Back to GetFilings.com




================================================================================

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-K

[X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934 (FEE REQUIRED) For the fiscal year ended December 31, 1998

OR

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934 (NO FEE REQUIRED)

For the transition period from ______________ to _______________

Commission file number: 33-92810

PROGRAMMER'S PARADISE, INC.
---------------------------
(Exact name of registrant as specified in its charter)

Delaware 13-3136104
(State or other jurisdiction (IRS Employer
of incorporation) Identification Number)

1157 Shrewsbury Avenue, Shrewsbury, New Jersey 07702
(Address of principal executive offices) (Zip Code)

Registrant's telephone number, including area code: (732) 389-8950

Securities registered pursuant to section 12(b) of the Act: NONE

Securities registered pursuant to section 12(g) of the Act: Common Stock, par
value $0.01 per share
(Title Of Class)

Indicate by check mark whether the registrant: (1) has filed all
reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes [X] No[ ]

Indicate by check mark if disclosure of delinquent filers pursuant to
Item 405 of Regulation S-K is not contained herein, and will not be contained,
to the best of registrant's knowledge, in definitive proxy or other information
statements incorporated by reference in Part III of this Form 10-K or any
amendment to this Form 10-K. [ ]

The aggregate market value of the voting stock held by non-affiliates
of the Registrant computed by reference to the closing sales price for the
Registrant's Common Stock on March 18, 1999, as reported on the NASDAQ National
Market, was approximately $44,140,457.

The number of shares outstanding of the Registrant's Common Stock as of
March 18,1999: 5,141,386 shares.

In determining the market value of the voting stock held by any
non-affiliates, shares of Common Stock of the Registrant beneficially owned by
directors, officers and holders of more than 10% of the outstanding shares of
Common Stock of the Registrant have been excluded. This determination of
affiliate status is not necessarily a conclusive determination for other
purposes.

Documents Incorporated by Reference: Portions of the Registrant's
definitive Proxy Statement for its Annual Meeting of Stockholders scheduled to
be held on June 17, 1999 are incorporated by reference into Part III of this
Report.

================================================================================

PART I

ITEM 1 BUSINESS.

GENERAL

Programmer's Paradise, Inc. is a recognized international marketer of
software targeting the software development and Information Technology
professionals within enterprise organizations. The Company operates principally,
through five distribution channels in North America and Europe - internet,
catalog, direct sales, telemarketing, and wholesale distribution. Internet sales
encompass the Company's international web sites. Catalog operations include
worldwide catalog sales, advertising and publishing. Direct sales operations
include Programmer's Paradise Corporate Sales in the United States, ISP*D
International Software Partners GmbH ("ISP*D"), a wholly owned subsidiary in
Munich, Germany, ISP*F International Software Partners France SA ("ISP*F"), a
majority owned subsidiary in Paris, France, and Logicsoft Holding BV
("Logicsoft"), a wholly owned subsidiary located in Amsterdam, The Netherlands.
Telemarketing operations are presently conducted in the United States, Germany
and the United Kingdom. Wholesale operations include distribution to dealers and
large resellers through Lifeboat Distribution Inc. in the United States and
Lifeboat Associates Italia Srl ("Lifeboat Italy") in Milan, Italy, also
subsidiaries of the Company.

The Company's strategic focus is to expand its catalog and internet
activities while solidifying its position as the predominant direct sales
company for corporate desktop application software. A key element of that
strategy is to build upon its distinctive catalogs - the established
Programmer's Paradise catalog, directed at independent professional programmers,
and its Programmer's Supershop catalog, directed at Information Technology
professionals working in large corporations, and to utilize the catalogs as
banner advertising for developing its internet traffic as well as being the
initial conduit to developing its telemarketing channel. The Company's focus for
direct sales is to expand revenues and income by assisting companies manage
their IT expenditures, a value-added selling approach.

Through its multiple distribution channels, the Company now offers more
than 40,000 SKUs, consisting of technical and general business application
software and PC hardware and components from more than 2,000 publishers and
manufacturers, at prices generally discounted below manufacturers' suggested
retail prices. The Company's catalogs are full color "magalogs", and offer one
of the most complete collections of microcomputer technical software, including
programming languages, tools, utilities, libraries, development systems,
interfaces and communication products. The Company has created a niche for hard
to source technical software programs and has demonstrated an ongoing capability
to search and obtain titles requested by its customer base. The Company believes
that its catalogs are important marketing vehicles for software publishers and
manufacturers and that they provide a cost-effective and service oriented means
to market, sell and fulfill technical software products. The Company utilizes
its proprietary and brand-distinctive logo, the "Island Man" cartoon character
on its flagship Programmer's Paradise catalog. In 1998, the Company distributed
over 8.7 million catalogs and plans to increase that amount to approximately 10
million catalogs or 1.1 billion pages in 1999. Catalog operations, which have
historically had the highest gross margins of all the Company's distribution
channels, contributed 28% of its revenue and 44% of gross margin in 1998.

International expansion has been an integral part of the Company's
strategy, with its European-based operations accounting for approximately 70% of
sales in the year ended December 31,1998, and approximately 60% of gross margin
for the same period. The Company began European-based operations in the first
quarter of 1993 when it acquired a controlling interest in Lifeboat Associates
Italia Srl, a long-standing software wholesale distributor in Italy with an
orientation towards technical software. In June 1994, the Company acquired a
controlling interest in ISP*D International Software Partners GmbH, a large
software-only dealer and a leading independent supplier of Microsoft Select
licenses and other software to many large German and Austrian companies. In
January 1995, the remaining 10% interest in ISP*D was purchased by the Company.
In late 1994, the Company organized a subsidiary in the United






Kingdom to engage in catalog operations and in December 1995, the Company
acquired Systematika Ltd., a leading reseller of technical software in the
United Kingdom and the publisher of the popular System Science catalog. In
January 1996, the Company formed ISP*F International Software Partners France
SA, as a full service corporate reseller of PC software, based in Paris and
majority-owned by Programmer's Paradise France SARL. In August 1997, the Company
formed Programmer's Paradise, Canada Inc. located in Mississauga, Ontario, to
serve the growing developer market in Canada. In September 1997, the Company
acquired Logicsoft Holding BV, the parent company of Logicsoft Europe BV, the
largest software-only corporate reseller of PC software in The Netherlands. The
Company estimates that it now holds the lead position in over 40% of the
European software market.

Programmer's Paradise, Inc. was incorporated under the laws of the
State of Delaware in 1982. The Company's principal executive offices are located
at 1157 Shrewsbury Avenue, Shrewsbury, New Jersey 07702 and its telephone number
is (732) 389-8950. Website addresses are www.pparadise.com and
www.supershops.com. Information contained on our web sites is not, and should
not be deemed to be, a part of this report.


INDUSTRY BACKGROUND

According to industry data published in May of 1998, worldwide software
sales reached $118.6 billion in 1997 and such sales are projected to reach
$231.7 billion in 2002, representing a compound annual growth rate of 14.3%.
Software expenditures with the Windows NT platform in 1997 accounted for 22.2%
of total software expenditures. This particular operating platform is expected
to grow to 42.6% of total expenditures by 2002. Expressed in dollars,
expenditures for software operating on the NT platform should grow from $26.5
billion in 1997 to $98.4 billion in 2002, an increase of 371% during the period.
The Company believes that it is in a position to participate heavily in this
market as most of its customers are either presently utilizing the NT operating
platform or, are contemplating conversion to it.

INDUSTRY SEGMENT AND GEOGRAPHIC INFORMATION

The Company operates in one principal industry segment across
geographically diverse marketplaces. Information regarding financial data by
geographic area and amounts of total revenue for each class of similar products
or services that represents 10 percent or more of total revenue is set forth in
Part II, Item 8 of this Form 10-K at Note 10, "Industry Segment and Geographic
Information."

PRODUCTS

The Company offers over 40,000 stock keeping units, or SKUs from more
than 2,000 publishers and manufacturers including Microsoft, Sybase, Borland,
IBM, Symantec, Blue Sky Software and NuMega Technologies, at prices generally
discounted below manufacturer's suggested retail prices. The Company screens new
products and selects products for inclusion in its catalogs based on features,
quality, sales trends, price, margins and warranties.

Software upgrades are a significant category of product offered by the
Company. The Company is authorized by most major microcomputer technical
software publishers to stock upgrades. Upgrades are revisions to previously
published software that improve or enhance certain features of the software or
correct errors found in previous versions. The Company believes it offers
several advantages to its customers in the upgrade process, including timely and
reliable service and the ability to combine upgrades with other products on the
same order. The Company has demonstrated its expertise in new product roll-outs
and product upgrades, and plans to leverage these past experiences with vendors
contemplating new or upgrade product introductions.



MARKETING AND SALES

The Company operates principally through five distribution channels;
Internet, catalog, direct sales, wholesale distribution and telemarketing.
Management believes that this diversification of distribution channels is
complementary and operationally cost effective. Further, due to the volume of
purchasing by the Company, and also due to the unique magazine/catalog format of
the Company's catalogs, the Company believes it is able to obtain favorable
pricing, prompt supply of upgrades and significant marketing funds.

Telemarketing and Technical Support. The Company employs sales
representatives who assist customers in purchasing decisions, process product
orders and respond to customer inquiries on order status, product pricing and
availability. The sales representatives are trained to answer all basic
questions about products. On technical issues, there is an in-house technical
support staff, which is able to respond to most inquiries over the phone, with
the balance researched off-line. The Company has recently introduced a real-time
customer service and technical support module on its web site. This new
technology enables customers greater access to order status, frequently asked
questions and on-line technical support issues.

Customers and Backlog. No customer accounted for more than 10% of
consolidated net sales in 1998 and 1997 and no material part of the business is
dependent upon a single customer or a few customers, the loss of any one or more
of which would have a materially adverse effect on the Company. Because the
Company generally ships products within 48 hours of receipt of an order from a
customer, backlog is not material to an understanding of its business.

INTERNET

The Company conducts business via the Internet through its two domestic
websites: www.pparadise.com, and www.supershops.com, and foreign Websites. Each
of the foreign Websites is linked to each other as well as the domestic site and
each is capable of electronic commerce. The Company recently launched a newly
enhanced domestic Webstore and increased its product offerings from 3,500 SKUs
to over 40,000 SKUs including a wide selection of hardware, training and
reference products. The Company's strategy with respect to expanding its
e-commerce revenues is to capitalize on its established brand and imaging with
its proprietary "Island Man" cartoon by utilizing the depth of its catalog
distribution. In 1999, the Company plans to print and distribute more than 1.1
billion pages of product listings and ads as banner advertising for its
e-commerce sites. In addition, the Company has elected to partner with several
content-only Websites as well as several key software publishers and to
establish on-line specialty stores. As of December 31, 1998, the Company had
entered into agreements for seven specialty stores and expects to double that
amount during 1999. The Company also began electronic delivery of software in
July 1996 and presently has over 200 individual titles available for download.
The Company will continue to develop these capabilities even though the
percentage of business being conducted via this method is very low.

Electronic Services and Capabilities. The Company offers a number of
services and is, on an on-going basis, implementing new and enhanced systems to
support its customers' migration toward electronic commerce and electronic
software distribution ("ESD").

ESD takes two forms; the first is distributing software within an
organization, via a company's internal network. ESD technology within a large
organization is a means to permit an organization to reduce the total cost of
ownership of desktop computing assets. ESD can provide hardware and software
asset management, remote desktop support and automatic installation of packaged
and custom software to the desktop.

The second form of ESD is between businesses via electronic links such
as the Internet. This form of ESD supports the fast, convenient delivery of
software products. The Company is engaged in this method of distribution mainly
through Cybersource, a third party supplier.




The Company's Web sites contain an on-line catalog of thousands of
products that can be purchased over the Internet. The Internet catalog provides
information about products through a comprehensive search engine, extensive
product descriptions and third-party reviews. For certain large customers, the
Company offers a customer-specific, secure catalog available over the Internet.
Each specialized electronic catalog contains specific products and pricing
unique to that customer as well as information particular to the volume license
and maintenance agreements in which that customer is enrolled.

CATALOG OPERATIONS

The Company has two primary established catalogs- Programmer's
Paradise, directed at independent programming professionals, and The
Programmer's Supershop, directed at programmers in large corporations. These
catalogs are full color "magalogs" which combine traditional catalog sales
offerings with detailed product descriptions, product announcements and contain
substantial amounts of paid and cooperative advertising. The Programmer's
Paradise catalog features the Company's distinctive "Island Man" cartoon
character and is recognized as a leading source for technical software in the
United States. In 1998, the Company distributed over 8.7 million catalogs,
typically featuring more than 1,300 SKUs in its larger catalogs.

In addition to its two flagship catalogs, the Company offers two
additional catalogs - Components Paradise, which is directed to the Visual Basic
add-on marketplace, and it's newest segmented catalog - Enterprise Supershop
(formally called NT Supershop), which is directed to the IT professional working
with the NT operating platform. In September 1997 the Company launched
Programmer's Paradise, Canada to support the growing Canadian developer market.

The Company creates its domestic catalogs in-house with its own design
team and production artists using a computer-based desktop publishing system.
The in-house preparation of the catalogs streamlines the production process,
provides greater flexibility and creativity in catalog production and results in
significant cost savings.

The Company continuously attracts new customers by selectively mailing
catalogs and other direct mail materials to prospective customers, as well as
through advertising in magazines and trade journals. The Company's domestic
mailing list currently consists of core Programmer's Paradise and Programmer's
Supershop buyer list of approximately 150,000 customers who have purchased
products from the Company within the 24 months ended December 31, 1998, plus
selected names from the Company's prospect list, lists of names provided by
publishers and list of names rented from others.

In conjunction with the Programmers Supershop and recently introduced
Enterprise Supershop catalogs, the Company has energized and supported an
outbound telemarketing program as part of its domestic catalog operations. This
telemarketing program targets mid-size to large commercial, governmental and
educational accounts in the United States.

The Company seeks to have these catalogs reach a similar status in
Europe. The Company's European catalogs ( Programmer's Paradise Italia,
Programmer's Paradise Deutschland, Software Paradise Deutschland, Programmer's
Paradise France, Programmer's Paradise U.K. and Programmer's Paradise - The
Netherlands) are offshoots of the U.S. versions. They are published in local
languages and present offerings in local currencies, while using similar but
localized cover graphics, including the Company's proprietary logo, the "Island
Man" cartoon character. The Company also distributes the popular System Science
catalog in the United Kingdom. This catalog has long been established as one of
the pre-eminent publications for programmers in the U.K. and is produced four
times per year.

Upstream Marketing to Suppliers. The Company engages in upstream
marketing to its suppliers who are software publishers by providing important
services designed to enhance such supplier's ability




to market its products in the programmer and developer marketplace. The Company
believes that its advertising and other supplier-directed marketing activities
maximize the Company's marketing reach and build relationships with leading
publishers. The Company offers a menu of fee services to help its suppliers sell
products, including cooperative space advertising, banner advertising on its web
sites, trade show support, special publisher catalogs, demonstration disks,
shipment stuffers, telephone sold-on-hold advertising and a variety of custom
direct mail services. As part of these services, the Company works closely with
suppliers' personnel on the timing and nature of new product introductions and
policies, helps build product awareness, conducts marketing programs to selected
users on behalf of publishers and provides a broad range of product support.

Cooperative and Fee-Based Advertising. The Company engages in
cooperative and fee-based advertising with software publishers in accordance
with written advertising insertion order agreements. Under these agreements, the
Company places advertisements or prints catalogs that feature publisher products
at discounted prices from retail, advertising allowances and rebates.
Frequently, the Programmer's Paradise logo and telephone number are included in
the promotion of selected publishers and incoming calls are handled by Company
representatives. In addition, the Company often coordinates its catalog
distribution and other marketing initiatives to coincide with new product
releases. Many suppliers also provide funds to the Company based upon an agreed
amount of coverage given in the catalogs for their respective products, thereby
financing the cost of catalog publication and distribution. In 1998, the
Company's cooperative and fee-based advertising reimbursements totaled less than
11% of total product revenues in the Company's domestic operations, and
significantly smaller percentages in the European operations.

DIRECT SALES

Direct sales are primarily conducted in Europe through the Company's
subsidiaries. The direct sales channel offers flexible software acquisition,
volume software licensing, and maintenance options specially customized to meet
the needs of mid-size to large commercial, governmental and educational
accounts.

The Company serves as a designated services provider for volume
licensing and maintenance ("VLM") agreements between many of its European
customers and major publishers of personal computer software. VLM agreements are
typically used by customers seeking to standardize desktop software applications
and, consequently, typically involve significant quantities of unit sales for
each customer. Under VLM agreements, the Company acts as a designated service
provider to sell software licensing rights that permit customers to make copies
of a publisher's software program from a master disk and distribute this
software within a customer's organization for a fee for each copy made.
Maintenance agreements entitle customers to all upgrades of certain products
during a specified period of time, typically two years following the software
purchase. Although unit volume sales are increased by the use of VLM agreements,
generally lower gross margins are realized on such sales as compared to sales of
full-packaged software products. The Company has been designated by Microsoft as
an Authorized Reseller for its Select Licensing Program. Appointment of "Select"
status in the United States enhances the Company's ability to develop the
business to business market while servicing customers that have international
licensing needs.

The Company's experienced sales force, each member of which is assigned
a specific territory, has built relationships with corporate customers through
regular phone contact and personalized service. Account executives work directly
with procurement managers, management information system managers and computer
support managers of existing and potential customers to identify the specific
needs of each customer and to facilitate the acquisition of software within the
customer's organizational framework. The Company's licensing consultants can
assist customers in selecting the most advantageous form of licensing available
based on specific needs or constraints. They also maintain close




contact with customers in order to provide them with timely communications and
assistance with any special or strategic requests.

WHOLESALE OPERATIONS

Wholesale operations include distribution to dealers and large
resellers through Lifeboat Distribution Inc. in the United States ("Lifeboat")
and Lifeboat Italy, also subsidiaries of the Company. Through Lifeboat and
Lifeboat Italy the Company concentrates on marketing and the reselling of
programming tools and other quality technical computing product lines. Lifeboat
customers consist of corporate resellers, value added resellers (VAR's),
consultants, system integrators and retailers who have an interest in servicing
the software development and other high tech communities.

The U.S. customers include corporate resellers such as Software
Spectrum, Corporate Software, ASAP Software and Software House International.
Major product lines include CompuWare-Numega, Platinum-LogicWorks, Premia, Blue
Sky Software, Apex, Sheridan, NetManage and Wolfram. In addition, Lifeboat Italy
wholesales productivity software.

TELEMARKETING

Telemarketing operations are presently conducted in the United States,
Germany, The Netherlands and the United Kingdom. The Company employs sales
representatives who assist customers in purchasing decisions, process product
orders and respond to customer inquiries on order status, product pricing and
availability. The sales representatives are trained to answer all basic
questions about products. On technical issues, there is an in-house technical
support staff, which is able to respond to most inquiries over the phone, with
the balance researched off-line. For product literature and technical fact
sheets, the Company employs its fax on demand literature service supported by a
CD-ROM-based reference library. Through the Company's domestic information
systems, a sales representative can quickly access a customer's record, which
details past purchases as well as billing information. Similar capabilities
exist in the Company's international operations.

Domestically, the Company has directed resources and expanded
infrastructure designed to expand its corporate telemarketing operations. The
Company believes that this channel is a natural outgrowth from the corporate
influence of certain of its catalogs.

PURCHASING AND FULFILLMENT

The Company's success is, in part, dependent upon the ability of its
suppliers to develop and market products that meet the changing requirements of
the marketplace. The Company believes it enjoys good relations with its vendors.
The Company and its principal vendors have cooperated frequently in product
introductions and other marketing programs. In addition, the Company typically
receives price protection should a vendor subsequently lower its price. As is
customary in the industry, the Company has no long-term supply contracts with
any of its suppliers. Substantially all the Company's contracts with its vendors
are terminable upon 30 days' notice or less.

The Company believes that effective purchasing is a key element of its
business strategy to provide technical software at competitive prices. The
Company believes that volume purchases enable it to obtain favorable and
competitive product pricing. The Company purchases products from more than 1,000
publishers. Domestically, in 1998 the Company purchased approximately 56% of its
products directly from manufacturers and publishers and the balance from two
distributors - Ingram and Merisel. Internationally, in 1998 the Company's
foreign subsidiaries purchased approximately 61% of its products directly from
manufacturers and publishers. The largest volume of purchases by the Company
from distributors was from Ingram, representing approximately 13% of worldwide
purchases in 1998. The Company believes it can purchase substantially all
products purchased from Ingram from other competing




wholesalers under similar terms. Management estimates that during 1998
approximately 54% of worldwide revenues of the Company were derived from
products published by Microsoft.

The Company attempts to manage its inventory position to generate a
high number of inventory turns consistent with achieving high product
availability and order fill rates. Inventory levels may vary from period to
period, due in part to increases or decreases in sales levels, the Company's
practice of making large-volume purchases when it deems the terms of such
purchases to be attractive, and the addition of new suppliers and products.
Moreover, the Company's order fulfillment and inventory control allow the
Company to order certain products just in time for next day shipping. The
Company promotes the use of electronic data interchange ("EDI") with its
suppliers, which helps reduce overhead and the use of paper in the ordering
process. All inventory items in the U.S. are bar coded and located in computer
designated areas which are easily identified on the packing slip. All such
orders are checked with bar code scanners prior to packing to ensure that each
order is filled correctly. The Company also conducts a quarterly physical
inventory to verify its inventory levels on a timely basis.

Additionally, some suppliers or distributors will "drop ship" products
directly to the customers, which reduces physical handling by the Company. These
inventory management techniques allow the Company to offer a greater range of
products without increased inventory requirements. Generally, the Company has
been able to return unsold or obsolete inventory within specified intervals of
the purchase date to its vendors through written agreements with, or unwritten
policies of, such vendors. Domestic orders are shipped via United Parcel
Service. Upon request, at an additional charge, overnight delivery services are
available. The Company operates distribution facilities in Shrewsbury, New
Jersey; Mississauga, Canada; Munich, Germany; Milan, Italy; London, England;
Paris, France and Amsterdam, The Netherlands.

MANAGEMENT INFORMATION SYSTEMS

In the United States, the Company operates a management information
system that allows for centralized management of key functions, including
inventory and accounts receivable management, purchasing, sales and
distribution. The system allows the Company, among other things, to track direct
marketing campaign performance, to monitor sales trends, make marketing event
driven purchasing decisions, and provide product availability and order status
information. In addition to the main system, the Company has systems of
networked personal computers, which facilitates data sharing and provides an
automated office environment, as well as microcomputer-based desktop publishing
systems.

The Company's European operations use local systems, which are being
modified to allow exchange of data with the Company's U.S. operations. The
Company believes that its management information systems and planned
enhancements are sufficient to sustain its present operations and its
anticipated growth for the foreseeable future.

All Website development and maintenance is performed in-house by
qualified technicians and maintained on independent servers. The Company feels
this is a cost-effective approach and enables it to make timely adjustments to
marketing initiatives.

TRADEMARKS, INTELLECTUAL PROPERTY AND LICENSES

The Company conducts its business under the trademarks and service
marks of Programmer's Paradise, The Programmer's Supershop, The "Island Man"
cartoon character logo, Lifeboat, DEMO, demo-it!, System Science, ISP*A, ISP*D,
ISP*F, ISP*UK, ISP*Italy and Logicsoft. The Company believes that its trademarks
and service marks have significant value and are an important factor in the
marketing of its products. The Company intends to use and protect these and
related marks, as necessary. The Company does not maintain a traditional
research and development group, but works closely with software authors and
publishers and other technology developers to stay abreast of the latest
developments in microcomputer technology.





ISP*D, ISP*F, Programmer's Paradise, Inc. and Logicsoft are Microsoft
Select Large Account Resellers (LAR). The Company has multiple other alliances
with publishers such as Lotus, Borland, Sybase, Attachmate, NuMega, Intersolv
and Logic Works.

EMPLOYEES

At December 31, 1998, the Company and its subsidiaries employed 261
full-time and 13 part-time persons. The Company is not a party to any collective
bargaining agreements with its employees, has experienced no work stoppages and
considers its relations with its employees to be satisfactory.

COMPETITION

The software distribution market is highly competitive. Pricing is very
aggressive, and the Company expects pricing pressure to continue. The Company
faces competition from a wide variety of sources including direct sales by
vendors, software resellers, superstores, catalogers and other direct marketers
of software products, some of which are significantly larger and have
substantially greater resources than the Company. Many of these competitors
compete principally on the basis of price, product availability, customer
service and technical support, and may have lower costs than the Company. The
market for software is characterized by rapid changes in technology and user
needs. The Company competes both in the acquisition of lists of prospects and of
new products from software authors, developers and publishers, as well as in the
marketing and sale of its existing products to its customers.

Although many of the Company's competitors have greater financial
resources than the Company, the Company believes that an ability to offer the
professional programmer a wide selection of products, at low prices, with prompt
delivery, and high customer service levels and its good relationships with its
vendors and suppliers, allow it to compete effectively. The Company competes to
gain distribution rights for new products primarily on the basis of its
reputation, the relationships which management of the Company has established
with product authors and the Company's ability to promote and market new
products successfully.

The manner in which software products are distributed and sold is also
changing, and new methods of distribution and sale may emerge or expand.
Software developers and publishers have sold, and may intensify their efforts to
sell, their products directly to end-users. The emergence of the Internet as a
viable platform in which to conduct business transactions has both lowered the
barriers for competition and broadened customers access to products and
information. This transition has heightened the Company's awareness to maintain
a competitive edge in this market. From time to time certain developers and
publishers have instituted programs for the direct sale of large order
quantities of software to certain major corporate accounts. These types of
programs may continue to be developed and used by various developers and
publishers. While Microsoft and other vendors currently sell their update
products directly to end users, they have not attempted to completely bypass the
reseller channel. Future efforts by such entities to bypass third-party sales
channels could materially and adversely affect the Company's operations.

In addition, resellers and publishers may attempt to increase the
volume of software products distributed electronically through downloading to
end users' microcomputers, through CD-ROM unlocking technology, through CD-ROM
based subscription services and through on-line shopping services. Any of these
competitive programs, if successful, could have a material adverse effect on the
Company's operations and financial condition.

SALES TAX AND REGULATORY MATTERS

The Company presently collects state sales tax, or other similar tax,
only on sales of products to residents of the State of New Jersey. Various
states have tried to impose on direct marketers the burden




of collecting state sales taxes on the sale of products shipped to state
residents. The United States Supreme Court has affirmed its position that it is
unlawful for a state to impose state sales tax collection obligations on an
out-of-state mail order company whose only contacts with the state are the
distribution of catalogs and other advertising materials through the mail and
subsequent delivery of purchased goods by parcel post and interstate common
carriers. However, it is possible that legislation may be passed to overturn
such decision or the Supreme Court may change its position. Additionally, it is
currently uncertain as to whether electronic commerce, which will likely include
the Company's Internet sales activities, will be subject to state sales tax. The
imposition of new state sales tax collection obligations on the Company in
states to which it ships products would result in additional administrative
expenses to the Company and could result in price increases to the customer,
which could adversely affect the Company's business, financial condition and
results of operations.

The Company seeks to expand its in-house list of customers and
prospects. In the event that federal or state governments or European
governments enact privacy legislation resulting in the increased regulation of
mailing lists, the Company's ability to enhance or expand its lists could be
adversely affected. In such event, the Company could also experience increased
costs in complying with potentially burdensome regulations concerning the
solicitation of consents to keep or add customer names to its mailing lists.

The direct response business is subject to the Mail or Telephone Order
Merchandise Rule and related regulations promulgated by the Federal Trade
Commission. While the Company believes it is in compliance with such regulations
and has implemented programs and systems to assure its ongoing compliance with
such regulations, no assurance can be given that new laws or regulations will
not be enacted or adopted which might adversely affect the Company's operations.

SEASONALITY

The Company has traditionally experienced a decrease in domestic net
sales in its third quarter compared to the other quarters. This traditional
downturn in domestic net sales is exacerbated by the decline of European
commercial activity in general and software sales in particular during the
summer months.

ITEM 2 PROPERTIES.

At December 31, 1998, the Company leased 18,000 square feet of space at
1157 Shrewsbury Avenue, Shrewsbury, New Jersey for its corporate headquarters
under a ten-year lease and an additional 7,250 square feet of space at 1163
Shrewsbury avenue under a five-year lease. Total annual rent expense for these
premises is approximately $264,000. Additionally, the Company leases
approximately 3,600 square feet of office space under a three-year lease in
Mississauga, Canada. The Company's European facilities, all of which are leased
under long-term arrangements, are as follows: 21,679 square feet in Munich,
Germany; 8,600 square feet in Milan, Italy; 3,100 square feet in London,
England; 21,500 square feet in Amsterdam, The Netherlands; and 3,450 square feet
in Paris, France. Total annual rent expense for the European facilities is
approximately $750,000.

ITEM 3 LEGAL PROCEEDINGS.

There are no material legal proceedings pending against the Company or
any of its subsidiaries.

ITEM 4 SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

Not applicable.




ITEM 4A. EXECUTIVE OFFICERS OF THE COMPANY.

The executive officers of the Company are as follows:

Name Age Position
- - ---- --- --------
William H. Willett 62 President, Chief Executive Officer
and Chairman of the Board

John P. Broderick 49 Senior Vice President -
North America and
Chief Financial Officer,
Vice President - Finance and Treasurer

Frans van der Helm 42 Vice President European Operations

Jeffrey Largiader 41 Vice President -Marketing


WILLIAM WILLETT has served as a director of the Company since 1996. In
July 1998, Mr. Willett was appointed to the position of Chairman, President and
Chief Executive Officer. Prior to joining the Company and since 1994, Mr.Willett
was the President and Chief Operating Officer of Colorado Prime Foods located in
New York.

JOHN P. BRODERICK has served as the Company's Chief Financial Officer
and Vice President - Finance of the Company since May 1995. In 1998, he was
appointed as the Senior Vice President responsible for North American
operations. From 1993 to 1995, he has served as an independent financial
consultant to the Company. Mr. Broderick began his career as a CPA with Price
Waterhouse LLP and has held similar positions with Waterford Glass Inc., an
importer/distributor of Irish crystal, and Olympic Limousine Corp., a
transportation conglomerate from 1979 through 1992.

FRANS VAN DER HELM has served as the Vice President and Chief Operating
Officer of the Company's operations in The Netherlands, France, the United
Kingdom and Italy since December 1998. Prior to that appointment and since 1991,
he has been the Adjunct Directeur of Logicsoft Holding BV.

JEFFREY LARGIADER has served as the Vice President - Marketing since
1989 and is responsible for catalog production, advertising sales, media
planning and marketing communications. Prior to that and since 1983, he held
various sales and product management positions with the Company and the
predecessor of Lifeboat.



PART II

ITEM 5 MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS.

The Company's Common Stock trades on the NASDAQ National Market under
the symbol "PROG." The following table sets forth, for the calendar quarters
indicated, the quarterly high and low sales prices of the Company's Common Stock
as reported on NASDAQ. The quotations listed below reflect inter-dealer prices
only, without retail markups, markdowns or commissions. Prior to July 18, 1995,
there was no established public trading market for the Company's Common Stock.

High Low
---- ---
1997
First Quarter 8 1/4 6 7/8
Second Quarter 10 1/4 6 1/4
Third Quarter 13 1/4 9
Fourth Quarter 13 3/4 7 1/4

1998
First Quarter 10 1/2 8
Second Quarter 11 1/8 8
Third Quarter 8 5/8 4 3/4
Fourth Quarter 12 5/8 5 1/8


During 1998, 157,775 shares of the Common Stock were issued to
employees, former employees and directors of the Company, pursuant to the
exercise of incentive stock options granted to them prior to such year under the
Company's stock option plans. Such shares were issued pursuant to Rule 701
promulgated under the Securities Act of 1933, at a weighted average exercise
price of $1.90.

On February 12, 1999, the Company filed a registration statement on
Form S-8 with respect to the resale of 1,344,951 shares issued or issuable upon
the exercise of options.

HOLDERS OF COMMON STOCK

On March 18, 1999, 5,141,386 shares of the Company's Common Stock were
outstanding. On such date, there were approximately 72 holders of record.

DIVIDENDS

No dividends have been paid on the Company's Common Stock. The Company
is limited in its ability to pay dividends by its domestic facility agreement,
which presently prohibits the payments of dividends. The Company does not
currently anticipate declaring or paying dividends.




ITEM 6 SELECTED FINANCIAL DATA.

The following table sets forth, selected consolidated financial data for the
Company for the five years ended December 31, 1998. The selected consolidated
financial data for the five years are derived from the Company's audited
consolidated financial statements. The consolidated financial data set forth
below should be read in conjunction with the Company's Consolidated Financial
Statements and related Notes and "Management's Discussion and Analysis of
Results of Operations and Financial Condition" contained herein.

(In thousands, except per share data)




YEAR ENDED DECEMBER 31
------------------------------------------------------------
1994 1995 1996 1997 1998
---- ---- ---- ---- ----

STATEMENT OF OPERATIONS DATA (1):
Net sales $71,334 $93,286 $127,680 $176,157 $234,429
Income from operations 1,370 2,275 2,936 6,217 5,527
Income before minority interest 1,095 4,203 2,199 3,964 3,442
Net income l,050 4,203 2,298 3,964 3,442
Basic net income per common share $0.45 $1.14 $0.48 $0.84 $0.72
Diluted net income per common share $0.35 $1.03 $0.44 $0.75 $0.66
Weighted average
common shares outstanding-basic 2,354 3,703 4,764 4,740 4,749
Weighted average
common shares outstanding-diluted 3,142 4,102 5,198 5,280 5,249

BALANCE SHEET DATA:
Working capital $ 2,731 $21,689 $12,415 $16,077 $17,686
Total assets 24,730 58,329 68,490 86,368 104,877
Short-term debt 3,489 2,469 1,135 958 674
Long-term debt -- -- 1,050 2,220 1,761
Stockholders' equity 4,597 26,989 28,845 32,213 36,241



- - ----------------

(1) Comparability of the Statement of Operations is affected by acquisitions
occurring throughout the periods presented.

(2) All earnings per share amounts for all periods presented have been restated
to conform to the requirements of Statement of Financial Accounting
Standards No. 128.



ITEM 7 MANAGEMENT DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS.

OVERVIEW

The Company is a distributor of software, operating through five
distribution channels - Internet, catalogs, direct sales, telemarketing and
wholesale operations. Internet sales encompass the Company's domestic and
international web sites. Catalog operations include worldwide catalog sales,
advertising and publishing. Direct sales operations include Programmer's
Paradise Corporate Sales in the United States; ISP*D in Munich, Germany;
Logicsoft, in Amsterdam, The Netherlands; both wholly-owned subsidiaries of the
Company; and ISP*F, a majority-owned company located in Paris, France.
Telemarketing operations are conducted in the United States, the United Kingdom
and in Germany. The U.S. telemarketing operations are an offshoot of the catalog
channel targeting corporate customers for both technical software and desktop
applications. Wholesale operations include distributions to dealers and large
resellers through Lifeboat Distribution Inc. in the U.S. and Lifeboat Italy in
Milan, Italy, also subsidiaries of the Company.





The Company was founded in 1982 as a wholesaler and reseller of
educational software. In June 1986, the Company acquired Lifeboat Associates, a
wholesale distributor and publisher of software founded in 1976. Later in 1986,
Programmer's Paradise was started by the Company as a catalog marketer of
technical software. In 1988, the Company acquired Corsoft Inc., a corporate
reseller founded in 1983, and combined it with the operations of the
Programmer's Paradise catalog and Lifeboat Associates, both of which were
involved in the marketing of technical software for microcomputers. In May 1995,
the Company changed its name from "Voyager Software Corp" to "Programmer's
Paradise, Inc." In July 1995, the Company completed an initial public offering
of its common stock. In June 1996, the Company acquired substantially all of the
assets of The Software Developer's Company, Inc. including The Programmer's
Supershop catalog, its largest domestic competitor at the time.

The Company began European-based operations in the first quarter of
1993, when it acquired a controlling interest in Lifeboat Italy, a long-standing
software distributor in Italy. In January and April 1994, the Company purchased
the remaining ownership interest in Lifeboat Italy. In June 1994, the Company
acquired a 90% controlling interest in ISP*D, a large software-only dealer and a
leading independent supplier of Microsoft Select licenses and other software to
many large German and Austrian companies. In January 1995, the remaining 10%
interest in ISP*D was purchased by the Company. In late 1994, the Company
organized a subsidiary in the United Kingdom to engage in catalog operations. In
December 1995, the Company acquired Systematika Ltd., a leading reseller of
technical software in the United Kingdom and the publisher of the popular System
Science catalog. In January 1996, the Company formed ISP*F International
Software Partners France SA, as a full service corporate reseller of PC
software, based in Paris and majority owned by Programmer's Paradise France
SARL. In September 1997, the Company acquired Logicsoft Holding BV, the parent
company of Logicsoft Europe BV, the predominate Large Account Reseller in the
Benelux territory. The Company is using its European-based operations as a
platform for pan-European business development, including the distribution of
local versions of its catalogs.

The Company has experienced in the past and will experience in the
future seasonal variations in net sales and net income. Factors that have
contributed to seasonal operating results include product cycles of suppliers
that are not controlled or influenced by the Company, product availability,
supplier relationships, customer licenses and contracts, the timing of catalog
mailings, catalog response rates, product mix, past and potential acquisitions,
the condition of the software industry in general, traditional softness in
summertime European commercial activity, shifts in demand for software products
and industry announcements, releases of new products and upgrades and corporate
purchasing cycles.




RESULTS OF OPERATIONS

The following table sets forth for the periods indicated certain
financial information derived from the Company's consolidated statement of
operations expressed as a percentage of net sales:


FOR THE YEAR ENDED DECEMBER 31,




% to Net Sales % Change
----------------------------------- --------------------------
1996 1997 1998 97 v 96 98 v 97
------------------------------------ ---------------------------

Net Sales 100.0% 100.0% 100.0%
Cost of Sales 83.8% 85.4% 87.5%
Gross Profit 16.2% 14.6% 12.5% (1.6%) (2.1%)
Selling, general and
administrative expenses 13.5% 10.6% 9.7% (2.9%) (0.9%)
Amortization of goodwill 0.4% 0.5% 0.4% 0.1% (0.1%)
Income from operations 2.3% 3.5% 2.4% 1.2% (1.1%)
Interest (income), expense net (0.2%) (0.1%) (0.1%) (0.1%) (0.0%)
Income before taxes 2.5% 3.6% 2.5% 1.1% (1.1%)
Provision for Income tax (0.8%) (1.4%) (1.0%) 0.6% (0.4%)
Minority interest (loss) (0.1%) 0.1%
Net Income 1.8% 2.2% 1.5% 0.4% (0.7%)



NET SALES

Net sales of the Company represents the gross consolidated revenue of
the Company less returns. Although net sales consist primarily of sales of
software, revenue from marketing services and advertising is also included
within net sales. Net sales of the Company increased by $58.5 million or 33%, to
$234.4 million in 1998 and by $48.5 million, or 38%, to $176.2 million in 1997
as compared to the respective preceding periods. The increase in revenues in
1998 is primarily attributable to strong growth in the direct sales channel.
Revenues within the direct sales channel increased 69% or $62.4 million in 1998,
the majority of which resulted from the acquisition of Logicsoft in September
1997. The Company also posted strong gains in the direct sales channel in both
France and Germany, which grew by 30% and 29%, respectively. Revenues within the
catalog channel declined from 1997 by approximately 5% to $66.5 million
primarily due to the Y2K issue as well as the lack of new products being
introduced into the channel. Most catalog customers are individual programmers
and developers and as such, were extensively involved in Y2K conversion projects
and therefore delaying scheduled development projects. In addition, no
significant new technical software products were introduced into the channel
during 1998 with the exception of Microsoft's introduction of their upgrades for
Visual C++ and Visual Basic in September 1998.

The growth in net sales in 1997 resulted from a combination of the
growth of the catalog channel and direct sales channels as well as growth
through acquisitions. Revenues within the catalog channel increased 19% or $11.3
million in 1997, the majority of which was incurred in the United States and
reflects the full year impact of the acquisition of The Programmer's Supershop
acquired in June 1996 as well as the introduction and development of the
Company's newest segmented catalog: NT Supershop. Domestic catalog circulation
increased by approximately 1.7 million catalog drops reflecting the growth of
the Company's five catalog offerings. Revenues within the corporate reseller
channel increased 66% in 1997 primarily resulting from a significant increase in
the amount of German and Austrian reseller customers as well as the acquisition
of Logicsoft Holding BV in September 1997. Revenues within Germany and Austria
increased by approximately 47% over 1996 while revenues in the United Kingdom
increased by 26% over 1996. The increase in revenues reflects an increase in
market share and is directly attributable to the value-added services and
pan-European capabilities being delivered by the group.

GROSS PROFIT

Gross profit represents the difference between net sales and cost of
sales. Cost of sales is composed primarily of amounts paid by the Company to
publishers and vendors plus catalog printing and mailing costs. Publisher and
vendor rebates are credited against cost of sales. Gross Profit as a percentage
of net sales decreased by 2.1% in 1998 from 14.6% to 12.5% reflecting a shift in
the mix of sales through the Company's distribution channels as a result of the
substantial increase in lower margin direct sales and Microsoft Select licensing
sales. The acquisition of Logicsoft Holding BV was a significant factor in the
overall shift of the revenue mix by increasing lower margin direct sales.




In the past, gross margins have been affected by the mix of products
sold and the mix of distribution channels. Historically, the gross margins
attained in the catalog channel have been higher than either the direct sales or
distribution channels. In 1998, catalog operations contributed approximately 28%
of revenue and approximately 44% of gross margin dollars as compared with 40% of
revenue and 59% of gross margin dollars in 1997. Direct sales operations
contributed approximately 65% of revenue and approximately 49% of gross margin
dollars in 1998 and 51% of revenue and 32% of gross margin dollars in 1997. The
distribution channel contributed approximately 6% of revenue and approximately
8% of gross margin dollars in 1998 compared with 9% of revenue and 9% of margin
dollars in 1997.

The historically higher margins attained in the catalog channel are
related to both the product focus on technical software, including numerous
specialized products, and on the relatively fragmented customer base of the
catalog channel, in comparison to the direct sales channel, which primarily
serves large corporations purchasing high volumes of widely available business
applications. In the future, the Company's gross margins will be affected by
several factors, including, among others, the price of products sold, the
distribution channel used, increases in product costs, price competition and the
introduction of new products. Furthermore, revenues within the direct sales
channel could be adversely affected if Microsoft were to change the methodology
of license contracts wherein the Large Account Resellers would earn commissions
rather than take on the credit risk and record the revenues.

SELLING, GENERAL AND ADMINISTRATIVE EXPENSES

Selling, general and administrative ("SG&A") expenses include all
corporate personnel costs (including salaries and health benefits), depreciation
and amortization, non-personnel-related marketing and administrative costs and
provision for doubtful accounts. Depreciation and amortization consists
primarily of equipment depreciation and leasehold amortization. SG&A expenses
have decreased as a percentage of revenues from 13.5% in 1996 to 10.6% in 1997
and then further declined to 9.7% of net revenues in 1998. The high SG&A expense
as a percentage of revenues in 1996 is attributable to the abnormally high
overheads incurred with the start-up of the French corporate reseller operation.
The French corporate reseller operation required mid-year restructuring which
involved the separation and payment of severance for several employees. The
decline in SG&A expense as a percentage of revenues in 1997 is attributable to
the increase in revenues in the reseller channel, which has generally lower SG&A
costs as a percentage of revenues and also the impact of the acquisition of
Logicsoft Holding BV. This is further exemplified by the percentage reduction in
SG&A as a percentage of revenues in 1998 as the full year impact of the
acquisition of Logicsoft was felt as well as certain economies of scale that
were realized. Each year SG&A has increased in absolute dollars, reflecting the
cost of operations of the Company's acquisitions such as the Programmer's
Supershop, System Science, ISP*D and most recently, Logicsoft Holding BV. The
Company does anticipate that SG&A as a percentage of revenues will continue to
decline as revenues continue to grow and cost containment directives remain in
place, however, there can be no assurances that this will occur.

AMORTIZATION

Amortization expense includes the systematic write-off of goodwill. The
Company incurred goodwill with the acquisition of both ISP*D and Lifeboat Italia
which it is amortizing over 20 years. In addition, the Company recorded goodwill
in conjunction with the acquisition of both Systematika Ltd. and ISP*F
International Software Partners France. The Company recognized approximately
$9.5 million in goodwill from the acquisition of the assets of The Software
Developer's Company, Inc. in June 1996 which is being amortized over a
fifteen-year period for both financial and tax accounting purposes. In
connection with the acquisition of Logicsoft Holding BV, the Company recognized
approximately $2.4 million in goodwill, which is being amortized over a
fifteen-year period. The purchase contract with Logicsoft Holding BV included an
"earn-out" feature based on results of operations for the fiscal year ended
December 31, 1998. As a result, the Company has recorded an additional $2.2
million as goodwill on the accompanying balance sheet.




INTEREST INCOME AND EXPENSE

The Company generated net interest income of approximately $293,000,
$212,000 and $223,000 in 1998, 1997 and 1996, respectively. Net interest income
in 1998 was offset by the interest charge under the term-loan financing for the
acquisition of Logicsoft Holding BV. Overall interest income for 1996 was
negatively impacted by the utilization of cash to finance the acquisition of
ISP*F.

MINORITY INTEREST

Minority interest represents the share of the ISP*F losses related to
the 28% stock ownership, which was not owned by the Company at December 31,
1996. An additional minority equity contribution was funded in October 1996 as
part of a reorganization and adjustment in ownership percentage. Operating
losses for ISP*F are offset against minority interest. Because the operating
losses for ISP*F exceeded minority interest, the Company recognized
substantially all of the operating losses through September 30, 1996. This
amounted to approximately $775,000.

INCOME TAXES

Prior to 1995, the Company had accumulated net operating loss
carryforwards and other deductible temporary differences for income tax purposes
of approximately $10.5 million which could be used to offset taxable income
through the year 2005. The Company's initial public offering triggered an
ownership change, which imposes a limit on the use of these net operating loss
carryforwards. See Note 5 to the Consolidated Financial Statements.

Statement of Financial Accounting Standards No. 109 requires that a
valuation allowance be recorded for deferred tax assets if it is more likely
than not that some or all of the deferred tax assets will not be realized. The
ultimate realization of the deferred tax assets depends upon the existence of
future taxable income.

For the year ended December 31, 1998, the Company recorded a provision
for income taxes of approximately $2.4 million, which consists of a provision
for state and federal taxes of approximately $2.1 million and also a provision
for foreign taxes of approximately $300,000. In 1997, the Company recorded a
provision for income taxes of approximately $2.4 million, which consists of a
provision for state and federal taxes of approximately $2.35 million and also a
provision for foreign taxes of approximately $54,000. In 1996, the Company
recorded a provision for income taxes of approximately $991,000 which consists
of a provision for state and federal taxes of approximately $1.3 million offset
by a reduction in the tax valuation allowance of approximately $350,000
associated with prior period losses of the German subsidiary.

Undistributed earnings of the Company's foreign subsidiaries amounted
to approximately $3,300,000 and $2,900,000 at December 31, 1998 and 1997,
respectively. Those earnings are considered to be indefinitely reinvested and,
accordingly, no provision for U.S. federal and state income taxes has been
provided. Upon distribution of those earnings in the form of dividends, the
Company would be subject to both U.S. income taxes (subject to an adjustment for
foreign tax credits) and withholding taxes payable to various foreign countries.


LIQUIDITY AND CAPITAL RESOURCES

The Company's primary capital needs have been to fund the working
capital requirements created by its sales growth and to make acquisitions.
Historically, the Company's primary sources of financing have been borrowings
under its domestic and international lines of credit with financial institutions
and the issuance of common and preferred stock.



Cash flows from operations were approximately $2,869,000 for the year
ended December 31, 1998 compared to $6,196,000 and $1,166,000 for 1997 and 1996,
respectively. In 1998, cash was provided primarily by the net income of the
Company and by an increase in accounts payable, reflecting the increase in
Microsoft Select business and related amounts payable but not yet due to
Microsoft, offset by an increase in accounts receivable, reflecting strong
fourth quarter sales. Cash flows from operations for 1997 and 1996 were also
provided by the net income of the Company and by similar increases in amounts
payable but not yet due to Microsoft. In addition, cash flows from operations
for 1996 were negatively impacted by the losses generated by the operations of
ISP*F, the French corporate reseller and a DSO in France that is unusually long
in comparison to other entities within the Company.

At December 31, 1998, the Company had cash and cash equivalents of
$21.1 million and net working capital of $17.7 million compared with cash and
cash equivalents of $20.6 million and net working capital of $16.1 million at
December 31, 1997. The increase in working capital at December 31, 1998 is
attributable to the earnings for the year then ended offset by the additional
liability resulting from the "earn-out" provisions of the acquisition of
Logicsoft Holding BV.

The Company's capital expenditures for 1998 and 1997 amounted to
approximately $1,388,000 and $718,000, respectively, primarily for computer
hardware and software, office furniture and leasehold improvements. In addition,
in 1997, the Company acquired approximately $187,000 of assets as part of the
acquisition of Logicsoft Holding BV.

Domestically, the Company has a committed line of credit whereby the
Company can borrow up to $7.5 million with interest at either the prime rate or
Euro-rate plus 200 basis points. The facility expires on June 30, 1999 and is
secured by all the domestic assets of the Company and 65% of the outstanding
stock of the foreign subsidiaries and contains certain covenants that require
the Company to maintain a minimum level of tangible net worth and working
capital. At December 31, 1998, there were no amounts outstanding under the line.

During 1997, the Company entered into a five-year term loan agreement
in the US $ equivalent of $3.0 million bearing interest at 6.17%. The loan is
denominated in Dutch Guilders and is secured by the assets of the Company and
65% of the stock of foreign subsidiaries. At December 31, 1998, there was
approximately $2.4 million outstanding under the note.

The Company maintains a secured, demand revolving line of credit for
its German subsidiary, pursuant to which it may borrow in Deutschmarks up to DM
1,500,000 (the equivalent of approximately $900,000 at December 31, 1998), based
upon its eligible accounts receivable and eligible inventory, and the creditor
is entitled to the benefit of a limited guarantee by the Company of up to DM
300,000 (the equivalent of approximately $180,000 at December 31, 1998). The
line bears interest at 8.25%. At December 31, 1998, there were no amounts
outstanding under the line.

In Italy, Lifeboat Italy has banking arrangements with several Italian
banks, pursuant to which it may borrow in lire on an unsecured, demand basis to
finance working capital requirements, through credit and overdrafting
privileges, as well as receivables-based advances. The aggregate credit and
overdraft limits of such arrangements at December 31, 1998 were approximately
Lit 2,800,000,000 (the equivalent of approximately $1.6 million at December 31,
1998). The unsecured borrowings bear interest at market rates ranging from 6.25%
to 9.00%. At December 31, 1998 there were no amounts outstanding under this
line.

The Company's subsidiary in The Netherlands, Logicsoft Europe, BV,
maintains a demand revolving line of credit pursuant to which it may borrow in
guilders up to DFL 2.5 million (the equivalent of approximately $1.3 million at
December 31, 1998), and is secured by its accounts receivable and inventory. The
line bears interest at 5.875%. There were no amounts outstanding under the line
at December 31, 1998.





In France, ISP*F maintains a demand revolving line of credit pursuant
to which it may borrow up to FRF 3.0 million (the equivalent of approximately
$500,000 at December 31, 1998), and is secured by its accounts receivable and
inventory and a FRF 3.0 million letter of credit. At December 31, 1998, there
were no amounts outstanding under the line.


FOREIGN EXCHANGE

The Company's shipments to foreign subsidiaries are invoiced in U.S.
dollars. As a result, the Company believes its foreign exchange exposure caused
by these shipments is insignificant. The Company is, however, exposed to
exchange conversion differences in translating foreign results of operations to
U.S. dollars. Depending upon the strengthening or weakening of the U.S. dollar,
these conversion differences could be significant.

Sales to the customers in European countries and borrowings by the
Company's European subsidiaries are denominated in local currencies. The Company
does not hedge its net asset exposure to fluctuations in the U.S. Dollar against
any such local currency exchange rates. Although the Company does maintain bank
accounts in local currencies to reduce currency exchange fluctuations, the
Company is, nevertheless, subject to risks associated with such fluctuations.

CERTAIN FACTORS AFFECTING OPERATING RESULTS

Certain statements contained in, or incorporated by reference in, this
Form 10-K are forward-looking in nature. Such statements can be identified by
the use of forward-looking terminology such as "believes", "expects", "may",
"will", "should" or "anticipates" or the negative thereof or comparable
terminology, or by discussions of strategy. The Company wishes to ensure that
such statements are accompanied by meaningful cautionary statements, so as to
ensure to the fullest extent possible the protections of the safe harbor
established in the Private Securities Litigation Reform Act of 1995.
Accordingly, such statements are qualified in their entirety by reference to and
are accompanied by the following discussion of certain important factors that
could cause actual results to differ materially from those projected in such
forward-looking statements. The Company cautions the reader that this list of
factors may not be exhaustive. The Company operates in a rapidly changing
business, and new risk factors emerge from time to time. Management cannot
predict every risk factor, nor can it assess the impact, if any, of all such
risk factors on the Company's business or the extent to which any factor, or
combination of factors, may cause actual results to differ materially from those
projected in any forward-looking statements. Accordingly, forward-looking
statements should not be relied upon as a prediction of actual results.

Competition. The direct marketing industry and the computer software
distribution business, in particular, are highly competitive. The Company
competes with consumer electronic and computer retail stores, including
superstores, and other direct marketers of software and computer related
products. Certain software vendors are selling their products directly through
their own catalogs and over the Internet. Certain competitors of the Company
have financial, marketing and other resources greater than those of the Company.
There can be no assurance that the Company can continue to compete effectively
against existing competitors or new competitors that may enter the market. In
addition, price is an important competitive factor in the personal computer
software market and there can be no assurance that the Company will not be
subject to increased price competition. An increase in the amount of competition
faced by the Company or its failure to compete effectively against its
competitors could have a material adverse effect on the Company's business,
financial condition and results of operations.

Quarterly Fluctuations and Seasonality. The Company's sales and results
of operations have fluctuated and are expected to continue to fluctuate on a
quarterly basis as a result of a number of factors, including: the condition of
the software industry in general; shifts in demand for software products;
industry shipments of new software products or upgrades; the timing of new
merchandise and catalog




offerings; fluctuations in response rates; fluctuations in postage, paper,
shipping and printing costs and in merchandise returns; adverse weather
conditions that affect response, distribution or shipping; shifts in the timing
of holidays; and changes in the Company's product offerings. The Company's
operating expenditures are based on sales forecasts. If revenues do not meet
expectations in any given quarter, operating results may be materially adversely
affected.

The Company has traditionally experienced a decrease in domestic net
sales in its third quarter compared to other quarters. This traditional downturn
in domestic net sales is exacerbated by the decline of European commercial
activity in general and software sales in particular during the summer months.

Foreign Operations. In addition to its activities in the United States,
70% of the Company's 1998 sales were generated internationally. Foreign
operations are subject to general risks attendant to the conduct of business in
each foreign country, including economic uncertainties and each foreign
government's regulations. In addition, the Company's international business may
be affected by changes in demand or pricing resulting from fluctuations in
currency exchange rates or other factors.

Privacy Concerns With Respect To List Development And Maintenance. The
Company mails catalogs and sends electronic messages to names in its proprietary
customer database and to potential customers whose names are obtained from
rented or exchanged mailing lists. There has been increasing world-wide public
concern regarding right to privacy issues involved with the rental and use of
customer mailing lists and other customer information. Any domestic or foreign
legislation enacted limiting or prohibiting these practices could have a
material adverse effect on the Company's business, financial condition and
results of operations.

Management Information Systems. The Company's success is dependent on
the accuracy and proper utilization of its management information systems,
including its telephone system. The Company's ability to manage its inventory
and accounts receivable collections; to purchase, sell and ship its products
efficiently and on a timely basis; and to maintain its operations is dependent
upon the quality and effective utilization of the information generated by its
management information systems. The Company recognizes the need to continually
upgrade its management information systems to most effectively manage its
operations and customer data base. In that regard, the Company anticipates that
it will, from time to time, require software and hardware upgrades for its
present management information systems.

Increases In Postage, Shipping And Paper Costs. Increases in postal or
shipping rates and paper costs could have a significant impact on the cost of
production and mailing of the Company's catalogs and the shipment of customer
orders. Postage prices and shipping rates increase periodically, and the Company
has no control over increases that may occur in the future. The United States
Postal Service has recently increased postal rates. Paper prices historically
have been cyclical and significant increases have been experienced by the
Company in the past. Significant increases in postal or shipping rates and paper
costs could have a material adverse effect on the Company's business, financial
condition and result of operations, particularly to the extent the Company is
unable to pass on such increases directly to its customers or offset such
increases by reducing other costs. In addition, strikes or other service
interruptions by the postal service or third party couriers could adversely
affect the Company's ability to deliver products on a timely basis.

Additionally, the Company's operating results could be adversely
affected by a delay in the introduction of a major new software product or
upgrading of more specialized products. Purchasers of software may delay the
ordering of new software applications in the period immediately preceding such
introduction for fear of technological obsolescence. The Company believes that
software publishers often delay the release of related software products so as
to coordinate with the release of these major new products or delay development
of new products until after the importance of these new products can be
evaluated. Delayed introductions of these new products could result in the delay
or reduction of sales because the unreleased product cannot be delivered and
could also adversely affect sales in that the




Company, which often coordinates new catalog drops and marketing initiatives
with such introductions and product upgrades, would be focusing catalog
marketing on such unreleased products.

Changing Methods Of Software Distribution. The software distribution
industry is undergoing significant change and consolidation. Software
distributors are consolidating operations and acquiring or merging with other
distributors or retailers to achieve economies of scale and increased
efficiency. The current consolidation trend could cause the industry to become
even more competitive and make it more difficult for the Company to maintain its
operating margins. The manner in which software products are distributed and
sold is also changing, and new methods of distribution and sale may emerge or
expand. Software developers and publishers have sold, and may intensify their
efforts to sell, their products directly to end users. The emergence of the
Internet as a viable platform in which to conduct business transactions has both
lowered the barriers for competition and broadened customers' access to products
and information. This transition has heightened the Company's awareness to
maintain a competitive edge in this market. From time to time certain developers
and publishers have instituted programs for the direct sale of large order
quantities of software to certain major corporate accounts. These types of
programs may continue to be developed and used by various developers and
publishers. While Microsoft and other vendors currently sell their products
directly to end users, they have not attempted to completely bypass the reseller
channel. Future efforts by such entities to bypass third-party sales channels
could materially and adversely affect the Company's operations.

In addition, certain major publishers, including Microsoft, have
implemented programs for the master copy distribution or site licensing of
software. These programs generally grant an organization the right to make a
number of copies of software for distribution within the organization provided
that the organization pays a fee to the developer for each copy made. Also,
resellers and publishers may attempt to increase the volume of software products
distributed electronically through down-loading to end users' microcomputers,
through CD-ROM unlocking technology, through CD-ROM-based subscription services
and through on-line shopping services. Any of these competitive programs, if
successful, could have a material adverse effect on the Company's operations and
financial condition.

Dependence Upon Vendors. As is customary in the industry, the Company
has no long-term supply contracts with any of its suppliers. Substantially all
the Company's contracts with its vendors are terminable upon 30 days' notice or
less. Termination or interruption of the Company's relationships with its
suppliers or modification of the terms of or discontinuance of their agreements
with the Company could adversely affect the Company's operating results.

Certain of the products offered by the Company may be subject to
manufacturer allocations, which limit the number of units of manufacturers'
products available to resellers, including the Company. The Company's business
may be adversely affected if certain products become unavailable to the Company
or if the number of units allocated to the Company becomes limited, whether such
unavailability or limitation is due to the loss of authorized dealer status,
allocation limitations or other conditions. Many key vendors finance portions of
the cost of catalog publication and distribution based upon the amount of
coverage given in the catalogs to their respective products. A reduction in or
discontinuation of this practice could have a material adverse effect on the
Company.

Rapid Changes In Software Products And Risk Of Inventory Obsolescence.
The software products industry is characterized by rapid technological change
and the frequent introduction of new products and product enhancements. The
Company's success depends in large part on its ability to identify and obtain
the right to market products that will meet the changing requirements of the
marketplace. The Company has sought to minimize its inventory exposure through a
variety of inventory control procedures and policies, including formal and
informal vendor price protection programs. In order to satisfy customer demand
and to obtain greater purchasing discounts, the Company expects to carry
increased inventory levels of certain products in the future. In addition, large
software firms continue to develop products that include the features of utility
and subroutine products published and/or sold by the Company in their software
languages, thus rendering certain of such products unnecessary.




Additionally, if the growth rate of the personal computer market were to
decrease, with a corresponding decrease in demand for computer software, the
Company's operating results could be adversely affected. There can be no
assurance that the Company will be able to identify and offer products necessary
to remain competitive or avoid losses related to obsolete inventory, or that
unexpected new product introductions will not have a material adverse effect on
the demand for the Company's inventory.

Stock Volatility. The technology sector of the United States stock
markets has experienced substantial volatility in recent periods. Numerous
conditions which impact the technology sector or the stock market in general or
the Company in particular, whether or not such events relate to or reflect upon
the Company's operating performance, could adversely affect the market price of
the Company's Common Stock. Furthermore, fluctuations in the Company's operating
results, announcements regarding litigation, the loss of a significant vendor,
increased competition, reduced vendor incentives and trade credit, higher
postage and operating expenses, and other developments, could have a significant
impact on the market price of the Company's Common Stock.

Acquisitions Strategy. The Company plans to continue to pursue
acquisitions of complementary businesses. However, there can be no assurance
that suitable acquisitions will be available to the Company on acceptable terms,
that financing for future acquisitions will be available on acceptable terms,
that future acquisitions will be advantageous to the Company or that anticipated
benefits of such acquisitions will be realized. The pursuit, timing and
integration of possible future acquisitions may cause substantial fluctuations
in operating results.

State Sales Tax Collection. The Company presently collects state sales
tax, or other similar tax, only on sales of products to residents of the State
of New Jersey. Various states have tried to impose on direct marketers the
burden of collecting state sales taxes on the sale of products shipped to state
residents. The United States Supreme Court has affirmed its position that it is
unlawful for a state to impose state sales tax collection obligations on an
out-of-state mail order company whose only contacts with the state are the
distribution of catalogs and other advertising materials through the mail and
subsequent delivery of purchased goods by parcel post and interstate common
carriers. However, it is possible that legislation may be passed to overturn
such decision or the Supreme Court may change its position. Additionally, it is
currently uncertain as to whether electronic commerce, which will likely include
the Company's Internet sales activities, will be subject to state sales tax. The
imposition of new state sales tax collection obligations on the Company in
states to which it ships products would result in additional administrative
expenses to the Company and could result in price increases to the customer,
which could adversely affect the Company's business, financial condition and
results of operations.

Year 2000 Compliance. The Company believes that its present IT system
is Year 2000 compliant. The Company has also conducted an investigation and
received certification from its major suppliers that they will be fully Y2K
compliant by April 1999.

The Company is continuing to conduct a review of key publishers to
determine whether their software products meet Year 2000 requirements. The
Company has continued to post updated information on Y2K compliancy on its
website. In the event that the Company's key publishers cannot provide the
Company with software products that meet Year 2000 requirements on a timely
basis, or if customers delay or forego software purchases based upon Year 2000
related issues, the Company's operating results could be materially adversely
affected. In general, as a reseller of software products, the Company only
passes through to its customers the applicable vendor's warranties. The
Company's operating results could be materially adversely affected, however, if
it were held liable for the failure of software products resold by the Company
to be Year 2000 compliant despite its disclaimer of software product warranties.




ITEM 7A QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK


Information regarding quantitative and qualitative disclosures about
market risk is set forth in Part I, Item 7 of this Form 10-K at "Foreign
Operations."

ITEM 8 FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.

See Index to Consolidated Financial Statements at Item 14(a).

ITEM 9 CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL
DISCLOSURE.

Not applicable.

PART III

ITEM 10 DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT.

This information (other than the information regarding executive
officers of the Company called for by Item 401 of Regulation S-K which is
included in Part I hereof as Item 4A in accordance with General Instruction
G(3)) will be contained in the Company's definitive Proxy Statement with respect
to the Company's Annual Meeting of Stockholders, to be filed with the Securities
and Exchange Commission within 120 days following the end of the Company's
fiscal year, and is hereby incorporated by reference thereto.

ITEM 11 EXECUTIVE COMPENSATION.

This information will be contained in the Company's definitive Proxy
Statement with respect to the Company's Annual Meeting of Stockholders, to be
filed with the Securities and Exchange Commission within 120 days following the
end of the Company's fiscal year, and is hereby incorporated by reference
thereto.

ITEM 12 SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT.

This information will be contained in the Company's definitive Proxy
Statement with respect to the Company's Annual Meeting of Stockholders, to be
filed with the Securities and Exchange Commission within 120 days following the
end of the Company's fiscal year, and is hereby incorporated by reference
thereto.

ITEM 13 CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.

This information will be contained in the Company's definitive Proxy
Statement with respect to the Company's Annual Meeting of Stockholders, to be
filed with the Securities and Exchange Commission within 120 days following the
end of the Company's fiscal year, and is hereby incorporated by reference
thereto.





PART IV

ITEM 14 EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K.

(a) The following documents are filed as part of this Report:

1. CONSOLIDATED FINANCIAL STATEMENTS:

Index to Consolidated Financial Statements and Schedules

Report of Independent Auditors

Consolidated Balance Sheets - as of
December 31, 1997 and 1998

Consolidated Statements of Income - Years
ended December 31, 1996, 1997 and 1998

Consolidated Statement of Stockholders' Equity-Years ended
December 31, 1996, 1997 and, 1998

Consolidated Statements of Cash Flows - Years
ended December 31, 1996, 1997 and
1998

Notes to Consolidated Financial Statements

2. FINANCIAL STATEMENT SCHEDULE:

Schedule II Valuation and Qualifying Accounts

All other schedules are omitted for the reason that the
information is included in the financial statements or the notes
thereto or that they are not required or are not applicable.

3. EXHIBITS:

Exhibit
Number Description of Exhibits.
------ ------------------------

3.1 Form of Amended and Restated Certificate of Incorporation of the
Company.*

3.2 Form of Amended and Restated By-Laws of the Company.*

4.1 Specimen of Common Stock Certificate.*

10.2 Amended and Restated Revolving Loan and Security Agreement, dated as of
March 4, 1993, between Midlantic National Bank and the Company together
with Revolving Loan Note; First Amendment to Amended and Restated
Revolving Loan and Security Agreement, dated as of March 4, 1993,
between Midlantic National Bank and the Company, Corsoft, Inc. and
Lifeboat together with First Allonge to Revolving Loan Note; Consent of
Midlantic National Bank.*

10.3 ISP*D Loan Agreements.*

10.4 Lifeboat Italy Loan Agreement.*

10.5 Lease, dated as of August 27, 1987, by and between Robert C. Baker,
Robert C. Baker, Trustee under Trust Agreement dated March 15, 1984 for
the Benefit of Ashley S. Baker, Gerald H. Baker, Harvey B. Oshins, Baker
1985 Family Partnership, Gregory J. Stepic and John G. Orrico
("Landlord") and Computer Library, Inc., and First Modification of
Lease, dated as of April 24, 1991, between Landlord and the Company.*

10.6 ISP*D Office Lease.*




10.7 Lifeboat Italy Office Lease.*

10.8 Agreement dated as of December 29, 1994, between Lifeboat Publishing and
Software Garden, Inc.; License for Trademark "Dan Bricklin", dated as of
December 29, 1994, between the Company and Daniel Bricklin; First
Amendment to Software License Agreement and Trademark License Agreement
dated March 30, 1995.*

10.9 Employment Letter with Roger Paradis dated as of May 24, 1995.*

10.11 Employment Letter with Joseph V. Popolo dated as of December 16, 1994.*

10.12 Employment Letter with John P. Broderick dated as of May 10, 1995.*

10.13 Employment Letter with Massimo Freschi dated as of June 18, 1992.*

10.14 Employment Letter with Frederick W. Schmidt dated as of January 19,
1994.*

10.15 Form of Confidentiality and Non-Compete Agreement.*

10.16 Employment Agreement dated as of May 26, 1994, between Peter Lorenz,
ISP*D and the Company.*

10.17 1986 Stock Option Plan and Form of Employee Stock Option Agreement.*

10.18 1995 Stock Plan.*

10.19 1995 Non-Employee Director Plan.*

10.20 Form of Officer and Director Indemnification Agreement.*

10.21 Registration Rights Agreement dated as of May , 1988.*

10.22 Agreement, dated December 19, 1995, by and between Programmer's Paradise
(UK) Limited and the former shareholders of Systematika Limited, as
supplemented by a letter agreement dated December 19, 1995 between Peter
Lindsey and Programmer's Paradise (UK) Limited.+

10.23 Employment Agreement dated December 19, 1995 between Peter Lindsey and
Systematika Limited.+

10.24 Share Sale Agreement dated December 29, 1995 between Raphael and Rosario
Perez and Programmer's Paradise France relating to Logiciels &
Applications SA. ++

10.25 Shareholders' Agreement dated December 29, 1995 between Raphael Perez,
Softway, Inc., Selsid and Programmer's Paradise France relating to
Logiciels & Applications SA. ++

10.26 Warranty Agreement dated January 18, 1996 by and among Raphael Perez,
Rosario Perez and Programmer's Paradise France relating to Logiciels &
Applications SA. ++

10.27 Share Sale Agreement Amendment Agreement dated January 18, 1996 Relating
to Logiciels & Applications by and among Raphael Perez, Rosario Perez
and Programmer's Paradise France. ++

10.28 Call Option Agreement dated January 18, 1996 between Raphael Perez and
Programmer's Paradise France. ++


10.29 Side Agreement dated January 18, 1996 to Call Option Agreement dated
January 18, 1996 between Raphael Perez and Programmer's Paradise France.
++

10.30 Call Option Agreement dated January 18, 1996 by and among Softway, Inc.,
Selsid and Programmer's Paradise France. ++

10.31 Employment Agreement dated January 22, 1996 between Raphael Perez and
Logiciels Et Applications. ++

10.32 Agreement of Purchase and Sales of Assets, dated as of May 16, 1996,
between the Registrant and the Selling Parties, and the exhibits
thereto. **

10.33 Bill of Sale, dated as of June 28, 1996, executed by the Selling
Parties.**

10.34 Facilities and Employee Use Agreement, dated as of June 28, 1996,
between the Registrant and SDC.**

10.35 Closing Statement, dated as of June 28, 1996, between the Registrant and
the Selling Parties**

10.36 Letter Agreement regarding the Acquisition of Stock of SDEV Germany,
dated as of June 28, 1996, between the Registrant and the Selling
Parties.**

10.37 Stock Acquisition Escrow Agreement, dated as of June 28, 1996, between
the Registrant, the Selling Parties and Golenbock, Eiseman, Assor &
Bell, as escrow agent.**

10.38 Employment Agreement dated July 14, 1998 between William Willett and the
Company

10.39 Employment Agreement dated June 9, 1998 between John P. Broderick and
the Company

10.40 Employment Agreement dated December 29, 1998 between Peter Lorenz and
the Company

10.41 Employment Agreement dated January 2, 1999 between Frans van der Helm
and the Company

10.42 Lease dated as of May 14, 1997 between Robert C. Baker, et al as
Landlord and the Company

21.1 Subsidiaries of the Registrant.*

23.1 Consent of Ernst & Young LLP

24.1 Powers of Attorney.*

27 Financial data schedule

- - --------

* Incorporated by reference to exhibits of the same number filed with the
Registrant's Registration Statement on Form S-1 or amendments thereto (File
No. 33-92810).

+ Incorporated by reference to the Registrant's Report on Form 8-K dated
January 2, 1996 or amendments thereto.

++ Incorporated by reference to exhibits of the same number filed with the
Registrant's Report on Form 10-K dated March 28, 1996.

** Incorporated by reference to the Registrant's Report on Form 8-K dated July
19, 1996 or amendments thereto.




(b) Reports on Form 8-K.

No reports were filed on Form 8-K during the last quarter of
the fiscal year covered by this Report.



SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned thereunto duly authorized, in Shrewsbury, New
Jersey, on March 29, 1999.

PROGRAMMER'S PARADISE, INC.

By:
--------------------------------
William H. Willett, President

Pursuant to the requirements of the Securities Exchange Act of 1934,
this report has been signed below by the following persons on behalf of the
Registrant in the capacities and on the dates indicated:




SIGNATURE TITLE DATE
--------- ----- ----


Chief Executive Officer March 29, 1999
and Chairman of the Board of Directors
- - ------------------------------------
William H. Willett


Chief Financial and March 29, 1999
Accounting Officer
- - -------------------------------------
John P. Broderick


Director March 29, 1999
- - -------------------------------------
Edwin H. Morgens


Director March 29, 1999
- - -------------------------------------
Allan Weingarten


- - ------------------------------------- Director March 29, 1999
F. Duffield Meyercord







PROGRAMMER'S PARADISE, INC. AND SUBSIDIARIES

CONSOLIDATED FINANCIAL STATEMENTS

INDEX TO FINANCIAL STATEMENTS
Page
----
Report of Independent Auditors F-2
Consolidated Balance Sheets F-3
Consolidated Statements of Income F-4
Consolidated Statements of Stockholders' Equity F-5
Consolidated Statements of Cash Flows F-6
Notes to Consolidated Financial Statements F-7
Schedule II - Valuation and Qualifying Accounts F-22




F-1


Report of Independent Auditors


The Board of Directors and Stockholders
Programmer's Paradise, Inc.

We have audited the accompanying consolidated balance sheets of Programmer's
Paradise, Inc. and subsidiaries as of December 31, 1997 and 1998, and the
related consolidated statements of income, stockholders' equity and cash flows
for each of the three years in the period ended December 31, 1998. Our audits
also included the financial statement schedule listed in the Index of Item
14(a). These financial statements and schedule are the responsibility of the
Company's management. Our responsibility is to express an opinion on these
financial statements and schedule based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the consolidated financial position of Programmer's
Paradise, Inc. and subsidiaries at December 31, 1997 and 1998 and the
consolidated results of their operations and their cash flows for each of the
three years in the period ended December 31, 1998 in conformity with generally
accepted accounting principles. Also, in our opinion, the related financial
statement schedule, when considered in relation to the basic financial
statements taken as a whole, presents fairly in all material respects, the
information set forth herein.

/s/ Ernst & Young LLP

MetroPark, New Jersey
January 27, 1999

F-2

Programmer's Paradise, Inc. and Subsidiaries
Consolidated Balance Sheets
(In thousands, except share amounts)




DECEMBER 31
1997 1998
-------------------------------------

ASSETS
Current assets:
Cash and cash equivalents $20,571 $21,167
Accounts receivable, net of allowances of $950 and
$1,180 in 1997 and 1998, respectively 38,517 53,002
Inventory 4,627 5,335
Prepaid expenses and other current assets 2,561 2,925
Deferred income taxes 1,619 1,988
-------------------------------------
Total current assets 67,895 84,417

Equipment and leasehold improvements, net 1,862 2,317
Goodwill, net of accumulated amortization of $1,600
and $2,579 in 1997 and 1998, respectively 14,185 15,595
Other assets 707 1,286
Deferred income taxes 1,719 1,262
=====================================
$86,368 $104,877
=====================================
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Accounts payable and accrued expenses $46,979 $58,064
Notes payable to banks 958 674
Other current liabilities 3,881 7,993
-------------------------------------
Total current liabilities 51,818 66,731
Other liabilities 117 144
Notes payable - Long-term 2,220 1,761
Stockholders' equity:
Common Stock $.01 par value: Authorized, 10,000,000 shares, issued
4,793,295 and 4,951,070 in 1997 and 1998, respectively 48 50
Additional paid-in capital 33,633 33,952
Treasury stock, at cost, 59,500 and 41,000 shares in 1997 and 1998,
respectively (343) (219)
Retained Earnings (Deficit) (256) 3,186
Accumulated other comprehensive loss (869) (728)
-------------------------------------
Total stockholders' equity 32,213 36,241
-------------------------------------
$86,368 $104,877
=====================================


See accompanying notes.

F-3


Programmer's Paradise, Inc. and Subsidiaries
Consolidated Statements of Income
(In thousands, except per share amounts)



YEAR ENDED DECEMBER 31
1996 1997 1998
-----------------------------------------

Net sales $127,680 $176,157 $ 234,429
Cost of sales 107,041 150,452 205,241
-------------------------------------
Gross profit 20,639 25,705 29,188
Selling, general and administrative expenses 17,230 18,574 22,682
Amortization of goodwill 473 914 979
-------------------------------------
Income from operations 2,936 6,217 5,527
Other (expense) income:
Interest expense (373) (326) (250)
Interest income 596 538 544
Unrealized foreign exchange (loss) gain 31 (58) 62
-------------------------------------
Income before income taxes and minority interest 3,190 6,371 5,883
Income tax provision 991 2,407 2,441
-------------------------------------
Income before minority interest 2,199 3,964 3,442

Minority interest in net income of subsidiary 99
-------------------------------------
Net income $ 2,298 $ 3,964 $ 3,442
=====================================
Basic net income per common share $ .48 $ .84 $ .72
=====================================
Diluted net income per common share $ .44 $ .75 $ .66
=====================================
Weighted average common shares outstanding-Basic 4,764 4,740 4,797
=====================================
Weighted average common shares outstanding-Diluted 5,198 5,280 5,249
=====================================


See accompanying notes.

F-4

Programmer's Paradise, Inc. and Subsidiaries
Consolidated Statements of Stockholders' Equity
(In thousands, except share amounts)





COMMON STOCK ADDITIONAL
------------------------ PAID-IN
SHARES AMOUNT CAPITAL
---------------------------------------

Balance at January 1, 1996 4,678,245 $ 47 $33,405
Net income
Other comprehensive income:
Translation adjustment

Comprehensive income
Exercise of stock options, including
$86,000 in income tax benefits
83,975 1 104
Purchase of 65,000 treasury stock shares
---------------------------------------
Balance at December 31, 1996 4,762,220 48 33,509
Net income
Other comprehensive income:
Translation adjustment

Comprehensive income
Exercise of stock options, including
$65,000 in income tax benefits 31,075 124
---------------------------------------
Balance at December 31, 1997 4,793,295 48 33,633
Net income
Other comprehensive income:
Translation adjustment

Comprehensive income
Exercise of stock options, including
$372,000 in income tax benefits 157,775 2 319
Purchase of 102,500 treasury stock shares
=======================================
Balance at December 31, 1998 4,951,070 $50 $33,952
=======================================








RETAINED ACCUMULATED OTHER
TREASURY EARNINGS/ COMPREHENSIVE
STOCK (DEFICIT) INCOME TOTAL
---------------------------------------------------------------

Balance at January 1, 1996 $(6,518) $ 55 $ 26,989
Net income 2,298 2,298
Other comprehensive income:
Translation adjustment $ (172) (172)
---------------
Comprehensive income 2,126
Exercise of stock options, including
$86,000 in income tax benefits 105

Purchase of 65,000 treasury stock shares $(375) (375)
---------------------------------------------------------------
Balance at December 31, 1996 (375) (4,220) (117) 28,845
Net income 3,964 3,964
Other comprehensive income:
Translation adjustment (752) (752)
---------------
Comprehensive income 3,212
Exercise of stock options, including
$65,000 in income tax benefits 32 156
---------------------------------------------------------------
Balance at December 31, 1997 (343) (256) (869) 32,213
Net income 3,442 3,442
Other comprehensive income:
Translation adjustment 141 141
---------------
Comprehensive income 3,583
Exercise of stock options, including
$372,000 in income tax benefits 669 990
Purchase of 102,500 treasury stock shares (545) (545)
===============================================================
Balance at December 31, 1998 $(219) $3,186 $(728) $36,241
===============================================================


See accompanying notes


F-5


Programmer's Paradise, Inc. and Subsidiaries
Consolidated Statements of Cash Flows
(In thousands)


YEAR ENDED DECEMBER 31
1996 1997 1998
------------------------------------

CASH FLOWS FROM OPERATING ACTIVITIES
Net income $ 2,298 $ 3,964 $ 3,442
Adjustments to reconcile net income to net cash provided by
operating activities:
Minority interest in net income of subsidiary (99)
Depreciation expense 701 736 934
Amortization expense 621 1,019 1,114
Changes in operating assets and liabilities, net
of effects of acquisitions:
Accounts receivable (6,103) (8,167) (14,486)
Inventory 2,279 173 (708)
Prepaid expenses and other current assets 708 (85) (364)
Accounts payable and accrued expenses 1,176 7,708 11,085
Deferred tax asset 49 (22) 88
Net change in other operating assets and liabilities (464) 870 1,764
----------------------------------------
Net cash provided by operating activities 1,166 6,196 2,869

CASH FLOWS FROM INVESTING ACTIVITIES
Purchase of equipment, leasehold improvements and other (620) (788) (1,975)
Purchases of businesses, net of cash acquired (11,236) (2,268)
----------------------------------------
Net cash used in investing activities (11,856) (3,056) (1,975)

CASH FLOWS FROM FINANCING ACTIVITIES
Repayments under lines of credit (461) (1,818) (743)
Borrowings under long term debt 2,962
Repayments under long term debt (150)
Purchase of treasury stock (375) (545)
Net proceeds from issuance of common stock 105 156 990
----------------------------------------
Net cash provided by (used in) financing activities (731) 1,150 (298)
----------------------------------------
Net increase (decrease) in cash and cash equivalents (11,421) 4,290 596
Cash and cash equivalents at beginning of year 27,702 16,281 20,571
----------------------------------------
Cash and cash equivalents at end of year $ 16,281 $ 20,571 $ 21,167
========================================


See accompanying notes.

F-6

Programmer's Paradise, Inc. and Subsidiaries
Notes to Consolidated Financial Statements

1. SIGNIFICANT ACCOUNTING POLICIES

PRINCIPLES OF CONSOLIDATION AND OPERATIONS

The consolidated financial statements include the accounts of Programmer's
Paradise, Inc., its wholly-owned subsidiaries and, its majority-owned
subsidiaries (the "Company"). Programmer's Paradise, Inc. is a recognized
international marketer of software targeting the software development
professional and Information Technology professional within enterprise
organizations. The Company operates principally, through five distribution
channels in North America and Europe- Internet, catalog, direct sales,
telemarketing, and wholesale distribution. All intercompany balances and
transactions have been eliminated in consolidation.

The Company's accounts receivable are potentially exposed to concentrations of
credit risk. These receivables reflect a broad customer base, which is dispersed
across many different industries and geographies. Credit limits, periodic credit
evaluations and account monitoring procedures are utilized to minimize the risk
of loss. Collateral is generally not required. Credit losses related to accounts
receivable have been consistent with management's expectations and,
historically, have not been material. The carrying value of accounts receivable
and notes payable to banks approximate fair value.

MAJOR CUSTOMER AND SUPPLIER

No customer accounted for more than 10% of consolidated net sales in 1998, 1997
and 1996 and no material part of the business is dependent upon a single
customer or a few customers, the loss of any one or more which would have a
materially adverse effect on the Company.


The Company has authorized dealership or distribution agreements with various
suppliers. Products of one of these suppliers accounted for approximately 47%,
55% and 54% of Company revenues for 1996, 1997 and 1998, respectively.


CASH AND CASH EQUIVALENTS

The Company considers all highly liquid short-term investments with original
maturities of 90 days or less to be cash equivalents.

FOREIGN CURRENCY TRANSLATION

Assets and liabilities of the foreign subsidiaries, all of which are located in
Europe, have been translated at current exchange rates, and related revenues and
expenses have been translated at average rates of exchange in effect during the
year. Resulting cumulative translation adjustments have been recorded within
other comprehensive income in accordance with FASB Statement No. 130, "Reporting
Comprehensive Income".

F-7





1. SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

USE OF ESTIMATES

The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions that
affect the amounts reported in the financial statements and accompanying notes.
Actual results could differ from those estimates.

INVENTORY

Inventory, consisting primarily of finished products held for resale, is stated
at the lower of cost (weighted average) or market.

EQUIPMENT AND LEASEHOLD IMPROVEMENTS

Equipment and leasehold improvements are stated at cost. Depreciation and
amortization are calculated using the straight-line method over three to five
years.

ACCOUNTING FOR LONG-LIVED ASSETS

The Company records impairment losses on long-lived assets used in operations
when events and circumstances indicate that the assets might be impaired and the
undiscounted cash flows estimated to be generated by those assets are less than
the carrying amounts of those assets. No such events have occurred since
adoption at January 1, 1995.

GOODWILL

Goodwill represents the excess of costs over fair values of net assets acquired
and is being amortized on a straight-line basis substantially over fifteen
years.

STOCK-BASED COMPENSATION

As permitted by FASB Statement No. 123 "Accounting for Stock-Based Compensation"
(FASB 123), the Company has elected to follow Accounting Principal Board Opinion
No. 25, "Accounting for Stock Issued to Employees" (APB 25) and related
interpretations in accounting for its employee stock option plans. Under APB 25,
no compensation expense is recognized at the time of option grant because the
exercise price of the Company's employee stock option equals the fair market
value of the underlying common stock on the date of grant.

F-8




1. SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

REVENUE RECOGNITION

The Company recognizes revenue from the sale of software for microcomputers,
servers and networking upon shipment.

ADVERTISING COSTS

The Company capitalizes the advertising costs associated with producing its
catalogs. The costs of these catalogs are amortized over the estimated shelf
life of the catalogs, generally 3-5 months. The unamortized balance of
non-reimbursed advertising costs at any period end are minimal. Advertising
costs for 1996, 1997, and 1998 amounted to approximately $5,571,000, $5,725,000
and $6,159,000, respectively.

NET INCOME PER COMMON SHARE

Basic and diluted earnings per share are calculated in accordance with Financial
Accounting Standards Board Statement No. 128, "Earnings Per Share". All earnings
per share amounts for all periods have been presented, and where appropriate,
restated to conform to the Statement No. 128 requirements.

EFFECT OF RECENT ACCOUNTING PRONOUNCEMENTS

In June 1998, the FASB issued SFAS 133, "Accounting for Derivative Instruments
and Hedging Activities." This Statement requires companies to record derivatives
on the balance sheet as assets or liabilities, measured at fair value. Gains or
losses resulting from changes in the values of those derivatives would be
accounted for depending on the use of the derivative and whether it qualifies
for hedge accounting. SFAS 133 will be effective for the Company's fiscal year
ending December 31, 2000. Management believes that this Statement will not have
a significant impact on the Company.

2. ACQUISITIONS

In January 1996, the Company's wholly-owned French subsidiary, Programmer's
Paradise France SARL, acquired a majority-owned interest in ISP*F International
Software Partners SA (ISP*F), a newly formed full service corporate reseller of
PC software, based in Paris. The Company's capital contribution in connection
with the acquisition of ISP*F is approximately $1,214,000.

In June 1996, the Company acquired substantially all of the assets and business
of The Software Developer's Company, Inc. (SDC) for cash at a cost of
approximately $11,000,000. SDC had been the Company's largest direct mail
competitor, offering a similar array of technical software.

F-9

2. ACQUISITIONS (CONTINUED)


In September 1997, the Company acquired 100% of the outstanding stock of
Logicsoft Holding BV ("Logicsoft"), which operates Logicsoft Europe BV, located
in Amsterdam, The Netherlands, at a cost of approximately $3,300,000 plus a
contingent earn-out payment, based upon increases in achievement's earnings in
1998 over a base amount. The earn-out amount of approximately $ 2.38 million was
accrued and recorded as goodwill in 1998. Logicsoft is a direct sales Company of
PC software in The Netherlands.


The Company accounted for the above acquisitions as purchases. Accordingly, the
acquired assets and liabilities assumed have been recorded at the estimated fair
values at the dates of acquisition. The results of operations of the acquired
businesses are included in the accompanying consolidated statements of income
from their respective dates of acquisition.

The following table presents the unaudited pro forma consolidated results of
operations for the year ended December 31, 1997 as if the above acquisitions had
occurred on January 1, 1997 (dollars in thousands):

1997
-------
Sales $192,351
Net income 4,011
Basic net income per common share $.85
Diluted net income per common share $.76

The pro forma amounts reflect amortization of the excess of purchase price over
the net assets acquired, the reduction in operating expenses as a result of
combining the operations, the reduction in interest income as a result of the
utilization of cash and the related tax effect of these items. The pro forma
results are not necessarily indicative of the results of operations that would
have occurred had the acquisitions taken place at the beginning of the periods
presented nor are they intended to be indicative of results that may occur in
the future.

3. NOTES PAYABLE TO BANKS

Notes payable to banks mainly represents the outstanding balance under a
five-year term loan discussed below.

In connection with the Logicsoft acquisition (see Note 2), the Company secured a
five year term loan in the US $ equivalent of approximately $3,000,000. The term
loan bears interest at 6.17% and principal and interest are payable quarterly.
The loan is payable in Netherland guilders and had an outstanding balance at
December 31, 1998 of $2,401,399 (DFL 4,500,000), of which $638,094 (DFL
1,200,000) is classified as current in the accompanying consolidated balance
sheet. The term loan is secured by all assets of the Company and 65% of the
outstanding stock of the foreign subsidiaries.

F-10




3. NOTES PAYABLE TO BANKS (CONTINUED)

Maturities under the term loan are as follows:

1999 638,094 (DFL 1,200,000)
2000 638,094 (DFL 1,200,000)
2001 638,094 (DFL 1,200,000)
2002 487,117 (DFL 900,000)


The Company can borrow up to $7,500,000 under a committed line of credit with
interest at either the prime rate or Euro-rate plus 200 basis points. The
facility expires on June 30, 1999 and is secured by all the domestic assets of
the Company and 65% of the outstanding stock of the foreign subsidiaries and
contains certain covenants that require the Company to maintain a minimum level
of tangible net worth and working capital. The bank's prime rate was 7.75 % at
December 31, 1998. There were no amounts outstanding under the line at December
31, 1998.

The Company maintains a secured, demand revolving line of credit for its German
subsidiary, pursuant to which it may borrow in deutschmarks up to DM 1,500,000
(the equivalent of approximately $900,000 at December 31,1998), based upon its
eligible accounts receivable and inventory, and a limited guarantee by the
Company of up to DM 300,000 (the equivalent of approximately $180,000 at
December 31, 1998). The line bears interest at 8.25%. At December 31, 1998 there
were no amounts outstanding under the line.

In Italy, Lifeboat Italy has banking arrangements with several Italian banks,
pursuant to which it may borrow in lire on an unsecured, demand basis to finance
working capital requirements, through credit and overdrafting privileges, as
well as receivables-based advances. The aggregate credit and overdrafting limits
of such arrangements at December 31, 1998 was approximately Lit 2,800,000,000
(the equivalent of approximately $1,600,000 at December 31, 1998). The unsecured
borrowings bear interest at market rates ranging from 6.25% to 9.00%. At
December 31, 1998, there were no amounts outstanding under the line.

The Company's subsidiary in The Netherlands, Logicsoft Europe, BV, maintains a
demand revolving line of credit pursuant to which it may borrow in guilders up
to DFL 2,500,000 (the equivalent of approximately $1,300,000 at December 31,
1998), and is secured by its accounts receivable and inventory. The line bears
interest at 5.875%. At December 31, 1998, there were no amounts outstanding
under the line.

F-11

3. NOTES PAYABLE TO BANKS (CONTINUED)

In France, ISP*F, maintains an overdraft demand revolving line of credit
pursuant to which it may borrow up to FRF 3,000,000 (the equivalent of
approximately $500,000 at December 31, 1998), and is secured by its accounts
receivable and inventory and a FRF 3,000,000 letter of credit. Such letter of
credit does not impact the availability under the Company's other facilities.
The line bears interest at 7%. At December 31, 1998, there were no amounts
outstanding under the line.

The weighted average interest rate for notes payable to banks was 10 %, 8% and
6% at December 31, 1996, 1997 and 1998, respectively.

Interest paid was approximately $343,000, $260,000 and $316,000 for the years
ended December 31, 1996, 1997 and 1998, respectively.

4. BALANCE SHEET DETAILS

Equipment and leasehold improvements consists of the following (dollars in
thousands):

1997 1998
-------------------------
Equipment $ 3,576 $ 4,727
Leasehold improvements 337 486
-------------------------
3,913 5,213
Less accumulated depreciation and amortization (2,051) (2,896)
-------------------------
$ 1,862 $ 2,317
=========================

Accounts payable and accrued expenses consists of the following (dollars in
thousands):

1997 1998
-------------------------
Trade accounts payable $11,937 $19,492
Accrued licensing costs 30,810 38,040
Other accrued expenses 4,232 532
-------------------------
$46,979 $58,064
=========================

F-12


5. INCOME TAXES

The provision for income taxes consisted of the following (dollars in
thousands):

YEAR ENDED DECEMBER 31
1996 1997 1998
-------------------------------------------------
Current:
Federal $ 502 $ 984 $ 332
State 275 386 77
Foreign 165 1,058 1,944
-------------------------------------------------
942 2,428 2,353
Deferred:
Federal 473 76 225
State 30 (54) (7)
Foreign (454) (43) (130)
-------------------------------------------------
49 (21) 88
=================================================
$ 991 $ 2,407 $ 2,441
=================================================


The reasons for the difference between total tax expense and the amount computed
by applying the U.S. statutory federal income tax rate to income before income
taxes are as follows (dollars in thousands):




YEAR ENDED DECEMBER 31
1996 1997 1998
----------------------------------------

Statutory rate applied to pretax income $ 1,084 $ 2,166 $ 2,000
Amortization of goodwill 39 40 69
State income taxes, net of benefit
of federal income taxes 211 219 46
Foreign income taxes (benefit) over U.S.
statutory rate (350) 54 326
Other items 7 (72) -
----------------------------------------
Income tax (benefit) expense $ 991 $ 2,407 $ 2,441
========================================



F-13




5. INCOME TAXES (CONTINUED)

Significant components of the Company's deferred tax assets are as follows
(dollars in thousands):

YEAR ENDED DECEMBER 31
1996 1997 1998
---------------------------------------
Fixed assets $ 4 $ 4 $ 633
Accruals and reserves 328 546 534
Net operating loss carryforwards 3,936 2,772 2,051
Credit carryforwards 25 16 32
---------------------------------------
Gross deferred tax assets 4,293 3,338 3,250
Valuation allowance (976)
---------------------------------------
Net deferred tax asset $ 3,317 $ 3,338 $ 3,250
=======================================

The Company has recorded a U.S. deferred tax asset at December 31, 1998 of
$1,755,000 reflecting the benefit of $5,160,000 in federal tax loss
carryforwards, which expire in varying amounts between 2001 and 2005.
Realization is dependent on generating sufficient taxable income prior to
expiration of the loss carryforwards. Although realization is not assured,
management believes it is more likely than not that all of the net deferred tax
asset will be realized. The amount of the deferred tax asset considered
realizable, however, could be reduced in the near term if estimates of future
taxable income during the carryforward period are reduced. The Company's ability
to utilize the net operating loss carryforwards is restricted to approximately
$1.5 million per year, as a result of an ownership change pursuant to Section
382 of the Internal Revenue Code.

For financial reporting purposes, income before income taxes and minority
interest includes the following components (dollars in thousands):

YEAR ENDED DECEMBER 31
1996 1997 1998
-------------------------------------------
United States $3,010 $3,543 $1,504
Foreign 180 2,828 4,379
-------------------------------------------
$3,190 $6,371 $5,883
===========================================



F-14

5. INCOME TAXES (CONTINUED)

Undistributed earnings of the Company's foreign subsidiaries amounted to
approximately $3,300,000 at December 31, 1998. Those earnings are considered to
be indefinitely reinvested and, accordingly, no provision for U.S. federal and
state income taxes has been provided thereon.

During the years ended December 31, 1996, 1997 and 1998, the Company paid
approximately $483,000, $1,492,000 and $1,956,000, respectively, in income
taxes.

6. STOCK OPTION PLANS

The Company's 1986 Employee Stock Option Plan, as amended on June 15, 1994,
provides for the grant of options to purchase up to 698,133 shares of the
Company's common stock to employees, officers and directors of the Company. The
terms of the options are for a maximum of ten years from date of grant and
generally are exercisable at an exercise price equal to but not less than the
fair market value of the common stock on the date that the option is granted.
The options generally vest in equal annual installments over five years. There
are no additional options available for grant under the Company's 1986 Employee
Stock Option Plan.

On April 21, 1995, the Board of Directors adopted the Company's 1995 Employee
Stock Plan ("1995 Plan"). The 1995 Plan, as amended on June 11, 1996, provides
for the grant of options to purchase up to 462,500 shares of the Company's
common stock to officers, directors, employees and consultants of the Company.
The 1995 Plan requires that each option shall expire on the date specified by
the Compensation Committee, but not more than ten years from its date of grant
in the case of ISO's and Non-Qualified Options. Options granted under the plan
are exercisable at an exercise price equal to but not less than the fair market
value of the common stock on the grant date. ISO's generally vest in equal
annual installments over five years.

On April 21, 1995, the Board of Directors adopted the Company's 1995
Non-Employee Director Plan ("1995 Director Plan"). The 1995 Director Plan
provides for the grant of options to purchase up to 112,500 shares of the
Company's common stock to persons who are members of the Company's Board of
Directors and not employees or officers of the Company. The 1995 Director Plan
requires that options granted thereunder will expire ten years from the date of
grant. Each option granted under the 1995 Director Plan becomes exercisable over
a five year period, and vests in an installment of 20% of the total option grant
upon the expiration of one year from the date of the option grant, and
thereafter vests in equal quarterly installments of 5%.

F-15


6. STOCK OPTION PLANS (CONTINUED)


FASB 123 requires pro forma information regarding net income and earnings per
share as if the Company had accounted for its employee stock options under the
fair value method of that Statement. The fair value for these options was
estimated at the date of grant using a Black-Scholes option pricing model with
the following weighted average assumptions for 1996, 1997 and 1998,
respectively: risk free interest rates of 6.28%, 5.49% and 5.49%, dividend
yields of 0% in all three periods, volatility factors of the expected market
price of the Company's common stock of .61, .60 and .65, and a weighted-average
expected life of the option of 9 years.

The Black-Scholes option valuation model was developed for use in estimating the
fair value of traded options, which have no vesting restrictions and are fully
transferable. In addition, option valuation models require the input of highly
subjective assumptions including the expected stock price volatility. Because
the Company's employee stock options have characteristics significantly
different from those of traded options, and because changes in subjective input
assumptions can materially affect the fair value estimate, in management's
opinion, the existing models do not necessarily provide a reliable single
measure of the fair value of its employee stock options.

For purposes of pro forma disclosures, the estimated fair value of the options
is amortized to expense over the options' vesting period. The Company's pro
forma information follows (in thousands, except per share amounts):


1996 1997 1998
---- ---- ----
Net income as reported $2,298 $3,964 $3,442
Net income pro forma 1,902 3,395 2,649
Basic net income per share, as reported $.48 $.84 $.72
Basic net income per share, pro forma $.40 $.72 $.55
Diluted net income per share, as reported $.44 $.75 $.66
Diluted net income per share, pro forma $.38 $.67 $.52


The weighted average fair value of options granted during 1996, 1997 and 1998 is
$3.51, $6.09 and $6.54, respectively.

F-16



6. STOCK OPTION PLANS (CONTINUED)

Changes during 1996, 1997 and 1998 in options outstanding for the combined plans
were as follows:

WEIGHTED
NUMBER AVERAGE
OF EXERCISE
OPTIONS PRICE
----------------------------
Outstanding at January 1, 1996 724,135 1.95
Granted in 1996 188,701 5.99
Canceled in 1996 (35,097) 5.80
Exercised in 1996 (83,975) .36
--------------
Outstanding at December 31, 1996 793,764 2.91
Granted in 1997 264,400 8.08
Canceled in 1997 (27,550) 5.13
Exercised in 1997 (31,075) 1.60
--------------
Outstanding at December 31, 1997 999,539 4.30
Granted in 1998 349,150 6.51
Canceled in 1998 (34,035) 5.94
Exercised in 1998 (157,775) 1.90
--------------
Outstanding at December 31, 1998 1,156,879 5.25
==============
Exercisable at December 31, 1998 616,182 4.24
==============


Stock options outstanding at December 31, 1998 are summarized as follows:

WEIGHTED
OUTSTANDING AVERAGE
RANGE OF EXERCISE OPTIONS AT REMAINING WEIGHTED AVERAGE
PRICES DECEMBER 31, 1998 CONTRACTUAL LIFE EXERCISE PRICE
- - -----------------------------------------------------------------------------
$0.24 57,213 2.7 .24
.67 - 1.00 187,100 5.3 .80
4.00 - 6.00 268,526 6.5 4.65
6.25 - 8.63 577,900 9.4 6.68
9.00 - 12.94 66,140 8.6 12.08
----------
1,156,879
===========

Under the various plans, options that are cancelled can be reissued. At December
31, 1998 1,656,784 shares were reserved for future issuance.


F-17

7. DEFINED CONTRIBUTION PLAN

Effective January 1, 1992, the Company initiated a defined contribution plan
covering substantially all domestic employees. Participating employees may make
contributions to the plan, through payroll deductions. Matching contributions
are made by the Company equal to 50% of the employee's contribution to the
extent such employee contribution did not exceed 6% of their compensation.
During the years ended December 31, 1996, 1997 and 1998, the Company expensed
approximately $59,000, $82,000 and $79,000 respectively, related to this plan.

8. NET INCOME PER SHARE

The following table sets forth the computation of basic and diluted net income
per share (dollars and shares in thousands):




1996 1997 1998
--------------------------------------------

Numerator:
Net income for basic and diluted net income
per share $ 2,298 $ 3,964 $ 3,442
--------------------------------------------
Denominator:
Denominator for basic net income per share -
weighted average common shares 4,764 4,740 4,797
Effect of dilutive securities:
Employee stock options 434 540 452
--------------------------------------------
Denominator for diluted net income per share -
adjusted weighted average common
shares and assumed conversion 5,198 5,280 5,249
============================================
Basic net income per common share $ .48 $ .84 $ .72
============================================
Diluted net income per common share $ .44 $ .75 $ .66
============================================



For additional disclosures regarding the employee stock options and related
stock option plans, see Note 6.

F-18




9. COMMITMENTS

The Company leases the space used for its operations and certain equipment under
long-term operating leases. Future minimum rental payments over the remaining
terms of these leases are as follows (dollars in thousands):

1999 $1,296
2000 993
2001 826
2002 541
2003 426
2004 and thereafter 1,689
=============
$ 5,771
=============

Rent expense for the years ended December 31, 1996, 1997 and 1998 was
approximately $752,000, $1,075,000 and $1,050,000, respectively.

The Company has royalty agreements, which require payments based on sale of
certain products. Royalty expense for the years ended December 31, 1996, 1997
and 1998 was approximately $265,000, $157,000 and $141,000, respectively.

10. INDUSTRY SEGMENT AND GEOGRAPHIC INFORMATION

The Company's single business segment is the marketing of technical software for
microcomputers, servers and networking across geographically diverse
marketplaces.

F-19

Geographic financial information is as follows (dollars in thousands):

-----------------------------------
1996 1997 1998
-----------------------------------
Sales to Unaffiliated Customers:
North America $56,719 $69,751 $70,922
Europe 70,961 106,406 163,507
-----------------------------------
Total 127,680 176,157 234,429
===================================

Income from operations by Geographic Areas:
North America $2,708 $3,685 $1,638
Europe 228 2,532 3,889
-----------------------------------
Total 2,936 6,217 5,527
===================================

Identifiable Assets by Geographic Areas:
North America $30,320 $30,250 $35,854
Europe 38,170 56,118 69,023
-----------------------------------
Total 68,490 86,368 104,877
===================================


"North America" is comprised of the United States and Canada. "Europe" is
comprised of Austria, France, Germany, Italy, the Netherlands and the United
Kingdom.

11. STATEMENT OF CASH FLOWS - SUPPLEMENTAL DISCLOSURES

The Company has made acquisitions, which are more fully described in Note 2. The
purchase prices are allocated to the assets acquired and liabilities assumed
based on their fair market values as follows (dollars in thousands):

1996 1997 1998
------------------------------------
Fair value of assets acquired:
Current assets excluding cash $ 7,207 $ 4,108
$ -
Fixed assets 676 187 -
Other assets, principally goodwill 10,778 2,202 -
Less liabilities assumed:
Current liabilities 7,248 4,229 -
Notes payable 177 - -
Payable to seller - - -
Common stock issued to seller - - -
------------------------------------
Net cash paid $ 11,236 $ 2,268 $ -
====================================


F-20



12. QUARTERLY RESULTS OF OPERATIONS

The following table presents summarized quarterly results for 1998 (in
thousands, except per share data).

(UNAUDITED)
-------------------------------------------------
FIRST SECOND THIRD FOURTH
-------------------------------------------------

Revenues $53,193 $50,780 $54,461 $75,995
Gross profit 6,514 6,506 6,707 9,461
Net earnings 760 338 680 1,665

Diluted net earnings
per share $0.14 $0.06 $0.13 $0.32


The following table presents summarized quarterly results for 1997 (in
thousands, except per share data).

(UNAUDITED)
-------------------------------------------------
FIRST SECOND THIRD FOURTH
-------------------------------------------------

Revenues $38,940 $39,099 $36,882 $61,236
Gross profit 5,903 6,202 5,422 8,179
Net earnings 885 936 763 1,381

Diluted net earnings
per share $0.17 $0.18 $0.14 $0.26


F-21



Programmer's Paradise, Inc. and Subsidiaries
Schedule II--Valuation and Qualifying Accounts
(In Thousands)



CHARGED TO CHARGED IN
BEGINNING COST AND OTHER ENDING
DESCRIPTION BALANCE EXPENSE ACCOUNTS DEDUCTIONS BALANCE
----------- ------- ------- -------- ---------- -------

Year ended December 31, 1996:
Allowances for accounts receivable $777 223 441 (1) 417 $1,024
Reserve for Obsolescence $623 28 294 (1) 481 $464
Year ended December 31, 1997:
Allowances for accounts receivable $1,024 326 32 (1) 432 $950
Reserve for Obsolescence $464 220 130 (1) 62 $752
Year ended December 31, 1998:
Allowances for accounts receivable $950 674 444 $1,180
Reserve for Obsolescence $752 311 585 $478





- - ------------
(1) Arose from acquisitions.


F-22