Back to GetFilings.com





UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C.  20549


FORM 10-Q


[X] Quarterly Report Pursuant to Section 13 or 15(d)

of the Securities Exchange Act of 1934


For the quarterly period ended March 31, 2005


[   ] Transition Report Pursuant to Section 13 or 15(d)

of the Securities Exchange Act of 1934


For the transition period from ____________ to _____________


Commission File Number:  0-27622


HIGHLANDS BANKSHARES, INC.

(Exact name of registrant as specified in its charter)



Virginia

(State or other jurisdiction of

incorporation or organization)

54-1796693

(I.R.S. Employer

Identification No.)


P.O. Box 1128

Abingdon, Virginia  

(Address of principal executive offices)



24212-1128

(Zip Code)


276-628-9181

(Registrant’s telephone number, including area code)



Indicate by check mark whether the registrant  (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.        Yes        X          No  


Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act).  Yes        No          X  


Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.


2,662,049 shares of common stock, par value $1.25 per share,

outstanding as of May 13, 2005











Highlands Bankshares, Inc.


FORM 10-Q

For the Quarter Ended March 31, 2005


INDEX

  

PART I. FINANCIAL INFORMATION                                      

                                                               

PAGE

  

     Item 1.  Financial Statements

 
  

          Consolidated Balance Sheets

               at March 31, 2005 (Unaudited) and December 31, 2004 (Note 1)

 

3

 

 

          Consolidated Statements of Income (Unaudited)

               for the Three Months Ended

               March 31, 2005 and 2004

 
 

4

  

          Consolidated Statements of Cash Flows (Unaudited)

               for the Three Months Ended

               March 31, 2005 and 2004

 
 

5

  

          Consolidated Statements of Changes in

                Stockholders’ Equity (Unaudited) for the Three Months

                Ended March 31, 2005 and 2004

 
 

6

  

          Notes to Consolidated Financial Statements (Unaudited)

7-9

  

     Item 2. Management’s Discussion and Analysis of

                  Financial Condition and Results of

                  Operations

 
 

10-13

  

     Item 3. Quantitative and Qualitative Disclosures About Market Risk

14

  

     Item 4.  Controls and Procedures

15

 

 

PART II.  OTHER INFORMATION

 
  

     Item 1.  Legal Proceedings

16

  

     Item 2.  Unregistered Sales of Equity Securities and Use of Proceeds

16

  

     Item 3.  Defaults Upon Senior Securities

16

  

     Item 4.  Submission of Matters to a Vote of Security Holders

16

  

     Item 5.  Other Information

16

  

     Item 6.  Exhibits

16

  

SIGNATURES

17

 





2






PART I. FINANCIAL INFORMATION

 ITEM 1.  Financial Statements


Consolidated Balance Sheets

(Amounts in thousands)


ASSETS

 

(Unaudited)

March 31, 2005

 

(Note 1)

December 31, 2004

     

Cash and due from banks

 

$     11,283 

 

$     11,795 

Federal funds sold

 

  690 

 

1,714 

     

   Total Cash and Cash Equivalents

 

      11,973 

 

        13,509 

     

Investment securities available for sale  (amortized cost $137,905 as of  March 31, 2005, $130,121 as of December 31, 2004)

 

135,857 

 

128,953 

Other investments, at cost

 

4,279 

 

4,250 

Loans, net of allowance for loan losses of $4,201 at March 31, 2005, $4,181 at December 31, 2004

 

391,211 

 

387,133 

Premises and equipment, net

 

16,509 

 

16,638 

Interest receivable

 

2,992 

 

2,757 

Other assets

 

       13,960 

 

        13,820 

     

    Total Assets

 

$   576,781 

 

$    567,060 

     

LIABILITIES AND STOCKHOLDERS’ EQUITY

    
     

LIABILITIES

    
     

Deposits:

    

  Non-interest bearing

 

$    70,544 

 

$      72,906 

  Interest bearing

 

    406,739 

 

     395,751 

     

    Total Deposits

 

    477,283 

 

     468,657 

     

Interest, taxes and other liabilities

 

2,846 

 

1,921 

Other short-term borrowings

 

13,049 

 

25,548 

Long-term debt

 

37,822 

 

25,335 

Capital securities

 

        6,300 

 

         6,300 

     

    Total Other Liabilities

 

      60,017 

 

       59,104 

     

    Total Liabilities

 

    537,300 

 

     527,761 

     

STOCKHOLDERS’ EQUITY

    
     

Common stock (2,662 and 2,665 shares issued and outstanding, respectively)

 

3,328 

 

3,331 

Additional paid-in capital

 

6,462 

 

6,418 

Retained earnings

 

31,043 

 

30,321 

Accumulated other comprehensive income

 

      (1,352)

 

          (771)

     

  Total Stockholders’ Equity

 

      39,481 

 

       39,299 

     

    Total Liabilities and Stockholders’ Equity

 

$  576,781 

 

$   567,060 


See accompanying Notes to Consolidated Financial Statements



3






Consolidated Statements of Income

(Amounts in thousands, except for per share data)

(Unaudited)


 

Three Months Ended March 31, 2005

 

Three Months Ended March 31, 2004

INTEREST INCOME

   

Loans receivable and fees on loans

$    6,367 

 

$    6,169 

Securities available for sale:

   

  Taxable

608 

 

513 

  Exempt from taxable income

644 

 

636 

Other investment income

30 

 

20 

Federal funds sold

            14 

 

              3 

    

    Total Interest Income

       7,663 

 

       7,341 

    

INTEREST EXPENSE

   

Deposits

2,535 

 

2,307 

Federal funds purchased

13 

 

10 

Other borrowed funds

          750 

 

          655 

    

    Total Interest Expense

       3,298 

 

       2,972 

    

    Net Interest Income

       4,365 

 

       4,369 

    

Provision for Loan Losses

          288 

 

          348 

    

    Net Interest Income after Provision for
  Loan Losses

       4,077 

 

       4,021 

    

NON-INTEREST INCOME

   

Securities gains (losses), net

280 

 

53 

Service charges on deposit accounts

524 

 

619 

Other service charges, commissions and fees

280 

 

176 

Other operating income

           160 

 

          183 

    

   

    Total Non-Interest Income

        1,244 

 

       1,031 

    

NON-INTEREST EXPENSE

   

Salaries and employee benefits

2,251 

 

2,100 

Occupancy expense of bank premises

203 

 

189 

Furniture and equipment expense

371 

 

408 

Other operating expense

           957 

 

          890 

    

    Total Non-Interest Expense

        3,782 

 

       3,587 

    

    Income Before Income Taxes

1,539 

 

1,465 

    

Income Tax Expense

           295 

 

          275 

    

    Net Income

$      1,244 

 

$     1,190 

    

Basic Earnings Per Common Share

$        0.47 

 

$       0.45 

    

Earnings Per Common Share – Assuming Dilution

$        0.46 

 

$       0.42 

    

Dividends Per Share

$        0.15 

 

$       0.12 


See accompanying Notes to Consolidated Financial Statements


4





Consolidated Statements of Cash Flows

(Amounts in thousands)

(Unaudited)

 

Three Months Ended

Three Months Ended

 

March 31, 2005

March 31, 2004

CASH FLOWS FROM OPERATING  ACTIVITIES:

  

Net income

$       1,244 

$       1,190 

Adjustments to reconcile net income to net cash provided by operating

  

  activities

  

Provision for loan losses

288 

348 

Provision for deferred income taxes

48 

Depreciation and amortization

295 

241 

Net realized gains on available-for-sale securities

(280)

(53)

Net amortization on securities

133 

114 

Amortization of capital issue costs

Increase in interest receivable

(235)

(36)

(Increase) decrease in other assets

143 

(164)

Increase in interest, taxes and other liabilities

             925 

             739 

   

Net cash provided by operating activities

          2,565 

          2,382 

   

CASH FLOWS FROM INVESTING ACTIVITIES:

  

Securities available for sale:

  

Proceeds from sale of debt and equity securities

6,619 

4,511 

Proceeds from maturities of debt and equity securities

4,794 

4,488 

Purchase of debt and equity securities

(19,048)

(18,718)

Purchase of other investments, net

(48)

300 

Net increase in loans

(4,419)

(1,958)

Premises and equipment expenditures

           (130)

           (543)

   

Net cash used in investing activities

     (12,232)

      (11,920)

   

CASH FLOWS FROM FINANCING ACTIVITIES:

  

Net increase (decrease) in time deposits

13,787 

(6,017)

Net increase (decrease) in demand and savings and time deposits

(5,162)

9,273 

Net increase (decrease) in short-term borrowings

(12,500)

3,383 

Net increase (decrease) in long-term debt

12,488 

(12)

Cash dividends paid

(400)

(319)

Proceeds from exercise of common stock options

46 

53 

Repurchase of common stock

          (128)

                  - 

   

Net cash provided by financing activities

          8,131 

          6,361 

   

Net increase in cash and cash equivalents

(1,536)

(3,177)

   

CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR

        13,509 

        14,862 

   

CASH AND CASH EQUIVALENTS AT END OF QUARTER

$      11,973 

$      11,685 

   

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION

  

Cash paid during the year for:

  

Interest

$        3,089 

$        3,198 

Income taxes

$                - 

$                - 

   


See accompanying Notes to Consolidated Financial Statements


5



Consolidated Statements of Changes in Stockholders’ Equity

(Amounts in thousands)

(Unaudited)

     

Accumulated

 
   

Additional

 

Other

Total

 

Common Stock

Paid-in

Retained

Comprehensive

Stockholders’

 

Shares

 Par Value

Capital

Earnings

Income

Equity

       

Balance, December 31, 2003

2,659 

$    3,324 

$    6,305 

$   25,984 

$       (179)

$    35,434 

       

Comprehensive income:

      

Net income

1,190 

1,190 

Change in unrealized gain on securities available for sale, net of deferred income tax benefit of

   $520

1,010 

1,010 

Less: reclassification adjustment

  net of deferred tax expense of $18

          (35)

             35 

    Total comprehensive income

        2,165 

       

Common stock issued for stock options exercised, net

50 

53 

Common stock issued for dividend reinvestment and optional cash purchase plan

Cash dividend

          - 

              - 

              - 

         (319)

               - 

         (319)

       

Balance, March 31, 2004

   2,662 

$    3,327 

$    6,355 

$    26,855 

$         796 

$    37,333 

       
       

Balance, December 31, 2004

2,665 

$    3,331 

$    6,418 

$   30,321 

$       (771)

$    39,299 

       

Comprehensive income:

      

Net income

1,244 

1,244 

Change in unrealized loss on securities available for sale, net of deferred income tax benefit of $199

 

(396)

(396)

Less: reclassification adjustment

  net of deferred tax expense of $95

 

           (185)

         (185)

    Total comprehensive income

663 

       

Common stock issued for stock options exercised, net

44 

46 

Common stock issued for dividend reinvestment and optional cash purchase plan

             - 

Common stock repurchased

(4)

(5)

(122)

(127)

Cash dividend

           - 

             - 

             - 

         (400)

                   - 

        (400)

       

Balance, March 31, 2005

    2,663 

$    3,328 

$    6,462 

$    31,043 

$        (1,352)

$    39,481 


See accompanying Notes to Consolidated Financial Statements



6






Notes to Consolidated Financial Statements

(Unaudited)

(in thousands, except share, per share and percentage data)

 


Note 1  -  General


The consolidated financial statements of Highlands Bankshares, Inc. (the “Company”) conform to United States generally accepted accounting principles and to industry practices. The accompanying consolidated financial statements are unaudited. In the opinion of management, all adjustments necessary for a fair presentation of the consolidated financial statements have been included. All such adjustments are of a normal and recurring nature. The consolidated balance sheet as of December 31, 2004 has been extracted from the audited financial statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2004 (the “2004 Form 10-K”). The notes included herein should be read in conjunction with the notes to consolidated financial statements included in the 2004 Form 10-K. The results of operations for the three-month periods ended March 31, 2005 and 2004 are not necessarily indicative of the results to be expected for the full year.



Note 2  -  Allowance for Loan Losses


A summary of transactions in the consolidated allowance for loan losses for the three months ended March 31 is as follows:


 

2005

2004

   

Balance, January 1

$   4,181 

$   4,274 

Provision

288 

348 

Recoveries

52 

19 

Charge-offs

  (320)

  (362)

   

Balance, March 31

$   4,201 

$   4,279 



Note 3  -  Income Taxes


Income tax expense for the three months ended March 31 is different than the amount computed by applying the statutory corporate federal income tax rate of 34% to income before taxes.  The reasons for these differences are as follows:


 

2005

2004

   

Tax expense at statutory rate

$     523 

$     498 

Reduction in taxes from:

  

Tax-exempt interest

(219)

(216)

Other, net

      (9)

      (7)

   

Provision for income taxes

$     295 

$     275 



7







Notes to Consolidated Financial Statements

(Unaudited)

(in thousands, except share, per share and percentage data)



Note 4  - Capital Requirements


Regulators of the Company and its subsidiaries, including Highlands Union Bank (the “Bank”), have implemented risk-based capital guidelines which require the maintenance of certain minimum capital as a percent of assets and certain off-balance sheet items adjusted for predefined credit risk factors.  The regulatory minimum for Tier 1 and combined Tier 1 and Tier 2 capital ratios are 4.0% and 8.0%, respectively.  Tier 1 capital includes tangible equity reduced by goodwill and certain other intangibles.  Tier 2 capital includes portions of the allowance for loan losses, not to exceed Tier 1 capital. In addition to the risk-based guidelines, a minimum leverage ratio (Tier 1 capital as a percentage of average total consolidated assets) of 4.0% is required. The following table contains the capital ratios for the Company and the Bank as of March 31, 2005.


 

Entity

Tier 1

Combined Capital

Leverage

    

Highlands Bankshares, Inc.

11.56% 

12.64% 

7.87% 

    

Highlands Union Bank

9.78% 

10.86% 

6.67% 



Note 5 - Capital Securities


The Company completed a $7.5 million capital issue of trust preferred debt securities on January 23, 1998.  These securities were issued by Highlands Capital Trust, a wholly owned subsidiary of the Company, at a price per share of $25.00.  These securities were issued at a 9.25% fixed rate with a 30 year term and a 10 year call provision at the Company’s discretion. This capital was raised to meet current and future opportunities of the Company. During the first quarter of 2003, the Company received regulatory approval to re-purchase 48,000 shares or 16% of these securities. The shares were repurchased in April 2003 at a price of $26.15 per share, which is equal to the 2008 call price. For future regulatory capital purposes, $6.3 million par value of trust preferred securities are outstanding and remain eligible to be included in Tier 1 or Tier 2 capital of the Company.



Note 6 – Earnings Per Share


The following table contains information regarding the Company’s computation of basic earnings per share and diluted earnings per share for the three months ended March 31, 2005 and 2004.



 

Basic EPS

Weighted Average Number of Shares

Diluted EPS

Weighted Average Number of Shares

Quarter Ended:

    

March 31, 2005

$  0.47 

2,662,930 

$  0.46 

2,696,101 

March 31, 2004

$  0.45 

2,660,314 

$  0.42 

2,806,572 






8







Notes to Consolidated Financial Statements

(Unaudited)

(in thousands, except share, per share and percentage data)


Note 7 – Dividend Reinvestment and Stock Purchase Plan


On March 1, 2002, the Company initiated a Dividend Reinvestment and Stock Purchase Plan (the “Plan”) for its shareholders. The Plan enables shareholders to reinvest their cash dividends to purchase additional shares of the Company’s common stock. Shareholders also have the option to make additional cash purchases of stock ranging from $100 to $5,000 per quarter. Shares in the Plan, which covers 50,000 shares of common stock, are purchased in the open market or directly from the Company. The Plan has been widely accepted by the shareholder base.


Note 8 – Commitments and Contingencies


The Bank is a party to various financial instruments with off-balance sheet risk arising in the normal course of business to meet the financing needs of its customers. Those financial instruments include commitments to extend credit and standby letters of credit. Those commitments include: standby letters of credit of approximately $3.11 million; equity lines of credit of approximately $8.81 million; credit card lines of credit of approximately $4.05 million; commercial real estate, construction and land development commitments of approximately $1.26 million; and other unused commitments to fund interest earning assets of approximately $39.49 million.


Additionally, as of March 31, 2005, approximately $750 thousand remains to be disbursed for automated teller proof equipment and related software and remaining costs pertaining to the Company’s expansion of its Abingdon, Virginia property located at 250 W. Valley Street.


Note 9 – Summary of Significant Accounting Policy Update For Certain Required Disclosures


In December 2004, the Financial Accounting Standards Board (“FASB”) issued Statement of Financial Accounting Standard (“SFAS”) No. 123R, “Share-Based Payment.” SFAS No. 123R revises SFAS No. 123, “Accounting for Stock-Based Compensation” and generally requires the cost associated with employee services received in exchange for an award of equity instruments be measured based on the grant-date fair value of the award and recognized in the financial statements over the period during which employees are required to provide services in exchange for the award. SFAS No. 123R also provides guidance on how to determine the grant-date fair value for awards of equity instruments as well as alternative methods of adopting its requirements. SFAS No. 123R is effective for the beginning of the first annual reporting period after June 15, 2005 and applies to all outstanding and unvested share-based payment awards at a company’s adoption date. The Company is currently assessing the impact of this statement on its consolidated financial statements.




9





                                                                      



In January 2003, the FASB issued Interpretation No. 46, “Consolidation of Variable Interest Entities” (“FIN 46”). This interpretation of Accounting Research Bulletin No. 51, “Consolidated Financial Statements,” addresses consolidation by business enterprises of variable interest entities. Under current practice, two enterprises generally have been included in consolidated financial statements because one enterprise controls the other through voting interests. FIN 46 defines the concept of “variable interests” and requires existing unconsolidated variable interest entities to be consolidated by their primary beneficiaries if the entities do not effectively disperse risks among the parties involved. The interpretation may be applied prospectively with a cumulative-effect adjustment as of the date on which it is first applied or by restating previously issued financial statements for one or more years with a cumulative-effect adjustment as of the beginning of the first year restated. In December 2003, the FASB issued FIN 46R, which among other things, revised the implementation dates. The Company is required to immediately apply FIN 46 and FIN 46R (the “Interpretation”) to any entity that is subject to the Interpretation and that is created after December 31, 2003. The Company is also required to apply the Interpretation to any entity subject to the Interpretation that was created before December 31, 2003 by the beginning of the first annual period beginning after December 15, 2004. The Company’s adoption of this standard did not have a material impact on the Company’s quarterly financial statements.


ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations


The following discussion and analysis is provided to address information about the Company’s financial condition and results of operations that is not otherwise apparent from the consolidated financial statements and the notes thereto incorporated by reference or included in this report.  Reference should be made to those statements and the notes thereto for an understanding of the following discussion and analysis.


Critical Accounting Policies


The financial condition and results of operations presented in the Consolidated Financial Statements, accompanying Notes to Consolidated Financial Statements and management’s discussion and analysis are, to a large degree, dependent upon the accounting policies of the Company.  The selection and application of these accounting policies involve judgments, estimates, and uncertainties that are susceptible to change.  


Presented below is a discussion of those accounting policies that management believes are the most important to the portrayal and understanding of the Company’s financial condition and results of operations.  These critical accounting policies require management’s most difficult, subjective and complex judgments about matters that are inherently uncertain.  In the event that different assumptions or conditions were to prevail, and depending upon the severity of such changes, the possibility of materially different financial condition or results of operations is a reasonable likelihood.  See also Note 1 of the Notes to Consolidated Financial Statements in the 2004 Form 10-K.


Allowance for Loan Losses


The Company monitors and maintains an allowance for loan losses to absorb an estimate of probable losses inherent in the loan portfolio.  The Company maintains policies and procedures that address the systems of controls over the following areas of maintenance of the allowance: the systematic methodology used to determine the appropriate level of the allowance to provide assurance the systems are maintained in accordance with accounting principles generally accepted in the United States of America; the accounting policies for loan charge-offs and recoveries; the assessment and measurement of impairment in the loan portfolio; and the loan grading system.



10




The Company evaluates various loans individually for impairment as required by Statement of Financial Accounting Standards (“SFAS”) No. 114, Accounting by Creditors for Impairment of a Loan, and SFAS No. 118, Accounting by Creditors for Impairment of a Loan – Income Recognition and Disclosures.  Loans evaluated individually for impairment include non-performing loans, such as loans on non-accrual, loans past due by 90 days or more, restructured loans and other loans selected by management.  The evaluations are based upon discounted expected cash flows or collateral valuations.  If the evaluation shows that a loan is individually impaired, then a specific reserve is established for the amount of impairment.  If a loan evaluated individually is not impaired, then the loan is assessed for impairment under SFAS No. 5, Accounting for Contingencies, with a group of loans that have similar characteristics.


For loans without individual measures of impairment, the Company makes estimates of losses for groups of loans as required by SFAS No. 5.  Loans are grouped by similar characteristics, including the type of loan, the assigned loan grade and the general collateral type.  A loss rate reflecting the expected loss inherent in a group of loans is derived based upon estimates of default rates for a given loan grade, the predominant collateral type for the group and the terms of the loan.  The resulting estimate of losses for groups of loans are adjusted for relevant environmental factors and other conditions of the portfolio of loans, including:  borrower and industry concentrations; levels and trends in delinquencies, charge-offs and recoveries; changes in underwriting standards and risk selection; level of experience, ability and depth of lending management; and national and local economic conditions.  


The amounts of estimated impairment for individually evaluated loans and groups of loans are added together for a total estimate of loan losses.  This estimate of losses is compared to the allowance for loan losses of the Company as of the evaluation date and, if the estimate of losses is greater than the allowance, an additional provision to the allowance would be made.  If the estimate of losses is less than the allowance, the degree to which the allowance exceeds the estimate is evaluated to determine whether the allowance falls outside a range of estimates.  If the estimate of losses is below the range of reasonable estimates, the allowance would be reduced by way of a credit to the provision for loan losses.  The Company recognizes the inherent imprecision in estimates of losses due to various uncertainties  and variability related to the factors used, and therefore a reasonable range around the estimate of losses is derived and used to ascertain whether the allowance is too high.  If different assumptions or conditions were to prevail and it is determined that the allowance is not adequate to absorb the new estimate of probable losses, an additional provision for loan losses would be made, which amount may be material to the Consolidated Financial Statements.  


Results of Operations


Results of operations for the three-month periods ended March 31, 2005 and March 31, 2004 reflected net income of $1.24 million and $1.19 million, respectively, an increase of 4.54%. This increase was in part due to the Company’s ability to hold its net interest margin as well as reducing the amount of provision for loan losses over the corresponding 2004 period. Over the past 12 months, as the Federal Reserve has increased short-term rates, the Company has had a significant portion of its interest earning assets reprice due to the fact that they were adjustable rate instruments. This has helped to offset the increase in interest expense as the Company’s interest bearing liabilities have also been re-pricing at higher rates.


Net interest income for the three months ended March 31, 2005 was approximately $4 thousand less than the comparable 2004 period. The Company’s total interest income increased over the same periods by approximately $322 thousand due to new loans and securities being recorded at higher rates and existing loans and securities resetting at higher rates as they adjust or are renewed. The Company’s total interest expense increased by approximately $327 thousand over the same periods due to new interest-bearing deposits being recorded at higher rates and existing interest-bearing deposits repricing at higher rates as they mature. During the first three months of 2005, the Company’s non-interest income increased by $213 thousand over the corresponding period for 2004. This increase was primarily due to an increase in securities gains of $227 thousand over the comparable 2004 period. The Company’s non-interest expense increased by $195 thousand over the corresponding period for 2004. This increase was primarily related to increased personnel costs over the comparable 2004 period.


11





Operating results of the Company when measured as a percentage of average equity reveals a decrease in return on average equity from 13.07% for the three-month period ended March 31, 2004 to 12.56% for the corresponding period in 2005. Return on average assets of 0.87% for the three months ended March 31, 2005 remained constant when compared to the same period in 2004.


Net interest income for the three-month period ended March 31, 2005 decreased 0.09% or approximately $4 thousand as compared to the corresponding 2004 period.  Average interest-earning assets increased approximately $21.14 million from the period ended March 31, 2004 to the current period, while average interest-bearing liabilities increased $21.72 million over the same periods. The tax-equivalent yield on average interest-earning assets remained constant at 6.04% in the first quarter of 2005 as compared to the same period in 2004.  The yield on average interest-bearing liabilities slightly increased 16 basis points to 2.83% in the first quarter of 2005 as compared to 2.67% in the first quarter of 2004.


The provision for loan losses for the three-month period ended March 31, 2005 totaled $288 thousand. This represents a decrease of $60 thousand over the comparable period in 2004. The Company continually monitors the loan portfolio for signs of credit weaknesses or developing collection problems. Loan loss provisions for each period are determined after evaluating the loan portfolio and determining the level necessary to absorb current charge-offs and maintain the reserve at adequate levels.  Net charge-offs for the first three months of 2005 were $268 thousand compared with $343 thousand for the corresponding period in 2004. Year–to–date net charge-offs were 0.07% and 0.09% of total loans for the periods ended March 31, 2005 and March 31, 2004, respectively. Loan loss reserves slightly decreased  5.80% to $4.20 million at March 31, 2005 from the same date in 2004.  


Financial Position


Total loans increased from $379.42 million at March 31, 2004 to $395.41 million at March 31, 2005. For the three-month period ended March 31, 2005, total loans increased $4.10 million. The loan to deposit ratio decreased from 83.71% at March 31, 2004 to 82.85% at March 31, 2005. The loan to deposit ratio at December 31, 2004 was 83.50%. The decrease in the loan to deposit ratio is due to a larger increase in deposits over loans as many customers are still holding their funds in short term deposits rather than investing in the equity markets. Also, in January of 2005, the Bank decided to discontinue originating indirect loans (dealer paper). This decision might also have some negative impact on the potential growth relating to consumer lending due to increased competition for these types of loans. Since loans to individuals are generally higher yielding, this trend will not have a favorable effect on net interest income but should have a favorable impact on future net charge-offs as the percentage of residential and commercial real estate secured loans to total loans increases. Deposits at March 31, 2005 increased $8.63 million since December 31, 2004 and $24.02 million since March 31, 2004. Likewise, with the less favorable economic environment, customers are not borrowing money as readily as they have in past years. Loan demand continues at a moderate pace even during a period of economic uncertainty and within a competitive market area.


Non-performing assets are comprised of loans on non-accrual status, loans contractually past due 90 days or more and still accruing interest, other real estate owned and repossessions.  Non-performing assets were $6.08 million or 1.54% of total loans at March 31, 2005 compared with $5.74 million or 1.47% of total loans at December 31, 2004 and $4.86 million or 1.28% of total loans at March 31, 2004. This increase in non-performing assets can be attributed in large part to less favorable economic conditions within the Company’s primary market areas as well as several large commercial loans that have gone past due greater than ninety days. The downturn in the economy has resulted in a number of plant layoffs and downsizings that have contributed to this increase in non-performing assets.


Investment securities and other investments totaled approximately $140.14 million (market value) at March 31, 2005, which reflects an increase of $6.94 million or 5.20% from the December 31, 2004 total of $133.20 million. The majority of the Company’s investment purchases during the three-month period were fixed rate tax-exempt municipals. Investment securities available for sale and other investments, at  





12

March 31, 2005 are comprised of mortgage backed securities (approximately 41.88% of the total securities portfolio), municipal issues (approximately 43.11%), collateralized mortgage obligations (CMO’s) (approximately 0.02%), corporate bonds (approximately 6.62%), Small Business Administration backed securities and asset-backed securities (approximately 0.12%), U. S. government agencies (approximately 0.53%), and equity securities (approximately 4.67%).  The Company’s entire securities portfolio is classified as available for sale at both March 31, 2005 and 2004.


Other investments include the Bank’s holdings of Federal Reserve, Federal Home Loan Bank and Community Bankers Bank stock. These investments (carrying value of $3.75 million and approximately 2.67% of the total) are considered to be restricted as the Company is required to hold these investments and the only market for these investments is the issuing agency.


Other investments also include the Company’s equity ownership investment in the Davenport Financial Fund, LLC, which is a fund that purchases various bank stocks in the Mid-Atlantic area. The Company accounts for this investment under the equity method. The Company’s original investment in this fund was $500 thousand and the carrying value at March 31, 2005 was $531 thousand.


In June 2002, the Bank purchased $7 million of Bank-Owned Life Insurance covering the lives of selected officers as well as the Directors of the Bank. The monthly earnings related to the insurance policies will be used to offset future employee benefit costs. An additional $380 thousand of BOLI was purchased during the third quarter of 2002.


In April 2002, the Bank became an equity owner in the Virginia Title Center, LLC, headquartered in Roanoke, Virginia. Virginia Title Center, LLC was formed for the purpose of issuing title insurance and is owned by several Virginia banks. It is anticipated that this investment will generate on-going non-interest income for the Bank.


In February 2005, the Bank became an equity owner in Bankers’ Investments, LLC, headquartered in Richmond, Virginia. The Bank’s equity investment was $250,000 for two units of ownership. Bankers’ Investments, LLC was formed for the purpose of providing owner banks the ability to offer a full line of financial services to their customers. At the time of the Bank’s investment there were 32 owner banks.


Liquidity and Capital Resources


Total stockholders’ equity of the Company was $39.48 million at March 31, 2005, representing an increase of $2.15 million or 5.75% over March 31, 2004.  Total stockholders’ equity at December 31, 2004 was $39.30 million. Liquidity is the ability to provide sufficient cash levels to meet financial commitments and to fund loan demand and deposit withdrawals. The Company maintains a significant level of liquidity in the form of cash and cash equivalents ($11.97 million) and investment securities available for sale ($135.86 million) at March 31, 2005.  Cash and cash equivalents are immediately available for satisfaction of deposit withdrawals, customer credit needs, and operations of the Company.  The Company also maintains a significant amount of available credit with both the Federal Home Loan Bank and several correspondent financial institutions. The Bank also has the ability to attract certificates of deposit outside its market area by posting rates on the internet. The primary investors utilizing this network are credit unions. Investment securities available for sale represent a secondary level of liquidity available for conversion to liquid funds in the event of extraordinary needs. The Company believes that it maintains sufficient liquidity to meet its requirements and needs.


Forward-Looking Information


Certain information in this report may include “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). These forward-looking statements are generally identified by phrases such as “the Company expects,” “the Company believes” or words of similar import. These statements speak only as of the date of this report. The statements are based on current expectations, are


13




inherently uncertain, are subject to risks, and should be viewed with caution. Such forward-looking statements involve known and unknown risks including, but not limited to, the following factors:


·

The ability to successfully manage the Company’s growth or implement its growth strategies if it is unable to identify attractive markets, locations or opportunities to expand in the future;

·

The ability to continue to attract low cost core deposits to fund asset growth;

·

Maintaining capital levels adequate to support the Company’s growth;

·

Maintaining cost controls and asset qualities as the Company opens or acquires new branches;

·

Reliance on the Company’s management team, including its ability to attract and retain key personnel;

·

The successful management of interest rate risk;

·

Changes in general economic and business conditions in the Company’s market area;

·

Changes in interest rates and interest rate policies;

·

Risks inherent in making loans such as repayment risks and fluctuating collateral values;

·

Competition with other banks and financial institutions, and companies outside of the banking industry, including those companies that have substantially greater access to capital and other resources;

·

Demand, development and acceptance of new products and services;

·

Problems with technology utilized by the Company;

·

Changing trends in customer profiles and behavior; and

·

Changes in banking and other laws and regulations applicable to the Company.


Although the Company believes that its expectations with respect to the forward-looking statements are based upon reliable assumptions within the bounds of its knowledge of its business and operations, there can be no assurance that actual results, performance or achievements of the Company will not differ materially from any future results, performance or achievements expressed or implied by such forward-looking statements.



ITEM 3. Quantitative and Qualitative Disclosures About Market Risk


Interest Rate Risk (IRR) and Asset Liability Management


The Company's profitability is dependent to a large extent upon its net interest income (NII), which is the

difference between its interest income on interest-bearing assets, such as loans and investments, and its interest expense on interest-bearing liabilities, such as deposits and borrowings. The Company, like other financial institutions, is subject to interest rate risk to the degree that its interest-earning assets reprice differently than its interest-bearing liabilities. The Company manages its mix of assets and liabilities with the goals of limiting its exposure to interest rate risk, ensuring adequate liquidity, and coordinating its sources and uses of funds. Specific strategies for management of interest rate risk (IRR) on the lending side of the balance sheet have included the use of ballooning fixed rate loans and maintaining a significant level of 1, 3 and 5-year adjustable rate mortgages. On the investment side, the Company maintains a significant portion of its portfolio in adjustable rate securities. These strategies help to reduce the average maturity of the Company's interest-earning assets.


The Company attempts to control its IRR exposure to protect net interest income and net earnings from fluctuations in the general level of interest rates. To measure its exposure to IRR, the Company performs monthly simulations of NII using financial models that project NII through a range of possible interest rate environments including rising, declining, flat and most likely rate scenarios. The results of these simulations indicate the existence and severity of IRR in each of those rate environments based upon the current balance sheet position and assumptions as to changes in the volume and mix of interest-earning assets and interest-bearing liabilities and management's estimate of yields attainable in those future rate


14




environments and rates which will be paid on various deposit instruments and borrowings. The Company runs these rate shock scenarios for 12 and 24 month projections out from the current month of the model.


Over the past 36 months, management has made a concerted effort to shift a portion of its short-term liablilities to longer-term maturities. This is being done to help maintain a favorable interest spread once interest rates rise in the future.  The Company has been able to achieve this balance sheet restructuring in several ways. Beginning in August 2001, the Company began offering higher than market rates on its 24-month, 36-month, 48-month and 60-month certificates of deposit accounts and individual retirement accounts. By doing this the Company has been able to shift existing customers’ time deposits, as well as attracting new time deposit customers, to longer-term maturities.


The earnings sensitivity measurements completed on a monthly basis indicate that the performance criteria against which sensitivity is measured are currently within the Company's defined policy limits. A more complete discussion of the overall interest rate risk is included in the 2004 Form 10-K.


ITEM 4. Controls and Procedures


On an on-going basis, senior management monitors and reviews the internal controls established for the various operating activities of the Bank. Additionally, the Company has created a Disclosure Review Committee to review not only internal controls but the information used by the Company’s financial officers to prepare the Company’s periodic filings with the Securities and Exchange Commission (the “SEC”) and corresponding financial statements. The Committee is comprised of the Senior Management Team of the Bank and meets at least quarterly.  Internal audits conducted by the Company’s internal audit department are also reviewed by senior officers to assist them in assessing the adequacy of the Company’s internal control structure. These audits are also discussed in detail with the Company’s Audit Committee.


We have carried out an evaluation, under the supervision and the participation of our management, including our Executive Vice President and Chief Executive Officer, our Executive Vice President and Chief Operations Officer, our Chief Financial Officer and our Vice President of Accounting, of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934, as amended (the “Act”), as of the end of the period covered by this report. Based upon that evaluation, our CEO, COO, CFO and VP Accounting concluded that our disclosure controls and procedures are effective in providing reasonable assurance that (a) the information required to be disclosed by us in the reports that we file or submit under the Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and (b) such information is accumulated and communicated to our management, including our CEO, COO, CFO and VP Accounting, as appropriate to allow timely decisions regarding required disclosure.


There have not been any changes in the Company’s internal controls over financial reporting during the first quarter of 2005 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.






15





PART II. OTHER INFORMATION


Item 1.  Legal Proceedings


None


Item 2.  Unregistered Sales of Equity Securities and Use of Proceeds

     

The following table sets forth information with respect to repurchases of common stock that the Company made during the three months ended March 31, 2005:





Period

Total Number of Shares Purchased


Average Price Paid per Share


Total Number of Shares Purchased as Part of Publicly Announced Programs (1)

Maximum Number of Shares that May Yet Be Purchased Under the Program

(in thousands)

Jan. 1, 2005 – Jan. 31, 2005

4,404

$29.00

4,404

124,596

Feb. 1, 2005 – Feb. 28, 2005

--

--

--

124,596

Mar. 1, 2005 – Mar. 31, 2005

--

--

--

124,596

Total

4,404

$29.00

4,404

 


(1)

On December 8, 2004, the Company’s board of directors approved a stock repurchase program to purchase over 12 months up to 129,000 shares of its outstanding common stock (the “Program”).  The Company disclosed the Program in a Current Report on Form 8-K filed on January 26, 2005.  The Company has allocated $3.8 million to the Program and anticipates funding for the Program to come from available corporate funds.


Item 3.  Defaults Upon Senior Securities


None


Item 4.  Submission of Matters to a Vote of Security Holders


   None


Item 5.  Other Information


None


Item 6.  Exhibits


31.1

Rule 13a-14(a) Certification of Executive Vice President and Chief Executive Officer

31.2

Rule 13a-14(a) Certification of Executive Vice President and Cashier

31.3

Rule 13a-14(a) Certification of Chief Financial Officer

31.4

Rule 13a-14(a) Certification of Vice President of Accounting

32.1

Certification Statement of Executive Vice President and Chief Executive Officer pursuant to 18 U.S.C. Section 1350.

32.2

Certification Statement of Executive Vice President and Cashier pursuant to 18 U.S.C. Section 1350.

32.3

Certification Statement of Chief Financial Officer pursuant to 18 U.S.C. Section 1350.

32.4

Certification Statement of Vice President of Accounting pursuant to 18 U.S.C. Section 1350.








16





SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.



HIGHLANDS BANKSHARES, INC.

   

 (Registrant)



Date:  May 16, 2005

/s/ Samuel L. Neese

Samuel L. Neese

Executive Vice President and

   Chief Executive Officer






Date:  May 16, 2005

/s/ James T. Riffe

James T. Riffe

Executive Vice President & Cashier
(principal financial officer)































17







Exhibits Index


31.1

Rule 13a-14(a) Certification of Executive Vice President and Chief Executive Officer

31.2

Rule 13a-14(a) Certification of Executive Vice President and Cashier

31.3

Rule 13a-14(a) Certification of Chief Financial Officer

31.4

Rule 13a-14(a) Certification of Vice President of Accounting

32.1

Certification Statement of Executive Vice President and Chief Executive Officer pursuant to 18 U.S.C. Section 1350.

32.2

Certification Statement of Executive Vice President and Cashier pursuant to 18 U.S.C. Section 1350.

32.3

Certification Statement of Chief Financial Officer pursuant to 18 U.S.C. Section 1350.

32.4

Certification Statement of Vice President of Accounting pursuant to 18 U.S.C. Section 1350.