a broader array
of high quality, low-cost products and components from our facilities in Mexico
and China for distribution in Europe and Asia-Pacific. We are developing new
hoist products in compliance with FEM standards to enhance our global
distribution.

FURTHER REDUCE OUR OPERATING COSTS AND INCREASE MANUFACTURING
PRODUCTIVITY. Our objective is to remain a low-cost producer. We continually
seek ways to reduce our operating costs and increase our manufacturing
productivity including through our on-going expansion of our manufacturing
capacity in low-cost regions, including Mexico and China. In furtherance of this
objective, we have undertaken the following:

-- RATIONALIZATION OF FACILITIES. From fiscal 2002 through
fiscal 2004, we closed 10 manufacturing plants and three
warehouses, consolidated a number of similar product lines
and standardized certain component parts resulting in an
aggregate cost savings of approximately $14 million. We have
sufficient capacity to meet current and future demand. We
are currently investigating opportunities for further
facility rationalization.

-- IMPLEMENTATION OF LEAN MANUFACTURING. We expect to continue
to identify potential efficiencies in our operations through
Lean Manufacturing initiated in fiscal 2002. Through fiscal
2005, we have instituted Lean Manufacturing at 15 of our
major facilities resulting in the recapture of approximately
164,000 square feet of manufacturing floor area and the
consolidation of an additional 920,000 square feet from
closed facilities. Additionally, we have reduced inventories
by approximately $31 million, or 28.7%, improved
productivity and achieved significant reductions in product
lead times. Specifically, in fiscal 2005 and 2004, we
improved inventory turns by 23.9% to 5.7x for the fourth
quarter of fiscal 2005 from 4.6x for the fourth quarter of
fiscal 2003. Our Lean Manufacturing initiative complements
our strategy of rationalizing our manufacturing facilities.

-- LEVERAGE OUR PURCHASING POWER. Our Purchasing Council was
formed in fiscal 1998 to centralize and leverage our overall
purchasing power, which has grown through acquisitions and
has resulted in significant savings for our company.

5


REDUCE OUR DEBT. We intend to continue our focus on cash generation for
debt reduction through the following initiatives:

-- INCREASE OPERATING CASH FLOW. As a result of the execution
of our strategies to reduce our operating costs, increase
our domestic organic growth and increase our penetration of
international markets, we believe that with an improved
global economic climate, we will realize favorable operating
leverage. We further believe that such operating leverage
will result in increased operating cash flow available for
debt reduction, as well as investment into new products and
new markets.

-- REDUCE WORKING CAPITAL. As described above, we believe that
our Lean Manufacturing activities are facilitating inventory
reduction, improving product lead times and increasing our
productivity. We believe our improved working capital
management and increased productivity will further result in
increased free cash flow available for debt reduction.

-- SALE OF EXCESS REAL ESTATE. As a result of our Lean
Manufacturing and plant rationalization initiatives, we have
identified, and expect to continue to identify, excess real
estate to be sold. During fiscal 2005, we generated $6.9
million from such real estate sales. The proceeds of such
sales have been, and will continue to be, used to repay our
outstanding debt.

OUR SEGMENTS

We currently report our operations in two business segments, Products and
Solutions.

Our Products segment designs, manufactures and distributes a broad range
of material handling products for various industrial applications and for
consumer use. Products in this segment include a wide variety of electric,
lever, hand and air-powered hoists; hoist trolleys; industrial crane systems
such as bridge, gantry and jib cranes; alloy, carbon steel and kiln chain;
closed-die forged attachments, such as hooks, shackles, logging tools and
loadbinders; industrial components, such as mechanical and electromechanical
actuators, mechanical jacks and rotary unions; and below-the-hook special
purpose lifters. These products are typically manufactured for stock or
assembled to order from standard components and are sold through a variety of
commercial distributors and to end-users. The end-users of our products are in
manufacturing plants, power utility facilities and warehouses. Some of our
products have farming, mining and logging applications, and we serve a niche
market for the entertainment industry. We also sell some of our products to the
consumer market through a variety of retailers and wholesalers.

Our Solutions segment is engaged primarily in the design, fabrication and
installation of integrated workstation and facility-wide material handling
systems and in the design and manufacture of tire shredders. This segment also
included our Positech manipulator business and our LICO Steel erection
operation, which were divested in February 2004 and March 2003, respectively.
The products and services of this segment are highly engineered, are typically
built to order and are primarily sold directly to end-users for specific
applications in a variety of industries.

Note 20 to our consolidated financial statements included elsewhere herein
provides information related to our business segments in accordance with U.S.
generally accepted accounting principles. Summary information concerning our
business segments for fiscal 2005, 2004 and 2003 is set forth below.


6





FISCAL YEARS ENDED MARCH 31,
----------------------------------------------------------------------------------------------------
2005 2004 2003
--------------------------------- --------------------------- ------------------------------
% OF % OF
TOTAL TOTAL % OF TOTAL
AMOUNT SALES AMOUNT SALES AMOUNT SALES
-------------- ----------- ----------- ----------- ------------- -------------
(DOLLARS IN MILLIONS)
Net Sales

Products...................$ 453.1 88.0 $ 394.2 88.7 $ 388.1 85.6
Solutions................... 61.7 12.0 50.4 11.3 65.2 14.4
-------------- ----------- ----------- ----------- ------------- -------------
Total.................$ 514.8 100.0 $ 444.6 100.0 $ 453.3 100.0
============== =========== =========== =========== ============= =============

% OF % OF % OF
TOTAL TOTAL TOTAL
AMOUNT SALES AMOUNT SALES AMOUNT SALES
-------------- ----------- ----------- ----------- ------------- -------------
Income from Operations
Products...................$ 39.4 8.7 $ 32.3 8.2 $ 25.7 6.6
Solutions................... 1.3 2.1 (2.4) (4.9) (0.3) (0.5)
-------------- ----------- ----------- ----------- ------------- -------------
Total.................$ 40.7 7.9 $ 29.9 6.7 $ 25.4 5.6
============== =========== =========== =========== ============= =============



PRODUCTS SEGMENT

PRODUCTS

Our Products segment primarily designs, manufactures and distributes a
broad range of material handling, lifting and positioning products for various
applications in industry and for consumer use and has total assets of
approximately $449.3 million as of March 31, 2005. These products are typically
manufactured for stock or assembled to order from standard components and are
sold through a variety of distributors. Approximately 75% of our Products
segment net sales is derived from the sale of products that we sell at a unit
price of less than $5,000. In fiscal 2005, net sales of the Products segment
were approximately $453.1 million or approximately 88.0% of our net sales, of
which approximately $308.0 million, or 68.0% were domestic and $145.1 million,
or 32.0% were international. The following table sets forth certain sales data
for the products of our Products segment, expressed as a percentage of net sales
of this segment for fiscal 2005 and 2004:

FISCAL YEARS ENDED MARCH 31,
----------------------------
2005 2004
------------ ------------
Hoists........................... 50% 50%
Chain............................ 16 16
Forged attachments............... 12 12
Industrial cranes................ 14 14
Industrial components............ 8 8
------------ ------------
100% 100%

HOISTS. We manufacture a variety of electric chain hoists, electric wire
rope hoists, hand-operated hoists, lever tools and air-powered balancers and
hoists. Load capacities for our hoist product lines range from one-eighth of a
ton to 100 tons. These products are sold under our Budgit, Chester, CM, Coffing,
Little Mule, Shaw-Box, Yale and other recognized trademarks. Our hoists are sold
for use in a variety of general industrial applications, as well as for use in
the entertainment, consumer, rental, health care and other markets. We also
supply hoist trolleys, driven manually or by electric motors, for the
industrial, consumer and OEM markets.

We offer a line of custom-designed, below-the-hook tooling, clamps, pallet
trucks and textile strappings. Below-the-hook tooling and clamps are specialized
lifting apparatus used in a variety of lifting activities performed in
conjunction with hoist and chain applications. Textile strappings are
below-the-hook attachments, frequently used in conjunction with hoists.


7





CHAIN. We manufacture alloy and carbon steel chain for various industrial
and consumer applications. Federal regulations require the use of alloy chain,
which we first developed, for overhead lifting applications because of its
strength and wear characteristics. A line of our alloy chain is sold under the
Herc-Alloy brand name for use in overhead lifting, pulling and restraining
applications. In addition, we also sell specialized load chain for use in
hoists, as well as three grades and multiple sizes of carbon steel welded-link
chain for various load securing and other non-overhead lifting applications. We
also manufacture kiln chain sold primarily to the cement manufacturing market.
In addition, we previously sold anchor and buoy chain to the U.S. and Canadian
governments through our Lister Chain & Forge division which was sold in February
2004.

FORGED ATTACHMENTS. We also produce a complete line of alloy and carbon
steel closed-die forged attachments, including hooks, shackles, hitch pins and
master links. These forged attachments are used in chain, wire rope and textile
rigging applications in a variety of industries, including transportation,
mining, construction, marine, logging, petrochemical and agriculture.

In addition, we manufacture carbon steel forged and stamped products, such
as loadbinders, logging tools and other securing devices, for sale to the
industrial, consumer and logging markets through industrial distributors,
hardware distributors, mass merchandiser outlets and OEMs.

INDUSTRIAL CRANES. We entered the crane manufacturing market through our
August 1998 acquisition of Abell-Howe, a Chicago-based regional manufacturer of
jib and overhead bridge cranes. Our March 1999 acquisition of GL International,
which included the Gaffey and Larco brands, and our April 1999 acquisition of
Washington Equipment Company established us as a significant participant in the
crane building and servicing markets. Crane builders represent a specialized
distribution channel for electric wire rope hoists, chain hoists and other crane
components.

INDUSTRIAL COMPONENTS. Through our Duff-Norton division, we design and
manufacture industrial components such as mechanical and electromechanical
actuators, mechanical jacks and rotary unions for sale domestically and abroad.
Actuators are linear motion devices used in a variety of industries, including
the paper, steel and aerospace industries. Mechanical jacks are heavy duty
lifting devices used in the repair and maintenance of railroad equipment,
locomotives and industrial machinery. Rotary unions are devices that transfer a
liquid or gas from a fixed pipe or hose to a rotating drum, cylinder or other
device. These unions are unique in that they connect a moving or rotating
component of a machine to fixed plumbing without major spillage or leakage.
Rotary unions are used in a variety of industries including pulp and paper,
printing, textile and fabric manufacturing, rubber and plastic.


SALES AND MARKETING

Our sales and marketing efforts in support of our Products segment consist
of the following programs:

FACTORY-DIRECT FIELD SALES AND CUSTOMER SERVICE. We sell our products
through our direct sales forces of more than 125 salespersons and through
independent sales agents worldwide. Our sales are further supported by our more
than 230 company-trained customer service correspondents and sales application
engineers. We compensate our sales force through a combination of base salary
and a commission plan based on top line sales and a pre-established sales quota.

PRODUCT ADVERTISING. We promote our products by regular advertising in
leading trade journals as well as producing and distributing high quality
information catalogs. We support our product distribution by running cooperative
"pull-through" advertising in over 15 vertical trade magazines and directories
aimed toward theatrical, international, consumer and crane builder markets. We
run targeted advertisements for chain, hoists, forged attachments, scissor lift
tables, actuators, hydraulic jacks, hardware programs, cranes and light-rail
systems.

TRADE SHOW PARTICIPATION. Trade shows are central to the promotion of our
products, and we participate in more than 30 regional, national and
international trade shows each year. Shows in which we participate range from
global events held in Germany to local "markets" and "open houses" organized by
individual hardware and industrial distributors. We also attend specialty shows
for the entertainment, rental and safety markets, as well as general purpose
industrial and consumer hardware shows. In fiscal 2005, we participated in trade
shows in the U.S., Canada, Mexico, Germany, the United Kingdom, France, Spain,
China and Brazil.


8



INDUSTRY ASSOCIATION MEMBERSHIP AND PARTICIPATION. As a recognized
industry leader, we have a long history of work and participation in a variety
of industry associations. Our management is directly involved at the officer and
director levels of numerous industry associations including the following: ISA
(Industrial Supply Association), AWRF (Associated Wire Rope Fabricators), PTDA
(Power Transmission and Distributors Association), SCRA (Specialty Carriers and
Riggers Association), WSTDA (Web Sling and Tie Down Association), MHI (Material
Handling Institute), HMI (Hoist Manufacturers Institute), CMAA (Crane
Manufacturers Association of America), ESTA (Entertainment Services and
Technology Association), NACM (National Association of Chain Manufacturers) and
ARA (American Rental Association).

PRODUCT STANDARDS AND SAFETY TRAINING CLASSES. We conduct on-site training
programs worldwide for distributors and end-users to promote and reinforce the
attributes of our products and their safe use and operation in various material
handling applications.

WEB SITES. In addition to our main corporate web site at www.cmworks.com,
we currently sponsor an additional 25 brand specific web sites and sell hand
pallet trucks on one of these sites. Our web site at www.cmindustrial.com
currently includes electronic catalogs of CM brand hoist and chain products and
list prices. Current and potential customers can browse through our diverse
product offering or search for specific products by name or classification code
and obtain technical product specifications. We continue to add additional
product catalogs, maintenance manuals, advertisements and customer service
information on our various web sites. Many of the web sites allow distributors
to search for personalized pricing information, order status and product serial
number data and to enter sales orders.

DISTRIBUTION AND MARKETS

The distribution channels for the Products segment include a variety of
commercial distributors. In addition, the Products segment sells overhead
bridge, jib and gantry cranes directly to end-users. We also sell to the
consumer market through wholesalers. Our products are sold through the following
distribution channels:

GENERAL DISTRIBUTION CHANNELS. Our general distribution channels consist
of:

-- Industrial distributors that serve local or regional
industrial markets and sell a variety of products for
maintenance, repair, operating and production, or MROP,
applications through their own direct sales force.

-- Rigging shops that are distributors with expertise in
rigging, lifting, positioning and load securing. Most
rigging shops assemble and distribute chain, wire rope and
synthetic slings and distribute off-the-shelf hoists and
attachments, chain slings and other off-the-shelf products.

-- Independent crane builders that design, build, install and
service overhead crane and light-rail systems for general
industry and also sell a wide variety of hoists and lifting
attachments. We sell electric wire rope hoists and chain
hoists as well as crane components, such as end trucks,
trolleys, drives and electrification systems to crane
builders.

CRANE END-USERS. We sell overhead bridge, jib and gantry cranes, parts and
services to end-users through our wholly owned crane builders (Abell-Howe,
Gaffey, Larco and Washington Equipment) within the CraneMart(TM) network. Our
wholly owned crane builders design, manufacture, install and service a variety
of cranes with capacities up to 100 tons.

SPECIALTY DISTRIBUTION CHANNELS. Our specialty distribution channels
consist of:

-- Catalog houses that market a variety of MROP supplies,
including material handling products, either exclusively
through large, nationally distributed catalogs, or through a
combination of catalog and internet sales and a field sales
force. More recently, catalog houses, particularly W.W.
Grainger, Inc., are pursuing e-commerce through their web
sites. The customer base served by catalog houses, which
traditionally included smaller industrial companies and
consumers, has grown to include large industrial accounts
and integrated suppliers.

-- Material handling specialists and integrators that design
and assemble systems incorporating hoists, overhead rail
systems, trolleys, scissor lift tables, manipulators, air
balancers, jib arms and other material handling products to
provide end-users with solutions to their material handling
problems.


9




-- Entertainment equipment distributors that design, supply and
install a variety of material handling and rigging equipment
for concerts, theaters, ice shows, sports arenas, convention
centers and night clubs.

SERVICE-AFTER-SALE DISTRIBUTION CHANNEL. Service-after-sale distributors
include our authorized network of 13 chain repair service stations and over 350
hoist service and repair stations. This service network is designed for easy
parts and service access for our large installed base of hoists and related
equipment in North America.

OEM/GOVERNMENT DISTRIBUTION CHANNELS. This channel consists of:

-- OEMs that supply various component parts directly to other
industrial manufacturers as well as private branding and
packaging of our traditional products for material handling,
lifting, positioning and special purpose applications.

-- Government agencies, including the U.S. and Canadian Navies
and Coast Guards, that purchase primarily load securing
chain and forged attachments.

CONSUMER DISTRIBUTION. Consumer sales, consisting primarily of carbon
steel chain and assemblies, forged attachments and hand powered hoists, are made
through five distribution channels: two-step wholesale hardware distribution;
one-step distribution direct to retail outlets; trucking and transportation
distributors; farm hardware distributors; and rental outlets.

INTERNATIONAL DISTRIBUTION. We distribute virtually all of our products in
over 50 countries on six continents through a variety of distribution channels.

CUSTOMER SERVICE AND TRAINING

We maintain customer service departments staffed by trained personnel for
all of our Products segment sales divisions, and regularly schedule product and
service training schools for all customer service representatives and field
sales personnel. Training programs for distribution and service station
personnel, as well as for end-users, are scheduled on a regular basis at most of
our facilities and in the field. We have more than 350 service and repair
stations worldwide that provide local and regional repair, warranty and general
service work for distributors and end-users. End-user trainees attending our
various programs include representatives of General Motors, DuPont, 3M, GTE,
Cummins Engine, General Electric and many other industrial and entertainment
organizations.

We also provide, in multiple languages, a variety of collateral material
in video, cassette, CD-ROM, slide and print format addressing relevant material
handling topics such as the care, use and inspection of chains and hoists, and
overhead lifting and positioning safety. In addition, we sponsor advisory boards
made up of representatives of our primary distributors and service-after-sale
network members who are invited to participate in discussions focused on
improving products and service. These boards enable us and our primary
distributors to exchange product and market information relevant to industry
trends.

BACKLOG

Our Products segment backlog of orders at March 31, 2005 was approximately
$42.3 million compared to approximately $45.3 million at March 31, 2004. Our
orders for standard products are generally shipped within one week. Orders for
products that are manufactured to customers' specifications are generally
shipped within four to twelve weeks. Given the short product lead times, we do
not believe that the amount of our Products segment backlog of orders is a
reliable indication of our future sales.

COMPETITION

Despite recent consolidation, the material handling industry remains
highly fragmented. We face competition from a wide range of regional, national
and international manufacturers in both domestic and international markets. In
addition, we often compete with individual operating units of larger, highly
diversified companies.

The principal competitive factors affecting our Products segment include
product performance, functionality, price, brand, reputation, reliability and
availability, as well as customer service and support. Other important factors
include distributor relationships, territory coverage and the ability to service
the distributor with on-time delivery and repair services.


10



Major competitors with our Products segment for hoists are Demag,
Kito-Harrington, Ingersoll-Rand, KCI Konecranes and Morris Material Handling;
for chain are Campbell Chain, Peerless Chain Company and American Chain and
Cable Company; for forged attachments are The Crosby Group and Brewer Tichner
Company; for crane building are Demag, KCI Konecranes, Morris Material Handling
and a variety of independent crane builders; and for industrial components are
Deublin, Joyce-Dayton and Nook Industries.

SOLUTIONS SEGMENT

The Solutions segment is engaged primarily in the design, fabrication and
installation of integrated work station and facility-wide material handling
systems and in the manufacture and distribution of lift tables and tire
shredders and has total assets of $31.6 million as of March 31, 2005. Net sales
of the Solutions segment in fiscal 2005 were $61.6 million, or 12.0% of our
total net sales, of which $15.4 million, or 25.0% were domestic and $46.2
million, or 75.0% were international. The following table sets forth certain
sales data for the products and services of our Solutions segment, expressed as
a percentage of this segment's net sales for fiscal 2005 and 2004:

FISCAL YEARS ENDED MARCH 31,
----------------------------
2005 2004
---------- ----------
Integrated material handling conveyor systems... 70% 57%
Lift tables..................................... 13 15
Light-rail systems and manipulators............. 4 13
Other........................................... 13 15
---------- ----------
100% 100%

PRODUCTS AND SERVICES

INTEGRATED MATERIAL HANDLING CONVEYOR SYSTEMS. Conveyors are an important
component of many material handling systems, reflecting their high functionality
for transporting material throughout manufacturing and warehouse facilities. We
specialize in designing computer-controlled and automated powered roller
conveyors for use in warehouse operations and distribution systems. Since fiscal
2003, we have been executing a revenue growth strategy by developing our
capabilities to function as a turnkey integrator of material handling systems,
while continuing to provide the conveyors required for the systems.

LIFT TABLES. Our American Lifts division manufactures powered lift tables.
These products enhance workplace ergonomics and are sold primarily to customers
in the manufacturing, construction, general industrial and air cargo industries.

LIGHT-RAIL SYSTEMS AND MANIPULATORS. Introduced in fiscal 2001, light-rail
systems are portable steel overhead beam configurations used at workstations,
from which hoists are frequently suspended. Our manipulator business was sold in
February 2004.

SALES AND MARKETING

The products and services of the Solutions segment are sold primarily to
large sophisticated corporate end-users, including Federal Express, UPS, United
Biscuits, Lego, John Deere, Lowe's and other industrial companies, systems
integrators and distributors. In the sale of our integrated material handling
conveyor systems, we act as a prime contractor with turnkey responsibility or as
a supplier working closely with the customer's general contractor. Sales are
generated by internal sales personnel and rely heavily on engineer-to-engineer
interactions with the customer. The process of generating client contract awards
for integrated conveyor systems generally entails receiving a
request-for-quotation from customers and undergoing a competitive bidding
process. The Solutions segment also sells light-rail systems and scissor lift
tables through its internal sales force and through specialized independent
distributors and manufacturers representatives.

CUSTOMER SERVICE AND TRAINING

The Solutions segment offers a wide range of value-added services to
customers including: an engineering review of the customer's processes; an
engineering solution for identified material handling problems; project
management; and custom design, manufacturing and installation services. We also
offer after-sales services including operator training, maintenance and hot-line
support. The typical length of after-sales service varies depending on customer
requirements and supplemental training courses are offered as needed.



11




BACKLOG

Revenues from our Solutions segment are generally recognized within one to
six months. Our backlog of orders at March 31, 2005 was approximately $9.6
million compared to approximately $9.2 million at March 31, 2004.

COMPETITION

The principal competitive factors affecting the market for the products
and services of our Solutions segment include application solutions, performance
and price. The process of generating client contract awards for these businesses
generally entails receiving a request-for-quotation from end-users and
undergoing a competitive bidding process. Our Solutions segment competes
primarily with Crisplant, Diafuku, Swisslog, Gorbel and Southworth.

EMPLOYEES

At March 31, 2005, our continuing operations had 3,061 employees; 1,983 in
the U.S., 122 in Canada, 152 in Mexico and 804 in Europe and Asia. Approximately
685 of our employees are represented under seven separate U.S. or Canadian
collective bargaining agreements which terminate at various times between
September 2005 and March 2008. The contract which expires in September 2005
currently covers 84 employees. Preliminary informal negotiations for an
extension of this agreement have begun. We believe that our relationship with
our employees is good.

RAW MATERIALS AND COMPONENTS

Our principal raw materials and components are steel, consisting of
structural steel, processed steel bar, forging bar steel, steel rod and wire,
steel pipe and tubing and tool steel; electric motors; bearings; gear reducers;
castings; and electro-mechanical components. These commodities are all available
from multiple sources. We purchase most of these raw materials and components
from a limited number of strategic and preferred suppliers under long-term
agreements which are negotiated on a company-wide basis through our Purchasing
Council to take advantage of volume discounts. As the steel industry is cyclical
and steel prices can fluctuate significantly, beginning in approximately January
2004 we have seen significant cost increases in certain types of steel in
certain markets. We generally seek to pass on materials price increases to our
distribution channel partners and end-user customers, although a lag period
often exists. We instituted price increases for our chain and forged attachment
products effective April 1, 2004 and for the majority of our hoist products
effective May 1, 2004 and again October 1, 2004. In addition, we initiated price
surcharges beginning March 18, 2004 on certain products, and increased some of
those and added price surcharges to other products throughout fiscal 2005. We
will continue to monitor our costs and reevaluate our price surcharges on a
monthly basis. Our ability to pass on these increases is determined by market
conditions.

MANUFACTURING

We manufacture approximately 90% of the products we sell. Additionally, we
outsource components and finished goods from an established global network of
suppliers. We regularly upgrade our manufacturing facilities and invest in
tooling, equipment and technology. We have implemented Lean Manufacturing in our
plants which has resulted in inventory reductions, reductions in required
manufacturing floor area, shorter product lead time and increased productivity.

Our manufacturing operations are highly integrated. Although raw materials
and some components such as motors, bearings, gear reducers, castings and
electro-mechanical components, are purchased, our vertical integration enables
us to produce many of the components used in the manufacturing of our products.
We manufacture hoist lifting chain, steel forged gear blanks, lift wheels,
trolley wheels, and hooks and other attachments for incorporation into our hoist
products. These products are also sold as spare parts for hoist repair.
Additionally, our hoists are used as components in the manufacture of crane
systems by us and by our end-users. We believe this vertical integration results
in lower production costs, greater manufacturing flexibility and higher product
quality, and reduces our reliance on outside suppliers.

ENVIRONMENTAL AND OTHER GOVERNMENTAL REGULATION

Like most manufacturing companies, we are subject to various federal,
state and local laws relating to the protection of the environment. To address
the requirements of such laws, we have adopted a corporate environmental
protection policy which provides that all of our owned or leased facilities
shall, and all of our employees have the duty to, comply with all applicable
environmental regulatory standards, and we have initiated an environmental
auditing program for our facilities to ensure compliance with such regulatory
standards. We have also established managerial responsibilities and internal
communication channels for dealing with environmental compliance issues that may
arise in the course of our business. We have made and could be required to


12



continue to make significant expenditures to comply with environmental
requirements. Because of the complexity and changing nature of environmental
regulatory standards, it is possible that situations will arise from time to
time requiring us to incur additional expenditures in order to ensure
environmental regulatory compliance. However, we are not aware of any
environmental condition or any operation at any of our facilities, either
individually or in the aggregate, which would cause expenditures having a
material adverse effect on our results of operations, financial condition or
cash flows and, accordingly, have not budgeted any material capital expenditures
for environmental compliance for fiscal 2006.

Certain environmental laws, such as the U.S. federal Superfund laws and
similar state statutes, can impose liability on current or former owners or
operators of a site, or on parties who disposed of waste at a site for the
entire cost of cleaning up a site contaminated by hazardous substances. These
costs may be assessed regardless of whether the party owned or operated the site
at the time of the releases or the lawfulness of the original disposal activity.
The required remedial activities are usually performed in the context of
administrative or judicial enforcement proceedings brought by regulatory
authorities. We could incur substantial costs, including cleanup costs and
third-party claims, as a result of liabilities under such environmental laws.
For example, we have been identified by the New York State Department of
Environmental Conservation, or NYSDEC, along with other companies, as a
potentially responsible party, or PRP, at the Frontier Chemical Site in
Pendleton, New York, a site listed on NYSDEC's Registry of Inactive Hazardous
Waste Disposal sites. From 1958 to 1977, the Pendleton Site had been operated as
a commercial waste treatment and disposal facility. We sent waste pickling
liquor generated at our facility in Tonawanda, New York, to the Pendleton Site
during the period from approximately 1969 to 1977, and we participated with
other PRPs in conducting the remediation of the Pendleton Site under a consent
order with NYSDEC. Construction in connection with the remediation has been
completed and this project is currently in its operations and maintenance phase.
As a result of a negotiated cost allocation among the participating PRPs, we
have paid our pro rata share of the remediation construction costs and accrued
our share of the ongoing operations and maintenance costs. As of March 31, 2005,
we have paid $1.0 million in remediation and ongoing operations and maintenance
costs associated with the Pendleton Site. The participating PRPs have identified
and commenced a cost recovery action against a number of other parties who sent
hazardous substances to the Pendleton Site. Full settlements have been reached
with all defendants in the cost recovery action. All settlement payments in
connection with the Pendleton Site litigation have been made, and we have
received $0.2 million as our share of the settlement proceeds. We have also
entered into a settlement agreement with one of our insurance carriers in the
amount of $0.7 million in connection with the Pendleton Site and have received
payment in full of the settlement amount.

We are investigating past waste disposal activities at a facility in
Cleveland, Texas, operated by our subsidiary, Crane Equipment and Service, Inc.,
and we have entered into a voluntary agreement with the Texas Commission on
Environmental Quality to investigate and, as appropriate, remediate
environmental conditions at this site. At this time it is not possible to
determine the costs of the investigation and, if necessary, the remediation, but
we believe any such costs will not have a material adverse effect on our
operating results or financial condition.

For all of the currently known environmental matters, we have accrued a
total of $0.6 million as of March 31, 2005, which, in our opinion, is sufficient
to deal with such matters. Further, our management believes that the
environmental matters known to, or anticipated by, us should not, individually
or in the aggregate, have a material adverse effect on our operating results or
financial condition. However, there can be no assurance that potential
liabilities and expenditures associated with unknown environmental matters,
unanticipated events, or future compliance with environmental laws and
regulations will not have a material adverse effect on us.

Our operations are also governed by many other laws and regulations,
including those relating to workplace safety and worker health, principally OSHA
and regulations thereunder. We believe that we are in material compliance with
these laws and regulations and do not believe that future compliance with such
laws and regulations will have a material adverse effect on our operating
results or financial condition.

AVAILABLE INFORMATION

Our internet address is WWW.CMWORKS.COM. We make available free of charge
through our website our Annual Report on Form 10-K, Quarterly Reports on Form
10-Q, Current Reports on Form 8-K and amendments to those reports filed or
furnished pursuant to Section 13 (a) or 15(d) of the Securities Exchange Act of
1934, as amended, as soon as reasonably practicable after such documents are
electronically filed with, or furnished to, the Securities and Exchange
Commission.



13




ITEM 2. PROPERTIES

We maintain our corporate headquarters in Amherst, New York and, as of
March 31, 2005, conducted our principal manufacturing at the following
facilities:




SQUARE OWNED OR BUSINESS
LOCATION PRODUCTS/OPERATIONS FOOTAGE LEASED SEGMENT
- ----------------------------------- -------------------------------------------------- ------------ ------------ ------------

UNITED STATES:
Muskegon, MI Hoists 441,225 Owned Products
Charlotte, NC Industrial components 307,340 Owned Products
Wadesboro, NC Hoists 192,342 Owned Products
Tonawanda, NY Light-rail crane systems 187,630 Owned Solutions
Lexington, TN Chain 175,700 Owned Products
Cedar Rapids, IA Forged attachments 100,000 Owned Products
Eureka, IL Cranes 91,300 Owned Products
Damascus, VA Hoists 90,338 Owned Products
Chattanooga, TN Forged attachments 77,000 Owned Products
Greensburg, IN Scissor lifts 60,000 Owned Solutions
Lisbon, OH Hoists 36,600 Owned Products
Cleveland, TX Cranes 35,000 Owned Products
Chattanooga, TN Forged attachments 33,000 Owned Products
Sarasota, FL Tire shredders 24,954 Owned Solutions


INTERNATIONAL:
Arden, Denmark Project design and conveyors 91,200 Owned Solutions
Santiago, Tianguistenco, Mexico Hoists and chain 85,000 Owned Products
Velbert, Germany Hoists 72,200 Leased Products
Hangzhou, China Hoists and hand pallet trucks 50,200 Leased Products
Stoney Creek, Ontario, Canada Cranes 44,255 Owned Products
Hangzhou, China Metal fabrication, textiles and textile
strappings 37,000 Leased Products
Hangzhou, China Textile strappings 30,000 Leased Products
Chester, United Kingdom Plate clamps 28,100 Leased Products
Romeny-sur-Marne, France Rotary unions 21,550 Owned Products
Arden, Denmark Project construction 19,500 Leased Solutions
Velbert, Germany Hoists 12,800 Leased Products
Szekesfeher, Hungary Textiles and textile strappings 10,000 Leased Products




In addition, we have a total of 37 sales offices, distribution centers and
warehouses. We believe that our properties have been adequately maintained, are
in generally good condition and are suitable for our business as presently
conducted. We also believe our existing facilities provide sufficient production
capacity for our present needs and for our anticipated needs in the foreseeable
future. Upon the expiration of our current leases, we believe that either we
will be able to secure renewal terms or enter into leases for alternative
locations at market terms.


ITEM 3. LEGAL PROCEEDINGS

From time to time, we are named a defendant in legal actions arising out
of the normal course of business. We are not a party to any pending legal
proceeding other than ordinary, routine litigation incidental to our business.
We do not believe that any of our pending litigation will have a material impact
on our business. We maintain comprehensive general liability insurance against
risks arising out of the normal course of business through our wholly-owned
insurance subsidiary of which we are the sole policy holder. The limits of this
coverage are currently $3.0 million per occurrence ($2.0 million through March
31, 2003) and $6.0 million aggregate ($5.0 million through March 31, 2003) per
year. We obtain additional insurance coverage from independent insurers to cover
potential losses in excess of these limits.


ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

None.



14




PART II
-------


ITEM 5. MARKET FOR THE COMPANY'S COMMON STOCK AND RELATED SECURITY
HOLDER MATTERS

Our common stock is traded on the Nasdaq Stock Market under the symbol
"CMCO." As of May 31, 2005, there were 580 holders of record of our common
stock.

We paid quarterly cash dividends on our common stock from 1988 through the
second quarter of fiscal 2002. In January 2002, we announced that we were
indefinitely suspending the payment of cash dividends on our common stock in
order to dedicate our cash resources to the repayment of outstanding
indebtedness. Our current credit agreement does not permit us to pay dividends.
We may reconsider or revise this policy from time to time based upon conditions
then existing, including, without limitation, our earnings, financial condition,
capital requirements, restrictions under credit agreements or other conditions
our Board of Directors may deem relevant.

The following table sets forth, for the fiscal periods indicated, the high
and low sale prices per share for our common stock as reported on the Nasdaq
Stock Market.

PRICE RANGE OF
COMMON STOCK
------------
HIGH LOW
----- -----

YEAR ENDED MARCH 31, 2003
First Quarter................... $ 13.67 $ 6.95
Second Quarter.................. 9.08 4.90
Third Quarter................... 5.38 3.30
Fourth Quarter.................. 3.90 1.40

YEAR ENDED MARCH 31, 2004
First Quarter................... $ 2.72 $ 1.30
Second Quarter.................. 4.84 2.31
Third Quarter................... 7.80 4.58
Fourth Quarter.................. 11.72 6.35

YEAR ENDED MARCH 31, 2005
First Quarter................... $ 8.08 $ 5.08
Second Quarter.................. 9.79 6.79
Third Quarter................... 9.30 7.10
Fourth Quarter.................. 13.82 8.30


On June 7, 2005, the closing price of our common stock on the Nasdaq Stock
Market was $11.37 per share.























15




ITEM 6. SELECTED FINANCIAL DATA

The consolidated balance sheets as of March 31, 2005 and 2004 and the
related statements of operations, cash flows and shareholders' equity for the
three years ended March 31, 2005 and notes thereto appear elsewhere in this
annual report. The selected consolidated financial data presented below should
be read in conjunction with, and are qualified in their entirety by
"Management's Discussion and Analysis of Results of Operations and Financial
Condition," our consolidated financial statements and the notes thereto and
other financial information included elsewhere in this annual report.




FISCAL YEARS ENDED MARCH 31,
-------------------------------------------------------------
2005 2004 2003 2002 2001
----------- --------- --------- ---------- ---------
(AMOUNTS IN MILLIONS, EXCEPT PER SHARE DATA)
-------------------------------------------------------------
STATEMENT OF OPERATIONS DATA (1):

Net sales $ 514.8 $ 444.6 $ 453.3 $ 480.0 $ 586.2
Cost of products sold 388.9 339.8 346.0 359.5 426.7
-------------------------------------------------------------
Gross profit 125.9 104.8 107.3 120.5 159.5
Selling expenses 52.3 48.3 47.4 43.5 48.4
General and administrative expenses 31.7 25.0 26.6 28.3 34.3
Restructuring charges (2) 0.9 1.2 3.7 9.6 --
Write-off/amortization of intangibles (3) 0.3 0.4 4.2 11.0 11.0
-------------------------------------------------------------
Income from operations 40.7 29.9 25.4 28.1 65.8
Interest and debt expense 27.6 28.9 32.0 29.4 36.3
Other (income) and expense, net (5.2) (4.2) (2.1) 2.4 (2.2)
-------------------------------------------------------------
Income (loss) before income taxes 18.3 5.2 (4.5) (3.7) 31.7
Income tax expense 2.2 4.0 1.5 2.3 16.8
-------------------------------------------------------------
Income (loss) from continuing operations 16.1 1.2 (6.0) (6.0) 14.9
Income (loss) from discontinued operations (1) 0.6 -- -- (7.9) 0.3
Loss on disposition of discontinued operations (1) -- -- -- (121.4) --
-------------------------------------------------------------
Total income (loss) from discontinued operations 0.6 -- -- (129.3) 0.3
Cumulative effect of change in accounting
principle (3) -- -- (8.0) -- --
-------------------------------------------------------------
Net income (loss) $ 16.7 $ 1.2 $ (14.0) $ (135.3) $ 15.2
=============================================================
Diluted earnings (loss) per share from continuing $ 1.09 $ 0.08 $ (0.42) $ (0.41) $ 1.04
operations
Basic earnings (loss) per share from continuing
operations $ 1.10 $ 0.08 $ (0.42) $ (0.41) $ 1.04
Weighted average shares outstanding - assuming
dilution 14.8 14.6 14.5 14.4 14.3
Weighted average shares outstanding - basic 14.6 14.6 14.5 14.4 14.3

BALANCE SHEET DATA (AT END OF PERIOD):
Total assets (4) $ 480.9 $ 473.4 $ 482.6 $ 524.3 $ 722.4
Total debt 266.1 287.9 314.1 347.9 407.0
Total shareholders' equity 81.8 63.0 52.7 71.6 207.9

OTHER FINANCIAL DATA:
Net cash provided by operating activities 17.2 26.4 14.2 49.8 38.3
Net cash provided by (used in) investing activities 2.5 4.3 16.0 (1.6) (7.2)
Net cash used in financing activities (21.9) (21.5) (41.9) (48.5) (19.5)
Capital expenditures 5.9 3.6 5.0 4.7 10.2
Cash dividends per common share 0.00 0.00 0.00 0.14 0.28
- -------------




16


(1) Statement of Operations data represent our continuing operations for
all periods presented have been restated to remove ASI results from the
continuing operations data. In May 2002, the Company sold substantially
all of the assets of ASI. The Company received $20,600,000 in cash and
an 8% subordinated note in the principal amount of $6,800,000 which is
payable over 10 years beginning in August 2004. The full amount of this
note has been reserved due to the uncertainty of collection. Principal
payments received on the note are recorded as income from discontinued
operations at the time of receipt. All interest and principal payments
required under the note have been made to date. The Company recorded an
after-tax loss of $121,475,000 or $8.43 per diluted share and reflected
ASI as a discontinued operation in the fourth quarter of fiscal 2002.
The loss included closing costs from the transaction and estimated
operating losses of the discontinued operation through the date of the
sale, May 10, 2002. The loss was due primarily to the write-off of
$104,000,000 of goodwill and a $17,475,000 loss related to the
write-off of the remaining net assets in excess of the selling price.
Refer to Note 3 to our consolidated financial statements for additional
information on Discontinued Operations.

(2) Refer to "Results of Operations" in "Item 7. Management's Discussion
and Analysis of Results of Operation and Financial Condition" for a
discussion of the restructuring charges related to fiscal 2005, 2004,
and 2003. Restructuring charges for 2002 include exit costs of $2.4
million for severance relating to approximately 250 employees and $7.2
million of lease termination, facility wind-down, and maintenance of
non-operating facilities prior to disposal. Included in the
restructuring charges was approximately $8.3 million to terminate a
facility lease, resulting in the purchase of the property with an
estimated fair value of approximately $2.3 million which was recorded
as an offset to the restructuring charges.

(3) As a result of our adoption of SFAS 142 effective April 1, 2002,
goodwill is no longer amortized. The charge in fiscal 2003 represents a
$4.0 million impairment write-off. In addition, the cumulative effect
of change in accounting principle represents the impact of adopting
SFAS 142.

(4) Total assets include net assets of discontinued operations of $21.5
million, and $163.5 million as of March 31, 2002, and 2001,
respectively.


ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS
AND FINANCIAL CONDITION.

This section should be read in conjunction with our consolidated financial
statements included elsewhere in this annual report. Comments on the results of
operations and financial condition below refer to our continuing operations,
except in the section entitled "Discontinued Operations."

EXECUTIVE OVERVIEW

We are a leading manufacturer and marketer of hoists, cranes, chain,
conveyors, material handling systems, lift tables and component parts serving a
wide variety of commercial and industrial end-user markets. Our products are
used to efficiently and ergonomically move, lift, position or secure objects and
loads. Our Products segment sells a wide variety of powered and manually
operated wire rope and chain hoists, industrial crane systems, chain, hooks and
attachments, actuators and rotary unions. Our Solutions segment designs,
manufactures, and installs application-specific material handling systems and
solutions for end-users to improve work station and facility-wide work flow.

Founded in 1875, we have grown to our current leadership position through
organic growth and also as the result of the 14 businesses we acquired between
February 1994 and April 1999. We have developed our leading market position over
our 130-year history by emphasizing technological innovation, manufacturing
excellence and superior after-sale service. In addition, the acquisitions
significantly broadened our product lines and services and expanded our
geographic reach, end-user markets and customer base. Integration of the
operations of the acquired businesses with our previously existing businesses is
substantially complete. Ongoing integration of these businesses includes
improving our productivity, further reducing our excess manufacturing capacity
and extending our sales activities to the European and Asian marketplaces. We
are executing those initiatives through our Lean Manufacturing efforts, facility
rationalization program, new product development and expanded sales activities.
Shareholder value will be enhanced through continued emphasis on the improvement
of the fundamentals including manufacturing efficiency, cost containment,
efficient capital investment, and our markets and customers.

Our Lean Manufacturing efforts are fundamentally changing our
manufacturing processes to be more responsive to customer demand and improving
on-time delivery and productivity. From 2001 to 2004 under our facility
rationalization program, we closed 13 facilities and consolidated several
product lines, with potential opportunity for further rationalization. Also, we
have been undergoing assessments for possible divestiture of several
less-strategic busineses. Our manipulator and specialty marine chain businesses


17


were sold in fiscal 2004 and two others remain as possible divestiture
candidates, our conveyor business which comprises a majority of our Solutions
segment and a specialty crane business within our Products segment. In
furtherance of our facility rationalization projects, in January 2005 we
completed the sale of a Chicago-area property resulting in a $2.7 million gain,
which was recorded in the fourth quarter of fiscal 2005. In February 2005, we
announced the sale and partial leaseback of our corporate headquarters building
in Amherst, New York at a $2.2 million gain, of which $1.0 was also recorded in
the fourth quarter of fiscal 2005 and the remainder will be deferred and
recognized pro-rate over the life of the 10-year leaseback period. Additionally,
we sold a Virginia property in the fiscal 2005 fourth quarter, and recognized a
$0.2 million gain. We will continue to sell surplus real estate resulting from
our facility rationalization projects and those sales may result in gains or
losses. To broaden our product offering in markets where we have a strong
competitive position as well as to facilitate penetration into new geographic
markets, we have heightened our new product development activities. This
includes development of hoist lines in accordance with international standards,
to complement our current offering of hoist products designed in accordance with
U.S. standards. To further expand our global sales, we are introducing certain
of our products that historically have been distributed only in North America
and also introducing new products through our existing European distribution
network. Furthermore, we are working to build a distribution network in China to
capture an anticipated growing demand for material handling products as that
economy continues to industrialize.

Many of the U.S. industrial sectors that we serve have been impacted by
soft economic conditions since mid-1998. These conditions deteriorated
significantly in our fiscal 2001 fourth quarter and continued to decline
throughout fiscal 2002 and 2003, negatively impacting our net sales and
financial performance. We began to see some stabilization and then very modest
improvement in the latter half of fiscal 2004 and significant improvement in
fiscal 2005. Our net sales dropped by 5.6% to $453.3 million in fiscal 2003 and
by an additional 1.9% to $444.6 million in fiscal 2004, primarily due to this
downturn in the business cycle. However, our fiscal 2005 sales improved by 15.8%
to $514.8 million in fiscal 2005 as the Company experienced definitive economic
improvement. We monitor such indicators as U.S. Industrial Capacity Utilization
and Industrial Production, which have been increasing since July 2003. Further,
we continue to monitor the potential impact of negative global and domestic
trends, including steel price fluctuations, possibly rising interest rates and
uncertainty in some end-user markets around the globe. In addition, to enhance
future revenue opportunities, we are increasing our sales and marketing efforts
in international markets and investing in new products and services as further
described in Item 1 of this Annual Report within the section described as "Our
Strategy".

Consistent with most companies, over the past several years we have been
facing significantly increased costs for fringe benefits such as health
insurance, workers compensation insurance and pension. Combined, those benefits
cost us over $33 million in fiscal 2005 and we work diligently to balance cost
control with the need to provide competitive employee benefits packages for our
associates. Another cost area of focus is steel. We utilize approximately $35
million to $40 million of steel annually in a variety of forms including rod,
wire, bar, structural and others. With increases in worldwide demand for steel
and significant increases in scrap steel prices over the past year, we
experienced increases in our costs that we have reflected as price increases and
surcharges to our customers. Our surcharges for certain products went into
effect beginning in March 2004 and currently affect most of our chain and forged
attachment products. We continue to monitor steel costs and potential surcharge
requirements on a monthly basis. Costs of implementing Sarbanes-Oxley internal
control documentation and compliance have also had an impact on fiscal 2005
profitability. We are focused on minimizing the future added costs of
compliance. On the whole, we are encouraged based on current visibility,
remaining cautiously optimistic for steady revenue growth to continue over the
next year.

RESULTS OF OPERATIONS

Net sales of our Products and Solutions segments, in millions of dollars
and with percentage changes for each segment, were as follows:


CHANGE CHANGE
FISCAL YEARS ENDED MARCH 31, 2005 VS. 2004 2004 VS. 2003
---------------------------- ------------- -------------
2005 2004 2003 AMOUNT % AMOUNT %
---- ---- ---- ------ - ------ -

Products segment............. $ 453.1 $ 394.2 $ 388.1 $ 58.9 14.9 $ 6.1 1.6
Solutions segment............ 61.7 50.4 65.2 11.3 22.4 (14.8) (22.7)
---------- ------- -------- --------- ------ ---------- -------
Total net sales......... $ 514.8 $ 444.6 $453.3 $ 70.2 15.8 $ (8.7) (1.9)
========== ======= ======== ========= ==========

Sales in fiscal 2005 increased as a result of the improved economy in the
industrial sector of North America compared to the downturn in the general North
American and European economies and the industrial sectors in particular in
fiscal 2004 and 2003. Net sales in fiscal 2005 of $514.8 million increased by
$70.2 million, or 15.8%, from fiscal 2004, and net sales in fiscal 2004 of
$444.6 million decreased $8.7 million, or 1.9%, from fiscal 2003. The Products
segment for fiscal 2005 experienced a net sales increase of 14.9% over the prior

18

year. The increase was due to a combination of higher volume as the North
American industrial economy recovered as well as price increases ($19.7 million)
including surcharges specifically in response to rising steel costs. Our
Products segment net sales improved 1.6% in fiscal 2004 as we saw stabilization
by mid-2004 and improvement of 7.4% in the latter half of the fiscal year. Both
fiscal 2005 and 2004 were impacted by the weakening U.S. dollar relative to
other currencies, particularly the euro, and reported Products segment sales
were favorably affected by $6.2 million and $11.3 million in fiscal 2005 and
2004, respectively. For fiscal 2005, our Solutions segment net sales increased
22.4% as a result of increased volume in Europe at our conveyor business. Our
Solutions segment net sales decreased 22.7% in fiscal 2004. The decline in
fiscal 2004 was primarily due to soft U.S. and European industrial markets,
particularly affecting purchasing decisions for capital goods. The fiscal 2004
decline was further impacted by the March 2003 divestiture of our steel erection
business, which generated $7.9 million of revenues in fiscal 2003.

Gross profit of the Products and Solutions segments, in millions of
dollars and as a percentage of total segment net sales, was as follows:


FISCAL YEARS ENDED MARCH 31,
---------------------------------------------------------
2005 2004 2003
---- ---- ----
AMOUNT % AMOUNT % AMOUNT %
--------- ---- -------- ---- ------- ----

Products segment............ $ 117.1 25.8 $ 99.2 25.2 $ 98.7 25.4
Solutions segment........... 8.8 14.3 5.6 11.1 8.6 13.2
--------- ---- -------- ---- ------- ----
Total gross profit..... $ 125.9 24.5 $ 104.8 23.6 $ 107.3 23.7
========= ======== =======

Our gross profit margins were approximately 24.5%, 23.6% and 23.7% in
fiscal 2005, 2004 and 2003, respectively. The Products segment saw improved
gross margin in fiscal 2005 as a result of operational leverage at increased
volumes from the prior year. Gross margin for the Products segment in Fiscal
2004 was comparable to fiscal 2003 as revenue stabilized during the fiscal 2004
year and costs were closely monitored. The Solutions segment's gross profit
margins increased in Fiscal 2005 as a result of the recovery of European markets
which led to increased volume for one division, as well as the divestiture of a
poor performing, non-strategic business at the end of fiscal 2004. The decrease
in fiscal 2004 compared to 2003 was primarily due to an increase in larger
integrated solutions projects which carry a lower gross profit margin overall
and a poor performing non-strategic business unit which was divested in February
of 2004.

Selling expenses were $52.3 million, $48.3 million and $47.4 million in
fiscal 2005, 2004 and 2003, respectively. As a percentage of net sales, selling
expenses were 10.2%, 10.9% and 10.5% in fiscal 2005, 2004 and 2003,
respectively. The fiscal 2005 and 2004 increases include $1.2 million and $2.2
million, respectively, resulting from the weakening of the U.S. dollar relative
to foreign currencies, particularly the euro, upon translation of foreign
operating results into U.S. dollars for reporting purposes. Fiscal 2005 includes
increases related to variable costs associated with the increase sales volume,
mainly commissions ($1.3 million), increased benefit costs ($0.5 million) and
increased investments in international markets ($0.5 million). The fiscal 2004
increase also includes $0.4 million resulting from reclassification of certain
crane builder expenses from general and administrative expenses in fiscal 2003
to improve reporting consistency. These increases were partially offset by cost
control measures.

General and administrative expenses were $31.7 million, $25.0 million and
$26.6 million in fiscal 2005, 2004 and 2003, respectively. As a percentage of
net sales, general and administrative expenses were 6.2%, 5.6% and 5.9% in
fiscal 2005, 2004 and 2003, respectively. Fiscal 2005 increases include $2.3
million associated with variable compensation, $1.4 million related to
compliance costs associated with Sarbanes Oxley Section 404 implementation, $1.2
million of increasing benefit costs, $0.7 million resulting from the translation
of foreign currencies into the weaker U.S. dollar for reporting purposes and
$0.5 million for an increase in bad debt reserves based on increased accounts
receivable levels. Much of the fiscal 2004 expense reductions resulted from
general discretionary cost control measures. Partially offsetting those savings,
fiscal 2004 was unfavorably impacted by $1.2 million resulting from the
translation of foreign currencies into the weaker U.S. dollar for reporting
purposes and also included $0.8 million for an increase in bad debt reserves
based on increased accounts receivable levels.

Restructuring charges of $0.9 million, $1.2 million and $3.7 million, or
0.2%, 0.3% and 0.8% of net sales in fiscal 2005, 2004 and 2003, respectively,
were primarily attributable to the closure or significant reorganization of
thirteen manufacturing or warehouse facilities. The fiscal 2005 restructuring
charges of $0.9 million relate primarily to facility costs as a result of our
continued closure, merging and reorganization. $0.5 million of the costs relate
to facility costs being expensed on an as incurred basis as a result of the
project timing being subsequent to the adoption of SFAS No. 144. The current
year charge also included $0.3 million of write-down on the net realizable value
of a facility based on changes in market conditions and a reassessment of its
net realizable value. During fiscal 2004, we recorded restructuring charges of

19


$1.2 million related to various employee termination benefits and facility costs
as a result of our continued closure, merging and reorganization and completion
of two open projects from fiscal 2003. The following facilities were closed,
merged or significantly reorganized beginning in fiscal 2003: Abingdon, VA;
Tonawanda, NY; Cobourg, Ontario, Canada; Forest Park, IL; and Reform, AL.
Excluding the Tonawanda facility, these operations were included within our
Products segment, and were relocated into other existing Products segment
facilities. Fiscal 2003 charges included exit costs of $1.8 million for
severance relating to approximately 215 employees, $1.0 million of lease
termination, facility wind-down, preparation for sale and maintenance of
non-operating facilities prior to disposal and $0.9 million for facility closure
costs on projects begun in 2002. Three of the five 2003 projects were completed
as planned in the fourth quarter of fiscal 2003 while the other two were
completed as planned by the second quarter of fiscal 2004. The remaining
liability of $0.1 million as of March 31, 2005 relates to the ongoing
maintenance costs of a non-operating facility.

Each rationalization project was analyzed based on our capacity and the
cost structure of the specific facilities relative to others. As a result of
these rationalization projects we expect to achieve approximately $13 million to
$14 million of annualized savings primarily in cost of products sold including
facility fixed costs and employee costs, of which approximately $13.5 million
and $11 million was realized during fiscal 2005 and 2004, respectively.

Write-off/amortization of intangibles was $0.3 million, $0.4 million and
$4.2 million in fiscal 2005, 2004 and 2003, respectively. Fiscal 2003 reflected
a $4.0 million goodwill write-off in the fourth quarter relating to impairment
under Statement of Financial Accounting Standard (SFAS) No. 142 "Goodwill and
Other Intangible Assets," which pronouncement eliminated the requirement to
amortize goodwill and indefinite-lived intangible assets beginning in fiscal
2003 but added new impairment testing rules.

Interest and debt expense was $27.6 million, $28.9 million and $32.0
million in fiscal 2005, 2004 and 2003, respectively. As a percentage of net
sales, interest and debt expense was 5.4%, 6.5% and 7.1% in fiscal 2005, 2004
and 2003, respectively. The fiscal 2005 and 2004 decreases primarily resulted
from lower debt levels.

Other income was $5.2 million, $4.2 million and $2.1 million in fiscal
2005, 2004 and 2003, respectively. Fiscal 2005 includes $3.7 million in gains
from sales of real estate, $2.1 million from investment and interest income,
offset by $0.3 million of additional losses from 2004 business divestitures. The
income in fiscal 2004 included $5.7 million from asset sales and $1.9 million
from an interest rate swap partially offset by $3.9 million of losses upon
business divestitures. The income in fiscal 2003 included $5.3 million from
asset sales offset by a $2.2 million unrealized, non-cash, mark-to-market loss
recognized within our captive insurance company's securities portfolio and a
$1.3 million loss on a business divestiture. The fiscal 2003 unrealized loss
within the securities portfolio was recognized since it was deemed to be other
than temporary in nature, resulting from unrealized losses that existed longer
than a six-month period.

Income taxes as a percentage of income before income taxes were not
reflective of U.S statutory rates in fiscal 2005, 2004 or 2003. The fiscal 2005
rate varies due to the benefit received from the utilization of the domestic net
operating loss carry-forwards that have been fully reserved and jurisdictional
mix. Income tax expense primarily results from non-U.S. taxable income and state
taxes on U.S. taxable income. The fiscal 2004 rate varies due to jurisdictional
mix and the existence of losses at certain subsidiaries for which no benefit was
recorded. The fiscal 2003 rate was affected by the impact of non-deductible
goodwill amortization/write-off.

Upon adoption of SFAS No. 142, "Goodwill and Other Intangible Assets," we
reduced goodwill by $8.0 million as of the beginning of fiscal 2003, reflected
as the cumulative effect of a change in accounting principle on our statement of
operations. A discounted cash flows approach was used to test goodwill for
potential impairment.


LIQUIDITY AND CAPITAL RESOURCES

On November 21, 2002, the Company refinanced its credit facilities. The
arrangement consisted of a Revolving Credit Facility, a Term Loan, and a Senior
Second Secured Term Loan. The Senior Second Secured Term Loan was refinanced as
described below. On April 29, 2005, the Company amended its credit facilities.
As a result of the amendment, the Term Loan was repaid in its entirety.

The Revolving Credit Facility was amended to provide availability up to a
maximum of $65 million. Prior to the amendment, the Revolving Credit Facility
provided availability up to a maximum of $50 million. Availability based on the
underlying collateral at March 31, 2005 amounted to $50 million. The unused
Revolving Credit Facility totaled $39.4 million, net of outstanding borrowings
of $0.0 million and outstanding letters of credit of $10.6 million. Interest on
the revolver is payable at varying Eurodollar rates based on LIBOR or prime plus
a spread determined by the Company's leverage ratio amounting to 225 or 100
basis points, respectively, at March, 31, 2005. Effective April 29, 2005, the

20


amended credit facility would have interest payable at varying Eurodollar rates
based on LIBOR or prime plus a spread determined by the Company's leverage ratio
amounting to 175 or 50 basis points, respectively, at March 31, 2005. The
Revolving Credit Facility is secured by all domestic inventory, receivables,
equipment, real property, subsidiary stock (limited to 65% for foreign
subsidiaries) and intellectual property.

In July 2003, we issued $115.0 million of 10% Senior Secured Notes due
August 1, 2010 which remain outstanding at March 31, 2005. Proceeds from this
offering were used for the repayment in full of a then outstanding Senior Second
Secured Term Loan ($66.8 million), the repurchase of $35.7 million of Senior
Subordinated 8 1/2% Notes at a discount ($30.1 million), the repayment of a
portion of the outstanding Revolving Credit Facility ($10.0 million), the
repayment of a portion of the Term Loan ($3.9 million), the payment of financing
costs ($2.8 million) and the payment of accrued interest ($1.4 million).
Provisions of the 10% Notes include, without limitation, restrictions on liens,
indebtedness, asset sales, and dividends and other restricted payments. The 10%
Notes are redeemable at our option, in whole or in part, at prices declining
annually from the Make-Whole Price (as defined in the Indenture for the Notes).
In the event of a Change of Control (as defined), each holder of the 10% Notes
may require us to repurchase all or a portion of such holder's 10% Notes at a
purchase price equal to 101% of the principal amount thereof. The 10% Notes are
guaranteed by certain existing and future domestic subsidiaries and are not
subject to any sinking fund requirements. The 10% Notes are also secured, in a
second lien position, by all domestic inventory, receivables, equipment, real
property, subsidiary stock (limited to 65% for foreign subsidiaries) and
intellectual property.

The redemption of a portion of the outstanding Senior Subordinated 8 1/2%
Notes occurred at a discount resulting in a $5.6 million pre-tax gain on early
extinguishment of debt. As a result of the repayment of the Senior Second
Secured Term Loan and a portion of the Term Loan and Senior Subordinated 8 1/2%
Notes, $4.9 million of pre-tax deferred financing costs were written-off in
fiscal 2004. The net effect of these two items, a $0.7 million pre-tax gain, is
shown as part of other (income) and expense, net.

The corresponding credit agreement associated with the Revolving Credit
Facility places certain debt covenant restrictions on us, including financial
requirements and a restriction on dividend payments, with which we are currently
in compliance.

At March 31, 2005, our Senior Subordinated 8 1/2% Notes issued on March
31, 1998 and due March 31, 2008 amounted to $144.5 million, net of original
issue discount. Interest is payable semi-annually based on an effective rate of
8.45%, considering $1.9 million of proceeds from rate hedging in advance of the
placement. Provisions of the 8 1/2% Notes include, without limitation,
restrictions on liens, indebtedness, asset sales and dividends and other
restricted payments. Prior to April 1, 2003, the 8 1/2% Notes were redeemable at
our option, in whole or in part, at the Make-Whole Price (as defined in the
Indenture for the Notes). On or after April 1, 2003, they are redeemable at
prices declining annually from 104.25% to 100% on and after April 1, 2006. In
the event of a Change of Control (as defined), each holder of the 8 1/2% Notes
may require us to repurchase all or a portion of such holder's 8 1/2% Notes at a
purchase price equal to 101% of the principal amount thereof. The 8 1/2% Notes
are guaranteed by certain existing and future domestic subsidiaries and are not
subject to any sinking fund requirements.

From time to time, we manage our debt portfolio by using interest rate
swaps to achieve an overall desired position of fixed and floating rates. In
June 2001, we entered into an interest rate swap agreement to effectively
convert $40 million of variable-rate debt to fixed-rate debt, which matured in
June 2003. That cash flow hedge was considered effective and the gain or loss on
the change in fair value was reported in other comprehensive income, net of tax.
In August 2003, we entered into an interest rate swap agreement to convert $93.5
million of fixed-rate debt (10%) to variable-rate debt (LIBOR plus 578.2 basis
points) through August 2008 and $57.5 million from August 2008 through August
2010 at the same rate. That interest rate swap was considered an ineffective
hedge and therefore the change in fair value was recognized in income as a gain.
The swap was terminated in January 2004 and a pre-tax gain of $1.9 million was
recognized in fiscal 2004 as other income, net as a result of changes in the
fair value of the swap.

We believe that our cash on hand, cash flows, and borrowing capacity under
our Revolving Credit Facility will be sufficient to fund our ongoing operations
and budgeted capital expenditures for at least the next twelve months. This
belief is dependent upon a steady economy and successful execution of our
current business plan which is focused on cash generation for debt repayment.
The business plan includes continued implementation of lean manufacturing,
facility rationalization projects, divestiture of excess facilities and certain
non-strategic operations, improving working capital components, including
inventory reductions, and new market and new product development.

Net cash provided by operating activities was $17.2 million, $26.4 million
and $14.2 million in fiscal 2005, 2004 and 2003, respectively. Overall,
operating assets net of liabilities used cash of $5.4 million in fiscal 2005
compared to providing cash of $8.8 million and $4.0 million in fiscal 2004 and
2003, respectively. The $9.2 million decrease in fiscal 2005 relative to fiscal
2004 was primarily due to stronger operating performance in fiscal 2005 offset
by increased working capital requirements. The $12.2 million increase in fiscal
2004 relative to fiscal 2003 was primarily due to stronger operating performance
in fiscal 2004 and income tax refunds of $12.5 million.

21


Net cash provided by investing activities was $2.5 million, $4.3 million
and $16.0 million in fiscal 2005, 2004 and 2003, respectively. The fiscal 2005,
2004 and 2003 amounts included $7.1 million, $7.8 million and $21.7 million,
respectively, from business and property divestitures.

Net cash used in financing activities was $21.9 million, $21.5 million and
$41.9 million in fiscal 2005, 2004 and 2003, respectively. Those amounts
included $22.9 million, $17.7 million and $34.5 million of debt repayment in
fiscal 2005, 2004 and 2003, respectively. We also paid $4.4 million and $8.2
million of financing costs in fiscal 2004 and 2003, respectively, to effect the
capital transactions previously described.

CONTRACTUAL OBLIGATIONS

The following table reflects a summary of our contractual obligations in
millions of dollars as of March 31, 2005, by period of estimated payments due:


FISCAL FISCAL 2007- FISCAL 2009- MORE THAN
TOTAL 2006 FISCAL 2008 FISCAL 2010 FIVE YEARS
----- ---- ----------- ----------- ----------

Long-term debt obligations (a). $ 266.1 $ 5.8 $ 144.9 $ 0.1 $ 115.3
Operating lease obligations (b) 13.2 3.5 5.3 3.4 1.0
Purchase obligations (c) ...... -- -- -- -- --
Interest obligations (d)....... 98.2 23.8 47.6 23.0 3.8
Letter of credit obligations... 10.6 10.6 -- -- --
Other long-term liabilities
reflected on the Company's
balance sheet under GAAP (e).. 42.4 3.4 20.1 15.8 3.1
-------- ------ ------- -------- -------
Total..................... $ 430.5 $ 47.1 $ 217.9 $ 42.3 $ 123.2
======== ====== ======= ======== =======

(a) As described in note 10 to our consolidated financial statements.
(b) As described in note 18 to our consolidated financial statements.
(c) We have no purchase obligations specifying fixed or minimum quantities
to be purchased. We estimate that, at any given point in time, our open
purchase orders to be executed in the normal course of business
approximate $40 million.
(d) Estimated for our Senior Secured Notes due 8/1/10 and Senior
Subordinated Notes due 3/31/08.
(e) As described in note 9 to our consolidated financial statements.

We have no additional off-balance sheet obligations that are not reflected
above.

CAPITAL EXPENDITURES

In addition to keeping our current equipment and plants properly
maintained, we are committed to replacing, enhancing and upgrading our property,
plant and equipment to support new product development, reduce production costs,
increase flexibility to respond effectively to market fluctuations and changes,
meet environmental requirements, enhance safety and promote ergonomically
correct work stations. Further, our facility rationalization program underway
over the past four years reduced our annual capital expenditure requirements and
also provided for transfers of equipment from the rationalized facilities to
other operating facilities. Our capital expenditures for fiscal 2005, 2004 and
2003 were $5.9 million, $3.6 million and $5.0 million, respectively. The
decreased in fiscal 2004 reflects a deferral of certain projects due to soft
market conditions, as well as reduced needs resulting from our facility
rationalization program. We expect capital expenditure spending in fiscal 2006
to be consistent with fiscal 2005 at $5.0-$7.0 million.

INFLATION AND OTHER MARKET CONDITIONS

Our costs are affected by inflation in the U.S. economy and, to a lesser
extent, in foreign economies including those of Europe, Canada, Mexico and the
Pacific Rim. We do not believe that general inflation has had a material effect
on our results of operations over the periods presented primarily due to overall
low inflation levels over such periods and our ability to generally pass on
rising costs through annual price increases and surcharges. However, employee
benefits costs such as health insurance, workers compensation insurance,
pensions as well as energy and business insurance have exceeded general
inflation levels. In the future, we may be further affected by inflation that we
may not be able to pass on as price increases. In the fourth quarter of fiscal
2004, we were impacted by high inflation in steel costs which varied by type of
steel. We generally incorporated those cost increases into our sales price
increases throughout fiscal 2005 as well as surcharges on certain products that
began in March 2004. We continue to monitor steel costs and potential surcharge
requirements on a monthly basis.

22


SEASONALITY AND QUARTERLY RESULTS

Our quarterly results may be materially affected by the timing of large
customer orders, periods of high vacation and holiday concentrations,
restructuring charges and other costs attributable to our facility
rationalization program, divestitures, acquisitions and the magnitude of
rationalization integration costs. Therefore, our operating results for any
particular fiscal quarter are not necessarily indicative of results for any
subsequent fiscal quarter or for the full fiscal year.

DISCONTINUED OPERATIONS

In May 2002, we completed the divestiture of substantially all of the
assets of ASI which comprised the principal business unit in our former
Solutions - Automotive segment. Proceeds from this sale included cash of $15.9
million and an 8% subordinated note in the principal amount of $6.8 million
payable over 10 years. Due to the uncertainty surrounding the financial
viability of the new organization, the note has been recorded at the estimated
net realizable value of $0. Principal payments received on the note are recorded
as income from discontinued operations at the time of receipt. Accordingly, $0.6
million of income from discontinued operations was recorded in fiscal 2005. All
interest and principal payments required under the note have been made to date.

Cash provided by discontinued operations was $0.6 million and $0.5 million
in fiscal 2005 and 2003, respectively, as shown on our consolidated statements
of cash flows.

CRITICAL ACCOUNTING POLICIES AND ESTIMATES

The preparation of financial statements in conformity with U.S. generally
accepted accounting principles requires us to make estimates and assumptions
that affect the amounts reported in our consolidated financial statements and
accompanying notes. We continually evaluate the estimates and their underlying
assumptions, which form the basis for making judgments about the carrying value
of our assets and liabilities. Actual results inevitably will differ from those
estimates. We have identified below the accounting policies involving estimates
that are critical to our financial statements. Other accounting policies are
more fully described in note 2 of notes to our consolidated financial
statements.

PENSION AND OTHER POSTRETIREMENT BENEFITS.The determination of the
obligations and expense for pension and postretirement benefits is dependent on
our selection of certain assumptions that are used by actuaries in calculating
such amounts. Those assumptions are disclosed in Notes 11 and 13, respectively,
to our fiscal 2005 consolidated financial statements and include the discount
rates, expected long-term rate of return on plan assets and rates of future
increases in compensation and healthcare costs.

The pension discount rate assumptions of 6%, 6 1/4% and 6 3/4% as of March
31, 2005, 2004 and 2003, respectively, are based on long-term bond rates. The
decrease in discount rates for fiscal 2005 and 2004 resulted in $3.0 million and
$7.0 million increases in the projected benefit obligations as of March 31, 2005
and 2004, respectively. The rate of return on plan assets assumptions of 8 1/4%,
8.4% and 8 1/2% for the years ended March 31, 2005, 2004 and 2003, respectively,
are based on the composition of the asset portfolios (approximately 55% equities
and 45% fixed income at March 31, 2005) and their long-term historical returns.
The actual assets realized gains of $5.3 and $9.8 million in fiscal 2005 and
2004. Our funded status as of March 31, 2005 and 2004 was negative by $29.3
million and $30.3 million, or 24.3% and 27.3%, respectively. Our pension
contributions during fiscal 2005 and 2004 were approximately $9.5 million. The
negative funded status may result in future pension expense increases. Pension
expense for the March 31, 2006 fiscal year is expected to approximate $6.3
million, which is down from the fiscal 2005 amount of $8.4 million. During
fiscal 2005, we incurred a one-time pre-tax charge of $2.0 million related to a
defined benefit pension plan at one of our foreign operations for a change in
the discount rate used in determining the amount required for US GAAP purposes.
The factors outlined above will result in increases in funding requirements over
time, unless there is continued significant market appreciation in the asset
values. However, pension funding contributions for the March 31, 2006 fiscal
year are expected to decrease by approximately $5.2 million compared to fiscal
2005. The compensation increase assumption of 4% as of March 31, 2005, 2004 and
2003 is based on historical trends.

The healthcare inflation assumptions of 10 1/2%, 12% and 12% for fiscal
2005, 2004 and 2003, respectively are based on anticipated trends. Healthcare
costs in the United States have increased substantially over the last several
years. If this trend continues, the cost of postretirement healthcare will
increase in future years.

INSURANCE RESERVES. Our accrued general and product liability reserves as
described in Note 15 to our consolidated financial statements involve actuarial
techniques including the methods selected to estimate ultimate claims, and
assumptions including emergence patterns, payment patterns, initial expected
losses and increased limit factors. Other insurance reserves such as workers
compensation and group health insurance are based on actual historical and

23


current claim data provided by third party administrators or internally
maintained.

INVENTORY AND ACCOUNTS RECEIVABLE RESERVES. Slow-moving and obsolete
inventory reserves are judgmentally determined based on historical and expected
future usage within a reasonable timeframe. We reassess trends and usage on a
regular basis and if we identify changes we revise our estimated allowances.
Allowances for doubtful accounts and credit memo reserves are also judgmentally
determined based on historical bad debt write-offs and credit memos issued,
assessing potentially uncollectible customer accounts and analyzing the accounts
receivable agings.

LONG-LIVED ASSETS. Property, plant and equipment and certain intangibles
are depreciated or amortized over their assigned lives. These assets as well as
goodwill are also periodically measured for impairment. The assigned lives and
the projected cash flows used to test impairment are subjective. If actual lives
are shorter than anticipated or if future cash flows are less than anticipated,
we could incur a future impairment charge or a loss on disposal relating to
these assets.

MARKETABLE SECURITIES. On a quarterly basis, we review our marketable
securities for declines in market value that may be considered other than
temporary. We consider market value declines to be other than temporary if they
are declines for a period longer than six months and in excess of 20% of
original cost.

DEFERRED TAX ASSET VALUATION ALLOWANCE. As of March 31, 2005, the Company
had $53.3 million of total net deferred tax assets before valuation allowances.
As described in Note 17 to the consolidated financial statements, $34.3 million
of the assets pertain to net operating loss carryforwards and the remainder
relate principally to liabilities including employee benefit plans, insurance
reserves, accrued vacation and incentive costs and also to asset valuation
reserves such as inventory obsolescence reserves and bad debt reserves. The net
operating loss carryforwards expire in 2023. A valuation allowance of $43.8
million was recorded at March 31, 2005 due to the uncertainty of whether the
Company's net operating loss carryforwards, capital loss carryforwards and other
deferred tax assets may ultimately be realized. Our ability to realize our
deferred tax assets is primarily dependent on generating sufficient future
taxable income. If we do not generate sufficient taxable income, we would record
an additional valuation allowance.

REVENUE RECOGNITION. Sales are recorded when title passes to the customer,
which is generally at the time of shipment to the customer, except for long-term
construction contracts. For long-term construction contracts, we recognize
contract revenues under the percentage of completion method, measured by
comparing direct costs incurred to total estimated direct costs. Changes in job
performance, job conditions and estimated profitability, including those arising
from final contract settlements, may result in revisions to costs and income and
are recognized in the period in which the revisions are determined. In the event
that a loss is anticipated on an uncompleted contract, a provision for the
estimated loss is made at the time it is determined. Billings on contracts may
precede or lag revenues earned, and such differences are reported in the balance
sheet as current liabilities (accrued liabilities) and current assets (unbilled
revenues), respectively. Customers do not routinely return product. However,
sales returns are permitted in specific situations and typically include a
restocking charge or the purchase of additional product. We have established an
allowance for returns based upon historical trends.

EFFECTS OF NEW ACCOUNTING PRONOUNCEMENTS

In November 2004, the FASB issued SFAS No. 151, "Inventory Costs," as an
amendment to ARB No. 43, Chapter 4, "Inventory Pricing," to clarify the
accounting for abnormal amounts of idle facility expense, freight, handling
costs and wasted materials (spoilage). This Statement requires that these items
be recognized as current-period charges and requires the allocation of fixed
production overheads to inventory based on the normal capacity of the production
facilities. This Statement becomes effective for inventory costs incurred during
fiscal years beginning after June 15, 2005. The Company does not expect the
adoption of SFAS No. 151 to have a material impact on the Company's consolidated
financial statements.

In December 2004, the Financial Accounting Standards Board (FASB) issued
FASB Statement No. 123(R) (revised 2004), Share-Based Payment, which is a
revision of FASB Statement No. 123, Accounting for Stock-Based Compensation.
Statement 123(R) supersedes APB Opinion No. 25, Accounting for Stock Issued to
Employees, and amends FASB Statement No. 95, Statement of Cash Flows. Generally,
the approach in Statement 123(R) is similar to the approach described in
Statement 123. However, Statement 123(R) requires all share-based payments to
employees, including grants of employee stock options, to be recognized in the
income statement based on their fair values. Pro forma disclosure is no longer
an alternative.

Statement 123(R) was to be adopted for interim or annual periods beginning
after June 15, 2005. On April 14th, 2005, the SEC announced that it would
provide for a phased-in implementation process for FASB statement No. 123(R).
The SEC is requiring that registrants adopt statement 123(R)'s fair value method
of accounting for share-based payments to employees no later than the beginning
of the first fiscal year beginning after June 15, 2005. We expect to adopt
123(R) in the first quarter of Fiscal 2007. Statement 123(R) permits public
companies to adopt its requirements using one of two methods:

24


1. A "modified prospective" method in which compensation cost is
recognized beginning with the effective date (a) based on the
requirements of Statement 123(R) for all share-based payments granted
after the effective date and (b) based on the requirements of Statement
123(R) for all share-based payments granted to employees prior to the
effective date of Statement 123(R) that remain unvested on the
effective date.

2. A "modified retrospective" method which includes the requirements of
the modified prospective method described above, but also permits
entities to restate based on amounts previously recognized under
Statement 123 for purposes of pro forma disclosures either (a) all
prior periods presented or (b) prior interim periods of the year of
adoption.

The Company is still evaluating the method it plans to use when it adopts
statement 123(R).

As permitted by Statement 123, the Company currently accounts for
share-based payments to employees using Opinion 25's intrinsic value method and,
as such, recognizes no compensation cost for employee stock options.
Accordingly, adoption of Statement 123(R)'s fair value method will have an
impact on our results of operations, although it will have no impact on our
overall financial position. The impact of adoption of 123(R) cannot be predicted
at this time because it will depend on levels of share based payments granted in
the future. However, had we adopted Statement 123(R) in prior periods, the
impact of that standard would have approximated the impact of statement 123 as
described in the disclosure of pro forma net income and earnings per share in
Note 2 to our consolidated financial statements.


FACTORS AFFECTING OUR OPERATING RESULTS

OUR BUSINESS IS CYCLICAL AND IS AFFECTED BY INDUSTRIAL ECONOMIC CONDITIONS, AND
OVER THE PAST SEVERAL YEARS WE EXPERIENCED SUBSTANTIALLY REDUCED DEMAND FOR OUR
PRODUCTS.

Many of the end-users of our products are in highly cyclical industries,
such as general manufacturing and construction, that are sensitive to changes in
general economic conditions. Their demand for our products, and thus our results
of operations, is directly related to the level of production in their
facilities, which changes as a result of changes in general economic conditions
and other factors beyond our control. In fiscal 2003 and 2004, for example, we
experienced significantly reduced demand for our products, generally as a result
of the global economic slowdown, and more specifically as a result of the
dramatic decline in capital goods spending in the industries in which our
end-users operate. These lower levels of demand resulted in a 24.2% decline in
net sales from fiscal 2001 to fiscal 2004, from $586.2 million to $444.6
million. This decline in net sales resulted in a 54.6% decrease in our income
from operations during the same period. We have seen a significant improvement
in demand for our products in fiscal 2005. Our net sales for fiscal 2005 were
$514.8 million, up $70.2 million or 15.8% from fiscal 2004 sales.

If the current upturn does not continue or if there is deterioration in
the general economy or in the industries we serve, our business, results of
operations and financial condition could be materially adversely affected. In
addition, the cyclical nature of our business could at times also adversely
affect our liquidity and ability to borrow under our revolving credit facility.

WE RELY IN LARGE PART ON INDEPENDENT DISTRIBUTORS FOR SALES OF OUR PRODUCTS.

We depend on independent distributors to sell our products and provide
service and aftermarket support to our customers. Distributors play a
significant role in determining which of our products are stocked at the branch
locations, and hence are most readily accessible to aftermarket buyers, and the
price at which these products are sold. Almost all of the distributors with whom
we transact business offer competitive products and services to our customers.
We do not have written agreements with our distributors located in the United
States. The loss of a substantial number of these distributors or an increase in
the distributors' sales of our competitors' products to our ultimate customers
could materially reduce our sales and profits.

WE ARE SUBJECT TO CURRENCY FLUCTUATIONS FROM OUR INTERNATIONAL SALES.

Our products are sold in many countries around the world. Thus, a portion
of our revenues (approximately $153.8 million in fiscal year 2005) is generated
in foreign currencies, including principally the euro and the Canadian dollar,
while a portion of the costs incurred to generate those revenues are incurred in
other currencies. Since our financial statements are denominated in U.S.
dollars, changes in currency exchange rates between the U.S. dollar and other
currencies have had, and will continue to have, an impact on our earnings. We
currently do not have exchange rate hedges in place to reduce the risk of an
adverse currency exchange movement. Currency fluctuations may impact our
financial performance in the future.


25



OUR INTERNATIONAL OPERATIONS POSE CERTAIN RISKS THAT MAY ADVERSELY IMPACT SALES
AND EARNINGS.

We have operations and assets located outside of the United States,
primarily in Canada, Mexico, Germany, the United Kingdom, Denmark, France and
China. In addition, we import a portion of our hoist product line from Asia, and
sell our products to distributors located in approximately 50 countries. In
fiscal year 2005, approximately 37% of our net sales were derived from non-U.S.
markets. These international operations are subject to a number of special
risks, in addition to the risks of our domestic business, including currency
exchange rate fluctuations, differing protections of intellectual property,
trade barriers, labor unrest, exchange controls, regional economic uncertainty,
differing (and possibly more stringent) labor regulation, risk of governmental
expropriation, domestic and foreign customs and tariffs, current and changing
regulatory environments, difficulty in obtaining distribution support,
difficulty in staffing and managing widespread operations, differences in the
availability and terms of financing, political instability and risks of
increases in taxes. Also, in some foreign jurisdictions we may be subject to
laws limiting the right and ability of entities organized or operating therein
to pay dividends or remit earnings to affiliated companies unless specified
conditions are met. These factors may adversely affect our future profits.

Part of our strategy is to expand our worldwide market share and reduce
costs by strengthening our international distribution capabilities and sourcing
basic components in foreign countries, in particular in Mexico and China.
Implementation of this strategy may increase the impact of the risks described
above, and we cannot assure you that such risks will not have an adverse effect
on our business, results of operations or financial condition.

OUR BUSINESS IS HIGHLY COMPETITIVE AND INCREASED COMPETITION COULD REDUCE OUR
SALES, EARNINGS AND PROFITABILITY.

The principal markets that we serve within the material handling industry
are fragmented and highly competitive. Competition is based primarily on
performance, functionality, price, brand recognition, customer service and
support, and product availability. Our competition in the markets in which we
participate comes from companies of various sizes, some of which have greater
financial and other resources than we do. Increased competition could force us
to lower our prices or to offer additional services at a higher cost to us,
which could reduce our gross margins and net income.

The greater financial resources or the lower amount of debt of certain of
our competitors may enable them to commit larger amounts of capital in response
to changing market conditions. Certain competitors may also have the ability to
develop product or service innovations that could put us at a disadvantage. In
addition, some of our competitors have achieved substantially more market
penetration in certain of the markets in which we operate, including crane
building. If we are unable to compete successfully against other manufacturers
of material handling equipment, we could lose customers and our revenues may
decline. There can also be no assurance that customers will continue to regard
our products favorably, that we will be able to develop new products that appeal
to customers, that we will be able to improve or maintain our profit margins on
sales to our customers or that we will be able to continue to compete
successfully in our core markets.

OUR PRODUCTS INVOLVE RISKS OF PERSONAL INJURY AND PROPERTY DAMAGE, WHICH EXPOSES
US TO POTENTIAL LIABILITY.

Our business exposes us to possible claims for personal injury or death and
property damage resulting from the products that we sell. We maintain insurance
through a combination of self-insurance retentions and excess insurance
coverage. We monitor claims and potential claims of which we become aware and
establish accrued liability reserves for the self-insurance amounts based on our
liability estimates for such claims. We cannot give any assurance that existing
or future claims will not exceed our estimates for self-insurance or the amount
of our excess insurance coverage. In addition, we cannot give any assurance that
insurance will continue to be available to us on economically reasonable terms
or that our insurers would not require us to increase our self-insurance
amounts. Claims brought against us that are not covered by insurance or that
result in recoveries in excess of insurance coverage could have a material
adverse effect on our results and financial condition.

OUR FUTURE OPERATING RESULTS MAY BE AFFECTED BY FLUCTUATIONS IN STEEL PRICES. WE
MAY NOT BE ABLE TO PASS ON INCREASES IN RAW MATERIAL COSTS TO OUR CUSTOMERS.

The principal raw material used in our chain, forging and crane building
operations is steel. The steel industry as a whole is highly cyclical, and at
times pricing can be volatile due to a number of factors beyond our control,
including general economic conditions, labor costs, competition, import duties,
tariffs and currency exchange rates. Recently, the market price of steel has
increased significantly. This volatility can significantly affect our raw
material costs. In an environment of increasing raw material prices, competitive
conditions will determine how much of the steel price increases we can pass on
to our customers. Presently, we have been able to add a surcharge to the costs
of our high steel content products reflecting the increased cost of steel. In
the future, to the extent we are unable to pass on any steel price increases to
our customers, our profitability could be adversely affected.

26



WE DEPEND ON OUR SENIOR MANAGEMENT TEAM AND THE LOSS OF ANY MEMBER COULD
ADVERSELY AFFECT OUR OPERATIONS.

Our success is dependent on the management and leadership skills of our
senior management team. The loss of any of these individuals or an inability to
attract, retain and maintain additional personnel could prevent us from
implementing our business strategy. We cannot assure you that we will be able to
retain our existing senior management personnel or to attract additional
qualified personnel when needed. We have not entered into employment agreements
with any of our senior management personnel.

WE ARE SUBJECT TO VARIOUS ENVIRONMENTAL LAWS WHICH MAY REQUIRE US TO EXPEND
SIGNIFICANT CAPITAL AND INCUR SUBSTANTIAL COST.

Our operations and facilities are subject to various federal, state, local
and foreign requirements relating to the protection of the environment,
including those governing the discharges of pollutants in the air and water, the
generation, management and disposal of hazardous substances and wastes and the
cleanup of contaminated sites. We have made, and will continue to make,
expenditures to comply with such requirements. Violations of, or liabilities
under, environmental laws and regulations, or changes in such laws and
regulations (such as the imposition of more stringent standards for discharges
into the environment), could result in substantial costs to us, including
operating costs and capital expenditures, fines and civil and criminal
sanctions, third party claims for property damage or personal injury, clean-up
costs or costs relating to the temporary or permanent discontinuance of
operations. Certain of our facilities have been in operation for many years, and
we have remediated contamination at some of our facilities. Over time, we and
other predecessor operators of such facilities have generated, used, handled and
disposed of hazardous and other regulated wastes. Additional environmental
liabilities could exist, including clean-up obligations at these locations or
other sites at which materials from our operations were disposed, which could
result in substantial future expenditures that cannot be currently quantified
and which could reduce our profits or have an adverse effect on our financial
condition.


ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Market risk is the potential loss arising from adverse changes in market
rates and prices, such as interest rates. We are exposed to various market
risks, including commodity prices for raw materials, foreign currency exchange
rates and changes in interest rates. We may enter into financial instrument
transactions, which attempt to manage and reduce the impact of such changes. We
do not enter into derivatives or other financial instruments for trading or
speculative purposes.

Our primary commodity risk is related to changes in the price of steel. We
control this risk through negotiating purchase contracts on a consolidated basis
and by attempting to build changes in raw material costs into the selling prices
of our products. We also evaluate our steel cost increases and assess the need
for price increases and surcharges to our customers. We have not entered into
financial instrument transactions related to raw material costs.

In fiscal 2005, 30% of our net sales were from manufacturing plants and
sales offices in foreign jurisdictions. We manufacture our products in the
United States, Mexico, China, Denmark, the United Kingdom, France and Germany
and sell our products and solutions in over 50 countries. Our results of
operations could be affected by factors such as changes in foreign currency
rates or weak economic conditions in foreign markets. Our operating results are
exposed to fluctuations between the U.S. dollar and the Canadian dollar,
European currencies and the Mexican peso. For example, when the U.S. dollar
strengthens against the Canadian dollar, the value of our net sales and net
income denominated in Canadian dollars decreases when translated into U.S.
dollars for inclusion in our consolidated results. We are also exposed to
foreign currency fluctuations in relation to purchases denominated in foreign
currencies. Our foreign currency risk is mitigated since the majority of our
foreign operations' net sales and the related expense transactions are
denominated in the same currency so therefore a significant change in foreign
exchange rates would likely have a very minor impact on net income. For example,
a 10% decline in the rate of exchange between the euro and the U.S. dollar
impacts net income by approximately $0.4 million. In addition, the majority of
our export sale transactions are denominated in U.S. dollars. Accordingly, we
currently have not invested in derivative instruments, such as foreign exchange
contracts, to hedge foreign currency transactions.

We control risk related to changes in interest rates by structuring our
debt instruments with a combination of fixed and variable interest rates and by
periodically entering into financial instrument transactions as appropriate. At
March 31, 2005, we do not have any material swap agreements or similar financial
instruments in place. At March 31, 2005 and 2004, approximately 96% and 95%,
respectively, of our outstanding debt had fixed interest rates. At those dates,
we had approximately $11.4 million and $14.3 million, respectively, of
outstanding variable rate debt. A 1% fluctuation in interest rates in fiscal
2005 and 2004 would have changed interest expense on that outstanding variable
rate debt by approximately $0.1 million for both years.


27



Like many industrial manufacturers, the Company is involved in
asbestos-related litigation. In continually evaluating its estimated
asbestos-related liability, the Company reviews, among other things, the
incidence of past and recent claims, the historical case dismissal rate, the mix
of the claimed illnesses and occupations of the plaintiffs, its recent and
historical resolution of the cases, the number of cases pending against it, the
status and results of broad-based settlement discussions, and the number of
years such activity might continue. Based on this review, the Company has
estimated its share of liability to defend and resolve probable asbestos-related
personal injury claims. This estimate is highly uncertain due to the limitations
of the available data and the difficulty of forecasting with any certainty the
numerous variables that can affect the range of the liability. The Company will
continue to study the variables in light of additional information in order to
identify trends that may become evident and to assess their impact on the range
of liability that is probable and estimable.

Based on actuarial information, the Company has estimated its
asbestos-related aggregate liability through March 31, 2030 and March 31, 2081
to range between $4,200 and $16,700. The Company's estimation of its
asbestos-related aggregate liability that is probable and estimable is through
March 31, 2030 and ranges from $4,200 to $5,500 as of March 31, 2005. The range
of probable and estimable liability reflects uncertainty in the number of future
claims that will be filed and the cost to resolve those claims, which may be
influenced by a number of factors, including the outcome of the ongoing
broad-based settlement negotiations, defensive strategies, and the cost to
resolve claims outside the broad-based settlement program. Based on the
underlying actuarial information, the Company has reflected $4,800 as a
liability in the consolidated financial statements in accordance with U.S.
generally accepted accounting principles. The increase in the recorded liability
from the amount of $3,000 at March 31, 2004 is due to a change in actuarial
parameters used to calculate required asbestos liability reserve levels. The
recorded liability does not consider the impact of any potential favorable
federal legislation such as the "FAIR Act". Of this amount, management expects
to incur asbestos liability payments of approximately $220 over the next 12
months. Because payment of the liability is likely to extend over many years,
management believes that the potential additional costs for claims will not have
a material after-tax effect on the financial condition of the Company or its
liquidity, although the net after-tax effect of any future liabilities recorded
could be material to earnings in a future period.


















28




ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.

INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

COLUMBUS MCKINNON CORPORATION

Audited Consolidated Financial Statements as of March 31, 2005:
Report of Independent Registered Public Accounting Firm............ F-2
Consolidated Balance Sheets........................................ F-3
Consolidated Statements of Operations.............................. F-4
Consolidated Statements of Shareholders' Equity.................... F-5
Consolidated Statements of Cash Flows.............................. F-6
Notes to Consolidated Financial Statements
1. Description of Business................................... F-7
2. Accounting Principles and Practices....................... F-7
3. Discontinued Operations................................... F-11
4. Unbilled Revenues and Excess Billings..................... F-11
5. Inventories............................................... F-12
6. Marketable Securities..................................... F-12
7. Property, Plant, and Equipment............................ F-13
8. Goodwill and Intangible Assets............................ F-14
9. Accrued Liabilities and Other Non-current Liabilities..... F-15
10. Debt...................................................... F-16
11. Retirement Plans.......................................... F-18
12. Employee Stock Ownership Plan (ESOP)...................... F-20
13. Postretirement Benefit Obligation......................... F-20
14. Earnings per Share and Stock Plans........................ F-22
15. Loss Contingencies........................................ F-24
16. Restructuring Charges..................................... F-25
17. Income Taxes.............................................. F-27
18. Rental Expense and Lease Commitments...................... F-28
19. Summary Financial Information............................. F-29
20. Business Segment Information.............................. F-33
21. Selected Quarterly Financial Data (unaudited)............. F-35
22. Accumulated Other Comprehensive Loss...................... F-36
23. Effects of New Accounting Pronouncements.................. F-37

Schedule II - Valuation and Qualifying Accounts................. F-38




F-1




REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM


The Board of Directors and Shareholders of Columbus McKinnon Corporation

We have audited the accompanying consolidated balance sheets of Columbus
McKinnon Corporation and subsidiaries as of March 31, 2005 and 2004, and the
related consolidated statements of operations, shareholders' equity, and cash
flows for each of the three years in the period ended March 31, 2005. Our audits
also included the financial statement schedule listed in the Index at Item
15(a). These financial statements and schedule are the responsibility of the
Company's management. Our responsibility is to express an opinion on these
financial statements and schedule based on our audits.

We conducted our audits in accordance with the standards of the Public Company
Accounting Oversight Board (United States). Those standards require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the financial
statements. An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
financial statement presentation. We believe that our audits provide a
reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the consolidated financial position of Columbus McKinnon
Corporation and subsidiaries at March 31, 2005 and 2004, and the consolidated
results of their operations and their cash flows for each of the three years in
the period ended March 31, 2005, in conformity with U.S. generally accepted
accounting principles. Also, in our opinion, the related financial statement
schedule, when considered in relation to the basic financial statements taken as
a whole, presents fairly in all material respects the information set forth
therein.

We also have audited, in accordance with the standards of the Public Company
Accounting Oversight Board (United States), the effectiveness of Columbus
McKinnon Corporation and subsidiaries' internal control over financial reporting
as of March 31, 2005, based on criteria established in Internal
Control-Integrated Framework issued by the Committee of Sponsoring Organizations
of the Treadway Commission and our report dated June 6, 2005 expressed an
unqualified opinion thereon.

As discussed in Note 2 to the consolidated financial statements, effective April
1, 2002, the Company adopted the provisions of Statement of Financial Accounting
Standards No. 142, "Goodwill and Other Intangible Assets".



/s/ Ernst & Young LLP

June 6, 2005
Buffalo, New York



F-2





COLUMBUS MCKINNON CORPORATION
CONSOLIDATED BALANCE SHEETS



----------------------------------
MARCH 31,
----------------------------------
2005 2004
---- ----
(IN THOUSANDS, EXCEPT
SHARE DATA)
ASSETS
Current assets:

Cash and cash equivalents....................................................... $ 9,479 $ 11,101
Trade accounts receivable, less allowance for doubtful accounts
($3,015 and $2,811, respectively)........................................... 88,974 84,374
Unbilled revenues............................................................... 8,848 5,160
Inventories..................................................................... 77,626 69,119
Net assets held for sale.......................................................... -- 2,790
Prepaid expenses.................................................................. 14,198 15,486
----------------------------------
Total current assets................................................................... 199,125 188,030
Net property, plant, and equipment..................................................... 57,237 58,773
Goodwill, net.......................................................................... 185,443 184,994
Other intangibles, net................................................................. 1,842 1,748
Marketable securities.................................................................. 24,615 25,355
Deferred taxes on income............................................................... 6,122 6,388
Other assets........................................................................... 6,487 8,075
----------------------------------
Total assets........................................................................... $ 480,871 $ 473,363
==================================

LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
Notes payable to banks............................................................ $ 4,839 $ 5,471
Trade accounts payable............................................................ 33,688 30,076
Accrued liabilities............................................................... 51,962 48,416
Restructuring reserve............................................................. 144 561
Current portion of long-term debt................................................. 5,819 2,205
----------------------------------
Total current liabilities.............................................................. 96,452 86,729
Senior debt, less current portion...................................................... 115,735 121,603
Subordinated debt...................................................................... 144,548 164,131
Other non-current liabilities.......................................................... 42,369 37,922
----------------------------------
Total liabilities...................................................................... 399,104 410,385
Shareholders' equity:
Voting common stock; 50,000,000 shares authorized;
14,948,172 and 14,896,172 shares issued.................................... 149 149
Additional paid-in capital........................................................ 104,078 103,914
Accumulated deficit............................................................... (8,644) (25,354)
ESOP debt guarantee; 284,695 and 319,802 shares................................... (4,554) (5,116)
Unearned restricted stock; 1,000 and 24,096 shares................................ (6) (39)
Accumulated other comprehensive loss.............................................. (9,256) (10,576)
----------------------------------
Total shareholders' equity............................................................. 81,767 62,978
----------------------------------
Total liabilities and shareholders' equity............................................. $ 480,871 $ 473,363
==================================



See accompanying notes.


F-3





COLUMBUS MCKINNON CORPORATION
CONSOLIDATED STATEMENTS OF OPERATIONS

-----------------------------------------------------------
YEAR ENDED MARCH 31,
-----------------------------------------------------------
2005 2004 2003
---- ---- ----
(IN THOUSANDS,
EXCEPT PER SHARE DATA)


Net sales........................................................... $ 514,752 $ 444,591 $ 453,320
Cost of products sold............................................... 388,844 339,745 345,986
-----------------------------------------------------------
Gross profit........................................................ 125,908 104,846 107,334
Selling expenses.................................................... 52,291 48,331 47,400
General and administrative expenses................................. 31,730 25,026 26,611
Restructuring charges............................................... 910 1,239 3,697
Write-off/amortization of intangibles............................... 312 383 4,246
-----------------------------------------------------------
Income from operations.............................................. 40,665 29,867 25,380
Interest and debt expense........................................... 27,620 28,856 32,008
Other income, net................................................... (5,218) (4,191) (2,149)
-----------------------------------------------------------
Income (loss) from continuing operations before
income tax expense and cumulative effect of
accounting change................................................ 18,263 5,202 (4,479)
Income tax expense.................................................. 2,196 4,009 1,532
-----------------------------------------------------------
Income (loss) from continuing operations before
cumulative effect of accounting change........................... 16,067 1,193 (6,011)
Income from discontinued operations................................. 643 - -
-----------------------------------------------------------
Net income (loss) before cumulative effect of
accounting change................................................ 16,710 1,193 (6,011)
Cumulative effect of change in accounting principle................. - - (8,000)
-----------------------------------------------------------
Net income (loss)................................................... $ 16,710 $ 1,193 $ (14,011)
===========================================================


Average basic shares outstanding.................................... 14,594 14,553 14,496
Average diluted shares outstanding.................................. 14,803 14,554 14,496
Basic income (loss) per share:
Income (loss) from continuing operations....................... $ 1.10 $ 0.08 $ (0.42)
Income from discontinued operations............................ 0.04 - -
Cumulative effect of accounting change......................... - - (0.55)
-----------------------------------------------------------
Basic income (loss) per share.................................. $ 1.14 $ 0.08 $ (0.97)
===========================================================

Diluted income (loss) per share:
Income (loss) from continuing operations....................... $ 1.09 $ 0.08 $ (0.42)
Income from discontinued operations............................ 0.04 - -
Cumulative effect of accounting change......................... - - (0.55)
-----------------------------------------------------------
Diluted income (loss) per share................................ $ 1.13 $ 0.08 $ (0.97)
===========================================================




See accompanying notes.





F-4





COLUMBUS MCKINNON CORPORATION
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY

(IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)

COMMON ADDI- ACCUMULATED
STOCK TIONAL ESOP UNEARNED OTHER TOTAL
($.01 PAID-IN ACCUMULATED DEBT RESTRICTED COMPREHENSIVE SHAREHOLDERS'
PAR VALUE) CAPITAL DEFICIT GUARANTEE STOCK (LOSS) INCOME EQUITY
----------------------------------------------------------------------------------------

Balance at March 31, 2002.......... $ 149 $104,920 $ (12,536) $ (6,514) $ (414) $ (13,994) $ 71,611
Comprehensive loss:
Net loss 2003...................... -- -- (14,011) -- -- -- (14,011)
Change in foreign currency
Translation adjustment........... -- -- -- -- -- 7,453 7,453
Net unrealized loss on
investments, net -- -- -- -- -- (2,411) (2,411)
of tax benefit of $1,564.........
Net change in unrealized loss
on derivatives qualifying as
hedges, net of tax of $155....... -- -- -- -- -- 233 233
Change in minimum pension
liability adjustment, net of
tax benefit of $7,115............ -- -- -- -- -- (10,671) (10,671)
---------
Total comprehensive loss.......... (19,407)
Earned 61,003 ESOP shares.......... -- (464) -- 805 -- -- 341
Earned portion and adjustment of
restricted shares.............. -- (44) -- -- 206 -- 162
----------------------------------------------------------------------------------------
Balance at March 31, 2003.......... $ 149 $104,412 $ (26,547) $ (5,709) $ (208) $ (19,390) $ 52,707
Comprehensive income:
Net income 2004.................... -- -- 1,193 -- -- -- 1,193
Change in foreign currency
translation adjustment........... -- -- -- -- -- 6,389 6,389
Net unrealized gain on
investments, net -- -- -- -- -- 1,706 1,706
of tax of $918...................
Net change in unrealized loss
on derivatives qualifying as
hedges, net of tax of $127....... -- -- -- -- -- 191 191
Change in minimum pension
liability adjustment, net of
tax of $352...................... -- -- -- -- -- 528 528
---------
Total comprehensive income........ 10,007
Earned 37,049 ESOP shares.......... -- (393) -- 593 -- -- 200
Earned portion and adjustment of
restricted shares.............. -- (105) -- -- 169 -- 64
----------------------------------------------------------------------------------------
Balance at March 31, 2004.......... $ 149 $103,914 $ (25,354) $ (5,116) $ (39) $ (10,576) $ 62,978
Comprehensive income:
Net income 2005.................... -- -- 16,710 -- -- -- 16,710
Change in foreign currency
translation adjustment........... -- -- -- -- -- 2,830 2,830
Net unrealized loss on
investments, net -- -- -- -- -- (131) (131)
of tax benefit of $70............
Change in minimum pension
liability adjustment, net of
tax benefit of $27............... -- -- -- -- -- (1,379) (1,379)
----------
Total comprehensive income........ 18,030
Earned 35,108 ESOP shares.......... -- (266) -- 562 -- -- 296
Stock options exercised, 52,000 -- 428 -- -- -- -- 428
shares.............................
Earned portion of restricted shares -- 2 -- -- 33 -- 35
----------------------------------------------------------------------------------------
Balance at March 31, 2005.......... $ 149 $104,078 $ (8,644) $ (4,554) $ (6) $ (9,256) $ 81,767
========================================================================================



See accompanying notes.




F-5






COLUMBUS MCKINNON CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS

--------------------------------------------------
YEAR ENDED MARCH 31,
--------------------------------------------------

2005 2004 2003
---- ---- ----
(IN THOUSANDS)
OPERATING ACTIVITIES:

Income (loss) from continuing operations................................. $ 16,067 $ 1,193 $ (6,011)
Adjustments to reconcile income (loss) from continuing
operations to net cash provided by operating activities:
Depreciation and amortization....................................... 9,171 10,126 14,803
Deferred income taxes............................................... (971) 6,413 (713)
Loss on divestitures................................................ 330 3,875 1,357
Gain on sale of real estate/investments............................. (4,632) (5,143) (1,949)
Loss (gain) on early retirement of 2008 bonds....................... 40 (5,590) --
Amortization/write-off of deferred financing costs.................. 1,575 6,613 3,696
Other............................................................... -- 67 (1,045)
Changes in operating assets and liabilities
net of effects of business divestitures:
Trade accounts receivable and unbilled revenues............... (6,896) 1,140 (1,214)
Inventories.................................................... (6,834) 8,351 11,379
Prepaid expenses............................................... 1,796 (1,332) (2,891)
Other assets................................................... 10 (181) 3,915
Trade accounts payable......................................... 3,192 (976) (4,820)
Accrued and non-current liabilities............................ 4,313 1,813 (2,328)
--------------------------------------------------
Net cash provided by operating activities of continuing operations....... 17,161 26,369 14,179
--------------------------------------------------
INVESTING ACTIVITIES:
Sale (purchase) of marketable securities, net............................ 1,314 110 (672)
Capital expenditures..................................................... (5,925) (3,619) (5,040)
Proceeds from sale of businesses and surplus real estate................. 6,742 4,015 17,262
Proceeds from sale of property, plant, and equipment..................... -- 387 --
Proceeds from net assets held for sale................................... 375 3,376 4,418
--------------------------------------------------
Net cash provided by investing activities of continuing operations....... 2,506 4,269 15,968
--------------------------------------------------
FINANCING ACTIVITIES:
Proceeds from issuance of common stock................................... 428 -- --
Payments under revolving line-of-credit agreements....................... (345,664) (332,218) (282,211)
Borrowings under revolving line-of-credit agreements..................... 344,541 325,326 249,081
Repayment of debt........................................................ (21,745) (125,764) (1,395)
Proceeds from issuance of long-term debt................................. -- 115,000 --
Payment of deferred financing costs...................................... (24) (4,432) (8,188)
Change in ESOP debt guarantee............................................ 562 593 805
--------------------------------------------------
Net cash used in financing activities of continuing operations........... (21,902) (21,495) (41,908)
EFFECT OF EXCHANGE RATE CHANGES ON CASH.................................. (30) 15 132
--------------------------------------------------
Net cash (used in) provided by continuing operations..................... (2,265) 9,158 (11,629)
NET CASH PROVIDED BY DISCONTINUED OPERATIONS............................. 643 - 504
--------------------------------------------------
Net change in cash and cash equivalents.................................. (1,622) 9,158 (11,125)
Cash and cash equivalents at beginning of year........................... 11,101 1,943 13,068
--------------------------------------------------
Cash and cash equivalents at end of year................................. $ 9,479 $ 11,101 $ 1,943
==================================================
Supplementary cash flows data:
Interest paid....................................................... $ 28,133 $ 30,002 $ 30,867
Income taxes paid (received), net................................... $ 2,029 $ (9,683) $ (4,197)





See accompanying notes.



F-6




COLUMBUS MCKINNON CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(TABULAR AMOUNTS IN THOUSANDS, EXCEPT SHARE DATA)

1. DESCRIPTION OF BUSINESS

Columbus McKinnon Corporation (the Company) is a leading U.S. designer and
manufacturer of material handling products, systems and services which
efficiently and ergonomically move, lift, position and secure material. Key
products include hoists, cranes, chain and forged attachments. The Company's
material handling products are sold, domestically and internationally,
principally to third party distributors through diverse distribution channels,
and to a lesser extent directly to end-users. The Company's integrated material
handling solutions businesses deal primarily with end users and sales are
concentrated, domestically and internationally (primarily Europe), in the
consumer products, manufacturing, warehousing and, to a lesser extent, the
steel, construction, automotive and other industrial markets. During fiscal
2005, approximately 63% of sales were to customers in the United States.


2. ACCOUNTING PRINCIPLES AND PRACTICES


ADVERTISING

Costs associated with advertising are expensed in the year incurred and
are included in selling expense in the statement of operations. Advertising
expenses were $2,521,000, $2,406,000, and $2,932,000 in fiscal 2005, 2004, and
2003, respectively.

CASH AND CASH EQUIVALENTS

The Company considers as cash equivalents all highly liquid investments
with an original maturity of three months or less.

CONCENTRATIONS OF LABOR

Approximately 22% of the Company's employees are represented by seven
separate domestic and Canadian collective bargaining agreements which terminate
at various times between September 2005 and March 2008. Approximately 3% of the
labor force is covered by a collective bargaining agreement that will expire
within one year.

CONSOLIDATION

These consolidated financial statements include the accounts of the
Company and its domestic and foreign subsidiaries; all significant intercompany
accounts and transactions have been eliminated.

DERIVATIVES AND FINANCIAL INSTRUMENTS

Derivative instruments held by the Company that have high correlation with
the underlying exposure and are highly effective in offsetting underlying price
movements are designated as hedges. Accordingly, gains and losses from changes
in derivatives fair values are deferred until the underlying transaction occurs
at which point they are then recognized in the statement of operations. When
derivatives are not designated as hedges, the gains and losses from changes in
fair value are recorded currently in the statement of operations. All derivates
are carried at fair value in the balance sheet. The fair values of derivatives
are determined by reference to quoted market prices. The Company's use of
derivative instruments has historically been limited to cash flow hedges of
certain interest rate risks.

The carrying value of the Company's current assets and current liabilities
approximate their fair values based upon the relatively short maturity of those
instruments. For the fair value of the Company's marketable securities and debt
instruments, see Notes 6 and 10, respectively.


F-7



COLUMBUS MCKINNON CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

FOREIGN CURRENCY TRANSLATIONS

The Company translates foreign currency financial statements as described
in Financial Accounting Standards (FAS) No. 52. Under this method, all items of
income and expense are translated to U.S. dollars at average exchange rates for
the year. All assets and liabilities are translated to U.S. dollars at the
year-end exchange rate. Gains or losses on translations are recorded in
accumulated other comprehensive income (loss) in the shareholders' equity
section of the balance sheet. The functional currency is the foreign currency in
which the foreign subsidiaries conduct their business. Gains and losses from
foreign currency transactions are reported in other income, net. There was an
approximate $0.2 million gain and $0.6 million and $0.8 million losses on
transactions with foreign subsidiaries in fiscal 2005, 2004 and fiscal 2003,
respectively.

GOODWILL

On April 1, 2002, the Company adopted Statement of Financial Accounting
Standards (SFAS) No. 142, "Goodwill and Other Intangible Assets," which requires
that goodwill no longer be amortized, but reviewed for impairment on an annual
basis, or more frequently if indicators of impairment exist, at the reporting
unit level. Identifiable intangible assets acquired in a business combination
are amortized over their useful lives unless their useful lives are indefinite,
in which case those intangible assets are tested for impairment annually and not
amortized until their lives are determined to be finite.

Under SFAS No. 142, goodwill impairment is deemed to exist if the net book
value of a reporting unit exceeds its estimated fair value. The fair value of a
reporting unit is determined using a discounted cash flow methodology. The
Company's reporting units are determined based upon whether discrete financial
information is available and regularly reviewed, whether those units constitute
a business, and the extent of economic similarities between those reporting
units for purposes of aggregation. As a result of this analysis, the reporting
units identified under SFAS No. 142 were at the component level, or one level
below the reporting segment level as defined under SFAS No. 131. The Products
segment was subdivided into three reporting units and the Solutions segment was
subdivided into two reporting units. As a result of adopting SFAS No. 142, the
Company ceased amortization of goodwill beginning April 1, 2002. See Note 8 for
further discussion of goodwill and intangible assets.

INVENTORIES

Inventories are valued at the lower of cost or market. Cost of
approximately 57% of inventories at March 31, 2005 (55% in 2004) has been
determined using the LIFO (last-in, first-out) method. Costs of other
inventories have been determined using the FIFO (first-in, first-out) or average
cost method. FIFO cost approximates replacement cost.

MARKETABLE SECURITIES

All of the Company's marketable securities, which consist of equity
securities and corporate and governmental obligations, have been classified as
available-for-sale securities and are therefore recorded at their fair values
with the unrealized gains and losses, net of tax, reported in accumulated other
comprehensive loss within shareholders' equity unless unrealized losses are
deemed to be other than temporary. In such instance, the unrealized losses are
reported in the statement of operations within other income and expense, net.
Estimated fair value is based on published trading values at the balance sheet
dates. The amortized cost of debt securities is adjusted for amortization of
premiums and accretion of discounts to maturity. The cost of securities sold is
based on the specific identification method. Interest and dividend income are
included in other income, net in the consolidated statements of operations.

The marketable securities are carried as long-term assets since they are
held for the settlement of the Company's general and products liability
insurance claims filed through CM Insurance Company, Inc., a wholly owned
captive insurance subsidiary.


F-8




COLUMBUS MCKINNON CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

NET ASSETS HELD FOR SALE

At March 31, 2005 and 2004, net assets held for sale includes $0 and
$2,790,000, respectively. During fiscal 2005, one property was sold at a gain of
$2,586,000 which is included under the caption other income, net. Another
property was reclassified as held and used in accordance with FAS No. 144, based
on the determination that the sale of the property is not expected to qualify
for recognition as a completed sale within one year.

PROPERTY, PLANT, AND EQUIPMENT

Property, plant, and equipment are stated at cost and depreciated
principally using the straight-line method over their respective estimated
useful lives (buildings and building equipment--15 to 40 years; machinery and
equipment--3 to 18 years). When depreciable assets are retired, or otherwise
disposed of, the cost and related accumulated depreciation are removed from the
accounts and any resulting gain or loss is reflected in operating results.

RECLASSIFICATION

Certain prior year amounts have been reclassified to conform to the
current year presentation.

RELATED PARTY TRANSACTIONS

The Company entered into a consulting agreement with the Chairman of the
Board of Directors on October 1, 2002. The agreement provided compensation at a
monthly rate of $23,750 through January 2003, at which point the arrangement was
terminated.

RESEARCH AND DEVELOPMENT

Research and development costs as defined in FAS No. 2, for the years
ended March 31, 2005, 2004 and 2003 were $1,289,000, $1,625,000 and $1,239,000,
respectively and are classified as general and administrative expense in the
statement of operations.

REVENUE RECOGNITION AND CONCENTRATION OF CREDIT RISK

Sales are recorded when title passes to the customer which is generally at
time of shipment to the customer, except for long-term construction contracts as
described below. The Company performs ongoing credit evaluations of its
customers' financial condition, but generally does not require collateral to
support customer receivables. The credit risk is controlled through credit
approvals, limits and monitoring procedures. Accounts receivable are reported at
net realizable value and do not accrue interest. The Company establishes an
allowance for doubtful accounts based upon factors surrounding the credit risk
of specific customers, historical trends and other factors. Accounts receivable
are charged against the allowance for doubtful accounts once all collection
efforts have been exhausted. The Company does not routinely permit customers to
return product. However, sales returns are permitted in specific situations and
typically include a restocking charge or the purchase of additional product. The
Company has established an allowance for returns based upon historical trends.

The Company recognizes contract revenues under the percentage of
completion method, measured by comparing direct costs incurred to total
estimated direct costs. Changes in job performance, job conditions and estimated
profitability, including those arising from final contract settlements, may
result in revisions to costs and income and are recognized in the period in
which the revisions are determined. In the event that a loss is anticipated on
an uncompleted contract, a provision for the estimated loss is made at the time
it is determined. Billings on contracts may precede or lag revenues earned, and
such differences are reported in the balance sheet as current liabilities
(accrued liabilities) and current assets (unbilled revenues), respectively.


F-9





COLUMBUS MCKINNON CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

SALE-LEASEBACK TRANSACTIONS

On January 28, 2005, the Company sold its corporate headquarters property
and has entered into a leaseback for a portion of the facility under a 10-year
lease agreement. Net proceeds to the Company for the sale of the property were
approximately $2.7 million and the gain on the transaction was $2.2 million. Of
the total gain, $1.0 million was recognized in 2005 under the caption other
income, and $1.2 million was deferred and will be recognized as income over the
10-year leaseback period. Additionally, $0.5 million of non-cash value (rent
abatement) will be recognized on a straight-line basis as lower operating
expenses over the 10-year leaseback period.

SHIPPING AND HANDLING COSTS

Shipping and handling costs are a component of cost of products sold.

STOCK-BASED COMPENSATION

At March 31, 2005, the Company has two stock-based employee compensation
plans in effect, which are described more fully in Note 14. The Company accounts
for these plans under the recognition and measurement principles of Accounting
Principles Board Opinion No. 25, "Accounting for Stock Issued to Employees" (APB
25) and related Interpretations. No stock based employee compensation cost is
reflected in net income, as all options granted under these plans had an
exercise price equal to the market value of the underlying common stock on the
date of grant and the number of options granted was fixed. The following table
illustrates the effect on net income and earnings per share if the Company had
applied the fair value recognition of SFAS No. 123 "Accounting for Stock-Based
Compensation", to stock-based employee compensation:



-----------------------------------------------
YEAR ENDED MARCH 31,
-----------------------------------------------
2005 2004 2003
-----------------------------------------------

Net income (loss), as reported.............................. $ 16,710 $ 1,193 $ (14,011)
Deduct: Total stock based employee compensation
expenses determined under fair value based method
for all awards, net of related tax effects............... (1,135) (504) (1,019)
-----------------------------------------------
Net income (loss), pro forma............................. $ 15,575 $ 689 $ (15,030)
===============================================

Basic income (loss) per share:
As reported.............................................. $ 1.14 $ 0.08 $ (0.97)
===============================================
Pro forma................................................ $ 1.07 $ 0.05 $ (1.04)
===============================================

Diluted income (loss) per share:
As reported.............................................. $ 1.13 $ 0.08 $ (0.97)
===============================================
Pro forma................................................ $ 1.05 $ 0.05 $ (1.04)
===============================================


USE OF ESTIMATES

The preparation of financial statements in conformity with U.S. generally
accepted accounting principles requires management to make estimates and
assumptions that affect the amounts reported in the financial statements and
accompanying notes. Actual results could differ from those estimates.


F-10



COLUMBUS MCKINNON CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

WARRANTIES

The Company offers warranties for certain of the products it sells. The
specific terms and conditions of those warranties vary depending upon the
product sold and the country in which the Company sold the product. The Company
generally provides a basic limited warranty, including parts and labor for any
product deemed to be defective for a period of one year. The Company estimates
the costs that may be incurred under its basic limited warranty, based largely
upon actual warranty repair costs history, and records a liability in the amount
of such costs in the month that the product revenue is recognized. The resulting
accrual balance is reviewed during the year. Factors that affect the Company's
warranty liability include the number of units sold, historical and anticipated
rate of warranty claims, and cost per claim.

Changes in the Company's product warranty accrual are as follows:

---------------------------
MARCH 31,
---------------------------
2005 2004
---- ----
Balance at beginning of year....... $ 889 $ 482
Accrual for warranties issued...... 2,475 2,634
Warranties settled................. (2,532) (2,227)
---------------------------
Balance at end of year............. $ 832 $ 889
===========================


3. DISCONTINUED OPERATIONS

In May 2002, the Company sold substantially all of the assets of Automatic
Systems, Inc. (ASI). The ASI business was the principal business unit in the
Company's former Solutions - Automotive segment. The Company received
$20,600,000 in cash and an 8% subordinated note in the principal amount of
$6,800,000 which is payable at a rate of $214,000 per quarter over 8 years
beginning August 2004. Due to the uncertainty surrounding the financial
viability of the new organization, the note has been recorded at the estimated
net realizable value of $0. Principal payments received on the note are recorded
as income from discontinued operations at the time of receipt. All interest and
principal payments required under the note have been made to date.


4. UNBILLED REVENUES AND EXCESS BILLINGS

---------------------
MARCH 31,
---------------------
2005 2004
---- ----
Costs incurred on uncompleted contracts......... $ 34,154 $ 23,891
Estimated earnings.............................. 11,498 8,339
---------------------
Revenues earned to date......................... 45,652 32,230
Less billings to date........................... 37,133 27,681
---------------------
$ 8,519 $ 4,549
=====================

The net amounts above are included in the consolidated balance sheets under the
following captions:

----------------------
MARCH 31,
----------------------
2005 2004
---- ----
Unbilled revenues................................. $ 8,848 $ 5,160
Accrued liabilities............................... (329) (611)
----------------------
$ 8,519 $ 4,549
======================




F-11





COLUMBUS MCKINNON CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

5. INVENTORIES

Inventories consisted of the following:

--------------------------------
MARCH 31,
--------------------------------
2005 2004
---- ----
At cost--FIFO basis:
Raw materials....................... $ 42,283 $ 34,657
Work-in-process..................... 10,238 10,169
Finished goods...................... 35,800 31,205
--------------------------------
88,321 76,031
LIFO cost less than FIFO cost............ (10,695) (6,912)
--------------------------------
Net inventories.......................... $ 77,626 $ 69,119
================================


6. MARKETABLE SECURITIES

Marketable securities are held for the settlement of the Company's general and
products liability insurance claims filed through the Company's subsidiary, CM
Insurance Company, Inc. (see Notes 2 and 15). On a quarterly basis, we review
our marketable securities for declines in market value that may be considered
other than temporary. We consider market value declines to be other than
temporary if they are declines for a period longer than six months and in excess
of 20% of original cost.

The following is a summary of available-for-sale securities at March 31,
2005:


GROSS GROSS ESTIMATED
UNREALIZED UNREALIZED FAIR
COST GAINS LOSSES VALUE
------------------------------------------------------------

Government securities................................ $ 7,967 $ 251 $ - $ 8,218
Equity securities.................................... 14,751 2,076 430 16,397
------------------------------------------------------------
$ 22,718 $ 2,327 $ 430 $ 24,615
============================================================


As of March 31, 2005, in accordance with FAS No. 115, the Company reduced
the cost bases of certain equity securities since it was determined that the
unrealized losses on those securities were other than temporary in nature. This
determination resulted in the recognition of a pre-tax charge to earnings of
$280,000 for the year ended March 31, 2005, classified within other income, net.
The above schedule reflects the reduced cost bases.

The aggregate fair value of investments and unrealized losses on available
for sale securities in an unrealized loss position at March 31, 2005 are as
follows:



AGGREGATE UNREALIZED
FAIR VALUE LOSSES
---------------------------------------------


Equity securities in a loss position for less than 12 months $ 2,553 $ 259
Equity securities in a loss position for more than 12 months 1,413 171
---------------------------------------------
$ 3,966 $ 430
=============================================


The net gain or (loss) related to sales of marketable securities totaled
$706,000 $1,861,000 and $(478,000) in fiscal 2005, 2004 and 2003, respectively.



F-12




COLUMBUS MCKINNON CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

The following is a summary of available-for-sale securities at March 31,
2004:


GROSS GROSS ESTIMATED
UNREALIZED UNREALIZED FAIR
COST GAINS LOSSES VALUE
------------------------------------------------------------

Government securities................................ $ 6,874 $ 440 $ - $ 7,314
Equity securities.................................... 16,383 1,929 271 18,041
------------------------------------------------------------
$ 23,257 $ 2,369 $ 271 $ 25,355
============================================================


As of March 31, 2004, in accordance with FAS No. 115, the Company reduced
the cost bases of certain equity securities since it was determined that the
unrealized losses on those securities were other than temporary in nature. This
determination resulted in the recognition of a pre-tax charge to earnings of
$110,000 and $2,189,000 for the years ended March 31, 2004 and 2003,
respectively, classified within other income, net. The above schedule reflects
the reduced cost bases.

The amortized cost and estimated fair value of debt and equity securities
at March 31, 2005, by contractual maturity, are shown below:

ESTIMATED
FAIR
COST VALUE
-------------------------------
Due in one year or less.............. $ 3,706 $ 3,704
Due in one to five years............. 1,287 1,326
Due in five to ten years............. 2,353 2,511
Due after ten years.................. 621 677
-------------------------------
7,967 8,218
Equity securities.................... 14,751 16,397
-------------------------------
$ 22,718 $ 24,615
===============================

Net unrealized gain included in the balance sheet amounted to $1,897,000
at March 31, 2005 and $2,098,000 at March 31, 2004. The amounts, net of related
income taxes of $664,000 and $734,000 at March 31, 2005 and 2004, respectively,
are reflected as a component of accumulated other comprehensive loss within
shareholders' equity.


7. PROPERTY, PLANT, AND EQUIPMENT

Consolidated property, plant, and equipment of the Company consisted of
the following:



------------------------------
MARCH 31,
------------------------------
2005 2004
---- ----

Land and land improvements......................................................... $ 5,183 $ 5,554
Buildings.......................................................................... 33,991 32,541
Machinery, equipment, and leasehold improvements................................... 99,147 96,809
Construction in progress........................................................... 2,089 1,509
------------------------------
140,410 136,413
Less accumulated depreciation...................................................... 83,173 77,640
------------------------------
Net property, plant, and equipment................................................. $ 57,237 $ 58,773
==============================


Depreciation expense from continuing operations was $8,859,000,
$9,743,000, and $10,557,000 for the years ended March 31, 2005, 2004 and 2003,
respectively.


F-13



COLUMBUS MCKINNON CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

8. GOODWILL AND INTANGIBLE ASSETS

As discussed in Note 2, effective April 1, 2002, the Company adopted
Statement of Financial Accounting Standards (SFAS) No. 142, "Goodwill and Other
Intangible Assets," which requires that goodwill no longer be amortized, but
reviewed for impairment on an annual basis, or more frequently if indicators of
impairment exist, at the reporting unit level. Identifiable intangible assets
acquired in a business combination are amortized over their useful lives unless
their useful lives are indefinite, in which case those intangible assets are
tested for impairment annually and not amortized until their lives are
determined to be finite.

Under SFAS No. 142, goodwill impairment is deemed to exist if the net book
value of a reporting unit exceeds its estimated fair value. The fair value of a
reporting unit is determined using a discounted cash flow methodology. The
Company's reporting units are determined based upon whether discrete financial
information is available and regularly reviewed, whether those units constitute
a business, and the extent of economic similarities between those reporting
units for purposes of aggregation. As a result of this analysis, the reporting
units identified under SFAS No. 142 were at the component level, or one level
below the reporting segment level as defined under SFAS No. 131. The Products
segment was subdivided into three reporting units and the Solutions segment was
subdivided into two reporting units.

Upon the adoption of SFAS No. 142 in the second quarter of fiscal 2003,
the Company recorded a one-time, non-cash charge of $8,000,000 to reduce the
carrying value of its goodwill as of April 1, 2002. Such charge is reflected as
a cumulative effect of a change in accounting principle in the accompanying
consolidated statement of operations. The impairment charge was related to the
Cranebuilder reporting unit in the Products segment and the Univeyor reporting
unit in the Solutions segment. In relation to the initial adoption of SFAS No.
142, goodwill was allocated amongst the reporting units so that goodwill was
allocated to the units that benefited from the acquisitions. The Company will
record any future impairment charges as a component of operating income.

During the fourth quarter of fiscal 2003, the Company performed its annual
impairment review. Based on a decline in the performance of the Duff Norton
Group reporting unit, operating profits and cash flows were lower than expected
in Fiscal 2003. Based on that trend, the earnings forecast for the next five
years was revised. The Company recorded a $4,000,000 charge for impairment
related to our Duff Norton Group reporting unit. This was recorded as a
component of operating income in the accompanying consolidated statement of
operations as part of write-off/amortization of intangibles. The fair value of
the Duff Norton Group reporting unit was estimated using the expected present
value of future cash flows.

The impairment charge is non-cash in nature and did not affect the
Company's liquidity or result in non-compliance with respect to any debt
covenants contained in the Company's credit facilities.

No impairment charges were recorded during fiscal 2005 or 2004.

A summary of changes in goodwill during the years ended March 31, 2005 and
2004 by business segment is as follows:


PRODUCTS SOLUTIONS TOTAL
------------------------------------------------------

Balance at March 31, 2003................................. $ 184,921 $ - $ 184,921
Currency translation................................... 725 - 725
Divestitures........................................... (652) - (652)
----------------- ----------------- ------------------
Balance at March 31, 2004................................. $ 184,994 $ - $ 184,994
Currency translation................................... 449 - 449
----------------- ----------------- ------------------
Balance at March 31, 2005................................. $ 185,443 $ - $ 185,443
================= ================= ==================


No reclassification of identifiable intangible assets apart from goodwill
was necessary as a result of adoption of SFAS No. 142.


F-14




COLUMBUS MCKINNON CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

Other intangibles, net consists of the following:

----------------------------------
MARCH 31,
----------------------------------
2005 2004
---- ----
Intangible pension assets............... $ 1,537 $ 1,320
Patents and other, net.................. 305 428
----------------------------------
Other intangibles, net.................. $ 1,842 $ 1,748
==================================

Only the patents and other, net is subject to amortization. Based on the
current amount of patents and other, net, the estimated amortization expense for
each of the succeeding five years is expected to be $108,000, $86,000, $60,000,
$36,000, and 14,000, respectively.


9. ACCRUED LIABILITIES AND OTHER NON-CURRENT LIABILITIES

Consolidated accrued liabilities of the Company consisted the following:

-----------------------
MARCH 31,
-----------------------
2005 2004
---- ----
Accrued payroll.................................... $ 15,895 $ 10,188
Accrued pension cost............................... 4,325 7,869
Interest payable................................... 8,097 8,970
Accrued workers compensation....................... 6,093 5,220
Accrued income taxes payable....................... 4,237 4,062
Accrued postretirement benefit obligation.......... 2,100 2,250
Accrued health insurance........................... 2,550 2,100
Other accrued liabilities.......................... 8,665 7,757
-----------------------
$ 51,962 $ 48,416
=======================


Consolidated other non-current liabilities of the Company consisted the
following:

-----------------------
MARCH 31,
-----------------------
2005 2004
---- ----
Accumulated postretirement benefit obligation...... $ 5,273 $ 5,840
Accrued general and product liability costs........ 16,094 15,930
Accrued pension cost............................... 18,637 14,591
Other non-current liabilities...................... 2,365 1,561
-----------------------
$ 42,369 $ 37,922
=======================



F-15




COLUMBUS MCKINNON CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

10. DEBT

Consolidated debt of the Company consisted of the following:


--------------------------------
MARCH 31,
--------------------------------
2005 2004
---- ----

Revolving Credit Facility due March 31, 2007........................................ $ - $ -
Term Loan to be repaid April 29, 2005............................................... 5,819 7,821
10% Senior Secured Notes due August 1, 2010 with interest
payable in semi-annual installments ............................................. 115,000 115,000
Other senior debt................................................................... 735 987
--------------------------------
Total senior debt................................................................... 121,554 123,808
8 1/2% Senior Subordinated Notes due March 31, 2008 with interest
payable in semi-annual installments at 8.45% effective rate, recorded
net of unamortized discount of $127 ($169 at March 31, 2004)..................... 144,548 164,131
--------------------------------
Total............................................................................... 266,102 287,939
Less current portion................................................................ 5,819 2,205
--------------------------------
$ 260,283 $ 285,734
================================


On November 21, 2002, the Company refinanced its credit facilities. The
arrangement consisted of a Revolving Credit Facility, a Term Loan, and a Senior
Second Secured Term Loan. The Senior Second Secured Term Loan was refinanced as
described below. On April 29, 2005, the Company amended its credit facilities.
As a result of the amendment, the Term Loan was repaid in its entirety.

The Revolving Credit Facility was amended to provide availability up to a
maximum of $65 million. Prior to the amendment, the Revolving Credit Facility
provided availability up to a maximum of $50 million. Availability based on the
underlying collateral at March 31, 2005 amounted to $50 million. The unused
Revolving Credit Facility totaled $39.4 million, net of outstanding borrowings
of $0.0 million and outstanding letters of credit of $10.6 million. Interest on
the revolver is payable at varying Eurodollar rates based on LIBOR or prime plus
a spread determined by the Company's leverage ratio amounting to 225 or 100
basis points, respectively, at March, 31, 2005. Effective Apirl 29, 2005, the
amended credit facility would have interest payable at varying Eurodollar rates
based on LIBOR or prime plus a spread determined by the Company's leverage ratio
amounting to 175 or 50 basis points, respectively, at March 31, 2005. The
Revolving Credit Facility is secured by all domestic inventory, receivables,
equipment, real property, subsidiary stock (limited to 65% for foreign
subsidiaries) and intellectual property.

On July 22, 2003, the Company issued $115 million of 10% Senior Secured
Notes due August 1, 2010. Proceeds from this offering were used for the
repayment in full of the Senior Second Secured Term Loan ($66.8 million), the
repurchase of $35.7 million of Senior Subordinated Notes at a discount ($30.1
million), the repayment of a portion of the outstanding Revolving Credit
Facility ($10.0 million), the repayment of a portion of the Term Loan ($3.9
million), the payment of financing costs ($2.8 million), and the payment of
accrued interest ($1.4 million).

As noted above, the Senior Second Secured Term loan was repaid in its
entirety on July 22, 2003. In accordance with the terms of the agreement, since
the loan was repaid prior to the first anniversary date, the payment of certain
accrued interest was waived. As a result, $1.1 million of accrued interest
expense was reversed in fiscal 2004 and is reflected as a reduction of interest
expense.

The redemption in fiscal 2004 of the 8 1/2% Senior Subordinated Notes
occurred at a discount resulting in a $5.6 million pre-tax gain on early
extinguishment of debt. As a result of the repayment of the Senior Second
Secured Term Loan and a portion of the Term Loan and 8 1/2% Senior Subordinated
Notes, $4.9 million of pre-tax deferred financing costs were written-off in
fiscal 2004. The net effect of these two items, a $0.7 million pre-tax gain, is
shown as part of other income, net.

The corresponding credit agreement associated with the Revolving Credit
Facility places certain debt covenant restrictions on the Company, including
certain financial requirements and a restriction on dividend payments, with
which the Company was in compliance as of March 31, 2005.


F-16



COLUMBUS MCKINNON CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

From time to time, the Company manages its debt portfolio by using
interest rate swaps to achieve an overall desired position of fixed and floating
rates. In June 2001, the Company entered into an interest rate swap agreement to
effectively convert $40 million of variable-rate debt to fixed-rate debt, which
matured in June 2003. This cash flow hedge was considered effective and the gain
or loss on the change in fair value was reported in other comprehensive income,
net of tax.

In August 2003, the Company entered into an interest rate swap agreement
to convert $93.5 million of fixed-rate debt (10%) to variable-rate debt (LIBOR
plus 578.2 basis points) through August 2008 and $57.5 million from August 2008
through August 2010. This interest rate swap was considered an ineffective hedge
and therefore the change in fair value was recognized in income as a gain. The
swap was terminated in January 2004 and a pre-tax gain of $1.9 million was
recognized as other income as a result of changes in the fair value of the swap.


Provisions of the 8 1/2% Senior Subordinated Notes (8 1/2% Notes) include,
without limitation, restrictions on liens, indebtedness, asset sales, and
dividends and other restricted payments. The 8 1/2% Notes are redeemable at the
option of the Company, in whole or in part, at prices declining annually from
the Make-Whole Price (as defined in the 8 1/2% Notes agreement) to 100% on and
after April 1, 2006. In the event of a Change of Control (as defined in the
indenture for such notes), each holder of the 8 1/2% Notes may require the
Company to repurchase all or a portion of such holder's 8 1/2% Notes at a
purchase price equal to 101% of the principal amount thereof. The 8 1/2% Notes
are guaranteed by certain existing and future domestic subsidiaries and are not
subject to any sinking fund requirements.

Provisions of the 10% Senior Secured Notes (10% Notes) include, without
limitation, restrictions on liens, indebtedness, asset sales, and dividends and
other restricted payments. The 10% Notes are redeemable at the option of the
Company, in whole or in part, at prices declining annually from the Make-Whole
Price (as defined in the 10% Notes agreement) to 100% on and after August 1,
2009. In the event of a Change of Control (as defined in the indenture for such
notes), each holder of the 10% Notes may require the Company to repurchase all
or a portion of such holder's 10% Notes at a purchase price equal to 101% of the
principal amount thereof. The 10% Notes are guaranteed by certain existing and
future domestic subsidiaries and are not subject to any sinking fund
requirements. The 10% Notes are also secured, in a second lien position, by all
domestic inventory, receivables, equipment, real property, subsidiary stock
(limited to 65% for foreign subsidiaries) and intellectual property.

The carrying amount of the Company's revolving credit facility and term
loan approximates the fair value based on current market rates. The Company's
Senior Secured Notes and Senior Subordinated Notes have an approximate fair
market value of $122,187,000 and $143,952,000, respectively, based on quoted
market prices, the total of which is more than their aggregate carrying amount
of $259,548,000.

The principal payments scheduled to be made as of March 31, 2005 on the
above debt, for the next five annual periods subsequent thereto, are as follows
(in thousands):


2006 $ 5,819
2007 177
2008 144,699
2009 99
2010 36





F-17



COLUMBUS MCKINNON CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

11. RETIREMENT PLANS

The Company provides defined benefit pension plans to certain employees.
The Company uses December 31 as the measurement date for all of its pension
plans. The following provides a reconciliation of benefit obligation, plan
assets, and funded status of the plans:



----------------------------------
MARCH 31,
----------------------------------
2005 2004
---- ----
Change in benefit obligation:

Benefit obligation at beginning of year...................................... $ 110,865 $ 96,562
Service cost................................................................. 4,285 3,921
Interest cost................................................................ 6,718 6,711
Actuarial loss............................................................. 2,888 7,846
Benefits paid................................................................ (4,410) (4,248)
Foreign exchange rate changes................................................ 288 73
----------------------------------
Benefit obligation at end of year............................................ $ 120,634 $ 110,865
==================================

Change in plan assets:
Fair value of plan assets at beginning of year............................... $ 80,564 $ 65,428
Actual gain (loss) on plan assets............................................ 5,251 9,725
Employer contribution........................................................ 9,673 9,597
Benefits paid................................................................ (4,411) (4,248)
Foreign exchange rate changes................................................ 246 62
----------------------------------
Fair value of plan assets at end of year..................................... $ 91,323 $ 80,564
==================================

Funded status ............................................................... $ (29,311) $ (30,301)
Unrecognized actuarial loss.................................................. 29,744 29,829
Unrecognized prior service cost.............................................. 1,537 1,320
----------------------------------
Net amount recognized........................................................ $ 1,970 $ 848
==================================

Amounts recognized in the consolidated balance sheets are as follows:
----------------------------------
MARCH 31,
----------------------------------
2005 2004
---- ----
Intangible asset............................................................. $ 1,537 $ 1,320
Accrued liabilities.......................................................... (4,325) (7,869)
Other non-current liabilities................................................ (18,637) (14,591)
Deferred tax effect of accumulated other comprehensive loss.................. 8,823 8,795
Accumulated other comprehensive loss......................................... 14,572 13,193
----------------------------------
Net amount recognized........................................................ $ 1,970 $ 848
==================================


Net periodic pension cost included the following components:


------------------------------------------------
YEAR ENDED MARCH 31,
------------------------------------------------
2005 2004 2003
---- ---- ----

Service costs--benefits earned during the period...................... $ 4,285 $ 3,921 $ 3,760
Interest cost on projected benefit obligation........................ 6,719 6,711 6,294
Expected return on plan assets....................................... (6,666) (5,404) (6,026)
Net amortization..................................................... 4,033 1,978 299
------------------------------------------------
Net periodic pension cost............................................ $ 8,371 $ 7,206 $ 4,327
================================================


The fiscal 2005 pension expense includes a one-time, non-cash charge of
$2,037,000 relating to a defined benefit plan at one of our foreign operations.

The accumulated benefit obligation for all defined benefit plans was
$113,486,000 and $102,528,000 as of March 31, 2005 and 2004, respectively.


F-18



COLUMBUS MCKINNON CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)


Information for pension plans with a projected benefit obligation in
excess of plan assets is as follows:
--------------------------------
MARCH 31,
--------------------------------

2005 2004
---- ----
Projected benefit obligation........ $ 120,634 $ 110,865
Fair value of plan assets........... 91,323 80,564

Information for pension plans with an accumulated benefit obligation in
excess of plan assets is as follows:
--------------------------------
MARCH 31,
--------------------------------

2005 2004
---- ----
Accumulated benefit obligation...... $ 113,486 $ 102,528
Fair value of plan assets........... 91,323 80,564

Unrecognized gains and losses are amortized on a straight-line basis over
the average remaining service period of active participants.

The weighted-average assumptions in the following table represent the
rates used to develop the actuarial present value of the projected benefit
obligation for the year listed and also net periodic pension cost for the
following year (with the exception of the expected long-term rate of return for
fiscal 2006 as noted below):



MARCH 31,
--------------------------------------------------------
2005 2004 2003 2002
--------------------------------------------------------

Discount rate........................................ 6.00% 6.25% 6.75% 7.25%
Expected long-term rate of return on plan assets..... 8.25 8.40 8.50 8.88
Rate of compensation increase........................ 4.00 4.00 4.00 4.00


The expected long-term rate of return on plan assets for determination of
the net periodic pension cost for fiscal 2006 will be 7.5%. The expected rate of
return on plan asset assumptions are determined considering historical averages
and real returns on each asset class.

The Company's retirement plan target and actual asset allocations are as
follows:
MARCH 31,
--------------------------------------------------
TARGET ACTUAL
-------------- -----------------------------
2006 2005 2004
-------------- -----------------------------
Equity securities...... 70% 55% 55%
Fixed income........... 30 45 45
-------------- -----------------------------
Total plan assets...... 100% 100% 100%
============== =============================

The Company has an investment objective for domestic pension plans to
adequately provide for both the growth and liquidity needed to support all
current and future benefit payment obligations. The investment strategy is to
invest in a diversified portfolio of assets which are expected to satisfy the
aforementioned objective and produce both absolute and risk adjusted returns
competitive with a benchmark that is a blend of the S&P 500 and an aggregate
bond fund. The shift to the targeted allocation is the result of management's
re-evaluation of its investment allocation. The targeted allocation will be
accomplished as some plan assets governed by collective bargaining contracts to
be transferred from fixed income into equity securities, as well as reallocation
of remaining assets to achieve the desired balance during fiscal 2006.

The Company's funding policy with respect to the defined benefit pension
plans is to contribute annually at least the minimum amount required by the
Employee Retirement Income Security Act of 1974 (ERISA). Additional
contributions may be made to minimize PBGC premiums. The Company expects to
contribute $4,491,000 to its pension plans in fiscal 2006.


F-19




COLUMBUS MCKINNON CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

Information about the expected benefit payments for the Company's defined
benefit plans is as follows:


2006 $ 4,692
2007 5,010
2008 6,265
2009 5,977
2010 6,541
2011-2015 42,592

The Company also sponsors defined contribution plans covering
substantially all domestic employees. Participants may elect to contribute basic
contributions. These plans provide for employer contributions based primarily on
employee participation. The Company recorded a charge for such contributions of
approximately $673,000, $635,000 and $1,430,000 for the years ended March 31,
2005, 2004 and 2003, respectively.


12. EMPLOYEE STOCK OWNERSHIP PLAN (ESOP)

The AICPA Statement of Position 93-6, "Employers' Accounting for Employee
Stock Ownership Plans" requires that compensation expense for ESOP shares be
measured based on the fair value of those shares when committed to be released
to employees, rather than based on their original cost. Also, dividends on those
ESOP shares that have not been allocated or committed to be released to ESOP
participants are not reflected as a reduction of retained earnings. Rather,
since those dividends are used for debt service, a charge to compensation
expense is recorded. Furthermore, ESOP shares that have not been allocated or
committed to be released are not considered outstanding for purposes of
calculating earnings per share.

The obligation of the ESOP to repay borrowings incurred to purchase shares
of the Company's common stock is guaranteed by the Company; the unpaid balance
of such borrowings, if any, would be reflected in the consolidated balance sheet
as a liability. An amount equivalent to the cost of the collateralized common
stock and representing deferred employee benefits has been recorded as a
deduction from shareholders' equity.

Substantially all of the Company's domestic non-union employees are
participants in the ESOP. Contributions to the plan result from the release of
collateralized shares as debt service payments are made. Compensation expense
amounting to $296,000, $200,000 and $341,000 in fiscal 2005, 2004 and 2003,
respectively, is recorded based on the guaranteed release of the ESOP shares at
their fair market value. Dividends on allocated ESOP shares, if any, are
recorded as a reduction of retained earnings and are applied toward debt
service.

At March 31, 2005 and 2004, 795,791 and 836,949 of ESOP shares,
respectively, were allocated or available to be allocated to participants'
accounts. At March 31, 2005 and 2004, 284,695 and 319,802 of ESOP shares were
pledged as collateral to guarantee the ESOP term loans.

The fair market value of unearned ESOP shares at March 31, 2005 amounted
to $3,878,000.


13. POSTRETIREMENT BENEFIT OBLIGATION

The Company sponsors defined benefit postretirement health care plans that
provide medical and life insurance coverage to certain domestic retirees and
their dependents of one of its subsidiaries. Prior to the acquisition of this
subsidiary, the Company did not sponsor any postretirement benefit plans. The
Company pays the majority of the medical costs for certain retirees and their
spouses who are under age 65. For retirees and dependents of retirees who
retired prior to January 1, 1989, and are age 65 or over, the Company
contributes 100% toward the American Association of Retired Persons ("AARP")
premium frozen at the 1992 level. For retirees and dependents of retirees who
retired after January 1, 1989, the Company contributes $35 per month toward the
AARP premium. The life insurance plan is noncontributory.


F-20



COLUMBUS MCKINNON CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

On December 8, 2003, Congress passed the Medicare Prescription Drug,
Improvement, and Modernization Act of 2003 ("Medicare Act"). In March 2004, the
FASB issued Staff Position No FAS 106-2 "Accounting and Disclosure Requirements
Related to the Medicare Prescription Drug Improvement and Modernization Act of
2003 ("FSP No 106-2")," which provides accounting guidance on how to account for
the effects of the Medicare Act on postretirement plans that provide
prescription drug benefits. The Medicare Act also requires certain disclosures
regarding the effect of the subsidy provided by the Medicare Act. Additionally,
FSP 106-2 provides two transition methods - retroactive to the date of enactment
or prospective from the date of adoption. The Company elected to adopt FAS 106-2
and apply the prospective transition method in the second quarter of fiscal
2005. The accumulated post retirement benefit obligation decreased $2,339,000 as
of July 4, 2004 and net periodic postretirement benefit cost decreased by
$225,000 for fiscal 2005.

The Company's postretirement health benefit plans are not funded. In
accordance with FAS No. 132 "Employers' Disclosures about Pensions and Other
Postretirement Benefits," the following sets forth a reconciliation of benefit
obligations and the funded status of the plan:


----------------------------------
MARCH 31,
----------------------------------
2005 2004
---- ----
Change in benefit obligation:

Benefit obligation at beginning of year.................................. $ 15,984 $ 13,800
Service cost............................................................. 17 11
Interest cost............................................................ 834 869
Amendment................................................................ (2,339) -
Actuarial loss........................................................... 460 3,692
Benefits paid............................................................ (2,029) (2,388)
----------------------------------
Benefit obligation at end of year..................................... $ 12,927 $ 15,984
==================================

Funded status ........................................................... $ (12,927) $ (15,984)
Unrecognized actuarial loss.............................................. 5,554 7,894
----------------------------------
Net amount recognized in accrued and other non-current liabilities....... $ (7,373) $ (8,090)
==================================


Net periodic postretirement benefit cost included the following:


----------------------------------------
YEAR ENDED MARCH 31,
----------------------------------------
2005 2004 2003
---- ---- ----

Service cost--benefits attributed to service during the period........... $ 17 $ 11 $ 13
Interest cost........................................................... 834 869 832
Amortization of prior service gain...................................... - (153) (154)
Amortization of plan net losses......................................... 460 643 209
----------------------------------------
Net periodic postretirement benefit cost........................... $1,311 $1,370 $ 900
========================================


For measurement purposes, healthcare costs were assumed to increase 93/4%
in fiscal 2006, grading down over time to 5% in seven years. The discount rate
used in determining the accumulated postretirement benefit obligation was 6.00%
and 6.25% as of March 31, 2005 and 2004, respectively.


Information about the expected benefit payments for the Company's
postretirement health benefit plans is as follows:

2006 $ 1,822
2007 1,683
2008 1,588
2009 1,441
2010 1,311
2011-2015 5,503


F-21




COLUMBUS MCKINNON CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

Assumed medical claims cost trend rates have an effect on the amounts
reported for the health care plans. A one-percentage point change in assumed
health care cost trend rates would have the following effects:



ONE PERCENTAGE ONE PERCENTAGE
POINT INCREASE POINT DECREASE
---------------------------------------------

Effect on total of service and interest cost components......... $ 42 $ (43)
Effect on postretirement obligation............................. 591 (539)



14. EARNINGS PER SHARE AND STOCK PLANS

EARNINGS PER SHARE

The Company calculates earnings per share in accordance with Statement of
Financial Accounting Standards No. 128, "Earnings per Share" (FAS No. 128).
Basic earnings per share excludes any dilutive effects of options, warrants, and
convertible securities. Diluted earnings per share includes any dilutive effects
of stock options. The effect of dilutive employee stock options has not been
included for the year ended March 31, 2003 since this would be antidilutive as a
result of the Company's net losses.

The following table sets forth the computation of basic and diluted
earnings per share:



-----------------------------------------------------
YEAR ENDED MARCH 31,
-----------------------------------------------------
2005 2004 2003
---- ---- ----
Numerator for basic and diluted earnings per share:

Income (loss) from continuing operations..................... $ 16,067 $ 1,193 $ (6,011)
Income from discontinued operations.......................... 643 - -
Loss from cumulative effect of change in
accounting principle....................................... - - (8,000)
-----------------------------------------------------
Net income (loss) ......................................... $ 16,710 $ 1,193 $ (14,011)
=====================================================

Denominators:
Weighted-average common stock outstanding--
denominator for basic EPS.................................. 14,594 14,553 14,496
Effect of dilutive employee stock options.................... 209 1 --
-----------------------------------------------------
Adjusted weighted-average common stock
outstanding and assumed conversions--
denominator for diluted EPS................................ 14,803 14,554 14,496
=====================================================



The weighted-average common stock outstanding shown above is net of
unallocated ESOP shares (see Note 12).

STOCK PLANS

The Company maintains two stock option plans, a Non-Qualified Stock Option
Plan (Non-Qualified Plan) and an Incentive Stock Option Plan (Incentive Plan).
Under the Non-Qualified Plan, options may be granted to officers and other key
employees of the Company as well as to non-employee directors and advisors. As
of March 31, 2005, no options have been granted to non-employees. Options
granted under the Non-Qualified and Incentive Plans become exercisable over a
four-year period at the rate of 25% per year commencing one year from the date
of grant at an exercise price of not less than 100% of the fair market value of
the common stock on the date of grant. Any option granted under the
Non-Qualified plan may be exercised not earlier than one year from the date such
option is granted. Any option granted under the Incentive Plan may be exercised
not earlier than one year and not later than 10 years from the date such option
is granted.


F-22



COLUMBUS MCKINNON CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

A summary of option transactions during each of the three fiscal years in
the period ended March 31, 2005 is as follows:


WEIGHTED-AVERAGE
SHARES EXERCISE PRICE
--------------------------------------------------

Balance at March 31, 2002....................................... 1,406,160 $ 14.34
Cancelled.................................................... (94,410) 18.31
--------------------------------------------------
Balance at March 31, 2003....................................... 1,311,750 $ 14.05
Granted...................................................... 45,000 6.92
Cancelled.................................................... (126,900) 14.28
--------------------------------------------------
Balance at March 31, 2004....................................... 1,229,850 $ 13.77
Granted...................................................... 741,500 6.41
Exercised................................................. (52,000) 8.25
Cancelled.................................................... (116,550) 13.82
--------------------------------------------------
Balance at March 31, 2005....................................... 1,802,800 $ 10.89
==================================================


A summary of exercisable and available for grant options is as follows:


----------------------------------------------
YEAR ENDED MARCH 31,
----------------------------------------------
2005 2004 2003
---- ---- ----

Exercisable at end of year............................................ 926,050 851,425 653,887
Available for grant at end of year.................................... 127,700 752,650 670,750


Exercise prices for options outstanding as of March 31, 2005, ranged from
$5.46 to $29.00. The following table provides certain information with respect
to stock options outstanding at March 31, 2005:



WEIGHTED-AVERAGE
STOCK OPTIONS WEIGHTED-AVERAGE REMAINING CONTRACTUAL
RANGE OF EXERCISE PRICES OUTSTANDING EXERCISE PRICE LIFE
------------------------ ----------- -------------- ----

Up to $10.00..................... 1,236,450 $ 7.63 7.9
$10.01 to $20.00.................. 261,750 14.51 4.8
$20.01 to $30.00.................. 304,600 21.02 4.0
-------------------------------------------------------------------------
1,802,800 $ 10.89 6.8
=========================================================================

The following table provides certain information with respect to stock
options exercisable at March 31, 2005:



STOCK OPTIONS WEIGHTED-AVERAGE
RANGE OF EXERCISE PRICES OUTSTANDING EXERCISE PRICE
------------------------ ----------- --------------

Up to $10.00............................................ 442,200 $ 9.88
$10.01 to $20.00......................................... 179,250 14.89
$20.01 to $30.00......................................... 304,600 21.02
-------------- ------------
926,050 $ 14.51
============== ============


The Company has elected to follow Accounting Principles Board Opinion No.
25, "Accounting for Stock Issued to Employees" (APB 25) in accounting for its
employee stock options because, as discussed below, the alternative fair value
accounting provided for under FAS No. 123, "Accounting for Stock-Based
Compensation," requires use of option valuation models that were not developed
for use in valuing employee stock options. Under APB 25, because the exercise
price of the Company's employee stock options equals the market price of the
underlying stock on the grant date and the number of options granted is fixed,
no compensation expense is recognized.


F-23




COLUMBUS MCKINNON CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

Pro forma information regarding net income and earnings per share is
required by FAS No. 123, and has been determined as if the Company had accounted
for its employee stock options under the fair value method of that Statement.
The Black-Scholes option valuation model was developed for use in estimating the
fair value of traded options which have no vesting restrictions and are fully
transferable. In addition, option valuation models require the input of highly
subjective assumptions including the expected stock price volatility. Because
the Company's employee stock options have characteristics significantly
different from those of traded options, and because changes in the subjective
input assumptions can materially affect the fair value estimate, in management's
opinion, the existing models do not necessarily provide a reliable single
measure of the fair value of its employee stock options.

For purposes of pro forma disclosures, the estimated fair value of the
options is amortized to expense over the options' vesting period. No options
were granted in fiscal 2003. The fair value for issued options in fiscal 2005
and 2004 was estimated at the date of grant using a Black-Scholes option pricing
model with the following weighted-average assumptions:

YEAR ENDED YEAR ENDED
MARCH 31, 2005 MARCH 31, 2004
---------------------------------
Assumptions:
Risk-free interest rate.................. 4.9 % 4.5 %
Dividend yield--Incentive Plan........... 0.0 % 0.0 %
Volatility factor........................ 0.569 0.567
Expected life--Incentive Plan............ 5 years 5 years

The weighted-average fair value of options granted in 2005 and 2004 was
$3.45 and $3.68 per share, respectively.

The Company maintains a Restricted Stock Plan, under which the Company had
49,000 shares reserved for issuance at March 31, 2005 and 2004. The Company
charges unearned compensation, a component of shareholders' equity, for the
market value of shares, as they are issued. It is then ratably amortized over
the restricted period. Grantees who remain continuously employed with the
Company become vested in their shares five years after the date of the grant.
There were 1,000 shares issued during the year ended March 31, 2003. No shares
were issued during the years ended March 31, 2005 or 2004.


15. LOSS CONTINGENCIES

GENERAL AND PRODUCT LIABILITY--$15,984,000 of the accrued general and
product liability costs which are included in other non-current liabilities at
March 31, 2005 ($15,810,000 at March 31, 2004) are the actuarial present value
of estimated reserves based on an amount determined from loss reports and
individual cases filed with the Company and an amount, based on experience, for
losses incurred but not reported. The accrual in these consolidated financial
statements was determined by applying a discount factor based on interest rates
customarily used in the insurance industry, between 4.82% and 8.37%, to the
undiscounted reserves of $19,543,000 and $19,535,000 at March 31, 2005 and 2004,
respectively. This liability is funded by investments in marketable securities
(see Notes 2 and 6).

The following table provides a reconciliation of the beginning and ending
balances for accrued general and product liability:


-------------------------------------------
YEAR ENDED MARCH 31,
-------------------------------------------
2005 2004 2003
---- ---- ----

Accrued general and product liability, beginning of year... $ 15,930 $ 14,439 $ 16,013
Add provision for claims................................... 5,780 5,398 447
Deduct payments for claims................................. (5,616) (3,907) (2,021)
-------------------------------------------
Accrued general and product liability, end of year......... $ 16,094 $ 15,930 $ 14,439
===========================================



F-24




COLUMBUS MCKINNON CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

The per occurrence limits on our self-insurance for general and product
liability coverage to Columbus McKinnon were $2,000,000 from inception through
fiscal 2003 and $3,000,000 for fiscal 2004 and thereafter. In addition to the
per occurrence limits, the Company's coverage is also subject to an annual
aggregate limit, applicable to losses only. These limits range from $2,000,000
to $6,000,000 for each policy year from inception through fiscal 2005.

Along with other manufacturing companies, we are subject to various
federal, state and local laws relating to the protection of the environment. To
address the requirements of such laws, we have adopted a corporate environmental
protection policy which provides that all of our owned or leased facilities
shall, and all of our employees have the duty to, comply with all applicable
environmental regulatory standards, and we have initiated an environmental
auditing program for our facilities to ensure compliance with such regulatory
standards. We have also established managerial responsibilities and internal
communication channels for dealing with environmental compliance issues that may
arise in the course of our business. Because of the complexity and changing
nature of environmental regulatory standards, it is possible that situations
will arise from time to time requiring us to incur expenditures in order to
ensure environmental regulatory compliance. However, we are not aware of any
environmental condition or any operation at any of our facilities, either
individually or in the aggregate, which would cause expenditures having a
material adverse effect on our results of operations, financial condition or
cash flows and, accordingly, have not budgeted any material capital expenditures
for environmental compliance for fiscal 2006.

Like many industrial manufacturers, the Company is involved in
asbestos-related litigation. In continually evaluating its estimated
asbestos-related liability, the Company reviews, among other things, the
incidence of past and recent claims, the historical case dismissal rate, the mix
of the claimed illnesses and occupations of the plaintiffs, its recent and
historical resolution of the cases, the number of cases pending against it, the
status and results of broad-based settlement discussions, and the number of
years such activity might continue. Based on this review, the Company has
estimated its share of liability to defend and resolve probable asbestos-related
personal injury claims. This estimate is highly uncertain due to the limitations
of the available data and the difficulty of forecasting with any certainty the
numerous variables that can affect the range of the liability. The Company will
continue to study the variables in light of additional information in order to
identify trends that may become evident and to assess their impact on the range
of liability that is probable and estimable.

Based on actuarial information, the Company has estimated its
asbestos-related aggregate liability through March 31, 2030 and March 31, 2081
to range between $4,200,000 and $16,700,000. The Company's estimation of its
asbestos-related aggregate liability that is probable and estimable is through
March 31, 2030 and ranges from $4,200,000 to $5,500,000 as of March 31, 2005.
The range of probable and estimable liability reflects uncertainty in the number
of future claims that will be filed and the cost to resolve those claims, which
may be influenced by a number of factors, including the outcome of the ongoing
broad-based settlement negotiations, defensive strategies, and the cost to
resolve claims outside the broad-based settlement program. Based on the
underlying actuarial information, the Company has reflected $4,800,000 as a
liability in the consolidated financial statements in accordance with U.S.
generally accepted accounting principles. The increase in the recorded liability
from the amount of $3,000,000 at March 31, 2004 is due to a change in actuarial
parameters used to calculate required asbestos liability reserve levels. The
recorded liability does not consider the impact of any potential favorable
federal legislation such as the "FAIR Act". Of this amount, management expects
to incur asbestos liability payments of approximately $220,000 over the next 12
months. Because payment of the liability is likely to extend over many years,
management believes that the potential additional costs for claims will not have
a material after-tax effect on the financial condition of the Company or its
liquidity, although the net after-tax effect of any future liabilities recorded
could be material to earnings in a future period.


16. RESTRUCTURING CHARGES

The Company has analyzed its global capacity requirements and, as a
result, began a series of facility rationalization projects in early fiscal
2002. The decision to close or significantly reorganize the facilities
identified was based upon the cost structure of those facilities relative to
others within the Company. Production operations were transferred to other
facilities within the same reporting segment, to better utilize their available
capacity.


F-25



COLUMBUS MCKINNON CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

During fiscal 2005, the Company recorded restructuring costs of $910,000
related to various employee termination benefits and facility costs as a result
of the continued closure, merging and reorganization of the Company. $600,000
and $300,000 of these costs are related to the Products and Solutions segments,
respectively. The charges primarily relate to the maintenance of facilities
being expensed on an as incurred basis in accordance with SFA No. 146
"Accounting for the Costs Associated with Exit or Disposal Activities." As of
March 31, 2005, the liability primarily consists of costs associated with the
preparation and maintenance of a non-operating facility prior to disposal which
were accrued prior to the adoption of SFAS No. 146. The Company has one facility
that is completely closed and prepared for disposal. Due to changes in the real
estate market and a reassessment of the fair value of the property, the asset
was written-down by $300,000 during fiscal 2005. As a result of the uncertainty
surrounding the ability to complete a sale within the next twelve months, it has
also been reclassified from an asset held for sale to an asset held and used.

During fiscal 2004, the Company recorded restructuring costs of $1,239,000
related to various employee termination benefits and facility costs as a result
of the continued closure, merging and reorganization of the Company and
completion of the two open projects from fiscal 2003. $800,000 and $400,000 of
these costs are related to the Products and Solutions segments, respectively.
Approximately 130 employees were terminated at the various facilities. As of
March 31, 2004, the liability consisted of severance payments and costs
associated with the preparation and maintenance of non-operating facilities
prior to disposal which were accrued prior to the adoption of SFAS No. 146
"Accounting for Costs Associated with Exit or Disposal Activities."

During fiscal 2003, the Company recorded restructuring costs of $3,697,000
million related to various employee termination benefits and facility costs as a
result of the decision to close, merge or significantly reorganize five
manufacturing facilities. Three of the five projects were completed as planned
in the fourth quarter of 2003 while two others were completed in the second
quarter of fiscal 2004. All of these costs are related to the Products segment,
with the exception of approximately $100,000. Approximately 215 employees were
to be terminated at the various facilities. As of March 31, 2003, approximately
one half of the terminations had occurred with the remaining terminations
completed in fiscal 2004. The liability as of March 31, 2003 consisted of
severance payments and costs associated with the preparation and maintenance of
non-operating facilities prior to disposal which were accrued prior to the
adoption of SFAS No. 146 "Accounting for Costs Associated with Exit or Disposal
Activities".

The following provides a reconciliation of the activity related to
restructuring reserves:



----------------------------------------
EMPLOYEE FACILITY TOTAL
----------------------------------------

Reserve at March 31, 2002 ................................................. 650 299 949
Fiscal 2003 restructuring charges.......................................... 1,789 1,908 3,697
Cash payments.............................................................. (1,517) (298) (1,815)
Write-down of non-operating property....................................... - (500) (500)
----------------------------------------
Reserve at March 31, 2003.................................................. $ 922 $ 1,409 $ 2,331
Fiscal 2004 restructuring charges.......................................... 1,005 234 1,239
Cash payments.............................................................. (1,766) (1,243) (3,009)
----------------------------------------
Reserve at March 31, 2004.................................................. $ 161 $ 400 $ 561
Fiscal 2005 restructuring charges.......................................... 81 829 910
Cash payments.............................................................. (226) (801) (1,027)
Write-down of non-operating property....................................... - (300) (300)
----------------------------------------
Reserve at March 31, 2005.................................................. $ 16 $ 128 $ 144
========================================



F-26



COLUMBUS MCKINNON CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

17. INCOME TAXES

The provision for income taxes differs from the amount computed by
applying the statutory federal income tax rate to income (loss) from continuing
operations before income tax expense and cumulative effect of accounting change.
The sources and tax effects of the difference were as follows:


----------------------------------------------
YEAR ENDED MARCH 31,
----------------------------------------------
2005 2004 2003
---- ---- ----

Expected tax at 35%................................................... $ 6,617 $ 1,821 $ (1,568)
State income taxes net of federal benefit............................. 363 614 715
Nondeductible goodwill write-off/amortization......................... - - 1,398
Foreign taxes (less) greater than statutory provision................. (579) 905 632
Benefit of worthless stock deduction.................................. - (44,815) -
Research and development credit....................................... - (1,058) -
Valuation allowance................................................... (4,435) 46,974 1,249
Other................................................................. 230 (432) (894)
----------------------------------------------
Actual tax provision.................................................. $ 2,196 $ 4,009 $ 1,532
==============================================

The provision for income tax expense consisted of the following:
----------------------------------------------
YEAR ENDED MARCH 31,
----------------------------------------------
2005 2004 2003
---- ---- ----
Current income tax expense (benefit):
United States Federal............................................ $ (426) $ 147 $ (6,148)
State taxes...................................................... 559 928 1,099
Foreign.......................................................... 3,034 2,779 1,083
Deferred income tax expense (benefit):
United States.................................................... - 880 5,715
Foreign.......................................................... (971) (725) (217)
----------------------------------------------
$ 2,196 $ 4,009 $ 1,532
==============================================


The Company applies the liability method of accounting for income taxes as
required by FAS Statement No. 109, "Accounting for Income Taxes." The tax
effects of temporary differences that give rise to significant portions of the
deferred tax assets and deferred tax liabilities are as follows:



-----------------------------------
MARCH 31,
-----------------------------------
2005 2004
---- ----
Deferred tax assets:

Net operating loss carryforwards.............................................. $ 34,292 $ 39,741
Employee benefit plans........................................................ 7,929 9,629
Asset reserves................................................................ 2,596 2,835
Insurance reserves............................................................ 6,558 5,022
Accrued vacation and incentive costs.......................................... 2,077 2,090
Capital loss carryforwards.................................................... 708 869
Other......................................................................... 6,543 4,607
Valuation allowance........................................................... (43,788) (48,223)
-----------------------------------
Gross deferred tax assets 16,915 16,570
-----------------------------------
Deferred tax liabilities:
Inventory reserves............................................................ (3,050) (3,577)
Property, plant, and equipment................................................ (4,321) (4,908)
-----------------------------------
Gross deferred tax liabilities.............................................. (7,371) (8,485)
-----------------------------------
Net deferred tax assets.................................................. $ 9,544 $ 8,085
===================================


F-27




COLUMBUS MCKINNON CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

As of March 31, 2005, the Company had U.S. federal net operating loss
carryforwards of approximately $97,977,000 and capital loss carryforwards of
$2,024,000. The net operating loss carryforwards arose in fiscal 2004 primarily
as a result of a worthless stock deduction taken on the Company's March 31, 2003
federal income tax return relating to the sale of substantially all of the
assets of a domestic subsidiary. If not utilized, these carryforwards will
expire in fiscal years 2023 and 2024. The capital losses arose from $1,119,000
of losses on the sale of the Company's marketable securities and a $905,000 loss
on the disposition of a subsidiary. Capital loss carryforwards of $1,010,000,
$972,000, and $42,000 expire at March 31, 2007, 2008, and 2009, respectively.

A valuation allowance of $43,788,000 was recorded at March 31, 2005 due to
the uncertainly of whether the Company's operating loss carryforwards, deferred
tax assets and capital loss carryforwards may ultimately be realized

Deferred income taxes are classified within the consolidated balance
sheets based on the following breakdown:
----------------------------
MARCH 31,
----------------------------

2005 2004
---- ----
Net current deferred tax asset.............. $ 4,977 $ 3,662
Net non-current deferred tax asset.......... 6,122 6,388
Net current deferred tax liability.......... (816) (671)
Net non-current deferred tax liability...... (739) (1,294)
----------------------------
Net deferred tax asset................. $ 9,544 $ 8,085
============================

The net current deferred tax asset, net current deferred tax liability,
and net non-current deferred tax liability are included in prepaid expenses,
accrued liabilities, and other non-current liabilities, respectively.

Income before income tax expense and cumulative effect of accounting
change includes foreign subsidiary income of $8,588,000, $3,687,000 and $649,000
for the years ended March 31, 2005, 2004, and 2003, respectively. As of March
31, 2005, the Company had unrecognized deferred tax liabilities related to
approximately $15 million of cumulative undistributed earnings of foreign
subsidiaries. These earnings are considered to be permanently invested in
operations outside the United States. Determination of the amount of
unrecognized deferred U.S. income tax liability with respect to such earnings is
not practicable.

The Company is in the process of reviewing the provisions of the American
Jobs Creation Act of 2004. The American Jobs Creation Act has no material impact
on the operations of the Company for fiscal year 2005 and is expected to have no
material impact on the operations of the Company for fiscal year 2006, as the
Company does not intend at this time to repatriate earnings to the United States
from foreign countries.


18. RENTAL EXPENSE AND LEASE COMMITMENTS

Rental expense for the years ended March 31, 2005, 2004 and 2003 was
$3,718,000, $3,594,000, and $3,109,000, respectively. The following amounts
represent future minimum payment commitments as of March 31, 2005 under
non-cancelable operating leases extending beyond one year:

VEHICLES AND
YEAR ENDED MARCH 31, REAL PROPERTY EQUIPMENT TOTAL
-------------------- ------------- --------- -----
2006...................... $ 1,312 $ 2,212 $ 3,524
2007...................... 1,015 1,928 2,943
2008...................... 1,027 1,326 2,353
2009...................... 994 867 1,861
2010...................... 893 671 1,564


F-28




COLUMBUS MCKINNON CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)


19. SUMMARY FINANCIAL INFORMATION

The following information sets forth the condensed consolidating summary
financial information of the parent and guarantors, which guarantee the 10%
Senior Secured Notes and the 8 1/2% Senior Subordinated Notes, and the
nonguarantors. The guarantors are wholly owned and the guarantees are full,
unconditional, joint and several.


As of and for the year ended March 31, 2005:



NON
PARENT GUARANTORS GUARANTORS ELIMINATIONS CONSOLIDATED
--------------------------------------------------------------------------
AS OF MARCH 31, 2005: (In thousands)
Current assets:

Cash..................................... $ 1,019 $ (697) $ 9,157 $ -- $ 9,479
Trade accounts receivable and unbilled
revenues.............................. 57,707 197 39,918 -- 97,822
Inventories.............................. 33,651 18,919 26,028 (972) 77,626
Net assets held for sale................. -- -- -- -- --
Prepaid expenses......................... 7,297 973 5,928 -- 14,198
--------------------------------------------------------------------------
Total current assets.................. 99,674 19,392 81,031 (972) 199,125
Net property, plant, and equipment............ 25,107 12,847 19,283 -- 57,237
Goodwill and other intangibles, net........... 90,027 57,287 39,971 -- 187,285
Intercompany balances......................... 98,964 (102,189) (70,216) 73,441 --
Other non-current assets...................... 55,396 197,864 24,159 (240,195) 37,224
--------------------------------------------------------------------------
Total assets.......................... $ 369,168 $ 185,201 $ 94,228 $ (167,726) $ 480,871
==========================================================================

Current liabilities........................... $ 50,323 $ 14,450 $ 33,153 $ (1,474) $ 96,452
Long-term debt, less current portion.......... 259,520 -- 763 -- 260,283
Other non-current liabilities................. 7,898 8,199 26,272 -- 42,369
--------------------------------------------------------------------------
Total liabilities..................... 317,741 22,649 60,188 (1,474) 399,104
Shareholders' equity.......................... 51,427 162,552 34,040 (166,252) 81,767
--------------------------------------------------------------------------
Total liabilities and shareholders'
equity........................... $ 369,168 $ 185,201 $ 94,228 $ (167,726) $ 480,871
==========================================================================

FOR THE YEAR ENDED MARCH 31, 2005:
Net sales..................................... $ 245,166 $ 141,324 $ 151,741 $ (23,479) $ 514,752
Cost of products sold......................... 188,499 110,455 113,369 (23,479) 388,844
--------------------------------------------------------------------------
Gross profit.................................. 56,667 30,869 38,372 -- 125,908
--------------------------------------------------------------------------
Selling, general and administrative expenses.. 34,290 18,957 30,774 -- 84,021
Restructuring charges......................... 782 -- 128 -- 910
Amortization of intangibles................... 242 3 67 -- 312
--------------------------------------------------------------------------
Income from operations........................ 21,353 11,909 7,403 -- 40,665
Interest and debt expense..................... 23,916 3,378 326 -- 27,620
Other income, net............................. (1,562) (2,560) (1,096) -- (5,218)
--------------------------------------------------------------------------
(Loss) income from continuing operations
before income tax (benefit) expense........... (1,001) 11,091 8,173 -- 18,263
Income tax (benefit) expense.................. (1,424) 1,487 2,133 -- 2,196
--------------------------------------------------------------------------
Income from continuous operations............. 423 9,604 6,040 -- 16,067
Income from discontinued operations........... 643 -- -- -- 643
--------------------------------------------------------------------------
Net income.................................... $ 1,066 $ 9,604 $ 6,040 $ -- $ 16,710
==========================================================================


F-29




COLUMBUS MCKINNON CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

NON
PARENT GUARANTORS GUARANTORS ELIMINATIONS CONSOLIDATED
---------------------------------------------------------------------------
FOR THE YEAR ENDED MARCH 31, 2005:
OPERATING ACTIVITIES:
Cash (used in) provided by operating
activities................................. $ (54,146) $ 64,479 $ 6,828 $ -- $ 17,161
INVESTING ACTIVITIES:
Proceeds from marketable securities, net...... 705 -- 609 -- 1,314
Capital expenditures.......................... (3,718) (610) (1,597) -- (5,925)
Proceeds from sale of businesses and surplus
real estate................................... 3,439 3,303 -- -- 6,742
Net assets held for sale...................... -- 375 -- -- 375
---------------------------------------------------------------------------
Net cash provided by (used in) investing
activities................................. 426 3,068 (988) -- 2,506
FINANCING ACTIVITIES:
Proceeds from issuance of common stock........ 428 -- -- -- 428
Net (payments) borrowings under revolving
line-of-credit agreements.................. (219) -- (904) -- (1,123)
Repayment of debt............................. (21,666) -- (79) -- (21,745)
Deferred financing costs incurred............. (24) -- -- -- (24)
Dividends paid................................ 68,168 (68,000) (168) -- --
Other......................................... 562 -- -- -- 562
---------------------------------------------------------------------------
Net cash (used in) provided by financing
activities................................. 47,249 (68,000) (1,151) -- (21,902)
EFFECT OF EXCHANGE RATE CHANGES ON CASH....... (134) 85 19 -- (30)
---------------------------------------------------------------------------
Net (used in) cash provided by
continuing operations...................... (6,605) (368) 4,708 -- (2,265)
NET CASH PROVIDED BY DISCONTINUED OPERATIONS.. 643 -- -- -- 643
---------------------------------------------------------------------------
Net change in cash and cash equivalents....... (5,962) (368) 4,708 -- (1,622)
---------------------------------------------------------------------------
Cash and cash equivalents at
beginning of year........................ 6,981 (329) 4,449 -- 11,101
---------------------------------------------------------------------------
Cash and cash equivalents at end of year...... $ 1,019 $ (697) $ 9,157 $ -- $ 9,479
===========================================================================



As of and for the year ended March 31, 2004:

AS OF MARCH 31, 2004:
Current assets:
Cash..................................... $ 6,981 $ (329) $ 4,449 $ -- $ 11,101
Trade accounts receivable and unbilled
revenues.............................. 55,335 (47) 34,246 -- 89,534
Inventories.............................. 29,147 18,210 22,734 (972) 69,119
Net assets held for sale................. 1,800 990 -- -- 2,790
Prepaid expenses......................... 8,383 691 6,412 -- 15,486
--------------------------------------------------------------------------
Total current assets.................. 101,646 19,515 67,841 (972) 188,030
Net property, plant, and equipment............ 26,016 13,718 19,039 -- 58,773
Goodwill and other intangibles, net........... 89,893 57,325 39,524 -- 186,742
Intercompany balances......................... 41,127 (44,864) (70,327) 74,064 --
Other non-current assets...................... 57,222 198,664 24,134 (240,202) 39,818
--------------------------------------------------------------------------
Total assets.......................... $ 315,904 $ 244,358 $ 80,211 $ (167,110) $ 473,363
==========================================================================

Current liabilities........................... $ 44,555 $ 13,078 $ 29,947 $ (851) $ 86,729
Long-term debt, less current portion.......... 284,871 -- 863 -- 285,734
Other non-current liabilities................. 3,628 10,467 23,827 -- 37,922
--------------------------------------------------------------------------
Total liabilities..................... 333,054 23,545 54,637 (851) 410,385
Shareholders' equity.......................... (17,150) 220,813 25,574 (166,259) 62,978
--------------------------------------------------------------------------
Total liabilities and shareholders'
equity........................... $ 315,904 $ 244,358 $ 80,211 $ (167,110) $ 473,363
==========================================================================


F-30





COLUMBUS MCKINNON CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)


NON
PARENT GUARANTORS GUARANTORS ELIMINATIONS CONSOLIDATED
--------------------------------------------------------------------------
FOR THE YEAR ENDED MARCH 31, 2004:
Net sales..................................... $ 226,631 $ 114,987 $ 124,116 $ (21,143) $ 444,591
Cost of products sold......................... 173,269 94,677 93,785 (21,986) 339,745
--------------------------------------------------------------------------
Gross profit.................................. 53,362 20,310 30,331 843 104,846
--------------------------------------------------------------------------
Selling, general and administrative expenses.. 35,046 12,854 25,457 -- 73,357
Restructuring charges........................ 1,281 -- (42) -- 1,239
Amortization of intangibles................... 245 3 135 -- 383
--------------------------------------------------------------------------
Income from operations........................ 16,790 7,453 4,781 843 29,867
Interest and debt expense..................... 28,390 (263) 729 -- 28,856
Other (income) and expense, net............... 888 (12,573) (1,456) 8,950 (4,191)
--------------------------------------------------------------------------
(Loss) income from continuing operations
before income tax (benefit) expense........ (12,488) 20,289 5,508 (8,107) 5,202
Income tax (benefit) expense.................. (1,306) 3,181 2,134 -- 4,009
--------------------------------------------------------------------------
Net (loss) income............................. $ (11,182) $ 17,108 $ 3,374 $ (8,107) $ 1,193
==========================================================================



FOR THE YEAR ENDED MARCH 31, 2004:
OPERATING ACTIVITIES:
Cash provided by (used in) operating
activities................................. $ 19,359 $ (2,644) $ 18,623 $ (8,969) $ 26,369
INVESTING ACTIVITIES:
Proceeds from marketable securities, net...... -- -- 110 -- 110
Capital expenditures.......................... (2,635) (700) (284) -- (3,619)
Proceeds from sale of businesses.............. 4,015 -- -- -- 4,015
Proceeds from sale of property, plant and
equipment.................................. -- 387 -- -- 387
Net assets held for sale...................... -- 3,376 -- -- 3,376
---------------------------------------------------------------------------
Net cash provided by (used in) investing
activities................................. 1,380 3,063 (174) -- 4,269
FINANCING ACTIVITIES:
Proceeds from issuance of common stock........ -- -- (19) 19 --
Net (payments) borrowings under revolving
line-of-credit agreements.................. (9,925) -- 3,033 -- (6,892)
Repayment of debt............................. (115,147) -- (10,617) -- (125,764)
Proceeds from issuance of long term debt...... 115,000 -- -- -- 115,000
Deferred financing costs incurred............. (4,432) -- -- -- (4,432)
Dividends paid................................ 174 -- (9,124) 8,950 --
Other......................................... 593 -- -- -- 593
---------------------------------------------------------------------------
Net cash (used in) provided by financing
activities................................. (13,737) -- (16,727) 8,969 (21,495)
EFFECT OF EXCHANGE RATE CHANGES ON CASH....... (78) 72 21 -- 15
---------------------------------------------------------------------------
Net change in cash and cash equivalents....... 6,924 491 1,743 -- 9,158
Cash and cash equivalents at
beginning of year........................ 57 (820) 2,706 -- 1,943
---------------------------------------------------------------------------
Cash and cash equivalents at end of year...... $ 6,981 $ (329) $ 4,449 $ -- $ 11,101
===========================================================================



F-31





COLUMBUS MCKINNON CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

For the year ended March 31, 2003:

NON
PARENT GUARANTORS GUARANTORS ELIMINATIONS CONSOLIDATED
---------------------------------------------------------------------------
FOR THE YEAR ENDED MARCH 31, 2003:
Net sales..................................... $ 231,404 $ 124,218 $ 116,619 $ (18,921) $ 453,320
Cost of products sold......................... 172,214 102,655 90,015 (18,898) 345,986
---------------------------------------------------------------------------
Gross profit.................................. 59,190 21,563 26,604 (23) 107,334
---------------------------------------------------------------------------
Selling, general and administrative expenses.. 36,826 13,853 23,332 -- 74,011
Restructuring charges......................... 1,960 -- 1,737 -- 3,697
Amortization of intangibles................... 242 4,003 1 -- 4,246
---------------------------------------------------------------------------
Income from operations........................ 20,162 3,707 1,534 (23) 25,380
Interest and debt expense..................... 30,957 153 898 -- 32,008
Other (income) and expense, net............... (112) (1,804) (1,310) 1,077 (2,149)
---------------------------------------------------------------------------
(Loss) income from continuing operations
before income tax (benefit) expense........... (10,683) 5,358 1,946 (1,100) (4,479)
Income tax (benefit) expense.................. (3,627) 4,313 855 (9) 1,532
---------------------------------------------------------------------------
(Loss) income from continuing operations...... (7,056) 1,045 1,091 (1,091) (6,011)
Cumulative effect of accounting change........ -- (1,930) (6,070) -- (8,000)
---------------------------------------------------------------------------
Net loss...................................... $ (7,056) $ (885) $ (4,979) $ (1,091) $ (14,011)
===========================================================================





FOR THE YEAR ENDED MARCH 31, 2003:
OPERATING ACTIVITIES:
Cash provided by (used in) operating
activities................................. $ 32,288 $ (7,709) $ (9,013) $ (1,387) $ 14,179
INVESTING ACTIVITIES:
Purchase of marketable securities, net........ (672) -- -- -- (672)
Capital expenditures.......................... (1,901) (952) (2,187) -- (5,040)
Proceeds from sale of business................ 1,108 16,154 -- -- 17,262
Net assets held for sale...................... -- 4,418 -- -- 4,418
---------------------------------------------------------------------------
Net cash (used in) provided by investing (1,465) 19,620 (2,187) -- 15,968
activities.................................
FINANCING ACTIVITIES:
Proceeds from issuance of common stock........ -- -- 16 (16) --
Net (payments) borrowings under revolving
line-of-credit agreements.................. (31,437) (11,551) 9,858 -- (33,130)
Repayment of debt............................. (564) -- (831) -- (1,395)
Payment of deferred financing costs........... (7,823) -- (365) -- (8,188)
Dividends paid................................ 234 -- (1,647) 1,413 --
Other......................................... 805 -- -- -- 805
---------------------------------------------------------------------------
Net cash (used in) provided by financing
activities................................. (38,785) (11,551) 7,031 1,397 (41,908)
EFFECT OF EXCHANGE RATE CHANGES ON CASH....... (6) 8 140 (10) 132
---------------------------------------------------------------------------
Net cash (used in) provided by
continuing operations...................... (7,968) 368 (4,029) -- (11,629)
Net cash provided by discontinued operations.. -- 504 -- -- 504
---------------------------------------------------------------------------
Net change in cash and cash equivalents....... (7,968) 872 (4,029) -- (11,125)
Cash and cash equivalents at
beginning of year.......................... 8,024 (1,701) 6,745 -- 13,068
---------------------------------------------------------------------------
Cash and cash equivalents at end of year $ 56 $ (829) $ 2,716 $ -- $ 1,943
===========================================================================




F-32





COLUMBUS MCKINNON CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)


20. BUSINESS SEGMENT INFORMATION

As a result of the way the Company manages the business, its reportable
segments are strategic business units that offer products with different
characteristics. The most defining characteristic is the extent of customized
engineering required on a per-order basis. In addition, the segments serve
different customer bases through differing methods of distribution. The Company
has two reportable segments: Products and Solutions. The Company's Products
segment sells hoists, industrial cranes, chain, attachments, and other material
handling products principally to third party distributors through diverse
distribution channels, and to a lesser extent directly to end-users. The
Solutions segment sells engineered material handling systems such as conveyors
and lift tables primarily to end-users in the consumer products, manufacturing,
warehousing, and, to a lesser extent, the steel, construction, automotive, and
other industrial markets. The accounting policies of the segments are the same
as those described in the summary of significant accounting policies.
Intersegment sales are not significant. The Company evaluates performance based
on the operating earnings of the respective business units.

Segment information as of and for the years ended March 31, 2005, 2004 and
2003 is as follows:

------------------------------------------
YEAR ENDED MARCH 31, 2005
------------------------------------------
PRODUCTS SOLUTIONS TOTAL
------------------------------------------
Sales to external customers......... $ 453,105 $ 61,647 $ 514,752
Income from operations.............. 39,392 1,273 40,665
Depreciation and amortization....... 8,092 1,079 9,171
Total assets........................ 449,284 31,587 480,871
Capital expenditures................ 4,203 1,722 5,925


------------------------------------------
YEAR ENDED MARCH 31, 2004
------------------------------------------
PRODUCTS SOLUTIONS TOTAL
------------------------------------------
Sales to external customers......... $ 394,160 $ 50,431 $ 444,591
Income from operations.............. 32,326 (2,459) 29,867
Depreciation and amortization....... 8,996 1,130 10,126
Total assets........................ 446,069 27,294 473,363
Capital expenditures................ 3,362 257 3,619

------------------------------------------
YEAR ENDED MARCH 31, 2003
------------------------------------------

PRODUCTS SOLUTIONS TOTAL
------------------------------------------
Sales to external customers......... $ 388,076 $ 65,244 $ 453,320
Income from operations.............. 25,700 (320) 25,380
Depreciation and amortization....... 13,731 1,072 14,803
Total assets........................ 450,641 31,965 482,606
Capital expenditures................ 3,914 1,126 5,040








F-33






COLUMBUS MCKINNON CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

Financial information relating to the Company's operations by geographic
area is as follows:
----------------------------------------------
YEAR ENDED MARCH 31,
----------------------------------------------
2005 2004 2003
---- ---- ----
NET SALES:
United States.................... $ 360,917 $ 319,815 $ 337,929
Europe ......................... 108,717 86,518 82,999
Canada 28,778 27,736 24,104
Other............................ 16,340 10,522 8,288
----------------------------------------------
Total............................ $ 514,752 $ 444,591 $ 453,320
==============================================

----------------------------------------------
YEAR ENDED MARCH 31,
----------------------------------------------
2005 2004 2003
---- ---- ----
TOTAL ASSETS:
United States.................... $ 341,645 $ 347,488 $ 363,331
Europe........................... 115,241 105,120 98,248
Canada........................... 17,442 14,628 16,173
Other............................ 6,543 6,127 4,854
----------------------------------------------
Total............................ $ 480,871 $ 473,363 $ 482,606
==============================================

----------------------------------------------
YEAR ENDED MARCH 31,
----------------------------------------------
2005 2004 2003
---- ---- ----
LONG-LIVED ASSETS:
United States.................... $ 185,518 $ 187,202 $ 196,156
Europe........................... 54,181 53,051 51,794
Canada........................... 2,672 3,283 4,479
Other............................ 2,151 1,979 1,622
----------------------------------------------
Total............................ $ 244,522 $ 245,515 $ 254,051
==============================================



Sales by major product group are as follows:

----------------------------------------------
YEAR ENDED MARCH 31,
----------------------------------------------
2005 2004 2003
---- ---- ----
Hoists ......................... $ 227,789 $ 197,400 $ 202,262
Chain and forged attachments..... 127,300 110,681 105,518
Industrial cranes................ 62,468 53,276 48,677
Other ......................... 97,195 83,234 96,863
----------------------------------------------
Total.................... $ 514,752 $ 444,591 $ 453,320
==============================================



F-34




COLUMBUS MCKINNON CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)


21. SELECTED QUARTERLY FINANCIAL DATA (UNAUDITED)

Below is selected quarterly financial data for fiscal 2005 and 2004:


----------------------------------------------------------------
THREE MONTHS ENDED
----------------------------------------------------------------
JULY 4, OCTOBER 3, JANUARY 2, MARCH 31,
2004 2004 2005 2005
---- ---- ---- ----

Net sales................................ $ 121,658 $ 122,711 $ 125,913 $ 144,470
Gross profit............................. 31,451 29,943 29,999 34,515
Income from operations................... 11,156 9,896 9,456 10,157
Net income............................... $ 3,362 $ 2,594 $ 2,405 $ 8,349
================================================================


Net income per share - basic............. $ 0.23 $ 0.18 $ 0.16 $ 0.57
================================================================
Net income per share - diluted...........
$ 0.23 $ 0.18 $ 0.16 $ 0.56
================================================================



Results for the quarter ended March 31, 2005 include a one-time, non-cash
charge of $2,037,000 ($1,170,000 net of tax) relating to a defined benefit plan
at one of our foreign operations and $3,919,000 of gains from the sale of
surplus real estate.



----------------------------------------------------------------
THREE MONTHS ENDED
----------------------------------------------------------------
JUNE 29, SEPTEMBER 28, DECEMBER 28, MARCH 31,
2003 2003 2003 2004
---- ---- ---- ----

Net sales................................ $ 106,575 $ 106,584 $ 110,253 $ 121,179
Gross profit............................. 25,898 25,067 24,558 29,323
Income from operations................... 7,266 7,167 5,651 9,783
Net income (loss)........................ $ 499 $ 1,500 $ 705 $ (1,511)
================================================================
Net income (loss) per share - basic
and diluted............................. $ 0.03 $ 0.10 $ 0.05 $ (0.10)
================================================================




F-35




COLUMBUS MCKINNON CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)


22. ACCUMULATED OTHER COMPREHENSIVE LOSS

The components of accumulated other comprehensive loss are as follows:



--------------------------------
MARCH 31,
--------------------------------
2005 2004
--------------------------------

Net unrealized investment gains - net of tax................................. $ 1,233 $ 1,364
Minimum pension liability adjustment - net of tax............................ (14,572) (13,193)
Foreign currency translation adjustment...................................... 4,083 1,253
--------------------------------
Accumulated other comprehensive loss......................................... $ (9,256) $ (10,576)
================================


The deferred taxes associated with the items included in accumulated other
comprehensive loss were $8,159,000 and $8,061,000 for 2005 and 2004,
respectively.

The activity by year related to investments, including reclassification
adjustments for activity included in earnings is as follows (all items shown net
of tax):



-------------------------------------------
YEAR ENDED MARCH 31,
-------------------------------------------
2005 2004 2003
-------------------------------------------

Net unrealized investment gains (losses) at beginning of year...... $ 1,364 $ (342) $ 2,069
Unrealized holdings (losses) gains arising during the period.... (590) 496 (2,100)
Reclassification adjustments for gains
(losses) included in earnings.................................. 459 1,210 (311)
-------------------------------------------
Net change in unrealized (losses) gains on investments............. (131) 1,706 (2,411)
-------------------------------------------
Net unrealized investment gains (losses) at end of year............ $ 1,233 $ 1,364 $ (342)
===========================================


The activity by year related to derivatives qualifying as hedges,
including reclassification adjustments for activity included in earnings is as
follows (all items shown net of tax):



-----------------------------
YEAR ENDED MARCH 31,
-----------------------------
2005 2004
---- ----

Derivatives qualifying as hedges at beginning of year........................ $ - $ (191)
Reclassification adjustments for losses included in earnings.............. - 198
Change in fair value of derivative........................................ - (7)
-----------------------------
Net change in unrealized loss on derivatives
qualifying as hedges..................................................... - 191
-----------------------------
Derivatives qualifying as hedges at end of year.............................. $ - $ -
=============================



F-36




COLUMBUS MCKINNON CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

23. EFFECTS OF NEW ACCOUNTING PRONOUNCEMENTS

In November 2004, the FASB issued SFAS No. 151, "Inventory Costs," as an
amendment to ARB No. 43, Chapter 4, "Inventory Pricing," to clarify the
accounting for abnormal amounts of idle facility expense, freight, handling
costs and wasted materials (spoilage). This Statement requires that these items
be recognized as current-period charges and requires the allocation of fixed
production overheads to inventory based on the normal capacity of the production
facilities. This Statement becomes effective for inventory costs incurred during
fiscal years beginning after June 15, 2005. The Company does not expect the
adoption of SFAS No. 151 to have a material impact on the Company's consolidated
financial statements.

In December 2004, the Financial Accounting Standards Board (FASB) issued
SFAS No. 123 (revised 2004), Share-Based Payment, which is a revision of FASB
Statement No. 123, Accounting for Stock-Based Compensation. Statement 123(R)
supersedes APB Opinion No. 25, Accounting for Stock Issued to Employees, and
amends FASB Statement No. 95, Statement of Cash Flows. Generally, the approach
in Statement 123(R) is similar to the approach described in Statement 123.
However, Statement 123(R) requires all share-based payments to employees,
including grants of employee stock options, to be recognized in the income
statement based on their fair values. Pro forma disclosure is no longer an
alternative.

Statement 123(R) was to be adopted for interim or annual periods beginning
after June 15, 2005. On April 14th, 2005, the SEC announced that it would
provide for a phased-in implementation process for FASB statement No. 123(R).
The SEC is requiring that registrants adopt statement 123(R)'s fair value method
of accounting for share-based payments to employees no later than the beginning
of the first fiscal year beginning after June 15, 2005. We expect to adopt
123(R) in the first quarter of Fiscal 2007. Statement 123(R) permits public
companies to adopt its requirements using one of two methods:

1. A "modified prospective" method in which compensation cost is
recognized beginning with the effective date (a) based on the
requirements of Statement 123(R) for all share-based payments granted
after the effective date and (b) based on the requirements of Statement
123(R) for all share-based payments granted to employees prior to the
effective date of Statement 123(R) that remain unvested on the
effective date.

2. A "modified retrospective" method which includes the requirements of
the modified prospective method described above, but also permits
entities to restate based on amounts previously recognized under
Statement 123 for purposes of pro forma disclosures either (a) all
prior periods presented or (b) prior interim periods of the year of
adoption.

The Company is still evaluating the method it plans to use when it adopts
statement 123(R).

As permitted by Statement 123, the Company currently accounts for
share-based payments to employees using Opinion 25's intrinsic value method and,
as such, recognizes no compensation cost for employee stock options.
Accordingly, adoption of Statement 123(R)'s fair value method will have an
impact on our results of operations, although it will have no impact on our
overall financial position. The impact of adoption of 123(R) cannot be predicted
at this time because it will depend on levels of share based payments granted in
the future. However, had we adopted Statement 123(R) in prior periods, the
impact of that standard would have approximated the impact of statement 123 as
described in the disclosure of pro forma net income and earnings per share in
Note 2 to our consolidated financial statements.


F-37






COLUMBUS MCKINNON CORPORATION

SCHEDULE II--VALUATION AND QUALIFYING ACCOUNTS
MARCH 31, 2005, 2004 AND 2003
DOLLARS IN THOUSANDS

ADDITIONS
--------------------------
BALANCE AT CHARGED TO CHARGED TO BALANCE AT
BEGINNING COSTS AND OTHER END OF
DESCRIPTION OF PERIOD EXPENSES ACCOUNTS DEDUCTIONS PERIOD
- ------------------------------------------------------------------------------------------------------------------------------
Year ended March 31, 2005: Deducted from asset accounts:

Allowance for doubtful accounts $ 2,811 $ 2,191 $ -- $ 1,987 (1) $ 3,015
Slow-moving and obsolete inventory 5,878 1,182 -- 647 (2) 6,413
Deferred tax asset valuation allowance 48,223 1,175 -- 5,610 43,788
-------- ------- ------- ------- --------
Total $ 56,912 $ 4,548 $ -- $ 8,244 $ 53,216
======== ======= ======= ======= ========
Reserves on balance sheet:
Accrued general and product liability costs $ 15,930 $ 5,780 $ -- $ 5,616 (3) $ 16,094
======== ======= ======= ======= ========

Year ended March 31, 2004: Deducted from asset accounts:
Allowance for doubtful accounts $ 2,743 $ 1,761 $ -- $ 1,693 (1) $ 2,811
Slow-moving and obsolete inventory 5,699 2,333 (126) (4) 2,028 (2) 5,878
Deferred tax asset valuation allowance -- 48,223 -- -- 48,223
-------- ------- ------- ------- --------
Total $ 8,442 $52,317 $ (126) $ 3,721 $ 56,912
======== ======= ======= ======= ========
Reserves on balance sheet:
Accrued general and product liability costs $ 14,439 $ 5,398 $ -- $ 3,907 (3) $ 15,930
======== ======= ======= ======= ========

Year ended March 31, 2003: Deducted from asset accounts:
Allowance for doubtful accounts $ 2,337 $ 1,068 $ (78) (4) $ 584 (1) $ 2,743
Slow-moving and obsolete inventory 4,619 3,073 -- 1,993 (2) 5,699
-------- ------- ------- ------- --------
Total $ 6,956 $ 4,141 $ (78) $ 2,577 $ 8,442
======== ======= ======= ======= ========
Reserves on balance sheet:
Accrued general and product liability costs $ 16,013 $ 447 $ -- $ 2,021 (3) $ 14,439
======== ======= ======= ======= ========

- --------
(1) Uncollectible accounts written off, net of recoveries
(2) Obsolete inventory disposals
(3) Insurance claims and expenses paid
(4) Reserves at date of disposal of subsidiary




F-38




ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
FINANCIAL DISCLOSURES

None.


ITEM 9A. CONTROLS AND PROCEDURES

MANAGEMENT'S EVALUATION OF DISCLOSURE CONTROLS AND PROCEDURES

As of March 31, 2005, an evaluation was performed under the supervision
and with the participation of our management, including the Chief Executive
Officer and Chief Financial Officer, of the effectiveness of the design and
operation of our disclosure controls and procedures. Based on that evaluation,
our management, including the Chief Executive Officer and Chief Financial
Officer, concluded that our disclosure controls and procedures were effective as
of March 31, 2005. There were no changes in our internal controls or in other
factors during our fourth quarter ended March 31, 2005.

MANAGEMENT'S REPORT ON INTERNAL CONTROL OVER FINANCIAL REPORTING

Our management is responsible for establishing and maintaining adequate
internal control over financial reporting, as such term is defined in Exchange
Act Rules 13a-15(f) and 15d-15(f). Under the supervision and with the
participation of our management, including our Chief Executive Officer and Chief
Financial Officer, we conducted an evaluation of the effectiveness of our
internal control over financial reporting as of March 31, 2005 based on the
framework in Internal Control--Integrated Framework issued by the Committee of
Sponsoring Organizations of the Treadway Commission (COSO). Based on that
evaluation, our management concluded that our internal control over financial
reporting was effective as of March 31, 2005.

Management's assessment of the effectiveness of our internal control over
financial reporting as of March 31, 2005 has been audited by Ernst & Young LLP,
an independent registered public accounting firm, as stated in their report
which is included herein.


REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM


The Board of Directors and Shareholders of Columbus McKinnon Corporation

We have audited management's assessment, included in the accompanying
"Management's Report on Internal Control Over Financial Reporting", that
Columbus McKinnon Corporation and subsidiaries (the "Company") maintained
effective internal control over financial reporting as of March 31, 2005, based
on criteria established in Internal Control--Integrated Framework issued by the
Committee of Sponsoring Organizations of the Treadway Commission (the COSO
criteria). The Company's management is responsible for maintaining effective
internal control over financial reporting and for its assessment of the
effectiveness of internal control over financial reporting. Our responsibility
is to express an opinion on management's assessment and an opinion on the
effectiveness of the company's internal control over financial reporting based
on our audit.

We conducted our audit in accordance with the standards of the Public Company
Accounting Oversight Board (United States). Those standards require that we plan
and perform the audit to obtain reasonable assurance about whether effective
internal control over financial reporting was maintained in all material
respects. Our audit included obtaining an understanding of internal control over
financial reporting, evaluating management's assessment, testing and evaluating
the design and operating effectiveness of internal control, and performing such
other procedures as we considered necessary in the circumstances. We believe
that our audit provides a reasonable basis for our opinion.

A company's internal control over financial reporting is a process designed to
provide reasonable assurance regarding the reliability of financial reporting
and the preparation of financial statements for external purposes in accordance
with generally accepted accounting principles. A company's internal control over
financial reporting includes those policies and procedures that (1) pertain to
the maintenance of records that, in reasonable detail, accurately and fairly
reflect the transactions and dispositions of the assets of the company; (2)
provide reasonable assurance that transactions are recorded as necessary to
permit preparation of financial statements in accordance with generally accepted
accounting principles, and that receipts and expenditures of the company are
being made only in accordance with authorizations of management and directors of
the company; and (3) provide reasonable assurance regarding prevention or timely
detection of unauthorized acquisition, use, or disposition of the company's
assets that could have a material effect on the financial statements.


29



Because of its inherent limitations, internal control over financial reporting
may not prevent or detect misstatements. Also, projections of any evaluation of
effectiveness to future periods are subject to the risk that controls may become
inadequate because of changes in conditions, or that the degree of compliance
with the policies or procedures may deteriorate.

In our opinion, management's assessment that the Company maintained effective
internal control over financial reporting as of March 31, 2005 is fairly stated,
in all material respects, based on the COSO criteria. Also, in our opinion, the
Company maintained, in all material respects, effective internal control over
financial reporting as of March 31, 2005, based on the COSO criteria.

We also have audited, in accordance with the standards of the Public Company
Accounting Oversight Board (United States), the consolidated balance sheets of
the Company as of March 31, 2005 and 2004, and the related consolidated
statements of operations, shareholders' equity, and cash flows for each of the
three years in the period ended March 31, 2005 and our report dated June 6, 2005
expressed an unqualified opinion thereon.


/s/ Ernst & Young LLP



June 6, 2005
Buffalo, New York


ITEM 9B. OTHER INFORMATION

None.


PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

The information regarding Directors and Executive Officers of the
Registrant will be included in a Proxy Statement to be filed with the Commission
prior to July 29, 2005 and upon the filing of such Proxy Statement, is
incorporated by reference herein.

The charters of our Audit Committee, Compensation Committee,
Nomination/Succession Committee and Governance Committee are available on our
website at WWW.CMWORKS.COM and are available to any shareholder upon request to
the Corporate Secretary. The information on the Company's website is not
incorporated by reference into this Annual Report on Form 10-K.

We have adopted a code of ethics that applies to all of our employees,
including our principal executive officer, principal financial officer and
principal accounting officer, as well as our directors. Our code of ethics, the
Columbus McKinnon Corporation Legal Compliance & Business Ethics Manual, is
available on our website at WWW.CMWORKS.COM. We intend to disclose any amendment
to, or waiver from, the code of ethics that applies to our principal executive
officer, principal financial officer or principal accounting officer otherwise
required to be disclosed under Item 10 of Form 8-K by posting such amendment or
waiver, as applicable, on our website.


ITEM 11. EXECUTIVE COMPENSATION

The information regarding Executive Compensation will be included in a
Proxy Statement to be filed with the Commission prior to July 29, 2005 and upon
the filing of such Proxy Statement, is incorporated by reference herein.

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

The information regarding Security Ownership of Certain Beneficial Owners
and Management will be included in a Proxy Statement to be filed with the
Commission prior to July 29, 2005 and upon the filing of such Proxy Statement,
is incorporated by reference herein.


30



ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

The information regarding Certain Relationships and Related Transactions
will be included in a Proxy Statement to be filed with the Commission prior to
July 29, 2005 and upon the filing of such Proxy Statement, is incorporated by
reference herein.

ITEM 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES

The information regarding Principal Accountant Fees and Services will be
included in a Proxy Statement to be filed with the Commission prior to July 29,
2005 and upon the filing of such Proxy Statement, is incorporated by reference
herein.


PART IV


ITEM 15. EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON
FORM 8-K.

(a)(1) FINANCIAL STATEMENTS:

The following consolidated financial statements of Columbus McKinnon
Corporation are included in Item 8:

REFERENCE PAGE NO.
--------- --------

Report of Independent Registered Public Accounting Firm F-2

Consolidated balance sheets - March 31, 2005 and 2004 F-3

Consolidated statements of operations - Years ended
March 31, 2005, 2004 and 2003 F-4

Consolidated statements of shareholders' equity - Years ended
March 31, 2005, 2004 and 2003 F-5
Consolidated statements of cash flows - Years ended
March 31, 2005, 2004 and 2003 F-6

Notes to consolidated financial statements F-7 to F-37


(a)(2) FINANCIAL STATEMENT SCHEDULE: PAGE NO.

Schedule II - Valuation and qualifying accounts F-38

All other schedules for which provision is made in the applicable
accounting regulation of the Securities and Exchange Commission are not
required under the related instructions or are inapplicable and
therefore have been omitted.


(a)(3) EXHIBITS:


EXHIBIT
NUMBER EXHIBIT
------ -------
3.1 Restated Certificate of Incorporation of the Registrant
(incorporated by reference to Exhibit 3.1 to the Company's
Registration Statement No. 33-80687 on Form S-1 dated December 21,
1995).

3.2 Amended By-Laws of the Registrant (incorporated by reference to
Exhibit 3 to the Company's Current Report on Form 8-K dated May 17,
1999).

4.1 Specimen common share certificate (incorporated by reference to
Exhibit 4.1 to the Company's Registration Statement No. 33-80687 on
Form S-1 dated December 21, 1995.)


31




4.2 First Amendment and Restatement of Rights Agreement, dated as of
October 1, 1998, between Columbus McKinnon Corporation and American
Stock Transfer & Trust Company, as Rights Agent (incorporated by
reference to Exhibit 4.2 to the Company's Quarterly Report on Form
10-Q for the quarterly period ended June 29, 2003).

4.3 Indenture, dated as of March 31, 1998, among Columbus McKinnon
Corporation, the guarantors named on the signature pages thereto
and State Street Bank and Trust Company, N.A., as trustee
(incorporated by reference to Exhibit 4.1 to the Company's Current
Report on Form 8-K dated April 9, 1998).

4.4 Supplemental Indenture among LICO, Inc., Automatic Systems, Inc.,
LICO Steel, Inc., Columbus McKinnon Corporation, Yale Industrial
Products, Inc., Mechanical Products, Inc., Minitec Corporation and
State Street Bank and Trust Company, N.A., as trustee, dated March
31, 1998 (incorporated by reference to Exhibit 4.3 to the Company's
Current Report on form 8-K dated April 9, 1998).

4.5 Second Supplemental Indenture among Abell-Howe Crane, Inc., LICO,
Inc., Automatic Systems, Inc. LICO Steel, Inc., Columbus McKinnon
Corporation, Yale Industrial Products Inc. and State Street Bank
and Trust Company, N.A., as trustee, dated as of February 12, 1999
(incorporated by reference to Exhibit 4.6 to the Company's Annual
Report on Form 10-K for the fiscal year ended March 31, 1999).

4.6 Third Supplemental Indenture among G.L. International, Inc.,
Gaffey, Inc., Handling Systems and Conveyors, Inc., Larco Material
Handling Inc., Abell-Howe Crane, Inc., LICO, Inc., Automatic
Systems, Inc., LICO Steel, Inc., Columbus McKinnon Corporation,
Yale Industrial Products, Inc. and State Street Bank and Trust
Company, N.A., as trustee, dated as of March 1, 1999 (incorporated
by reference to Exhibit 4.7 to the Company's Annual Report on Form
10-K for the fiscal year ended March 31, 1999).

4.7 Fourth Supplemental Indenture among Washington Equipment Company,
G.L. International, Inc., Gaffey, Inc., Handling Systems and
Conveyors, Inc., Larco Material Handling Inc., Abell-Howe Crane,
Inc., Automatic Systems, Inc., LICO Steel, Inc., Columbus McKinnon
Corporation, Yale Industrial Products, Inc. and State Street Bank
and Trust Company, N.A., as trustee, dated as of November 1, 1999
(incorporated by reference to Exhibit 10.2 to the Company's
quarterly report on form 10-Q for the quarterly period ended
October 3, 1999).

4.8 Fifth Supplemental Indenture among Columbus McKinnon Corporation,
Crane Equipment & Service, Inc., Automatic Systems, Inc., LICO
Steel, Inc., Yale Industrial Products, Inc. and State Street Bank
and Trust Company, N.A., as trustee, dated as of April 4, 2002
(incorporated by reference to Exhibit 4.8 to the Company's Annual
Report on Form 10-K for the fiscal year ended March 31, 2002).

4.9 Sixth Supplemental Indenture among Columbus McKinnon Corporation,
Audubon West, Inc., Crane Equipment & Service, Inc., LICO Steel,
Inc., Yale Industrial Products, Inc., Audubon Europe S.a.r.l. and
State Street Bank and Trust Company, N.A., as trustee, dated as of
August 5, 2002 (incorporated by reference to Exhibit 4.9 to the
Company's Annual Report on Form 10-K for the fiscal year ended
March 31, 2002).

4.10 Indenture, dated as of July 22, 2003, among Columbus McKinnon
Corporation, the guarantors named on the signature pages thereto
and U.S. Bank Trust National Association, as trustee (incorporated
by reference to Exhibit 4.2 to the Company's Quarterly Report on
Form 10-Q for the quarterly period ended June 29, 2003).

4.11 First Supplemental Indenture, dated as of September 19, 2003, among
Columbus McKinnon Corporation, the guarantors named on the
signature pages thereto and U.S. Bank Trust National Association,
as trustee (incorporated by reference to Exhibit 4.13 to Amendment
No. 1 to the Company's Registration Statement No. 333-109730 on
Form S-4/A dated November 7, 2003).

4.12 Registration Rights Agreement dated as of July 15, 2003 among
Columbus McKinnon Corporation, the guarantors named on the
signature pages thereto, Credit Suisse First Boston LLC and Fleet
Securities, Inc. (incorporated by reference to Exhibit 4.1 to the
Company's Quarterly Report on Form 10-Q for the quarterly period
ended June 29, 2003).


32




10.1 Agreement by and among Columbus McKinnon Corporation Employee Stock
Ownership Trust, Columbus McKinnon Corporation and Marine Midland
Bank, dated November 2, 1995 (incorporated by reference to Exhibit
10.6 to the Company's Registration Statement No. 33-80687 on Form
S-1 dated December 21, 1995).

#10.2 Columbus McKinnon Corporation Employee Stock Ownership Plan
Restatement Effective April 1, 1989 (incorporated by reference to
Exhibit 10.23 to the Company's Registration Statement No. 33-80687
on Form S-1 dated December 21, 1995).

#10.3 Amendment No. 1 to the Columbus McKinnon Corporation Employee Stock
Ownership Plan as Amended and Restated as of April 1, 1989, dated
March 2, 1995 (incorporated by reference to Exhibit 10.24 to the
Company's Registration Statement No. 33-80687 on Form S-1 dated
December 21, 1995).

#10.4 Amendment No. 2 to the Columbus McKinnon Corporation Employee Stock
Ownership Plan, dated October 17, 1995 (incorporated by reference
to Exhibit 10.38 to the Company's Annual Report on Form 10-K for
the fiscal year ended March 31, 1997).

#10.5 Amendment No. 3 to the Columbus McKinnon Corporation Employee Stock
Ownership Plan, dated March 27, 1996 (incorporated by reference to
Exhibit 10.39 to the Company's Annual Report on Form 10-K for the
fiscal year ended March 31, 1997).

#10.6 Amendment No. 4 of the Columbus McKinnon Corporation Employee Stock
Ownership Plan as Amended and Restated as of April 1, 1989, dated
September 30, 1996 (incorporated by reference to Exhibit 10.1 to
the Company's Quarterly Report on Form 10-Q for the quarterly
period ended September 30, 1996).

#10.7 Amendment No. 5 to the Columbus McKinnon Corporation Employee Stock
Ownership Plan as Amended and Restated as of April 1, 1989, dated
August 28, 1997 (incorporated by reference to Exhibit 10.37 to the
Company's Annual Report on Form 10-K for the fiscal year ended
March 31, 1998).

#10.8 Amendment No. 6 to the Columbus McKinnon Corporation Employee Stock
Ownership Plan as Amended and Restated as of April 1, 1989, dated
June 24, 1998 (incorporated by reference to Exhibit 10.38 to the
Company's Annual Report on Form 10-K for the fiscal year ended
March 31, 1998).

#10.9 Amendment No. 7 to the Columbus McKinnon Corporation Employee Stock
Ownership Plan as Amended and Restated as of April 1, 1989, dated
April 30, 2000 (incorporated by reference to Exhibit 10.24 to the
Company's Annual Report on Form 10-K for the fiscal year ended
March 31, 2000).

#10.10 Amendment No. 8 to the Columbus McKinnon Corporation Employee Stock
Ownership Plan as Amended and Restated as of April 1, 1989, dated
March 26, 2002 (incorporated by reference to Exhibit 10.30 to the
Company's Annual Report on Form 10-K for the fiscal year ended
March 31, 2002).

#10.11 Amendment No. 9 to the Columbus McKinnon Corporation Employee Stock
Ownership Plan as Amended and Restated as of April 1, 1989, dated
March 27, 2003 (incorporated by reference to Exhibit 10.32 to the
Company's Annual Report on Form 10-K for the fiscal year ended
March 31, 2003).

#10.12 Amendment No. 10 to the Columbus McKinnon Corporation Employee
Stock Ownership Plan as Amended and Restated as of April 1, 1989,
dated February 28, 2004 (incorporated by reference to Exhibit 10.12
to the Company's Annual Report on Form 10-K for the fiscal year
ended March 31, 2004).

#10.13 Amendment No. 11 to the Columbus McKinnon Corporation Employee
Stock Ownership Plan as Amended and Restated as of April 1, 1989,
dated December 19, 2003 (incorporated by reference to Exhibit 10.2
to the Company's Quarterly Report on Form 10-Q for the quarterly
period ended December 28, 2003).

*#10.14 Amendment No. 12 to the Columbus McKinnon Corporation Employee
Stock Ownership Plan as Amended and Restated as of April 1, 1989,
dated March 17, 2005.


33



#10.15 Columbus McKinnon Corporation Personal Retirement Account Plan
Trust Agreement, dated April 1, 1987 (incorporated by reference to
Exhibit 10.25 to the Company's Registration Statement No. 33-80687
on Form S-1 dated December 21, 1995).

#10.16 Amendment No. 1 to the Columbus McKinnon Corporation Employee Stock
Ownership Trust Agreement (formerly known as the Columbus McKinnon
Corporation Personal Retirement Account Plan Trust Agreement)
effective November 1, 1988 (incorporated by reference to Exhibit
10.26 to the Company's Registration Statement No. 33-80687 on Form
S-1 dated December 21, 1995).

#10.17 Amendment and Restatement of Columbus McKinnon Corporation 1995
Incentive Stock Option Plan (incorporated by reference to Exhibit
10.25 to the Company's Annual Report on Form 10-K for the fiscal
year ended March 31, 1999).

#10.18 Second Amendment to the Columbus McKinnon Corporation 1995
Incentive Stock Option Plan, as amended and restated (incorporated
by reference to Exhibit 10.2 to the Company's Quarterly Report on
Form 10-Q for the quarterly period ended September 29, 2002).

#10.19 Columbus McKinnon Corporation Restricted Stock Plan, as amended and
restated (incorporated by reference to Exhibit 10.28 to the
Company's Registration Statement No. 33-80687 on Form S-1 dated
December 21, 1995).

#10.20 Second Amendment to the Columbus McKinnon Corporation Restricted
Stock Plan (incorporated by reference to Exhibit 10.3 to the
Company's Quarterly Report on Form 10-Q for the quarterly period
ended September 29, 2002).

#10.21 Amendment and Restatement of Columbus McKinnon Corporation
Non-Qualified Stock Option Plan (incorporated by reference to
Exhibit 10.27 to the Company's Annual Report on Form 10-K for the
fiscal year ended March 31, 1999).

#10.22 Columbus McKinnon Corporation Thrift [401(k)] Plan 1989 Restatement
Effective January 1, 1998 (incorporated by reference to Exhibit
10.2 to the Company's Quarterly Report on Form 10-Q for the
quarterly period ended December 27, 1998).

#10.23 Amendment No. 1 to the 1998 Plan Restatement of the Columbus
McKinnon Corporation Thrift [401(k)] Plan, dated December 10, 1998
(incorporated by reference to Exhibit 10.29 to the Company's Annual
Report on Form 10-K for the fiscal year ended March 31, 1999).

#10.24 Amendment No. 2 to the 1998 Plan Restatement of the Columbus
McKinnon Corporation Thrift [401 (k)] Plan, dated June 1, 2000
(incorporated by reference to Exhibit 10.33 to the Company's Annual
Report on Form 10-K for the fiscal year ended March 31, 2000).

#10.25 Amendment No. 3 to the 1998 Plan Restatement of the Columbus
McKinnon Corporation Thrift [401 (k)] Plan, dated March 26, 2002
(incorporated by reference to Exhibit 10.39 to the Company's Annual
Report on Form 10-K for the fiscal year ended March 31, 2002).

#10.26 Amendment No. 4 to the 1998 Plan Restatement of the Columbus
McKinnon Corporation Thrift [401(k)] Plan, dated May 10, 2002
(incorporated by reference to Exhibit 10.4 to the Company's
Quarterly Report on Form 10-Q for the quarterly period ended
September 29, 2002).

#10.27 Amendment No. 5 to the 1998 Plan Restatement of the Columbus
McKinnon Corporation Thrift [401(k)] Plan, dated December 20, 2002
(incorporated by reference to Exhibit 10.1 to the Company's
Quarterly Report on Form 10-Q for the quarterly period ended
December 29, 2002).

#10.28 Amendment No. 6 to the 1998 Plan Restatement of the Columbus
McKinnon Corporation Thrift [401(k)] Plan, dated May 22, 2003
(incorporated by reference to Exhibit 10.46 to the Company's Annual
Report on Form 10-K for the fiscal year ended March 31, 2003).


34



#10.29 Amendment No. 7 to the 1998 Plan Restatement of the Columbus
McKinnon Corporation Thrift [401(k)] Plan, dated April 14, 2004
(incorporated by reference to Exhibit 10.28 to the Company's Annual
Report on Form 10-K for the fiscal year ended March 31, 2004).

#10.30 Amendment No. 8 to the 1998 Plan Restatement of the Columbus
McKinnon Corporation Thrift [401(k)] Plan, dated December 19, 2003
(incorporated by reference to Exhibit 10.3 to the Company's
Quarterly Report on Form 10-Q for the quarterly period ended
December 28, 2003).

#10.31 Amendment No. 9 to the 1998 Plan Restatement of the Columbus
McKinnon Corporation Thrift [401(k)] Plan, dated March 16, 2004
(incorporated by reference to Exhibit 10.30 to the Company's Annual
Report on Form 10-K for the fiscal year ended March 31, 2004).

#10.32 Amendment No. 10 to the 1998 Plan Restatement of the Columbus
McKinnon Corporation Thrift [401(k)] Plan, dated July 12, 2004
(incorporated by reference to Exhibit 10.3 to the Company's
Quarterly Report on Form 10-Q for the quarterly period ended July
4, 2004).

*#10.33 Amendment No. 11 to the 1998 Plan Restatement of the Columbus
McKinnon Corporation Thrift [401(k)] Plan, dated March 31, 2005.

#10.34 Columbus McKinnon Corporation Thrift 401(k) Plan Trust Agreement
Restatement Effective August 9, 1994 (incorporated by reference to
Exhibit 10.32 to the Company's Registration Statement No. 33-80687
on Form S-1 dated December 21, 1995).

#10.35 Columbus McKinnon Corporation Monthly Retirement Benefit Plan
Restatement Effective April 1, 1998 (incorporated by reference to
Exhibit 10.1 to the Company's Quarterly Report on Form 10-Q for the
quarterly period ended December 27, 1998).

#10.36 Amendment No. 1 to the 1998 Plan Restatement of the Columbus
McKinnon Corporation Monthly Retirement Benefit Plan, dated
December 10, 1998 (incorporated by reference to Exhibit 10.32 to
the Company's Annual Report on Form 10-K for the fiscal year ended
March 31, 1999).

#10.37 Amendment No. 2 to the 1998 Plan Restatement of the Columbus
McKinnon Corporation Monthly Retirement Benefit Plan, dated May 26,
1999 (incorporated by reference to Exhibit 10.33 to the Company's
Annual Report on Form 10-K for the fiscal year ended March 31,
1999).

#10.38 Amendment No. 3 to the 1998 Plan Restatement of the Columbus
McKinnon Corporation Monthly Retirement Benefit Plan, dated March
26, 2002 (incorporated by reference to Exhibit 10.44 to the
Company's Annual Report on Form 10-K for the fiscal year ended
March 31, 2002).

#10.39 Amendment No. 4 to the 1998 Plan Restatement of the Columbus
McKinnon Corporation Monthly Retirement Benefit Plan, dated
December 20, 2002 (incorporated by reference to Exhibit 10.1 to the
Company's Quarterly Report on Form 10-Q for the quarterly period
ended December 29, 2002).

#10.40 Amendment No. 5 to the 1998 Plan Restatement of the Columbus
McKinnon Corporation Monthly Retirement Benefit Plan, dated
February 28, 2004 (incorporated by reference to Exhibit 10.37 to
the Company's Annual Report on Form 10-K for the fiscal year ended
March 31, 2004).

*#10.41 Amendment No. 6 to the 1998 Plan Restatement of the Columbus
McKinnon Corporation Monthly Retirement Benefit Plan, dated March
17, 2005.

#10.42 Columbus McKinnon Corporation Monthly Retirement Benefit Plan Trust
Agreement Effective as of April 1, 1987 (incorporated by reference
to Exhibit 10.34 to the Company's Registration Statement No.
33-80687 on Form S-1 dated December 21, 1995).

#10.43 Form of Change in Control Agreement as entered into between
Columbus McKinnon Corporation and each of Timothy T. Tevens, Derwin
R. Gilbreath, Robert R. Friedl, Ned T. Librock, Karen L. Howard,
Joseph J. Owen, Robert H. Myers, Jr., and Timothy R. Harvey,
(incorporated by reference to Exhibit 10.33 to the Company's Annual
Report on Form 10-K for the fiscal year ended March, 31, 1998).


35



10.44 Intercreditor Agreement dated as of July 22, 2003 among Columbus
McKinnon Corporation, the subsidiary guarantors as listed thereon,
Fleet Capital Corporation, as Credit Agent, and U.S. Bank Trust
National Association, as Trustee (incorporated by reference to
Exhibit 10.1 to the Company's Quarterly Report on Form 10-Q for the
quarterly period ended June 29, 2003).

10.45 Second Amended and Restated Credit and Security Agreement, dated as
of November 21, 2002 and amended and restated as of January 2,
2004, among Columbus McKinnon Corporation, as Borrower, Larco
Industrial Services Ltd., Columbus McKinnon Limited, the Guarantors
Named Herein, the Lenders Party Hereto From Time to Time, Fleet
Capital Corporation, as Administrative Agent, Fleet National Bank,
as Issuing Lender, Congress Financial Corporation (Central),
Syndication Agent, Merrill Lynch Capital, a Division of Merrill
Lynch Business Financial Services Inc., as Documentation Agent, and
Fleet Securities, Inc., as Arranger (incorporated by reference to
Exhibit 10.1 to the Company's Quarterly Report on Form 10-Q for the
quarterly period ended December 28, 2003).

#10.46 Columbus McKinnon Corporation Corporate Management Variable
Compensation Plan (incorporated by reference to Exhibit 10.1 to the
Company's Quarterly Report on Form 10-Q for the quarterly period
ended October 3, 2004).

10.47 First Amendment to that certain Second Amended and Restated Credit
and Security Agreement, dated as of November 21, 2002 and amended
and restated as of January 2, 2004, among Columbus McKinnon
Corporation, as Borrower, Larco Industrial Services Ltd., Columbus
McKinnon Limited, the Guarantors From Time to Time Party Thereto,
the Lenders From Time to Time Party Thereto, Bank of America, N.A.
as Administrative Agent for such Lenders and as Issuing Lender
dated April 29, 2005 (incorporated by reference to Exhibit 10.1 to
the Company's Current Report on Form 8-K dated April 29, 2005).

*21.1 Subsidiaries of the Registrant.

*23.1 Consent of Ernst & Young LLP.

*31.1 Certification of the principal executive officer pursuant to Rule
13a-14(a) of the Securities Exchange Act of 1934, as amended.

*31.2 Certification of the principal financial officer pursuant to Rule
13a-14(a) of the Securities Exchange Act of 1934, as amended.

*32.1 Certification of the principal executive officer and the principal
financial officer pursuant to Rule 13a-14(b) of the Securities
Exchange Act of 1934, as amended and 18 U.S.C. Section 1350, as
adopted by pursuant to Section 906 of the Sarbanes-Oxley Act of
2002. The information contained in this exhibit shall not be deemed
filed with the Securities and Exchange Commission nor incorporated
by reference in any registration statement foiled by the Registrant
under the Securities Act of 1933, as amended.

- -----------------
* Filed herewith
# Indicates a Management contract or compensation plan or arrangement

(b) REPORTS ON FORM 8-K FOR THE QUARTER ENDED MARCH 31, 2005:

1. On February 16, 2005, the Registrant filed a Current Report on Form
8-K under Items 2 and 9 with respect to the sale/leaseback of its
Corporate headquarters.

2. On February 22, 2005, the Registrant filed a Current Report on Form
8-K under Items 5 and 9 with respect to the appointment of a new Chief
Operating Officer.

3. On March 31, 2005, the Registrant filed a Current Report on Form
8-K under Items 2 and 9 with respect to the sale of surplus real estate
in Virginia.

4. On May 2, 2005, the Registrant furnished a Current Report on Form
8-K under Items 1, 2 and 9 relating to the amendment of its revolving
credit facility.


36




SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.


Date: June 8, 2005

COLUMBUS MCKINNON CORPORATION

By: /S/ TIMOTHY T. TEVENS
-----------------------------------------
Timothy T. Tevens
President and Chief Executive Officer


Pursuant to the requirements of the Securities Exchange Act of 1934,
this report has been signed below by the following persons on behalf of the
registrant and in the capacities and on the dates indicated.

SIGNATURE TITLE DATE
--------- ----- ----

/S/ TIMOTHY T. TEVENS President, Chief Executive June 8, 2005
- --------------------------- Officer and Director
TIMOTHY T. TEVENS (PRINCIPAL EXECUTIVE OFFICER)


/S/ ROBERT R. FRIEDL Vice President - Finance June 8, 2005
- --------------------------- and Chief Financial Officer
ROBERT R. FRIEDL (PRINCIPAL FINANCIAL OFFICER AND
PRINCIPAL ACCOUNTING OFFICER)


/S/ HERBERT P. LADDS, JR. Chairman of the Board of June 8, 2005
- --------------------------- Directors
HERBERT P. LADDS, JR.


/S/ CARLOS PASCUAL Director June 8, 2005
- ---------------------------
CARLOS PASCUAL


/S/ RICHARD H. FLEMING Director June 8, 2005
- ---------------------------
RICHARD H. FLEMING


/S/ ERNEST R. VEREBELYI Director June 8, 2005
- ---------------------------
ERNEST R. VEREBELYI


/S/ WALLACE W. CREEK Director June 8, 2005
- ---------------------------
WALLACE W. CREEK


/S/ LINDA A. GOODSPEED Director June 8, 2005
- ---------------------------
LINDA A. GOODSPEED


/S/ STEPHEN RABINOWITZ Director June 8, 2005
- ---------------------------
STEPHEN RABINOWITZ







37