Back to GetFilings.com





SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
----------------------------------


FORM 10-Q


[x] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2002.

OR

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the transition period from __________ to __________


Commission File Number: 0-23064


SOUTHWEST BANCORP, INC.
(Exact name of registrant as specified in its charter)


Oklahoma 73-1136584
(State or other jurisdiction of (I.R.S. Employer
incorporation or organization) Identification Number)


608 South Main Street 74074
Stillwater, Oklahoma (Zip Code)
(Address of principal executive office)

Registrant's telephone number, including area code: (405) 372-2230


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding twelve months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past ninety days.

[x] YES [ ] NO

APPLICABLE ONLY TO CORPORATE ISSUERS: Indicate the number of shares outstanding
of each of the issuer's classes of common stock, as of the latest practicable
date.

5,763,452
---------


1 of 24



SOUTHWEST BANCORP, INC.

INDEX TO FORM 10-Q


Page No.

PART I. FINANCIAL INFORMATION

ITEM 1. UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

Unaudited Consolidated Statements of Financial Condition at
September 30, 2002 and December 31, 2001 3

Unaudited Consolidated Statements of Operations for the
three and nine months ended September 30, 2002 and 2001 4

Unaudited Consolidated Statements of Cash Flows for the
nine months ended September 30, 2002 and 2001 5

Unaudited Consolidated Statements of Shareholders' Equity for the
nine months ended September 30, 2002 6

Unaudited Consolidated Statements of Comprehensive Income for the
three and nine months ended September 30, 2002 and 2001 6

Notes to Unaudited Consolidated Financial Statements 7

Average Balances, Yields and Rates 11


ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS 12


ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT
MARKET RISK 18

ITEM 4. CONTROLS AND PROCEDURES 18


PART II. OTHER INFORMATION 19


SIGNATURES 20


CERTIFICATIONS 21



2



SOUTHWEST BANCORP, INC.
UNAUDITED CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
(Dollars in thousands, except per share data)


SEPTEMBER 30, DECEMBER 31,
2002 2001
------------- ------------

ASSETS:
Cash and cash equivalents $ 36,748 $ 32,406
Investment securities:
Held to maturity, fair value $35,373 (2002) and $51,030 (2001) 34,400 49,893
Available for sale, amortized cost $145,342 (2002) and $163,924 (2001) 148,857 167,545
Federal Reserve Bank and Federal Home Loan Bank Stock, at cost 7,541 9,908
Loans held for sale 7,360 12,740
Loans receivable, net of allowance for loan losses
of $12,056 (2002) and $11,492 (2001) 1,026,427 906,814
Accrued interest receivable 9,672 10,157
Premises and equipment, net 20,241 20,418
Other assets 7,293 6,614
----------- -----------
Total assets $ 1,298,539 $ 1,216,495
=========== ===========

LIABILITIES AND SHAREHOLDERS' EQUITY:
Deposits:
Noninterest-bearing demand $ 135,240 $ 127,196
Interest-bearing demand 52,258 49,051
Money market accounts 231,709 157,266
Savings accounts 6,019 5,372
Time deposits of $100,000 or more 323,364 260,071
Other time deposits 281,765 305,840
----------- -----------
Total deposits 1,030,355 904,796
Accrued interest payable 3,710 3,470
Other liabilities 3,068 2,724
Short-term borrowings 142,853 195,367
Long-term debt:
Guaranteed preferred beneficial interests in the Company's
subordinated debentures 25,013 25,013
----------- -----------
Total liabilities 1,204,999 1,131,370
Shareholders' equity:
Common stock - $1 par value; 20,000,000 shares authorized; 6,121,521
shares issued and outstanding 6,122 6,122
Capital surplus 12,081 12,508
Retained earnings 77,871 69,838
Accumulated other comprehensive income (loss) 2,319 2,389
Treasury stock, at cost; 345,941 (2002) and 420,764 (2001) shares (4,853) (5,732)
----------- -----------
Total shareholders' equity 93,540 85,125
----------- -----------
Total liabilities & shareholders' equity $ 1,298,539 $ 1,216,495
=========== ===========


See notes to unaudited consolidated financial statements.

3



SOUTHWEST BANCORP, INC.
UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS
(Dollars in thousands, except earnings per share data)


FOR THE THREE MONTHS FOR THE NINE MONTHS
ENDED SEPTEMBER 30, ENDED SEPTEMBER 30,
2002 2001 2002 2001
-------- -------- -------- --------

Interest income:
Interest and fees on loans $ 16,310 $ 18,991 $ 48,733 $ 60,187
Investment securities:
U.S. Government and agency obligations 1,578 1,546 4,707 4,762
Mortgage-backed securities 763 1,196 2,521 3,691
State and political subdivisions 317 394 1,048 1,246
Other securities 141 224 423 601
Other interest-earning assets 29 17 40 35
-------- -------- -------- --------
Total interest income 19,138 22,368 57,472 70,522

Interest expense:
Interest-bearing demand 116 208 287 716
Money market accounts 1,157 1,009 3,107 3,574
Savings accounts 6 18 20 70
Time deposits of $100,000 or more 2,386 3,682 7,073 12,620
Other time deposits 2,297 4,194 7,379 14,645
Short-term borrowings 1,133 2,135 3,636 6,387
Long-term debt 582 582 1,745 1,745
-------- -------- -------- --------
Total interest expense 7,677 11,828 23,247 39,757
-------- -------- -------- --------

Net interest income 11,461 10,540 34,225 30,765

Provision for loan losses 1,570 900 4,095 2,850

Other income:
Service charges and fees 2,104 1,734 5,881 4,925
Other noninterest income 249 202 724 469
Gain on sales of loans receivable 927 933 2,126 2,108
Gain on sales of investment securities
228 88 231 341
-------- -------- -------- --------
Total other income 3,508 2,957 8,962 7,843

Other expenses:
Salaries and employee benefits 4,493 4,040 12,591 11,675
Occupancy 1,779 1,663 5,229 4,873
FDIC and other insurance 74 71 212 212
Other real estate 2 37 (19) 14
General and administrative 2,041 2,196 6,333 6,252
-------- -------- -------- --------
Total other expenses 8,389 8,007 24,346 23,026
-------- -------- -------- --------
Income before taxes 5,010 4,590 14,746 12,732
Taxes on income 1,561 1,357 4,816 3,978
-------- -------- -------- --------
Net income $ 3,449 $ 3,233 $ 9,930 $ 8,754
======== ======== ======== ========

Basic earnings per share $ 0.60 $ 0.57 $ 1.73 $ 1.54
======== ======== ======== ========
Diluted earnings per share $ 0.57 $ 0.54 $ 1.65 $ 1.49
======== ======== ======== ========
Cash dividends declared per share $ 0.11 $ 0.08 $ 0.33 $ 0.24
======== ======== ======== ========


See notes to unaudited consolidated financial statements.


4



SOUTHWEST BANCORP, INC.
UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Dollars in thousands)


FOR THE NINE MONTHS
ENDED SEPTEMBER 30,
2002 2001
--------- ---------

Operating activities:
Net income $ 9,930 $ 8,754
Adjustments to reconcile net income to net
cash (used in) provided from operating activities:
Provision for loan losses 4,095 2,850
Depreciation and amortization expense 1,873 1,809
Amortization of premiums and accretion of
discounts on securities, net (96) 13
Amortization of intangibles 139 131
(Gain) Loss on sales/calls of securities (231) (341)
(Gain) Loss on sales of loans receivable (2,126) (2,108)
(Gain) Loss on sales of premises/equipment 16 87
(Gain) Loss on other real estate owned (102) (47)
Proceeds from sales of residential mortgage loans 85,580 82,896
Residential mortgage loans originated for resale (76,688) (79,135)
Changes in assets and liabilities:
Accrued interest receivable 485 1,360
Other assets (664) 435
Income taxes payable (176) (365)
Accrued interest payable 240 (3,511)
Other liabilities 340 1,986
--------- ---------
Net cash (used in) provided from operating activities 22,615 14,814
--------- ---------
Investing activities:
Proceeds from sales of available for sale securities 13,509 4,380
Proceeds from principal repayments, calls and maturities:
Held to maturity securities 15,228 12,825
Available for sale securities 43,588 56,246
Purchases of held to maturity securities (1,022) --
Purchases of available for sale securities (36,902) (75,396)
Proceeds from redemptions of Federal Home Loan Bank stock 2,379 111
Purchases of Federal Reserve Bank and Federal Home Loan
Bank stock (12) (2,187)
Loans originated and principal repayments, net (207,018) (86,716)
Proceeds from sales of guaranteed student loans 80,987 61,528
Purchases of premises and equipment (1,753) (1,958)
Proceeds from sales of premises and equipment 41 43
Proceeds from sales of other real estate owned 922 833
--------- ---------
Net cash (used in) provided from investing activities (90,053) (30,291)
--------- ---------
Financing activities:
Net increase (decrease) in deposits 125,559 (15,997)
Net increase (decrease) in short-term borrowings (52,514) 31,458
Net proceeds from issuance of common stock 1,370 352
Purchases of treasury stock (918) (647)
Common stock dividends paid (1,717) (1,329)
--------- ---------
Net cash (used in) provided from financing activities 71,780 13,837
--------- ---------
Net increase (decrease) in cash and cash equivalents 4,342 (1,640)
Cash and cash equivalents,
Beginning of period 32,406 30,851
--------- ---------
End of period $ 36,748 $ 29,211
========= =========


See notes to consolidated financial statements.


5



SOUTHWEST BANCORP, INC.
UNAUDITED CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
(Dollars in thousands, except per share data)


ACCUMULATED TOTAL
OTHER SHARE-
COMMON STOCK CAPITAL RETAINED COMPREHENSIVE TREASURY HOLDERS'
SHARES AMOUNT SURPLUS EARNINGS INCOME (LOSS) STOCK EQUITY
--------- ------ ------- -------- ------------- ----------- -------

Balance, January 1, 2002 6,121,521 $6,122 $12,508 $69,838 $2,389 $(5,732) $85,125

Cash dividends declared:
Common, $0.33 per share -- -- -- (1,897) -- -- (1,897)
Common stock issued:
Employee Stock Option Plan -- -- (453) -- -- 1,744 1,291
Employee Stock Purchase Plan -- -- 11 -- -- 18 29
Dividend Reinvestment Plan -- -- 15 -- -- 35 50
Other comprehensive income
(loss), net of tax -- -- -- -- (70) -- (70)
Treasury shares purchased -- -- -- -- -- (918) (918)
Net income -- -- -- 9,930 -- -- 9,930
--------- ------ ------- ------- ------ ------- --------
Balance, September 30, 2002 6,121,521 $6,122 $12,081 $77,871 $2,319 $(4,853) $93,540
========= ====== ======= ======= ====== ======= =======


See notes to unaudited consolidated financial statements.


SOUTHWEST BANCORP, INC.
UNAUDITED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Dollars in thousands)


FOR THE THREE MONTHS FOR THE NINE MONTHS
ENDED SEPTEMBER, ENDED SEPTEMBER,
2002 2001 2002 2001
-------- -------- -------- --------

Net income $ 3,449 $ 3,233 $ 9,930 $ 8,754

Other comprehensive income (loss)
Unrealized holding gain (loss) on available
for sale securities (66) 2,259 125 4,732
Reclassification adjustment for (gains) losses
arising during the period (228) (88) (231) (341)
-------- -------- -------- --------
Other comprehensive income (loss), before tax (294) 2,171 (106) 4,391
Tax (expense) benefit related to items
of other comprehensive income (loss) 101 (568) 36 (1,456)
-------- -------- -------- --------
Other comprehensive income (loss), net of tax (193) 1,603 (70) 2,935
-------- -------- -------- --------

Comprehensive income $ 3,256 $ 4,836 $ 9,860 $ 11,689
======== ======== ======== ========


See notes to unaudited consolidated financial statements.


6



SOUTHWEST BANCORP, INC.

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1: GENERAL

The accompanying unaudited consolidated financial statements were prepared in
accordance with instructions for Form 10-Q and, therefore, do not include all
information and notes necessary for a complete presentation of financial
position, results of operations, changes in shareholders' equity, cash flows and
comprehensive income in conformity with accounting principles generally accepted
in the United States of America. However, the unaudited consolidated financial
statements include all adjustments which, in the opinion of management, are
necessary for a fair presentation. Those adjustments consist of normal,
recurring adjustments. The results of operations for the three and nine months
ended September 30, 2002 and 2001 and the cash flows for the nine months ended
September 30, 2002 and 2001 should not be considered indicative of the results
to be expected for the full year. These unaudited consolidated financial
statements should be read in conjunction with the consolidated financial
statements and notes thereto included in the Southwest Bancorp, Inc. Annual
Report on Form 10-K for the year ended December 31, 2001.

On August 29, 2001, Southwest effected a 3:2 stock split of its common stock in
the form of a dividend of 2,040,465 shares. Per share amounts in the report have
been retroactively restated to reflect this stock split.

NOTE 2: PRINCIPLES OF CONSOLIDATION

The accompanying unaudited consolidated financial statements include the
accounts of Southwest Bancorp, Inc. ("Southwest") and its wholly owned
subsidiaries, the Stillwater National Bank and Trust Company ("Stillwater
National"), SBI Capital Trust ("SBI Capital") and Business Consulting Group,
Inc. ("BCG"). All significant intercompany transactions and balances have been
eliminated in consolidation.

NOTE 3: RECENTLY ADOPTED ACCOUNTING STANDARD

In June 2001, the Financial Accounting Standards Board ("FASB") issued
Statements of Financial Accounting Standards ("SFAS") No. 141, Business
Combinations, and SFAS No. 142, Goodwill and Other Intangible Assets. SFAS No.
141 required that the purchase method of accounting be used for all business
combinations initiated after June 30, 2001. SFAS No. 141 also includes guidance
on the initial recognition and measurement of goodwill and other intangible
assets arising from business combinations completed after June 30, 2001. SFAS
No. 142 prohibits the amortization of goodwill and intangible assets with
indefinite useful lives. SFAS No. 142 requires that these assets be reviewed for
impairment at least annually. Intangible assets with finite lives will continue
to be amortized over their estimated useful lives. Additionally, SFAS No. 142
requires that goodwill included in the carrying value of equity method
investments no longer be amortized. Southwest adopted SFAS No. 141 and SFAS No.
142 on January 1, 2002 as required. Southwest has completed the first of the
required impairment tests of goodwill and indefinite-lived intangible assets;
the tests indicated no impairment existed on either goodwill or indefinite-lived
intangible assets. Finite-lived intangible assets continue to be amortized as
allowed and consisted of mortgage and other loan servicing rights with a total
carrying value of $897,000; no impairment was indicated.

In October 2001, the FASB issued SFAS No. 144, Accounting for the Impairment or
Disposal of Long-Lived Assets. SFAS 144 supersedes SFAS No. 121, Accounting for
the Impairment of Long-Lived Assets and for Long-Lived Assets to be Disposed Of;
however, it retained the fundamental provisions of the Statement related to the
recognition and measurement of the impairment of long-lived assets to be "held
and used." In addition, SFAS No. 144 provided more guidance on estimating cash
flows when performing a recoverability test, required that a long-lived asset to
be disposed of other than by sale (e.g. abandoned) be classified as "held and
used" until it is disposed of, and established more restrictive criteria to
classify an asset as "held for sale." Southwest adopted SFAS No. 144 on January
1, 2002. Adoption of SFAS No. 144 did not have a material impact on Southwest's
results of operations or financial position.


7



NOTE 4: ALLOWANCE FOR LOAN LOSSES

Activity in the allowance for loan losses is shown below for the indicated
periods.


FOR THE NINE FOR THE
MONTHS ENDED YEAR ENDED
SEPTEMBER 30, 2002 DECEMBER 31, 2001
------------------ -----------------
(Dollars in thousands)

Balance at beginning of period $ 11,492 $ 12,125
Loans charged-off:
Real estate mortgage 707 445
Real estate construction -- 99
Commercial 2,732 4,364
Installment and consumer 343 621
---------- ----------
Total charge-offs 3,782 5,529
Recoveries:
Real estate mortgage 83 54
Real estate construction -- 22
Commercial 72 574
Installment and consumer 96 246
---------- ----------
Total recoveries 251 896
---------- ----------
Net loans charged-off 3,531 4,633
Provision for loan losses 4,095 4,000
---------- ----------
Balance at end of period $ 12,056 $ 11,492
========== ==========
Loans outstanding:
Average $ 989,625 $ 938,278
End of period 1,045,843 931,046
Net charge-offs to total average loans (annualized) 0.48% 0.49%
Allowance for loan losses to total loans 1.15% 1.23%


Nonperforming assets and other risk elements of the loan portfolio are shown
below as of the indicated dates.


AT AT
SEPTEMBER 30, 2002 DECEMBER 31, 2001
------------------ -----------------
(Dollars in thousands)

Nonaccrual loans (1) $6,642 $7,291
Past due 90 days or more (2) 2,451 1,935
------ ------
Total nonperforming loans 9,093 9,226
Other real estate owned 757 640
------ ------
Total nonperforming assets $9,850 $9,866
====== ======

Nonperforming loans to loans receivable 0.87% 0.99%
Allowance for loan losses to nonperforming loans 132.59% 124.56%
Nonperforming assets to loans receivable and
other real estate owned 0.94% 1.06%


(1) The government-guaranteed portion of loans included in these totals was $970
(2002) and $208 (2001).

(2) The government-guaranteed portion of loans included in these totals was $119
(2002) and $232 (2001).


8



Southwest makes provisions for loan losses in amounts necessary to maintain the
allowance for loan losses at the level Southwest deems appropriate. The
allowance is based on careful, continuous review and evaluation of the loan
portfolio and ongoing, quarterly assessments of the probable losses inherent in
the loan and lease portfolio, and to a lesser extent, unused commitments to
provide financing. Southwest's systematic methodology for assessing the
appropriateness of the allowance includes determination of a formula allowance,
specific allowances and an unallocated reserve. The formula allowance is
calculated by applying loss factors to corresponding categories of outstanding
loans and leases. Loss factors generally are based on Southwest's historical
loss experience in the various portfolio categories over the prior six quarters
or four quarters, but may be adjusted for categories where six and four quarter
loss experience is historically unusual. The use of these loss factors is
intended to reduce the differences between estimated losses inherent in the
portfolio and observed losses. Formula allowances also are established for
credits that do not have specific allowances according to the application of
credit risk factors. These factors are set by management to reflect its
assessment of the relative level of risk inherent in each grade. Specific
allowances are established in cases where management has identified significant
conditions or circumstances related to a credit that management believes
indicate the probability that a loss may be incurred in an amount different from
the amount determined by application of the formula allowance. The allowance for
loan losses related to loans that are identified for evaluation of impairment is
based on discounted cash flows using the loan's initial effective interest rate
or the fair value of the collateral for certain collateral dependent loans. The
unallocated allowance is based upon management's evaluation of various factors
that are not directly measured in the determination of the formula and specific
allowances. These factors may include general economic and business conditions
affecting lending areas, credit quality trends (including trends in
delinquencies and nonperforming loans expected to result from existing
conditions), loan volumes and concentrations, specific industry conditions
within portfolio categories, recent loss experience in particular loan
categories, duration of the current business cycle, bank regulatory examination
results, findings of internal credit examiners, and management's judgment with
respect to various other conditions including credit administration and
management and the quality of risk identification systems. Management reviews
these conditions quarterly. During the first nine months of 2002, there were no
changes in estimation methods or assumptions that affected Southwest's
methodology for assessing the appropriateness of the allowance.

Management strives to carefully monitor credit quality and to identify loans
that may become nonperforming. At any time, however, there are loans included in
the portfolio that will result in losses to Southwest, but that have not been
identified as nonperforming or potential problem loans. Because the loan
portfolio contains a significant number of commercial and commercial real estate
loans with relatively large balances, the unexpected deterioration of one or a
few of such loans may cause a significant increase in nonperforming assets, and
may lead to a material increase in charge-offs and the provision for loan losses
in future periods.

NOTE 5: LOANS RECEIVABLE

Southwest extends commercial and consumer credit primarily to customers in the
states of Oklahoma, Kansas and Texas. Its commercial lending operations are
concentrated in the Stillwater, Tulsa, and Oklahoma City areas of the Oklahoma,
in Wichita, Kansas and in Frisco, Texas. As a result, the collectibility of
Southwest's loan portfolio can be affected by changes in the general economic
conditions in these three states and in those metropolitan areas. At September
30, 2002 and December 31, 2001, substantially all of Southwest's loans are
collateralized with real estate, inventory, accounts receivable and/or other
assets, or are guaranteed by agencies of the United States Government.

At September 30, 2002, loans to individuals and businesses in the healthcare
industry totaled approximately $179.1 million, or 17% of total loans. Southwest
does not have any other concentrations of loans to individuals or businesses
involved in a single industry totaling 5% or more of total loans.

The principal balance of loans for which accrual of interest has been
discontinued totaled approximately $6.6 million at September 30, 2002. During
the first nine months of 2002, $120,000 in interest income was received on
nonaccruing loans. If interest on those loans had been accrued, additional total
interest income of $515,000 would have been recorded.


9



NOTE 6: LONG-TERM DEBT

The guaranteed preferred beneficial interests in Southwest's subordinated
debentures represent interests in 9.30% subordinated debentures ("Subordinated
Debentures"), due July 31, 2027, issued by Southwest to its subsidiary, SBI
Capital, in connection with SBI Capital's Cumulative Trust Preferred Securities
(the "Preferred Securities"). The Subordinated Debentures and related payments
are SBI Capital's only assets. The Preferred Securities meet the regulatory
criteria for Tier I capital, subject to Federal Reserve guidelines that limit
the amount of the Preferred Securities and cumulative perpetual preferred stock
to an aggregate of 25% of Tier I capital.

NOTE 7: EARNINGS PER SHARE

Basic earnings per share is computed based upon net income divided by the
weighted average number of shares outstanding during each period. Diluted
earnings per share is computed based upon net income divided by the weighted
average number of shares outstanding during each period adjusted for the effect
of dilutive potential shares calculated using the treasury stock method. At
September 30, 2002 and 2001, there were 5,000 and 154,500 antidilutive options
to purchase common shares, respectively.

The following is a reconciliation of the shares used in the calculations of
basic and diluted earnings per share:


FOR THE THREE MONTHS FOR THE NINE MONTHS
ENDED SEPTEMBER 30, ENDED SEPTEMBER 30,
2002 2001 2002 2001
--------- --------- --------- ---------

Weighted average shares outstanding:
Basic earnings per share 5,774,107 5,704,012 5,736,637 5,697,489
Effect of dilutive securities:
Stock options 304,751 201,116 282,167 166,410
--------- --------- --------- ---------
Weighted average shares outstanding:
Diluted earnings per share 6,078,858 5,905,128 6,018,804 5,863,899
========= ========= ========= =========


NOTE 8: SHAREHOLDERS' EQUITY

STOCK SPLIT

On August 29, 2001, Southwest effected a 3:2 stock split of its common stock in
the form of a dividend of 2,040,465 shares. Per share amounts in the report have
been retroactively restated to reflect this stock split.

SHARE REPURCHASE PROGRAM

In March 2001, Southwest authorized the repurchase of up to 5% of its current
outstanding common stock in the period ending March 31, 2002. As of March 31,
2002, Southwest had purchased 86,870 shares under this program, at an average
price of $18.02 per share. These repurchases reduced shareholders' equity by
$1.6 million.

In March 2002, Southwest authorized the repurchase of up to an additional 5% of
its current outstanding common stock. Share repurchases under the current
program are expected to be made primarily on the open market, from time to time,
until March 31, 2003, or earlier termination of the repurchase program by the
Board of Directors. Repurchases under the program will be made at the discretion
of management based upon market, business, legal, accounting and other factors.
As of September 30, 2002, no share repurchases had been made under this program.

SHAREHOLDER RIGHTS PLAN

On April 22, 1999, Southwest adopted a Rights Plan designed to protect its
shareholders against acquisitions that the Board of Directors believes are
unfair or otherwise not in the best interests of Southwest and its shareholders.
Under the Rights Plan, each holder of record of Southwest's common stock, as of
the close of business on April 22, 1999, received one right per common share.
The rights generally become exercisable if an acquiring party accumulates, or
announces an offer to acquire, 10% or more of Southwest's voting stock. The
rights will expire on April 22, 2009. Each right will entitle the holder (other


10



than the acquiring party) to buy, at the right's then current exercise price,
Southwest's common stock or equivalent securities having a value of twice the
right's exercise price. The exercise price of each right was initially set at
$73.34. In addition, upon the occurrence of certain events, holders of the
rights would be entitled to purchase, at the then current exercise price, common
stock or equivalent securities of an acquiring entity worth twice the exercise
price. Under the Rights Plan, Southwest also may exchange each right, other than
rights owned by an acquiring party, for a share of its common stock or
equivalent securities.

SOUTHWEST BANCORP, INC.
AVERAGE BALANCES, YIELDS AND RATES
(Dollars in thousands)


FOR THE NINE MONTHS ENDED SEPTEMBER 30,
2002 2001
------------------------- ----------------------------
AVERAGE AVERAGE AVERAGE AVERAGE
BALANCE YIELD/RATE BALANCE YIELD/RATE
---------- ---------- ---------- ----------

ASSETS:
Loans receivable $ 989,625 6.58% $ 941,284 8.55%
Investment securities 214,102 5.43 234,058 5.88
Other interest-earning assets 3,210 1.67 1,226 3.82
---------- ----------
Total interest-earning assets 1,206,937 6.37 1,176,568 8.01
Noninterest-earning assets 51,941 52,324
---------- ----------
Total assets $1,258,878 $1,228,892
========== ==========

LIABILITIES AND SHAREHOLDERS' EQUITY:
Interest-bearing demand $ 52,496 0.73% $ 49,553 1.93%
Money market accounts 197,871 2.10 124,990 3.82
Savings accounts 5,631 0.47 5,306 1.76
Time deposits 594,357 3.25 637,091 5.72
---------- ----------
Total interest-bearing deposits 850,355 2.81 816,940 5.18
Short-term borrowings 165,436 2.94 185,907 4.59
Long-term debt 25,013 9.30 25,013 9.30
---------- ----------
Total interest-bearing liabilities 1,040,804 2.99 1,027,860 5.17
Noninterest-bearing demand 116,262 108,232
Other noninterest-bearing liabilities 13,407 15,426
Shareholders' equity 88,405 77,374
---------- ----------
Total liabilities and shareholders' equity $1,258,878 $1,228,892
========== ==========

Interest rate spread 3.38% 2.84%
========== ==========
Net interest margin (1) 3.79% 3.50%
========== ==========
Ratio of average interest-earning assets
to average interest-bearing liabilities 115.96% 114.47%
========== ==========


(1) Net interest margin = net interest income / total interest-earning assets


11



SOUTHWEST BANCORP, INC.

MANAGEMENT'S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Forward-Looking Statements. This Management's Discussion and Analysis of
financial condition and results of operations and other portions of this report
include forward-looking statements such as: statements of Southwest's goals,
intentions, and expectations; estimates of risks and of future costs and
benefits; assessments of loan quality, and probable loan losses; assessments of
the effects on Southwest's performance of possible Federal Reserve actions to
change interest rates; and statements of Southwest's ability to achieve
financial and other goals. These forward-looking statements are subject to
significant uncertainties because they are based upon: the amount and timing of
future changes in interest rates and other economic conditions; future laws and
regulations; and a variety of other matters. Because of these uncertainties, the
actual future results may be materially different from the results indicated by
these forward-looking statements. In addition, Southwest's past growth and
performance do not necessarily indicate its future results.

You should read this Management's Discussion and Analysis of Southwest's
consolidated financial condition and results of operations in conjunction with
Southwest's unaudited consolidated financial statements and the accompanying
notes.

On August 29, 2001, Southwest effected a 3:2 stock split of its common stock in
the form of a dividend of 2,040,465 shares. Per share amounts in the report have
been retroactively restated to reflect this stock split.

GENERAL

Southwest Bancorp, Inc. ("Southwest") is a financial holding company
headquartered in Stillwater, Oklahoma. Southwest and its subsidiaries, the
Stillwater National Bank and Trust Company ("Stillwater National") and Business
Consulting Group, Inc., are independent, Oklahoma institutions, and are not
controlled by out of state organizations or individuals.

Southwest offers a broad range of commercial and consumer banking and other
financial services through full service offices in Stillwater, Oklahoma City,
Tulsa and Chickasha, Oklahoma and Frisco, Texas; loan production offices in
Wichita, Kansas and on the campuses of the University of Oklahoma Health
Sciences Center and Oklahoma State University-Tulsa, and a marketing presence in
the Student Union at Oklahoma State University-Stillwater. Southwest devotes
substantial efforts to marketing and providing services to local businesses,
their primary employees, and to other managers and professionals living and
working in Southwest's market areas. Southwest has developed a marketing and
delivery system that does not rely on an extensive branch network.

Southwest has established and pursued a strategy of independent operation for
the benefit of all of its shareholders, and has capitalized on its position as
an Oklahoma owned and operated banking organization to increase its banking
business. Southwest has grown from $434 million in assets since becoming a
public company at year-end 1993, to $1.30 billion at September 30, 2002, without
acquiring other financial institutions. Southwest considers acquisitions of
other financial institutions and other companies, however, from time to time,
although it does not have any specific agreements or understandings for any such
acquisition at present. Southwest also considers, from time to time, the
establishment of new lending, banking and other offices in additional geographic
markets. Southwest also extends loans to borrowers in Oklahoma and neighboring
states through participations with correspondent banks.


12



FINANCIAL CONDITION

TOTAL ASSETS

Southwest's total assets were $1.30 billion at September 30, 2002 and $1.22
billion at December 31, 2001.

LOANS

Total loans, including loans held for sale, were $1.05 billion at September 30,
2002, a 12% increase ($114.8 million) from December 31, 2001 primarily as a
result of growth in business lending. Southwest experienced increases in the
categories of commercial real estate mortgages ($58.3 million, or 19%), real
estate construction loans ($35.5 million, or 39%), government-guaranteed student
loans ($17.8 million, or 19%), commercial and industrial loans ($8.9 million, or
3%) and other consumer loans ($358,000, or 1%). These increases in loans were
offset by a reduction in residential mortgage loans ($6.0 million, or 6%). Loans
held for sale, consisting of certain residential mortgages and business loans,
decreased $5.4 million, or 42%, while portfolio loans increased $120.2 million,
or 13%.

Management determines the appropriate level of the allowance for loan losses
using a systematic methodology. See Note 4, Allowance for Loan Losses, in the
Notes to Unaudited Consolidated Financial Statements. The allowance for loan
losses increased by $564,000, or 5%, from December 31, 2001 to September 30,
2002. At September 30, 2002, the allowance for loan losses was $12.1 million, or
1.15% of total loans and 132.59% of nonperforming loans, compared to $11.5
million, or 1.23% of total loans and 124.56% of nonperforming loans, at December
31, 2001. (See "Results of Operations-Provision for Loan Losses.")

DEPOSITS AND SHORT-TERM BORROWINGS

Southwest's deposits were $1.03 billion at September 30, 2002, an increase of
$125.6 million, or 14%, from $904.8 million at December 31, 2001. Increases
occurred in all categories of deposits; money market accounts increased $74.4
million, or 47%, time deposits increased $39.2 million, or 7%,
noninterest-bearing demand accounts increased $8.0 million, or 6%,
interest-bearing demand accounts increased $3.2 million, or 7%, and savings
accounts increased $647,000, or 12%. A $52.5 million, or 27%, decrease in
short-term borrowings during the first nine months of 2002 partially offset the
same period increase in deposit funding.

SHAREHOLDERS' EQUITY

Shareholders' equity increased by $8.4 million, or 10%, due primarily to
earnings for the first nine months of 2002 and stock option exercises, offset in
part by common stock dividends, treasury share purchases and a decrease in
accumulated other comprehensive income (net, after tax, unrealized gains on
investment securities available for sale). At September 30, 2002, Southwest and
Stillwater National continued to exceed all applicable regulatory capital
requirements.

RESULTS OF OPERATIONS

FOR THE NINE MONTH PERIODS ENDED SEPTEMBER 30, 2002 and 2001

NET INCOME

For the first nine months of 2002, Southwest recorded net income of $9.9
million. This was $1.2 million, or 13%, more than the $8.7 million in net income
recorded for the first nine months of 2001. Average shares outstanding were
5,736,637 for the first nine months of 2002 and 5,697,489 for the first nine
months of 2001. Basic and diluted earnings per share increased to $1.73 and
$1.65 per share for the first nine months of 2002 from $1.54 and $1.49 per share
for the same period in 2001, respectively.

Net interest income increased $3.5 million, or 11%, for the first nine months of
2002 compared to the same period in 2001. This increase in net interest income
as well as a $1.1 million, or 14%, increase in other income was partially offset
by a $1.3 million, or 6%, increase in other expense, a $1.2 million, or 44%,


13



increase in the provision for loan losses and an $838,000, or 21%, increase in
taxes on income. For the first nine months of 2002, the return on average total
equity was 15.02% compared to a 15.13% return on average total equity for the
first nine months of 2001.

NET INTEREST INCOME

Net interest income increased to $34.2 million for the first nine months of 2002
from $30.8 million for the same period in 2001 as the $13.1 million, or 19%,
decline in interest income was more than offset by a $16.5 million, or 42%,
reduction in interest expense. Yields on Southwest's interest-earning assets
declined by 164 basis points, and the rates paid on Southwest's interest-bearing
liabilities declined by 218 basis points, resulting in an increase in the
interest rate spread to 3.38% for the first nine months of 2002 from 2.84% for
the first nine months of 2001. Net interest margin also increased from 3.50% to
3.79%. The ratio of average interest-earning assets to average interest-bearing
liabilities increased to 115.96% for the first nine months of 2002 from 114.47%
for the first nine months of 2001, primarily due to increases in average loans
outstanding, noninterest-bearing demand deposits, shareholders' equity and other
sources of noninterest-bearing funds.

Total interest income for the first nine months of 2002 was $57.5 million, a 19%
decline from $70.5 million during the same period in 2001. The principal factor
in the decline of interest income was the 164 basis point reduction in the yield
earned on interest-earning assets, which was partially offset by the $30.4
million increase in average interest-earning assets. Southwest's average loans
increased $48.3 million, or 5%, and the related yield was reduced to 6.58% for
the first nine months of 2002 from 8.55% in 2001. During the same period,
average investment securities declined $20.0 million, or 9%, and the related
yield was reduced to 5.43% from 5.88%.

Total interest expense for the first nine months of 2002 was $23.2 million, a
decline of 42% from $39.8 million for the same period in 2001. The decline in
total interest expense can be attributed to the 218 basis point reduction in the
rates paid on interest-bearing liabilities. Rates paid on deposits decreased for
all categories.

The Federal Reserve's numerous actions to decrease interest rates during 2001
negatively affected the net interest margins of many banks, as interest rates on
earning assets declined more rapidly than rates paid on interest-bearing
liabilities. The Federal Reserve has not changed the benchmark federal funds
rate since December 12, 2001, however, rates on assets and liabilities have
continued to decline slightly during 2002. The current, more stable, rate
environment has created improved bank net interest margins.

OTHER INCOME

Other income increased by $1.1 million, or 14%, for the first nine months of
2002 compared to the same period of 2001 primarily as a result of a $956,000, or
19%, increase in service charges, a $255,000, or 54%, increase in other
noninterest income and an $18,000, or 1%, increase in gains on sales of loans.
These increases were partially offset by a reduction in gains on sales of
available for sale investment securities of $110,000, or 32%. The increase in
service charges was primarily due to additional deposit accounts as reflected by
the significant increases in noninterest-bearing demand, interest-bearing demand
and money market account balances at September 30, 2002 as compared to December
31, 2001.

OTHER EXPENSES

Southwest's other expenses increased $1.3 million, or 6%, for the first nine
months of 2002 compared to the same period in 2001. This increase was primarily
the result of a $916,000, or 8%, increase in salaries and employee benefits, a
$356,000, or 7%, increase in occupancy expense and an $81,000, or 1%, increase
in general and administrative expense.

FOR THE THREE MONTH PERIODS ENDED SEPTEMBER 30, 2002 and 2001

NET INCOME

For the third quarter of 2002, Southwest recorded net income of $3.4 million.
This was $216,000, or 7%, more than the $3.2 million in net income recorded for
the third quarter of 2001. Average shares outstanding were 5,774,107 for the


14



third quarter of 2002 and 5,704,012 for the same period in 2001. Basic and
diluted earnings per share increased to $0.60 and $0.57 per share for the third
quarter of 2002 from $0.57 and $0.54 per share for the same period in 2001,
respectively.

Net interest income increased $921,000, or 9%, for the third quarter of 2002
compared to the same period in 2001. This increase in net interest income as
well as a $551,000, or 19%, increase in other income was offset by a $670,000,
or 74%, increase in the provision for loan losses, a $382,000, or 5%, increase
in other expense, and a $204,000, or 15%, increase in taxes on income. For the
third quarter of 2002, the return on average total equity was 14.90% compared to
a 15.93% return on average total equity for the third quarter of 2001.

NET INTEREST INCOME

Net interest income increased to $11.5 million for the third quarter of 2002
from $10.5 million for the same period in 2001 as the $3.2 million, or 14%,
decline in interest income was more than offset by a $4.2 million, or 35%,
reduction in interest expense. Yields on Southwest's interest-earning assets
declined by 137 basis points, and the rates paid on Southwest's interest-bearing
liabilities declined by 169 basis points, resulting in an increase in the
interest rate spread to 3.25% for the third quarter of 2002 from 2.93% for the
third quarter of 2001. Net interest margin also increased from 3.53% to 3.66%.
The ratio of average interest-earning assets to average interest-bearing
liabilities increased to 116.53% for the third quarter of 2002 from 114.90% for
the third quarter of 2001.

Total interest income for the third quarter of 2002 was $19.1 million, a 14%
decline from $22.4 million during the same period in 2001. The principal factor
in the decline of interest income was the 137 basis point reduction in the yield
earned on interest-earning assets, which was partially offset by the $57.1
million increase in average interest-earning assets. Southwest's average loans
increased $78.5 million, or 8%, and the related yield was reduced to 6.29% for
the third quarter of 2002 from 7.94% in 2001. During the same period, average
investment securities declined $26.2 million, or 11%, and the related yield was
reduced to 5.34% from 5.70%.

Total interest expense for the third quarter of 2002 was $7.7 million, a decline
of 35% from $11.8 million for the same period in 2001. The decline in total
interest expense can be attributed to the 169 basis point reduction in the rates
paid on interest-bearing liabilities, which was partially offset by the $34.6
million increase in average interest-bearing liabilities. Rates paid on deposits
decreased for all categories.

OTHER INCOME

Other income increased by $551,000, or 19%, for the third quarter of 2002
compared to the same period of 2001 primarily as a result of a $370,000, or 21%,
increase in service charges, a $140,000, or 159%, increase in gains on sales of
available for sale investment securities, and a $47,000, or 23%, increase in
other noninterest income. These increases in other income were partially offset
by a $6,000, or 1%, decrease in gains on sales of loans.

OTHER EXPENSES

Southwest's other expenses increased $382,000, or 5%, for the third quarter of
2002 compared to the same period in 2001. This increase was primarily the result
of a $453,000, or 11%, increase in salaries and employee benefits, and a
$116,000, or 7%, increase in occupancy expense. These increases were partially
offset by a $155,000, or 7%, decrease in general and administrative expense.

* * * * * * *

PROVISION FOR LOAN LOSSES

The allowance is increased by provisions for loan losses and recoveries of loans
previously charged off and is decreased by loan charge-offs. Southwest records
provisions for loan losses in amounts deemed necessary to maintain the allowance
for loan losses at an appropriate level. An appropriate level of the allowance
for loan losses is determined by management using a systematic methodology. See
Note 4, Allowance for Loan Losses, in the Notes to Unaudited Consolidated
Financial Statements for additional information.


15



The allowance for loan losses of $12.1 million increased $564,000, or 5%, from
year-end 2001, and represented 1.15% of total loans, compared with 1.23% of
total loans at December 31, 2001. Loans of $1.05 billion at September 30, 2002
grew $114.8 million, or 12%, from year-end 2001. A provision of $4.1 million was
recorded in the first nine months of 2002, an increase of $1.2 million from the
first nine months of 2001. The primary cause of the increase in the allowance
was growth in loans, particularly in commercial real estate mortgages,
construction loans, and commercial loans. At September 30, 2002, a greater
portion of the total allowance was allocated to commercial mortgages and
construction loans than at year-end 2001, and a lesser portion was allocated to
commercial loans not secured by real estate, consistent with the growth in those
categories. The percentage of the allowance to total loans was less at September
30, 2002 than at December 31, 2001 mainly as a result of a decrease in problem
loans, lower levels of allowance required on impaired loans relative to their
book values, and a reduction in the allowance based upon credit risk factors
because of a reduction in internally classified loans not subject to specific
allocations.

Total nonaccrual loans decreased $649,000, or 9%, from December 31, 2001, while
total nonperforming loans decreased by 133,000, or 1%. The decrease in
nonperforming loans was primarily the result of net charge-offs, offset by the
classification of watch list credits as nonperforming, the resolution of other
nonperforming loans and other, typical, activity in the portfolio. Total
nonperforming assets of $9.9 million (which includes other real estate owned)
decreased by $16,000, or less than 1%, and equaled 0.94% of total loans and
other real estate, compared to 1.06% at December 31, 2001. As shown in Note 4,
total nonperforming loans at September 30, 2002 represented 0.87% of total
loans, compared to $9.2 million, or 0.99% of total loans, at December 31, 2001.

TAXES ON INCOME

Southwest's income tax expense was $4.8 million and $4.0 million for the first
nine months of 2002 and 2001 and $1.6 million and $1.4 million for the third
quarters of 2002 and 2001, respectively. Southwest's effective tax rates have
been lower than federal and state statutory rates primarily because of
tax-exempt income on municipal obligations and loans and the organization in
July 2001 of a real estate investment trust.

LIQUIDITY

Liquidity is measured by a financial institution's ability to raise funds
through deposits, borrowed funds, capital, or the sale of highly marketable
assets such as residential mortgage loans and available for sale investments.
Southwest's portfolio of government-guaranteed student loans and SBA loans are
also readily salable. Additional sources of liquidity, including cash flow from
the repayment of loans, are also considered in determining whether liquidity is
satisfactory. Liquidity is also achieved through growth of deposits and liquid
assets, and accessibility to the capital and money markets. These funds are used
to meet deposit withdrawals, maintain reserve requirements, fund loans, and
operate the organization.

Southwest has available various forms of short-term borrowings for cash
management and liquidity purposes. These forms of borrowings include federal
funds purchased, securities sold under agreements to repurchase, and borrowings
from the Federal Reserve Bank ("FRB"), the Student Loan Marketing Association
("SLMA"), the F&M Bank of Tulsa ("F&M"), and the Federal Home Loan Bank of
Topeka ("FHLB"). Stillwater National also carries interest-bearing demand notes
issued by the U.S. Treasury in connection with the Treasury Tax and Loan note
program; the outstanding balance of those notes was $2.5 million at September
30, 2002. Stillwater National has approved federal funds purchase lines totaling
$24.0 million with three other banks; no amounts were outstanding on these lines
at September 30, 2002. In addition, Stillwater National has available a $35.0
million line of credit from the SLMA and a $281.6 million line of credit from
the FHLB. Borrowings under the SLMA line would be secured by student loans.
Borrowings under the FHLB line would be secured by all unpledged securities and
other loans. The SLMA line expires April 20, 2007; no amount was outstanding on
this line at September 30, 2002. The FHLB line of credit had an outstanding
balance of $86.5 million at September 30, 2002. Stillwater National also has
available unsecured brokered certificate of deposit lines of credit in
connection with its retail certificate of deposit program from Merrill Lynch &
Co., Morgan Stanley Dean Witter, Salomon Smith Barney, Prudential Securities
Inc., PaineWebber Inc., RBC Dain Rauscher Inc., and CountryWide Securities that
total $675.0 million. At September 30, 2002, $182.4 million in these retail
certificates of deposit were included in total deposits.


16



Stillwater National sells securities under agreements to repurchase with
Stillwater National retaining custody of the collateral. Collateral consists of
direct obligations of U.S. Government Agency issues, which are designated as
pledged with Stillwater National's safekeeping agent. These transactions are for
one-to-four day periods.

During the first nine months of 2002, the only categories of short-term
borrowings whose averages exceeded 30% of ending shareholders' equity were
repurchase agreements and funds borrowed from the FHLB.


SEPTEMBER 30, 2002 SEPTEMBER 30, 2001
----------------------------- ------------------------------
FUNDS FUNDS
REPURCHASE BORROWED REPURCHASE BORROWED
AGREEMENTS FROM THE FHLB AGREEMENTS FROM THE FHLB
---------- ------------- ---------- -------------
(Dollars in thousands)

Amount outstanding at end of period $ 53,853 $ 86,500 $ 46,903 $132,410
Weighted average rate paid at end of period 1.21% 4.15% 3.00% 3.63%
Average Balance:
For the three months ended $ 42,347 $100,990 $ 50,086 $143,128
For the nine months ended $ 47,301 $116,651 $ 53,136 $131,069
Average Rate Paid:
For the three months ended 1.21% 3.92% 3.03% 4.82%
For the nine months ended 1.21% 3.65% 3.99% 4.84%
Maximum amount outstanding at any month end $ 57,994 $141,500 $ 58,274 $168,590


During the first nine months of 2002, cash and cash equivalents increased by
$4.3 million. This increase was the net result of cash provided from financing
activities of $71.8 million (primarily from an increase in deposits) and cash
provided from operating activities of $22.6 million offset in part by cash used
in net loan origination and other investing activities of $90.1 million

During the first nine months of 2001, cash and cash equivalents decreased by
$1.6 million. This reduction was the net result of cash used in net loan
origination and other investing activities of $30.3 million offset in part by
cash provided from financing activities of $13.8 million (primarily from an
increase in short-term borrowings) and cash provided from operating activities
of $14.8 million.

CAPITAL RESOURCES

In the first nine months of 2002, total shareholders' equity increased $8.4
million, or 10%. Earnings, net of cash dividends declared on common stock,
contributed $9.9 million to shareholders' equity during this nine-month period.
The sale or issuance of common stock through the dividend reinvestment plan, the
employee stock purchase plan and the employee stock option plan contributed an
additional $1.4 million to shareholders' equity in the first nine months of
2002. These increases were offset in part by purchases of treasury shares
totaling $918,000. Accumulated comprehensive income, consisting of net
unrealized gains (losses) on investment securities available for sale (net of
tax) declined to $2.3 million at September 30, 2002 compared to $2.4 million at
December 31, 2001.

Bank holding companies are required to maintain capital ratios in accordance
with guidelines adopted by the Federal Reserve Board ("FRB"). The guidelines are
commonly known as Risk-Based Capital Guidelines. At September 30, 2002,
Southwest exceeded all applicable capital requirements, having a total
risk-based capital ratio of 11.82%, a Tier I risk-based capital ratio of 10.71%,
and a leverage ratio of 8.95%. As of September 30, 2002, Stillwater National
also met the criteria for classification as a "well-capitalized" institution
under the prompt corrective action rules promulgated under the Federal Deposit
Insurance Act. Designation of the bank as a "well-capitalized" institution under
these regulations does not constitute a recommendation or endorsement of
Stillwater National by Federal bank regulators.


17



Southwest declared a dividend of $0.11 per common share payable on October 1,
2002 to shareholders of record as of September 17, 2002.

EFFECTS OF INFLATION

The unaudited consolidated financial statements and related unaudited
consolidated financial data presented herein have been prepared in accordance
with accounting principles generally accepted in the United States of America
and practices within the banking industry which require the measurement of
financial position and operating results in terms of historical dollars without
considering fluctuations in the relative purchasing power of money over time due
to inflation. Unlike most industrial companies, virtually all the assets and
liabilities of a financial institution are monetary in nature. As a result,
interest rates have a more significant impact on a financial institution's
performance than the effects of general levels of inflation.

* * * * * * *

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Management has determined that no additional disclosures are necessary to assess
changes in information about market risk that have occurred since December 31,
2001.

CONTROLS AND PROCEDURES

Within the ninety days prior to the filing of this report, Southwest's
management, under the supervision and with the participation of its Chief
Executive Officer and Chief Financial Officer, evaluated the effectiveness of
the design and operation of Southwest's disclosure controls and procedures, as
defined in Rule 13a-14 under the Securities Exchange Act of 1934. Based on that
evaluation, the Chief Executive Officer and the Chief Financial Officer
concluded that Southwest's disclosure controls and procedures were adequate.
There were no significant changes (including corrective actions with regard to
significant or material weaknesses) in Southwest's internal controls or in other
factors subsequent to the date of the evaluation that could significantly affect
those controls.


18



PART II. OTHER INFORMATION


Item 1. Legal proceedings
None

Item 2. Changes in securities
None

Item 3. Defaults upon senior securities
None

Item 4. Submission of matters to a vote of security holders
None

Item 5. Other information
None

Item 6. Exhibits and reports on Form 8-K
(a) Exhibits.
Exhibit 99.1 Certification of Principal Executive Officer
pursuant to 18 U.S.C. Section 1350 Exhibit 99.2 Certification
of Principal Financial Officer pursuant to 18 U.S.C. Section
1350

(b) Reports on Form 8-K.
None


19



SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


SOUTHWEST BANCORP, INC.
(Registrant)


By: /s/ Rick Green November 8, 2002
----------------------------------------- ---------------------
Rick Green Date
President and Chief Executive Officer
(Principal Executive Officer)


By: /s/ Kerby E Crowell November 8, 2002
----------------------------------------- ---------------------
Kerby E. Crowell Date
Executive Vice President, Chief Financial
Officer and Secretary
(Principal Financial Officer)


20



CERTIFICATION


I, Rick Green, certify that:

1. I have reviewed this quarterly report on Form 10-Q of Southwest Bancorp,
Inc.;

2. Based on my knowledge, this quarterly report does not contain any untrue
statement of a material fact or omit to state a material fact necessary to make
the statements made, in light of the circumstances under which such statements
were made, not misleading with respect to the period covered by this quarterly
report;

3. Based on my knowledge, the financial statements, and other financial
information included in this quarterly report, fairly present in all material
respects the financial condition, results of operations and cash flows of the
registrant as of, and for, the periods presented in this quarterly report;

4. The registrant's other certifying officer and I are responsible for
establishing and maintaining disclosure controls and procedures (as defined in
Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

a) designed such disclosure controls and procedures to ensure that material
information relating to the registrant, including its consolidated subsidiaries,
is made known to us by others within those entities, particularly during the
period in which this quarterly report is being prepared;

b) evaluated the effectiveness of the registrant's disclosure controls and
procedures as of a date within 90 days prior to the filing date of this
quarterly report (the "Evaluation Date"); and

c) presented in this quarterly report our conclusions about the effectiveness of
the disclosure controls and procedures based on our evaluation as of the
Evaluation Date;

5. The registrant's other certifying officer and I have disclosed, based on our
most recent evaluation, to the registrant's auditors and the audit committee of
registrant's board of directors (or persons performing the equivalent function):

a) all significant deficiencies in the design or operation of internal controls
which could adversely affect the registrant's ability to record, process,
summarize and report financial data and have identified for the registrant's
auditors any material weaknesses in internal controls; and

b) any fraud, whether or not material, that involves management or other
employees who have a significant role in the registrant's internal controls; and

6. The registrant's other certifying officer and I have indicated in this
quarterly report whether or not there were significant changes in internal
controls or in other factors that could significantly affect internal controls
subsequent to the date of our most recent evaluation, including any corrective
actions with regard to significant deficiencies and material weaknesses.


Date: November 8, 2002 /s/ Rick Green
------------------- -------------------------------------
Rick Green
President and Chief Executive Officer
(Principal Executive Officer)


21



CERTIFICATION


I, Kerby Crowell, certify that:

1. I have reviewed this quarterly report on Form 10-Q of Southwest Bancorp,
Inc.;

2. Based on my knowledge, this quarterly report does not contain any untrue
statement of a material fact or omit to state a material fact necessary to make
the statements made, in light of the circumstances under which such statements
were made, not misleading with respect to the period covered by this quarterly
report;

3. Based on my knowledge, the financial statements, and other financial
information included in this quarterly report, fairly present in all material
respects the financial condition, results of operations and cash flows of the
registrant as of, and for, the periods presented in this quarterly report;

4. The registrant's other certifying officer and I are responsible for
establishing and maintaining disclosure controls and procedures (as defined in
Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

a) designed such disclosure controls and procedures to ensure that material
information relating to the registrant, including its consolidated subsidiaries,
is made known to us by others within those entities, particularly during the
period in which this quarterly report is being prepared;

b) evaluated the effectiveness of the registrant's disclosure controls and
procedures as of a date within 90 days prior to the filing date of this
quarterly report (the "Evaluation Date"); and

c) presented in this quarterly report our conclusions about the effectiveness of
the disclosure controls and procedures based on our evaluation as of the
Evaluation Date;

5. The registrant's other certifying officer and I have disclosed, based on our
most recent evaluation, to the registrant's auditors and the audit committee of
registrant's board of directors (or persons performing the equivalent function):

a) all significant deficiencies in the design or operation of internal controls
which could adversely affect the registrant's ability to record, process,
summarize and report financial data and have identified for the registrant's
auditors any material weaknesses in internal controls; and

b) any fraud, whether or not material, that involves management or other
employees who have a significant role in the registrant's internal controls; and

6. The registrant's other certifying officer and I have indicated in this
quarterly report whether or not there were significant changes in internal
controls or in other factors that could significantly affect internal controls
subsequent to the date of our most recent evaluation, including any corrective
actions with regard to significant deficiencies and material weaknesses.


Date: November 8, 2002 /s/ Kerby E. Crowell
-------------------- -----------------------------------------
Kerby E. Crowell
Executive Vice President, Chief Financial
Officer and Secretary
(Principal Financial Officer)


22