Back to GetFilings.com



UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

————

FORM 10-K

————


X   ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES

      EXCHANGE ACT OF 1934

    

       For the fiscal year ended December 31, 2004


OR


    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES

      EXCHANGE ACT OF 1934


        For the transition period from _______ to _______

    

Commission file number 0-50576

————


CITIZENS BANCORP OF VIRGINIA, INC.

(Exact name of registrant as specified in its charter)



Virginia

(State or other jurisdiction

of incorporation or organization)


20-0469337

(I.R.S. Employer

Identification No.)

126 South Main Street

Blackstone, VA  

(Address of principal executive offices)


23824

(Zip Code)


Registrant’s telephone number, including area code (434) 292-7221

————

Securities registered pursuant to Section 12(b) of the Act: None


Securities registered pursuant to Section 12(g) of the Act: Common Stock, $.50 Par Value

————


Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for past 90 days.


Yes [ X  ] No [    ] 


Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.              [X]




Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Act).             Yes [    ]  No [ X ]


The aggregate market value of voting stock held by non-affiliates was $44,508,380 on June 30, 2004.



The number of outstanding shares of Common Stock as of the latest practicable date was 2,440,750 as of March 23, 2005.


DOCUMENTS INCORPORATED BY REFERENCE


Portions of the Proxy Statement to be distributed to shareholders for the 2005 Annual Meeting of Shareholders scheduled to be held on May 18, 2005.




2





TABLE OF CONTENTS


PART I

Page


ITEM 1.

BUSINESS

 4


ITEM 2.

PROPERTIES

 13


ITEM 3.

LEGAL PROCEEDINGS

 13


ITEM 4.

SUBMISSION OF MATTERS TO A VOTE

OF SECURITY HOLDERS

 13

 

PART II


ITEM 5.

MARKET FOR THE REGISTRANT’S COMMON EQUITY, RELATED

STOCKHOLDER MATTERS AND ISSUER PURCHASES OF

EQUITY SECURITIES

 14


ITEM 6.

SELECTED FINANCIAL DATA

 15


ITEM 7.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF

FINANCIAL CONDITION AND RESULTS OF OPERATION

 16


ITEM 7A.

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT

MARKET RISK

 32


ITEM 8.

FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

 33


ITEM 9.

CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS

ON ACCOUNTING AND FINANCIAL DISCLOSURE

 33


ITEM 9A.

CONTROLS AND PROCEDURES

33


ITEM 9B.

OTHER INFORMATION

34


PART III


ITEM 10.

DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

 34


ITEM 11.

EXECUTIVE COMPENSATION

 34


ITEM 12.

SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS

AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS

34


ITEM 13.

CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

 34


ITEM 14.

PRINCIPAL ACCOUNTING FEES AND SERVICES

34


PART IV


ITEM 15.

EXHIBITS, FINANCIAL STATEMENT SCHEDULES

35



3


PART I


ITEM 1.

 BUSINESS


General


Citizens Bancorp of Virginia, Inc. (Company) is a one-bank holding company formed on December 18, 2003 headquartered in Blackstone, Virginia.  The Company is the sole shareholder of its only subsidiary, Citizens Bank and Trust Company (Bank).  The Bank conducts and transacts the general business of a commercial bank as authorized by the banking laws of the Commonwealth of Virginia and the rules and regulations of the Federal Reserve System.  The Bank was incorporated in 1873 under the laws of Virginia.  Deposits are insured by the Federal Deposit Insurance Corporation.  In September 1995, the Bank became a member of the Federal Home Loan Bank of Atlanta.  


The Company’s primary activity is retail and commercial banking through its sole subsidiary - the Bank.  Financial services include commercial and consumer demand and time deposit accounts, real estate, commercial and consumer loans, online internet banking, 24-hour ATM network, brokerage services, safe deposit boxes, wire transfer services and other miscellaneous services incidental to the operation of a commercial bank.  The Bank also acts as agent for Visa and Master Card. The Bank is authorized to have a trust department, but does not offer trust services.  The Bank’s primary trade areas are served by its 9 branches located in the counties of Nottoway, Amelia, Prince Edward, and Chesterfield, Virginia. In December, 2004 the Bank received regulatory approval to open a branch in Colonial Heights, Virginia. This branch is scheduled to open in the second quarter of 2004. The location and building for the branch was acquired in December, 2004.


The Company’s primary revenue comes from retail banking in the form of interest income received on loans and investments.  This income is partially offset by the Company’s interest expense on deposits and borrowed funds, resulting in net interest income.  The Company’s earnings also come from noninterest income in the form of deposit fees, gain on the sale of investments, ATM fees, etc.  The Company’s combined noninterest income and net interest income are offset by the Company’s noninterest expense which includes employee compensation and benefits, occupancy, equipment and other operating expenses.


The Bank holds a 1.03% ownership in Bankers Investment Group, LLC which it uses as a brokerage firm for investment services.  The Bank also holds a 15.15% ownership interest in Bankers Title, LLC which it uses to sell title insurance.  The Company has an 8.06% ownership in the Davenport Community Financial Fund, LLC which seeks capital appreciation by investing substantially all of its assets in community banks located in the Midatlantic region of the United States.  The financial position and operating results of these investments are not significant to the Company as a whole and are not considered principal activities of the Company.


The Company maintains an internet website at www.greatbanksva.com which contains information relating to the business.  The Company makes available free of charge through its website its Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q and Current Reports on Form 8-K as soon as possible after such forms have been filed with the Securities and Exchange Commission.  Copies of the Company’s Audit Committee Charter, Nominating Committee Charter and Code of Conduct are available upon written request to the Company’s Corporate Secretary.  


Employees


As of December 31, 2004, the Company employed 106 full-time equivalent employees.  The Company’s success is highly dependent on its ability to attract and retain qualified employees.  Competition in the industry is intense for employees, however the Company believes it has been successful in recruiting qualified employees and believes relations with its employees are excellent.  


Competition


The Bank competes for business with numerous other financial institutions in its various trade areas which include the counties of Nottoway, Amelia, Prince Edward, and Chesterfield, Virginia.  The Bank also serves a significant number of residents in Lunenburg County, Virginia as well as the western part of Dinwiddie County, Virginia.  The following tables reflect the Bank’s market share in its primary market places at June 30, 2004, according to information obtained from the FDIC website:



4



Amelia County



Rank   Holding Company Name


Headquartered

# of Branches

Deposits 2004

Market share (%) 2004

   1      Wachovia Corporation

Charlotte, NC

1

$36,177

45.68%

   2      Citizens Bancorp of Virginia, Inc.

Blackstone, VA

1

$24,762

31.27%

   3      BB&T Corporation

Winston-Salem, NC

1

$18,253

23.05%



Nottoway County


   Rank   Holding Company Name

Headquartered

# of Branches

Deposits 2004

Market share (%) 2004

  1      Citizens Bancorp of Virginia, Inc.

Blackstone, VA

5

$174,611

68.38%

  2      First Citizens BancShares, Inc.

Raleigh, NC

1

$32,586

12.76%

  3      BB&T Corporation

Winston-Salem, NC

1

$24,983

9.78%

  4      Benchmark Bankshares, Inc.

Kenbridge, VA

2

$23,162

9.07%


Prince Edward County


Rank   Holding Company Name

Headquartered

# of Branches

Deposits 2004

Market share (%) 2004

  1    Benchmark Bankshares, Inc.

Kenbridge, VA

2

$73,820

25.00%

  2    BB&T Corporation

Winston-Salem, NC

2

$66,235

22.43%

  3    Wachovia Corporation

Charlotte, NC

1

$61,863

20.95%

  4    Citizens Bancorp of Virginia, Inc.

Blackstone, VA  

2

$42,888

14.52%

  5    Bank of America Corporation

Charlotte NC

1

$37,608

12.74%

  6    Virginia Financial Group, Inc.

Culpeper, VA

1

$12,894

4.37%



Credit Policies/Loan Activities


The Bank offers a full range of short to medium term commercial and consumer loans. Commercial loans include both secured and unsecured loans for working capital (including inventory and receivables), business expansion (including acquisition of real estate and improvements) and purchase of equipment and machinery. Consumer loans may include secured and unsecured loans for financing automobiles, home improvements, education and personal investments.


Lending activities are subject to a variety of lending limits imposed by state law. While differing limits apply in certain circumstances based on the type of loan or the nature of the borrower (including the borrower’s relationship to the Bank), in general the Bank is subject to a loan-to-one borrower limit of an amount equal to 15% of its capital and surplus in the case of loans which are not fully secured by readily marketable or other permissible types of collateral. The Bank voluntarily may choose to impose a policy limit on loans to a single borrower that is less than the legal lending limit.


The Bank obtains short to medium term commercial and personal loans through direct solicitation of business owners and customers.  Completed commercial loan applications are reviewed by loan officers.  As part of the application process, information is obtained concerning the income, financial condition, employment and credit history of the applicant.  If commercial real estate is involved, information is also obtained concerning cash flow



5


after debt service.  Loan quality is analyzed based on the bank’s experience and its credit underwriting guidelines which considers appraised value, market conditions, borrower strength and collateral value.


Commercial Loans.  The Bank makes commercial loans to qualified businesses in its market area.  Commercial lending consists primarily of commercial and industrial loans to finance accounts receivable, inventory, property, plant and equipment.  Commercial business loans generally have a higher degree of risk than residential mortgage loans, but have commensurately higher yields.  Residential mortgage loans generally are made on the basis of the borrower’s ability to make repayment from his employment and other income and are secured by real estate whose value tends to be easily ascertainable.   In contrast, commercial business loans typically are made on the basis of the borrower’s ability to make repayment from cash flow from its business and are secured by business assets, such as commercial real estate, accounts receivable, equipment and inventory.  As a result, the availability of funds for the repayment of commercial business loans may be substantially dependent on the success of the business itself.


Further, the collateral for commercial business loans may depreciate over time and cannot be appraised with as much precision as residential real estate.  To manage these risks, underwriting guidelines are required to secure commercial loans with both the assets of the borrowing business and other additional collateral and guarantees that may be available.  In addition, certain measures of the borrower are actively monitored, including advance rate, cash flow, collateral value and other appropriate credit factors.  


Residential Mortgage Loans.  The Bank’s residential mortgage loan portfolio consists of residential first and second mortgage loans, residential construction loans and home equity lines of credit and term loans secured by first and second mortgages on the residences of borrowers for home improvements, education and other personal expenditures.  Loans are made with a variety of terms, including fixed and floating or variable rates and a variety of maturities.  Maturities for construction loans generally range from 4 to 12 months for residential property and from 6 to 18 months for non-residential and multi-family properties.


Under current underwriting guidelines, residential mortgage loans generally are made on the basis of the borrower’s ability to make repayment from his/her employment and other income and are secured by real estate whose value tends to be easily ascertainable.  These loans are made consistent with the Bank's appraisal policies and real estate lending policies, which detail maximum loan-to-value ratios and maturities. Loans for owner-occupied property are generally made with a loan-to-value ratio of up to 85% for first liens.  Higher loan-to-value ratios are allowed based on the borrower’s unusually strong general liquidity, net worth and cash flow.  Loan-to-value ratios for home equity lines of credit generally do not exceed 90%.  


Construction Loans. Construction lending entails significant additional risks, compared to residential mortgage lending.  Construction loans often involve larger loan balances concentrated with single borrowers or groups of related borrowers.  Construction loans also involve additional risks attributable to the fact that loan funds are advanced upon the security of property under construction, which is of uncertain value prior to the completion of construction.  Thus, it is more difficult to evaluate accurately the total loan funds required to complete a project and related loan-to-value ratios.  To minimize the risks associated with construction lending, underwriting guidelines limit loan-to-value ratios for residential property to 85% and for non-residential property and multi-family properties to 80%, in addition to its usual credit analysis of its borrowers.  Loan-to-value ratios described above are sufficient to compensate for fluctuations in the real estate market in order to minimize the risk of loss.


Consumer Loans.  The Bank’s consumer loans consist primarily of installment loans to individuals for personal, family and household purposes.  The specific types of consumer loans that the Bank makes include home improvement loans, debt consolidation loans and general consumer lending.  Consumer loans entail greater risk than residential mortgage loans do, particularly in the case of consumer loans that are unsecured, such as lines of credit, or secured by rapidly depreciable assets such as automobiles.  In such cases, any repossessed collateral for a defaulted consumer loan may not provide an adequate source of repayment of the outstanding loan balance as a result of the greater likelihood of damage, loss or depreciation.  The remaining deficiency often does not warrant further substantial collection efforts against the borrower.  In addition, consumer loan collections are dependent on the borrower’s continuing financial stability, and thus are more likely to be adversely affected by job loss, divorce, illness or personal bankruptcy. Furthermore, the application of various federal and state laws, including federal and state bankruptcy and insolvency laws, may limit the amount which can be recovered on such loans.  Such loans may also give rise to claims and defenses by a consumer loan borrower against an assignee of such loan such as the bank, and a borrower may be able to assert against such assignee claims and defenses that it has against the seller of the underlying collateral.



6



The Bank’s underwriting policy for consumer loans is to accept moderate risk while minimizing losses, primarily through a careful analysis of the borrower.  In evaluating consumer loans, lending officers are required to review the borrower’s level and stability of income, past credit history and the impact of these factors on the ability of the borrower to repay the loan in a timely manner.  In addition, an appropriate margin between the loan amount and collateral value is maintained.


Supervision and Regulation


General


As a bank holding company, the Company is subject to regulation under the Bank Holding Company Act of 1956, as amended, and the examination and reporting requirements of the Board of Governors of the Federal Reserve System.  As a state-chartered commercial bank, the Bank is subject to regulation, supervision and examination by the Virginia State Corporation Commission’s Bureau of Financial Institutions.  It is also subject to regulation, supervision and examination by the Federal Reserve Board.  Other federal and state laws, including various consumer and compliance laws, govern the activities of the Bank, the investments that it makes and the aggregate amount of loans that it may grant to one borrower.


The following description summarizes the significant federal and state laws applicable to the Company and its subsidiaries.  To the extent that statutory or regulatory provisions are described, the description is qualified in its entirety by reference to that particular statutory or regulatory provision.


The Bank Holding Company Act


Under the Bank Holding Company Act, the Company is subject to periodic examination by the Federal Reserve and required to file periodic reports regarding its operations and any additional information that the Federal Reserve may require.  Activities at the bank holding company level are limited to:


banking, managing or controlling banks;

furnishing services to or performing services for its subsidiaries; and

engaging in other activities that the Federal Reserve has determined by regulation or order to be so closely related to banking as to be a proper incident to these activities.


Some of the activities that the Federal Reserve Board has determined by regulation to be closely related to the business of a bank holding company include making or servicing loans and specific types of leases, performing specific data processing services and acting in some circumstances as a fiduciary or investment or financial adviser.


With some limited exceptions, the Bank Holding Company Act requires every bank holding company to obtain the prior approval of the Federal Reserve before:


acquiring substantially all the assets of any bank;

acquiring direct or indirect ownership or control of any voting shares of any bank if after such acquisition it would own or control more than 5% of the voting shares of such bank (unless it already owns or controls the majority of such shares); or

merging or consolidating with another bank holding company.


In addition, and subject to some exceptions, the Bank Holding Company Act and the Change in Bank Control Act, together with their regulations, require Federal Reserve approval prior to any person or company acquiring “control” of a bank holding company.  Control is conclusively presumed to exist if an individual or company acquires 25% or more of any class of voting securities of the bank holding company.  Control is rebuttably presumed to exist if a person acquires 10% or more, but less than 25%, of any class of voting securities and either the institution has registered securities under Section 12 of the Securities Exchange Act of 1934 or no other person owns a greater percentage of that class of voting securities immediately after the transaction.  The regulations provide a procedure for challenging this rebuttable control presumption.




7


In November 1999, Congress enacted the Gramm-Leach-Bliley Act, which made substantial revisions to the statutory restrictions separating banking activities from other financial activities.  Under the GLBA, bank holding companies that are well-capitalized and well-managed and meet other conditions can elect to become “financial holding companies.”  As financial holding companies, they and their subsidiaries are permitted to acquire or engage in previously impermissible activities such as insurance underwriting, securities underwriting and distribution, travel agency activities, insurance agency activities, merchant banking and other activities that the Federal Reserve determines to be financial in nature or complementary to these activities.  Financial holding companies continue to be subject to the overall oversight and supervision of the Federal Reserve, but the GLBA applies the concept of functional regulation to the activities conducted by subsidiaries.  For example, insurance activities would be subject to supervision and regulation by state insurance authorities.  Although the Company has not elected to become a financial holding company in order to exercise the broader activity powers provided by the GLBA, the Company will likely elect to do so in the future.


Payment of Dividends


The Company is a legal entity separate and distinct from its banking subsidiary.  The majority of the Company’s revenues are from dividends paid to the Company by its subsidiary.  The Bank is subject to laws and regulations that limit the amount of dividends it can pay.  In addition, both the Company and the Bank are subject to various regulatory restrictions relating to the payment of dividends, including requirements to maintain capital at or above regulatory minimums.  Banking regulators have indicated that banking organizations should generally pay dividends only if the organization’s net income available to common shareholders over the past year has been sufficient to fully fund the dividends and the prospective rate of earnings retention appears consistent with the organization’s capital needs, asset quality and overall financial condition.  The Company does not expect that any of these laws, regulations or policies will materially affect the ability of the Bank to pay dividends.  During the year ended December 31, 2004 the Company declared $1,736,000 in dividends payable to shareholders.  


The FDIC has the general authority to limit the dividends paid by insured banks if the payment is deemed an unsafe and unsound practice.  The FDIC has indicated that paying dividends that deplete a bank’s capital base to an inadequate level would be an unsound and unsafe banking practice.  


Insurance of Accounts, Assessments and Regulation by the FDIC


The deposits of the Bank are insured by the FDIC up to the limits set forth under applicable law.  The deposits of the Bank subsidiary are subject to the deposit insurance assessments of the Bank Insurance Fund (“BIF”) of the FDIC.


The FDIC has implemented a risk-based deposit insurance assessment system under which the assessment rate for an insured institution may vary according to regulatory capital levels of the institution and other factors, including supervisory evaluations.  For example, depository institutions insured by the BIF that are “well capitalized” and that present few or no supervisory concerns are required to pay only the statutory minimum assessment of $2,000 annually for deposit insurance, while all other banks are required to pay premiums ranging from .03% to .27% of domestic deposits.  These rate schedules are subject to future adjustments by the FDIC. In addition, the FDIC has authority to impose special assessments from time to time.


The FDIC is authorized to prohibit any BIF-insured institution from engaging in any activity that the FDIC determines by regulation or order to pose a serious threat to the respective insurance fund.  Also, the FDIC may initiate enforcement actions against banks, after first giving the institution’s primary regulatory authority an opportunity to take such action.  The FDIC may terminate the deposit insurance of any depository institution if it determines, after a hearing, that the institution has engaged or is engaging in unsafe or unsound practices, is in an unsafe or unsound condition to continue operations, or has violated any applicable law, regulation, order or any condition imposed in writing by the FDIC.  It also may suspend deposit insurance temporarily during the hearing process for the permanent termination of insurance, if the institution has no tangible capital.  If deposit insurance is terminated, the deposits at the institution at the time of termination, less subsequent withdrawals, shall continue to be insured for a period from six months to two years, as determined by the FDIC. The Company is not aware of any existing circumstances that could result in termination of any of the Bank’s deposit insurance.


8


Capital Requirements


The Federal Reserve Board has issued risk-based and leverage capital guidelines applicable to banking organizations that it supervises.  Under the risk-based capital requirements, the Company and the Bank are each generally required to maintain a minimum ratio of total capital to risk-weighted assets (including certain off-balance sheet activities, such as standby letters of credit) of 8%.  At least half of the total capital must be composed of “Tier 1 Capital”, which is defined as common equity, retained earnings, qualifying perpetual preferred stock, and minority interest in common equity accounts of consolidated subsidiaries less certain intangibles.  The remainder may consist of “Tier 2 Capital”, which is defined as specific subordinated debt, some hybrid capital instruments and other qualifying preferred stock, a limited amount of the loan loss allowance and pretax unrealized holding gains on certain equity securities.  In addition, each of the federal banking regulatory agencies has established minimum leverage capital requirements for banking organizations.  Under these requirements, banking organizations must maintain a minimum ratio of Tier 1 capital to adjusted average quarterly assets equal to 3% to 5%, subject to federal bank regulatory evaluation of an organization’s overall safety and soundness.  In sum, the capital measures used by the federal banking regulators are:


the Total Capital ratio, which is the total of Tier 1 Capital and Tier 2 Capital;


the Tier 1 Capital ratio; and


the leverage ratio.


Under these regulations, a bank will be:


“well capitalized” if it has a Total Capital ratio of 10% or greater, a Tier 1 Capital ratio of 6% or greater, a leverage ratio of 5% or greater, and is not subject to any written agreement, order, capital directive, or prompt corrective action directive by a federal bank regulatory agency to meet and maintain a specific capital level for any capital measure;


“adequately capitalized” if it has a Total Capital ratio of 8% or greater, a Tier 1 Capital ratio of 4% or greater, and a leverage ratio of 4% or greater – or 3% in certain circumstances – and is not well capitalized;


“undercapitalized” if it has a Total Capital ratio of less than 8% or greater, a Tier 1 Capital ratio of less than 4% - or 3% in certain circumstances, or a leverage ratio of less than 4%;


“significantly undercapitalized” if it has a Total Capital ratio of less than 6%, a Tier 1 Capital ratio of less than 3%, or a leverage ratio of less than 3%; or


“critically undercapitalized” if its tangible equity is equal to or less than 2% of average quarterly tangible assets.


The risk-based capital standards of the Federal Reserve Board explicitly identify concentrations of credit risk and the risk arising from non-traditional activities, as well as an institution’s ability to manage these risks, as important factors to be taken into account by the agency in assessing an institution’s overall capital adequacy.  The capital guidelines also provide that an institution’s exposure to a decline in the economic value of its capital due to changes in interest rates be considered by the agency as a factor in evaluating a banking organization’s capital adequacy.


The FDIC may take various corrective actions against any undercapitalized bank and any bank that fails to submit an acceptable capital restoration plan or fails to implement a plan accepted by the FDIC.  These powers include, but are not limited to, requiring the institution to be recapitalized, prohibiting asset growth, restricting interest rates paid, requiring prior approval of capital distributions by any bank holding company that controls the institution, requiring divestiture by the institution of its subsidiaries or by the holding company of the institution itself, requiring new election of directors, and requiring the dismissal of directors and officers.  The Bank presently maintains sufficient capital to remain in compliance with these capital requirements.


9



Other Safety and Soundness Regulations


There are a number of obligations and restrictions imposed on bank holding companies and their depository institution subsidiaries by federal law and regulatory policy that are designed to reduce potential loss exposure to the depositors of such depository institutions and to the FDIC insurance funds in the event that the depository institution is insolvent or is in danger of becoming insolvent.  For example, under the requirements of the Federal Reserve Board with respect to bank holding company operations, a bank holding company is required to serve as a source of financial strength to its subsidiary depository institutions and to commit resources to support such institutions in circumstances where it might not do so otherwise.  In addition, the “cross-guarantee” provisions of federal law required insured depository institutions under common control to reimburse the FDIC for any loss suffered or reasonably anticipated by the FDIC as a result of the insolvency of commonly controlled insured depository institutions or for any assistance provided by the FDIC to commonly controlled insured depository institutions in danger of failure.  The FDIC may decline to enforce the cross-guarantee provision if it determines that a waiver is in the best interests of the deposit insurance funds.  The FDIC’s claim for reimbursement under the cross guarantee provisions is superior to claims of shareholders of the insured depository institution or its holding company but is subordinate to claims of depositors, secured creditors and nonaffiliated holders of subordinated debt of the commonly controlled insured depository institutions.


Interstate Banking and Branching


Current federal law authorizes interstate acquisitions of banks and bank holding companies without geographic limitation.  Effective June 1, 1997, a bank headquartered in one state is authorized to merge with a bank headquartered in another state, as long as neither of the states had opted out of such interstate merger authority prior to such date.  After a bank has established branches in a state through an interstate merger transaction, the bank may establish and acquire additional branches at any location in the state where a bank headquartered in that state could have established or acquired branches under applicable federal or state law.


Monetary Policy


The commercial banking business is affected not only by general economic conditions but also by the monetary policies of the Federal Reserve Board.  The instruments of monetary policy employed by the Federal Reserve Board include open market operations in United States government securities, changes in the discount rate on member bank borrowing and changes in reserve requirements against deposits held by all federally insured banks.  The Federal Reserve Board’s monetary policies have had a significant effect on the operating results of commercial banks in the past and are expected to continue to do so in the future.  In view of changing conditions in the national and international economy and in the money markets, as well as the effect of actions by monetary fiscal authorities, including the Federal Reserve Board, no prediction can be made as to possible future changes in interest rates, deposit levels, loan demand or the business and earnings of the Bank.


Federal Reserve System


In 1980, Congress enacted legislation that imposed reserve requirements on all depository institutions that maintain transaction accounts or nonpersonal time deposits.  NOW accounts, money market deposit accounts and other types of accounts that permit payments or transfers to third parties fall within the definition of transaction accounts and are subject to these reserve requirements, as are any nonpersonal time deposits at an institution.


These percentages are subject to adjustment by the Federal Reserve Board.  Because required reserves must be maintained in the form of vault cash or in a non-interest-bearing account at, or on behalf of, a Federal Reserve Bank, the effect of the reserve requirement is to reduce the amount of the institution’s interest-earning assets.


Transactions with Affiliates


Transactions between banks and their affiliates are governed by Sections 23A and 23B of the Federal Reserve Act.  An affiliate of a bank is any bank or entity that controls, is controlled by or is under common control with such bank.  Generally, Sections 23A and 23B (i) limit the extent to which the Bank or its subsidiaries may engage in



10


“covered transactions” with any one affiliate to an amount equal to 10% of such institution’s capital stock and surplus, and maintain an aggregate limit on all such transactions with affiliates to an amount equal to 20% of such capital stock and surplus, and (ii) require that all such transactions be on terms substantially the same, or at least as favorable, to the association or subsidiary as those provided to a nonaffiliate.  The term “covered transaction” includes the making of loans, purchase of assets, issuance of a guarantee and similar other types of transactions.


Loans to Insiders


The Federal Reserve Act and related regulations impose specific restrictions on loans to directors, executive officers and principal shareholders of banks.  Under Section 22(h) of the Federal Reserve Act, loans to a director, an executive officer and to a principal shareholder of a bank, and some affiliated entities of any of the foregoing, may not exceed, together with all other outstanding loans to such person and affiliated entities, the bank’s loan-to-one borrower limit.  Loans in the aggregate to insiders and their related interests as a class may not exceed two times the bank’s unimpaired capital and unimpaired surplus until the bank’s total assets equal or exceed $100,000,000, at which time the aggregate is limited to the bank’s unimpaired capital and unimpaired surplus.  Section 22(h) also prohibits loans, above amounts prescribed by the appropriate federal banking agency, to directors, executive officers and principal shareholders of a bank or bank holding company, and their respective affiliates, unless such loan is approved in advance by a majority of the board of directors of the bank with any “interested” director not participating in the voting.  The FDIC has prescribed the loan amount, which includes all other outstanding loans to such person, as to which such prior board of director approval is required, as being the greater of $25,000 or 5% of capital and surplus (up to $500,000).  Section 22(h) requires that loans to directors, executive officers and principal shareholders be made on terms and underwriting standards substantially the same as offered in comparable transactions to other persons.


Community Reinvestment Act


Under the Community Reinvestment Act and related regulations, depository institutions have an affirmative obligation to assist in meeting the credit needs of their market areas, including low and moderate-income areas, consistent with safe and sound banking practice.  The Community Reinvestment Act requires the adoption by each institution of a Community Reinvestment Act statement for each of its market areas describing the depository institution’s efforts to assist in its community’s credit needs.  Depository institutions are periodically examined for compliance with the Community Reinvestment Act and are periodically assigned ratings in this regard.  Banking regulators consider a depository institution’s Community Reinvestment Act rating when reviewing applications to establish new branches, undertake new lines of business, and/or acquire part or all of another depository institution.  An unsatisfactory rating can significantly delay or even prohibit regulatory approval of a proposed transaction by a bank holding company or its depository institution subsidiaries.


The Gramm-Leach-Bliley Act and federal bank regulators have made various changes to the Community Reinvestment Act.  Among other changes, Community Reinvestment Act agreements with private parties must be disclosed and annual reports must be made to a bank’s primary federal regulator. A bank holding company will not be permitted to become a financial holding company and no new activities authorized under the GLBA may be commenced by a holding company or by a bank financial subsidiary if any of its bank subsidiaries received less than a “satisfactory” rating in its latest Community Reinvestment Act examination.


Fair Lending; Consumer Laws


In addition to the Community Reinvestment Act, other federal and state laws regulate various lending and consumer aspects of the banking business.  Governmental agencies, including the Department of Housing and Urban Development, the Federal Trade Commission and the Department of Justice, have become concerned that prospective borrowers experience discrimination in their efforts to obtain loans from depository and other lending institutions.  These agencies have brought litigation against depository institutions alleging discrimination against borrowers.  Many of these suits have been settled, in some cases for material sums, short of a full trial.


Recently, these governmental agencies have clarified what they consider to be lending discrimination and have specified various factors that they will use to determine the existence of lending discrimination under the Equal Credit Opportunity Act and the Fair Housing Act, including evidence that a lender discriminated on a prohibited basis, evidence that a lender treated applicants differently based on prohibited factors in the absence of evidence that the



11


treatment was the result of prejudice or a conscious intention to discriminate, and evidence that a lender applied an otherwise neutral non-discriminatory policy uniformly to all applicants, but the practice had a discriminatory effect, unless the practice could be justified as a business necessity .


Banks and other depository institutions also are subject to numerous consumer-oriented laws and regulations.  These laws, which include the Truth in Lending Act, the Truth in Savings Act, the Real Estate Settlement Procedures Act, the Electronic Funds Transfer Act, the Equal Credit Opportunity Act, and the Fair Housing Act, require compliance by depository institutions with various disclosure requirements and requirements regulating the availability of funds after deposit or the making of some loans to customers.


Gramm-Leach-Bliley Act of 1999


 The Gramm-Leach-Bliley Act of 1999 was signed into law on November 12, 1999.  The GLBA covers a broad range of issues, including a repeal of most of the restrictions on affiliations among depository institutions, securities firms and insurance companies.  The following description summarizes some of its significant provisions.


The GLBA repeals sections 20 and 32 of the Glass-Steagall Act, thus permitting unrestricted affiliations between banks and securities firms.  It also permits bank holding companies to elect to become financial holding companies.  A financial holding company may engage in or acquire companies that engage in a broad range of financial services, including securities activities such as underwriting, dealing, investment, merchant banking, insurance underwriting, sales and brokerage activities.  In order to become a financial holding company, the bank holding company and all of its affiliated depository institutions must be well-capitalized, well-managed and have at least a satisfactory Community Reinvestment Act rating.


The GLBA provides that the states continue to have the authority to regulate insurance activities, but prohibits the states in most instances from preventing or significantly interfering with the ability of a bank, directly or through an affiliate, to engage in insurance sales, solicitations or cross-marketing activities.  Although the states generally must regulate bank insurance activities in a nondiscriminatory manner, the states may continue to adopt and enforce rules that specifically regulate bank insurance activities in specific areas identified under the law.  Under the new law, the federal bank regulatory agencies adopted insurance consumer protection regulations that apply to sales practices, solicitations, advertising and disclosures.


The GLBA adopts a system of functional regulation under which the Federal Reserve Board is designated as the umbrella regulator for financial holding companies, but financial holding company affiliates are principally regulated by functional regulators such as the FDIC for state nonmember bank affiliates, the Securities and Exchange Commission for securities affiliates, and state insurance regulators for insurance affiliates.  It repeals the broad exemption of banks from the definitions of “broker” and “dealer” for purposes of the Securities Exchange Act of 1934, as amended.  It also identifies a set of specific activities, including traditional bank trust and fiduciary activities, in which a bank may engage without being deemed a “broker,” and a set of activities in which a bank may engage without being deemed a “dealer.”  Additionally, the GLBA makes conforming changes in the definitions of “broker” and “dealer” for purposes of the Investment Company Act of 1940, as amended, and the Investment Advisers Act of 1940, as amended.


The GLBA contains extensive customer privacy protection provisions.  Under these provisions, a financial institution must provide to its customers, both at the inception of the customer relationship and on an annual basis, the institution’s policies and procedures regarding the handling of customers’ nonpublic personal financial information.  The law provides that, except for specific limited exceptions, an institution may not provide such personal information to unaffiliated third parties unless the institution discloses to the customer that such information may be so provided and the customer is given the opportunity to opt out of such disclosure.  An institution may not disclose to a non-affiliated third party, other than to a consumer reporting agency, customer account numbers or other similar account identifiers for marketing purposes.  The GLBA also provides that the states may adopt customer privacy protections that are more strict than those contained in the act.




12


Bank Secrecy Act


The GLBA and the Bank Secrecy Act (BSA) contain comprehensive customer privacy protection provisions.  Under these provisions, a financial institution is required to provide to its customers, at the inception of the customer relationship and annually thereafter, the Company’s policies and procedures concerning the handling of customers’ nonpublic personal financial information.  The BSA provides that, except for limited exceptions, the Company may not provide such personal information to unaffiliated third parties unless that Company discloses to its customer that such information may be so provided and the customer is given the opportunity to “opt out” of such disclosure.  The Company may not disclose to a non-affiliated third party, other than to a consumer reporting agency, customer account numbers or other similar account identifiers for marketing purposes.  The BSA also makes it a criminal offense to obtain or attempt to obtain customer information of a financial nature by fraudulent or deceptive means, except in limited circumstances.  


Future Regulatory Uncertainty


Because federal regulation of financial institutions changes regularly and is the subject of constant legislative debate, the Company cannot forecast how federal regulation of financial institutions may change in the future and impact its operations.  Although Congress in recent years has sought to reduce the regulatory burden on financial institutions with respect to the approval of specific transactions, the Company fully expects that the financial institution industry will remain heavily regulated in the near future and that additional laws or regulations may be adopted further regulating specific banking practices.


ITEM 2.

     PROPERTIES


The main office of the Bank is located at 126 South Main Street, Blackstone, Virginia.  Branches are located at 101 North Main Street, Blackstone, Virginia; 1575 South Main Street, Blackstone, Virginia, 210 Carter Street, Crewe, Virginia; 102 Second Street, Northeast, Burkeville, Virginia; 9060 North Five Forks Road, Amelia, Virginia; 1517 West Third Street (Route 460 West), Farmville Virginia; 712 South Main Street, Farmville, Virginia, and 10001 Courtview Commons Lane, Chesterfield, Virginia. The future Colonial Heights branch is located at 946 Southpark Boulevard, Colonial Heights, Virginia. 



All real estate and improvements at these locations are owned by the Bank except for the real estate at the Chesterfield branch which is leased for five years renewable for five additional terms of five years each.


All of the Company’s properties are in good operating condition and are adequate for the Company’s present and anticipated future needs.


ITEM 3.

     LEGAL PROCEEDINGS


On November 19, 2004, the Company filed a lawsuit in Nottoway County Circuit Court against Mark C. Riley, its former President and Chief Executive Officer.  The Company alleges that Mr. Riley breached his contractual obligations under his employment agreement with the Company and his fiduciary obligations to the Company as its President and Chief Executive Officer.  The lawsuit seeks punitive and compensatory damages for breach of fiduciary duty by Mr. Riley, as well as a declaratory judgment that Mr. Riley breached the terms of his employment agreement with the Company, which breach would excuse the Company from its performance obligations under the agreement.  On December 14, 2004, Mr. Riley filed a separate suit against the Company in the United States District Court for the Eastern District of Virginia seeking two years’ salary and benefits under his employment agreement and punitive and compensatory damages for tortious interference with the employment agreement.  Both lawsuits are in their initial stages.


Except as set forth above, there are no other material pending legal proceedings, other that ordinary routine litigation incidental to the business, to which the Company or the Bank is a party or of which any of their property is the subject.


ITEM 4.

     SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS


None.


13


PART II



ITEM 5.

MARKET FOR THE REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES



Common Stock Performance and Dividends


Shares of the Company’common stock are traded on the over-the-counter market and quoted in the OTC Bulletin Board under the symbol “CZBT.” Set forth below are the high and low sale prices of common stock as reported to management and the dividends declared during the last two years.


Market Price and Dividends

 

Sales Price ($)

Dividends ($)

 

High

Low

 

2004

1st quarter


2nd quarter *


3rd quarter


4th quarter



18.25

19.50

20.00

20.00


16.00

18.00

18.75

18.50


   .13

   .28

   .15

   .15

2003

1st quarter


2nd quarter


3rd quarter


4th quarter



17.25

16.75

16.50

17.25


15.75

14.85

15.00

15.25


      -

   .12

   .12

  .13


*As previously discussed, the Company changed the timing of its quarterly dividend payout in 2004 resulting in two dividend payments in the quarter ended June 30, 2004.  Prior to 2003, the Company historically paid semi-annual cash dividends.


The Company's future dividend policy is subject to the discretion of the Board of Directors and will depend on a number of factors including future earnings, liquidity, capital requirements and regulatory requirements. The Company believes its liquidity and capital resources are more than adequate to meet its cash requirements for the foreseeable future. (See Item I - Supervision and Regulation for further discussion on dividends.)


Purchases of Equity Securities


On April 21, 2004, the Company’s Board of Directors authorized a stock repurchase plan of up to 122,400 shares of the Company’s common stock.  The stock repurchase plan does not have a set expiration date.  The following table details all repurchases executed in the quarter ended December 31, 2004:




Repurchase Plan Table

     

Issuer Purchases of Equity Securities (1)

  
     
 

Total

Average

Total Number of Shares

Maximum Number of

 

Number of

Price

Shares Purchased as

Shares that May Yet  

 

 Shares

Paid Per  

Part of Publicly

Be Purchased

 

Purchased

Share

Announced Plan

Under the Plan

    

 

Oct 1-31, 2004

3,700

   $      21.00

     7,250

                    115,150

Nov 1-30, 2004

                 -

$               -

                      -

                    115,150

Dec 1-31, 2004

                      -

$               -

                           -

                    115,150

TOTAL

                 3,700

   $      21.00

                      7,250

                    115,150


14


ITEM 6.

SELECTED FINANCIAL DATA


The following table sets forth selected financial data for the last five years.


 

2004

2003

2002

2001

2000

 

 

(In thousands, except per share data)

CONSOLIDATED INCOME

STATEMENT DATA:

     

Interest income

$13,453

$13,736

$16,501

$18,496

$18,158

Interest expense

3,612

4,457

6,766

10,026

9,351

      

Net interest income

9,841

9,279

9,734

8,470

8,807

Provision for loan losses

703

250

1,017

1,318

480

      

Noninterest income

2,014

1,473

818

892

757

Noninterest expense

8,003

7,219

5,602

4,749

4,529

Income before income taxes

3,149

3,283

3,934

3,295

4,555

Income taxes

675

751

1,112

991

1,383

Net income

$2,474

$2,532

$2,822

$2,304

$3,172

      


CONSOLIDATED BALANCE SHEET DATA AT YEAR END:

     

Assets

$280,994

$269,373

$271,983

$271,813

$256,112

Gross Loans

198,238

175,447

167,082

195,162

194,416

Deposits

246,963

236,421

238,902

240,053

224,549

Shareholders’ equity

32,453

32,075

31,229

29,364

27,815

      

PER SHARE DATA:

     

Earnings per share basic and            diluted          

$1.01

$1.03

$1.14

$0.92

$1.27

      

Cash dividends declared

$0.71

$0.37

$0.43

$0.39

$0.36

      

AVERAGE BALANCES:

     

Total assets

$274,999

$268,132

$271,973

$265,693

$246,330

Stockholders’ equity

$32,609

$31,615

$29,769

$28,738

$27,020

      

RATIOS:

     

Return on average assets

0.90%

0.94%

1.04%

0.87%

1.29%

Return on average equity

7.59%

8.01%

9.48%

8.02%

11.74%

Dividend payout ratio

70.17%

35.77%

37.30%

42.32%

28.37%

Average equity to average assets

11.86%

11.79%

10.94%

10.82%

10.97%






15


ITEM 7.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATION


Management’s discussion and analysis is intended to assist the reader in evaluating and understanding the consolidated results of operations and financial condition of the Company and should be read in conjunction with the Company’s Consolidated Financial Statements and Notes to Consolidated Financial Statements.  The following discussion provides information about the major components of the results of operations and financial condition, liquidity, and capital resources of the Company.  


The Company conducts the general business of a commercial bank, offering traditional lending and deposit products to business and individuals.  Revenue is generated primarily from interest income received on loans, investments combined with fee income and other miscellaneous sources.  This income is primarily offset by interest paid on deposits and borrowed funds, provision for loan losses and other noninterest expenses such as salaries and employee benefits, occupancy expense and other miscellaneous expenses.


Forward Looking Statements


The Company makes forward looking statements in this annual report that are subject to risks and uncertainties.  These forward looking statements include statements regarding profitability, liquidity, allowance for loan losses, interest rate sensitivity, market risk, growth strategy, and financial and other goals.  The words “believes,” “expects,” “may,” “will,” “should,” “projects,” “contemplates,” “anticipates,” “forecasts,” “intends,” or other similar words or terms are intended to identify forward looking statements.


These forward looking statements are subject to significant uncertainties because they are based upon or are affected by factors including:


·

the ability to successfully manage growth or to implement growth strategies if unable to identify attractive markets, locations or opportunities to expand in the future;

·

maintaining capital levels adequate to support growth;

·

maintaining cost controls and asset qualities as new branches are opened or acquired;

·

reliance on management team, including ability to attract and retain key personnel;

·

the successful management of interest rate risk;

·

changes in general economic and business conditions in market area;

·

changes in interest rates and interest rate policies;

·

risks inherent in making loans such as repayment risks and fluctuating collateral values;

·

competition with other banks and financial institutions, and companies outside of the banking industry, including those companies that have substantially greater access to capital and other resources;

·

demand, development and acceptance of new products and services;

·

problems with technology utilized by the Company;

·

changing trends in customer profiles and behavior; and

·

changes in banking and other laws and regulations.


Because of these uncertainties, actual future results may be materially different from the results indicated by these forward looking statements.  In addition, past results of operations do not necessarily indicate future results.


Critical Accounting Policies


The  financial  condition  and results of  operations  presented in the Consolidated Financial  Statements,  accompanying  Notes  to  the  Consolidated Financial  Statements and  management's  discussion and analysis are, to a large degree,   dependent  upon  the  accounting  policies  of the Company.  The selection and application of these accounting policies involve judgments, estimates, and uncertainties that are susceptible to change.


Presented below is a discussion of those accounting policies that management believes are the most important (Critical Accounting Policies) to the portrayal and understanding of the Company's financial condition and results of operations.   These Critical Accounting Policies require management's most difficult, subjective and complex judgments about matters that are inherently uncertain.  In the event that different assumptions or conditions were to prevail,  and depending  upon the severity of such changes,  the  possibility of materially   different  financial  condition  or  results  



16


of  operations  is  a reasonable  likelihood.  See also Note 1 of the Notes to Financial Statements for a summary of significant accounting policies.  


Allowance for Loan Losses


 

The Company monitors and maintains an allowance for loan losses to absorb an estimate of probable losses inherent in the loan and lease portfolio.  The Company maintains policies and procedures that address the systems of controls  over  the  following  areas  of  maintenance  of  the  allowance:  the systematic  methodology used to determine the appropriate level of the allowance to  provide  assurance they are  maintained  in  accordance  with  accounting principles  generally  accepted in the United States of America;  the accounting policies for loan charge-offs and recoveries;  the assessment and measurement of impairment in the loan and lease portfolio; and the loan grading system.


The Company evaluates various loans individually for impairment as required by Statement of Financial   Accounting Standards (SFAS) No.  114, Accounting by Creditors for Impairment of a Loan, and SFAS No. 118, Accounting by Creditors for Impairment of a Loan - Income Recognition and Disclosures.  Loans evaluated individually for impairment include non-performing loans, such as loans on non-accrual, loans past due by 90 days or more, restructured loans and other loans selected by management.  The evaluations are based upon discounted expected cash flows or collateral valuations. If the evaluation shows that a loan is individually impaired, then a specific reserve is established for the amount of impairment. If a loan evaluated individually is not impaired, then the loan is assessed for impairment under SFAS No. 5, Accounting for Contingencies, with a group of loans that have similar characteristics.


For loans without individual measures of impairment, the Company makes estimates of losses for groups of loans as required by SFAS No. 5. Loans are grouped by similar characteristics, including the type of loan, the assigned loan grade and the general collateral type.  A loss rate  reflecting  the  expected  loss inherent in a group of loans is derived  based upon  estimates of default  rates for a given loan grade,  the  predominant  collateral type for the group and the terms of the loan.  The  resulting  estimate  of losses  for groups of loans are adjusted  for  relevant  environmental  factors  and  other  conditions  of  the portfolio of loans and leases, including:  borrower and industry concentrations; levels and  trends in delinquencies,  charge-offs  and  recoveries;  changes in underwriting  standards and risk  selection;  level of  experience,  ability and depth of lending management; and national and local economic conditions.


The amount of estimated impairment for individually evaluated loans and groups of loans is added together for a total estimate of loans and lease losses.  This estimate of losses is compared to the allowance for loan and lease losses of the Bank as of the evaluation date and, if the estimate of losses is greater than the allowance, an additional provision to the allowance would be made. If the estimate of losses is less than the allowance, the degree to which the allowance exceeds the estimate is evaluated to determine whether the allowance falls outside a range of estimates. If the estimate of losses is below the range of reasonable estimates, the allowance would be reduced by way of a credit to the provision for loan losses.  The Bank recognizes the inherent imprecision in estimates of losses due to various  uncertainties and variability related to the  factors  used,  and  therefore  a  reasonable  range  around the estimate of losses is derived and used to ascertain whether the allowance is too high.  If  different  assumptions  or  conditions  were  to  prevail  and  it is determined  that the  allowance  is not  adequate to absorb the new  estimate of probable  losses,  an additional  provision for loan losses would be made, which amount may be material to the Financial Statements.


Executive Overview


Citizens Bancorp of Virginia, Inc. reported net income of $2,474,000 in 2004, a decrease of 2.3% or $58,000 from 2003 net income of $2,532,000.  Net income on a per share basis was reported as $1.01 and $1.03 in 2004 and 2003, respectively. During 2004 the Company achieved several initiatives which included growing the loan portfolio in addition to realigning the “fixed” versus “variable” composition of loans, implementing online internet banking, continued renovations of existing branches, increasing the internal infrastructure of management to support future growth and opening its newest branch in Chesterfield, Virginia which generated $15,900,000 in loans and $2,700,000 in deposits by year end.  Despite the decline in earnings, the Company’s core earnings increased in 2004 over 2003 as discussed in the following section.





17



Results of Operations


The table below lists the Company’s quarterly performance for the years ended December 31, 2004 and 2003.

 

Three Months Ended

(in thousands)

2004

2003

 

Dec. 31

Sep. 30

June 30

Mar. 31

Dec. 31

Sep. 30

June 30

Mar. 31

 Interest income

 $    3,500

 $   3,373

 $     3,347

 $     3,233

 $    2,966

 $      3,446

 $     3,558

$  3,766

 Interest expense

          971

         877

           867

           897

       1,011

         1,060

        1,140

       1,246

 Net interest income

       2,529

      2,496

        2,480

        2,336

       1,955

         2,386

        2,418

       2,520

 Provision for loan losses

          663

           15

             25

                -

               -

                 -

           100

          150

 Net interest income after  

       1,866

      2,481

        2,455

        2,336

       1,955

         2,386

        2,318

       2,370

       provision  for loan

       losses

        

 Noninterest income

          592

         538

           526

           358

          388

            338

           546

          201

 Noninterest expense

       2,098

      2,089

        1,984

        1,832

       1,695

         2,107

        1,765

       1,652

 Income before applicable

       income taxes

          360

         930

           997

           862

          648

            617

        1,099

          919

 Applicable income taxes

            64

         229

           215

           167

          127

              72

           301

          251

 Net Income

 $       296

 $      701

 $        782

 $        695

 $       521

 $         545

 $        798

 $       668

         

 Net income per share, basic and diluted

  $     0.12

 $     0.29

  $      0.32

  $      0.28

  $     0.21

 $        0.22

 $       0.33

 $      0.27




18


Summary


Total assets increased $11.6 million during 2004 from $269.4 million in 2003 to $281.0 million. Loans increased $22.7 million from $175.5 million at December 31, 2003 to $198.2 million at December 31, 2004.  Funding for loan growth during 2004 came primarily from a reallocation of earning assets from securities to the loan portfolio as well as from deposit growth. Total deposits were $247.0 million at December 31, 2004 , an increase of $10.6 million or 4.5% compared to $236.4 million at the end of 2003.   


Stockholders' equity increased by $378,000 during 2004, predominantly due to the retention of earnings after the declaration of $1,736,000 in cash dividends and adjustment for unrealized losses of available for sale securities.  Book value per share increased to $13.30 at December 31, 2004, from $13.10 at December 31, 2003.


The Company’s return on average assets (ROA) for 2004 was .90% compared to .94% in for 2003 while the return on average equity (ROE) was 7.59% for 2004 compared to 8.01% in 2003.  Despite the decline in key ratios and net income, the Company experienced growth in its core earnings in 2004 as  net interest income increased 6.1% and noninterest income increased 36.8% offset by an increase in noninterest expense of 10.9%.   This means that the Company realized an increase in pre-tax income of 9.1% exclusive of the loan loss provision. The Company’s improved core earnings are primarily the result of its strategies to increase the loan portfolio, controlling cost of funds on deposits and growing noninterest income.  The effects of these strategies were offset, however as a result of the following initiatives or events:


·

Increased expenses related to staffing and overhead associated with the new branch in Chesterfield, Virginia;

·

Growth in the Company’s internal infrastructure in order to provide a solid base for future growth as outlined in its strategic plan;  this growth resulted in additional investment in both the lending and operations areas;

·

Increased loan loss reserves in 2004 due to continued deterioration of two large commercial relationships;


The following table summarizes the net changes in the income statement as discussed:


   

Net

 

(in thousands)

2004

2003

Change

%

     

Net interest income

 $       9,841

 $       9,279

 $       562

6.1%

Noninterest income

         2,014

         1,473

          541

36.7%

Noninterest expense

         8,003

         7,219

          784

10.9%

Net income before provision

    

  for loan losses & taxes

         3,852

         3,533

          319

9.0%

Provision for loan losses

            703

            250

          453

181.2%

Income taxes

            675

            751

           (76)

-10.1%

Total Loans

 $       2,474

 $       2,532

 $        (58)

-2.3%



Net Interest Income


Net interest income, the amount by which interest income on interest earning assets exceeds interest expense on interest bearing liabilities, is the most significant component of the Company’s earnings.  Net interest income is the function of several factors consisting of changes in the volume and composition (mix) of interest earning assets, funding sources, and market interest rates.  While management’s policies influence these factors, external forces such as customer needs and demands, competition and economic and monetary policies of the Federal Reserve Board are also contributing forces.     




19


The following two tables provide information needed to understand the impact on net interest income as it relates not only to changes in average balances and mix but also as it is impacted by the combination of changes in rate and volume.  As illustrated in the tables below, net interest income increased $562,000 in 2004 which resulted in an increase in the net interest margin from 3.73% in 2003 to 3.92% in 2004.  The Company realized this increase in net interest income despite a decrease in its yield on interest earning assets by offsetting the decline in rate on interest earning assets with an increase in volume on interest earning assets resulting in a net decrease in interest income of $283,000.  The net decrease in interest income was offset by a decrease of $787,000 in interest expense due to decreased rates on interest bearing liabilities as well as a decrease of $58,000 in interest expense due to a decrease in volume, resulting in an overall increase in net interest income of $562,000 in 2004.  The following extraction from the rate and volume analysis demonstrates the net effects of the changes in net interest income from the rate and volume table:



Net increase in interest income on interest earning assets due to volume

$  383,000

Net decrease in interest income on interest earning assets due to rate

 (  666,000)

  

Net decrease in interest income on interest earning assets

$( 283,000)

  

Net decrease in interest expense on interest bearing liabilities due to volume

$(   58,000)

Net decrease in interest expense on interest bearing liabilities due to rate

  ( 787,000)

  

Net decrease in interest expense on interest bearing liabilities

$ (845,000)

  

Net increase in interest income due to volume and rate

$   562,000


The increase in volume on interest earning assets is primarily the result of the Company’s efforts in its strategic plan to build and realign its loan portfolio.  The decrease due to rate changes in interest bearing liabilities is primarily the result of the Company’s efforts to realign its deposit base by increasing transactional and low cost deposits while not retaining high cost time deposits.   



20



 

 

 

 

 

Years Ended December 31,

 

 

 

 

 
             
 

 

2004

 

 

 

2003

 

 

 

2002

 

 
 

Average

 

Yield/

 

Average

 

Yield/

 

Average

 

Yield/

 
 

Balance

Interest

Rate

 

Balance

Interest

Rate

 

Balance

Interest

Rate

 

(In thousands)

            

ASSETS

            
             

Interest earning assets:

            
             

   Loans

$186,863

$11,249

6.02%

 

$168,475

$11,033

6.55%

 

$182,861

$13,388

7.32%

 

   Taxable investment securities

38,857

1,460

3.76%

 

50,397

1,970

3.91%

 

49,303

2,475

5.02%

 

   Tax-exempt investment securities

15,362

590

3.84%

 

16,194

590

3.64%

 

8,611

359

4.17%

 

   Federal funds sold and other

10,115

154

1.52%

 

13,486

143

1.06%

 

17,323

279

1.61%

 
   

 

   

 

   

 

 

Total interest earning assets

251,197

13,453

5.36%

 

248,552

13,736

5.53%

 

258,098

16,501

6.39%

 
             

Non-interest earning assets:

            
             

   Cash and due from banks

10,904

   

11,666

   

10,160

   

   Premises and equipment, net

5,836

   

4,927

   

3,495

   

   Other assets

9,213

   

5,696

   

3,269

   
             

Less allowance for loan losses

(2,151)

   

(2,709)

   

(3,049)

   
             

                    TOTAL

$274,999

   

$268,132

   

$271,973

   
           

 

 
           

 

 

LIABILITIES AND SHAREHOLDERS' EQUITY

         

 

 
           

 

 

Interest bearing liabilities:

            

   Demand deposits

$39,187

$69

0.18%

 

$31,665

$66

0.21%

 

$29,302

$247

0.84%

 

   Savings deposits

41,250

104

0.25%

 

43,894

211

0.48%

 

43,856

581

1.32%

 

   Time deposits

127,076

3,439

2.71%

 

128,757

4,180

3.25%

 

138,491

      5,935

4.29%

 

   Other borrowings

0

0

0.00%

 

0

0

0.00%

 

27

3

11.11%

 
             

Total interest bearing liabilities

$207,513

$3,612

1.74%

 

$204,316

$4,457

2.18%

 

$211,676

$6,766

3.20%

 
             

Non-interest bearing liabilities:

            
             

   Demand deposits

32,534

   

30,915

   

28,619

 

  

   Other

2,343

   

1,286

   

1,909

 

  
             
 

242,390

   

236,517

   

242,204

 

  
             

Shareholders' equity

32,609

   

31,615

   

29,769

 

  
             

                    TOTAL

$274,999

   

$268,132

   

$271,973

 

  
             

Net interest earnings

 

$9,841

   

$9,279

   

$9,735

  
             

Interest rate spread

  

3.62%

   

3.34%

   

3.20%

 
             

Net interest margin

  

3.92%

   

3.73%

   

3.77%

 
             
             






21


Rate/Volume Analysis



The following table depicts the changes in interest income and expense caused by variations in the volume and mix of these assets and liabilities, as well as changes in interest rates when compared to the previous period.

        
 

2004 vs. 2003

 

2003 vs. 2002

 

Increase/

Change Due To:

 

Increase/

Change Due To:

(In thousands)

(Decrease)

Rate

Volume

 

(Decrease)

Rate

Volume

Assets:

       

Loans

$        216

$    (619)

 $   835

 

$   (2,355)

$ (1,302)

$(1,053)

Taxable investment securities

(510)

(73)

 (437)

 

(505)

(560)

55

Tax-exempt investment securities

-

0

0

 

231

(75)

306

Federal funds sold and other

11

26

(15)

 

(136)

(70)

(66)

        

Total interest-earning assets

(283)

(666)

383

 

(2,765)

(2,007)

(758)

        

Liabilities:

       

Demand deposits

3

(5)

8

 

(181)

(201)

20

Savings deposits

(107)

(95)

(12)

 

(370)

(371)

1

Time deposits

(741)

(687)

(54)

 

(1,755)

(1,388)

(417)

Other borrowings

-

-

-

 

(3)

-

(3)

        

Total interest-bearing liabilities

(845)

(787)

(58)

 

(2,309)

(1,910)

(399)

        

Net interest income

$        562

$    121

$      441

 

$      (456)

$     (97)

$   (359)




22


Noninterest Income


The Company’s noninterest income increased 36.8% to $2.0 million in 2004 compared to $1.5 million in 2003 which is an increase of $542,000.  This increase is primarily due to two factors.  In March, 2004 the Company implemented an overdraft protection program resulting in an increase of deposit fee income of 24% or $360,000 for the year.  Also, in 2004, the Company realized a decrease in the net gain on sale of OREO of $137,000.  These two events resulted in a combined increase in noninterest income in 2004 of $497,000 which represents 92% of the increase over the previous year.  The following table illustrates these changes and other changes in the main categories of noninterest income:


(in thousands)

  

Net

% of Total

 

2004

2003

Change

Change

Service charges on deposit accounts

$        1,166

$           806

$        360

66.4%

Net gain on sales of securities

102

114

(12)

-2.2%

Net gain on sales of loans

46

-

46

8.5%

Net gain (loss) on sale of OREO

-

137

(137)

-25.3%

Income from bank owned life insurance

261

215

46

8.5%

ATM fees

162

90

72

13.5%

Other

               278

               111

             166

30.6%

Total noninterest income

 $       2,015

 $       1,473

 $        542

100.0%



23


The Company’s noninterest income increased $655,000 or 80% in 2003 from 2002.  This increase resulted primarily due to increases in the deposit fee structure.  As a result of competitive factors, several new service charges and fees on deposits were implemented in June 2003.  Also, in 2003, the Company realized a gain on the sale of OREO of $137,000 in addition to realizing income of $215,000 from the purchase of Bank-Owned Life Insurance.


Noninterest Expense


The Company’s noninterest expense increased 10.9% to $8.0 million in 2004 from $7.2 million in 2003.  The primary increase in noninterest expense in 2004 is due to an increase in salaries and employee benefits of $591,000 or 15.5%.  During 2004, the Company opened a new branch in Chesterfield, Virginia.  Salaries and benefits for this initiative account for more than half of this increase.  The remainder of the increase is the result of the Company’s objective to increase its internal infrastructure in order to be able to provide a solid base for future growth.


The four main components of noninterest expense and their respective increases are detailed in the table below.  


(in thousands)

2004

2003

Net
Change

% of Total
Change

Salaries and employee benefits

 $       4,396

 $       3,805

 $      591

75.4%

Occupancy

               373

               334

               39

5.0%

Equipment

               878

               791

               87

11.1%

Other (1)

            2,356

            2,289

               67

8.5%

Total noninterest expense

 $       8,003

 $       7,219

 $        784

100.0%


(1)  Please reference Note 10 of the Consolidated Financial Statements for the principal components of Other Expenses.



The Company’s noninterest expense increased 28.9% to $7.2 million in 2003 from $5.6 million in 2002.  Salaries and employee benefits increased 21.9% or $684,000 in 2003.  This increase in salary expense was attributed to the addition of new employees in operating and lending functions of the Company as part of the Company’s “Best Bankers” recruitment program as well as enhanced 401k and medical insurance benefits. At the beginning of 2003 the Company increased the level of flex credits available to employees to offset the rise in medical insurance premiums and to enhance employee coverage. Substantially all employees are eligible participants in the Company’s pension plan, 401K and health insurance plans.  The Company’s occupancy and equipment expense increased 39.1% or $316,000 in 2003  due to expenses related to the implementation of a new core data processing system and an updated communications system.  Other noninterest expense increased 36.9% or $617,000 in 2003 due to increases in data processing, marketing and office supplies as a result of the Company’s continued initiatives to implement new operating systems and market new products.  


The four main components of noninterest expense and their respective increases are detailed in the table below:


(in thousands)

  

Net

% of Total

 

2003

2002

Change

Change

Salaries and employee benefits

 $     3,805

 $      3,121

 $        684

42.3%

Occupancy

           334

            387

           (53)

-3.3%

Equipment

           791

            422

           369

22.8%

Other  (1)

        2,289

         1,672

           617

38.2%

Total noninterest expense

 $     7,219

 $      5,602

 $     1,617

100.0%


Provision for Income Taxes


Income before income taxes includes both taxable income and tax-exempt income, including interest on municipal securities and bank-owned life insurance.   The effective income tax rate, based on income before taxes is, therefore, lower than the statutory income tax rate of 34%.   The effective income tax rate decreased to 21.4% in 2004 from 22.9% in 2003 and 28.3% in 2002.   Income taxes for 2004 decreased to $675,000 from $751,000 in 2003 and $1.1 million in 2002 as a result of lower pre-tax net earnings and increased tax exempt income.  



24




Loans


The Company uses the funds generated from deposits combined with investment sales to support its lending activities and competes aggressively for loans in its market areas.  As a result, the volume of loans increased 13.0% or $22.8 million in 2004.  (The Bank has no foreign loans.)


Loans are made predominantly to residents of the Company’s trade area.  Approximately 78% of the loan portfolio on December 31, 2004 was composed of real estate secured loans.  


The following table shows the Company’s loan distribution at the end of each of the last five years.


 

                                  December 31,

 

2004

2003

2002

2001

2000

      

Loans:

(In thousands)

      

Commercial & Agricultural

$26,464

$24,492

$22,647

$30,648

$28,772

Real Estate & Mortgage

143,626

126,607

118,026

132,657

131,909

Real Estate & Construction

10,767

5,040

3,494

3,680

2,120

Consumer

17,381

19,308

22,915

28,177

31,615

      

     Total Loans

$198,238

$175,447

$167,082

$195,162

$194,416


The Company does not engage in highly leveraged transactions.  Commitments to extend credit to customers in the normal course of business totaled $28.8 million at December 31, 2004.  (See Financial Instruments with Off-Balance Sheet Risk discussion).


The following table shows the maturities of loans outstanding as of December 31, 2004.  Also provided are the amounts due after one year classified according to the sensitivity to changes in interest rates.


 

 

             Maturing

 

 

 

 Within

            After One

After

 
 

 One Year

 But Within Five Years          (In thousands of dollars)

Five  Years

    Total

(In thousands)

    

Total loans

$68,404

$84,816

$45,018

$198,238

    

Loans maturing after one year with:

    

Fixed interest rates

 

$62,777

$19,839

 
     

Variable interest rates

 

$22,039

$25,179

 


25





Asset Quality


The allowance for loan losses is maintained at a level that management felt was adequate after considering portfolio and economic conditions, delinquency trends, past loan loss experience, the volume of loans, as well as other factors deserving recognition.  After considering these factors, the allowance for loan losses was set at $2.7 million at year end 2004.  This compares to an allowance of $2.4 million at year end 2003.  On December 31, 2004, the allowance was 1.38% of total loans up from 1.35% one year earlier.  The provision for loan losses charged against income in 2004 was $703,000 compared to $250,000 in 2003, an increase of $453,000.  This increase in the provision for loan losses occurred primarily in the fourth quarter of 2004 as a result of the continued deterioration of two large commercial relationships.  


The following table shows the allocation of the allowance for loan losses at the dates indicated. The allocation of portions of the allowance to specific categories of loans is not intended to be indicative of future losses, and does not restrict the use of the allowance to absorb losses in any category of loans.



Allocation of Allowance for Loan Losses


 

2004

 

2003

 

2002

 

2001

 

2000

  

Percent of

total loans

  

Percent of

total loans

  

Percent of

total loans

  

Percent of

total loans

  

Percent of

total loans

(Dollars in thousands)

Amount

 

Amount

 

Amount

 

  Amount

 

Amount

               

Commercial real estate loans

 $     955

25.54%

 

 $  1,232

22.24%

 

 $ 1,862

22.85%

 

 $  1,624

21.16%

 

 $ 1,232

21.72%

Real estate 1-4 family loans

        159

46.91%

 

        257

49.92%

 

       179

47.80%

 

229

46.81%

 

173

46.13%

Real estate construction loans

         116

5.43%

 

          61

2.87%

 

23

2.09%

 

44

1.89%

 

33

1.09%

Commercial loans

      1,320   

13.35%

 

        609

13.96%

 

635

13.55%

 

653

15.70%

 

495

14.80%

Consumer loans

        190

8.77%

 

        212

11.01%

 

226

13.71%

 

230

14.44%

 

174

16.26%

Balance End of  Period

 $  2,740

100.00%

 

 $  2,371

100.00%

 

 $ 2,925

 100.00%

 

 $  2,780

100.00%

 

 $ 2,107

100.00%



Loan portfolio risks are monitored by management. A credit review of outstanding loans and loan collateral is performed by management in order to identify potential losses.   Non-accrual and impaired loans were $2,189,000 and $1,972,000 at December 31, 2004 and December 31, 2003, respectively.  It is the Company’s policy to put loans on a non-accrual basis once they are past due 90 days or more unless they are well secured and in the process of collection.


At year end 2004, management was monitoring loans considered to be impaired (under Statement 114) totaling $1,705,000, of which $829,000 are on a non-accrual status.  They are followed closely, and management at present believes the allowance for loan losses is adequate to cover anticipated losses that may be attributable to these loans.  Various forms of collateral are held as security on the loans.


A summary of non-performing assets for the past five years follows:



26



 

December 31,

          

(In thousands)

2004

 

2003

 

2002

 

2001

 

2000

          

Non-accrual and impaired loans

$2,189

 

$1,972

 

$3,079

 

$1,414

 

$3,636

Restructured loans

0

 

-

 

-

 

3,140

 

-

OREO

-

 

-

 

619

 

410

 

110

Total non-performing assets

$2,189

 

$1,972

 

$3,698

 

$4,964

 

$3,746

Loans past due 90 days and

accruing interest


$51

 


$932

 


$567

 


$212

 


$2,484


Other Real Estate Owned (OREO) balances represent the lower of cost or appraised value less cost to sell of real estate acquired through foreclosure by the Company.  The Company regularly evaluates the carrying value of such assets and adjusts the balances as required.  The Company actively markets such properties to reduce potential losses and expenses related to carrying these assets.  


In 2004, charge-offs of loans, net of recoveries, were $334,000 compared to $804,000 in 2003, as illustrated in the table below.  The following table further summarizes the Company’s loan loss experience for the preceding five years:

  

 

December 31,

(In thousands)

         
 

2004

 


2003

 


2002

 


2001

 


2000


Balance at January 1,

$2,371

 

$2,925

 

$2,780

 

$2,107

 

$2,042

Charge-offs:

         

Commercial & Agricultural

23

 

 754

 

324

 

144

 

252

Real Estate

292

 

45

 

450

 

224

 

153

Consumer

153

 

119

 

389

 

402

 

199

Total Charge-Offs

$468

 

$918

 

$1,163

 

$770

 

$604

          

Recoveries:

         

Commercial & Agricultural

$33

 

$7

 

$134

 

$4

 

$93

Real Estate

4

 

3

 

0

 

0

 

0

Consumer

97

 

104

 

157

 

121

 

96

Total Recoveries

$134

 

$114

 

$291

 

$125

 

$189

Net Charge-offs

$334

 

$804

 

$872

 

$645

 

$415

Provision for loan losses

$703

 

$250

 

$1,017

 

$1,318

 

$480

Balance at December 31,

$2,740

 

$2,371

 

$2,925

 

$2,780

 

$2,107

          

Ratio of net charge-offs to

0.18%

 

0.48%

 

0.47%

 

0.33%

 

0.22%

 average loans outstanding

         




27


Investments


The Company’s purchases and sales of investments are managed in conjunction with other uses of funds, liquidity provisions, and investment market conditions. During 2004, there were realized net gains of $102,000 on investment portfolio securities due to investment sales.


The following table sets forth the carrying amount of investment in debt and equity securities at the dates indicated:





 

December 31,

(In thousands)

2004

 

2003

 

2002

      

U.S. Treasury and other U.S. Government

  agencies and corporations

$26,484

 

$35,035

 

$60,159

State and political subdivisions

16,260

 

19,497

 

11,064

Other

3,620

 

5,785

 

1,064

Total

$46,364

 

$60,317

 

$72,287


The following table sets forth the carrying amount of maturities of investment securities at December 31, 2004:

 

Maturing

 
 

Within One Year

After One Year Within Five Years

After Five But Within Ten Years

After Ten Years

                  

        

(In thousands)

Amount

Yield

Amount

Yield

Amount

Yield

Amount

Yield

         

U.S. Treasury and other U.S. government agencies and corporations

$16

6.97%

$18,082

3.39%

$7,714

4.19%

$1,000

5.13%

State and political subdivisions

403

6.91%

5,177

6.41%

10,554

4.89%

-

0.00%

Other

-

0.00%

3,682

3.48%

                -

0.00%

           -

0.00%


Total

$419

 

$26,941

 

$18,268

              

$1,000

 



Mortgage backed securities in the amount of $8,378,000 are included in the above table based on expected weighted average maturities.


At December 31, 2004 and 2003, investment securities with a book value of $11,431,000 and $12,874,000, respectively, were pledged to collateralize public deposits and for other purposes.


All investment in debt securities are classified as available for sale and are carried at fair value adjusted for amortization of premiums and accretion of discounts.  By carrying the investment portfolio as available for sale, management has the opportunity to react to changing liquidity needs and market conditions.


28


Deposits


Total deposits increased $10.6 million or 4.5% in 2004.  Higher rate Time Deposits (TDs) were allowed to flow out of the Company in order to control cost of funds and to improve the net interest income and net interest margin.  This initiative resulted in a decrease in the average balance of these higher costs deposits of $1.7 million.  As illustrated in the table below, the Company also realized increases in non-interest bearing and low cost deposit average balances of $1.6 million and $7.5 million respectively.  The combined effort of reducing high cost deposits and increasing low cost deposits resulted in decreasing interest expense in 2004 by 44 basis points or $845,000.  The Company will continue to attract new deposits based on an exceptional level of service rather than attempting to offer the highest rates in its market areas.  The average balances and rates paid on deposits for the preceding three years are shown in the table below:


Average Deposits and Rates Paid:


 

2004

2003

2002

 

Amount

Rate

Amount

Rate

Amount

Rate

(In thousands)

      
       

Non-interest bearing demand deposits

$32,534

 

$30,915

 

$28,619

 

Interest bearing demand deposits

39,187

0.18%

31,665

0.21%

29,302

0.84%

Savings deposits

41,250

0.25%

43,894

0.48%

43,856

1.32%

Time deposits

127,076

2.71%

128,757

3.25%

138,491

4.29%

       

Total

$240,047

1.74%

$235,231

  2.18%

$240,268

 3 .20%


The Company’s time deposits with balances of $100,000 or more totaled $53.8 million at December 31, 2004, and comprised 21.8% of the Company’s total deposits.  These time deposits were maintained predominantly by long-time customers located in the Company's trade area.


Maturities of time deposit of $100,000 or more outstanding at December 31, 2004 are summarized below:



Time Certificates of Deposit

(In thousands)

3 months or less

$11,837

Over 3 months through 6 months

    4,571

Over 6 through 12 months

    7,636

Over 12 months

  29,781

                                                             Total

$53,825



Financial Instruments with Off Balance Sheet Risk


The Company is a party to credit related financial instruments with off-balance-sheet risk in the normal course of business to meet the financing needs of its customers.  These financial instruments include commitments to extend credit, standby letters of credit and commercial letters of credit.  Such commitments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the balance sheets.


The Company’s exposure to credit loss is represented by the contractual amount of these commitments.  The Company follows the same credit policies in making commitments as it does for on-balance-sheet instruments.  At December 31, 2004 and 2003, the following financial instruments were outstanding whose contract amounts represent credit risk:




29


 

2004

 2003

 (In thousands)

Commitments to extend credit

$   28,768

$     21,321

Standby letters of credit

420

 327

     


Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract.  Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee.  The commitments for equity lines of credit may expire without being drawn upon.  Therefore, the total commitment amounts do not necessarily represent future cash requirements.  The amount of collateral obtained, if it is deemed necessary by the Company, is based on management’s credit evaluation of the customer.


Unfunded commitments under commercial lines-of-credit, revolving credit lines and overdraft protection agreements are commitments for possible future extensions of credit to existing customers.  These lines-of-credit are uncollateralized and usually do not contain a specified maturity date and may not be drawn upon to the total extent to which the Company is committed.


Standby letters-of-credit are conditional commitments issued by the Company to guarantee the performance of a customer to a third party.  Those letters-of-credit are primarily issued to support public and private borrowing arrangements.  Essentially all letters of credit issued have expiration dates within one year.  The credit risk involved in issuing letters-of-credit is essentially the same as that involved in extending loan facilities to customers.  The Bank generally holds collateral supporting those commitments if deemed necessary.


Liquidity


Liquidity assesses the Company’s ability to meet financial obligations consisting of lending commitments, deposit outflows, operational expenses and contingencies that arise during the normal course of business.  Liquidity is also defined as the Company’s ability to meet the borrowing and deposit withdrawal requirements of the customers of the Company in addition to meeting current and planned expenditures.  The Company’s liquidity is derived primarily from its deposit base and equity capital and is provided through the Company’s cash, balances in correspondent banks, federal funds sold, investments maturing or repaying within one year and securities available for sale. The Company’s growth has continued to be funded primarily through these sources.  


As of December 31, 2004, approximately $68.4 million or 35% of the loan portfolio will mature or re-price within one year.   Maturities of investments in the securities portfolio are scheduled to provide a steady flow of funds to meet deposit withdrawals or loan demand.  Substantial monthly repayments on loans also provide funds for liquidity demands.   Additionally, a cash reserve is maintained, usually in the form of overnight investments in federal funds.   During 2004, the Company was a continuous seller of Federal funds in daily average amounts of $10.1 million.  


Other sources of liquidity available to the Company include its capacity to borrow additional funds when necessary.   Federal funds lines of credit are maintained with three correspondent banks however the Company did not borrow against any of these lines during 2004.  As of December 31, 2004, the Company has the following lines of credit available:


Federal Home Loan Bank of Atlanta

$41,000,000

Community Bankers Bank

  11,400,000

SunTrust

    8,000,000


Capital Resources


The Company’s principal source of capital is generated through retained earnings.  In 2004, $738,000, or 30%, of earnings were retained and added to the capital of the Company.   This percentage of retained earnings is lower than in previous years due to the Company’s transition in the timing of the quarterly payment of dividends which resulted in five quarterly dividend payouts in 2004.  Prior to 2003, the Company historically paid semi-annual cash dividends.



30



Capital growth has historically benefited from a conservative dividend policy however in 2004 the dividend payout represented 70.2% of net income due to the timing of quarterly dividend payments.  The ratio of average equity to average assets was 11.86% in 2004, compared to 11.79% in 2003.   Stockholders’ equity was $32,453,129 on December 31, 2004.


The Company’s Tier I Leverage ratio was 11.6%.The Tier I risk-based capital ratio for the Company stood at 18.2% on December 31, 2004 while the Tier II or total risk-based capital ratio was 19.4%.   Both Tier I and total risk-based capital ratios at December 31, 2004 exceeded regulatory risk-based capital requirements by substantial margins and the Company continues to be well capitalized.   


Cash dividends totaling $1,736,000 were declared in 2004 which represents a payout ratio of 70.2% compared to a payout ratio of 35.8% in 2003.  It is anticipated that internally generated funds will cover any capital improvements in 2005.  The Company believes its liquidity and capital resources are more than adequate to meet its cash requirements for the foreseeable future.



Contractural Obligations as of December 31, 2004


The following table presents the Company’s contractural obligations and scheduled payments due at various intervals over the next five years and beyond:


                Payments Due by Period

  

Less than

  

Over

 

Total

1 year

1-3 years

3-5 years

5 years

Operating leases

 $     181

 $          41

 $         83

 $         57

 $           -   

  

  

  

  

  

      

    Total

 $     181

 $          41

 $         83

 $         57

 $           -   



Capital Expenditures


Capital expenditures were approximately $2.8 million in 2004 compared to $2.2 in 2003.  The capital expenditures in 2004 were primarily due to the expenditures associated with the opening of the Company’s new branch in 2004, the acquisition of a new branch location in Colonial Heights to be opened in the second quarter of 2005 and the Company’s continued initiative to renovate all existing branch locations.  Expenditures in 2003 were primarily due to the Company’s upgrade of its operating system including its internal network and all communications systems in addition to the Company’s initiative to renovate all branch locations.


Capital expenditures are projected to be approximately $600,000 in 2005 for the Company’s ongoing efforts to renovate all branch locations in addition to the planned opening of the new branch located in Colonial Heights, Virginia.


Inflation


In financial institutions virtually all of the assets and liabilities of the Company are monetary in nature.  As a result, interest rates have a greater impact on a bank’s performance than the effects of general levels of inflation since interest rate movement is not necessarily affected by inflation.  




31


ITEM 7A.          QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK


Market risk is the potential risk to earnings and/or equity value due to changes in interest rates and other market conditions as they relate to the financial industry.  The Company’s market risk exposure is primarily its exposure to interest rate risk (IRR).  The measuring, monitoring and management of IRR is the responsibility of the Asset Liability Management Committee (the ALCO).  The Board of Directors of the Company has delegated responsibility for asset liability management to the ALCO whose main objectives are to manage IRR while optimizing earnings through net interest income and management of the balance sheet.  The Company uses a simulation model on a quarterly basis to measure IRR.  This model utilizes the Company’s financial data and various management assumptions and projections as they relate to growth, interest rates, noninterest income and noninterest earnings in order to forecast the interest sensitivity of the Company and its potential impact on net interest income, earnings and equity.  The model projects a “most likely” forecast which is then “shocked” with various interest rate increases and decreases in order to project the short term effects on net interest income and net income.  The model also projects the effects on the net economic value (NEV) of the Company using the same interest rate increases and decreases.  The NEV sensitivity measure is a measure of the long-term risk of the bank.  


As of December 31, 2004, the Company’s earnings sensitivity analysis indicates that the Company remains slightly asset sensitive in the near term and is exposed to declining earnings if rates fall.  This condition is common in community banks and will persist until short-term rates begin to rise in combination with shifts in the yield curve.  The Company’s NEV sensitivity analysis indicates that the Company becomes modestly liability sensitive in the long term.  Since the earnings model uses numerous assumptions regarding the effect of changes in interest rates on the timing and extent of re-pricing characteristics, future cash flows and customer behavior, the model cannot precisely estimate net income and the effect on net income from sudden changes in interest rates.  Actual results will differ from simulated results due to the timing, magnitude and frequency of interest rate changes and changes in market conditions and management strategies, among other factors.  


Summary information about the Company’s interest rate risk measures is presented below:


December 31

2004

2003

Static net prevent value change:

+200 basis point shock vs stable rate

           - 5.2%

 - 9.2%

 -200 basis point shock vs stable rate

           - 4.5%

 22.2%


1-year net income simulation projection:


+200 basis point shock vs stable rate

5.0%

  6.0%

-200 basis point shock vs stable rate

          -17.5%

-13.7%



The following static gap table illustrates the Company’s interest rate sensitivity between interest earnings assets and interest-bearing liabilities over time:


>


INTEREST SENSITIVITY GAP ANALYSIS

    

At December 31, 2004

     
  

    Interest Sensitivity Periods

 

(In thousands)

Within

91 to 365

Over 1 to 5

Over 5

 

 

90 Days

Days

Years

Years

Total

Earning Assets

     

Securities, at amortized cost

44

6,793

22,932

16,595

46,364

Restricted securities

 631

-

-

-

631

Federal funds sold

11,604

-

-

-

11,604

Interest-bearing deposits in banks

1,557

-

-

-

1,557

Loans, net of unearned income

63,452

27,508

85,907

18,631

195,498

Total earning assets

77,288

34,301

108,839

35,226

255,654

      

Interest-bearing Liabilities

    

      

NOW Accounts

3,598

6,845

28,896

-

39,339

Money market accounts

       17,271

-

-

-

17,271

Savings accounts

1,287

3,858

16,289

-

21,434

Time deposits

19,663

35,011

79,119

-

133,793

Total interest-bearing liabilities

41,819

45,714

124,304

-

211,837

      

Cumulative maturity / interest sensitivity gap

       35,469

(11,413)

(15,465)

35,226

      

As % of total earning assets

13.87%

-4.46%

-6.05%

13.78%

 



32



ITEM 8.

FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA


The following financial statements are filed as a part of this report following Item 15 below:


Report of Independent Registered Public Accounting Firm

 

Consolidated Balance Sheets as of December 31, 2004 and 2003

Consolidated Statements of Income for the Years Ended December 31, 2004, 2003 and 2002

Consolidated Statements of Changes in Stockholders’ Equity for the Years Ended December 31, 2004, 2003 and 2002

Consolidated Statements of Cash Flows for the Years Ended December 31, 2004, 2003 and 2002

Notes to Consolidated Financial Statements



ITEM 9.

CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE



None.


ITEM 9A.

CONTROLS AND PROCEDURES


The Company maintains disclosure controls and procedures that are designed to ensure that information required to be disclosed by it in the reports that it files or submits under the Securities Exchange Act of 1934, as amended, is recorded, processed, summarized and reported within the time periods required by the Securities and Exchange Commission, including, without limitation, those controls and procedures designed to ensure that such information is accumulated and communicated to the Company’s management to allow timely decisions regarding required disclosures.


As of the end of the period covered by this report, an evaluation of the effectiveness of the design and operation of the Company’s disclosure controls and procedures was carried out under the supervision and with the participation of the Company’s management, including the chief executive officer and chief financial officer.  Based on and as of the date of such evaluation, these officers concluded that the Company’s disclosure controls and procedures were effective.


The Company also maintains a system of internal accounting controls that is designed to provide assurance that assets are safeguarded and that transactions are executed in accordance with management’s authorization and properly recorded.  This system is continually reviewed and is augmented by written policies and procedures, the careful selection and training of qualified personnel and an internal audit program to monitor its effectiveness.  There was no change in the internal control over financial reporting that occurred during the quarter ended December 31, 2004 that has materially affected, or is reasonably likely to materially affect, the internal control over financial reporting.



33



ITEM 9B.

OTHER INFORMATION


None.


PART III


ITEM 10.

DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT


Pursuant to General Instruction G(3) of Form 10-K, the information required by this Item is incorporated by reference to the Company’s definitive Proxy Statement for the 2005 Annual Meeting of Shareholders to be filed within 120 days of the end of the fiscal year.



ITEM 11.

EXECUTIVE COMPENSATION


Pursuant to General Instruction G(3) of Form 10-K, the information required by this Item is incorporated by reference to the Company’s definitive Proxy Statement for the 2005 Annual Meeting of Shareholders to be filed within 120 days of the end of the fiscal year.




ITEM 12.

SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS


Pursuant to General Instruction G(3) of Form 10-K, the information required by this Item is incorporated by reference to the Company’s definitive Proxy Statement for the 2005 Annual Meeting of Shareholders to be filed within 120 days of the end of the fiscal year.




ITEM 13.

CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS


Pursuant to General Instruction G(3) of Form 10-K, the information required by this Item is incorporated by reference to the Company’s definitive Proxy Statement for the 2005 Annual Meeting of Shareholders to be filed within 120 days of the end of the fiscal year.


ITEM 14.

PRINCIPAL ACCOUNTING FEES AND SERVICES


Pursuant to General Instruction G(3) of Form 10-K, the information required by this Item is incorporated by reference to the Company’s definitive Proxy Statement for the 2005 Annual Meeting of Shareholders to be filed within 120 days of the end of the fiscal year.





34


PART IV


ITEM 15.

EXHIBITS, FINANCIAL STATEMENT SCHEDULES


(a)

(1) and (2). The response to this portion of Item 15 included in Item 8 above.



(3) Exhibits.



Exhibit No.

Description


3.1

Restated Articles of Incorporation of the Company (restated in electronic format only through June 10, 2004) (filed herewith).

3.2

Bylaws of the Company (incorporated by reference to Exhibit 3.2 to the Company's Form 8-K, filed February 6, 2004).

10.1

Employment Agreement dated as of February 14, 2005 between the Company and William E. Doyle, Jr. (filed herewith).


21.1

Subsidiary of the Company (filed herewith).


31.1

Certification of Principal Executive Officer Pursuant to Rule 13a-14(a) (filed herewith).  


31.2

Certification of Principal Financial Officer Pursuant to Rule 13a- 14(a) (filed herewith).



32.1

Statement of Principal Executive Officer Pursuant to 18 U.S.C. § 1350 (filed herewith).


32.2

Statement of Principal Executive Officer Pursuant to 18 U.S.C. § 1350 (filed herewith).


(b)

Exhibits - - See Item 15(a)(3) above.



(c)

Financial Statement Schedules - - See Item 15(a)(2) above.







35





CITIZENS BANCORP OF VIRGINIA, INC.

AND SUBSIDIARY


Blackstone, Virginia


CONSOLIDATED FINANCIAL REPORT


DECEMBER 31, 2004










C O N T E N T S


Page


REPORT OF INDEPENDENT REGISTERED

PUBLIC ACCOUNTING FIRM

1


CONSOLIDATED FINANCIAL STATEMENTS


Consolidated balance sheets

2

Consolidated statements of income

3

Consolidated statements of changes in stockholders’ equity

4

Consolidated statements of cash flows

5 and 6

Notes to consolidated financial statements

7-33











REPORT OF INDEPENDENT REGISTERED

PUBLIC ACCOUNTING FIRM








To the Board of Directors and Shareholders

Citizens Bancorp of Virginia, Inc. and Subsidiary

Blackstone, Virginia



We have audited the accompanying consolidated balance sheets of Citizens Bancorp of Virginia, Inc. and Subsidiary as of December 31, 2004 and 2003, and the related consolidated statements of income, changes in stockholders’ equity, and cash flows for each of the three years in the period ended December 31, 2004.  These financial statements are the responsibility of the Company’s management.  Our responsibility is to express an opinion on these financial statements based on our audits.



We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States).  Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement.  An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements.  An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation.  We believe that our audits provide a reasonable basis for our opinion.



In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Citizens Bancorp of Virginia, Inc. and Subsidiary as of December 31, 2004 and 2003, and the results of their operations and their cash flows for each of the three years in the period ended December 31, 2004, in conformity with U.S. generally accepted accounting principles.



Yount, Hyde & Barbour, P.C.


Winchester, Virginia

February 2, 2005



1









CITIZENS BANCORP OF VIRGINIA, INC. AND SUBSIDIARY

    

 Consolidated Balance Sheets

December 31, 2004 and 2003

    

Assets

2004

 

2003

    

Cash and due from banks

$        8,419,509

 

$       7,309,414

Interest-bearing deposits in banks

1,557,021

 

762,761

Federal funds sold

11,604,000

 

12,156,000

Securities available for sale, at fair market value

46,364,058

 

60,316,638

Restricted securities

631,200

 

1,369,000

Loans, net of allowance for loan losses of $2,739,678 in 2004

   

and $2,370,607 in 2003

195,497,850

 

173,075,592

Premises and equipment, net

7,426,552

 

5,371,943

Accrued interest receivable

1,508,793

 

1,457,730

Other assets

7,984,886

 

7,553,660

    

Total assets

$    280,993,869

 

$   269,372,738

    

Liabilities and Stockholders' Equity

   
    

Liabilities

   

Deposits:

   

Noninterest-bearing

$      35,125,340

 

$     32,427,573

Interest-bearing

211,837,460

 

203,993,284

Total deposits

$    246,962,800

 

$   236,420,857

Accrued interest payable

674,880

 

723,836

Accrued expenses and other liabilities

903,060

 

153,444

Total liabilities

$    248,540,740

 

$   237,298,137

    

Commitments and Contingencies

   
    

Stockholders' Equity

   

Preferred stock, $0.50 par value; authorized 1,000,000 shares;

   

none outstanding

$                    - -

 

$                   - -

Common stock, $0.50 par value; authorized 10,000,000 shares;

   

issued and outstanding, 2,440,750 in 2004; 2,448,000 in 2003

1,220,375

 

1,224,000

Additional paid-in capital

49,420

 

193,240

Retained earnings

31,357,497

 

30,619,523

Accumulated other comprehensive income (loss), net

 (174,163)

 

37,838

Total stockholders' equity

$      32,453,129

 

$     32,074,601

    

Total liabilities and stockholders' equity

$    280,993,869

 

$   269,372,738

    
    

The accompanying notes are an integral part of these consolidated financial statements.

  




2









CITIZENS BANCORP OF VIRGINIA, INC. AND SUBSIDIARY

 

Consolidated Statements of Income

For the Years Ended December 31, 2004, 2003 and 2002

      
 

2004

 

2003

 

2002

Interest and Dividend Income

     

Loans, including fees

 $      11,249,318

 

 $      11,032,968

 

 $      13,387,507

Investment securities:

     

Taxable

1,415,127

 

1,917,763

 

2,400,876

Tax-exempt

590,092

 

589,977

 

359,143

Dividends

44,435

 

51,918

 

57,382

Federal funds sold

140,625

 

134,330

 

279,460

Other

12,980

 

8,783

 

17,122

Total interest and dividend income

 $      13,452,577

 

 $      13,735,739

 

 $      16,501,490

      

Interest Expense

     

Deposits

 $        3,612,245

 

 $        4,456,840

 

 $        6,763,774

Federal Home Loan Bank borrowings

- -

 

- -

 

2,824

Total interest expense

 $        3,612,245

 

 $        4,456,840

 

 $        6,766,598

      

Net interest income

 $        9,840,332

 

 $        9,278,899

 

 $        9,734,892

Provision for loan losses

703,000

 

250,000

 

1,016,817

Net interest income after provision for loan

losses

 $        9,137,332

 

 $        9,028,899

 

 $        8,718,075

      

Noninterest Income

     

Service charges on deposit accounts

 $        1,166,361

 

 $           806,095

 

 $           705,375

Net gain on sales and calls of securities

101,767

 

114,290

 

46,678

Net gain on sales of loans

46,083

 

- -

 

- -

Net gain (loss) on the sale of other real estate owned

 (389)

 

137,132

 

 (79,540)

Income from bank-owned life insurance

261,080

 

215,233

 

- -

ATM fees

162,247

 

89,404

 

74,180

Other

277,329

 

110,401

 

71,089

Total noninterest income

 $        2,014,478

 

 $        1,472,555

 

 $           817,782

      

Noninterest Expenses

     

Salaries and employee benefits

 $        4,395,791

 

 $        3,804,611

 

 $        3,120,761

Occupancy

372,669

 

333,693

 

386,752

Equipment

878,549

 

791,409

 

422,232

Other

2,355,994

 

2,288,858

 

1,672,290

Total noninterest expenses

 $        8,003,003

 

 $        7,218,571

 

 $        5,602,035

      

Income before income taxes

 $        3,148,807

 

 $        3,282,883

 

 $        3,933,822

      

Provision for income taxes

674,582

 

750,785

 

1,111,655

      

Net income

 $        2,474,225

 

 $        2,532,098

 

 $        2,822,167

      

Earnings Per Share, basic and diluted

 $                 1.01

 

 $                 1.03

 

 $                 1.14


The accompanying notes are an integral part of these consolidated financial statements.

  


3





CITIZENS BANCORP OF VIRGINIA, INC. AND SUBSIDIARY

 

Consolidated Statements of Changes in Stockholders' Equity

For the Years Ended December 31, 2004, 2003 and 2002

            
       

Accumulated

    
       

Other

    
       

Compre-

    
   

Additional

   

hensive

 

Compre-

  
 

Common

 

Paid-In

 

Retained

 

Income

 

hensive

  
 

Stock

 

Capital

 

Earnings

 

(Loss)

 

Income

 

Total

            

Balance at December 31, 2001

$ 1,250,000

 

 $    850,000

 

 $ 27,223,658

 

 $      40,626

   

 $   29,364,284

Comprehensive income:

           

Net income

- -

 

   - -

 

2,822,167

 

- -

 

 $ 2,822,167

 

2,822,167

Other comprehensive income:

           

Unrealized gains on securities available

           

for sale, net of deferred taxes of $416,783

- -

 

- -

 

- -

 

- -

 

       809,049

 

- -

Reclassification adjustment, net of

           

income taxes of $15,871

- -

 

- -

 

- -

 

- -

 

       (30,807)

 

- -

Other comprehensive income, net of taxes

- -

 

- -

 

- -

 

778,242

 

 $    778,242

 

778,242

Total comprehensive income

- -

 

- -

 

- -

 

- -

 

 $ 3,600,409

 

- -

Cash dividends declared ($.43 per share)

- -

 

- -

 

 (1,052,640)

 

- -

   

 (1,052,640)

Shares repurchased

 (26,000)

 

     (656,760)

 

 - -

 

- -

 

   

 

 (682,760)

Balance at December 31, 2002

$ 1,224,000

 

 $    193,240

 

 $ 28,993,185

 

 $    818,868

   

 $   31,229,293

Comprehensive income:

           

Net income

- -

 

- -

 

 2,532,098

 

- -

 

$ 2,532,098

 

2,532,098

Other comprehensive (loss):

           

Unrealized (losses) on securities available

           

for sale, net of deferred taxes of $363,490

- -

 

- -

 

- -

 

- -

 

 (705,599)

 

- -

Reclassification adjustment, net of

           

income taxes of $38,859

- -

 

- -

 

- -

 

- -

 

 (75,431)

 

- -

Other comprehensive (loss), net of taxes

- -

 

- -

 

- -

 

 (781,030)

 

$ (781,030)

 

 (781,030)

Total comprehensive income

- -

 

- -

 

- -

 

- -

 

$ 1,751,068

 

- -

Cash dividends declared ($.37 per share)

- -

 

- -

 

 (905,760)

 

- -

   

 (905,760)

Balance at December 31, 2003

$ 1,224,000

 

 $    193,240

 

 $ 30,619,523

 

 $      37,838

   

 $   32,074,601

Comprehensive income:

           

Net income

- -

 

- -

 

2,474,225

 

- -

 

$ 2,474,225

 

2,474,225

Other comprehensive (loss):

           

Unrealized (losses) on securities available

           

for sale, net of deferred taxes of $74,612

- -

 

 - -

 

- -

 

 - -

 

 (144,835)

 

- -

Reclassification adjustment, net of

           

income taxes of $34,601

- -

 

- -

 

- -

 

- -

 

 (67,166)

 

- -

Other comprehensive (loss), net of taxes

- -

 

- -

 

- -

 

 (212,001)

 

$ (212,001)

 

 (212,001)

Total comprehensive income

- -

 

- -

 

- -

 

- -

 

$ 2,262,224

 

- -

Shares repurchased

 (3,625)

 

 (143,820)

 

- -

 

- -

   

 (147,445)

Cash dividends declared ($.71 per share)

- -

 

- -

 

    (1,736,251)

 

- -

   

 (1,736,251)

Balance at December 31, 2004

$ 1,220,375

 

 $      49,420

 

 $ 31,357,497

 

 $  (174,163)

   

 $   32,453,129

            

The accompanying notes are an integral part of these consolidated financial statements.

   

 

  




4




CITIZENS BANCORP OF VIRGINIA, INC. AND SUBSIDIARY

 

     

Consolidated Statements of Cash Flows

For the Years Ended December 31, 2004, 2003 and 2002

      
      
 

2004

 

2003

 

2002

Cash Flows from Operating Activities

     

Net income

$     2,474,225

 

$     2,532,098

 

$     2,822,167

Adjustments to reconcile net income to net cash

     

provided by operating activities:

     

Depreciation

692,591

 

546,840

 

311,337

Provision for loan losses

703,000

 

250,000

 

1,016,817

Net gain on sales and calls of securities

 (101,767)

 

 (114,290)

 

 (46,678)

Net gain on sales of loans

 (46,083)

 

- -

 

- -

Origination of loans held for sale

 (3,627,250)

 

- -

 

- -

Proceeds from sales of loans

3,673,333

 

- -

 

- -

Net (gain) loss on sale of other real estate owned

389

 

 (137,132)

 

79,540

Net amortization of securities

132,218

 

219,475

 

166,953

Deferred tax expense (benefit)

 (6,708)

 

375,338

 

 (75,056)

Changes in assets and liabilities:

     

(Increase) decrease in accrued interest receivable

 (51,063)

 

 (60,842)

 

223,607

(Increase) in other assets

 (315,306)

 

 (400,421)

 

 (148,234)

(Decrease) in accrued interest payable

 (48,956)

 

 (428,075)

 

 (439,320)

Increase (decrease) in accrued expenses

     

and other liabilities

383,503

 

 (546,229)

 

31,646

Net cash provided by operating activities

$     3,862,126

 

$     2,236,762

 

$     3,942,779

      

Cash Flows from Investing Activities

     

Activity in available for sale securities:

     

Sales and calls

$   17,946,886

 

$   59,923,070

 

$     3,784,628

Maturities and prepayments

4,619,095

 

13,093,600

 

4,771,239

Purchases

 (8,965,066)

 

 (62,335,276)

 

 (27,090,382)

Activity in held to maturity securities:

     

Maturities, prepayments and calls

- -

 

- -

 

23,768,206

Purchases

- -

 

- -

 

 (36,050,569)

Purchase of restricted securities

- -

 

 (319,700)

 

 (42,000)

Redemption of restricted securities

737,800

 

20,450

 

- -

Net (increase) decrease in loans

 (23,216,995)

 

 (9,234,129)

 

26,686,381

Purchase of bank-owned life insurance

- -

 

 (6,000,000)

 

- -

Purchases of land, premises and equipment

 (2,747,200)

 

 (2,162,314)

 

 (566,163)

Proceeds from sale of other real estate owned

91,349

 

821,818

 

233,481

Net cash (used in) investing activities

$ (11,534,131)

 

$   (6,192,481)

 

$   (4,505,179)

      
      

The accompanying notes are an integral part of these consolidated financial statements.

  
      




5





      

CITIZENS BANCORP OF VIRGINIA, INC. AND SUBSIDIARY

      

Consolidated Statements of Cash Flows

(Continued)

For the Years Ended December 31, 2004, 2003 and 2002

      
      
      
 

2004

 

2003

 

2002

Cash Flows from Financing Activities

     

Net increase (decrease) in deposits

$   10,541,943

 

$   (2,481,330)

 

$   (1,150,782)

Dividends paid

  (1,370,138)

 

 (905,760)

 

 (989,600)

Repayment of FHLB borrowings

- -

 

- -

 

 (200,000)

Repurchase of common stock

 (147,445)

 

- -

 

 (682,760)

Net cash provided by (used in) financing activities

$     9,024,360

 

$   (3,387,090)

 

$   (3,023,142)

      

Net increase (decrease) in cash and cash equivalents

$     1,352,355

 

$   (7,342,809)

 

$   (3,585,542)

      

Cash and Cash Equivalents

     

Beginning of year

20,228,175

 

27,570,984

 

31,156,526

      

End of year

$   21,580,530

 

$   20,228,175

 

$   27,570,984

      

Supplemental Disclosures of Cash Flow Information

   

    

Cash paid during the year for:

     

Interest

$     3,661,201

 

$     4,884,915

 

$     7,205,918

      

Income taxes

$        553,000

 

$        461,500

 

$     1,457,148

      

Supplemental Disclosures of Noncash Investing

     

and Financing Activities

     

Other real estate acquired in settlement of loans

$          91,737

 

$          65,406

 

$        522,300

      

Unrealized gains (losses) on securities available for sale

$      (321,214)

 

$   (1,183,379)

 

$     1,179,154

      

Transfer of securities from held to maturity to

     

available for sale

$                  - -

 

$                  - -

 

$   52,535,185

      
      

The accompanying notes are an integral part of these consolidated financial statements.

  




6









CITIZENS BANCORP OF VIRGINIA, INC.

AND SUBSIDIARY


Notes to Consolidated Financial Statements





Note 1.

Summary of Significant Accounting Policies


On December 10, 2003, the stockholders of Citizens Bank and Trust Company voted in favor of a merger to become a wholly-owned subsidiary of Citizens Bancorp of Virginia, Inc., which became a newly formed one-bank holding company.


Upon consummation of the reorganization effective December 18, 2003, each outstanding common share of Citizens Bank and Trust Company was exchanged for one share of Citizens Bancorp of Virginia, Inc. common stock, par value $0.50 per share.  The exchange of shares was a tax-free transaction for federal income tax purposes.  Financial statements for prior periods are identical to the financial statements of the Bank.  Stockholders’ equity has been restated to reflect this transaction in all prior periods.


Principles of Consolidation


The consolidated financial statements include the accounts of Citizens Bancorp of Virginia, Inc. (the “Company”) and its wholly-owned subsidiary, Citizens Bank and Trust Company (the “Bank”).  All significant intercompany balances and transactions have been eliminated in consolidation.


Business


The Company conducts the general business of a commercial bank.  The Company is chartered under the laws of the Commonwealth of Virginia and is a member of the Federal Reserve System.  The Company’s primary trade areas are in the Virginia counties of Nottoway, Amelia, Prince Edward and Chesterfield.  The Company offers traditional lending and deposit products to businesses and individuals.


Use of Estimates


In preparing financial statements in conformity with accounting principles generally accepted in the United States of America, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the balance sheet and the reported amounts of revenues and expenses during the reported period.  Actual results could differ from those estimates.  Material estimates that are particularly susceptible to significant change in the near term relate to the determination of the allowance for loan losses.



7




Notes to Consolidated Financial Statements




The following is a summary of the significant accounting policies used in the preparation of the financial statements.


Cash and Cash Equivalents


For purposes of the statements of cash flows, cash and cash equivalents include cash and balances due from banks, interest-bearing deposits in banks and federal funds sold, all of which mature within ninety days.


Securities


Debt securities that management has the positive intent and ability to hold to maturity are classified as “held to maturity” and recorded at amortized cost.  Securities not classified as held to maturity, including equity securities with readily determinable fair values, are classified as “available for sale” and recorded at fair value, with unrealized gains and losses excluded from earnings and reported in other comprehensive income.


Purchase premiums and discounts are recognized in interest income using the interest method over the terms of the securities.  Declines in the fair value of held to maturity and available for sale securities below their cost that are deemed to be other than temporary are reflected in earnings as realized losses.  In estimating other than temporary impairment losses, management considers (1) the length of time and the extent to which the fair value has been less than cost, (2) the financial condition and near-term prospects of the issuer, and (3) the intent and ability of the Company to retain its investment in the issuer for a period of time sufficient to allow for any anticipated recovery in fair value.  Gains and losses on the sale of securities are recorded on the trade date and are determined using the specific identification method.


Restricted Securities


The Company is required to maintain an investment in the capital stock of certain correspondent banks.  No ready market exists for this stock, and it has no quoted market value.  The Company’s investment in these stocks is recorded at cost.


Loans Held for Sale


Loans originated and intended for sale in the secondary market are carried at the lower of aggregate cost or fair value.  Mortgage loans held for sale are sold with the mortgage servicing rights released by the Company.


The Company enters into commitments to originate certain mortgage loans whereby the interest rate on the loans is determined prior to funding (rate lock commitments).  Rate lock commitments on mortgage loans that are intended to be sold are considered to be derivatives.  The period of time between issuance of a loan commitment and closing and the sale of the loan generally ranges from thirty to ninety days.  The Company protects



8




Notes to Consolidated Financial Statements




itself from changes in interest rates through the use of best efforts forward delivery commitments, whereby the Company commits to sell a loan at the time the borrower commits to an interest rate with the intent that the buyer has assumed interest rate risk on the loan.  As a result, the Company is not exposed to losses nor will it realize significant gains related to its rate lock commitments due to changes in interest rates.  The correlation between the rate lock commitments and the best efforts contracts is very high due to their similarity.  Because of this high correlation, no gain or loss occurs on the rate lock commitments.


Loans


The Company grants mortgage, commercial and consumer loans to customers.  A substantial portion of the loan portfolio is represented by mortgage loans in the Virginia counties of Nottoway, Amelia, Prince Edward and Chesterfield.  The ability of the Company’s debtors to honor their contracts is dependent upon the real estate and general economic conditions in this area.


Loans that management has the intent and ability to hold for the foreseeable future or until maturity or pay-off generally are reported at their outstanding unpaid principal balances adjusted for charge-offs, the allowance for loan losses, and any deferred fees or costs on originated loans.  Interest income is accrued on the unpaid principal balance.  Loan origination fees, net of certain direct origination costs, are deferred and recognized as an adjustment of the related loan yield using the interest method.


The accrual of interest on mortgage and commercial loans is discontinued at the time the loan is 90 days delinquent unless the credit is well-secured and in process of collection.  Other personal loans are typically charged off no later than 180 days past due.  In all cases, loans are placed on nonaccrual or charged off at an earlier date if collection of principal or interest is considered doubtful.


All interest accrued but not collected for loans that are placed on nonaccrual or charged off is reversed against interest income.  The interest on these loans is accounted for on the cash-basis or cost-recovery method, until qualifying for return to accrual.  Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured.


Allowance for Loan Losses


The allowance for loan losses is established through a provision for loan losses charged to expense.  Loans are charged against the allowance for loan losses when management believes that collectibility of the principal is unlikely.  Subsequent recoveries, if any, are credited to the allowance.


The allowance is an amount that management believes will be adequate to absorb estimated losses relating to specifically identified loans, as well as probable credit losses inherent in the balance of the loan portfolio, based on an evaluation of the collectibility of existing loans and prior loss experience.  This evaluation also takes into consideration such factors as changes in the nature and volume of the loan portfolio, overall portfolio quality, review of specific problem loans, and current economic conditions that may affect the borrower’s ability to pay.  This evaluation does not include the effects of expected losses on specific loans or groups of loans that are related to future events or expected changes in economic conditions.  While management uses the best information available to make its evaluation, future adjustments to the allowance may be necessary if there are significant changes in economic conditions.  In addition, regulatory agencies, as an integral part of their examination process, periodically review the Company’s allowance for loan losses, and may require the Company to make additions to the allowance based on their judgment about information available to them at the time of their examinations.


The allowance consists of specific, general and unallocated components.  The specific component relates to loans that are classified as either doubtful, substandard or special mention.  For such loans that are also classified as impaired, an allowance is established when the discounted cash flows (or collateral value or



9




Notes to Consolidated Financial Statements




observable market price) of the impaired loan is lower than the carrying value of that loan.  The general component covers non-classified loans and is based on historical loss experience adjusted for qualitative factors.  An unallocated component is maintained to cover uncertainties that could affect management’s estimate of probable losses.  The unallocated component of the allowance reflects the margin of imprecision inherent in the underlying assumptions used in the methodologies for estimating specific and general losses in the portfolio.


A loan is impaired when it is probable, based on current information and events, that the Company will be unable to collect all contractual principal and interest payments due in accordance with the terms of the loan agreement.  Impaired loans are measured on an individual basis for commercial and construction loans based on the present value of expected future cash flows discounted at the loan’s effective interest rate or, as a practical expedient, at the loan’s observable market price or the fair value of the collateral if the loan is collateral dependent.  The amount of impairment, if any, and any subsequent changes are included in the allowance for loan losses.


Large groups of smaller balance homogenous loans are collectively evaluated for impairment.  Accordingly, the Company does not separately identify individual consumer and residential loans for impairment disclosures.


Premises and Equipment


Premises and equipment are stated at cost less accumulated depreciation and amortization. Depreciation and amortization expense are computed by the straight-line method over the estimated useful lives of the assets.  Estimated useful lives of the assets range from 5 to 39 years.  Major improvements are capitalized while maintenance and repairs are charged to expense as incurred.



10




Notes to Consolidated Financial Statements




Foreclosed Assets


Assets acquired through, or in lieu of, loan foreclosure are held for sale and are initially recorded at the lower of carrying value or fair value at the date of foreclosure, establishing a new cost basis.  Subsequent to foreclosure, valuations are periodically performed by management and the assets are carried at the lower of carrying amount or fair value less cost to sell.  Revenue and expenses from operations and changes in the valuation allowance are included in net expenses from foreclosed assets.


Income Taxes


Deferred income tax assets and liabilities are determined using the balance sheet method. Under this method, the net deferred tax asset or liability is determined based on the tax effects of the temporary differences between the book and tax bases of the various balance sheet assets and liabilities and gives current recognition to changes in tax rates and laws.


Defined Benefit Pension Plan


The Company provides a noncontributory pension plan covering substantially all of the Company’s employees who are eligible as to age and length of service.  The Company funds pension costs in accordance with the funding provisions of the Employee Retirement Income Security Act.


Comprehensive Income


Accounting principles generally require that recognized revenue, expenses, gains and losses be included in net income.  Although certain changes in assets and liabilities, such as unrealized gains and losses on available for sale securities, are reported as a separate component of the equity section of the balance sheet, such items, along with net income, are components of comprehensive income.


Earnings Per Share


Earnings per share are calculated based on the weighted-average number of common shares and common stock equivalents outstanding.  The Company has no dilutive or potentially dilutive common stock equivalents.  For the years ending December 31, 2004, 2003 and 2002, the weighted-average common shares outstanding were 2,445,494, 2,448,000 and 2,465,333, respectively.


Advertising


The Company follows the policy of charging the costs of advertising to expense as incurred.



11




Notes to Consolidated Financial Statements




Reclassifications


Certain reclassifications have been made to prior period balances to conform to the current year presentation.


Recent Accounting Pronouncements


In January 2003, the Financial Accounting Standards Board (FASB) issued FASB Interpretation No. 46, “Consolidation of Variable Interest Entities” (FIN 46).  This Interpretation provides guidance with respect to the identification of variable interest entities when the assets, liabilities, non-controlling interests, and results of operations of a variable interest entity need to be included in a Company’s consolidated financial statements.  An entity is deemed a variable interest entity, subject to the interpretation, if the equity investment at risk is not sufficient to permit the entity to finance its activities without additional subordinated financial support from other parties, or in cases in which the equity investors lack one or more of the essential characteristics of a controlling financial interest, which include the ability to make decisions about the entity’s activities through voting rights, the obligations to absorb the expected losses of the entity if they occur, or the right to receive the expected residual returns of the entity if they occur.  Due to significant implementation issues, the FASB modified the wording of FIN 46 and issued FIN 46R in December of 2003.  FIN 46R deferred the effective date for the provisions of FIN 46 to entities other than Special Purpose Entities (SPEs) until financial statements issued for periods ending after March 15, 2004.  SPEs were subject to the provisions of either FIN 46 or FIN 46R as of December 15, 2003.  Management has evaluated the Company’s investments in variable interest entities and potential variable interest entities or transactions.  The adoption of FIN 46 and FIN 46R did not have a material effect on the Company’s consolidated financial position or results of operations.


On March 9, 2004, the SEC Staff issued Staff Accounting Bulletin No. 105, “Application of Accounting Principles to Loan Commitments” (SAB 105). SAB 105 clarifies existing accounting practices relating to the valuation of issued loan commitments, including interest rate lock commitments (IRLC), subject to SFAS No. 149 and Derivative Implementation Group Issue C13, “Scope Exceptions: When a Loan Commitment is included in the Scope of Statement 133.” Furthermore, SAB 105 disallows the inclusion of the values of a servicing component and other internally developed intangible assets in the initial and subsequent IRLC valuation. The provisions of SAB 105 were effective for loan commitments entered into after March 31, 2004. The Company has adopted the provisions of SAB 105.  Since the provisions of SAB 105 affect only the timing of the recognition of mortgage banking income, management does not anticipate that this guidance will have a material adverse effect on either the Company’s consolidated financial position or consolidated results of operations.



12




Notes to Consolidated Financial Statements




Emerging Issues Task Force Issue (EITF) No. 03-1, “The Meaning of Other-Than-Temporary Impairment and Its Application to Certain Investments,” was issued and is effective March 31, 2004.  The EITF 03-1 provides guidance for determining the meaning of “other-than-temporarily impaired” and its application to certain debt and equity securities within the scope of Statement of Financial Accounting Standards No. 115 “Accounting for Certain Investments in Debt and Equity Securities” (SFAS No. 115) and investments accounted for under the cost method.  The guidance requires that investments which have declined in value due to credit concerns or solely due to changes in interest rates must be recorded as other-than-temporarily impaired unless the Company can assert and demonstrate its intention to hold the security for a period of time sufficient to allow for a recovery of fair value up to or beyond the cost of the investment which might mean maturity.  This issue also requires disclosures assessing the ability and intent to hold investments in instances in which an investor determines that an investment with a fair value less than cost is not other-than-temporarily impaired. On September 30, 2004, the Financial Accounting Standards Board decided to delay the effective date for the measurement and recognition guidance contained in Issue 03-1.  This delay does not suspend the requirement to recognize other-than-temporary impairments as required by existing authoritative literature.  The disclosure guidance in Issue 03-1 was not delayed.


EITF No. 03-16, “Accounting for Investments in Limited Liability Companies,” was ratified by the Board and is effective for reporting periods beginning after June 15, 2004. APB Opinion No. 18, “The Equity Method of Accounting Investments in Common Stock,” prescribes the accounting for investments in common stock of corporations that are not consolidated.  AICPA Accounting Interpretation 2, “Investments in Partnerships Ventures,” of Opinion 18, indicates that “many of the provisions of the  Opinion would be appropriate in accounting” for partnerships. In EITF Abstracts, Topic  No. D-46, “Accounting for Limited Partnership Investments,” the SEC staff clarified its view that investments of more than 3 to 5 percent are considered to be more than minor and, therefore, should be accounted for using the equity method.  Limited liability companies (LLCs) have characteristics of both corporations and partnerships, but are dissimilar from both in certain respects.  Due to those similarities and differences, diversity in practice exists with respect to accounting for non-controlling investments in LLCs.  The consensus reached was that an LLC should be viewed as similar to a corporation or similar to a partnership for purposes of determining whether a non-controlling investment should be accounted for using the cost method or the equity method of accounting.


In December 2004, the FASB issued Statement of Financial Accounting Standards No. 123 (revised 2004), “Share-Based Payment.” This Statement establishes standards for the accounting for transactions in which an entity exchanges its equity instruments for goods or services. It also addresses transactions in which an entity incurs liabilities in exchange for goods or services that are based on the fair value of the entity’s equity instruments or that may be settled by the issuance of those equity instruments. The Statement focuses primarily on accounting for transactions in which an entity obtains employee services in share-based payment transactions. The Statement requires an entity



13




Notes to Consolidated Financial Statements




to measure the cost of employee services received in exchange for an award of equity instruments based on the grant-date fair value of the award (with limited exceptions).  That cost will be recognized over the period during which an employee is required to provide service in exchange for the award – the requisite service period (usually the vesting period). The entity will initially measure the cost of employee services received in exchange for an award of liability instruments based on its current fair value; the fair value of that award will be remeasured subsequently at each reporting date through the settlement date.    Changes in fair value during the requisite service period will be recognized as compensation cost over that period. The grant-date fair value of employee share options and similar instruments will be estimated using option-pricing models adjusted for the unique characteristics of those instruments (unless observable market prices for the same or similar instruments are available).  If an equity award is modified after the grant date, incremental compensation cost will be recognized in an amount equal to the excess of the fair value of the modified award over the fair value of the original award immediately before the modification.   This Statement is effective as of the beginning of the first interim or annual reporting period that begins after June 15, 2005. Under the transition method, compensation cost is recognized on or after the required effective date for the portion of outstanding awards for which the requisite service has not yet been rendered, based on the grant-date fair value of those awards calculated under Statement 123 for either recognition or pro forma disclosures.   For periods before the required effective date, entities may elect to apply a modified version of retrospective application under which financial statements for prior periods are adjusted on a basis consistent with the pro forma disclosures required for those periods by Statement 123.  Currently, the Company does not have any such plans.



Note 2.

Securities


The amortized cost and fair value of securities available for sale, with gross unrealized gains and losses, follows:


 

December 31, 2004

   

 Gross

 

 Gross

  
 

 Amortized

 

 Unrealized

 

 Unrealized

 

 Fair

 

 Cost

 

 Gains

 

 (Losses)

 

 Value

 U.S. Government

       

 and federal agency

$ 18,434,080

 

$         5,808

 

$   (298,988)

 

$  18,140,900

 State and municipal

  16,133,991

 

246,321

 

 (119,776)

 

16,260,536

 Mortgage-backed

 8,377,695

 

21,728

 

 (56,826)

 

 8,342,597

 Corporate

3,682,175

 

  - -  

 

 (62,150)

 

 3,620,025

 

$ 46,627,941

 

$     273,857

 

$   (537,740)

 

$   46,364,058

        





14




Notes to Consolidated Financial Statements





 

December 31, 2003

   

 Gross

 

 Gross

  
 

 Amortized

 

 Unrealized

 

 Unrealized

 

 Fair

 

 Cost

 

 Gains

 

 (Losses)

 

 Value

 U.S. Government

       

 and federal agency

$ 17,986,746

 

$       20,335

 

$   (316,471)

 

$   17,690,610

 State and municipal

19,173,180

 

416,946

 

 (92,755)

 

19,497,371

 Mortgage-backed

17,317,074

 

122,940

 

 (95,967)

 

17,344,047

 Corporate

5,782,307

 

27,383

 

 (85,885)

 

5,723,805

 Other

- -

 

60,805

 

 - -

 

60,805

 

$ 60,259,307

 

$     648,409

 

$   (591,078)

 

$   60,316,638


The amortized cost and fair value of securities available for sale by contractual maturity at December 31, 2004 follows.  Maturities may differ from contractual maturities in mortgage-backed securities because the mortgages underlying the securities may be called or repaid without any penalties.



 

 Amortized

 

 Fair

 

 Cost

 

 Value

    

 Maturing within one year

 $       402,850

 

 $       409,578

 Maturing after one year through five years

     18,579,575

 

     18,534,051

 Maturing after five years through ten years

     18,267,821

 

     18,123,232

 Maturing after ten years

       1,000,000

 

          954,600

 Mortgage-backed securities

       8,377,695

 

       8,342,597

 

$   46,627,941

 

$   46,364,058

    


Information pertaining to securities with gross unrealized losses at December 31, 2004 and 2003, aggregated by investment category and length of time that individual securities have been in a continuous loss position, follows:


  

 Less than 12 Months

 

 12 Months or More

  

 Fair

 

 Unrealized

 

 Fair

 

 Unrealized

2004

 

 Value

 

 (Loss)

 

 Value

 

 (Loss)

  

(In Thousands)

U.S. Government

        

and federal agency

 

$         6,917

 

$            (89)

 

$         6,790

 

$          (210)

State and municipal

 

3,101

 

 (73)

 

2,294

 

 (47)

Mortgage-backed

 

4,486

 

 (29)

 

1,448

 

 (28)

Corporate

 

2,322

 

 (30)

 

1,298

 

 (32)

Total temporarily

        

impaired securities

 

$       16,826

 

$          (221)

 

$       11,830

 

$          (317)

         




15




Notes to Consolidated Financial Statements




 Less than 12 Months

 

 12 Months or More

  

 Fair

 

 Unrealized

 

 Fair

 

 Unrealized

2003

 

 Value

 

 (Loss)

 

 Value

 

 (Loss)

  

(In Thousands)

U.S. Government

        

and federal agency

 

$         7,720

 

$          (316)

 

$             - -

 

$             - -

State and municipal

 

 4,299

 

 (93)

 

 - -

 

 - -

Mortgage-backed

 

10,108

 

 (96)

 

- -

 

- -

Corporate

 

3,738

 

 (86)

 

- -

 

- -

Total temporarily

        

impaired securities

 

$       25,865

 

$          (591)

 

$             - -

 

$             - -

         


The unrealized losses in the investment portfolio as of December 31, 2004 are considered temporary and are a result of general market fluctuations that occur daily.  The unrealized losses are from 38 securities that are all of investment grade, backed by insurance, U.S. government agency guarantees, or the full faith and credit of local municipalities throughout the United States.  Market prices change daily and are affected by conditions beyond the control of the Company.  Investment decisions are made by the management group of the Company and reflect the overall liquidity and strategic asset/liability objectives of the Company.  Management analyzes the securities portfolio frequently and manages the portfolio to provide an overall positive impact to the Company’s income statement and balance sheet.  As management has the ability and intent to hold debt securities for the foreseeable future, no declines are deemed to be other than temporary.


Securities having carrying values of $11,430,595 and $12,873,865 at December 31, 2004 and 2003, respectively, were pledged to secure public deposits and for other purposes required by law.


For the years ended December 31, 2004, 2003 and 2002, proceeds from sales and calls of securities amounted to $17,946,886, $59,923,070 and $3,784,628, respectively.  Gross realized gains amounted to $147,827, $114,290 and $46,678, respectively.  Gross realized losses amounted to $46,060 in 2004.   There were no gross realized losses during 2003 or 2002.   The tax provision applicable to these net realized gains amounted to $34,601, $38,859 and $15,871, respectively.


During 2002, securities held to maturity with an amortized cost of approximately $52,535,000 and fair value of $53,339,000 were reclassified as available for sale.  The purpose of the reclassification was to provide the Company with greater flexibility to adjust the portfolio in changing market conditions.  The transfer will preclude the Company from categorizing securities as held to maturity in future periods.  The Company will be allowed to utilize the held to maturity category only when it can demonstrate both the intent and ability to hold those securities affected to maturity.



16




Notes to Consolidated Financial Statements




Note 3.

Loans


A summary of the balances of loans follows:


 

December 31,

 

2004

 

2003

 

 (In Thousands)

 Mortgage loans on real estate:

   

 Commercial

 $       50,624

 

 $       39,028

 Residential 1-4 family

93,002

 

87,579

 Construction

10,767

 

5,040

 Commercial

26,464

 

24,492

 Consumer installment

17,381

 

19,308

 Total loans

 $      198,238

 

 $      175,447

 Less:  allowance for loan losses

2,740

 

2,371

 Loans, net

 $      195,498

 

 $      173,076

    





Note 4.

Allowance for Loan Losses


An analysis of the allowance for loan losses follows:


 

 Years Ended December 31,

 

2004

 

2003

 

2002

 

 (In Thousands)

      

 Balance, beginning

 $         2,371

 

 $         2,925

 

 $         2,780

 Provision for loan losses

703

 

250

 

1,017

 Loans charged off

 (468)

 

 (918)

 

 (1,163)

 Recoveries of loans previously

     

 charged off

134

 

114

 

291

 Balance, ending

 $         2,740

 

 $         2,371

 

 $         2,925

      







17




Notes to Consolidated Financial Statements




A summary of information pertaining to impaired loans follows:


 

 Years Ended December 31,

 

2004

 

2003

 

2002

 

 (In Thousands)

      

 Impaired loans with

     

 a valuation allowance

 $         1,705

 

 $         1,676

 

 $         2,972

 Impaired loans without

     

  a valuation allowance

- -

 

- -

 

- -

 Total impaired loans

 $         1,705

 

 $         1,676

 

 $         2,972

      

 Valuation allowance related

     

 impaired loans

 $         1,032

 

 $            639

 

 $         1,390

      

 Average investment in

     

 impaired loans

 $         2,690

 

 $         2,083

 

 $         3,250

      

 Interest income recognized

 $              - -

 

 $              - -

 

 $              - -



Nonaccrual loans excluded from the impairment disclosure above under SFAS No. 114 totaled $483,534, $295,925 and $106,604 at December 31, 2004, 2003 and 2002, respectively.  Income on nonaccrual and impaired loans under the original terms would have been approximately $55,792, $343,431 and $82,625 for 2004, 2003 and 2002, respectively.


Note 5.

Premises and Equipment


A summary of the cost and accumulated depreciation of premises and equipment follows:


 

December 31,

 

2004

 

2003

 

(In Thousands)

    

 Land

 $         1,398

 

 $            698

 Buildings

5,639

 

4,506

 Furniture, fixtures and equipment

4,614

 

4,145

 Construction in progress

822

 

380

 

 $       12,473

 

 $         9,729

 Accumulated depreciation

 (5,046)

 

 (4,357)

 

 $         7,427

 

 $         5,372

    




18




Notes to Consolidated Financial Statements





Depreciation expense for the years ended December 31, 2004, 2003 and 2002 totaled $692,591, $546,840 and $311,337, respectively.


Pursuant to the terms of a lease agreement pertaining to bank premises, future minimum rent commitments are as follows:


2005

$       40,422

2006

41,230

2007

42,055

2008

42,896

2009

14,393

 

$     180,996


Note 6.

Deposits


The aggregate amounts of time deposits in denominations of $100,000 or more at December 31, 2004 and 2003 were $53,824,536 and $44,502,338, respectively.


At December 31, 2004, the scheduled maturities of time deposits are as follows:


(In thousands)


2005

$       55,441

2006

36,547

2007

17,012

2008

13,827

2009

10,967

 

$     133,794


At December 31, 2004 and 2003, overdraft demand deposits reclassified to loans totaled $176,065 and $42,082, respectively.



Note 7.

Income Taxes


Allocation of income tax expense between current and deferred portions is as follows:


 

Years Ended December 31,

 

 2004

 

 2003

 

 2002

      

     Current tax expense

$      681,290

 

$      375,447

 

$   1,186,711

     Deferred tax expense (benefit)

 (6,708)

 

375,338

 

 (75,056)

 

$      674,582

 

$      750,785

 

$   1,111,655

      






19




Notes to Consolidated Financial Statements




The reasons for the differences between the statutory federal income tax rate and the effective tax rates are summarized as follows:


 

Years Ended December 31,

 

 2004

 

 2003

 

 2002

      

 Computed "expected" tax expense

 $   1,070,594

 

 $   1,116,180

 

 $   1,337,499

 Tax-exempt income

 (323,507)

 

 (287,022)

 

 (135,800)

 Other, net

 (72,505)

 

 (78,373)

 

 (90,044)

 

 $      674,582

 

 $      750,785

 

 $   1,111,655

      




The components of the net deferred tax asset, included in other assets, are as follows:


 

December 31,

 

 2004

 

 2003

Deferred tax assets:

   

Allowance for loan losses

 $      715,876

 

 $      600,746

Accrued pension

- -

 

1,302

Nonaccrual loan interest

18,969

 

50,753

Deferred compensation

17,640

 

26,577

Intangible assets

19,285

 

28,040

Net unrealized loss on

   

securities available for sale

89,721

 

- -

Other

 - -

 

517

Deferred tax assets

 $      861,491

 

 $      707,935

    

Deferred tax liabilities:

   

Deferred loan fees

 $      182,316

 

 $      160,293

Net unrealized gain on securities

   

available for sale

- -

 

23,953

Depreciation

238,018

 

168,160

Prepaid pension

15,967

 

- -

Discount accretion on securities

30,117

 

30,738

Other

100,218

 

150,318

Deferred tax liabilities

 $      566,636

 

 $      533,462

Net deferred tax assets

 $      294,855

 

 $      174,473

    





20




Notes to Consolidated Financial Statements




Note 8.

Employee Benefit Plans


Defined Benefit Pension Plan


Information pertaining to the activity in the defined benefit pension plan is as follows:


 

Years Ended December 31,

 

2004

 

2003

 

2002

Change in Benefit Obligation

     

  Benefit obligation, beginning

$   2,325,737

 

$   4,077,468

 

 $   3,814,934

  Service cost

211,129

 

        154,311

 

  206,603

  Interest cost

156,208

 

        155,059

 

   286,120

  Actuarial loss

256,689

 

        348,853

 

  180,391

  Plan amendments

                - -

 

 (1,938,718)

 

  - -

  Benefits paid

 (23,472)

 

 (471,236)

 

  (410,580)

  Benefit obligation, ending

$   2,926,291

 

$   2,325,737

 

$   4,077,468

      

Change in Plan Assets

     

  Fair value of plan assets, beginning

$   2,055,327

 

$   2,082,706

 

$   2,219,796

  Actual return on plan assets

197,723

 

        242,819

 

  (86,510)

  Employer contributions

251,830

 

        201,038

 

  360,000

  Benefits paid

 (23,472)

 

 (471,236)

 

  (410,580)

  Fair value of plan assets, ending

$   2,481,408

 

$   2,055,327

 

$   2,082,706

      

  Funded Status

$   (444,883)

 

$   (270,410)

 

$  (1,994,762)

  Unrecognized net actuarial loss

2,236,691

 

2,108,362

 

1,926,205

  Unrecognized prior service cost

 (1,744,846)

 

 (1,841,782)

 

    - -

  Prepaid (accrued) benefit cost

     

     included in other assets (liabilities)

$       46,962

 

$       (3,830)

 

$      (68,557)

      

The accumulated benefit obligation for the defined benefit pension plan was $2,666,018, $2,214,122 and $2,138,751 at December 31, 2004, 2003 and 2002, respectively.


The following table provides the components of the net periodic benefit cost for the plan:


 

2004

 

2003

 

2002

      

  Service cost

$     211,129

 

$    154,311

 

$    206,603

  Interest cost

156,208

 

155,059

 

286,120

  Expected return on plan assets

 (163,152)

 

 (161,740)

 

 (185,187)

  Amortization of prior service cost

 (96,936)

 

 (96,936)

 

  - -

  Amortization of net obligation at transition

- -

 

 - -

 

 (5,602)

  Recognized net actuarial loss

93,789

 

85,617

 

57,506

  Net periodic benefit cost

$     201,038

 

$    136,311

 

$    359,440

      





21




Notes to Consolidated Financial Statements




The weighted-average assumptions used in the measurement of the Company’s benefit obligation are shown in the following table:


 

2004

 

2003

 

2002

      

  Discount rate

6.25%

 

6.75%

 

7.25%

  Expected return on plan assets

8.50%

 

8.50%

 

9.00%

  Rate of compensation increase

5.00%

 

5.00%

 

5.00%

      


The weighted-average assumptions used in the measurement of the Company’s net periodic benefit cost are shown in the following table:


 

2004

 

2003

 

2002

      

  Discount rate

6.75%

 

7.25%

 

7.25%

  Expected return on plan assets

8.50%

 

9.00%

 

9.00%

  Rate of compensation increase

5.00%

 

5.00%

 

5.00%


Long-Term Rate of Return


The plan sponsor selects the expected long-term rate-of-return-on-assets assumption in consultation with their investment advisors and actuary.  This rate is intended to reflect the average rate of earnings expected to be earned on the funds invested or to be invested to provide plan benefits.  Historical performance is reviewed, especially with respect to real rates of return (net of inflation), for the major asset classes held or anticipated to be held by the trust, and for the trust itself.  Undue weight is not given to recent experience that may not continue over the measurement period, with higher significance placed on current forecasts of future long-term economic conditions.


Because assets are held in a qualified trust, anticipated returns are not reduced for taxes.  Further, solely for this purpose, the plan is assumed to continue in force and not terminate during the period during which assets are invested.  However, consideration is given to the potential impact of current and future investment policy, cash flow into and out of the trust, and expenses (both investment and non-investment) typically paid from plan assets (to the extent such expenses are not explicitly estimated within periodic cost).



22




Notes to Consolidated Financial Statements




Asset Allocation


The pension plan’s weighted-average asset allocations at September 30, 2004 and 2003, by asset category are as follows:


 

Plan Assets at September 30,

 

2004

 

2003

Asset Category

   

Mutual funds - fixed income

40%

 

48%

Mutual funds - equity

56%

 

52%

Other

4%

 

0%

Total

100%

 

100%

    


The trust fund is sufficiently diversified to maintain a reasonable level of risk without imprudently sacrificing return, with a targeted asset allocation of 50% fixed income and 50% equities.  The investment manager selects investment fund managers with demonstrated experience and expertise, and funds with demonstrated historical performance, for the implementation of the plan’s investment strategy.  The investment manager will consider both actively and passively managed investment strategies and will allocate funds across the asset classes to develop an efficient investment structure.


It is the responsibility of the trustee to administer the investments of the trust within reasonable costs, being careful to avoid sacrificing quality.  These costs include, but are not limited to, management and custodial fees, consulting fees, transaction costs and other administrative costs chargeable to the trust.


The Company expects to contribute $182,000 to its pension plan in 2005.


Estimated future benefit payments, which reflect expected future service, as appropriate, are as follows:


2005

 $       23,472

2006

36,621

2007

38,138

2008

40,064

2009

54,746

2010-2014

        610,785

 

 $     803,826





23




Notes to Consolidated Financial Statements




Plan Amendment


On March 1, 2003, the Company amended its defined benefit pension plan.  The plan’s revised formula for retirement benefits decreased payments from 1.65% to 1.00% of the employee’s final five-years’ average earnings.  Other provisions including length of service and covered compensation were also changed.


The effect of the amendment is a decrease in the benefit obligation as seen in the table above.  This unrecognized prior service cost is being amortized over 20 years.


Deferred Compensation Agreements


During 2003, the Company entered into deferred compensation agreements providing for monthly payments to senior officers commencing at retirement.  The liabilities under these agreements are being accrued over the officers’ remaining periods of employment such that the then present value of the monthly payments will have been accrued by retirement date.  The Company funds the deferred compensation commitments through life insurance policies on the officers.  Deferred compensation expense was $136,427 and $78,169 for the years ended December 31, 2004 and 2003, respectively.  During 2004, the Company reversed $162,535 in accrued benefits on participants no longer employed by the Company.


401(k) Plan


During 2003, the Company instituted a 401(k) plan whereby substantially all employees participate in the plan after completing three months of service.  Employees may contribute a percentage of their compensation subject to certain limits based on federal tax laws.  The Company makes matching contributions equal to 50 percent of the first 6 percent of an employee’s compensation contributed to the plan.  Matching contributions vest to the employee equally over a three-year period.  For the years ended December 31, 2004 and 2003, expense attributable to the plan amounted to $65,471 and $29,730 respectively.



Note 9.

Related Party Transactions


In the ordinary course of business, the Company has granted loans to principal officers and directors and their affiliates amounting to $752,000 and $550,000 at December 31, 2004 and 2003, respectively.  During the year ended December 31, 2004, total principal additions were $632,000 and total principal payments and charges were $430,000.



24




Notes to Consolidated Financial Statements




Note 10.

Other Expenses


The principal components of other expenses in the statements of income are:


 

2004

 

2003

 

2002

      

Accounting fees

$     186,368

 

$     104,496

 

$     116,221

Bank franchise tax

179,545

 

259,296

 

246,101

Consulting fees

138,993

 

89,428

 

189,849

Directors fees

126,100

 

96,985

 

85,900

Data processing services

227,640

 

226,479

 

48,319

Legal fees

160,552

 

226,676

 

175,361

Marketing

116,429

 

205,104

 

59,787

Stationery and supplies

216,148

 

203,838

 

112,524

Other (includes no items

     

in excess of 1% of total

     

revenues)

1,004,219

 

876,556

 

638,228

 

$  2,355,994

 

$  2,288,858

 

$  1,672,290



Note 11.

Off-Balance Sheet Activities


The Company is a party to credit related financial instruments with off-balance-sheet risk in the normal course of business to meet the financing needs of its customers.  These financial instruments include commitments to extend credit, standby letters of credit and commercial letters of credit.  Such commitments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the balance sheets.


The Company’s exposure to credit loss is represented by the contractual amount of these commitments.  The Company follows the same credit policies in making commitments as it does for on-balance-sheet instruments.


At December 31, 2004 and 2003, the following financial instruments were outstanding whose contract amounts represent credit risk:


 

2004

 

2003

 

 (In Thousands)

    

Commitments to extend credit

$      28,768

 

$       21,321

Standby letters of credit

420

 

327




25




Notes to Consolidated Financial Statements




Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract.  Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee.  The commitments for equity lines of credit may expire without being drawn upon.  Therefore, the total commitment amounts do not necessarily represent future cash requirements.  The amount of collateral obtained, if it is deemed necessary by the Company, is based on management’s credit evaluation of the customer.


Unfunded commitments under commercial lines-of-credit, revolving credit lines and overdraft protection agreements are commitments for possible future extensions of credit to existing customers.  These lines-of-credit are uncollateralized and usually do not contain a specified maturity date and may not be drawn upon to the total extent to which the Company is committed.


Standby letters-of-credit are conditional commitments issued by the Company to guarantee the performance of a customer to a third party.  Those letters-of-credit are primarily issued to support public and private borrowing arrangements.  Essentially all letters of credit issued have expiration dates within one year.  The credit risk involved in issuing letters-of-credit is essentially the same as that involved in extending loan facilities to customers.  The Bank generally holds collateral supporting those commitments if deemed necessary.



Note 12.

Restrictions on Cash and Due From Banks


 

The Federal Reserve Bank requires banks to maintain cash reserves against certain categories of deposit liabilities.  At December 31, 2004, the aggregate amount of daily average required reserves was approximately $3,559,000.



Note 13.

Concentration of Credit Risk


The Company has a diversified loan portfolio consisting of commercial, real estate and consumer (installment) loans.  Substantially all of the Company’s customers are residents or operate business ventures in its market area consisting of Nottoway, Amelia, Prince Edward, Chesterfield and adjacent counties.  Therefore, a substantial portion of its debtors’ ability to honor their contracts and the Company’s ability to realize the value of any underlying collateral, if needed, is influenced by the economic conditions in this market area.


The Company maintains a portion of its cash balances with several financial institutions located in its market area.  Accounts at each institution are secured by the Federal Deposit Insurance Corporation up to $100,000.  Uninsured balances were approximately $3,927,000 at December 31, 2004.



26




Notes to Consolidated Financial Statements




Note 14.

Minimum Regulatory Capital Requirements


The Company (on a consolidated basis) and the Bank are subject to various regulatory capital requirements administered by the federal banking agencies.  Failure to meet minimum capital requirements can initiate certain mandatory, and possibly additional discretionary, actions by regulators that, if undertaken, could have a direct material effect on the Company’s and the Bank’s financial statements.  Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company and the Bank must meet specific capital guidelines that involve quantitative measures of assets, liabilities, and certain off-balance-sheet items as calculated under regulatory accounting practices. The capital amounts and classifications are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors.  Prompt corrective action provisions are not applicable to bank holding companies.


Quantitative measures established by regulation to ensure capital adequacy require the Company and the Bank to maintain minimum amounts and ratios (set forth in the table below) of total and Tier 1 capital (as defined in the regulations) to risk-weighted assets (as defined), and of Tier 1 capital (as defined) to average assets (as defined). Management believes, that as of December 31, 2004 and 2003, the Company and the Bank met all capital adequacy requirements to which they are subject.


As of December 31, 2004, the most recent notification from the Federal Reserve Bank categorized the Bank as well capitalized under the framework for prompt corrective action.  To be categorized as well capitalized, an institution must maintain minimum total risk-based, Tier 1 risk-based, and Tier 1 leverage ratios as set forth in the table.  There are no conditions or events since that notification that management believes have changed the Bank’s category.



27




Notes to Consolidated Financial Statements




The Company’s and the Bank’s actual capital amounts and ratios as of December 31, 2004 and 2003 are presented in the table below:





  

Actual

 

Minimum Capital Requirement

 

Minimum

To Be Well

Capitalized Under

Prompt Corrective

Action Provisions

  

Amount

 

Ratio

 

Amount

 

Ratio

 

Amount

 

Ratio

                                                (Amount in Thousands)

As of December 31, 2004:

            

  Total Capital to Risk

            

    Weighted Assets

            

      Consolidated

 

$34,879

 

19.4%

 

$14,373


8.0%

 

N/A

  

      Bank

 

$26,870

 

15.1%

 

$14,279


8.0%

 

$17,849

 

10.0%

  Tier 1 Capital to Risk

            

    Weighted Assets

            

      Consolidated

 

$32,627

 

18.2%

 

$7,186


4.0%

 

N/A

  

      Bank

 

$24,633

 

13.8%

 

$7,140


4.0%

 

$10,709

 

6.0%

  Tier 1 Capital to

            

    Average Assets

            

      Consolidated

 

$32,627

 

11.6%

 

$11,291


4.0%

 

N/A

  

      Bank

 

$24,633

 

8.9%

 

$11,039


4.0%

 

$13,799

 

5.0%

             

As of December 31, 2003:

            

  Total Capital to Risk

            

    Weighted Assets

            

      Consolidated

 

$34,080

 

20.9%

 

$13,048


8.0%

 

N/A

  

      Bank

 

$24,116

 

14.8%

 

$13,003


8.0%

 

$16,254

 

10.0%

  Tier 1 Capital to Risk

            

    Weighted Assets

            

      Consolidated

 

$32,037

 

19.6%

 

$6,524


4.0%

 

N/A

  

      Bank

 

$22,081

 

13.6%

 

$6,502


4.0%

 

$9,752

 

6.0%

  Tier 1 Capital to

            

    Average Assets

            

      Consolidated

 

$32,037

 

11.8%

 

$10,816


4.0%

 

N/A

  

      Bank

 

$22,081

 

8.2%

 

$10,816


4.0%

 

$13,520

 

5.0%



28




Notes to Consolidated Financial Statements




Note 15.

Fair Value of Financial Instruments and Interest Rate Risk


The fair value of a financial instrument is the current amount that would be exchanged between willing parties, other than in a forced liquidation.  Fair value is best determined based upon quoted market prices.  However, in many instances, there are no quoted market prices for the Company’s various financial instruments.  In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques.  Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows.  Accordingly, the fair value estimates may not be realized in an immediate settlement of the instrument.  SFAS No. 107 excludes certain financial instruments and all nonfinancial instruments from its disclosure requirements.  Accordingly, the aggregate fair value amounts presented may not necessarily represent the underlying fair value of the Company.


The Company in estimating fair value disclosures for financial instruments used the following methods and assumptions:


Cash and cash equivalents:  The carrying amounts of cash and short-term instruments approximate fair values.


Securities:  Fair values for investment securities are based on quoted market prices, where available.  If quoted market prices are not available, fair values are based on quoted market prices of comparable instruments.


Restricted Securities:  The carrying value of restricted stock approximates fair value based on the redemption provisions of the respective entity.


Loans:  For variable-rate loans that reprice frequently and with no significant change in credit risk, fair values are based on carrying values.  Fair values for certain mortgage loans (e.g., one-to-four family residential) and other consumer loans are based on quoted market prices of similar loans sold in conjunction with securitization transactions, adjusted for differences in loan characteristics.  Fair values for other loans (e.g., commercial real estate and investment property mortgage loans, commercial and industrial loans) are estimated using discounted cash flow analyses, using interest rates currently being offered for loans with similar terms to borrowers of similar credit quality.


Deposits:  The fair values disclosed for demand deposits (e.g., interest and non-interest checking, passbook savings, and certain types of money market accounts) are, by definition, equal to the amounts payable on demand at the reporting date (i.e., their carrying amounts).  The carrying amounts of variable-rate, fixed-term money market accounts and certificates of deposit approximate their fair values at the reporting date.  Fair values for fixed-rate certificates of deposit are estimated using a discounted cash flow calculation that applies interest rates currently being offered on certificates to a schedule of aggregated expected monthly maturities on time deposits.



29




Notes to Consolidated Financial Statements




Accrued Interest:  The carrying amounts of accrued interest approximate fair value.


Off-Balance-Sheet Instruments:  Fair values for off-balance-sheet, credit-related financial instruments are based on fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the counterparties’ credit standing.  At December 31, 2004 and 2003, the fair value of loan commitments and standby letters of credit was deemed to be immaterial.


The estimated fair values, and related carrying or notional amounts, of the Company’s financial instruments are as follows:


 

December 31, 2004

 

December 31, 2003

 

Carrying

 

Fair

 

Carrying

 

Fair

 

Amount

 

Value

 

Amount

 

Value

   

(in Thousands)

  

Financial assets:

       

Cash and cash equivalents

$     21,581

 

$     21,581

 

$     20,228

 

$     20,228

Securities available for sale

46,364

 

46,364

 

60,317

 

60,317

Restricted securities

631

 

631

 

1,369

 

1,369

Loans, net

195,498

 

194,510

 

173,076

 

172,923

Accrued interest receivable

1,509

 

1,509

 

1,458

 

1,458

        

Financial liabilities:

       

Deposits

$   246,963

 

$   242,054

 

$   236,421

 

$   236,305

Accrued interest payable

675

 

675

 

724

 

724


The Company assumes interest rate risk (the risk that general interest rate levels will change) as a result of its normal operations.  As a result, the fair values of the Company’s financial instruments will change when interest rate levels change and that change may be either favorable or unfavorable to the Company.  Management attempts to match maturities of assets and liabilities to the extent believed necessary to minimize interest rate risk.  However, borrowers with fixed rate obligations are less likely to prepay in a rising rate environment and more likely to prepay in a falling rate environment.  Conversely, depositors who are receiving fixed rates are more likely to withdraw funds before maturity in a rising rate environment and less likely to do so in a falling rate environment.  Management monitors rates and maturities of assets and liabilities and attempts to minimize interest rate risk by adjusting terms of new loans and deposits and by investing in securities with terms that mitigate the Company’s overall interest rate risk.



30




Notes to Consolidated Financial Statements




Note 16.

Condensed Parent Company Financial Statements


The following parent company accounting policies should be read in conjunction with the related condensed balance sheets, statements of income, and statements of cash flows.


The investment in subsidiary is accounted for using the equity method of accounting.  The parent company and its subsidiary file a consolidated federal income tax return.  The subsidiary’s individual tax provision and liability are stated as if it filed a separate return and any benefits or detriments of filing the consolidated tax return are absorbed by the parent company.


The parent company’s principal assets are its investment in its wholly-owned subsidiary.  Dividends from the Bank are the primary source of funds for the parent company.  The payment of dividends by the Bank is restricted by various statutory limitations.  Banking regulations also prohibit extensions of credit by the Bank to the parent company unless appropriately secured by assets.  As of December 31, 2004, no funds were available for payment of additional dividends without prior regulatory approval from the Bank to the parent company.



31




Notes to Consolidated Financial Statements




    

Balance Sheets (Condensed)

December 31, 2004 and 2003

 

   

Assets

2004

 

2003

    

Cash

$  2,548,101

 

$  6,969,106

Investment in subsidiary

24,493,071

 

22,087,335

Securities available for sale at fair market value

5,200,984

 

2,987,320

Other assets

682,585

 

30,840

    

Total assets

$32,924,741

 

$32,074,601

    

Liabilities and Stockholders' Equity

   
    

  Other liabilities

$     471,612

 

 $             - -

    

  Stockholders' equity

32,453,129

 

32,074,601

    

Total liabilities and stockholders' equity

$32,924,741

 

$32,074,601

    


Statements of Income (Condensed)

For the Year Ended December 31, 2004 and the Period

from December 18, 2003 (Inception) to December 31, 2003

    
 

2004

 

2003

    

Dividends from subsidiary

$             - -

 

$10,000,000

Interest income on investments

174,364

 

252

Total income

$     174,364

 

$10,000,252

    

Noninterest expense - other

$     347,835

 

$       19,539

    

Income (loss) before income taxes and equity in undistributed

   

(distributions in excess of) earnings of subsidiary

$  (173,471)

 

$  9,980,713

Allocated income tax benefit

63,456

 

6,558

Income (loss) before equity in undistributed

   

(distributions in excess of) earnings of subsidiary

$  (110,015)

 

$  9,987,271

Equity in undistributed (distributions in excess of)

   

earnings of subsidiary

2,584,240

 

 (7,455,173)

Net income

$  2,474,225

 

$  2,532,098

    




32







Statements of Cash Flows (Condensed)

For the Year Ended December 31, 2004 and the Period

from December 18, 2003 (Inception) to December 31, 2003

    
    
 

2004

 

2003

Cash Flows from Operating Activities

   

Net income

$  2,474,225

 

$  2,532,098

Adjustments to reconcile net income to

   

net cash provided by (used in) operating activities:

   

(Equity in undistributed) distributions in

   

excess of earnings of subsidiary

 (2,584,240)

 

7,455,173

Changes in other assets and liabilities:

   

(Increase) in other assets

 (634,488)

 

 (30,837)

Increase in other liabilities

105,500

 

- -

Net cash provided by (used in) operating activities

$   (639,003)

 

$  9,956,434

    

Cash Flows from Investing Activities

   

Purchases of securities

$(2,693,434)

 

$(2,987,328)

Calls and prepayments of securities

429,015

 

- -

Net cash (used in) investing activities

$(2,264,419)

 

$(2,987,328)

    

Cash Flows from Financing Activities

   

Repurchase of common stock

$   (147,445)

 

$             - -

Dividends paid

 (1,370,138)

 

 - -

Net cash (used in) financing activities

$(1,517,583)

 

$             - -

    

Net increase (decrease) in cash and cash equivalents

$(4,421,005)

 

$  6,969,106

    

Cash and Cash Equivalents

   

     Beginning of year

6,969,106

 

- -

    

     End of year

$  2,548,101

 

$  6,969,106

    


Note 17.

Litigation


As of December 31, 2004, the Company was involved in litigation regarding the termination of its former President and CEO.  The Company is seeking a declaratory judgment that the former President breached the terms of his employment agreement, and therefore the Company is excused from any performance obligations.  The former President has filed a separate lawsuit in federal court against the Company and two directors seeking two years salary and benefits under his employment agreement as well as damages for tortious interference with his employment agreement.  As of December 31, 2004, the likelihood of an unfavorable outcome or the impact of such an outcome could not be determined.



33







SIGNATURES


Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, as amended, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.


CITIZENS BANCORP OF VIRGINIA, INC.



Date:  March 30, 2005

By:

/s/ William E. Doyle, Jr.


William E. Doyle, Jr.

President and Chief Executive Officer


Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated.


Signature

Title

Date

/s/ William E. Doyle, Jr.

William E. Doyle, Jr.


President and Chief Executive Offi­c­er and Di­rec­tor

(principal executive officer)

March 30, 2005

/s/ Beverly A. Adams

Beverly A. Adams


Vice President and Chief Financial Offi­c­er

(principal financial officer)

March 30, 2005

/s/ Irving J. Arnold

Irving J. Arnold

Director


March 30, 2005

                                  

William D. Coleburn

Director

March 30, 2005

                                   

J.M.H. Irby

Director

March 30, 2005

/s/ Roy C. Jenkins, Jr.

Roy C. Jenkins, Jr.

Director

March 30, 2005

/s/ Joseph F. Morrissette

Joseph F. Morrissette

Director

March 30, 2005

                                   

E. Walter Newman

Director

March 30, 2005

                                   

 JoAnne Scott Webb

Director

March 30, 2005

/s/ Samuel H. West

Samuel H. West

Director

March 30, 2005

/s/ Jerome A. Wilson, III

Jerome A. Wilson, III

Director

March 30, 2005




34









EXHIBIT INDEX



Exhibit No.

Description


3.1

Restated Articles of Incorporation of the Company (restated in electronic format only through June 10, 2004) (filed herewith)

3.2

Bylaws of the Company (incorporated by reference to Exhibit 3.2 to the Company's Form 8-K, filed February 6, 2004).

10.1

Employment Agreement dated as of February 14, 2005 between the Company and William E. Doyle, Jr. (filed herewith).


21.1

Subsidiary of the Company (filed herewith).


31.1

Certification of Principal Executive Officer Pursuant to Rule 13a-14(a) (filed herewith).  


31.2

Certification of Principal Financial Officer Pursuant to Rule 13a- 14(a) (filed herewith).



32.1

Statement of Principal Executive Officer Pursuant to 18 U.S.C. § 1350 (filed herewith).


32.2

Statement of Principal Executive Officer Pursuant to 18 U.S.C. § 1350 (filed herewith).



35