FORM 10-K
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
x | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the fiscal year ended March 31, 2003
OR
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Commission File Number 0-16148
MULTI-COLOR CORPORATION
Incorporated in the State of Ohio |
IRS Employer Identification number 31-1125853 |
425 Walnut Street, Suite 1300
Cincinnati, Ohio 45202
(513) 381-1480
Securities registered pursuant to Section 12(b) of the Act:
None
Securities registered pursuant to Section 12(g) of the Act:
Common Stock, no par value
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrants knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K ¨.
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Act). Yes ¨ No x
The aggregate market value of the voting and non-voting common equity held by non-affiliates of the registrant was approximately $25,503,000 upon the closing market price of $14.30 per share of the Common Stock on the Nasdaq National Market System as of September 30, 2002, the last business day of the registrants most recently completed second fiscal quarter.
As of June 10, 2003, 3,979,756 shares of no par value Common Stock were issued and 3,960,556 shares of no par value Common Stock were outstanding.
DOCUMENTS INCORPORATED BY REFERENCE
Portion of the registrants proxy statement to be filed pursuant to Regulation 14A of the Exchange Act for its 2003 Annual Meeting of Shareholders to be held on August 21, 2003 are incorporated by reference into Parts II and III of Form 10-K.
INDEX TO ANNUAL REPORT ON FORM 10-K
Page | ||||||||
PART I | ||||||||
Item 1 | | Business | 3 | |||||
Item 2 | | Properties | 7 | |||||
Item 3 | | Legal Proceedings | 7 | |||||
Item 4 | | Submission of Matters to a Vote of Security Holders | 7 | |||||
PART II |
||||||||
Item 5 | | Market for the Registrants Common Stock and Related Stockholder Matters | 8 | |||||
Item 6 | | Selected Financial Data | 8 | |||||
Item 7 | | Managements Discussion and Analysis of Financial Condition and Results of Operations | 9 | |||||
Item 7A | | Quantitative and Qualitative Disclosures About Market Risk | 11 | |||||
Item 8 | | Financial Statements and Supplementary Data | 12 | |||||
Item 9 | | Changes in and Disagreements with Accountants on Accounting and Financial Disclosure | 29 | |||||
PART III |
||||||||
Item 10 | | Directors and Executive Officers of the Registrant | 30 | |||||
Item 11 | | Executive Compensation | 30 | |||||
Item 12 | | Security Ownership of Certain Beneficial Owners and Management and Related Shareholder Matters | 31 | |||||
Item 13 | | Certain Relationships and Related Transactions | 31 | |||||
Item 14 | | Controls and Procedures | 31 | |||||
PART IV |
||||||||
Item 15 | | Exhibits, Financial Statement Schedules and Reports on Form 8-K | 31 | |||||
35 | ||||||||
36 |
FORWARD-LOOKING STATEMENTS
The Company believes certain statements contained in this report that are not historical facts constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, and are intended to be covered by the safe harbors created by that Act. Reliance should not be placed on forward-looking statements because they involve known and unknown risks, uncertainties and other factors which may cause actual results, performance or achievements to differ materially from those expressed or implied. Any forward-looking statement speaks only as of the date made. The Company undertakes no obligation to update any forward-looking statements to reflect events or circumstances after the date on which they are made.
Statements concerning expected financial performance, on-going business strategies, and possible future action which the Company intends to pursue in order to achieve strategic objectives constitute forward-looking information. Implementation of these strategies and the achievement of such financial performance are each subject to numerous conditions, uncertainties and risk factors. Factors which could cause actual performance by the Company to differ materially from these forward-looking statements include, without limitation, factors discussed in conjunction with a forward-looking statement; changes in general economic conditions; the success of its significant customers; acceptance of new product offerings; changes in business strategy or plans; quality of management; availability, terms and development of capital; the ability to successfully integrate new acquisitions; cost and availability of raw materials; increase in energy costs; business abilities and judgment of personnel; availability of labor; changes in, or the failure to comply with, government regulations; competition; the ability to achieve cost reductions; increases in general interest rate levels affecting the Companys interest costs; and terrorism and political unrest. The Company undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.
2
PART I
Multi-Color is a premier supplier of decorative label solutions and packaging services to consumer product and food and beverage companies, national retailers and container manufacturers worldwide. The Companys customers include many of the worlds largest manufacturers of household, fabric and personal care, automotive and lawn care, and food and beverage products representing over 330 of the worlds most well known and respected brands. The Company provides a wide range of products and services for the packaging needs of its customers through two segments. The Company believes that its Decorating Solutions Segment is the worlds largest producer of in-mold labels (IMLs) and heat transfer labels (HTLs) and a major manufacturer of high-end pressure sensitive and shrink sleeve labels. The Decorating Solutions Segment also provides digital graphic and pre-press services, and produces printing cylinders and plates. The Companys Packaging Services Segment is a leading provider of promotional packaging, assembly and fulfillment services.
The Company is an Ohio corporation that was incorporated in 1985, succeeding to the predecessor business that began producing paper labels in 1918. The Company has maintained customer relationships that have existed since that time. The Company sells its labels in the United States, Canada, Mexico, Central and South America and Asia. Multi-Color currently provides products and services for more than 250 customers. Unless the context otherwise requires, the Company and Multi-Color refer to Multi-Color Corporation.
The Companys common stock, no par value, is listed on the Nasdaq National Market System under the symbol LABL. See Item 5 Market for the Registrants Common Stock and Related Stockholder Matters. The Company also maintains a website (www.multicolorcorp.com) which includes additional information about the Company.
PRODUCTS
The Company operates in two reportable segments. The Companys label operations and cylinder making operations are contained within the Decorating Solutions Segment. The Companys promotional packaging, assembling and fulfillment services are contained within the Packaging Services Segment.
Decorating Solutions Segment:
In-Mold labels (IMLs):
In 1980, Multi-Color invented the in-mold label in response to the increasing use of blow-molded plastic containers. Working in conjunction with a customer, the Company and a leading supplier of blow-molded plastic containers developed the in-mold label process which applies a label to a plastic container as the container is being formed in the mold cavity. Multi-Color developed the label and the method of applying the heat-activated adhesive to the label. The in-mold label solves many of the quality problems associated with conventional labels and produces a more attractive labeled container.
IML labels are complex and technically demanding products. The finished IML product is a finely detailed label that performs consistently well for plastic container manufacturers and adds marketing value and product security for consumer product companies. Each component of the label production process requires a special expertise for success. The components include the substrate (the base material for the label), the laser-exposed gravure cylinder, inks-with up to eight colors, overcoats and adhesives. The Company believes that its strength lies in several areas, two of which are the substrates used in the printing process and the production of the gravure cylinder.
Multi-Color has developed proprietary substrates that the Company uses in its printing process and also sells to other printers. There are several critical characteristics of a successful substrate. The material needs a proper coefficient of friction so that the finished label is easily and consistently picked up and applied to the blow-molded container. A second is the ability to hold the labels inks, including metallics and flourescents, overlay varnishes and adhesives. Still another characteristic is the ability to lay smoothly, without wrinkle or bulge, when applied to a very hot, just molded plastic container that will quickly shrink, along with the label, as its temperature falls.
A new product line that is gaining interest is injection in-mold labeling. Historically, injection molded products have been decorated with pressure sensitive or direct print products. However, several years ago, injection in-mold technology was successfully developed in Europe. Several U.S. injection molding companies are starting to explore IML as a decorating method and the Company intends to be a leading supplier of this technology. The majority of these products are printed using the lithographic printing process which is one of the technologies utilized at the Companys Batavia, Ohio location.
3
Heat Transfer labels (HTLs):
The newly acquired Decorating Technologies (Dec Tech) facility, located in Framingham, MA, has produced heat transfer labels for more than 40 years. The Company acquired Dec Tech from Avery Dennison in January 2003. Therimage is Dec Techs pioneer heat transfer label technology developed for plastic containers and Health and Beauty Aid products. The addition of the revolutionary Clear ADvantageTM brand provides premium graphics on both glass and plastic containers for the Health and Beauty Aid, Beverage, Household Chemical and Promotional markets.
Heat transfer is a labeling technology in which reverse printed labels are transferred off of a special release liner onto a container using heat and pressure. The labels are a composition of inks and lacquers tailored to the customers specific application needs. These labels are gravure printed for color flexibility and photographic replication. They are then shipped to blow molders and/or contract decorators who transfer the labels by way of TherimageTM heat transfer machinery. Once applied, the labels are permanently adhered to the container. The graphics capabilities include fine vignettes, metallic and color change inks, as well as the patented frost, giving the appearance of acid-etch. HTLs provide the ultimate no label look. Dec Tech maintains 25 patents and continues to meet the needs of the customer through innovative technologies.
Pressure Sensitive labels:
A pressure sensitive label is one that adheres to a surface by press-on contact. The label will usually consist of four elements - a base material, which may include paper, foil or plastic; an adhesive, which may be permanent or removable; a release coating; and a backing material to protect the adhesive against premature contact with other surfaces. When the labels are to be applied to containers or bottles, the release coating and protective backing are removed, which exposes the adhesive, and the label is pressed or rolled into place.
In December 1999, Multi-Color began offering pressure sensitive labels to customers in conjunction with the acquisition of Buriot International, Inc. (Buriot). In this acquisition, the Company acquired a two year-old manufacturing facility that is equipped with an offset press and a flexographic press. Both presses are equipped with interstation ultraviolet (UV) drying equipment. The flexographic press is also equipped for hot foil stamping and rotary screen capabilities. In September of 2000, the Company installed a second flexographic press to produce pressure sensitive labels.
The Company expanded its production of pressure sensitive labels through the acquisition of Premiere Labels, Inc. in October 2001. This plant is equipped with five flexographic presses with smaller web widths and is capable of handling smaller runs efficiently.
The pressure sensitive market is the largest single component of the overall label market and represents a significant growth opportunity. The Companys strategy is to be a premier supplier of pressure sensitive labels in categories that demand high impact graphics or are otherwise technically challenging.
Shrink Sleeve labels:
Shrink sleeve labels are produced in colorful, cutting edge styles and materials; these labels are manufactured as sleeves, slid over glass or plastic bottles and then heated to conform precisely to the contours of the container. In June 2000, Multi-Color began offering shrink sleeve labels and tamper-evident neckbands in conjunction with the acquisition of Uniflex Corporation (Uniflex). In this acquisition, the Company acquired a manufacturing facility that is equipped with a gravure press and finishing equipment.
The shrink sleeve market is the fastest growing decorating technology as consumer product companies look for ways to differentiate their products. Dairy, new age beverages, sports drinks, and spirits are among the markets that have adopted this decorating technology. However, there is demand growing in the food and the personal care markets that will broaden the sales opportunities for shrink sleeve labels. The Company has expanded its manufacturing base for these products and is producing shrink sleeve labels in three of its locations.
Graphic Services:
Technology for gravure cylinder and plate-making is another key competitive advantage for the Company. At the Companys Laser Graphic Systems plant in Erlanger, Kentucky, the Company employs laser-exposing and chemical-engraving technology developed by Think Laboratories of Japan to produce gravure cylinders. Currently, Multi-Color is the only cylinder manufacturer in the United States with this technology. The Think process has many advantages. The process uses a laser to expose the cylinder directly from the computer without ever having to generate films. The cylinders are then chemically etched to produce very fine and highly accurate cells. The process is quicker and less costly than other engraving processes as several process steps are removed since the system is completely digital. Equally important, this technology creates cells with fineness of depth and surface size to eliminate the stairstep edges that have limited the application of gravure printing. It creates smooth and
4
feathered patterns of color. It also gives clear definition to ever-smaller type sizes required as companies add more information and more languages to their labels. The Company also uses a copper ballard shell technology that cuts cost and time from cylinder production.
Historically, the Laser Graphic Systems facility has been an integrated supplier of cylinders and plates to the Companys other facilities. Minimal sales of cylinders and plates were made to outside third parties. In fiscal 2001 and 2002, the Company upgraded the pre-press area of Laser Graphic Systems as well as made improvements in the manufacturing system leading to increased capacity. A number of specialized users of gravure cylinders have been targeted and the special abilities of the Think system are being offered to a select portion of the cylinder market.
Packaging Services Segment:
The Companys Quick Pak facility, located in Cincinnati, Ohio, is a leading provider of promotional packaging design, sourcing and custom assembly services to major health and beauty brands, consumer product manufacturers and national retailers. Because many of Multi-Colors customers utilize these types of packaging services, the addition of Quick Pak in May 2002 allows the Company to broaden and deepen its relationship with its current clients while also providing the Company an opportunity to offer label solutions to Quick Pak customers.
In order to provide quick turnaround time in providing custom assembly services to customers, Quick Pak is able to operate over 20 flexible assembly lines per shift. Quick Pak relies on temporary workers as well as a permanent workforce to meet the staffing needs of the assembly lines. The flexible assembly lines can provide a broad range of assembly technologies, including automated shrink wrapping and shrink banding, cartoning and labeling.
Quick Pak also maintains an on-site package design staff with turnkey promotional experience in primary and secondary packaging and original packaging development. The package design staff aids customers in developing unique packaging configurations that meet the needs of the customers.
RESEARCH AND DEVELOPMENT
Multi-Colors product leadership group is comprised of research and development, product commercialization and technical services personnel. The staff of 13 chemical, packaging and field engineers is responsible for developing and commercializing innovative label and application solutions. Technical service personnel also assist customers and container manufacturers with improving bottle and label performance. In this manner, the Company differentiates itself from its competitors and is often chosen for the most challenging projects
Multi-Colors research and development expenditures totaled $1,320,000 in fiscal 2003, $554,000 in fiscal 2002 and $301,000 in fiscal 2001.
SALES AND MARKETING
The Company sells to a broad range of consumer product and food and beverage companies located in North and South America. The sales organization is comprised of three sales groups: consumer products, food and beverage and packaging services. In some cases, multi-year agreements are in place and in other cases the customers provide quarterly or annual requirements. Often the Company is the sole supplier of specific brands of products.
Recent acquisitions have allowed the Company to increase its value to both new and existing customers. The sales strategy for the Decorating Solutions Segment is to adopt a consultative selling approach which allows the sales organization to review the requirements of the container to be decorated and then offer a number of alternative decorating methods. Thereby, the Company is viewed as an expert source of material and methods, able to cut across numerous technologies, and offer the best possible cost effective solution. The sales strategy for the Packaging Services Segment is to provide turnkey services in design, packaging and fulfillment needs of customers.
The Company employs a total sales staff of 23 people across both segments. The sales organization includes representatives in Canada and Mexico in order to increase sales in those regions. Multi-national customers are continually searching for companies that are capable of supporting global brands. The Companys mix of facility locations and the broad range of product offerings drive increased interest in our capabilities.
Approximately 36% of the Companys sales in fiscal 2003 were to The Procter & Gamble Company (divided among five separate purchasing groups). Another 10% of the Companys sales were to The Limited (divided among two purchasing groups). The loss or substantial reduction of the business of any of the major customers in a particular year could have a material adverse effect on the Company.
5
MANUFACTURING
Multi-Colors printing equipment in the Decorating Solution Segment consists of four gravure printing presses in its Scottsburg, IN plant, an offset press and two flexographic presses in its Batavia, OH plant, a gravure printing press in its Las Vegas, NV plant, five flexographic presses in its Troy, OH plant, and seven gravure printing presses in its Framingham, MA plant. All of the Companys presses are capable of multi-color, high-speed and high-quality graphic printing. The Company also has a wide variety of cutting and finishing equipment used to process printed material. The wide range of capabilities and versatility provided by the Companys equipment permits it to respond rapidly to changing customer needs, including the development of new products. The Company believes it has sufficient capacity to meet any expected growth of its products. At March 31, 2003 and March 31, 2002, the label backlog was approximately $4,900,000 and $4,300,000, respectively. The label backlog represents 3-4 weeks of production volume at current staffing levels.
Multi-Colors equipment in the Packaging Services Segment consists primarily of 20 flexible assembly lines that include automatic shrink wrap and banding machines. This segment relies primarily on manual labor in order to meet customers packaging and fulfillment needs. At March 31, 2003, the backlog was approximately $1,100,000. This backlog represents 3-4 weeks of production volume at current staffing levels.
All backlog is expected to be completed in the next fiscal year.
EMPLOYEES
As of March 31, 2003, the Company had approximately 490 employees. Multi-Color considers its labor relations to be good and has not experienced any work stoppages during the previous ten years. The Companys Packaging Services Segment relies heavily on temporary labor personnel throughout the year. The Company has favorable relationships with several temporary staffing businesses to meet these needs. All human resource and compensation systems have been developed to align the Company with the goals and objectives of its customers and shareholders.
RAW MATERIALS
Multi-Color purchases proprietary products from a number of printing suppliers which is common in the printing industry. To prevent potential disruptions to its manufacturing facilities, Multi-Color has developed relationships with more than one supply source for each of its critical raw materials. Additionally, its raw material suppliers are major corporations, each demonstrating successful historical performance. Although this should prevent any long term business interruption due to the inability of obtaining raw materials, there could be short term manufacturing disruptions during the customer qualification period for any new raw material source.
ACQUISITIONS
The Company is pursuing acquisitions in order to contribute to the Companys growth. The Company believes that acquisitions are one method of increasing its presence in existing markets, expanding into new markets, gaining new product offerings and improving operating efficiencies through economies of scale. Through acquisitions, the Company plans to broaden its revenue stream by providing complimentary consumer packaging services that support our customers marketing strategies.
The printing industry is highly fragmented and offers many opportunities for acquisitions. During fiscal 2003, the Company completed two acquisitions. In May 2002, the Company completed the acquisition of certain assets and assumption of certain liabilities of Quick Pak, Inc. Quick Pak is based in Cincinnati, Ohio and supplies packaging services to the consumer packaging industry. This acquisition enabled the Company to expand the service component of its business strategy and broaden its revenue stream by providing complimentary consumer packaging services that support its customers marketing strategies.
In January 2003, the Company acquired specific assets and assumed certain liabilities of the North and South American Decorating Technologies Division (Dec Tech) of Avery Dennison Corporation. Dec Tech is a supplier of heat transfer labels to the health & beauty aids, food and beverage industries.
The Company continually seeks to identify and evaluate potential acquisition candidates and from time to time, engages in discussions with such candidates. Management is currently in the final stages of negotiations with an acquisition candidate. This acquisition will not be a material acquisition for the Company. Completion of this acquisition or future acquisitions may or may not occur.
COMPETITION
The Company has a large number of competitors in the traditional and pressure sensitive label markets and several principal competitors in each of the in-mold, shrink sleeve and heat transfer label markets. Some of these competitors in the
6
traditional and pressure sensitive label markets have greater financial and other resources than the Company. The competitors in the in-mold, shrink sleeve and heat transfer label markets are either private companies or subsidiaries of public companies and the Company cannot assess the financial resources of these organizations. Multi-Color could be adversely affected should a competitor develop labels similar or technologically superior to the Companys in-mold label. Although price is an important competitive factor in the Companys business, the Company believes competition is principally dependent upon product performance, service and technical support. Customer service, quality and qualification requirements present barriers to new entrants into Multi-Colors markets.
REGULATION
The Companys operations are subject to regulation by federal and state environmental protection agencies. To insure ongoing compliance with federal and state environmental protection agency requirements, the Company retains an outside environmental consultant to monitor environmental compliance. Additionally, the Company continues to make capital investments to maintain compliance with federal and state environmental requirements and to improve its existing equipment as part of its ongoing environmental compliance strategy.
The United States Food and Drug Administration regulates the raw materials used in labels for food products. These regulations apply to the consumer product companies for which Multi-Color produces labels. Multi-Color uses materials specified by the consumer product companies in producing labels for food products.
Facility |
Address |
Owned/Leased |
Approximate Size | |||
Corporate Offices |
425 Walnut Street, Suite 1300 Cincinnati, Ohio 45202 |
Leased | 10,000 sq. ft. | |||
Scottsburg Plant |
2281 South US 31 Scottsburg, Indiana 47170 |
Leased | 120,500 sq. ft. | |||
Erlanger Plant |
3520 Turfway Road Erlanger, Kentucky 41018 |
Owned | 12,000 sq. ft. | |||
Batavia Plant |
4064 Clough Woods Drive Batavia, Ohio 45103 |
Owned | 29,000 sq. ft. | |||
Las Vegas Plant |
1151 M Grier Drive Las Vegas, NV 89119 |
Leased | 41,000 sq. ft. | |||
Troy Plant |
635 Olympic Boulevard Troy, Ohio |
Owned | 22,800 sq. ft. | |||
Dec Tech Plant |
100 Clinton Street Framingham, MA 01702 |
Leased | 125,000 sq. ft. | |||
Quick Pak Plant |
12110 Champion Way Cincinnati, OH 45241 |
Leased | 126,000 sq. ft. |
All of the Companys properties are in good condition, are well maintained, and are adequate for the Companys intended uses.
None.
ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
None during the fourth quarter of the fiscal year ending March 31, 2003.
7
PART II
ITEM 5. MARKET FOR THE REGISTRANTS COMMON STOCK AND RELATED STOCKHOLDER MATTERS
The Companys shares trade in the over-the-counter market under the NASDAQ-NMS symbol LABL. The following table sets forth the high and low sales prices of the Companys common stock (Common Stock) as reported in the NASDAQ National Market System during fiscal years 2002 and 2003. Prices have been adjusted to reflect the Companys 3 for 2 stock split effective November 30, 2001. The Companys stock is thinly traded. Accordingly, the prices below may not be indicative of prices at which a large number of shares can be traded or reflective of prices that would prevail in a more active market.
High |
Low | |||||||
April 1, 2001 to June 30, 2001 |
$ | 10.39 | $ | 6.27 | ||||
July 1, 2001 to September 30, 2001 |
$ | 14.33 | $ | 7.80 | ||||
October 1, 2001 to December 31, 2001 |
$ | 18.10 | $ | 10.07 | ||||
January 1, 2002 to March 31, 2002 |
$ | 20.25 | $ | 12.15 | ||||
April 1, 2002 to June 30, 2002 |
$ | 17.00 | $ | 14.00 | ||||
July 1, 2002 to September 30, 2002 |
$ | 15.65 | $ | 11.50 | ||||
October 1, 2002 to December 31, 2002 |
$ | 17.25 | $ | 12.20 | ||||
January 1, 2003 to March 31, 2003 |
$ | 18.25 | $ | 15.08 |
As of June 10, 2003, there were approximately 380 shareholders of record of the Common Stock.
Multi-Color currently intends to retain its earnings to fund the growth of its business and does not anticipate paying any cash dividends on Common Stock in the foreseeable future. The Companys financing agreements currently prohibit the payment of Common Stock cash dividends.
ITEM 6. SELECTED FINANCIAL DATA
Year Ended | |||||||||||||||||
March 31 |
March 31 |
March 31 |
March 31 |
March 28 |
|||||||||||||
2003 |
2002 |
2001 |
2000(2) |
1999(1) |
|||||||||||||
(In thousands, except per share amounts) | |||||||||||||||||
Net sales |
$ | 99,560 | $ | 72,624 | $ | 66,618 | $ | 53,331 | $ | 49,786 | |||||||
Gross profit |
19,228 | 14,503 | 13,288 | 9,014 | 6,929 | ||||||||||||
Operating income |
11,893 | 8,927 | 8,305 | 4,280 | 2,165 | ||||||||||||
Income before cumulative effect of a change in accounting principle |
6,335 | 4,699 | 3,559 | 5,626 | 1,259 | ||||||||||||
Cumulative effect of a change in accounting principle |
| | | | 224 | ||||||||||||
Net income |
6,335 | 4,699 | 3,559 | 5,626 | 1,484 | ||||||||||||
Diluted earnings per share (3) |
1.48 | 1.14 | .91 | 1.34 | .33 | ||||||||||||
Weighted average shares outstandingdiluted |
4,269 | 4,108 | 3,900 | 4,206 | 4,424 | ||||||||||||
Preferred dividends |
| | | 177 | 275 | ||||||||||||
Working capital |
6,924 | 3,324 | 2,944 | (281 | ) | (1,869 | ) | ||||||||||
Total assets |
67,378 | 47,924 | 44,650 | 37,151 | 29,781 | ||||||||||||
Short-term debt |
5,774 | 3,607 | 3,417 | 5,143 | 4,369 | ||||||||||||
Long-term debt |
22,109 | 18,691 | 20,870 | 17,292 | 11,086 | ||||||||||||
Stockholders equity |
25,275 | 17,659 | 12,967 | 9,136 | 6,010 |
(1) | Multi-Color maintained a fiscal year of 52 or 53 weeks beginning on the Monday nearest to March 31 through March 28, 1999. Beginning with fiscal 2000, the Company now ends all fiscal years on March 31. |
(2) | Fiscal 2000 results include a write down of $779 on certain property and a tax benefit of $2,553. |
(3) | All share amounts have been adjusted to reflect the 3 for 2 stock split effective November 30, 2001. |
8
ITEM 7. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion and analysis should be read in conjunction with the Companys Consolidated Financial Statements and notes thereto appearing elsewhere herein.
RESULTS OF OPERATIONS
The following table shows, for the periods indicated, certain components of the Companys consolidated statements of income as a percentage of net sales.
Percentage of Net Sales |
|||||||||
2003 |
2002 |
2001 |
|||||||
Net sales |
100.0 | % | 100.0 | % | 100.0 | % | |||
Cost of goods sold |
80.7 | % | 80.0 | % | 80.1 | % | |||
Gross profit |
19.3 | % | 20.0 | % | 19.9 | % | |||
Selling, general & administrative expenses |
7.4 | % | 7.7 | % | 7.5 | % | |||
Impairment loss on long-lived assets |
| | | ||||||
Operating income |
11.9 | % | 12.3 | % | 12.4 | % | |||
Interest expense |
1.4 | % | 2.0 | % | 3.0 | % | |||
Other |
.2 | % | .2 | % | .5 | % | |||
Income before income taxes |
10.3 | % | 10.1 | % | 8.9 | % | |||
Income taxes |
3.9 | % | 3.6 | % | 3.6 | % | |||
Net income |
6.4 | % | 6.5 | % | 5.3 | % | |||
Comparison of Fiscal Years Ended March 31, 2003 and March 31, 2002
Consolidated net sales totaled $99,559,896 in 2003, an increase of $26,935,890 or 37% from 2002. Decorating Solutions Segment net sales increased $11,618,218 or 16% to $84,242,224 in 2003. Approximately 40% of the increase in Decorating Solutions Segment net sales was due to the acquisition of Dec Tech. The remainder of the growth in the Decorating Solutions Segment was a result of growth from the existing customer base in the segment. The Company did not begin the Packaging Services Segment until May 31, 2002, with the acquisition of Quick Pak. The Packaging Services Segment represented $15,317,672 of consolidated net sales for 2003.
Consolidated gross profit totaled $19,228,079 in 2003, an increase of $4,725,479 or 33% from 2002. Approximately 48% of the consolidated gross profit increase was due to acquisitions completed in 2003. In 2003, gross profit as a percentage of sales for the Decorating Solutions Segment was 21% as compared to 20% in the prior year. The improvement in gross profit was due to favorable customer and product mix. Gross profit as a percentage of sales for the Packaging Services Segment was 11% in 2003, its first year of operation under the Company.
Selling, general and administrative expenses increased $1,760,009 or 32% from 2002. The majority of the increase was due to an increase in sales personnel during 2003. In 2002, the Company employed 12 sales people. In 2003, 23 sales people were employed. This increase in sales personnel occurred in order for the Company to maximize sales opportunities in the marketplace. Increases in selling expense were offset by administrative efficiencies and synergistic savings as a result of the Companys growth which resulted in a decline of selling, general and administrative expense as a percentage of net sales.
Interest expense decreased $81,324 or 6% from 2002. The Company experienced an overall increase in long-term debt of $5,562,038. The increased debt was due to acquisition related debt and was offset by the continued pay down of long-term debt. In 2003, the Company paid down $4,092,962 in long-term debt. Interest rates continued to decrease in 2003 and were at record lows during 2003.
Other expense increased $91,142 or 75% from 2002. In 2002, the Company recorded gains on the sale of various pieces of equipment. These gains did not reoccur in 2003.
Income tax expense increased 50% or $1,319,535 in 2003 primarily due to the related increase in net income. The effective tax rates for fiscal 2003 and 2002 were 38% and 36%, respectively. The increase in the effective tax rate in 2003 is due to the 2002 tax rate reflecting tax credits that did not reoccur in 2003.
9
Comparison of Fiscal Years Ended March 31, 2002 and March 31, 2001
Net sales increased $6,006,227 or 9% to $72,624,006 in 2002 from $66,617,779 in 2001. The increase in sales is due primarily to unit growth of the Companys pressure sensitive label sales. The acquisitions completed in June 2000 and October 2001 accounted for 29% of the growth in sales for the year. During 2002 and 2001, the Company operated in only one segment, the Decorating Solutions Segment.
Gross profit increased $1,214,420 or 9% to $14,502,600 in 2002 from $13,288,180 in 2001. In 2002 and 2001, gross profit as a percentage of sales remained at 20%. The Companys focus on operating efficiencies and waste reduction has allowed the Company to maintain consistent margins.
Selling, general and administrative expenses increased $591,637 or 12% to $5,575,282 in 2002 from $4,983,645 in 2001. Expenses as a percentage of sales increased slightly to 8% in 2002 from 7% in 2001. Expenses increased as a result of the Company expanding its sales force in order to achieve higher organic growth during fiscal 2002.
Interest expense decreased $528,933 or 26% to $1,472,670 in 2002 from $2,001,603 in 2001. The decrease in interest expense is a result of the pay down of long-term debt of $3,200,488 in 2002 along with reduced interest rates.
Other expense decreased $233,527 or 66% to $121,314 in 2002 from $354,841 in 2001. Goodwill is no longer being amortized in accordance with the Companys adoption of SFAS No. 142 Goodwill and Other Intangible Assets. Also, the Company incurred some expense in the prior year in connection with the termination of the Companys pension plan.
Income tax expense was increased $245,213 or 10% to $2,634,650 in 2002 from $2,389,437 in 2001. The effective tax rates for fiscal 2002 and 2001 were 36% and 40%, respectively. The reduction in the effective tax rate is due to the Company earning income in lower rate states such as Nevada and Indiana.
Critical Accounting Policies and Estimates
The Company makes certain estimates and assumptions that affect the reported results of operations and financial position of the Company. These estimates and assumptions are based on historical experience and other factors believed to be reasonable and generally are not considered to be highly uncertain at the time of estimation.
The Company does apply certain key accounting policies that are required by accounting principles generally accepted in the United States of America. The Company believes that the following policies are the most critical policies of the Company.
Revenue Recognition
Revenue for the Companys Decorating Solutions Segment is recognized upon the sale of products to customers when the customer receives title to the goods, which is generally upon delivery of the product to the customer. For the Companys Packaging Services Segment, revenues are recognized upon completion of the packaging services performed for the customer.
Goodwill
The Company adopted SFAS No. 142 Goodwill and Other Intangible Assets on April 1, 2001. In accordance with SFAS No. 142, the Company reviews goodwill for impairment on an annual basis during the fourth quarter of each year. Under SFAS No. 142, impairment is also tested when events or changes in circumstances indicate that the assets carrying values may be greater than the fair values. The reviews of goodwill are completed at the segment level of the Company. The Company compares the fair value of the reporting segment with its carrying value, including goodwill.
The annual review for impairment of goodwill requires the use of estimates and assumptions which the Company believes are appropriate. Application of different estimates and assumptions or reviewing goodwill at a different reporting unit level could produce different results.
Income Taxes
The Company follows SFAS No. 109 Accounting for Income Taxes. Under SFAS No. 109 income taxes are recorded based on the current year amounts payable or refundable, as well as the consequences of events that give rise to deferred tax assets and liabilities. Deferred tax assets and liabilities result from temporary differences between the tax basis and reported book basis of assets and liabilities and result in taxable or deductible amounts in future years. The Companys accounting for deferred taxes involve certain estimates and assumptions that the Company believes are appropriate. Future changes in regulatory tax laws may affect the value recorded for deferred taxes.
10
Liquidity and Capital Resources
Cash flows from operations were $11,884,183 in 2003 and $10,926,873 in 2002. The cash flow generated in 2003 was a result of higher net income in 2003 and certain tax benefits offset by an increase in working capital due to the Companys growth and acquisitions completed in 2003.
Cash flows used in investing activities were $10,129,921 in 2003 and $5,909,217 in 2002. Cash used in 2003 and 2002 was due to the acquisitions of Quick Pak and Dec Tech in fiscal 2003 and Premiere Labels in fiscal 2002.
Capital expenditures were $2,035,702 in 2003 and $2,081,224 in 2002. Capital expenditures were funded either through cash flow from operations or through the Companys revolving credit agreement. Capital expenditures relate primarily to new machinery installed at the Companys various plant locations. Budgeted capital expenditures for 2004 of approximately $4,000,000 are expected to be funded from operating cash flows in 2004.
The Company has available under its Revolving Credit Agreement $6,000,000 at March 31, 2003 to provide for additional cash needs. The Company entered into its current credit agreement with PNC Bank, Key Bank, LaSalle Bank and Harris Trust and Savings Bank on July 12, 2002. The credit agreement provides for a revolving line of credit up to a maximum of $6,000,000 and an acquisition facility of $15,000,000, which was partially utilized in July 2002 in connection with the acquisition of Quick Pak. Currently $10,000,000 is available under the acquisition facility. Under the terms of the credit agreement, the Company is subject to several financial covenants. The financial covenants require the Company to maintain certain leverage and fixed charge ratios as well as maintain a minimum tangible net worth. The Company was in compliance with all covenants during 2003. The Company is prohibited from declaring dividends on the common stock of the Company under the agreement. The credit agreement expires in July 2005 while the funding available under the acquisition facility expires July 2003. The Company anticipates renewing the acquisition facility with the above lenders.
The Company believes that cash flow from operations and availability under the revolving line of credit are sufficient to meet its capital requirements and debt service requirements for fiscal 2004. From time to time the Company reviews potential acquisitions of businesses. While the Company has no present commitments to acquire any businesses that would have a material impact on the Companys financial position or results of operations, such an acquisition may require the Company to issue additional equity or incur additional debt.
The following table summarizes the Companys contractual obligations as of March 31, 2003:
Contractual Obligations ($ in thousands)
Aggregated Information about Contractual Obligations and Other Commitments | |||||||||||||||
March 31, 2003 |
Total |
Year 1 |
Year 2 |
Year 3 |
Year 4 |
Year 5 |
More than 5 years | ||||||||
Long-Term Debt |
$ | 23,639 | 5,731 | 5,731 | 3,494 | 2,099 | 625 | 5,959 | |||||||
Rent due under Capital Lease Obligations |
12,500 | 585 | 565 | 554 | 554 | 554 | 9,688 | ||||||||
Rent due under Operating Leases |
3,518 | 1,229 | 1,019 | 1,010 | 257 | 3 | | ||||||||
Unconditional Purchase Obligations |
None | ||||||||||||||
Other Long-Term Obligations |
None | ||||||||||||||
Total Contractual Cash Obligations |
$ | 39,657 | 7,545 | 7,315 | 5,058 | 2,910 | 1,182 | 15,647 | |||||||
Inflation
The Company does not believe that its operations have been materially affected by inflation.
ITEM 7A. QUANTITIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
The Company is exposed to market risks from changes in interest rates and certain of its outstanding debt. The outstanding loan balance under the Companys bank credit facility bears interest at a variable rate based on prevailing short-term interest rates in the United States and Europe. Based on the average outstanding debt in fiscal 2003, a 100 basis point change in the interest rate would change interest expense by approximately $250,000. The Company does not presently use financial or derivative instruments to manage its interest costs. The Company has minimal foreign exchange risks.
11
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
Index to Consolidated Financial Statements and Financial Statement Schedules
CONSOLIDATED FINANCIAL STATEMENTS
All Financial Statement Schedules have been omitted because either they are not required or the information is included in the financial statements and notes thereto.
12
REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS
To the Stockholders and Directors of Multi-Color Corporation:
We have audited the accompanying consolidated balance sheets of Multi-Color Corporation (an Ohio corporation) as of March 31, 2003 and 2002, and the related consolidated statements of income, stockholders equity and cash flows for each of the three years in the period ended March 31, 2003. These financial statements are the responsibility of the Companys management. Our responsibility is to express an opinion on these financial statements based on our audits.
We conducted our audits in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Multi-Color Corporation as of March 31, 2003 and 2002, and the results of their operations and their cash flows for each of the three years in the period ended March 31, 2003, in conformity with accounting principles generally accepted in the United States of America.
As discussed in Note 6 to the consolidated financial statements, the Company adopted Statement of Financial Accounting Standards No.142, Goodwill and Other Intangible Assets (SFAS 142) on April 1, 2001.
GRANT THORNTON LLP
/s/ GRANT THORNTON LLP
May 2, 2003
Cincinnati, Ohio
13
CONSOLIDATED STATEMENTS OF INCOME
For the Years Ended March 31
2003 |
2002 |
2001 | |||||||
Net sales |
$ | 99,559,896 | $ | 72,624,006 | $ | 66,617,779 | |||
Cost of goods sold |
80,331,817 | 58,121,406 | 53,329,599 | ||||||
Gross profit |
19,228,079 | 14,502,600 | 13,288,180 | ||||||
Selling, general and administrative expenses |
7,335,291 | 5,575,282 | 4,983,645 | ||||||
Operating income |
11,892,788 | 8,927,318 | 8,304,535 | ||||||
Interest expense |
1,391,346 | 1,472,670 | 2,001,603 | ||||||
Other (income) expense, net |
212,456 | 121,314 | 354,841 | ||||||
Income before income taxes |
10,288,986 | 7,333,334 | 5,948,091 | ||||||
Income taxes |
3,954,185 | 2,634,650 | 2,389,437 | ||||||
Net income |
$ | 6,334,801 | $ | 4,698,684 | $ | 3,558,654 | |||
Weighted average shares and equivalents outstanding: |
|||||||||
Basic |
3,849,873 | 3,740,128 | 3,695,597 | ||||||
Diluted |
4,269,328 | 4,108,139 | 3,900,569 | ||||||
Basic earnings per common share: |
$ | 1.65 | $ | 1.26 | $ | .96 | |||
Diluted earnings per common and common equivalent share: |
$ | 1.48 | $ | 1.14 | $ | .91 |
The accompanying notes to financial statements are an integral part of these statements.
14
As of March 31
2003 |
2002 |
|||||||
ASSETS |
||||||||
Current assets: |
||||||||
Cash |
$ | 4,108,797 | $ | 1,389,734 | ||||
Accounts receivable, net |
11,712,084 | 5,440,131 | ||||||
Inventories |
6,435,228 | 5,275,417 | ||||||
Deferred tax asset |
431,137 | 243,483 | ||||||
Prepaid expenses and other |
370,602 | 228,971 | ||||||
Total current assets |
23,057,848 | 12,577,736 | ||||||
Property, plant and equipment, net |
32,031,578 | 28,089,168 | ||||||
Goodwill |
11,687,668 | 6,383,922 | ||||||
Intangible assets, net |
534,246 | 859,180 | ||||||
Other |
66,555 | 13,927 | ||||||
Total assets |
$ | 67,377,895 | $ | 47,923,933 | ||||
LIABILITIES AND STOCKHOLDERS EQUITY |
||||||||
Current liabilities: |
||||||||
Current portion of long-term debt |
$ | 5,730,850 | $ | 3,592,962 | ||||
Current portion of capital lease obligations |
42,693 | 13,653 | ||||||
Accounts payable |
6,381,040 | 3,277,033 | ||||||
Accrued liabilities |
3,979,061 | 2,369,611 | ||||||
Total current liabilities |
16,133,644 | 9,253,259 | ||||||
Long-term debt |
17,908,350 | 14,484,200 | ||||||
Capital lease obligations |
4,200,631 | 4,206,661 | ||||||
Deferred tax liability |
3,526,682 | 1,988,870 | ||||||
Deferred compensation |
333,410 | 331,970 | ||||||
Total liabilities |
42,102,717 | 30,264,960 | ||||||
Commitments and contingencies |
| | ||||||
Stockholders equity: |
||||||||
Common stock, no par value; 10,000,000 shares authorized, 3,976,256 and 3,782,097 shares issued at March 31, 2003 and 2002, respectively |
272,493 | 253,077 | ||||||
Paid-in capital |
11,566,275 | 10,304,287 | ||||||
Treasury stock, 19,200 shares at cost at March 31, 2003 and 2002, respectively |
(118,894 | ) | (118,894 | ) | ||||
Retained earnings |
13,555,304 | 7,220,503 | ||||||
Total stockholders equity |
25,275,178 | 17,658,973 | ||||||
Total liabilities and stockholders equity |
$ | 67,377,895 | $ | 47,923,933 | ||||
The accompanying notes to financial statements are an integral part of these statements.
15
CONSOLIDATED STATEMENTS OF STOCKHOLDERS EQUITY
For the Years Ended March 31
Common Stock |
Retained |
Treasury |
Total |
||||||||||||||||||
Number of shares |
Amount |
Paid-In capital |
|||||||||||||||||||
March 31, 2000 |
3,667,397 | $ | 244,764 | $ | 9,977,860 | $ | (1,035,621 | ) | $ | (51,142 | ) | $ | 9,135,861 | ||||||||
Net income |
| | | 3,558,654 | | 3,558,654 | |||||||||||||||
Issuance of common stock |
61,200 | 4,080 | 268,760 | | | 272,840 | |||||||||||||||
March 31, 2001 |
3,728,597 | $ | 248,844 | $ | 10,246,620 | $ | 2,523,033 | $ | (51,142 | ) | $ | 12,967,355 | |||||||||
Net income |
| | | 4,698,684 | | 4,698,684 | |||||||||||||||
Issuance of common stock |
53,500 | 4,233 | 221,452 | | | 225,685 | |||||||||||||||
Purchase of treasury stock |
| | | | (67,752 | ) | (67,752 | ) | |||||||||||||
Purchase in lieu of fractional shares for stock split |
| | | (1,214 | ) | | (1,214 | ) | |||||||||||||
Purchase of outstanding stock options |
| | (411,573 | ) | | | (411,573 | ) | |||||||||||||
Tax benefit from exercise of stock options |
| | 247,788 | | | 247,788 | |||||||||||||||
March 31, 2002 |
3,782,097 | $ | 253,077 | $ | 10,304,287 | $ | 7,220,503 | $ | (118,894 | ) | $ | 17,658,973 | |||||||||
Net income |
| | | 6,334,801 | | 6,334,801 | |||||||||||||||
Issuance of common stock |
194,159 | 19,416 | 161,901 | | | 181,317 | |||||||||||||||
Tax benefit from exercise of stock options |
| | 1,100,087 | | | 1,100,087 | |||||||||||||||
March 31, 2003 |
3,976,256 | $ | 272,493 | $ | 11,566,275 | $ | 13,555,304 | $ | (118,894 | ) | $ | 25,275,178 | |||||||||
The accompanying notes to financial statements are an integral part of these statements.
* | All Common stock share amounts have been adjusted to reflect the 3 for 2 stock split effective November 30, 2001. |
16
CONSOLIDATED STATEMENTS OF CASH FLOWS
For the Years Ended March 31
2003 |
2002 |
2001 |
||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES: |
||||||||||||
Net income |
$ | 6,334,801 | $ | 4,698,684 | $ | 3,558,654 | ||||||
Adjustments to reconcile net income to net cash provided by operating activities, net of effects of acquisitions: |
||||||||||||
Depreciation |
3,280,571 | 2,736,034 | 2,371,705 | |||||||||
Amortization |
365,684 | 395,950 | 357,018 | |||||||||
Net (gain) loss on disposal of equipment |
26,091 | 3,224 | (593 | ) | ||||||||
Increase in non-current deferred compensation |
1,440 | 116,478 | 96,493 | |||||||||
Tax benefit from stock option exercises |
1,100,087 | 247,788 | | |||||||||
Net (increase) decease in accounts receivable |
(2,684,544 | ) | 2,517,567 | (1,338,667 | ) | |||||||
Net (increase) decrease in inventories |
406,465 | 575,648 | 61,084 | |||||||||
Net (increase) decrease in prepaid expenses and other |
(204,059 | ) | (409,044 | ) | (167,691 | ) | ||||||
Net increase (decrease) in accounts payable |
1,313,253 | (1,660,588 | ) | (70,772 | ) | |||||||
Net increase (decrease) in accrued liabilities |
594,235 | (308,634 | ) | 310,841 | ||||||||
Net increase (decrease) in deferred taxes |
1,350,159 | 2,013,766 | 2,262,945 | |||||||||
Net cash provided by operating activities |
11,884,183 | 10,926,873 | 7,441,017 | |||||||||
CASH FLOWS FROM INVESTING ACTIVITIES: |
||||||||||||
Capital expenditures |
(2,035,702 | ) | (2,081,224 | ) | (2,903,968 | ) | ||||||
Acquisition of business, net of cash received |
(8,162,751 | ) | (3,852,161 | ) | (6,407,273 | ) | ||||||
Proceeds from sale of plant and equipment |
68,532 | 24,168 | 4,593 | |||||||||
Net cash used in investing activities |
(10,129,921 | ) | (5,909,217 | ) | (9,306,648 | ) | ||||||
CASH FLOWS FROM FINANCING ACTIVITIES: |
||||||||||||
Decrease in revolving line of credit, net |
| (94,253 | ) | (3,361,159 | ) | |||||||
Sinking fund withdrawal |
| | 428,266 | |||||||||
Purchase of treasury stock |
| (67,752 | ) | | ||||||||
Proceeds relating to issuance of common stock, net |
181,317 | 225,685 | 272,840 | |||||||||
Payment in lieu of fractional shares for stock split |
| (1,214 | ) | | ||||||||
Purchase of outstanding stock options |
| (411,573 | ) | | ||||||||
Proceeds from issuance of long-term debt |
5,000,000 | | 7,200,000 | |||||||||
Repayment of long-term debt |
(4,092,962 | ) | (3,200,488 | ) | (2,416,872 | ) | ||||||
Capitalized bank fees |
(80,747 | ) | | (86,277 | ) | |||||||
Repayment of capital lease obligation |
(42,807 | ) | (81,144 | ) | (170,416 | ) | ||||||
Net cash provided by (used in) financing activities |
964,801 | (3,630,739 | ) | 1,866,382 | ||||||||
Net increase in cash |
2,719,063 | 1,386,917 | 751 | |||||||||
Cash, beginning of the year |
1,389,734 | 2,817 | 2,066 | |||||||||
Cash, end of year |
$ | 4,108,797 | $ | 1,389,734 | $ | 2,817 | ||||||
The accompanying notes to financial statements are an integral part of these statements.
17
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2003, 2002 and 2001
(1) THE COMPANY
Multi-Color Corporation (the Company), headquartered in Cincinnati, Ohio, supplies printed labels, engravings and packaging services to consumer product companies primarily located in the United States. The Company has plants located in Scottsburg, Indiana, Batavia, Ohio, Troy, Ohio, Erlanger, Kentucky, Cincinnati, Ohio, Framingham, Massachusetts, and Las Vegas, Nevada.
(2) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Fiscal Year
References to fiscal 2003, 2002 and 2001 are for the fiscal years ended March 31, 2003, 2002 and 2001, respectively.
Principles of Consolidation
The consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries. All significant intercompany transactions have been eliminated.
Revenue Recognition
The Decorating Solutions Segment recognizes revenue on sales of products when the customer receives title to the goods, which is generally upon delivery. The Packaging Services Segment recognizes revenue upon completion of the service provided to the customer.
Inventories
Inventories are stated at the lower of FIFO (first-in, first-out) cost or market.
Property, Plant and Equipment
Property, plant and equipment are stated at cost.
Depreciation is calculated using the straight-line method over the estimated useful lives of the assets, as follows:
Building |
20-30 years | |
Machinery and equipment |
3-15 years | |
Computers |
3-5 years | |
Furniture and fixtures |
5-10 years |
Goodwill and Other Intangible Assets
Goodwill is no longer amortized as the Company adopted SFAS No. 142, Goodwill and Other Intangible Assets as of April 1, 2001. In 2001, goodwill was amortized using the straight-line method over periods of ten to twenty years. In accordance with SFAS No. 142, the Company tests goodwill annually during the fourth quarter of each fiscal year for impairment by comparing the fair value of the reporting unit responsible for the goodwill to its carrying amount. Under SFAS No. 142, impairment is also tested when events or changes in circumstances indicate that the assets carrying values may be greater than the fair values. Intangible assets with definite useful lives continue to be amortized using the straight-line method over periods of up to five years. Intangible assets are also tested annually for impairment in accordance with SFAS No. 142 and SFAS No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets.
Income Taxes
Deferred income tax assets and liabilities are provided for temporary differences between the tax basis and reported amounts of assets and liabilities that will result in taxable or deductible amounts in future years.
Earnings per Common Share
The computation of basic earnings per common share is based upon the weighted average number of common shares outstanding during the period. Diluted earnings per common share is based upon the weighted average number of common shares outstanding during the period plus, in periods in which they have a dilutive effect, the effect of common shares contingently issuable, primarily from the exercise of stock options.
18
The following is a reconciliation of the number of shares used in the basic EPS and diluted EPS computations:
2003 |
2002 |
2001 |
||||||||||||||||
Shares |
Per Share Amount |
Shares |
Per Share Amount |
Shares |
Per Share Amount |
|||||||||||||
Basic EPS |
3,849,873 | $ | 1.65 | 3,740,128 | $ | 1.26 | 3,695,597 | $ | .96 | |||||||||
Effect of dilutive stock options |
419,455 | (.17 | ) | 368,011 | (.12 | ) | 204,972 | (.05 | ) | |||||||||
Diluted EPS |
4,269,328 | $ | 1.48 | 4,108,139 | $ | 1.14 | 3,900,569 | $ | .91 | |||||||||
Advertising Costs
Advertising costs are charged to expense as incurred. Such expenses were minimal for the three fiscal years ended March 31, 2003.
Research and Development Costs
Research and development costs are charged to expense as incurred. Expenses were $1,320,000, $554,000 and $301,000 for 2003, 2002 and 2001, respectively.
Stock-Based Compensation
The provisions of SFAS No. 123 Accounting for Stock-Based Compensation require that employee stock-based compensation either continue to be determined under Accounting Principles Board Opinion (APB) No. 25 Accounting for Stock Issued to Employees or in accordance with the provisions of SFAS No. 123, whereby compensation expense is recognized based on the fair value of stock-based awards on the grant date. The Company accounts for such awards under the provisions of APB No. 25 and, accordingly, no compensation cost has been recognized for the stock awards unless required by APB No. 25. The Company has adopted SFAS No. 123 for disclosure purposes.
Use of Estimates in Financial Statements
In preparing financial statements in conformity with accounting principles generally accepted in the United States of America, management makes estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements, as well as the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
Fair Value Disclosure
The fair value of financial instruments approximates carrying value.
Comprehensive Income
The Company does not have any comprehensive income items.
New Pronouncements
In June 2001, the Financial Accounting Standards Board (FASB) issued SFAS No. 141, Business Combinations. SFAS No. 141 requires that the purchase method of accounting be used for all business combinations initiated after June 30, 2001. SFAS No. 141 also specifies criteria for determining intangible assets acquired in a purchase method business combination that must be recognized and reported apart from goodwill. The Company adopted SFAS No. 141 without material effect on the Companys financial position or results of operations.
In June 2001, the Financial Accounting Standards Board (FASB) issued SFAS No. 142, Goodwill and Other Intangible Assets. SFAS No. 142 requires that goodwill and intangible assets with indefinite useful lives no longer be amortized, but instead be tested for impairment at least annually in accordance with the provisions of SFAS No. 142. SFAS No. 142 also requires that intangible assets with definite useful lives be amortized over their respective estimated useful lives to their estimated residual values and reviewed for impairment. The Company adopted SFAS No. 142 as of April 1, 2001. See Note 6 for the impact of the adoption of SFAS No. 142 on the Companys financial position.
In June 2001, the Financial Accounting Standards Board (FASB) issued SFAS No. 143, Accounting for Asset Retirement Obligations. SFAS No. 143 is effective for all fiscal years beginning February 1, 2003. SFAS 143 requires recording the fair value of a liability for an asset retirement obligation in the period in which it is incurred, and a corresponding increase in the carrying value of the related long-lived asset. Over time, the liability is accreted to its present value each period, and the capitalized cost is depreciated over the useful life of the related asset. Upon settlement of the liability, it is either settled for its recorded amount or a gain or loss upon settlement is recorded. The adoption of SFA3 143 is not anticipated to have a significant impact on the financial position, results of operation, or cash flows of the Company.
19
In August 2001, the FASB issued SFAS No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets, which addresses financial accounting and reporting for the impairment or disposal of long-lived assets. SFAS No. 144 requires that long-lived assets that are to be disposed of by sale be measured at the lower of carrying value or fair value less cost to sell. SFAS No. 144 is effective for financial statements issued for fiscal years beginning after December 15, 2001 and, generally, its provisions are to be applied prospectively. The adoption of this statement does not have a material effect on the Companys financial position or results of operations.
In July 2002, the FASB issued Statement of Financial Accounting Standards No. 146, Accounting for Costs Associated with Exit or Disposal Activities. SFAS 146 requires that a liability for a cost that is associated with an exit or disposal activity be recognized when the liability is incurred. SFAS 146 also establishes that fair value is the objective for the initial measurement of the liability. SFAS 146 is effective for exit or disposal activities that are initiated after December 31, 2002. Adoption has had no impact on the Companys financial position or results of operations.
In November 2002, the FASB issued FASB Interpretation No. 45 (FIN 45), Guarantees, an interpretation of FASB Statement No. 5, Accounting for Contingencies. This interpretation elaborates on the disclosures to be made by a guarantor in its interim and annual financial statements about its obligations under certain guarantees that it has issued. Compliance with this interpretation is not expected to have a material impact on the Companys financial positions or results of operations.
In December 2002, the FASB issued Statement of Financial Accounting Standards No. 148, Accounting for Stock-Based CompensationTransition and Disclosurean amendment of SFAS 123. SFAS 148 is effective for fiscal years ending after December 15, 2002 and provides for additional annual and interim financial statement disclosures. Adoption has not had a material impact of the Companys financial position or results of operations.
In January 2003, FASB issued FASB Interpretation No. 46, Consolidation of Variable Interest Entities (FIN 46). FIN 46 requires a variable interest entity to be consolidated by a company if that company is subject to a majority of the risk of loss from the variable interest entitys activities or entitled to receive a majority of the entitys residual returns or both. FIN 46 also requires disclosures about variable interest entities that a company is not required to consolidate but in which it has a significant variable interest. Adoption of this interpretation is not expected to have a material impact on the Companys financial position or results of operations.
In February 2003, the Emerging Issues Task Force issued EITF 00-21 Revenue Arrangements with Multiple Deliverables. EITF 00-21 primarily addresses certain aspects of the accounting by a vendor for arrangements under which it will perform multiple revenue-generating activities. Specifically, it addresses how to determine whether an arrangement involving multiple deliverables contains more than one unit of accounting. In applying EITF 00-21, separate contracts with the same entity or related parties that are entered into at or near the same time are presumed to have been negotiated as a package and should, therefore, be evaluated as a single arrangement in considering whether there are one or more units of accounting. That presumption may be overcome if there is sufficient evidence to the contrary. EITF 00-21 also addresses how arrangement consideration should be measured and allocated to the separate units of accounting in the arrangement. The provisions of EITF 00-21 are effective for revenue arrangements entered into in fiscal periods beginning after June 15, 2003. Adoption of this statement is not expected to have a material impact on the Companys financial position or results of operations.
(3) ACCOUNTS RECEIVABLE
The Company records a reserve against its trade accounts receivable. The following table summarizes the activity in the allowance for doubtful accounts for fiscal 2003, 2002 and 2001:
2003 |
2002 |
2001 |
||||||||||
Balance at beginning of year |
$ | 127,814 | $ | 80,338 | $ | 66,320 | ||||||
Provision |
200,882 | 109,643 | 62,760 | |||||||||
Accounts written-off |
(10,795 | ) | (62,167 | ) | (48,742 | ) | ||||||
Balance at end of year |
$ | 317,901 | $ | 127,814 | $ | 80,338 | ||||||
(4) INVENTORIES
Inventories as of March 31 consisted of the following:
2003 |
2002 | |||||
Finished goods |
$ | 3,234,124 | $ | 3,291,158 | ||
Work-in-process |
735,799 | 714,724 | ||||
Raw materials |
2,465,305 | 1,269,535 | ||||
$ | 6,435,228 | $ | 5,275,417 | |||
20
(5) PROPERTY, PLANT AND EQUIPMENT
Property, plant and equipment consisted of the following as of March 31:
2003 |
2002 |
|||||||
Land and buildings |
$ | 9,098,756 | $ | 8,638,399 | ||||
Machinery and equipment |
41,184,352 | 34,423,831 | ||||||
Furniture and fixtures |
1,987,653 | 1,638,930 | ||||||
Construction in progress |
656,134 | 1,152,465 | ||||||
52,926,895 | 45,853,625 | |||||||
Accumulated depreciation |
(20,895,317 | ) | (17,764,457 | ) | ||||
$ | 32,031,578 | $ | 28,089,168 | |||||
(6) GOODWILL AND OTHER INTANGIBLE ASSETS
Intangible assets consist of the following as of March 31:
2003 |
2002 |
|||||||
Non-compete agreements |
$ | 750,000 | $ | 810,000 | ||||
Other |
673,704 | 592,957 | ||||||
1,423,704 | 1,402,957 | |||||||
Accumulated amortization |
(889,458 | ) | (543,777 | ) | ||||
$ | 534,246 | $ | 859,180 | |||||
The intangible assets are amortized over their useful remaining lives using the straight-line method of amortization. The weighted average amortization period for these assets is 4.05 years. Total amortization expense for 2003 and 2002 was $365,681 and $374,717, respectively.
The annual estimated amortization expense for the fiscal years ended March 31 are as follows:
2004 |
$ | 311,103 | |
2005 |
186,107 | ||
2006 |
37,036 | ||
Total |
$ | 534,246 | |
The amounts recorded for goodwill total $11,687,668 and $6,383,922 at March 31, 2003 and 2002, respectively. These amounts are no longer amortized in accordance with the Companys adoption of SFAS No. 142. Goodwill increased $5,303,746 in fiscal 2003 due to the acquisitions of Quick Pak and Dec Tech.
The impact of adopting SFAS No. 142 is as follows:
March 31, 2003 |
March 31, 2002 |
March 31, 2001 | |||||||
Reported net income |
$ | 6,334,801 | $ | 4,698,684 | $ | 3,558,654 | |||
Addback: goodwill amortization |
| | 110,156 | ||||||
Adjusted net income |
$ | 6,334,801 | $ | 4,698,684 | $ | 3,668,810 | |||
Basic earnings per share: |
|||||||||
Reported net income |
$ | 1.65 | $ | 1.26 | $ | .96 | |||
Goodwill amortization |
| | .03 | ||||||
Adjusted net income |
$ | 1.65 | $ | 1.26 | $ | .99 | |||
Diluted earnings per share: |
|||||||||
Reported net income |
$ | 1.48 | $ | 1.14 | $ | .91 | |||
Goodwill amortization |
| | .03 | ||||||
Adjusted net income |
$ | 1.48 | $ | 1.14 | $ | .94 | |||
21
(7) DEBT
The components of the Companys debt are as follows:
2003 |
2002 |
|||||||
Scottsburg Industrial Revenue Bonds, floating weekly rate, which approximates 1.3% at March 31, 2003, scheduled balloon payment $3,385,000 in October 2009 |
3,385,000 | 3,385,000 | ||||||
Scottsburg Industrial Revenue Bonds, floating weekly rate, which approximates 1.3% at March 31, 2003, scheduled balloon payment of $2,125,000 in April 2007 |
2,125,000 | 2,925,000 | ||||||
Clermont County Industrial Revenue Bonds, floating weekly rate, which approximates 1.3% at March 31, 2003, scheduled balloon payment of $4,150,000 in June 2017 |
4,150,000 | 4,850,000 | ||||||
Bank term note payable, interest at LIBOR plus 1.25%, currently 3.12% at March 31, 2003, quarterly principal payments of $250,000 plus interest, due August 2007 |
4,500,000 | | ||||||
Note payable to Avery Dennison Corporation (former owner of Dec Tech), annual principal payments of $1,098,750 plus interest at 5%, due each January, final payment due January 2007 |
4,395,000 | | ||||||
Note payable to former owners of Quick Pak, Inc., annual principal payments of $100,000 plus interest at 5%, due each May, final payment due May 2005 |
300,000 | | ||||||
Bank term note payable, interest at LIBOR plus 1.25%, currently 2.59% at March 31, 2003, quarterly principal payments of $360,000 plus interest, due July 2005 |
3,600,000 | 5,040,000 | ||||||
Non-compete agreement with former owner of Uniflex Corporation, annual payments of $150,000 due each June, final payment due June 2004 |
300,000 | 450,000 | ||||||
Note payable to former shareholders of Premiere Labels, Inc., annual payments of $442,100 due each October, final payment due October 2004 |
884,200 | 1,326,300 | ||||||
Other |
| 100,862 | ||||||
23,639,200 | 18,077,162 | |||||||
Less-current portion of debt |
(5,730,850 | ) | (3,592,962 | ) | ||||
$ | 17,908,350 | $ | 14,484,200 | |||||
The following is a schedule of future annual principal payments payable after one year (including quarterly bond payments required under the Companys credit agreement):
2005 |
$ | 5,730,850 | |
2006 |
3,493,750 | ||
2007 |
2,098,750 | ||
2008 |
625,000 | ||
2009 and thereafter |
5,960,000 | ||
Total |
$ | 17,908,350 | |
On July 12, 2002, the Company restated its credit agreement with existing lenders and two additional new lenders. The restated credit agreement provides for a revolving line of credit with borrowings up to a maximum of $6,000,000 and an acquisition facility of up to $15,000,000. The acquisition facility was partially utilized in connection with the acquisition of Quick Pak in May 2002. The interest rates are based on prime or LIBOR plus certain margin amounts based on the Companys leverage ratio. For the year ended March 31, 2003 and March 31, 2002, the average interest rate on the revolving line of credit was 3.44% and 5.46%, respectively. At March 31, 2003, the Company had $6,000,000 in available borrowings under the revolving line of credit. The credit agreement expires July 31, 2005 while the funding available under the acquisition facility expires July 11, 2003. The credit agreement also requires quarterly bond payments of $375,000 until termination of the agreement. The agreement also contains various financial and operating covenants which, among others, require the Company to maintain certain leverage, fixed charge coverage and net worth ratios and limits the payment of dividends.
With respect to the Bonds, the Company has the option to establish the Bonds interest rate form (variable or fixed interest rate). When a fixed interest rate is selected, the fixed rate assigned will approximate the market rate for comparable securities.
22
When a variable rate is selected, or at the end of a fixed interest rate period, the Bondholders reserve the right to demand payment of the bonds. In the event that any of the Bondholders exercise their rights, a remarketing agent is responsible for remarketing the Bonds on a best efforts basis for not less than the outstanding principal and accrued interest. In the event the Bonds are not able to be remarketed and the letters of credit are exercised, the lender is committed to providing financing for up to 458 days. These letters of credit expire June 1, 2004.
Substantially all assets of the Company are pledged as collateral under the Companys borrowings.
(8) EMPLOYEE BENEFIT PLANS
The Company has established a 401(k) retirement savings plan which covers all employees who meet certain service requirements. The plan provides for voluntary contributions by the Companys employees up to a specified maximum percentage of gross pay. At the discretion of the Companys Board of Directors, the Company will contribute a specified matching percentage of the employee contributions. Company contributions in 2003, 2002 and 2001 approximated $309,000, $234,000 and $198,000, respectively, which represent one-half of the employee contributions not exceeding 6% of gross pay.
The Company previously entered into deferred compensation agreements with certain officers. Amounts due under deferred compensation agreements with current officers are classified as long-term liabilities at March 31, 2003 and March 31, 2002. Interest on the deferred amounts, which are included in the balances due, were accrued at 6.75%, 10.00% and 11.00% in 2003, 2002 and 2001, respectively. Expenses in 2003, 2002 and 2001 approximated $100,000, $116,000 and $96,000, respectively.
(9) INCOME TAXES
The provision (credit) for income taxes includes the following components:
2003 |
2002 |
2001 |
|||||||||
Currently payable |
|||||||||||
Federal |
$ | 1,771,918 | $ | 1,843,942 | $ | 2,020,987 | |||||
State and local |
240,978 | 372,307 | 356,600 | ||||||||
Benefit of operating loss carry-forwards |
| (1,898,688 | ) | (2,256,944 | ) | ||||||
2,012,896 | 317,561 | 120,643 | |||||||||
Deferred |
|||||||||||
Federal |
1,793,701 | 2,147,521 | 2,085,597 | ||||||||
State and local |
147,588 | 169,568 | 183,197 | ||||||||
$ | 3,954,185 | $ | 2,634,650 | $ | 2,389,437 | ||||||
The following is a reconciliation between the statutory federal income tax rate and the effective rate shown above:
2003 |
2002 |
2001 |
|||||||
Computed provision for federal income taxes at the statutory rate |
34 | % | 34 | % | 34 | % | |||
State and local income taxes, net of federal income tax benefit |
4 | % | 4 | % | 2 | % | |||
Other |
| % | (2 | %) | 4 | % | |||
Effective tax rate |
38 | % | 36 | % | 40 | % | |||
23
At year end the net deferred tax components consisted of the following:
2003 |
2002 |
|||||||
Deferred tax liabilities |
||||||||
Tax depreciation over book depreciation |
$ | (4,462,657 | ) | $ | (3,542,231 | ) | ||
Other |
(176,820 | ) | (171,479 | ) | ||||
$ | (4,639,477 | ) | $ | (3,713,710 | ) | |||
Deferred tax assets: |
||||||||
Asset impairment loss |
$ | 264,888 | $ | 264,888 | ||||
Deferred compensation |
113,359 | 112,870 | ||||||
Inventory reserves |
145,875 | 92,091 | ||||||
AMT credit carry-forward |
647,063 | 246,175 | ||||||
Tax credit carry-forward |
254,995 | 163,931 | ||||||
Net operating loss carry-forward |
| 936,997 | ||||||
Other |
117,752 | 151,371 | ||||||
1,543,932 | 1,968,323 | |||||||
Net deferred tax components |
$ | (3,095,545 | ) | $ | (1,745,387 | ) | ||
For tax reporting purposes, the Company has approximately $647,000 of alternative minimum tax (AMT) credits available for an indefinite period. In addition, the Company has tax credits of approximately $255,000, which can be carried forward through the following expiration dates:
Year |
Tax Credits | ||
2010 |
| ||
2011 |
9,000 | ||
2012 |
33,000 | ||
2013 |
23,000 | ||
2014 |
25,000 | ||
2015 |
24,000 | ||
2016 |
50,000 | ||
2017 |
91,000 | ||
$ | 255,000 | ||
(10) MAJOR CUSTOMERS
During 2003, 2002 and 2001, sales to major customers (those exceeding 10% of the Companys net sales) and their related subsidiaries and divisions approximated 46%, 51% and 58%, respectively, of the Companys net sales. Net sales to the Companys largest customer during 2003, 2002 and 2001 approximated 36%, 41% and 38%, respectively.
In addition, the year end accounts receivable balances of the major customers approximated 28%, 26% and 55% of the Companys total accounts receivable balance at year end 2003, 2002 and 2001, respectively.
The loss or substantial reduction of the business of any of the major customers in a particular year could have a material adverse effect on the Company.
24
(11) STOCK OPTIONS
As of March 31, 2003, 216,750 of the authorized but unissued common shares were reserved for future issuance to key employees and directors under the Companys qualified and non-qualified stock option plans. Stock options granted under the plans enable the holder to purchase common stock at an exercise price not less than the market value on the date of grant. To the extent not exercised, options will expire not more than ten years after the date of grant. The applicable options vest immediately or ratably over a three to five year period. A summary of the changes in the options outstanding during 2003, 2002 and 2001 is set forth below:
Number of Shares |
Weighted Average Exercise Price |
Options Price Range (Per Share) | |||||
Outstanding at March 31, 2000 |
776,588 | $4.35 | $1.75-$7.33 | ||||
Granted |
162,000 | 4.95 | $4.33-$5.92 | ||||
Exercised |
(61,200 | ) | 4.46 | $3.10-$4.92 | |||
Cancelled |
(33,000 | ) | 4.27 | $4.17-$4.42 | |||
Outstanding at March 31, 2001 |
844,388 | $4.46 | $1.75-$7.33 | ||||
Granted |
130,500 | 9.02 | $7.33-$12.57 | ||||
Exercised |
(53,500 | ) | 4.22 | $2.70-$7.33 | |||
Cancelled |
(4,950 | ) | 4.92 | $4.92 | |||
Repurchased |
(159,938 | ) | 4.52 | $1.75-$4.92 | |||
Outstanding at March 31, 2002 |
756,500 | $5.25 | $2.70-$12.57 | ||||
Granted |
123,500 | 15.04 | $12.57-$15.60 | ||||
Exercised |
(249,550 | ) | 4.50 | $3.54-$7.33 | |||
Cancelled |
(26,750 | ) | 8.03 | $4.33-$15.60 | |||
Outstanding at March 31, 2003 |
603,700 | $7.47 | $2.70-$15.60 | ||||
The following summarizes options outstanding and exercisable at March 31, 2003:
Options Outstanding |
Options Exercisable | |||||||||||
Range of Exercise Prices |
Number Outstanding at 3/31/03 |
Weighted Average Remaining Contractual Life |
Weighted Average Exercise Price |
Number Exercisable at at 3/31/03 |
Weighted Average Exercise Price | |||||||
$2.70-$4.83 |
311,000 | 3.81 | $ | 4.24 | 288,500 | $ | 4.23 | |||||
$5.25-$7.33 |
133,950 | 7.47 | $ | 6.65 | 69,950 | $ | 6.40 | |||||
$12.57-$15.60 |
158,750 | 9.11 | $ | 14.48 | 57,000 | $ | 12.88 | |||||
603,700 | 415,450 | |||||||||||
The weighted average fair value at date of grant for options granted during 2003, 2002 and 2001 was $4.05, $3.23 and $2.68, respectively. The fair value of options at the date of grant was estimated using the binomial model with the following weighted average assumptions:
2003 |
2002 |
2001 |
|||||||
Expected life (years) |
5.61 | 6.61 | 6.30 | ||||||
Interest rate |
4.37 | % | 3.51 | % | 6.10 | % | |||
Volatility |
38.98 | % | 45.38 | % | 46.11 | % | |||
Dividend yield |
0 | % | 0 | % | 0 | % |
25
Had compensation cost for the Companys stock option plans been determined based on the fair value at the grant date for awards in 2003, 2002 and 2001 consistent with the provisions of SFAS No. 123, the Companys net income and earnings per share would have been reduced to the pro forma amounts indicated below:
2003 |
2002 |
2001 | |||||||
Net incomeas reported |
$ | 6,334,801 | $ | 4,698,684 | $ | 3,558,654 | |||
Stock-based compensation expense determined under the fair value method for all awards, net of income tax benefits |
278,157 | 321,060 | 204,618 | ||||||
Net incomepro forma |
$ | 6,056,644 | $ | 4,377,624 | $ | 3,354,036 | |||
Net income per common and common equivalent shareas reported |
|||||||||
Basic |
$1.65 | $1.26 | $.96 | ||||||
Diluted |
$1.48 | $1.14 | $.91 | ||||||
Net income per common and common equivalent sharepro forma |
|||||||||
Basic |
$1.57 | $1.17 | $.91 | ||||||
Diluted |
$1.42 | $1.12 | $.89 |
(12) CAPITAL LEASE OBLIGATIONS
The Company has a sale/leaseback agreement on its Scottsburg, Indiana plant. The lease is for a period of 20 years and monthly lease payments are $46,200. The Company also entered into capital leases for certain equipment. The amount recorded for the plant and equipment under the capital leases amounted to $4,522,000 and $4,463,000 at March 31, 2003 and 2002, respectively. The accumulated depreciation was $415,493 and $295,608 at March 31, 2003 and 2002, respectively.
The following is a schedule of future annual minimum lease payments under the capital leases together with the present value of the net minimum lease payments, as of March 31, 2003:
Total future minimum lease payments |
$ | 12,499,766 | ||
Less: Interest |
(8,256,442 | ) | ||
Present value of minimum lease payments |
4,243,324 | |||
Less: Current portion |
(42,693 | ) | ||
$ | 4,200,631 | |||
The following is a schedule of future annual minimum lease payments:
2004 |
$ | 584,974 | |
2005 |
564,592 | ||
2006 |
554,400 | ||
2007 |
554,400 | ||
2008 and thereafter |
10,241,400 | ||
Total |
$ | 12,499,766 | |
26
(13) SEGMENT INFORMATION
The Company operates in two segments within the packaging industry: Decorative Label Solutions and Packaging Services. The Decorative Label Solutions Segments primary operations involve the printing of labels while the Packaging Services Segment provides promotional packaging, assembling and fulfillment services. Both segments sell to major consumer product companies. Segment information is not applicable for fiscal 2002 and 2001 as the Company only operated in the Decorative Label Solutions Segment during that time.
Financial information by operating segment is as follows:
Fiscal 2003 | |||
Sales: |
|||
Decorative Label Solutions |
$ | 84,242,224 | |
Packaging Services |
15,317,672 | ||
$ | 99,559,896 | ||
Net income before income taxes: |
||||
Decorative Label Solutions |
$ | 11,897,320 | ||
Packaging Services |
1,510,346 | |||
Corporate Expenses |
(3,118,680 | ) | ||
$ | 10,288,986 | |||
Capital expenditures: |
||||
Decorative Label Solutions |
$ | 1,631,566 | ||
Packaging Services |
364,752 | |||
Corporate |
39,384 | |||
$ | 2,035,702 | |||
Depreciation and amortization: |
||||
Decorative Label Solutions |
$ | 3,300,984 | ||
Packaging Services |
259,515 | |||
Corporate |
85,756 | |||
$ | 3,646,255 | |||
March 31, 2003 |
||||
Total assets: |
||||
Decorative Label Solutions |
$ | 53,447,132 | ||
Packaging Services |
8,226,145 | |||
Corporate |
5,704,618 | |||
$ | 67,377,895 | |||
27
(14) COMMITMENTS AND CONTINGENCIES
Operating Lease Agreements
The Company has various equipment, office and facility operating leases. Leases expire on various dates through September 2007. Rent expense during 2003, 2002 and 2001 was approximately $1,439,000, $554,000 and $451,000, respectively.
The annual future minimum rental obligations as of March 31, 2003 are as follows:
2004 |
$ | 1,229,000 | |
2005 |
1,019,000 | ||
2006 |
1,010,000 | ||
2007 |
257,000 | ||
2008 |
3,000 | ||
Total |
$ | 3,518,000 | |
Litigation
Litigation is instituted from time to time against the Company which involves routine matters incident to the Companys business. In the opinion of management, the ultimate disposition of pending litigation will not have a material adverse effect upon the Companys results of operations or financial position.
(15) ACQUISITIONS
In October 2001, the Company acquired the stock of Premiere Labels, Inc, a pressure sensitive label printing company located in Troy, Ohio. Total purchase price, including assumed long term debt, was $5,306,000. The purchase price included a three year note payable of $1,326,300 to the former shareholders of Premiere Labels, Inc. A non-compete agreement was entered into with one of the owners of Premiere Labels, Inc. for total consideration of $60,000. The acquisition was accounted for as a purchase, accordingly the purchase price was allocated to assets and liabilities based on their estimated value as of the date of acquisition. The results of operations of the acquisition are included in the consolidated statement of operations from the date of acquisition.
In May 2002, the Company acquired the assets of Quick Pak, Inc., a provider of promotional packaging, assembling and fulfillment services to major health and beauty companies, consumer product manufacturers and national retailers. The purchase price was $6,651,751, including approximately $900,000 of working capital. The Company delivered a promissory note for $300,000 and paid the balance at closing. The acquisition was accounted for as a purchase. Accordingly the purchase price was preliminarily allocated to assets and liabilities based on their estimated value as of the date of acquisition. The results of operations of the acquisition are included in the consolidated statement of operations from the date of acquisition.
In January 2003, the Company acquired certain assets and liabilities of the North and South American Decorating Technologies Division (Dec Tech) of Avery Dennison Corporation. Dec Tech is a supplier of heat transfer labels to the health and beauty aids, food and beverage industries. The total purchase price was $6,206,000. The Company paid $1,811,000 in cash at closing and funded the remainder with a promissory note to Avery Dennison for $4,395,000. Assets acquired included web gravure printing equipment, inventory, accounts receivable, accounts payable and Dec Techs North and South American patents and trademarks. The acquisition was accounted for as a purchase. Accordingly the purchase price was preliminarily allocated to assets and liabilities based on their estimated value as of the date of acquisition. The results of operations of the acquisition are included in the consolidated statement of operations from the date of acquisition.
The following table summarizes, on an unaudited proforma basis, the estimated combined results of the Company and the above acquisitions assuming the acquisitions had occurred April 1, 2001. The results include certain adjustments, primarily interest expense, and are not necessarily indicative of what results would have been had the Company owned Premiere Labels, Quick Pak and Dec Tech during the periods presented.
2003 |
2002 | |||||
Net Sales |
$ | 115,794,000 | $ | 103,088,000 | ||
Net Income |
$ | 6,007,000 | $ | 4,222,000 | ||
Earnings per share |
||||||
Basic |
$1.56 | $1.13 | ||||
Diluted |
$1.41 | $1.03 | ||||
28
(16) SUPPLEMENTAL CASH FLOW DISCLOSURES
Supplemental disclosures with respect to cash flow information and non-cash investing and financing activities are as follows:
2003 |
2002 |
2001 |
||||||||||
Supplemental Disclosures of Cash Flow Information: |
||||||||||||
Interest paid |
$ | 1,210,673 | $ | 1,529,673 | $ | 1,881,476 | ||||||
Income taxes paid |
$ | 1,543,285 | $ | 450,269 | $ | 106,825 | ||||||
Supplemental Disclosure of Non Cash Activities: |
||||||||||||
None |
||||||||||||
Business combinations accounted for as a purchase: |
||||||||||||
Assets acquired |
$ | 15,724,788 | $ | 5,751,935 | $ | 9,287,257 | ||||||
Liabilities assumed |
(2,867,037 | ) | (460,747 | ) | (1,479,364 | ) | ||||||
Cash received |
| (52,537 | ) | (800,620 | ) | |||||||
Notes payable |
(4,695,000 | ) | (1,386,300 | ) | (600,000 | ) | ||||||
Net cash paid |
$ | 8,162,751 | $ | 3,852,351 | $ | 6,407,273 | ||||||
QUARTERLY DATA (UNAUDITED)
Fiscal 2003:
Quarter: | |||||||||||||||
($ in thousands except per common share amounts) | First |
Second |
Third |
Fourth |
Total | ||||||||||
Net sales |
$ | 20,913 | $ | 24,100 | $ | 25,940 | $ | 28,604 | $ | 99,560 | |||||
Gross profit |
$ | 4,146 | $ | 4,665 | $ | 4,670 | $ | 5,747 | $ | 19,228 | |||||
Net income |
$ | 1,288 | $ | 1,600 | $ | 1,486 | $ | 1,960 | $ | 6,335 | |||||
Basic earnings per common share: |
$ | .34 | $ | .42 | $ | .38 | $ | .50 | $ | 1.65 | |||||
Diluted earnings per common and common equivalent share: |
$ | .30 | $ | .38 | $ | .35 | $ | .46 | $ | 1.48 |
Fiscal 2002:
Quarter: | |||||||||||||||
($ in thousands except per common share amounts) | First |
Second |
Third |
Fourth |
Total | ||||||||||
Net sales |
$ | 20,529 | $ | 18,595 | $ | 15,995 | $ | 17,505 | $ | 72,624 | |||||
Gross profit |
$ | 3,987 | $ | 3,466 | $ | 3,081 | $ | 3,969 | $ | 14,503 | |||||
Net income |
$ | 1,374 | $ | 1,231 | $ | 959 | $ | 1,135 | $ | 4,699 | |||||
Basic earnings per common share: |
$ | .37 | $ | .33 | $ | .26 | $ | .30 | $ | 1.26 | |||||
Diluted earnings per common and common equivalent share: |
$ | .34 | $ | .29 | $ | .23 | $ | .27 | $ | 1.14 |
Note: Certain amounts may not sum accurately due to rounding.
ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL
DISCLOSURE
None.
29
PART III
ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT
DIRECTORS
The information required by this item concerning directors is set forth in the section entitled Election of Directors contained in the Companys definitive proxy statement to be filed with the Securities and Exchange Commission and is hereby incorporated by reference into this Form 10-K.
EXECUTIVE OFFICERS
The Executive Officers of the Company as of March 31, 2003 were as follows:
Francis D. Gerace, 50, was promoted to President and appointed a Director on May 18, 1999 and was elected Chief Executive Officer in August 1999. Prior to that time Mr. Gerace served as the Companys Vice President of Operations from April 1998 to May 1999. Mr. Gerace held various operating positions and was Director of Strategic Business Systems for Fort James Corporations Packaging Business from 1993 to 1998. From 1974 to 1993, Mr. Gerace held various general management positions with Conagra, Inc. and Beatrice Foods Company.
Dawn H. Bertsche, 46, was appointed Vice President of Finance, Chief Financial Officer and Secretary in August 1999. Prior to joining Multi-Color, Ms. Bertsche was Chief Financial Officer for Hill Top Research, Inc. from 1997 to 1999 and held the position of Vice President and Controller and other financial positions for Clopay Corporation from 1987 to 1997. From 1977 to 1987, Ms. Bertsche held various financial management positions with LSI Lighting Systems, Inc. and Price Waterhouse.
Gordon B. Bonfield, III, 51, was appointed President of the Packaging Services division of the Company in connection with the Companys May 31, 2002 acquisition of Quick Pak. Mr. Bonfield was Executive Vice President and Chief Operating Officer of Ivex Packaging from September 2000 until July 2001 and was President of the Consumer Packaging Division of Ivex Packaging from June 1999 until August 2000. Mr. Bonfield served as President of Multi-Color from January 1998 to May 1999. Mr. Bonfield has been a director of Multi-Color since December 1997.
John P. McKeough, 36, was promoted to Vice President of Operations in June 2000. Prior to that time he served as Plant Manager of the Companys Scottsburg, Indiana facility. Before joining the Company, he held various production management positions at Fort James Corporations Packaging Business from 1992 to 1999.
SECTION 16(a) BENEFICIAL OWNERSHIP REPORTING COMPLIANCE
Information on compliance with Section 16(a) of the Exchange Act is set forth in the section entitled Section 16(a) Beneficial Ownership Reporting Compliance contained in the Companys definitive proxy statement to be filed with the Securities and Exchange Commission and is hereby incorporated by reference into this Form 10-K.
ITEM | 11. EXECUTIVE COMPENSATION |
The information required by this item is set forth in the section entitled Summary Compensation Table contained in the Companys definitive proxy statement to be filed with the Securities and Exchange Commission and is hereby incorporated by reference into this Form 10-K.
30
ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED
STOCKHOLDER MATTERS
The following table provides information regarding shares outstanding and available for issuance under the Companys existing stock option plans:
(A) |
(B) |
(C) | ||||
Plan Category |
Number of securities to be issued |
Weighted-average exercise price of |
Number of securities remaining | |||
Equity compensation plans approved by securityholders |
603,700 | $7.47 | 216,750 | |||
Equity compensation plans not approved by security holders |
N/A | N/A | N/A |
Of the total securities remaining available for future issuance, 102,000 shares are reserved for issuance to the Companys Board of Directors and 114,750 shares are reserved for issuance to the Companys employees.
The Companys Board of Directors has approved the Multi-Color Corporation 2003 stock incentive plan and recommends that shareholders approve this plan during the Companys annual meeting of shareholders in August 2003. If the plan is approved by shareholders, the plan will reserve 300,000 shares for future issuance to employees. The Board of Directors granted options totaling 58,500 under this plan, pending shareholder approval.
The remainder of the information required by this item is set forth in the tabulation of the amount and nature of Beneficial Ownership of the Companys securities in the Companys definitive proxy statement to be filed with the Securities and Exchange Commission and is hereby incorporated by reference into this Form 10-K.
ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
None.
ITEM 14. CONTROLS AND PROCEDURES
Within 90 days prior to the date of this report, the Company carried out an evaluation, under the supervision and with the participation of the Companys management, including the Companys Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of the Companys disclosure controls and procedures pursuant to Exchange Act Rule 13a-14. Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the Companys disclosure controls and procedures are effective. The Companys disclosure controls and procedures are effective in timely alerting them to material information relating to the Company (including its consolidated subsidiaries) required to be included in the Companys periodic Securities and Exchange Commission filings. No significant deficiencies or material weaknesses were identified in the evaluation and therefore, no corrective actions were taken. There were no significant changes in the Companys internal controls or in other factors that could significantly affect these controls subsequent to the date of their evaluation.
PART IV
ITEM 15. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K
(a)(1) Financial Statements
The following Report of Independent Certified Public Accountants, consolidated financial statements of Multi-Color
Corporation and the related notes are incorporated herein.
Report of Grant Thornton LLP, Independent Certified Public Accountants
Consolidated Statements of Income for the years ended March 31, 2003, 2002 and 2001.
Consolidated Balance Sheets as of March 31, 2003 and 2002.
31
Consolidated Statements of Stockholders Equity for the years ended March 31, 2003, 2002 and 2001.
Consolidated Statements of Cash Flows for the years ended March 31, 2003, 2002 and 2001.
Notes to Consolidated Financial Statements
(a)(2) Financial Statement Schedules
All schedules have been omitted because either they are not required or the information is included in the financial statements and notes thereto.
(a)(3) List of Exhibits
Exhibit Numbers |
Description of Exhibit |
Filing Status | ||
3 (i) | Amended and Restated Articles of Incorporation |
A | ||
3 (ii) | Amendment to Amended and Restated Articles of Incorporation |
A | ||
3 (iii) | Amendment to Amended and Restated Articles of Incorporation |
O | ||
3 (iv) | Amended and Restated Code of Regulations |
B | ||
9.0 | Separation agreement with the mutual releases, dated July 7, 1998, between the Company and John Court |
M | ||
10.1 | Irrevocable Letter of Credit dated July 19, 1994 from PNC Bank, Ohio, National Association covering $5,750,000 City of Scottsburg, Indiana Economic Development Revenue Bonds |
C | ||
10.2 | Trust Indenture securing City of Scottsburg, Indiana Economic Development Revenue Series 1989 dated as of October 1, 1989 |
D | ||
10.3 | Bond Purchase Agreement for $5,750,000 City of Scottsburg, Indiana Economic Development Revenue Bonds Series 1989 |
D | ||
10.4 | Remarketing Agreement dated October 1, 1989 by and among the Company, The Ohio Company and The PNC Bank (Formerly The Central Trust Company, N.A). |
D | ||
10.5 | First Refusal Agreement among the Companys shareholders |
B | ||
10.5a | Waiver, Consent and Amendment Agreement dated May 7, 2002 (Amendment to First Refusal Agreement) |
G | ||
10.6 | Loan Agreement between City of Scottsburg, Indiana and Multi-Color dated October 1, 1989 for $5,750,000 |
D | ||
10.7 | Trust Indenture securing County of Boone, Kentucky Industrial Building Revenue Bonds, Series 1989 dated as of December 1, 1989 |
D | ||
10.8 | Loan Agreement between County of Boone, Kentucky and Multi-Color for $3,250,000 dated as of December 1, 1989 |
D | ||
10.9 | Remarketing Agreement dated as of December 1, 1989 by and among the Company, The Ohio Company and The PNC Bank (Formerly The Central Trust Company, N.A.) |
D | ||
10.10 | Remarketing Agreement dated October 1, 1989 by and among the Company, The Ohio Company and The PNC Bank (Formerly The Central Trust Company, N.A.) |
D | ||
10.11 | Irrevocable Letter of Credit dated July 19, 1994 from PNC Bank, Ohio, National Association covering $3,250,000 County of Boone, Kentucky Industrial Building Revenue Bonds |
C | ||
10.12 | Bond Purchase Agreement for $3,250,000 County of Boone, Kentucky Industrial Building Revenue Bonds Series 1989 |
C | ||
10.14 | Loan Agreement between the Company and City of Scottsburg, Indiana, dated as of April 1, 1997 for $3,000,000 |
E | ||
10.28 | Purchase Agreement to Sell dated February 26, 1999 by and between the Company and Indiana Properties, LLC |
F | ||
10.31 | Asset Purchase Agreement, dated December 4, 1999, between MCC-Batavia, LLC and Leonard Z. Eppel, Receiver of the Assets of Buriot International, Inc. |
K | ||
10.33 | Fourth Amended and Restated Credit, Reimbursement and Security Agreement as of June 6, 2000 among Multi-Color Corporation, PNC Bank, National Association and Keybank National Association |
O | ||
10.34 | Asset Purchase Agreement, dated June 5, 2000, between Multi-Color Corporation, Uniflex, John Yamasaki, Meiwa Corporation and Ryohsei Plastics Industries, Co., Ltd. |
N | ||
10.35 | Amendment to Credit Agreement dated February 8, 2001 |
P |
32
10.36 | Stock Purchase Agreement, dated October 25, 2001 between Multi-Color Corporation and Premiere Labels, Inc. and its shareholders |
Q | ||
10.37 | Asset Purchase Agreement, dated May 31, 2002 between Multi-Color Corporation, Quick Pak, Inc. and Alexander and Deborah Buhayar |
R | ||
10.38 | Amendment to Substituted Revolving Credit Note, dated May 31, 2002 |
T | ||
10.39 | Asset Purchase Agreement, dated November 18, 2002 between Multi-Color Corporation, Dennison Manufacturing Co., and Avery Dennison Corporation |
S | ||
MANAGEMENT CONTRACTS AND COMPENSATION PLANS |
||||
10.19 | 1992 Directors Stock Option Plan |
B | ||
10.20 | 401(k) Retirement Savings Plan and Trust |
B | ||
10.23 | 1997 Stock Option Plan |
H | ||
10.24 | 1998 Non-Employee Director Stock Option Plan of Multi-Color Corporation |
I | ||
10.25 | Employment Agreement entered into March 16, 1998 by and between the Company and Steven G. Mulch |
F | ||
10.26 | Employment Agreement entered into March 16, 1998 by and between the Company and Francis D. Gerace |
F | ||
10.27 | Amendment to Employment Agreement dated May 18, 1999, to employment agreement dated as of March 16, 1998 among Multi-Color Corporation and Francis D. Gerace |
F | ||
10.35 | 1999 Long-Term Incentive Plan of Multi-Color Corporation dated as of January 19, 1999 |
L | ||
21 | Subsidiaries of the Company |
G | ||
23 | Consent of Grant Thornton, LLP |
G | ||
99.1 | Section 906 Certification CEO |
G | ||
99.2 | Section 906 Certification CFO |
G |
A | Filed as an exhibit to the Form 10-K for the 1996 fiscal year and incorporated herein by reference. |
B | Filed as an exhibit to Registration Statement #33-51772, filed September 10, 1992, and incorporated herein by reference. |
C | Filed as an exhibit to the Form 10-K for the 1994 fiscal year and incorporated herein by reference. |
D | Filed as an exhibit to the Form 10-K for the 1990 fiscal year and incorporated herein by reference. |
E | Filed as an exhibit to the Form 10-K for the 1997 fiscal year and incorporated herein by reference. |
F | Filed as an exhibit to the Form 10-K for the 1999 fiscal year and incorporated herein by reference. |
G | Filed herewith. |
H | Filed as an exhibit to the 1997 Proxy Statement and incorporated herein by reference. |
I | Filed as an exhibit to the 1998 Proxy Statement and incorporated herein by reference. |
J | Filed as an exhibit to the Form 10-K for the 1998 fiscal year and incorporated herein by reference. |
K | Filed as an exhibit to the Form 8-K filed December 31, 1999 and incorporated herein by reference. |
L | Filed as an exhibit to the 1999 Proxy Statement and incorporated herein by reference. |
M | Filed as an exhibit to the Form 10-Q for the quarterly period ended June 28, 1998 and incorporated herein by reference. |
N | Filed as an exhibit to the Form 8-K filed June 20, 2000 and incorporated herein by reference. |
O | Filed as an exhibit to the Form 10-K for the 2000 fiscal year and incorporated herein by reference. |
P | Filed as an exhibit to the Form 10-K for the 2001 fiscal year and incorporated herein by reference. |
Q | Filed as an exhibit to the Form 8-K filed November 8, 2001 and incorporated herein by reference. |
R | Filed as an exhibit to the Form 8-K filed June 17, 2002 and incorporated herein by reference. |
33
S | Filed as an exhibit to the Form 8-K filed February 3, 2003 and incorporated herein by reference. |
T | Filed as an exhibit to the Form 10-K for the 2002 fiscal year and incorporated herein by reference. |
(b) | Reports on Form 8-K |
1. A report pursuant to Item 2 of Form 8-K was filed on February 3, 2003 to announce the completion of the Companys purchase of the North and South American Decorating Technologies Division of Avery Dennison Corporation.
34
Pursuant to the requirements of Section 13 or 15 (d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Dated: June 26, 2003 |
MULTI-COLOR CORPORATION (Registrant) | |||||
/s/ Francis D. Gerace | ||||||
Francis D. Gerace President, Chief Executive Officer and Director (Principal Executive Officer) |
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the Registrant in the capacities and on the date indicated.
Name | Capacity | Date | ||
/s/ Francis D. Gerace Francis D. Gerace |
President, Chief Executive Officer and Director (Principal Executive Officer) |
June 26, 2003 | ||
/s/ Dawn H. Bertsche Dawn H. Bertsche |
Vice President Finance, Chief Financial Officer, Secretary (Principal Financial Officer and Principal Accounting Officer) |
June 26, 2003 | ||
/s/ Lorrence T. Kellar Lorrence T. Kellar |
Chairman of the Board of Directors | June 26, 2003 | ||
/s/ Charles B. Connolly Charles B. Connolly |
Director |
June 26, 2003 | ||
/s/ Gordon B. Bonfield, III Gordon B. Bonfield, III |
President, Quick Pak Division, Director | June 26, 2003 | ||
/s/ David H. Pease, Jr. David H. Pease, Jr. |
Director |
June 26, 2003 | ||
/s/ Roger A. Keller Roger A. Keller |
Director |
June 26, 2003 |
35
I, Francis D. Gerace, Chief Executive Officer, certify that:
1. | I have reviewed this annual report on Form 10-K of Multi-Color Corporation; |
2. | Based on my knowledge, this annual report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, not misleading with respect to the period covered by this annual report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this annual report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this annual report; |
4. | The registrants other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have: |
a. | designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries is made known to us by others within those entities, particularly during the period in which this annual report is being prepared |
b. | evaluated the effectiveness of the registrants disclosure controls and procedures as of a date within 90 days prior to the filing date of this annual report (the Evaluation Date); and |
c. | presented in this annual report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date; |
5. | The registrants other certifying officers and I have disclosed, based on our most recent evaluation, to the registrants auditors and the audit committee of registrants board of directors (or persons performing the equivalent function): |
a. | all significant deficiencies in the design or operation of internal controls which could adversely affect the registrants ability to record, process, summarize and report financial data and have identified for the registrants auditors any material weaknesses in internal controls; and |
b. | any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal controls; and |
6. | The registrants other certifying officers and I have indicated in this annual report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses. |
Date: June 26, 2003 | By: | /s/ Francis D. Gerace | ||
Francis D. Gerace Chief Executive Officer |
36
I, Dawn H. Bertsche, Chief Financial Officer, certify that:
1. | I have reviewed this annual report on Form 10-K of Multi-Color Corporation; |
2. | Based on my knowledge, this annual report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, not misleading with respect to the period covered by this annual report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this annual report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this annual report; |
4. | The registrants other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have: |
a. | designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries is made known to us by others within those entities, particularly during the period in which this annual report is being prepared |
b. | evaluated the effectiveness of the registrants disclosure controls and procedures as of a date within 90 days prior to the filing date of this annual report (the Evaluation Date); and |
c. | presented in this annual report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date; |
5. | The registrants other certifying officers and I have disclosed, based on our most recent evaluation, to the registrants auditors and the audit committee of registrants board of directors (or persons performing the equivalent function): |
a. | all significant deficiencies in the design or operation of internal controls which could adversely affect the registrants ability to record, process, summarize and report financial data and have identified for the registrants auditors any material weaknesses in internal controls; and |
b. | any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal controls; and |
6. | The registrants other certifying officers and I have indicated in this annual report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses. |
Date: June 26, 2003 |
By: | /s/ Dawn H. Bertsche | ||
Dawn H. Bertsche Chief Financial Officer |
37