MERCANTILE BANKSHARES CORP - 10-Q Quarterly Report

Back to GetFilings.com

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

(MARK ONE)

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE

SECURITIES EXCHANGE ACT OF 1934

For the Quarterly Period Ended March 31, 2003

¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE

SECURITIES EXCHANGE ACT OF 1934

For the transition period from to

Commission File Number 0-5127

MERCANTILE BANKSHARES CORPORATION

(Exact name of registrant as specified in its charter)

Maryland		52-0898572
(State or other jurisdiction of incorporation or organization)		(I.R.S. Employer Identification No.)

2 Hopkins Plaza, Baltimore, Maryland		21201
(Address of principal executive offices)		(Zip code)

(410) 237-5900

(Registrant’s telephone number, including area code)

(Former name, former address and former fiscal year, if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨

Indicate by check mark whether the registrant is an accelerated filer (as defined in Exchange Act Rule 12b-2). Yes x No ¨

APPLICABLE ONLY TO CORPORATE ISSUERS:

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practical date. As of April 16, 2003, registrant had outstanding 68,926,446 shares of Common Stock.

Page 2

PART I. FINANCIAL INFORMATION

Item 1. Financial Statements (Unaudited)

MERCANTILE BANKSHARES CORPORATION

CONSOLIDATED BALANCE SHEETS

(Dollars in thousands, except per share data)	March 31, 2003			December 31, 2002			March 31, 2002


ASSETS
Cash and due from banks	$	307,404		$	281,130		$	229,046
Interest-bearing deposits in other banks		358			358			358
Federal funds sold		245,513			264,293			217,746

Total cash and cash equivalents		553,275			545,781			447,150


Investment securities available-for-sale (Note 3)		2,641,976			2,511,192			2,259,803
Investment securities held-to-maturity (Note 3)		53,918			53,391			53,604

Loans held-for-sale		—			—			42,583
Loans:
Commercial		4,403,331			4,317,263			4,055,360
Construction		850,420			810,985			677,274
Residential real estate		1,087,207			1,066,694			1,088,752
Consumer		1,011,637			1,014,905			981,573
Lease financing		93,958			102,180			138,656

Total loans		7,446,553			7,312,027			6,941,615
Less: allowance for loan losses		(140,427	)		(138,601	)		(143,505	)

Loans, net		7,306,126			7,173,426			6,798,110

Bank premises and equipment, less accumulated depreciation of $122,073 (2003), $119,666 (December 2002) and $115,793 (March 2002)		103,847			102,428			100,897
Other real estate owned, net		194			132			179
Goodwill, net		115,407			102,705			102,705
Other intangible assets, net (Note 6)		17,740			7,530			8,945
Other assets		226,138			293,791			174,365

Total assets	$	11,018,621		$	10,790,376		$	9,988,341

LIABILITIES
Deposits:
Noninterest-bearing deposits	$	2,121,444		$	2,086,745		$	1,850,927
Interest-bearing deposits		6,374,039			6,174,195			5,640,738

Total deposits		8,495,483			8,260,940			7,491,665
Short-term borrowings		768,476			823,385			849,095
Accrued expenses and other liabilities		111,792			94,479			132,838
Long-term debt		290,576			287,214			269,201

Total liabilities		9,666,327			9,466,018			8,742,799

SHAREHOLDERS’ EQUITY
Preferred stock, no par value; authorized 2,000,000 shares; issued and outstanding — None
Common stock, $2 par value; authorized 130,000,000 shares; issued shares—68,919,397 (2003), 68,836,092 (December 2002) and 69,891,078 (March 2002); restricted shares— 91,127 (2003), 76,250 (December 2002) and None (March 2002)		137,839			137,672			139,782
Capital surplus		124,029			120,577			162,721
Retained earnings		1,038,143			1,010,248			931,147
Accumulated other comprehensive income (loss)		52,283			55,861			11,892

Total shareholders’ equity		1,352,294			1,324,358			1,245,542

Total liabilities and shareholders’ equity	$	11,018,621		$	10,790,376		$	9,988,341

See notes to consolidated financial statements

Mercantile Bankshares Corporation

Page 3

MERCANTILE BANKSHARES CORPORATION

STATEMENT OF CONSOLIDATED INCOME

	For the 3 Months Ended March 31,
(Dollars in thousands, except per share data)	2003		2002


INTEREST INCOME
Interest and fees on loans	$	110,992	$	116,698

Interest and dividends on investment securities:
Taxable interest income		21,195		24,343
Tax-exempt interest income		467		480
Dividends		229		283
Other investment income		6,553		2,993

		28,444		28,099

Other interest income		726		1,665

Total interest income		140,162		146,462

INTEREST EXPENSE
Interest on deposits		25,129		33,134
Interest on short-term borrowings		1,545		3,312
Interest on long-term debt		2,362		2,828

Total interest expense		29,036		39,274

NET INTEREST INCOME		111,126		107,188
Provision for loan losses		3,016		3,083

NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES		108,110		104,105

NONINTEREST INCOME
Investment and wealth management		17,365		16,527
Service charges on deposit accounts		8,060		7,463
Mortgage banking related fees		2,388		3,174
Investment securities gains and (losses)		815		(2	)
Other income		9,225		7,677

Total noninterest income		37,853		34,839

NONINTEREST EXPENSES
Salaries		33,638		31,646
Employee benefits		9,428		8,531
Stock-based compensation expense		102		403
Net occupancy expense of bank premises		4,096		3,905
Furniture and equipment expenses		6,799		6,432
Communications and supplies		3,436		3,256
Other expenses		12,282		12,018

Total noninterest expenses		69,781		66,191

Income before income taxes		76,182		72,753
Applicable income taxes		27,196		26,578

NET INCOME	$	48,986	$	46,175

NET INCOME PER SHARE OF COMMON STOCK (Note 2):
Basic	$	.71	$	.66

Diluted	$	.71	$	.66

See notes to consolidated financial statements

Mercantile Bankshares Corporation

Page 4

MERCANTILE BANKSHARES CORPORATION

STATEMENT OF CONSOLIDATED CASH FLOWS

Increase (decrease) in cash and cash equivalents	For the 3 Months Ended March 31,
(Dollars in thousands)	2003			2002

CASH FLOWS FROM OPERATING ACTIVITIES:
Net income	$	48,986		$	46,175
Adjustments to reconcile net income to net cash provided by operating activities:
Provision for loan losses		3,016			3,083
Depreciation and amortization		3,122			3,163
Amortization of intangible assets		560			522
Investment securities (gains) and losses		(815	)		2
Write-downs of investments in private equity funds		103			898
Write-downs of other real estate owned		—			2
Gains on sales of other real estate owned		(268	)		—
Gains on sales of buildings		(142	)		(350	)
Net (increase) decrease in assets:
Interest receivable		238			(1,983	)
Other receivables		(1,817	)		297
Other assets		378			1,470
Loans held-for-sale		—			95,367
Net increase (decrease) in liabilities:
Interest payable		3,189			(3,174	)
Accrued expenses		(2,654	)		(7,038	)
Taxes payable		18,721			13,856

Net cash provided by operating activities		72,617			152,290

CASH FLOWS FROM INVESTING ACTIVITIES:
Proceeds from maturities of investment securities held-to-maturity		71			830
Proceeds from maturities of investment securities available-for-sale		245,816			139,653
Proceeds from sales of investment securities available-for-sale		107,995			—
Purchases of investment securities held-to-maturity		(598	)		(2,165	)
Purchases of investment securities available-for-sale		(414,155	)		(134,031	)
Net increase in customer loans		(135,778	)		(36,410	)
Proceeds from sales of other real estate owned		268			—
Capital expenditures		(4,603	)		(2,990	)
Proceeds from sales of buildings		205			575
Acquisition of asset management company		(24,211	)		—
Other investing activity		(810	)		(8,070	)

Net cash used in investing activities		(225,800	)		(42,608	)

CASH FLOWS FROM FINANCING ACTIVITIES:
Net increase (decrease) in noninterest-bearing deposits		34,699			(32,951	)
Net increase in checking plus interest and savings accounts		41,788			171,145
Net increase (decrease) in certificates of deposit		158,056			(93,901	)
Net decrease in short-term borrowings		(54,909	)		(4,183	)
Proceeds from issuance of shares		1,892			2,518
Repurchase of common shares		(212	)		—
Dividends paid		(20,637	)		(19,507	)

Net cash provided by financing activities		160,677			23,121

Net increase (decrease) in cash and cash equivalents		7,494			132,803
Cash and cash equivalents at beginning of period		545,781			314,347

Cash and cash equivalents at end of period	$	553,275		$	447,150

See notes to consolidated financial statements

Mercantile Bankshares Corporation

Page 5

MERCANTILE BANKSHARES CORPORATION

STATEMENT OF CHANGES IN CONSOLIDATED SHAREHOLDERS’ EQUITY

FOR THE THREE MONTHS ENDED MARCH 31, 2003 AND 2002

(Dollars in thousands, except per share data)	Total			Common Stock			Capital Surplus			Retained Earnings			Accumulated Other Comprehensive Income (Loss)


BALANCE, DECEMBER 31, 2001	$	1,230,206		$	139,551		$	159,947		$	904,479		$	26,229

Net income		46,175									46,175
Unrealized gains (losses) on securities available-for-sale, net of reclassification adjustment, net of taxes		(14,337	)											(14,337	)

Comprehensive income		31,838

Cash dividends paid:
Common stock ($.28 per share)		(19,507	)								(19,507	)
Issuance of 28,003 shares for dividend reinvestment and stock purchase plan		897			56			841
Issuance of 5,133 shares for employee stock purchase dividend reinvestment plan		219			10			209
Issuance of 82,232 shares for employee stock option plan		1,402			165			1,237
Vested stock options		487						487

BALANCE, MARCH 31, 2002	$	1,245,542		$	139,782		$	162,721		$	931,147		$	11,892

BALANCE, DECEMBER 31, 2002	$	1,324,358		$	137,672		$	120,577		$	1,010,248		$	55,861

Net income		48,986									48,986
Unrealized gains (losses) on securities available-for-sale, net of reclassification adjustment, net of taxes (Note 7)		(3,578	)											(3,578	)

Comprehensive income		45,408

Cash dividends paid:
Common stock ($.30 per share)		(20,637	)								(20,637	)
Issuance of 31,759 shares for dividend reinvestment and stock purchase plan		1,029			64			965
Issuance of 5,728 shares for employee stock purchase dividend reinvestment plan		207			11			196
Issuance of 31,023 shares for employee stock option plan		656			62			594
Issuance of 20,295 shares for restricted stock awards		750			41			709
Deferred compensation—restricted stock awards		(454	)								(454	)
Purchase of 5,500 shares under stock repurchase plan		(212	)		(11	)		(201	)
Vested stock options		1,189						1,189

BALANCE, MARCH 31, 2003	$	1,352,294		$	137,839		$	124,029		$	1,038,143		$	52,283

See notes to consolidated financial statements

Mercantile Bankshares Corporation

Page 6

MERCANTILE BANKSHARES CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1. Basis of Presentation

The consolidated financial statements, which include the accounts of Mercantile Bankshares Corporation (Bankshares) and all of its affiliates, are prepared in conformity with accounting principles generally accepted in the United States of America and follow general practice within the banking industry. In the opinion of management, the consolidated financial statements include all adjustments necessary for a fair presentation of the results for the interim period. These adjustments are of a normal recurring nature and include adjustments to eliminate all significant intercompany transactions. In view of the changing conditions in the national economy, the effect of actions taken by regulatory authorities and normal seasonal factors, the results for the interim period are not necessarily indicative of annual performance. For comparability, certain prior period amounts have been reclassified to conform with current period presentation.

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and contingent assets and liabilities at the date of the financial statements, and the disclosure of revenues and expenses during the reporting period. These estimates and assumptions are based on information available as of the date of the financial statements and could differ from actual results.

2. Earnings Per Share

Basic earnings per share (EPS) is computed by dividing income available to common shareholders by weighted average common shares outstanding. Diluted EPS is computed using the same components as in basic EPS with the denominator adjusted for the dilutive effect of stock options and restricted stock awards. The following tables provide a reconciliation between the computation of basic EPS and diluted EPS for the quarters ended March 31, 2003 and 2002:

	*For the 3 Months Ended March 31, 200*3
(In thousands, except per share data)	Net Income	Weighted Average Common Shares	EPS

Basic EPS	$48,986	68,769	$.71
Dilutive effect of stock options and restricted stock awards		421

Diluted EPS	$48,986	69,190	$.71


	*For the 3 Months Ended March 31, 2002*
(In thousands, except per share data)	Net Income	Weighted Average Common Shares	EPS

Basic EPS	$46,175	69,822	$.66
Dilutive effect of stock options		605

Diluted EPS	$46,175	70,427	$.66

Antidilutive options excluded in the computation of diluted earnings per share were 265,505 and none for the three months ended March 31, 2003 and 2002, respectively.

Mercantile Bankshares Corporation

Page 7

3. Investment Securities

The amortized cost and fair value of investment securities at March 31, 2003, December 31, 2002 and March 31, 2002, are shown below:

	March 31, 2003				December 31, 2002				March 31, 2002
(Dollars in thousands)	Amortized Cost		Fair Value		Amortized Cost		Fair Value		Amortized Cost		Fair Value

Securities available-for-sale
U.S. Treasury	$	1,076,879	$	1,117,943	$	1,375,703	$	1,421,890	$	1,518,572	$	1,527,181
U.S. Government agencies		665,629		693,685		695,970		727,627		509,611		515,694
States and political subdivisions		549		576		549		577		649		666
Other investments		815,322		829,772		349,488		361,098		211,421		216,262

Total	$	2,558,379	$	2,641,976	$	2,421,710	$	2,511,192	$	2,240,253	$	2,259,803


Securities held-to-maturity
States and political subdivisions	$	38,231	$	41,040	$	38,299	$	41,150	$	38,550	$	39,847
Other investments		15,687		15,687		15,092		15,092		15,054		15,054

Total	$	53,918	$	56,727	$	53,391	$	56,242	$	53,604	$	54,901

4. Impaired Loans

A loan is considered impaired, based on current information and events, if it is probable that Bankshares will not collect all principal and interest payments according to the contractual terms of the loan agreement. Generally, a loan is considered impaired once either principal or interest payments become 90 days past due at the end of a calendar quarter. A loan may be considered impaired sooner if, in management’s judgement, such action is warranted. The impairment of a loan is measured based on the present value of expected future cash flows discounted at the loan’s effective interest rate, or the fair value of the collateral if the repayment is expected to be provided predominantly by the underlying collateral. A majority of Bankshares’ impaired loans are measured by reference to the fair value of the collateral. Accrued interest on impaired loans is reversed and is recognized on the cash basis. Information with respect to impaired loans and the related valuation allowance (if the measure of the impaired loan is less than the recorded investment) at March 31, 2003 and at the end of December and March, 2002 is shown below. See Form 10-K for more details.

(Dollars in thousands)	March 31, 2003		December 31, 2002		March 31, 2002

Impaired loans with a specific valuation allowance	$	8,189	$	13,751	$	53,930
All other impaired loans		15,865		16,813		13,309

Total impaired loans	$	24,054	$	30,564	$	67,239

Specific allowance for loan losses applicable to impaired loans	$	4,857	$	5,251	$	13,361
General allowance for loan losses applicable to other than impaired loans		135,570		133,350		130,144

Total allowance for loan losses	$	140,427	$	138,601	$	143,505

Year-to-date interest income on impaired loans recorded on the cash basis	$	97	$	563	$	35

Year-to-date average recorded investment in impaired loans during the period	$	24,054	$	53,777	$	67,239

Quarter-to-date interest income on impaired loans recorded on the cash basis	$	97	$	143	$	35

Quarter-to-date average recorded investment in impaired loans during the period	$	24,054	$	44,263	$	67,239

Note: Impaired loans do not include large groups of smaller balance homogeneous loans that are evaluated collectively for impairment (e.g., residential mortgages and consumer installment loans). The allowance for loan losses related to these loans is included in the allowance for loan losses applicable to other than impaired loans.

Mercantile Bankshares Corporation

Page 8

5. Commitments

Various commitments to extend credit (lines of credit) are made in the normal course of banking business. Total unused lines of credit approximated $3,049,900,000, $2,984,302,000 and $2,882,000,000 at March 31, 2003, December 31, 2002 and March 31, 2002, respectively. In addition, letters of credit are issued for the benefit of customers by affiliated banks. Outstanding letters of credit were $243,500,000 at March 31, 2003, $241,142,000 at December 31, 2002 and $210,840,000 at March 31, 2002.

Bankshares has committed to invest funds in third-party private equity investments. At March 31, 2003, December 31, 2002 and March 31, 2002, $18,033,000, $15,243,000 and $13,283,000, respectively, remained unfunded.

6. Intangible Assets

The following table discloses the gross carrying amount and accumulated amortization of intangible assets subject to amortization at March 31, 2003 and December 31, 2002:

	March 31, 2003							December 31, 2002
(Dollars in thousands)	Gross Carrying Amount		Accumulated Amortization			Net Amount		Gross Carrying Amount		Accumulated Amortization			Net Amount

Deposit intangibles	$	13,846	$	(6,947	)	$	6,899	$	13,846	$	(6,581	)	$	7,265
Mortgage servicing rights		1,543		(1,342	)		201		1,543		(1,282	)		261
Other		10,820		(180	)		10,640		50		(46	)		4

Total	$	26,209	$	(8,469	)	$	17,740	$	15,439	$	(7,909	)	$	7,530

Other intangible assets at March 31, 2003, include intangible assets associated with the Boyd Watterson Asset Management LLC acquisition.

The aggregate amortization expense was $560,000 for the three months ended March 31, 2003 and $1,972,000 for the year ended December 31, 2002. The estimated aggregate amortization expense for each of the next five years is: 2004 – $3,033,000; 2005 – $3,033,000; 2006 – $3,033,000; 2007 – $2,818,000; 2008 – $1,736,000.

7. Comprehensive Income

The following table summarizes the related tax effect of unrealized gains (losses) on securities available-for-sale for the three months ended March 31, 2003 and 2002. The net amount is included in accumulated other comprehensive income (loss) in the Statement of Changes in Consolidated Shareholders’ Equity on Page 5.

	For the 3 Months Ended March 31,
	2003								2002
(Dollars in thousands)	Pretax Amount			Tax (Expense) Benefit		Net Amount			Pretax Amount			Tax (Expense) Benefit			Net Amount

Unrealized gains (losses) on securities available-for-sale:
Unrealized holding gains (losses) arising during the period	$	(5,073	)	$	1,988	$	(3,085	)	$	(23,270	)	$	8,932		$	(14,338	)
Reclassification adjustment for (gains) losses included in net income		(815	)		322		(493	)		2			(1	)		1

Total	$	(5,888	)	$	2,310	$	(3,578	)	$	(23,268	)	$	8,931		$	(14,337	)

8. Capital Adequacy

Bankshares and its bank affiliates are subject to various regulatory capital requirements administered by the federal and state banking agencies. These requirements include maintaining certain capital ratios above minimum levels. These capital ratios include Tier I capital and Total risk-based capital as percents of net risk-weighted assets and Tier I capital as a percent of adjusted average total assets (leverage ratio). The minimum ratios for capital adequacy purposes are 4.00%, 8.00% and 4.00%, for the Tier 1 capital, Total capital and leverage ratios, respectively. To be categorized as well capitalized, a bank must maintain minimum ratios of 6.00%, 10.00% and 5.00%, for its Tier 1 capital, Total capital and leverage ratios, respectively. Management believes that, as of March 31, 2003, Bankshares and its bank affiliates exceeded all capital adequacy requirements to which they are subject and are well capitalized.

Mercantile Bankshares Corporation

Page 9

Capital ratios and the amounts used to calculate them are presented in the following table for Bankshares and Mercantile – Safe Deposit & Trust Company (MSD&T), the lead bank, as of March 31, 2003 and December 31, 2002.

	March 31, 2003						December 31, 2002
(Dollars in thousands)	Bankshares			MSD&T			Bankshares			MSD&T

Tier I capital	$	1,160,273		$	414,523		$	1,151,831		$	430,375
Total risk-based capital		1,262,271			457,893			1,250,550			473,185
Net risk-weighted assets		7,955,443			3,454,949			7,677,476			3,407,691
Adjusted average total assets		10,306,596			4,106,689			10,281,071			4,246,480

Tier I capital ratio		14.58	%		12.00	%		15.00	%		12.63	%
Total capital ratio		15.87	%		13.25	%		16.29	%		13.89	%
Leverage ratio		11.26	%		10.09	%		11.20	%		10.13	%

9. Segment Reporting

Operating segments are defined as components of an enterprise about which separate financial information is available that management relies on for decision making and performance assessment. Bankshares has three reportable segments – its 19 Community Banks, the Banking Division of Mercantile – Safe Deposit & Trust Company (MSD&T) and the Investment and Wealth Management (IWM) Division of MSD&T.

The following tables present selected segment information for the three months ended March 31, 2003 and 2002. The components in the “Other” column consist of amounts for the nonbank affiliates and intercompany eliminations. Certain expense amounts such as operations overhead have been reclassified from internal financial reporting in order to provide for full cost absorption. These reclassifications are shown in the “Adjustments” line.

For the 3 Months Ended March 31, 2003

(Dollars in thousands)

MSD&T – Banking

MSD&T – IWM

Total MSD&T

Community Banks

Other

Total

Net interest income

35,185

—

35,185

76,252

(311

)

111,126

Provision for loan losses

(1,404

)

—

(1,404

)

(1,612

)

—

(3,016

)

Noninterest income

10,444

17,359

27,803

13,296

(3,246

)

37,853

Noninterest expenses

(21,677

)

(13,953

)

(35,630

)

(38,384

)

4,233

(69,781

)

Adjustments

3,760

(808

)

2,952

(1,611

)

(1,341

)

—

Income (loss) before income taxes

26,308

2,598

28,906

47,941

(665

)

76,182

Income tax (expense) benefit

(9,476

)

(1,039

)

(10,515

)

(16,599

)

(82

)

(27,196

)

Net income (loss)

16,832

1,559

18,391

31,342

(747

)

48,986

Average assets

4,145,799

6,539,154

(160,744

)

10,524,209

Average equity

451,004

834,837

9,499

1,295,340


	For the 3 Months Ended March 31, 2002
(Dollars in thousands)	MSD&T – Banking			MSD&T – IWM			Total MSD&T			Community Banks			Other			Total


Net interest income	$	36,134		$	—		$	36,134		$	71,676		$	(622	)	$	107,188
Provision for loan losses		(1,330	)		—			(1,330	)		(1,753	)		—			(3,083	)
Noninterest income		10,840			16,404			27,244			11,784			(4,189	)		34,839
Noninterest expenses		(22,629	)		(10,688	)		(33,317	)		(36,366	)		3,492			(66,191	)
Adjustments		3,728			(507	)		3,221			(2,363	)		(858	)		—

Income (loss) before income taxes		26,743			5,209			31,952			42,978			(2,177	)		72,753
Income tax (expense) benefit		(9,652	)		(2,084	)		(11,736	)		(15,012	)		170			(26,578	)

Net income (loss)	$	17,091		$	3,125		$	20,216		$	27,966		$	(2,007	)	$	46,175

Average assets							$	4,038,930		$	5,916,577		$	(180,520	)	$	9,774,987
Average equity								423,346			707,524			97,518			1,228,388

Mercantile Bankshares Corporation

Page 10

10. Derivative Instruments and Hedging Activities

Bankshares maintains an overall interest rate risk management strategy that incorporates the use of derivative instruments to minimize significant unplanned fluctuations in earnings that are caused by interest rate volatility. Derivative instruments that are used as part of the interest rate risk management strategy have been restricted to interest rate swaps. Interest rate swaps generally involve the exchange of fixed-rate and variable-rate interest payments between two parties, based on a common notional principal amount and maturity date. Bankshares has entered into interest rate swaps to convert fixed-rate loans made to borrowers to floating-rate loans and convert its nonprepayable fixed-rate debt to floating-rate debt.

The fair value of derivative instruments recorded in other assets was $14,797,000 and $11,424,000 at March 31, 2003 and December 31, 2002, respectively. For the quarter ended March 31, 2003, Bankshares recognized a net gain of $29,000, included in interest and fees on loans, which represented the ineffective portion of the fair-value hedge of fixed-rate loans made to borrowers. For the year ended December 31, 2002, Bankshares recognized a net loss of $40,000. The fair-value hedge of the nonrepayable fixed-rate debt was 100% effective for the reported periods.

Mercantile Bankshares Corporation

Page 11

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

MERCANTILE BANKSHARES CORPORATION

Consolidated Financial Results

Net income for the quarter ended March 31, 2003 was $48,986,000, a 6.1% increase over net income of $46,175,000 for the same period in 2002. For the quarter ended March 31, 2003, diluted net income per share was $.71, an increase of 7.6% from the $.66 reported for the first quarter last year. The increase in earnings per share was favorably impacted by a decline in weighted average shares outstanding from 70,427,000 for the quarter ended March 31, 2002, to 69,190,000 for the quarter ended March 31, 2003.

Return on average assets for the first quarter of 2003 was 1.89%, return on average tangible equity was 16.72% and average tangible equity to average assets was 11.41%. Comparable performance ratios for the first quarter 2002 were 1.92% for return on average assets, 16.64% for return on average tangible equity and 11.64% for average tangible equity to average assets.

Net Interest Income and Net Interest Margin

Net interest income for the quarter ended March 31, 2003 increased 3.7% to $111,126,000 from $107,188,000 for the first quarter last year. The growth in net interest income was attributable to growth in average earning assets, particularly investment securities. Average investment securities increased 12.8% to $2,576,730,000 compared to $2,284,655,000 in the prior year, and increased 5.5% since last quarter. Average total loans increased 6.2% to $7,359,645,000 compared to the prior year and 1.8% (7.2% annualized) from the fourth quarter 2002 average. While the growth in the average loan portfolio shows signs of improvement, the local economy remains anemic. The one exception has been construction, especially residential, which is reflected in the 22.8% growth in the average construction loan portfolio. Average commercial loans grew 5.8% over the prior year’s average, while consumer and residential real estate loans were up slightly.

After two straight quarters of decline, the net interest margin increased 2 basis points (bp) to 4.57% from the 4.55% reported in the fourth quarter 2002. On a year-over-year basis, however, the net interest margin declined by 15 bp. This decline is attributable to the reduced benefit derived from noninterest-bearing funding sources, such as demand deposits and capital. The positive effect of these funds declined 20 bp from 66 bp in 2002 to 46 bp in 2003. The net interest spread, the differential between the yield on earning assets and the expense rate paid on interest-bearing liabilities, increased 8 bp from the fourth quarter 2002 and 5 bp from the first quarter last year. At 4.11%, the net interest spread had steadily improved since falling to a low of 3.71% during the second quarter 2001. The improvement this quarter from the fourth quarter is primarily attributable to a more effective allocation of earning assets. Approximately $200 million in lower yielding federal funds sold was shifted into higher yielding loans and investment securities. The company is asset sensitive, with assets repricing more quickly than liabilities in response to changes in interest rates. As a result, Mercantile’s net interest margin tends to compress and growth in net interest income tends to slow in a falling interest rate environment, as occurred during the last two years. The actions referenced above reduced the negative effect of the Federal Reserve’s 50 bp reduction in short term interest rates during the fourth quarter last year. Management’s ability to offset the effect of any further reductions in short-term interest rates by the Federal Reserve may be limited by, among other factors, the growth in loans, deposits and competitive factors influencing the pricing of these products. See the Analysis of Interest Rates and Interest Differentials on page 16 for further details.

The tax-equivalent yield on the loan portfolio declined from 6.90% last year to 6.18% in the current quarter. The lower yield more than offset the growth in the loan portfolio, resulting in a reduction in interest income.

Reflective of lower interest rates, total interest expense was reduced by $10,238,000. The rate paid on total interest-bearing funds decreased 73 bp from 2.37% a year ago to 1.64% for the quarter ended March 31, 2003. Average deposits were $8,069,338,000 in the current quarter, a $829,868,000, or 11.5% increase from a year ago. The rate paid on average interest- bearing deposits was 1.67%, a decrease of 20 bp from 1.87% at December 31, 2002. The rate paid on short-term borrowings and long-term debt decreased by 25 bp and 13 bp, respectively.

Mercantile Bankshares Corporation

Page 12

On April 15, 2003, Mercantile issued $300 million in 10-year subordinated notes at an interest rate of 4⁵/8%. The notes will be our unsecured obligations and will not be guaranteed by any of our subsidiaries. The notes will rank junior in right of payment to our senior indebtedness and secured indebtedness and will be structurally subordinated to creditors of our subsidiaries.

Issuance of the notes is expected to reduce net interest income by approximately $2 million and net income by $0.02 per share for the second quarter of 2003. We will use the net proceeds from the sale of the notes for general corporate purposes. Our general corporate purposes may include acquisitions of other companies or their assets, including our acquisition of F&M Bancorp, repurchasing shares of our common stock, and extending credit to or funding investments in our subsidiaries. The precise amounts and timing of our use of the net proceeds will depend upon our and our subsidiaries’ funding requirements and the availability of other funds.

Noninterest Income

	For the 3 Months Ended March 31, 2003 vs. 2002
Noninterest Income (Dollars in thousands)	Increase/(Decrease)
Noninterest Income (Dollars in thousands)	Amount			%

Investment and wealth management	$	838		5.1
Service charges on deposit accounts		597		8.0
Mortgage banking related fees		(786	)	(24.8	)
Investments securities gains and (losses)		817		—
Other income		1,548		20.2

Total noninterest income	$	3,014		8.7

Noninterest income increased 8.7% to $37,853,000 for the first quarter 2003 versus the comparable period in 2002. Excluding the $815,000 investment securities gains realized in the first quarter of 2003 in connection with an ongoing repositioning of the securities portfolio, the growth rate was 6.3% year-over-year. Investment and wealth management revenues increased 5.1% to $17,365,000 for the quarter ended March 31, 2003. Revenues for the first quarter 2003 benefited $624,000 from the inclusion of Boyd Watterson Asset Management LLC, which affiliated with Mercantile on March 1, 2003. Other income for the first quarter of 2003 reflected income from bank-owned life insurance of $429,000 and lower write-downs of investments in third-party equity funds. Such write-downs were $103,000 and $898,000 for the first quarters of 2003 and 2002, respectively.

Noninterest Expenses

	For the 3 Months Ended March 31, 2003 vs. 2002
Noninterest Expenses (Dollars in thousands)	Increase/(Decrease)
Noninterest Expenses (Dollars in thousands)	Amount			%

Salaries	$	1,992		6.3
Employee benefits		897		10.5
Stock-based compensation expense		(301	)	(74.7	)
Net occupancy expense of bank premises		191		4.9
Furniture and equipment expenses		367		5.7
Communications and supplies		180		5.5
Other expenses		264		2.2

Total noninterest expenses	$	3,590		5.4

Noninterest expenses for the quarter ended March 31, 2003, increased 5.4% to $69,781,000 from $66,191,000 for the first quarter of 2002. The principal contributors to the year-over-year increase were salaries, due to the reorganization of the Investment and Wealth Management business, and higher incentive compensation expenses. Employee benefits expense increased due to rising pension costs, which was offset primarily by a $500,000 rebate due to favorable experience in medical claims expense. The decrease in stock-based compensation expense was due to declines in the value of the deferred compensation plan for directors, which fluctuates with the value of Mercantile’s stock.

Mercantile Bankshares Corporation

Page 13

The efficiency ratio, a key measure of expense management, was 46.7% for the first quarter of 2003 versus 46.2% for the comparable period in 2002.

Analysis of Financial Condition

At March 31, 2003, total assets increased 10.3% to $11,018,621,000 compared to $9,988,341,000 one year earlier. Total assets at December 31, 2002 were $10,790,376,000. Total loans increased 7.3% to $7,446,553,000 at March 31, 2003, compared to $6,941,615,000 at March 31, 2002. Loans increased 1.8% compared to last quarter end from $7,312,027,000.

Total deposits at March 31, 2003, were $8,495,483,000, an increase of 13.4% from $7,491,665,000 at the end of the first quarter 2002, and a 2.8% increase from December 31, 2002. The growth from a year earlier is consistent with what we are seeing across the industry. Interest-bearing deposits were $6,374,039,000, an increase of 13.0% from March 31, 2002, and a 3.2% increase from last quarter. Interest-bearing deposits were 75.0% of total deposits at March 31, 2003, which is relatively unchanged from the last quarter end and a year ago. Noninterest-bearing deposits increased 14.6% to $2,121,444,000 as of March 31, 2003, compared to $1,850,927,000 at March 31, 2002 and $2,086,745,000 at December 31, 2002.

Shareholders’ equity at March 31, 2003, was $1,352,294,000, an increase of 8.6% from $1,245,542,000 for the prior year. Mercantile repurchased 5,500 shares during the three months ended March 31, 2003, and has authorization enabling it to repurchase up to 1.5 million additional shares. Management expects share repurchases will resume after the close of its proposed acquisition of F&M Bancorp. For more details, see the Statement of Changes in Consolidated Shareholders’ Equity on page 5.

Asset Quality

Nonperforming Assets

Nonperforming assets consist of nonaccrual loans, renegotiated loans and other real estate owned (i.e., real estate acquired in foreclosure or in lieu of foreclosure). With respect to nonaccrual loans, the Corporation’s policy is that, regardless of the value of the underlying collateral and/or guarantees, no interest is accrued on the entire balance once either principal or interest payments on any loan become 90 days past due at the end of a calendar quarter. All accrued and uncollected interest on such loans is eliminated from the income statement and is recognized only as collected. A loan may be put on nonaccrual status sooner than this standard if, in management’s judgement, such action is warranted. During the three months ended March 31, 2003, nonperforming assets decreased $6,054,000 to $27,449,000.

Nonperforming loans, one of the components of nonperforming assets, decreased $6,116,000 while other real estate owned, the other component increased $62,000. Nonperforming assets as a percent of period-end loans and other real estate owned was .37% at March 31, 2003 and .46% at December 31, 2002, respectively. The leasing company’s portfolio accounted for 9.8% of nonperforming loans at March 31, 2003, but only 1.3% of the outstanding portfolio of loans and leases. As a result of credit quality concerns about the leasing portfolio, management previously announced it was narrowing the focus of the leasing business and discontinuing certain activities. Excluding the leasing portfolio, nonperforming loans are .33% of period-end loans.

The level of “monitored” loans, or loans with characteristics suggesting that they could be classified as nonperforming in the near future, increased by $10,067,000 during the quarter. At March 31, 2003, monitored loans were $34,917,000 compared to $24,850,000 at December 31, 2002. The increase is attributable to one longstanding commercial loan customer at the lead bank. The customer, which is involved in the construction equipment business, has two asset-based loans totaling approximately $11,800,000. The largest component of monitored loans continues to be the two commercial aircraft-related loans added to this category during the fourth quarter of 2002. These two loans are performing and current with a balance of approximately $19,800,000 at March 31, 2003, but remain in the monitored category because of continuing pressure on the airline industry overall. The amount of loans past due 30-89 days improved from $104,162,000 at December 31, 2002 to $54,899,000 at March 31, 2003.

Mercantile Bankshares Corporation

Page 14

The table below presents a comparison of nonperforming assets at March 31, 2003 and at the end of December and March 2002.

Nonperforming Assets (Dollars in thousands)	March 31, 2003			December 31, 2002			March 31, 2002

Nonaccrual loans (1)
Commercial	$	19,993		$	25,260		$	36,799
Construction		1,383			1,365			1,913
Residential real estate		2,967			2,479			2,982
Consumer		234			261			283
Lease financing		2,678			4,006			9,403

Total nonaccrual loans		27,255			33,371			51,380
Renegotiated loans (1)		—			—			—
Loans contractually past due 90 days or more and still accruing interest		—			—			—

Total nonperforming loans		27,255			33,371			51,380
Other real estate owned		194			132			179

Total nonperforming assets	$	27,449		$	33,503		$	51,559

Nonperforming assets as a percent of period-end loans and other real estate owned		.37	%		.46	%		.74	%

(1)

Aggregate gross interest income of $548,000, $2,790,000 and $968,000 for the first quarter of 2003, the year 2002 and first quarter 2002, respectively, on nonaccrual and renegotiated loans, would have been recorded if these loans had been accruing on their original terms throughout the period or since origination if held for part of the period. The amount of interest income on the nonaccrual and renegotiated loans that was recorded totalled $55,000, $641,000 and $263,000 for the first three months of 2003, the year 2002 and first quarter 2002, respectively.

Note: The Corporation was monitoring loans estimated to aggregate $34,917,000 at March 31, 2003, $24,850,000 at December 31, 2002 and $30,294,000 at March 31, 2002, not classified as nonaccrual or renegotiated loans. These loans had characteristics which indicated they might result in such classification in the future.

Allowance and Provision for Loan Losses

Each Bankshares affiliate is required to maintain an allowance for loan losses adequate to absorb losses inherent in the loan portfolio. Management at each affiliate, along with Bankshares management, maintains a regular overview to assure that adequacy. On a periodic basis, significant credit exposures, nonperforming loans, impaired loans, historical losses by loan type and various statistical measurements of asset quality are examined to assure the adequacy of the allowance for loan losses.

The allowance for loan losses has been established through provisions for loan losses charged against income. The provision for loan losses for the first quarter of 2003 was $3,016,000 and $3,083,000 for the same period last year. Loans deemed uncollectible are charged against the allowance for loan losses and any subsequent recoveries are credited to the allowance. Intensive collection efforts continue after charge-off in order to maximize recovery amounts. Net charge-offs were $1,190,000 for the first three months of 2003 compared to $1,041,000 for the same period in 2002. The allowance for loans as a percent of period-end loans was 1.89% at March 31, 2003 and 2.07% at the end of the first quarter last year.

Mercantile Bankshares Corporation

Page 15

The following table presents a summary of the activity in the Allowance for Loan Losses for the three months ended March 31, 2003 and 2002:

	For the 3 Months Ended
Allowance for Loan Losses (Dollars in thousands)	March 31,
Allowance for Loan Losses (Dollars in thousands)	2003			2002


Allowance balance — beginning	$	138,601		$	141,463
Charge-offs:
Commercial		(447	)		(830	)
Construction		—			—
Residential real estate		—			(34	)
Consumer		(851	)		(748	)
Lease financing		(641	)		—

Total		(1,939	)		(1,612	)

Recoveries:
Commercial		222			133
Construction		135			6
Residential real estate		4			26
Consumer		388			406
Lease financing		—			—

Total		749			571

Net charge-offs		(1,190	)		(1,041	)
Provision for loan losses		3,016			3,083

Allowance balance — ending	$	140,427		$	143,505

Average loans	$	7,359,645		$	6,930,031

Net charge-offs (annualized) as a percent of average loans		.07	%		.06	%

Period-end loans	$	7,446,553		$	6,941,615

Allowance for loan losses as a percent of period-end loans		1.89	%		2.07	%

Cautionary Statement

This report contains forward-looking statements within the meaning of and pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. A forward-looking statement encompasses any estimate, prediction, opinion or statement of belief contained in this report, and the underlying management assumptions. Such statements in this report include identification of trends, loan growth, comments on adequacy of the allowance for loan losses, credit quality, changes in leasing activities, effects of asset sensitivity and interest rate changes, and information concerning market risk referenced in Item 3. Forward-looking statements are based on current expectations and assessments of potential developments affecting market conditions, interest rates and other economic conditions, and results may ultimately vary from the statements made in this report.

Mercantile Bankshares Corporation

Page 16

MERCANTILE BANKSHARES CORPORATION

ANALYSIS OF INTEREST RATES AND INTEREST DIFFERENTIALS

The following table presents the distribution of the average consolidated balance sheets, interest income/expense and annualized yields earned and rates paid through the first three months of 2003 and 2002.

	2003							2002
(Dollars in thousands)	Average Balance			Income*/ Expense		Yield*/ Rate		Average Balance			Income*/ Expense		Yield*/ Rate


Earning assets
Loans:**
Commercial	$	4,449,636		$	66,059	6.02	%	$	4,204,530		$	69,654	6.72	%
Construction		823,547			11,386	5.61			670,636			10,449	6.32
Residential real estate		1,077,721			18,313	6.89			1,071,028			19,957	7.56
Consumer		1,008,741			16,449	6.61			983,837			17,798	7.34

Total loans		7,359,645			112,207	6.18			6,930,031			117,858	6.90

Federal funds sold, et al		56,500			723	5.19			120,257			1,661	5.60
Securities:***
Taxable securities
U.S. Treasury securities		1,241,058			13,027	4.26			1,515,836			17,939	4.80
U.S. Agency securities		686,987			8,168	4.82			502,687			6,404	5.17
Other stocks and bonds		609,891			6,810	4.53			227,092			3,310	5.91
Tax-exempt securities
States and political subdivisions		38,794			772	8.07			39,040			793	8.24

Total securities		2,576,730			28,777	4.53			2,284,655			28,446	5.05

Interest-bearing deposits in other banks		358			3	3.89			357			4	4.59

Total earning assets		9,993,233			141,710	5.75			9,335,300			147,969	6.43

Cash and due from banks		225,975							215,065
Bank premises and equipment, net		103,706							101,520
Other assets		341,538							266,286
Less: allowance for loan losses		(140,243	)						(143,184	)

Total assets	$	10,524,209						$	9,774,987

Interest-bearing liabilities
Deposits:
Savings	$	1,029,033			1,370	.54		$	909,849			2,181	.97
Checking plus interest		953,243			558	.24			834,903			731	.36
Money market		1,185,071			2,637	.90			1,003,517			3,583	1.45
Certificates of deposit $100,000 and over		1,223,688			7,968	2.64			1,000,156			9,061	3.67
Other time deposits		1,716,941			12,596	2.98			1,783,770			17,578	4.00

Total interest-bearing deposits		6,107,976			25,129	1.67			5,532,195			33,134	2.43
Short-term borrowings		779,200			1,545	.80			909,217			3,312	1.48
Long-term debt		275,838			2,362	3.47			283,333			2,828	4.05

Total interest-bearing funds		7,163,014			29,036	1.64			6,724,745			39,274	2.37

Noninterest-bearing deposits		1,961,362							1,707,275
Other liabilities and accrued expenses		104,493							114,579

Total liabilities		9,228,869							8,546,599
Shareholders’ equity		1,295,340							1,228,388

Total liabilities and shareholders’ equity	$	10,524,209						$	9,774,987

Net interest income				$	112,674						$	108,695

Net interest rate spread						4.11	%						4.06	%
Effect of noninterest-bearing funds						.46							.66

Net interest margin on earning assets						4.57	%						4.72	%

Tax-equivalent adjustment included in:
Loan income				$	1,215						$	1,160
Investment securities income					333							347

Total				$	1,548						$	1,507

* Presented on a tax-equivalent basis using the statutory federal corporate income tax rate of 35%.

** Nonaccrual loans are included in average loans.

*** Balances reported at amortized cost; excludes pretax unrealized gains (losses) on securities available-for-sale.

Mercantile Bankshares Corporation

Page 17

MERCANTILE BANKSHARES CORPORATION

RATE/VOLUME ANALYSIS

A rate/volume analysis, which demonstrates changes in interest income and expense for significant assets and liabilities, appears below:

	For the 3 Months Ended March 31, 2003 vs. 2002 Due to variances in
(Dollars in thousands)	Rates			Volumes			Total

Interest earned on:
Loans:
Commercial (1)	$	(7,656	)	$	4,061		$	(3,595	)
Construction (2)		(1,445	)		2,382			937
Residential real estate		(1,769	)		125			(1,644	)
Consumer		(1,800	)		451			(1,349	)

Total loans		(12,670	)		7,019			(5,651	)
Taxable securities (3)		(3,248	)		3,600			352
Tax-exempt securities (3)		(16	)		(5	)		(21	)
Federal funds sold, et al		(57	)		(881	)		(938	)
Interest-bearing deposits in other banks		(1	)		—			(1	)

Total interest income		(15,992	)		9,733			(6,259	)

Interest paid on:
Savings deposits		(1,097	)		286			(811	)
Checking plus interest deposits		(277	)		104			(173	)
Money market accounts		(1,594	)		648			(946	)
Certificates of deposit $100,000 and over		(3,118	)		2,025			(1,093	)
Other time deposits		(4,323	)		(659	)		(4,982	)
Short-term borrowings		(1,293	)		(474	)		(1,767	)
Long-term debt		(391	)		(75	)		(466	)

Total interest expense		(12,093	)		1,855			(10,238	)

Net interest earned	$	(3,899	)	$	7,878		$	3,979

(1)

Year-to-date tax-equivalent adjustments of $876,000 and $905,000 for 2003 and 2002, respectively, are included in the commercial loan rate variances.

(2)

Year-to-date tax-equivalent adjustments of $339,000 and $255,000 for 2003 and 2002, respectively, are included in the construction loan rate variances.

(3)

Year-to-date tax-equivalent adjustments of $333,000 and $347,000 for 2003 and 2002, respectively, are included in the investment securities rate variances.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

Information responsive to this Item as of December 31, 2002 appears under the captions “Risk Management”, “Interest Rate Sensitivity Analysis” and “Earnings Simulation Model Projections” on pages 24-27 of the registrant‘s 2002 Annual Report to Shareholders, filed as Exhibit 13 to registrant‘s Annual Report on Form 10-K for the year ended December 31, 2002. There was no material change in such information as of March 31, 2003.

Item 4. Controls and Procedures

Within the ninety days prior to the filing of this report, the Company’s management, under the supervision and with the participation of the Company’s Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of the design

Mercantile Bankshares Corporation

Page 18

and operation of the Company’s disclosure controls and procedures. Based on that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures are effective. There were no significant changes in the Company’s internal controls or in other factors subsequent to the date of the evaluation that could significantly affect those controls.

PART II. OTHER INFORMATION

Item 6. Exhibits and Reports on Form 8-K

(a) Exhibits


99.1		Certification of Chief Executive Officer

99.2		Certification of Chief Financial Officer

(b) Reports on Form 8-K

Form 8-K filed, dated January 22, 2003, Item 5.

Form 8-K filed, dated January 28, 2003, Item 5.

Form 8-K filed, dated February 5, 2003, Item 5.

Form 8-K filed, dated February 25, 2003, Item 5.

Form 8-K filed, dated March 12, 2003, Item 5.

Form 8-K filed, dated March 13, 2003, Item 5.

Mercantile Bankshares Corporation

Page 19

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

						MERCANTILE BANKSHARES CORPORATION
April 23, 2003						Principal Executive Officer

						/s/ Edward J. Kelly, III
						By: Edward J. Kelly, III Chairman of the Board, President and Chief Executive Officer

April 23, 2003						Principal Financial Officer

						/s/ Terry L. Troupe
						By: Terry L. Troupe Chief Financial Officer

April 23, 2003						Chief Accounting Officer

						/s/ William T. Skinner, Jr.
						By: William T. Skinner, Jr, Controller

Mercantile Bankshares Corporation

Page 20

I, Edward J. Kelly, III, certify that:

I have reviewed this quarterly report on Form 10-Q of Mercantile Bankshares Corporation;

Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;

Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;

The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a – 14 and 15d-14) for the registrant and we have:

designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;

evaluated the effectiveness of the registrant’s disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the “Evaluation Date”); and

presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;

The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent function):

all significant deficiencies in the design or operation of internal controls which could adversely affect the registrant’s ability to record, process, summarize and report financial data and have identified for the registrant’s auditors any material weaknesses in internal controls; and

any fraud, whether or not material that involves management or other employees who have a significant role in the registrant’s internal controls; and

The registrant’s other certifying officer and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weakness.

/s/ EDWARD J. KELLY, III

Edward J. Kelly, III

Chairman of the Board,

President and Chief Executive Officer

Mercantile Bankshares Corporation

Page 21

I, Terry L. Troupe, certify that:

I have reviewed this quarterly report on Form 10-Q of Mercantile Bankshares Corporation;

evaluated the effectiveness of the registrant’s disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the “Evaluation Date”); and

presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;

any fraud, whether or not material that involves management or other employees who have a significant role in the registrant’s internal controls; and

/s/ TERRY L. TROUPE

Terry L. Troupe

Chief Financial Officer and Treasurer

Mercantile Bankshares Corporation