Delaware (State or other
jurisdiction incorporation or organization) |
84-1611629 (I.R.S.
Employer Identification No.) | |
1700 Lincoln Street, Denver, Colorado (Address of principal executive offices) |
80203 (Zip
Code) |
Three Months Ended September
30, |
||||||||
2002 |
2001 |
|||||||
(in thousands, except per share) |
||||||||
(as restated) |
||||||||
Sales and other income |
||||||||
Salesgold |
$ |
697,829 |
|
$ |
424,397 |
| ||
Salesbase metals, net |
|
14,339 |
|
|
|
| ||
Royalties |
|
7,900 |
|
|
268 |
| ||
Dividends, interest, foreign currency exchange and other income (loss) |
|
8,278 |
|
|
(3,559 |
) | ||
|
|
|
|
|
| |||
|
728,346 |
|
|
421,106 |
| |||
|
|
|
|
|
| |||
Costs and expenses |
||||||||
Costs applicable to salesgold |
|
409,223 |
|
|
281,932 |
| ||
Costs applicable to salesbase metals |
|
10,450 |
|
|
|
| ||
Depreciation, depletion and amortization |
|
150,446 |
|
|
72,097 |
| ||
Exploration and research |
|
25,356 |
|
|
12,843 |
| ||
General and administrative |
|
29,742 |
|
|
13,676 |
| ||
Interest, net of capitalized interest of $1,618 and $2,881, respectively |
|
33,082 |
|
|
24,643 |
| ||
Other |
|
12,794 |
|
|
2,953 |
| ||
|
|
|
|
|
| |||
|
671,093 |
|
|
408,144 |
| |||
|
|
|
|
|
| |||
Operating income |
|
57,253 |
|
|
12,962 |
| ||
Gain (loss) on derivative instruments |
|
(11,191 |
) |
|
943 |
| ||
|
|
|
|
|
| |||
Pre-tax income before minority interest and equity income of affiliates |
|
46,062 |
|
|
13,905 |
| ||
Income tax (expense) benefit |
|
(11,157 |
) |
|
9,694 |
| ||
Minority interest in income of affiliates |
|
(28,341 |
) |
|
(19,141 |
) | ||
Equity income of affiliates |
|
17,470 |
|
|
16,168 |
| ||
|
|
|
|
|
| |||
Net income |
$ |
24,034 |
|
$ |
20,626 |
| ||
Preferred stock dividend |
|
|
|
|
(1,870 |
) | ||
|
|
|
|
|
| |||
Net income applicable to common shares |
$ |
24,034 |
|
$ |
18,756 |
| ||
|
|
|
|
|
| |||
Net income |
$ |
24,034 |
|
$ |
20,626 |
| ||
Other comprehensive income (loss), net of tax |
|
(75,443 |
) |
|
6,789 |
| ||
|
|
|
|
|
| |||
Comprehensive income (loss) |
$ |
(51,409 |
) |
$ |
27,415 |
| ||
|
|
|
|
|
| |||
Net income per common share, basic and diluted |
$ |
0.06 |
|
$ |
0.10 |
| ||
|
|
|
|
|
| |||
Basic weighted average shares outstanding |
|
401,422 |
|
|
195,880 |
| ||
Diluted weighted average shares outstanding |
|
402,960 |
|
|
196,068 |
| ||
Cash dividends declared per common share |
$ |
0.03 |
|
$ |
0.03 |
| ||
|
|
|
|
|
|
Nine Months Ended September 30, |
||||||||
2002 |
2001 |
|||||||
(in thousands, except per share) |
||||||||
(as restated) |
||||||||
Sales and other income |
||||||||
Salesgold |
$ |
1,789,579 |
|
$ |
1,215,795 |
| ||
Salesbase metals, net |
|
46,644 |
|
|
|
| ||
Royalties |
|
22,902 |
|
|
447 |
| ||
Gain on sale of marketable securities of Lihir |
|
47,298 |
|
|
|
| ||
Dividends, interest, foreign currency exchange and other income |
|
23,536 |
|
|
3,140 |
| ||
|
|
|
|
|
| |||
|
1,929,959 |
|
|
1,219,382 |
| |||
|
|
|
|
|
| |||
Costs and expenses |
||||||||
Costs applicable to salesgold |
|
1,104,818 |
|
|
808,651 |
| ||
Costs applicable to salesbase metals |
|
29,572 |
|
|
|
| ||
Depreciation, depletion and amortization |
|
387,726 |
|
|
222,475 |
| ||
Exploration and research |
|
55,711 |
|
|
43,463 |
| ||
General and administrative |
|
78,709 |
|
|
44,552 |
| ||
Interest, net of capitalized interest of $3,912 and $9,523, respectively |
|
99,320 |
|
|
71,357 |
| ||
Merger and restructuring |
|
|
|
|
60,510 |
| ||
Other |
|
11,873 |
|
|
8,203 |
| ||
|
|
|
|
|
| |||
|
1,767,729 |
|
|
1,259,211 |
| |||
|
|
|
|
|
| |||
Operating income (loss) |
|
162,230 |
|
|
(39,829 |
) | ||
Gain (loss) on derivative instruments |
|
(14,338 |
) |
|
1,797 |
| ||
|
|
|
|
|
| |||
Pre-tax income (loss) before minority interest, equity income of affiliates and cumulative effect of a change in
accounting principle |
|
147,892 |
|
|
(38,032 |
) | ||
Income tax (expense) benefit |
|
(44,280 |
) |
|
8,994 |
| ||
Minority interest in income of affiliates |
|
(54,760 |
) |
|
(43,281 |
) | ||
Equity income of affiliates |
|
34,024 |
|
|
20,731 |
| ||
|
|
|
|
|
| |||
Net income before cumulative effect of a change in accounting principle |
|
82,876 |
|
|
(51,588 |
) | ||
Cumulative effect of a change in accounting principle, net of tax of $4,147 (Note 1) |
|
7,701 |
|
|
|
| ||
|
|
|
|
|
| |||
Net income (loss) |
$ |
90,577 |
|
$ |
(51,588 |
) | ||
Preferred stock dividend |
|
(3,738 |
) |
|
(5,607 |
) | ||
|
|
|
|
|
| |||
Net income (loss) applicable to common shares |
$ |
86,839 |
|
$ |
(57,195 |
) | ||
|
|
|
|
|
| |||
Net income (loss) |
$ |
90,577 |
|
$ |
(51,588 |
) | ||
Other comprehensive income (loss), net of tax |
|
(17,737 |
) |
|
12,088 |
| ||
|
|
|
|
|
| |||
Comprehensive income (loss) |
$ |
72,840 |
|
$ |
(39,500 |
) | ||
|
|
|
|
|
| |||
Net income (loss) before cumulative effect of a change in accounting principle per common share, basic and
diluted |
$ |
0.22 |
|
$ |
(0.29 |
) | ||
Cumulative effect of a change in accounting principle per common share, basic and diluted |
|
0.02 |
|
|
|
| ||
|
|
|
|
|
| |||
Net income (loss) per common share, basic and diluted |
$ |
0.24 |
|
$ |
(0.29 |
) | ||
|
|
|
|
|
| |||
Basic weighted average shares outstanding |
|
360,577 |
|
|
194,720 |
| ||
Diluted weighted average shares outstanding |
|
362,023 |
|
|
194,720 |
| ||
Cash dividends declared per common share |
$ |
0.09 |
|
$ |
0.09 |
| ||
|
|
|
|
|
|
September 30, 2002 |
December 31, 2001 |
|||||||
(in thousands) |
||||||||
(as restated) |
||||||||
ASSETS |
||||||||
Cash and cash equivalents |
$ |
292,148 |
|
$ |
149,431 |
| ||
Short-term investments |
|
15,418 |
|
|
8,185 |
| ||
Accounts receivable |
|
39,041 |
|
|
19,088 |
| ||
Inventories |
|
522,042 |
|
|
384,202 |
| ||
Marketable securities of Lihir |
|
|
|
|
66,918 |
| ||
Current portion of capitalized mining costs |
|
44,013 |
|
|
71,486 |
| ||
Prepaid taxes |
|
36,874 |
|
|
29,229 |
| ||
Current portion of deferred income tax assets |
|
33,756 |
|
|
12,848 |
| ||
Other current assets |
|
113,555 |
|
|
42,780 |
| ||
|
|
|
|
|
| |||
Current assets |
|
1,096,847 |
|
|
784,167 |
| ||
Property, plant and mine development, net |
|
4,190,694 |
|
|
2,116,206 |
| ||
Investments |
|
1,019,002 |
|
|
552,492 |
| ||
Capitalized mining costs |
|
18,859 |
|
|
20,145 |
| ||
Long-term inventory |
|
89,832 |
|
|
92,689 |
| ||
Derivative instruments |
|
3,889 |
|
|
2,621 |
| ||
Intangible assets |
|
45,997 |
|
|
|
| ||
Deferred income tax assets |
|
499,768 |
|
|
398,391 |
| ||
Other long-term assets |
|
140,128 |
|
|
100,189 |
| ||
Goodwill |
|
2,568,935 |
|
|
|
| ||
|
|
|
|
|
| |||
Total assets |
$ |
9,673,951 |
|
$ |
4,066,900 |
| ||
|
|
|
|
|
| |||
LIABILITIES |
||||||||
Current portion of long-term debt |
$ |
100,931 |
|
$ |
192,151 |
| ||
Accounts payable |
|
124,896 |
|
|
80,884 |
| ||
Current portion of deferred income tax liabilities |
|
14,589 |
|
|
7,914 |
| ||
Derivative instruments |
|
65,034 |
|
|
1,331 |
| ||
Other accrued liabilities |
|
325,799 |
|
|
212,734 |
| ||
|
|
|
|
|
| |||
Current liabilities |
|
631,249 |
|
|
495,014 |
| ||
Long-term debt |
|
1,725,428 |
|
|
1,234,718 |
| ||
Reclamation and remediation liabilities |
|
260,287 |
|
|
176,934 |
| ||
Deferred revenue from sale of future production |
|
53,841 |
|
|
53,841 |
| ||
Derivative instruments |
|
391,748 |
|
|
4,559 |
| ||
Deferred income tax liabilities |
|
545,646 |
|
|
135,134 |
| ||
Employee related benefits |
|
162,938 |
|
|
156,896 |
| ||
Other long-term liabilities |
|
197,299 |
|
|
88,661 |
| ||
|
|
|
|
|
| |||
Total liabilities |
|
3,968,436 |
|
|
2,345,757 |
| ||
|
|
|
|
|
| |||
Commitments and contingencies (Notes 6, 8 and 15) |
||||||||
Minority interest in affiliates |
|
330,399 |
|
|
251,726 |
| ||
|
|
|
|
|
| |||
STOCKHOLDERS EQUITY |
||||||||
Convertible preferred stock |
|
|
|
|
11,500 |
| ||
Common stock |
|
559,734 |
|
|
313,881 |
| ||
Additional paid-in capital |
|
5,060,613 |
|
|
1,458,369 |
| ||
Accumulated other comprehensive loss |
|
(27,185 |
) |
|
(9,448 |
) | ||
Retained deficit |
|
(218,046 |
) |
|
(304,885 |
) | ||
|
|
|
|
|
| |||
Total stockholders equity |
|
5,375,116 |
|
|
1,469,417 |
| ||
|
|
|
|
|
| |||
Total liabilities and stockholders equity |
$ |
9,673,951 |
|
$ |
4,066,900 |
| ||
|
|
|
|
|
|
Nine Months Ended September 30, |
||||||||
2002 |
2001 |
|||||||
(in thousands) |
||||||||
(as restated) |
||||||||
Operating activities: |
||||||||
Net income (loss) |
$ |
90,577 |
|
$ |
(51,588 |
) | ||
Adjustments to reconcile net income (loss) to net cash provided by operating activities: |
||||||||
Depreciation, depletion and amortization |
|
387,726 |
|
|
222,475 |
| ||
Amortization of capitalized mining costs, net |
|
28,760 |
|
|
19,389 |
| ||
Deferred tax benefit |
|
(24,170 |
) |
|
(37,610 |
) | ||
Foreign currency exchange (gain) loss |
|
(9,990 |
) |
|
5,283 |
| ||
Minority interest, net of dividends |
|
50,760 |
|
|
38,082 |
| ||
Undistributed earnings of affiliates |
|
(24,399 |
) |
|
(20,731 |
) | ||
Cumulative effect of change in accounting principle, net |
|
(7,701 |
) |
|
|
| ||
Gain on sale of marketable securities of Lihir |
|
(47,298 |
) |
|
|
| ||
Noncash merger and restructuring expenses |
|
|
|
|
14,667 |
| ||
Gain on sale of assets and other |
|
(5,916 |
) |
|
(7,592 |
) | ||
(Increase) decrease in operating assets: |
||||||||
Accounts receivable |
|
17,765 |
|
|
(2,502 |
) | ||
Inventories |
|
(6,240 |
) |
|
49,402 |
| ||
Other assets |
|
49,013 |
|
|
21,785 |
| ||
Increase (decrease) in operating liabilities: |
||||||||
Accounts payable and other accrued liabilities |
|
(27,272 |
) |
|
(41,562 |
) | ||
Other liabilities |
|
(26,471 |
) |
|
13,531 |
| ||
|
|
|
|
|
| |||
Net cash provided by operating activities |
|
445,144 |
|
|
223,029 |
| ||
|
|
|
|
|
| |||
Investing activities: |
||||||||
Additions to property, plant and mine development |
|
(238,171 |
) |
|
(318,067 |
) | ||
Proceeds from sale of short-term investments |
|
407,443 |
|
|
|
| ||
Proceeds from sale of marketable securities of Lihir |
|
84,002 |
|
|
|
| ||
Proceeds from settlement of cross currency swaps |
|
50,816 |
|
|
|
| ||
Net cash effect of acquisitions |
|
(88,114 |
) |
|
|
| ||
Repayments from (advances to) joint ventures and affiliates |
|
(24,750 |
) |
|
8,780 |
| ||
Proceeds from asset sales and other |
|
18,459 |
|
|
2,073 |
| ||
|
|
|
|
|
| |||
Net cash provided by (used in) investing activities |
|
209,685 |
|
|
(307,214 |
) | ||
|
|
|
|
|
| |||
Financing activities: |
||||||||
Repayment of short-term debt |
|
|
|
|
(10,000 |
) | ||
Proceeds from long-term debt |
|
493,371 |
|
|
1,013,550 |
| ||
Repayment of long-term debt |
|
(1,026,858 |
) |
|
(931,196 |
) | ||
Dividends paid on common and preferred stock |
|
(37,931 |
) |
|
(23,219 |
) | ||
Decrease in restricted cash |
|
|
|
|
40,000 |
| ||
Proceeds from stock issuances |
|
67,964 |
|
|
5,366 |
| ||
Other |
|
(4 |
) |
|
479 |
| ||
|
|
|
|
|
| |||
Net cash provided by (used in) financing activities |
|
(503,458 |
) |
|
94,980 |
| ||
|
|
|
|
|
| |||
Effect of exchange rate changes on cash |
|
(8,654 |
) |
|
2,163 |
| ||
|
|
|
|
|
| |||
Net change in cash and cash equivalents |
|
142,717 |
|
|
12,958 |
| ||
Cash and cash equivalents at beginning of period |
|
149,431 |
|
|
77,558 |
| ||
|
|
|
|
|
| |||
Cash and cash equivalents at end of period |
$ |
292,148 |
|
$ |
90,516 |
| ||
|
|
|
|
|
| |||
Supplemental information: |
||||||||
Interest paid, net of amounts capitalized of $3,912 and $9,523, respectively |
$ |
95,624 |
|
$ |
65,389 |
| ||
Income taxes paid, net of refunds |
$ |
65,920 |
|
$ |
56,379 |
|
Shares of NMC common stock issued to Normandy stockholders, including shares attributable to Franco-Nevadas 19.8%
investment in Normandy |
|
86.8 |
| |
Value of NMC stock per share |
$ |
19.01 |
| |
|
|
| ||
Fair value of NMC common stock issued |
$ |
1,649.9 |
| |
Plus-Cash consideration of A$0.50 per share |
|
462.1 |
| |
Plus-Fair value of Normandy stock options cancelled by Newmont |
|
6.0 |
| |
Plus-Estimated direct acquisition costs incurred by Newmont |
|
60.0 |
| |
Plus-Other |
|
1.0 |
| |
|
|
| ||
Total Purchase Price |
|
2,179.0 |
| |
Plus-Fair value of liabilities assumed by Newmont: |
||||
Current liabilities, excluding accrued acquisition costs and settlement of stock options |
|
195.7 |
| |
Long-term debt, including current portion |
|
935.7 |
| |
Derivative instrument liabilities |
|
414.5 |
| |
Other long-term liabilities |
|
453.1 |
| |
Minority interests acquired |
|
37.2 |
| |
Less-Fair value of assets acquired by Newmont: |
||||
Current assets |
|
(460.6 |
) | |
Property, plant and equipment, including mineral reserves |
|
(1,171.9 |
) | |
Purchased undeveloped mineral interests |
|
(640.9 |
) | |
Exploration properties |
|
(33.1 |
) | |
Equity investments in mining operations |
|
(216.5 |
) | |
Other long-term assets |
|
(279.1 |
) | |
Intangible assets |
|
(12.7 |
) | |
|
|
| ||
Residual purchase price allocated to goodwill |
$ |
1,400.4 |
| |
|
|
|
Shares of NMC common stock (or equivalents) issued to Franco-Nevada stockholders, excluding shares attributable to
Franco-Nevadas 19.8% investment in Normandy |
|
110.6 |
| |
Value of NMC stock per share |
$ |
19.01 |
| |
|
|
| ||
Fair value of NMC common stock issued |
$ |
2,101.2 |
| |
Plus-Fair value of Franco-Nevada options assumed by Newmont |
|
30.4 |
| |
Plus-Fair value of Franco-Nevada warrants assumed by Newmont |
|
13.3 |
| |
Plus-Estimated direct acquisition costs incurred by Newmont |
|
30.0 |
| |
|
|
| ||
Total Purchase Price |
|
2,174.9 |
| |
Plus-Fair value of liabilities assumed by Newmont: |
||||
Current liabilities, excluding accrual of acquisition costs |
|
8.5 |
| |
Other liabilities |
|
209.9 |
| |
Less-Fair value of assets acquired by Newmont: |
||||
Current assets |
|
(712.6 |
) | |
Fair value of mining royalty properties |
|
(404.2 |
) | |
Fair value of investments in affiliated companies (excluding the 19.8% interest in Normandy) |
|
(108.0 |
) | |
|
|
| ||
Residual purchase price allocated to goodwill |
$ |
1,168.5 |
| |
|
|
|
Nine months ended |
||||||||
September 30, 2002 |
September 30, 2001 |
|||||||
(unaudited) |
||||||||
(restated) |
||||||||
Sales and other income |
$ |
2,085.3 |
|
$ |
1,931.4 |
| ||
Net loss applicable to common shares |
$ |
(52.3 |
) |
$ |
(136.1 |
) | ||
Basic and diluted loss per common share |
$ |
(0.13 |
) |
$ |
(0.35 |
) | ||
|
|
|
|
|
| |||
Basic and diluted weighted average common shares outstanding |
$ |
396.5 |
|
$ |
392.0 |
| ||
|
|
|
|
|
|
Nevada |
Other North America |
Total North America |
Yanacocha |
Other South America |
Total South America | |||||||||||||
Balance at January 1, 2002 |
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
| ||||||
Preliminary purchase price allocation |
|
252.6 |
|
|
|
252.6 |
|
|
|
|
|
| ||||||
Impairment losses |
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Gain (loss) on disposal of separate reporting units |
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Balance at March 31, 2002 |
$ |
252.6 |
$ |
|
$ |
252.6 |
$ |
|
$ |
|
$ |
| ||||||
Preliminary purchase price allocation for compulsory acquisition of Normandy |
|
9.8 |
|
|
|
9.8 |
|
|
|
|
|
| ||||||
Impairment losses |
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Gain (loss) on disposal of separate reporting units |
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Balance at June 30, 2002 |
$ |
262.4 |
$ |
|
$ |
262.4 |
$ |
|
$ |
|
$ |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Balance at September 30, 2002 |
$ |
262.4 |
$ |
|
$ |
262.4 |
$ |
|
$ |
|
$ |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Pajingo |
Other Australia |
Total Australia |
Zarafshan-Newmont |
Other International Operations |
Total Gold | |||||||||||||
Balance at January 1, 2002 |
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
| ||||||
Preliminary purchase price allocation |
|
75.2 |
|
601.1 |
|
676.3 |
|
|
|
288.7 |
|
1,217.6 | ||||||
Impairment losses |
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Gain (loss) on disposal of separate reporting units |
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Balance at March 31, 2002 |
$ |
75.2 |
$ |
601.1 |
$ |
676.3 |
$ |
|
$ |
288.7 |
$ |
1,217.6 | ||||||
Preliminary purchase price allocation for compulsory acquisition of Normandy |
|
3.3 |
|
26.5 |
|
29.8 |
|
|
|
14.5 |
|
54.1 | ||||||
Impairment losses |
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Gain (loss) on disposal of separate reporting units |
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Balance at June 30, 2002 |
$ |
78.5 |
$ |
627.6 |
$ |
706.1 |
$ |
|
$ |
303.2 |
$ |
1,271.7 | ||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Balance at September 30, 2002 |
$ |
78.5 |
$ |
627.6 |
$ |
706.1 |
$ |
|
$ |
303.2 |
$ |
1,271.7 | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
Base Metals |
Exploration |
Merchant Banking |
Corporate and Other |
Consolidated | |||||||||||
Balance at January 1, 2002 |
$ |
|
$ |
|
$ |
|
$ |
|
$ |
| |||||
Preliminary purchase price allocation |
|
159.0 |
|
|
|
1,130.3 |
|
|
|
2,506.9 | |||||
Impairment losses |
|
|
|
|
|
|
|
|
|
| |||||
Gain (loss) on disposal of separate reporting units |
|
|
|
|
|
|
|
|
|
| |||||
|
|
|
|
|
|
|
|
|
| ||||||
Balance at March 31, 2002 |
$ |
159.0 |
$ |
|
$ |
1,130.3 |
$ |
|
$ |
2,506.9 | |||||
Preliminary purchase price allocation for compulsory acquisition of Normandy |
|
7.9 |
|
|
|
|
|
|
|
62.0 | |||||
Impairment losses |
|
|
|
|
|
|
|
|
|
| |||||
Gain (loss) on disposal of separate reporting units |
|
|
|
|
|
|
|
|
|
| |||||
|
|
|
|
|
|
|
|
|
| ||||||
Balance at June 30, 2002 |
$ |
166.9 |
$ |
|
$ |
1,130.3 |
$ |
|
$ |
2,568.9 | |||||
|
|
|
|
|
|
|
|
|
| ||||||
Balance at September 30, 2002 |
$ |
166.9 |
$ |
|
$ |
1,130.3 |
$ |
|
$ |
2,568.9 | |||||
|
|
|
|
|
|
|
|
|
|
At September 30, 2002 |
At December 31, 2001 | |||||
(unaudited and in thousands) | ||||||
Current: |
||||||
Ore and in-process inventories |
$ |
365,106 |
$ |
280,419 | ||
Precious metals |
|
49,714 |
|
10,302 | ||
Materials and supplies |
|
107,112 |
|
92,556 | ||
Other |
|
110 |
|
925 | ||
|
|
|
| |||
$ |
522,042 |
$ |
384,202 | |||
|
|
|
| |||
Long-term: |
||||||
Ore in stockpiles |
$ |
89,832 |
$ |
92,689 | ||
|
|
|
|
At September 30, 2002 |
At December 31, 2001 | |||||||||||||||||||
Cost |
Accumulated Depreciation, Depletion and Amortization |
Net Book Value |
Cost |
Accumulated Depreciation, Depletion and Amortization |
Net Book Value | |||||||||||||||
(unaudited and in thousands) | ||||||||||||||||||||
(restated) |
||||||||||||||||||||
Land and Mineral Claims |
||||||||||||||||||||
Mining: |
||||||||||||||||||||
Producing property |
||||||||||||||||||||
Net smelter returns |
$ |
243,079 |
$ |
(8,022 |
) |
$ |
235,057 |
$ |
|
$ |
|
|
$ |
| ||||||
Net profit interest |
|
57,699 |
|
(970 |
) |
|
56,729 |
|
|
|
|
|
|
| ||||||
Working interest |
|
1,486,616 |
|
(228,211 |
) |
|
1,258,405 |
|
281,359 |
|
(166,259 |
) |
|
115,100 | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
|
1,787,394 |
|
(237,203 |
) |
|
1,550,191 |
|
281,359 |
|
(166,259 |
) |
|
115,100 | |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Non-producing property |
||||||||||||||||||||
Net smelter returns |
|
12,367 |
|
|
|
|
12,367 |
|
|
|
|
|
|
| ||||||
Net profit interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Working interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
|
12,367 |
|
|
|
|
12,367 |
|
|
|
|
|
|
| |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Total land and mineral claims |
|
1,799,761 |
|
(237,203 |
) |
|
1,562,558 |
|
281,359 |
|
(166,259 |
) |
|
115,100 | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Oil and gas |
||||||||||||||||||||
Producing property |
||||||||||||||||||||
Net refining returns |
|
50,947 |
|
(3,357 |
) |
|
47,590 |
|
|
|
|
|
|
| ||||||
Working interest |
|
24,022 |
|
(762 |
) |
|
23,260 |
|
|
|
|
|
|
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
|
74,969 |
|
(4,119 |
) |
|
70,850 |
|
|
|
|
|
|
| |||||||
Non-producing property |
||||||||||||||||||||
Net refining returns |
|
13,008 |
|
|
|
|
13,008 |
|
|
|
|
|
|
| ||||||
Working interest |
|
4,747 |
|
|
|
|
4,747 |
|
|
|
|
|
|
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
|
17,755 |
|
|
|
|
17,755 |
|
|
|
|
|
|
| |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Total oil and gas |
|
92,724 |
|
(4,119 |
) |
|
88,605 |
|
|
|
|
|
|
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
|
1,892,485 |
|
(241,322 |
) |
|
1,651,163 |
|
281,359 |
|
(166,259 |
) |
|
115,100 | |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Buildings and equipment |
|
3,942,031 |
|
(2,298,121 |
) |
|
1,643,910 |
|
3,491,231 |
|
(2,068,149 |
) |
|
1,423,082 | ||||||
Mine development |
|
1,340,237 |
|
(631,920 |
) |
|
708,317 |
|
1,054,725 |
|
(574,555 |
) |
|
480,170 | ||||||
Construction-in-progress |
|
187,304 |
|
|
|
|
187,304 |
|
97,854 |
|
|
|
|
97,854 | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Total |
$ |
7,362,057 |
$ |
(3,171,363 |
) |
$ |
4,190,694 |
$ |
4,925,169 |
$ |
(2,808,963 |
) |
$ |
2,116,206 | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At September 30, 2002 |
At December 31, 2001 | |||||
(unaudited and in thousands) | ||||||
Investments in affiliates: |
||||||
Batu Hijau |
$ |
603,037 |
$ |
552,492 | ||
TVX Newmont Americas |
|
168,564 |
|
| ||
Echo Bay Mines |
|
109,796 |
|
| ||
Australian Magnesium Corporation |
|
33,526 |
|
| ||
Australian Gold Refinery |
|
11,213 |
|
| ||
|
|
|
| |||
|
926,136 |
|
552,492 | |||
|
|
|
| |||
Other: |
||||||
Infrastructure bond |
|
92,866 |
|
| ||
|
|
|
| |||
$ |
1,019,002 |
$ |
552,492 | |||
|
|
|
|
Three months ended September 30, |
Nine months ended September 30, |
||||||||||||
2002 |
2001 |
2002 |
2001 |
||||||||||
(unaudited and in thousands) |
|||||||||||||
Revenues, net of smelter and refining costs |
$ |
95,922 |
$ |
102,354 |
$ |
261,910 |
$ |
278,885 |
| ||||
Revenues from by-product sales credited to production costs |
$ |
53,837 |
$ |
52,027 |
$ |
113,311 |
$ |
115,100 |
| ||||
Net income (loss) (1) |
$ |
16,051 |
$ |
17,789 |
$ |
20,944 |
$ |
(2,513 |
) |
At September 30, 2002 |
At December 31, 2001 | |||||
(unaudited and in thousands) | ||||||
Current assets |
$ |
274,523 |
$ |
164,723 | ||
Property, plant and mine development, net (1) |
$ |
1,887,608 |
$ |
1,948,072 | ||
Other assets (1) |
$ |
266,144 |
$ |
248,177 | ||
Debt and related interest to partners and affiliate |
$ |
258,583 |
$ |
254,891 | ||
Other current liabilities |
$ |
190,740 |
$ |
201,884 | ||
Long-term debt-third parties (including current portion) |
$ |
935,771 |
$ |
935,771 | ||
Other liabilities |
$ |
59,249 |
$ |
55,130 |
(1) |
As restated. See Note 16. |
Mine |
Interest of TVX Newmont Americas |
Location | ||
Paracatu |
49% |
Brazil | ||
Crixas |
50% |
Brazil | ||
La Coipa |
50% |
Chile | ||
Musselwhite |
31.9% |
Canada | ||
New Britannia |
50% |
Canada |
September 30, 2002 |
December 31, 2001 |
|||||||
(unaudited and in thousands) |
||||||||
Sale-leaseback of refractory ore treatment plant |
$ |
307,880 |
|
$ |
318,092 |
| ||
8.375% debentures, net |
|
204,860 |
|
|
200,583 |
| ||
8.625% notes (2002) |
|
|
|
|
150,000 |
| ||
8.625% notes, due April 1, 2011, net |
|
277,961 |
|
|
272,386 |
| ||
6% convertible subordinated debentures |
|
99,980 |
|
|
99,980 |
| ||
Newmont Australia 7.625% notes, net |
|
152,750 |
|
|
|
| ||
Newmont Australia 7.5% notes, net |
|
101,890 |
|
|
|
| ||
Newmont Yandal 8.875% notes, net |
|
237,220 |
|
|
|
| ||
Medium-term notes |
|
32,000 |
|
|
32,000 |
| ||
Newmont Australia infrastructure bonds |
|
96,170 |
|
|
|
| ||
Prepaid forward sales obligation (1) |
|
145,000 |
|
|
145,000 |
| ||
Project financings |
|
181,211 |
|
|
208,240 |
| ||
Interest rate swaps |
|
(10,563 |
) |
|
588 |
| ||
|
|
|
|
|
| |||
|
1,826,359 |
|
|
1,426,869 |
| |||
Current maturities |
|
(100,931 |
) |
|
(192,151 |
) | ||
|
|
|
|
|
| |||
$ |
1,725,428 |
|
$ |
1,234,718 |
| |||
|
|
|
|
|
|
(1) |
As restated. See Note 16. |
Gold Forward Sales Contracts: |
Expected Maturity Date or Transaction Date |
Total/ Average |
Fair Value |
||||||||||||||||||||
2002 |
2003 |
2004 |
2005 |
2006 |
Thereafter |
US$ (000) |
|||||||||||||||||
(A$ Denominated) |
|||||||||||||||||||||||
Fixed Forwards: |
|||||||||||||||||||||||
Ounces |
|
272 |
1,161 |
1,060 |
|
227 |
|
52 |
|
26 |
|
2,798 |
$ |
(137,050 |
) | ||||||||
Average price |
$ |
313 |
$288 |
$288 |
$ |
282 |
$ |
255 |
$ |
244 |
$ |
289 |
|||||||||||
Floating Rate Forwards: |
|||||||||||||||||||||||
Ounces |
|
7 |
16 |
|
|
61 |
|
231 |
|
140 |
|
455 |
$ |
(30,041 |
) | ||||||||
Average price |
$ |
333 |
$333 |
$ |
$ |
319 |
$ |
329 |
$ |
338 |
$ |
331 |
|||||||||||
Synthetic Forwards: |
|||||||||||||||||||||||
Ounces |
|
|
39 |
80 |
|
80 |
|
80 |
|
160 |
|
439 |
$ |
(31,245 |
) | ||||||||
Average price |
$ |
|
$301 |
$293 |
$ |
293 |
$ |
293 |
$ |
293 |
$ |
294 |
|||||||||||
Total: |
|||||||||||||||||||||||
Ounces |
|
279 |
1,216 |
1,140 |
|
368 |
|
363 |
|
326 |
|
3,692 |
$ |
(198,336 |
) | ||||||||
Average Price |
$ |
313 |
$289 |
$288 |
$ |
291 |
$ |
310 |
$ |
308 |
$ |
295 |
Put Option Contracts: |
Expected Maturity Date or Transaction Date |
Total/ Average |
Fair Value |
||||||||||||||||||||||
2002 |
2003 |
2004 |
2005 |
2006 |
Thereafter |
US$ (000) |
|||||||||||||||||||
US$ Denominated Fixed Purchased Puts: |
|||||||||||||||||||||||||
Ounces |
|
52 |
|
209 |
|
203 |
|
205 |
|
100 |
|
20 |
|
789 |
$ |
(4,145 |
) | ||||||||
Average price |
$ |
292 |
$ |
292 |
$ |
292 |
$ |
292 |
$ |
338 |
$ |
397 |
$ |
301 |
|||||||||||
A$ Denominated Fixed Purchased Puts: |
|||||||||||||||||||||||||
Ounces |
|
37 |
|
91 |
|
88 |
|
49 |
|
|
|
|
|
265 |
$ |
(3,776 |
) | ||||||||
Average price |
$ |
292 |
$ |
300 |
$ |
305 |
$ |
296 |
$ |
|
$ |
|
$ |
300 |
|||||||||||
A$ Denominated Floating Purchased Puts: |
|||||||||||||||||||||||||
Ounces |
|
16 |
|
16 |
|
|
|
207 |
|
69 |
|
287 |
|
595 |
$ |
(11,439 |
) | ||||||||
Average price |
$ |
304 |
$ |
304 |
$ |
|
$ |
319 |
$ |
329 |
$ |
330 |
$ |
325 |
|||||||||||
Total: |
|||||||||||||||||||||||||
Ounces |
|
105 |
|
316 |
|
291 |
|
461 |
|
169 |
|
307 |
|
1,649 |
$ |
(19,359 |
) | ||||||||
Average Price |
$ |
294 |
$ |
295 |
$ |
296 |
$ |
305 |
$ |
334 |
$ |
334 |
$ |
309 |
Convertible Put Options and Other Instruments: |
Expected Maturity Date or Transaction Date |
Total/ Average |
Fair Value |
||||||||||||||||||||
2002 |
2003 |
2004 |
2005 |
2006 |
Thereafter |
US$ (000) |
|||||||||||||||||
(A$ Denominated) |
|||||||||||||||||||||||
Ounces |
|
|
46 |
|
37 |
|
82 |
|
65 |
1,304 |
|
1,534 |
$ |
(129,457 |
) | ||||||||
Average price |
|
$ |
298 |
$ |
298 |
$ |
296 |
$ |
293 |
$355 |
$ |
346 |
Price-capped contracts: |
Expected Maturity Date or Transaction Date |
Total/ Average |
Fair Value US$
(000) | ||||||||||||||||||||
2002 |
2003 |
2004 |
2005 |
2006 |
Thereafter |
||||||||||||||||||
(US$ Denominated) |
|||||||||||||||||||||||
Ounces |
|
|
|
|
|
|
|
500 |
|
|
|
1,850 |
|
2,350 |
n/a | ||||||||
Average price |
$ |
|
$ |
|
$ |
|
$ |
350 |
$ |
|
$ |
384 |
$ |
377 |
Three Months Ended September 30, |
Nine Months Ended September 30, |
||||||||||||||
2002 |
2001 |
2002 |
2001 |
||||||||||||
(unaudited) |
|||||||||||||||
(in thousands) |
|||||||||||||||
Interest income |
$ |
2,920 |
|
$ |
1,469 |
|
$ |
10,818 |
$ |
3,177 |
| ||||
Foreign currency exchange gain (loss) |
|
2,411 |
|
|
(4,496 |
) |
|
2,426 |
|
(5,283 |
) | ||||
Gain (loss) on sale of properties |
|
(769 |
) |
|
946 |
|
|
5,633 |
|
4,727 |
| ||||
Other |
|
3,716 |
|
|
(1,478 |
) |
|
4,659 |
|
519 |
| ||||
|
|
|
|
|
|
|
|
|
|
| |||||
Total |
$ |
8,278 |
|
$ |
(3,559 |
) |
$ |
23,536 |
$ |
3,140 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2002 |
2001 |
2002 |
2001 |
|||||||||||||
(unaudited and in thousands) |
||||||||||||||||
(as restated) |
(as restated) |
|||||||||||||||
Other comprehensive income (loss), net of tax: |
||||||||||||||||
Realized gain on sale of Lihir marketable securities |
$ |
|
|
$ |
|
|
$ |
(18,273 |
) |
$ |
|
| ||||
Unrealized gain (loss) on marketable equity securities |
|
(3,369 |
) |
|
7,670 |
|
|
(656 |
) |
|
16,650 |
| ||||
Foreign currency translation adjustments |
|
(14,091 |
) |
|
883 |
|
|
4,034 |
|
|
(5,247 |
) | ||||
Changes in fair value of cash flow hedge instruments |
|
(57,983 |
) |
|
(1,764 |
) |
|
(2,842 |
) |
|
685 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Total other comprehensive income |
$ |
(75,443 |
) |
$ |
6,789 |
|
$ |
(17,737 |
) |
$ |
12,088 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
North America |
South America |
Australia |
||||||||||||||||||||||||||||
Nevada |
Other North America |
Total North America |
Yanacocha |
Other South America |
Total South
America |
Pajingo |
Other Australia |
Total Australia |
||||||||||||||||||||||
Sales, net |
$ |
226.7 |
$ |
36.2 |
|
$ |
262.9 |
$ |
201.6 |
$ |
23.2 |
$ |
224.8 |
$ |
24.6 |
$ |
133.7 |
|
$ |
158.3 |
| |||||||||
Royalties |
$ |
|
$ |
|
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
0.3 |
|
$ |
0.3 |
| |||||||||
Interest income |
$ |
|
$ |
0.1 |
|
$ |
0.1 |
$ |
|
$ |
|
$ |
|
$ |
0.1 |
$ |
2.5 |
|
$ |
2.6 |
| |||||||||
Interest expense |
$ |
|
$ |
|
|
$ |
|
$ |
1.6 |
$ |
|
$ |
1.6 |
$ |
|
$ |
15.6 |
|
$ |
15.6 |
| |||||||||
Exploration and research expense |
$ |
4.0 |
$ |
0.1 |
|
$ |
4.1 |
$ |
3.8 |
$ |
|
$ |
3.8 |
$ |
0.8 |
$ |
3.2 |
|
$ |
4.0 |
| |||||||||
Depreciation, depletion and amortization |
$ |
39.3 |
$ |
7.0 |
|
$ |
46.3 |
$ |
36.9 |
$ |
3.8 |
$ |
40.7 |
$ |
7.6 |
$ |
28.5 |
|
$ |
36.1 |
| |||||||||
Pre-tax income (loss) before minority interest and equity income |
$ |
11.3 |
$ |
4.6 |
|
$ |
15.9 |
$ |
81.8 |
$ |
7.8 |
$ |
89.6 |
$ |
7.9 |
$ |
(13.1 |
) |
$ |
(5.2 |
) | |||||||||
Equity income of affiliates |
$ |
|
$ |
|
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
3.3 |
|
$ |
3.3 |
| |||||||||
Amortization of capitalized mining, net |
$ |
20.0 |
$ |
(0.1 |
) |
$ |
19.9 |
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|
$ |
|
| |||||||||
Capital expenditures |
$ |
12.7 |
$ |
1.6 |
|
$ |
14.3 |
$ |
39.7 |
$ |
0.3 |
$ |
40.0 |
$ |
1.2 |
$ |
13.4 |
|
$ |
14.6 |
| |||||||||
Total assets |
$ |
1,801.7 |
$ |
151.2 |
|
$ |
1,952.9 |
$ |
1,076.0 |
$ |
34.6 |
$ |
1,110.6 |
$ |
205.5 |
$ |
2,176.0 |
|
$ |
2,381.5 |
|
Zarafshan- Newmont |
Other International Operations |
Total Gold |
Base Metals |
Exploration |
Merchant Banking |
Corporate and Other |
Consolidated | ||||||||||||||||||||
Sales, net |
$ |
22.0 |
$ |
29.9 |
$ |
697.9 |
$ |
14.3 |
|
$ |
|
|
$ |
|
$ |
|
|
$ |
712.2 | ||||||||
Royalties |
$ |
|
$ |
|
$ |
0.3 |
$ |
|
|
$ |
|
|
$ |
7.4 |
$ |
0.2 |
|
$ |
7.9 | ||||||||
Interest income |
$ |
0.1 |
$ |
|
$ |
2.8 |
$ |
|
|
$ |
|
|
$ |
0.1 |
$ |
|
|
$ |
2.9 | ||||||||
Interest expense |
$ |
0.2 |
$ |
|
$ |
17.4 |
$ |
|
|
$ |
|
|
$ |
|
$ |
15.7 |
|
$ |
33.1 | ||||||||
Exploration and research expense |
$ |
|
$ |
0.7 |
$ |
12.6 |
$ |
0.5 |
|
$ |
6.7 |
|
$ |
|
$ |
5.6 |
|
$ |
25.4 | ||||||||
Depreciation, depletion and amortization |
$ |
2.5 |
$ |
10.5 |
$ |
136.1 |
$ |
5.2 |
|
$ |
0.8 |
|
$ |
6.8 |
$ |
1.5 |
|
$ |
150.4 | ||||||||
Pre-tax income (loss) before minority interest and equity income |
$ |
11.1 |
$ |
4.1 |
$ |
115.5 |
$ |
(2.9 |
) |
$ |
(7.6 |
) |
$ |
8.7 |
$ |
(67.6 |
) |
$ |
46.1 | ||||||||
Equity income of affiliates |
$ |
|
$ |
|
$ |
3.3 |
$ |
|
|
$ |
|
|
$ |
1.1 |
$ |
13.1 |
|
$ |
17.5 | ||||||||
Amortization of capitalized mining, net |
$ |
|
$ |
|
$ |
19.9 |
$ |
|
|
$ |
|
|
$ |
|
$ |
|
|
$ |
19.9 | ||||||||
Capital expenditures |
$ |
0.7 |
$ |
4.0 |
$ |
73.6 |
$ |
5.3 |
|
$ |
|
|
$ |
3.2 |
$ |
15.3 |
|
$ |
97.4 | ||||||||
Total assets |
$ |
100.9 |
$ |
521.3 |
$ |
6,067.2 |
$ |
485.0 |
|
$ |
226.0 |
|
$ |
2,046.0 |
$ |
849.8 |
|
$ |
9,674.0 |
North America |
South America |
Australia | ||||||||||||||||||||||||||||
Nevada |
Other North America |
Total North America |
(1) Yanacocha |
Other South America |
(1) Total South America |
Pajingo |
Other Australia |
Total Australia | ||||||||||||||||||||||
Sales, net |
$ |
179.7 |
|
$ |
34.4 |
|
$ |
214.1 |
|
$ |
140.2 |
$ |
23.9 |
$ |
164.1 |
$ |
8.1 |
$ |
|
$ |
8.1 | |||||||||
Royalties |
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
| |||||||||
Interest income |
$ |
|
|
$ |
0.1 |
|
$ |
0.1 |
|
$ |
0.5 |
$ |
0.1 |
$ |
0.6 |
$ |
|
$ |
|
$ |
| |||||||||
Interest expense |
$ |
0.1 |
|
$ |
|
|
$ |
0.1 |
|
$ |
0.7 |
$ |
|
$ |
0.7 |
$ |
|
$ |
|
$ |
| |||||||||
Exploration and research expense |
$ |
3.0 |
|
$ |
|
|
$ |
3.0 |
|
$ |
1.7 |
$ |
0.4 |
$ |
2.1 |
$ |
0.4 |
$ |
|
$ |
0.4 | |||||||||
Depreciation, depletion and amortization |
$ |
29.0 |
|
$ |
7.5 |
|
$ |
36.5 |
|
$ |
20.8 |
$ |
5.7 |
$ |
26.5 |
$ |
1.0 |
$ |
|
$ |
1.0 | |||||||||
Pre-tax income (loss) before minority interest and equity income |
$ |
(9.7 |
) |
$ |
1.1 |
|
$ |
(8.6 |
) |
$ |
54.2 |
$ |
5.9 |
$ |
60.1 |
$ |
2.9 |
$ |
|
$ |
2.9 | |||||||||
Equity income of affiliates |
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
| |||||||||
Amortization of capitalized mining, net |
$ |
11.8 |
|
$ |
(0.1 |
) |
$ |
11.7 |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
| |||||||||
Capital expenditures |
$ |
12.7 |
|
$ |
3.0 |
|
$ |
15.7 |
|
$ |
73.7 |
$ |
2.2 |
$ |
75.9 |
$ |
0.6 |
$ |
|
$ |
0.6 | |||||||||
Total assets |
$ |
1,383.2 |
|
$ |
163.6 |
|
$ |
1,546.8 |
|
$ |
989.0 |
$ |
56.1 |
$ |
1,045.1 |
$ |
32.2 |
$ |
|
$ |
32.2 |
Zarafshan- Newmont |
Other International Operations |
Total Gold |
Base Metals |
Exploration |
Merchant Banking |
(1) Corporate and Other |
(1) Consolidated | |||||||||||||||||||
Sales, net |
$ |
16.9 |
$ |
21.2 |
$ |
424.4 |
$ |
|
$ |
|
|
$ |
|
$ |
|
|
$ |
424.4 | ||||||||
Royalties |
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|
$ |
|
$ |
0.3 |
|
$ |
0.3 | ||||||||
Interest income |
$ |
0.3 |
$ |
|
$ |
1.0 |
$ |
|
$ |
|
|
$ |
|
$ |
0.5 |
|
$ |
1.5 | ||||||||
Interest expense |
$ |
0.2 |
$ |
|
$ |
1.0 |
$ |
|
$ |
|
|
$ |
|
$ |
23.6 |
|
$ |
24.6 | ||||||||
Exploration and research expense |
$ |
|
$ |
|
$ |
5.5 |
$ |
|
$ |
2.2 |
|
$ |
|
$ |
5.1 |
|
$ |
12.8 | ||||||||
Depreciation, depletion and amortization |
$ |
2.5 |
$ |
3.9 |
$ |
70.4 |
$ |
|
$ |
0.1 |
|
$ |
|
$ |
1.6 |
|
$ |
72.1 | ||||||||
Pre-tax income (loss) before minority interest and equity income |
$ |
6.2 |
$ |
4.5 |
$ |
65.1 |
$ |
|
$ |
(2.3 |
) |
$ |
|
$ |
(48.9 |
) |
$ |
13.9 | ||||||||
Equity income of affiliates |
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|
$ |
|
$ |
16.2 |
|
$ |
16.2 | ||||||||
Amortization of capitalized mining, net |
$ |
|
$ |
|
$ |
11.7 |
$ |
|
$ |
|
|
$ |
|
$ |
|
|
$ |
11.7 | ||||||||
Capital expenditures |
$ |
11.3 |
$ |
|
$ |
103.5 |
$ |
|
$ |
|
|
$ |
|
$ |
4.6 |
|
$ |
108.1 | ||||||||
Total assets |
$ |
101.6 |
$ |
78.4 |
$ |
2,804.1 |
$ |
|
$ |
24.6 |
|
$ |
|
$ |
1,160.0 |
|
$ |
3,988.7 |
North America |
South America |
Australia |
|||||||||||||||||||||||||||||
Nevada |
Other North America |
Total North America |
Yanacocha |
Other South America |
Total South America |
Pajingo |
Other Australia |
Total Australia |
|||||||||||||||||||||||
Sales, net |
$ |
589.5 |
$ |
112.7 |
|
$ |
702.2 |
$ |
490.8 |
$ |
66.6 |
$ |
557.4 |
$ |
64.5 |
|
$ |
319.6 |
|
$ |
384. 1 |
| |||||||||
Royalties |
$ |
|
$ |
|
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|
$ |
1.1 |
|
$ |
1.1 |
| |||||||||
Interest income |
$ |
|
$ |
0.1 |
|
$ |
0.1 |
$ |
0.2 |
$ |
|
$ |
0.2 |
$ |
0.5 |
|
$ |
7.9 |
|
$ |
8.4 |
| |||||||||
Interest expense |
$ |
0.1 |
$ |
|
|
$ |
0.1 |
$ |
7.0 |
$ |
0.2 |
$ |
7.2 |
$ |
0.2 |
|
$ |
31.5 |
|
$ |
31.7 |
| |||||||||
Exploration and research expense |
$ |
10.3 |
$ |
0.1 |
|
$ |
10.4 |
$ |
8.1 |
$ |
0.6 |
$ |
8.7 |
$ |
1.4 |
|
$ |
6.3 |
|
$ |
7.7 |
| |||||||||
Depreciation, depletion and amortization |
$ |
94.5 |
$ |
22.7 |
|
$ |
117.2 |
$ |
108.3 |
$ |
11.1 |
$ |
119.4 |
$ |
17.8 |
|
$ |
65.9 |
|
$ |
83.7 |
| |||||||||
Pre-tax income (loss) before minority interest, equity income and cumulative effect of a change in accounting
principle |
$ |
14.5 |
$ |
16.6 |
|
$ |
31.1 |
$ |
147.8 |
$ |
20.5 |
$ |
168.3 |
$ |
25.5 |
|
$ |
(18.6 |
) |
$ |
6.9 |
| |||||||||
Equity income of affiliates |
$ |
|
$ |
|
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|
$ |
6.3 |
|
$ |
6.3 |
| |||||||||
Cumulative effect of a change in accounting principle, net of tax of $4.1 |
$ |
0.9 |
$ |
7.2 |
|
$ |
8.1 |
$ |
|
$ |
|
$ |
|
$ |
(0.4 |
) |
$ |
|
|
$ |
(0.4 |
) | |||||||||
Amortization of capitalized mining, net |
$ |
29.5 |
$ |
(0.7 |
) |
$ |
28.8 |
$ |
|
$ |
|
$ |
|
$ |
|
|
$ |
|
|
$ |
|
| |||||||||
Asset write-down (2) |
$ |
5.4 |
$ |
|
|
$ |
5.4 |
$ |
|
$ |
|
$ |
|
$ |
|
|
$ |
0.3 |
|
$ |
0.3 |
| |||||||||
Capital expenditures |
$ |
33.4 |
$ |
8.5 |
|
$ |
41.9 |
$ |
109.4 |
$ |
0.9 |
$ |
110.3 |
$ |
6.9 |
|
$ |
35.0 |
|
$ |
41.9 |
| |||||||||
Total assets |
$ |
1,801.7 |
$ |
151.2 |
|
$ |
1,952.9 |
$ |
1,076.0 |
$ |
34.6 |
$ |
1,110.6 |
$ |
205.5 |
|
$ |
2,176.0 |
|
$ |
2,381.5 |
|
Zarafshan- Newmont |
Other International Operations |
Total Gold |
Base Metals |
Exploration |
Merchant Banking |
Corporate and Other |
Consolidated | |||||||||||||||||||
Sales, net |
$ |
59.4 |
$ |
86.5 |
$ |
1,789.6 |
$ |
46.6 |
$ |
|
|
$ |
|
$ |
|
|
$ |
1,836.2 | ||||||||
Royalties |
$ |
|
$ |
|
$ |
1.1 |
$ |
|
$ |
|
|
$ |
21.2 |
$ |
0.6 |
|
$ |
22.9 | ||||||||
Interest income |
$ |
0.1 |
$ |
|
$ |
8.8 |
$ |
|
$ |
|
|
$ |
1.2 |
$ |
0.8 |
|
$ |
10.8 | ||||||||
Interest expense |
$ |
0.5 |
$ |
|
$ |
39.5 |
$ |
|
$ |
|
|
$ |
|
$ |
59.8 |
|
$ |
99.3 | ||||||||
Exploration and research expense |
$ |
|
$ |
1.3 |
$ |
28.1 |
$ |
1.7 |
$ |
14.1 |
|
$ |
|
$ |
11.8 |
|
$ |
55.7 | ||||||||
Depreciation, depletion and amortization |
$ |
7.5 |
$ |
26.5 |
$ |
354.3 |
$ |
13.7 |
$ |
2.4 |
|
$ |
13.1 |
$ |
4.2 |
|
$ |
387.7 | ||||||||
Pre-tax income (loss) before minority interest, equity income and cumulative effect of a change in accounting
principle |
$ |
26.0 |
$ |
13.0 |
$ |
245.3 |
$ |
2.0 |
$ |
(16.5 |
) |
$ |
16.4 |
$ |
(99.3 |
) |
$ |
147.9 | ||||||||
Equity income of affiliates |
$ |
|
$ |
|
$ |
6.3 |
$ |
|
$ |
|
|
$ |
1.8 |
$ |
25.9 |
|
$ |
34.0 | ||||||||
Cumulative effect of a change in accounting principle, net of tax of $4.1 |
$ |
|
$ |
|
$ |
7.7 |
$ |
|
$ |
|
|
$ |
|
$ |
|
|
$ |
7.7 | ||||||||
Amortization of capitalized mining, net |
$ |
|
$ |
|
$ |
28.8 |
$ |
|
$ |
|
|
$ |
|
$ |
|
|
$ |
28.8 | ||||||||
Capital expenditures |
$ |
3.4 |
$ |
9.9 |
$ |
207.4 |
$ |
9.4 |
$ |
0.2 |
|
$ |
3.8 |
$ |
17.4 |
|
$ |
238.2 | ||||||||
Total assets |
$ |
100.9 |
$ |
521.3 |
$ |
6,067.2 |
$ |
485.0 |
$ |
226.0 |
|
$ |
2,046.0 |
$ |
849.8 |
|
$ |
9,674.0 |
North America |
South America |
Australia | |||||||||||||||||||||||||||
Nevada |
Other North
America |
Total North
America |
(1) Yanacocha
|
Other South
America |
(1) Total
South America |
Pajingo |
Other Australia |
Total Australia | |||||||||||||||||||||
Sales, net |
$ |
534.4 |
|
$ |
103.0 |
$ |
637.4 |
|
$ |
375.7 |
$ |
61.3 |
$ |
437.0 |
$ |
24.4 |
$ |
|
$ |
24.4 | |||||||||
Royalties |
$ |
|
|
$ |
|
$ |
|
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
| |||||||||
Interest income |
$ |
|
|
$ |
0.1 |
$ |
0.1 |
|
$ |
1.4 |
$ |
0.1 |
$ |
1.5 |
$ |
|
$ |
|
$ |
| |||||||||
Interest expense |
$ |
0.2 |
|
$ |
|
$ |
0.2 |
|
$ |
1.9 |
$ |
0.3 |
$ |
2.2 |
$ |
|
$ |
|
$ |
| |||||||||
Exploration and research expense |
$ |
8.0 |
|
$ |
0.3 |
$ |
8.3 |
|
$ |
10.2 |
$ |
0.7 |
$ |
10.9 |
$ |
1.2 |
$ |
|
$ |
1.2 | |||||||||
Depreciation, depletion and amortization |
$ |
86.7 |
|
$ |
23.7 |
$ |
110.4 |
|
$ |
65.3 |
$ |
15.5 |
$ |
80.8 |
$ |
3.0 |
$ |
|
$ |
3.0 | |||||||||
Pre-tax income (loss) before minority interest and equity income |
$ |
(16.5 |
) |
$ |
0.2 |
$ |
(16.3 |
) |
$ |
126.4 |
$ |
4.3 |
$ |
130.7 |
$ |
10.2 |
$ |
|
$ |
10.2 | |||||||||
Equity income of affiliates |
$ |
|
|
$ |
|
$ |
|
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
| |||||||||
Amortization of capitalized mining, net |
$ |
15.3 |
|
$ |
|
$ |
15.3 |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
| |||||||||
Capital expenditures |
$ |
41.3 |
|
$ |
7.8 |
$ |
49.1 |
|
$ |
232.7 |
$ |
9.4 |
$ |
242.1 |
$ |
2.1 |
$ |
|
$ |
2.1 | |||||||||
Total assets |
$ |
1,383.2 |
|
$ |
163.6 |
$ |
1,546.8 |
|
$ |
989.0 |
$ |
56.1 |
$ |
1,045.1 |
$ |
32.2 |
$ |
|
$ |
32.2 |
Zarafshan- Newmont |
Other International Operations |
Total Gold
|
Base Metals
|
Exploration |
Merchant Banking |
(1) Corporate
and Other |
(1) Consolidated |
||||||||||||||||||||
Sales, net |
$ |
43.6 |
$ |
73.4 |
$ |
1,215.8 |
$ |
|
$ |
|
|
$ |
|
$ |
|
|
$ |
1,215.8 |
| ||||||||
Royalties |
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|
$ |
|
$ |
0.4 |
|
$ |
0.4 |
| ||||||||
Interest income |
$ |
0.3 |
$ |
0.1 |
$ |
2.0 |
$ |
|
$ |
|
|
$ |
|
$ |
1.2 |
|
$ |
3.2 |
| ||||||||
Interest expense |
$ |
0.7 |
$ |
|
$ |
3.1 |
$ |
|
$ |
|
|
$ |
|
$ |
68.3 |
|
$ |
71.4 |
| ||||||||
Exploration and research expense |
$ |
|
$ |
|
$ |
20.4 |
$ |
|
$ |
7.4 |
|
$ |
|
$ |
15.7 |
|
$ |
43.5 |
| ||||||||
Depreciation, depletion and amortization |
$ |
8.3 |
$ |
15.0 |
$ |
217.5 |
$ |
|
$ |
0.4 |
|
$ |
|
$ |
4.6 |
|
$ |
222.5 |
| ||||||||
Pre-tax income (loss) before minority interest and equity income |
$ |
13.0 |
$ |
20.7 |
$ |
158.3 |
$ |
|
$ |
(9.4 |
) |
$ |
|
$ |
(186.9 |
) |
$ |
(38.0 |
) | ||||||||
Equity income of affiliates |
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|
$ |
|
$ |
20.7 |
|
$ |
20.7 |
| ||||||||
Amortization of capitalized mining, net |
$ |
|
$ |
4.1 |
$ |
19.4 |
$ |
|
$ |
|
|
$ |
|
$ |
|
|
$ |
19.4 |
| ||||||||
Capital expenditures |
$ |
17.2 |
$ |
|
$ |
310.5 |
$ |
|
$ |
|
|
$ |
|
$ |
7.6 |
|
$ |
318.1 |
| ||||||||
Total assets |
$ |
101.6 |
$ |
78.4 |
$ |
2,804.1 |
$ |
|
$ |
24.6 |
|
$ |
|
$ |
1,160.0 |
|
$ |
3,988.7 |
|
(1) |
As restated. See Note 16. |
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||
2002 |
2001 |
2002 |
2001 |
|||||||||||
(restated) |
(restated) |
|||||||||||||
(unaudited and in millions) |
||||||||||||||
Copper sales, net of smelting and refining |
$ |
95.5 |
$ |
102.0 |
|
$ |
261.1 |
$ |
278.1 |
| ||||
Interest expense |
$ |
18.2 |
$ |
27.4 |
|
$ |
54.2 |
$ |
98.1 |
| ||||
Depreciation, depletion and amortization |
$ |
32.6 |
$ |
26.0 |
|
$ |
92.0 |
$ |
76.7 |
| ||||
Net income (loss) |
$ |
14.9 |
$ |
12.2 |
|
$ |
16.0 |
$ |
(25.2 |
) | ||||
Capital expenditures |
$ |
4.8 |
$ |
(0.6 |
) |
$ |
59.0 |
$ |
(30.3 |
) | ||||
Total assets |
$ |
2,299.4 |
$ |
n/a |
|
Consolidating Statement of Operations |
Newmont Mining Corporation |
Newmont USA |
Other Subsidiaries |
Eliminations |
Newmont Mining Corporation Consolidated |
|||||||||||||||
(unaudited and in millions) |
||||||||||||||||||||
Three Months Ended September 30, 2002 |
||||||||||||||||||||
Sales and other income |
||||||||||||||||||||
Salesgold |
$ |
|
|
$ |
530.7 |
|
$ |
167.1 |
|
$ |
|
|
$ |
697.8 |
| |||||
Salesbase metals, net |
|
|
|
|
|
|
|
14.3 |
|
|
|
|
|
14.3 |
| |||||
Royalties |
|
|
|
|
0.2 |
|
|
8.7 |
|
|
(1.0 |
) |
|
7.9 |
| |||||
Dividends, interest and other incomeintercompany |
|
4.8 |
|
|
2.8 |
|
|
8.3 |
|
|
(15.9 |
) |
|
|
| |||||
Dividends, interest, foreign currency exchange and other income (loss) |
|
2.9 |
|
|
3.9 |
|
|
1.5 |
|
|
|
|
|
8.3 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
7.7 |
|
|
537.6 |
|
|
199.9 |
|
|
(16.9 |
) |
|
728.3 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Costs and Expenses |
||||||||||||||||||||
Cost applicable to salesgold |
|
|
|
|
302.9 |
|
|
107.6 |
|
|
(1.3 |
) |
|
409.2 |
| |||||
Cost applicable to salesbase metals |
|
|
|
|
|
|
|
10.4 |
|
|
|
|
|
10.4 |
| |||||
Depreciation, depletion and amortization |
|
|
|
|
96.3 |
|
|
54.1 |
|
|
|
|
|
150.4 |
| |||||
Exploration and research |
|
|
|
|
16.0 |
|
|
9.4 |
|
|
|
|
|
25.4 |
| |||||
General and administrative |
|
|
|
|
21.3 |
|
|
8.1 |
|
|
0.3 |
|
|
29.7 |
| |||||
Interest expenseintercompany |
|
5.5 |
|
|
4.6 |
|
|
5.7 |
|
|
(15.8 |
) |
|
|
| |||||
Interest, net |
|
|
|
|
17.5 |
|
|
15.6 |
|
|
|
|
|
33.1 |
| |||||
Other |
|
|
|
|
7.3 |
|
|
5.5 |
|
|
|
|
|
12.8 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
5.5 |
|
|
465.9 |
|
|
216.4 |
|
|
(16.8 |
) |
|
671.0 |
| ||||||
Operating income (loss) |
|
2.2 |
|
|
71.7 |
|
|
(16.5 |
) |
|
(0.1 |
) |
|
57.3 |
| |||||
Loss on derivative instruments |
|
|
|
|
|
|
|
(11.2 |
) |
|
|
|
|
(11.2 |
) | |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Pre-tax income (loss) before minority interest and equity income (loss) of affiliates |
|
2.2 |
|
|
71.7 |
|
|
(27.7 |
) |
|
(0.1 |
) |
|
46.1 |
| |||||
Income tax (expense) benefit |
|
|
|
|
(10.8 |
) |
|
3.7 |
|
|
(4.1 |
) |
|
(11.2 |
) | |||||
Minority interest in income of affiliates |
|
(14.4 |
) |
|
(30.6 |
) |
|
2.6 |
|
|
14.1 |
|
|
(28.3 |
) | |||||
Equity income of affiliates |
|
|
|
|
13.1 |
|
|
14.3 |
|
|
(10.0 |
) |
|
17.4 |
| |||||
Equity income of subsidiaries |
|
36.2 |
|
|
|
|
|
49.4 |
|
|
(85.6 |
) |
|
|
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Net income (loss) |
$ |
24.0 |
|
$ |
43.4 |
|
$ |
42.3 |
|
$ |
(85.7 |
) |
$ |
24.0 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Preferred stock dividend |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Net income (loss) applicable to common shares |
$ |
24.0 |
|
$ |
43.4 |
|
$ |
42.3 |
|
$ |
(85.7 |
) |
$ |
24.0 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidating Statement of Operations |
Newmont Mining Corporation |
(1) Newmont USA |
Other Subsidiaries |
Eliminations |
(1) Newmont Mining Corporation Consolidated |
||||||||||||
(unaudited and in millions) |
|||||||||||||||||
Three Months Ended September 30, 2001 |
|||||||||||||||||
Sales and other income |
|||||||||||||||||
Salesgold |
$ |
|
$ |
424.4 |
|
$ |
|
$ |
|
$ |
424.4 |
| |||||
Royalties |
|
|
|
0.3 |
|
|
|
|
|
|
0.3 |
| |||||
Dividends, interest and other incomeintercompany |
|
|
|
|
|
|
|
|
|
|
|
| |||||
Dividends, interest, foreign currency exchange and other income (loss) |
|
|
|
(3.6 |
) |
|
|
|
|
|
(3.6 |
) | |||||
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
|
|
421.1 |
|
|
|
|
|
|
421.1 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Costs and Expenses |
|||||||||||||||||
Cost applicable to salesgold |
|
|
|
281.9 |
|
|
|
|
|
|
281.9 |
| |||||
Depreciation, depletion and amortization |
|
|
|
72.1 |
|
|
|
|
|
|
72.1 |
| |||||
Exploration and research |
|
|
|
12.8 |
|
|
|
|
|
|
12.8 |
| |||||
General and administrative |
|
|
|
13.7 |
|
|
|
|
|
|
13.7 |
| |||||
Interest, net |
|
|
|
24.6 |
|
|
|
|
|
|
24.6 |
| |||||
Other |
|
|
|
3.0 |
|
|
|
|
|
|
3.0 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
|
|
408.1 |
|
|
|
|
|
|
408.1 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Operating income |
|
|
|
13.0 |
|
|
|
|
|
|
13.0 |
| |||||
Gain on derivative instruments |
|
|
|
0.9 |
|
|
|
|
|
|
0.9 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Pre-tax income before minority interest and equity income of affiliates |
|
|
|
13.9 |
|
|
|
|
|
|
13.9 |
| |||||
Income tax benefit |
|
|
|
9.7 |
|
|
|
|
|
|
9.7 |
| |||||
Minority interest in income of affiliates |
|
|
|
(19.1 |
) |
|
|
|
|
|
(19.1 |
) | |||||
Equity income of affiliates |
|
|
|
16.1 |
|
|
|
|
|
|
16.1 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Net income |
$ |
|
$ |
20.6 |
|
$ |
|
$ |
|
$ |
20.6 |
| |||||
Preferred stock dividend |
|
|
|
(1.8 |
) |
|
|
|
|
|
(1.8 |
) | |||||
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Net income applicable to common shares |
$ |
|
$ |
18.8 |
|
$ |
|
$ |
|
$ |
18.8 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
Consolidating Statement of Operations |
Newmont Mining Corporation |
Newmont USA |
Other Subsidiaries |
Eliminations |
Newmont Mining Corporation Consolidated |
|||||||||||||||
(unaudited and in millions) |
||||||||||||||||||||
Nine Months Ended September 30, 2002 |
||||||||||||||||||||
Sales and other income |
||||||||||||||||||||
Salesgold |
$ |
|
|
$ |
1,389.8 |
|
$ |
399.8 |
|
$ |
|
|
$ |
1,789.6 |
| |||||
Salesbase metals, net |
|
|
|
|
|
|
|
46.6 |
|
|
|
|
|
46.6 |
| |||||
Royalties |
|
|
|
|
0.5 |
|
|
22.4 |
|
|
|
|
|
22.9 |
| |||||
Gain on sale of marketable securities of Lihir |
|
|
|
|
47.3 |
|
|
|
|
|
|
|
|
47.3 |
| |||||
Dividends, interest and other incomeintercompany |
|
9.8 |
|
|
8.8 |
|
|
27.3 |
|
|
(45.9 |
) |
|
|
| |||||
Dividends, interest, foreign currency exchange and other income (loss) |
|
2.9 |
|
|
12.8 |
|
|
7.8 |
|
|
|
|
|
23.5 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
12.7 |
|
|
1,459.2 |
|
|
503.9 |
|
|
(45.9 |
) |
|
1,929.9 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Costs and Expenses |
||||||||||||||||||||
Cost applicable to salesgold |
|
|
|
|
849.8 |
|
|
259.0 |
|
|
(4.0 |
) |
|
1,104.8 |
| |||||
Cost applicable to salesbase metals |
|
|
|
|
|
|
|
29.6 |
|
|
|
|
|
29.6 |
| |||||
Depreciation, depletion and amortization |
|
|
|
|
263.4 |
|
|
124.3 |
|
|
|
|
|
387.7 |
| |||||
Exploration and research |
|
|
|
|
35.8 |
|
|
19.9 |
|
|
|
|
|
55.7 |
| |||||
General and administrative |
|
|
|
|
58.9 |
|
|
19.5 |
|
|
0.3 |
|
|
78.7 |
| |||||
Interest expenseintercompany |
|
11.1 |
|
|
7.4 |
|
|
14.8 |
|
|
(33.3 |
) |
|
|
| |||||
Interest, net |
|
|
|
|
67.8 |
|
|
31.5 |
|
|
|
|
|
99.3 |
| |||||
Other |
|
|
|
|
10.0 |
|
|
1.9 |
|
|
|
|
|
11.9 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
11.1 |
|
|
1,293.1 |
|
|
500.5 |
|
|
(37.0 |
) |
|
1,767.7 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Operating income (loss) |
|
1.6 |
|
|
166.1 |
|
|
3.4 |
|
|
(8.9 |
) |
|
162.2 |
| |||||
Gain (loss) on derivative instruments |
|
|
|
|
1.9 |
|
|
(16.2 |
) |
|
|
|
|
(14.3 |
) | |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Pre-tax income (loss) before minority interest, equity income (loss) of affiliates and cumulative effect of a change in
accounting principle |
|
1.6 |
|
|
168.0 |
|
|
(12.8 |
) |
|
(8.9 |
) |
|
147.9 |
| |||||
Income tax (expense) benefit |
|
|
|
|
(31.4 |
) |
|
(12.9 |
) |
|
|
|
|
(44.3 |
) | |||||
Minority interest in (income) loss of affiliates |
|
(21.8 |
) |
|
(56.1 |
) |
|
4.0 |
|
|
19.2 |
|
|
(54.7 |
) | |||||
Equity income of affiliates |
|
|
|
|
25.9 |
|
|
27.2 |
|
|
(19.1 |
) |
|
34.0 |
| |||||
Equity income of subsidiaries |
|
110.8 |
|
|
|
|
|
114.2 |
|
|
(225.0 |
) |
|
|
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Net income before cumulative effect of a change in accounting principle |
|
90.6 |
|
|
106.4 |
|
|
119.7 |
|
|
(233.8 |
) |
|
82.9 |
| |||||
Cumulative effect of a change in accounting principle, net of tax of $4.1 |
|
|
|
|
7.7 |
|
|
|
|
|
|
|
|
7.7 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Net income |
|
90.6 |
|
|
114.1 |
|
|
119.7 |
|
|
(233.8 |
) |
|
90.6 |
| |||||
Preferred stock dividend |
|
(3.8 |
) |
|
|
|
|
|
|
|
|
|
|
(3.8 |
) | |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Net income (loss) applicable to common shares |
$ |
86.8 |
|
$ |
114.1 |
|
$ |
119.7 |
|
$ |
(233.8 |
) |
$ |
86.8 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidating Statement of Operations |
Newmont Mining Corporation |
(1) Newmont USA |
Other Subsidiaries |
Eliminations |
(1) Newmont Mining Corporation Consolidated |
||||||||||||
(unaudited and in millions) |
|||||||||||||||||
Nine Months Ended September 30, 2001 |
|||||||||||||||||
Sales and other income |
|||||||||||||||||
Salesgold |
$ |
|
$ |
1,215.8 |
|
$ |
|
$ |
|
$ |
1,215.8 |
| |||||
Royalties |
|
|
|
0.4 |
|
|
|
|
|
|
0.4 |
| |||||
Dividends, interest and other incomeintercompany |
|
|
|
|
|
|
|
|
|
|
|
| |||||
Dividends, interest, foreign currency exchange and other income |
|
|
|
3.2 |
|
|
|
|
|
|
3.2 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
|
|
1,219.4 |
|
|
|
|
|
|
1,219.4 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Costs and Expenses |
|||||||||||||||||
Cost applicable to salesgold |
|
|
|
808.7 |
|
|
|
|
|
|
808.7 |
| |||||
Depreciation, depletion and amortization |
|
|
|
222.5 |
|
|
|
|
|
|
222.5 |
| |||||
Exploration and research |
|
|
|
43.5 |
|
|
|
|
|
|
43.5 |
| |||||
General and administrative |
|
|
|
44.6 |
|
|
|
|
|
|
44.6 |
| |||||
Interest, net |
|
|
|
71.4 |
|
|
|
|
|
|
71.4 |
| |||||
Merger and restructuring |
|
|
|
60.5 |
|
|
|
|
|
|
60.5 |
| |||||
Other |
|
|
|
8.0 |
|
|
|
|
|
|
8.0 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
|
|
1,259.2 |
|
|
|
|
|
|
1,259.2 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Operating loss |
|
|
|
(39.8 |
) |
|
|
|
|
|
(39.8 |
) | |||||
Gain on derivative instruments |
|
|
|
1.8 |
|
|
|
|
|
|
1.8 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Pre-tax loss before minority interest and equity income of affiliates |
|
|
|
(38.0 |
) |
|
|
|
|
|
(38.0 |
) | |||||
Income tax benefit |
|
|
|
9.0 |
|
|
|
|
|
|
9.0 |
| |||||
Minority interest in income of affiliates |
|
|
|
(43.3 |
) |
|
|
|
|
|
(43.3 |
) | |||||
Equity income of affiliates |
|
|
|
20.7 |
|
|
|
|
|
|
20.7 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Net loss |
$ |
|
$ |
(51.6 |
) |
$ |
|
$ |
|
$ |
(51.6 |
) | |||||
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Preferred stock dividend |
|
|
|
(5.6 |
) |
|
|
|
|
|
(5.6 |
) | |||||
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Net loss applicable to common shares |
$ |
|
$ |
(57.2 |
) |
$ |
|
$ |
|
$ |
(57.2 |
) | |||||
|
|
|
|
|
|
|
|
|
|
|
|
Consolidating Balance Sheets |
Newmont Mining Corporation |
Newmont USA |
Other Subsidiaries |
Eliminations |
Newmont Mining Corporation Consolidated |
|||||||||||||||
(unaudited and in millions) |
||||||||||||||||||||
At September 30, 2002 |
||||||||||||||||||||
Assets |
||||||||||||||||||||
Cash and cash equivalents |
$ |
|
|
$ |
131.6 |
|
$ |
160.5 |
|
$ |
|
|
$ |
292.1 |
| |||||
Short-term investments |
|
|
|
|
2.7 |
|
|
12.7 |
|
|
|
|
|
15.4 |
| |||||
Accounts receivable |
|
8.7 |
|
|
47.0 |
|
|
102.9 |
|
|
(119.5 |
) |
|
39.1 |
| |||||
Inventories |
|
|
|
|
410.4 |
|
|
111.6 |
|
|
|
|
|
522.0 |
| |||||
Current portion of capitalized mining costs |
|
|
|
|
44.0 |
|
|
|
|
|
|
|
|
44.0 |
| |||||
Prepaid taxes |
|
|
|
|
25.7 |
|
|
11.1 |
|
|
|
|
|
36.8 |
| |||||
Current portion of deferred income tax assets |
|
|
|
|
11.0 |
|
|
22.8 |
|
|
|
|
|
33.8 |
| |||||
Other current assets |
|
326.1 |
|
|
83.5 |
|
|
263.9 |
|
|
(559.9 |
) |
|
113.6 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Current assets |
|
334.8 |
|
|
755.9 |
|
|
685.5 |
|
|
(679.4 |
) |
|
1,096.8 |
| |||||
Property, plant and mine development, net |
|
|
|
|
2,326.5 |
|
|
1,864.2 |
|
|
|
|
|
4,190.7 |
| |||||
Investments |
|
|
|
|
603.0 |
|
|
805.4 |
|
|
(389.4 |
) |
|
1,019.0 |
| |||||
Investment in subsidiaries |
|
4,680.6 |
|
|
|
|
|
1,763.9 |
|
|
(6,444.5 |
) |
|
|
| |||||
Capitalized mining costs |
|
|
|
|
18.9 |
|
|
|
|
|
|
|
|
18.9 |
| |||||
Long-term inventory |
|
|
|
|
82.3 |
|
|
7.6 |
|
|
|
|
|
89.9 |
| |||||
Derivative instruments |
|
|
|
|
|
|
|
3.9 |
|
|
|
|
|
3.9 |
| |||||
Intangible assets |
|
|
|
|
|
|
|
46.0 |
|
|
|
|
|
46.0 |
| |||||
Deferred income tax assets |
|
|
|
|
400.4 |
|
|
93.6 |
|
|
5.8 |
|
|
499.8 |
| |||||
Other long-term assets |
|
|
|
|
317.2 |
|
|
357.0 |
|
|
(534.1 |
) |
|
140.1 |
| |||||
Goodwill |
|
|
|
|
|
|
|
2,568.9 |
|
|
|
|
|
2,568.9 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Total assets |
$ |
5,015.4 |
|
$ |
4,504.2 |
|
$ |
8,196.0 |
|
$ |
(8,041.6 |
) |
$ |
9,674.0 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Liabilities |
||||||||||||||||||||
Current portion of long-term debt |
$ |
|
|
$ |
59.7 |
|
$ |
41.2 |
|
$ |
|
|
$ |
100.9 |
| |||||
Accounts payable |
|
75.1 |
|
|
112.3 |
|
|
57.3 |
|
|
(119.8 |
) |
|
124.9 |
| |||||
Current portion of deferred income tax liabilities |
|
|
|
|
8.0 |
|
|
6.6 |
|
|
|
|
|
14.6 |
| |||||
Derivative instruments |
|
|
|
|
|
|
|
65.0 |
|
|
|
|
|
65.0 |
| |||||
Other accrued liabilities |
|
|
|
|
425.6 |
|
|
454.8 |
|
|
(554.6 |
) |
|
325.8 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Current liabilities |
|
75.1 |
|
|
605.6 |
|
|
624.9 |
|
|
(674.4 |
) |
|
631.2 |
| |||||
Long-term debt |
|
|
|
|
1,130.3 |
|
|
595.1 |
|
|
|
|
|
1,725.4 |
| |||||
Reclamation and remediation liabilities |
|
|
|
|
179.6 |
|
|
80.7 |
|
|
|
|
|
260.3 |
| |||||
Deferred revenue from sale of future production |
|
|
|
|
53.8 |
|
|
|
|
|
|
|
|
53.8 |
| |||||
Derivative instruments |
|
|
|
|
|
|
|
391.7 |
|
|
|
|
|
391.7 |
| |||||
Deferred income tax liabilities |
|
|
|
|
164.6 |
|
|
380.3 |
|
|
0.7 |
|
|
545.6 |
| |||||
Employee related benefits |
|
|
|
|
161.5 |
|
|
1.4 |
|
|
|
|
|
162.9 |
| |||||
Other long-term liabilities |
|
471.4 |
|
|
86.9 |
|
|
173.4 |
|
|
(534.1 |
) |
|
197.6 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Total liabilities |
|
546.5 |
|
|
2,382.3 |
|
|
2,247.5 |
|
|
(1,207.8 |
) |
|
3,968.5 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Minority interest in affiliates |
|
17.1 |
|
|
358.0 |
|
|
340.2 |
|
|
(384.9 |
) |
|
330.4 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Stockholders equity |
||||||||||||||||||||
Convertible preferred stock |
|
|
|
|
|
|
|
60.7 |
|
|
(60.7 |
) |
|
|
| |||||
Common stock |
|
559.7 |
|
|
|
|
|
0.1 |
|
|
(0.1 |
) |
|
559.7 |
| |||||
Additional paid-in capital |
|
4,137.3 |
|
|
1,979.7 |
|
|
5,464.6 |
|
|
(6,521.0 |
) |
|
5,060.6 |
| |||||
Accumulated other comprehensive loss |
|
(27.2 |
) |
|
(25.0 |
) |
|
(32.0 |
) |
|
57.0 |
|
|
(27.2 |
) | |||||
Retained earnings (deficit) |
|
(218.0 |
) |
|
(190.8 |
) |
|
114.9 |
|
|
75.9 |
|
|
(218.0 |
) | |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Total stockholders equity |
|
4,451.8 |
|
|
1,763.9 |
|
|
5,608.3 |
|
|
(6,448.9 |
) |
|
5,375.1 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Total liabilities and stockholders equity |
$ |
5,015.4 |
|
$ |
4,504.2 |
|
$ |
8,196.0 |
|
$ |
(8,041.6 |
) |
$ |
9,674.0 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidating Balance Sheets |
Newmont Mining Corporation |
(1) Newmont USA |
Other Subsidiaries |
Eliminations |
(1) Newmont Mining Corporation Consolidated |
||||||||||||
(unaudited and in millions) |
|||||||||||||||||
At December 31, 2001 |
|||||||||||||||||
Assets |
|||||||||||||||||
Cash and cash equivalents |
$ |
|
$ |
149.4 |
|
$ |
|
$ |
|
$ |
149.4 |
| |||||
Short-term investments |
|
|
|
8.2 |
|
|
|
|
|
|
8.2 |
| |||||
Accounts receivable |
|
|
|
19.1 |
|
|
|
|
|
|
19.1 |
| |||||
Inventories |
|
|
|
384.2 |
|
|
|
|
|
|
384.2 |
| |||||
Marketable securities of Lihir |
|
|
|
66.9 |
|
|
|
|
|
|
66.9 |
| |||||
Current portion of capitalized mining costs |
|
|
|
71.5 |
|
|
|
|
|
|
71.5 |
| |||||
Prepaid taxes |
|
|
|
29.2 |
|
|
|
|
|
|
29.2 |
| |||||
Current portion of deferred income tax assets |
|
|
|
12.8 |
|
|
|
|
|
|
12.8 |
| |||||
Other current assets |
|
|
|
42.9 |
|
|
|
|
|
|
42.9 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Current assets |
|
|
|
784.2 |
|
|
|
|
|
|
784.2 |
| |||||
Property, plant and mine development, net |
|
|
|
2,116.2 |
|
|
|
|
|
|
2,116.2 |
| |||||
Investments |
|
|
|
552.5 |
|
|
|
|
|
|
552.5 |
| |||||
Capitalized mining costs |
|
|
|
20.1 |
|
|
|
|
|
|
20.1 |
| |||||
Long-term inventory |
|
|
|
92.7 |
|
|
|
|
|
|
92.7 |
| |||||
Derivative instruments |
|
|
|
2.6 |
|
|
|
|
|
|
2.6 |
| |||||
Deferred income tax assets |
|
|
|
398.4 |
|
|
|
|
|
|
398.4 |
| |||||
Other long-term assets |
|
|
|
100.2 |
|
|
|
|
|
|
100.2 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Total assets |
$ |
|
$ |
4,066.9 |
|
$ |
|
$ |
|
$ |
4,066.9 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Liabilities |
|||||||||||||||||
Current portion of long-term debt |
$ |
|
$ |
192.2 |
|
$ |
|
$ |
|
$ |
192.2 |
| |||||
Accounts payable |
|
|
|
80.9 |
|
|
|
|
|
|
80.9 |
| |||||
Current portion of deferred income tax liabilities |
|
|
|
7.9 |
|
|
|
|
|
|
7.9 |
| |||||
Derivative instruments |
|
|
|
1.3 |
|
|
|
|
|
|
1.3 |
| |||||
Other accrued liabilities |
|
|
|
212.7 |
|
|
|
|
|
|
212.7 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Current liabilities |
|
|
|
495.0 |
|
|
|
|
|
|
495.0 |
| |||||
Long-term debt |
|
|
|
1,234.7 |
|
|
|
|
|
|
1,234.7 |
| |||||
Reclamation and remediation liabilities |
|
|
|
176.9 |
|
|
|
|
|
|
176.9 |
| |||||
Deferred revenue from sale of future production |
|
|
|
53.8 |
|
|
|
|
|
|
53.8 |
| |||||
Derivative instruments |
|
|
|
4.6 |
|
|
|
|
|
|
4.6 |
| |||||
Deferred income tax liabilities |
|
|
|
135.1 |
|
|
|
|
|
|
135.1 |
| |||||
Employee related benefits |
|
|
|
156.9 |
|
|
|
|
|
|
156.9 |
| |||||
Other long-term liabilities |
|
|
|
88.8 |
|
|
|
|
|
|
88.8 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Total liabilities |
|
|
|
2,345.8 |
|
|
|
|
|
|
2,345.8 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Minority interest in affiliates |
|
|
|
251.7 |
|
|
|
|
|
|
251.7 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Stockholders equity |
|||||||||||||||||
Convertible preferred stock |
|
|
|
11.5 |
|
|
|
|
|
|
11.5 |
| |||||
Common stock |
|
|
|
313.9 |
|
|
|
|
|
|
313.9 |
| |||||
Additional paid-in capital |
|
|
|
1,458.4 |
|
|
|
|
|
|
1,458.4 |
| |||||
Accumulated other comprehensive loss |
|
|
|
(9.5 |
) |
|
|
|
|
|
(9.5 |
) | |||||
Retained deficit |
|
|
|
(304.9 |
) |
|
|
|
|
|
(304.9 |
) | |||||
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Total stockholders equity |
|
|
|
1,469.4 |
|
|
|
|
|
|
1,469.4 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Total liabilities and stockholders equity |
$ |
|
$ |
4,066.9 |
|
$ |
|
$ |
|
$ |
4,066.9 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
Statement of Consolidating Cash Flows |
Newmont Mining Corporation |
Newmont USA |
Other Subsidiaries |
Eliminations |
Newmont Mining Corporation Consolidated |
|||||||||||||||
(unaudited and in millions) |
||||||||||||||||||||
Nine Months Ended September 30, 2002 |
||||||||||||||||||||
Operating activities: |
||||||||||||||||||||
Net income |
$ |
90.6 |
|
$ |
114.1 |
|
$ |
119.7 |
|
$ |
(233.8 |
) |
$ |
90.6 |
| |||||
Adjustments to reconcile net income to net cash provided by operating activities |
|
|
|
|
238.7 |
|
|
109.0 |
|
|
|
|
|
347.7 |
| |||||
Change in working capital |
|
|
|
|
(1.5 |
) |
|
8.3 |
|
|
|
|
|
6.8 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Net cash provided by operating activities |
|
90.6 |
|
|
351.3 |
|
|
237.0 |
|
|
(233.8 |
) |
|
445.1 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Investing activities: |
||||||||||||||||||||
Additions to property, plant and mine development |
|
|
|
|
(149.8 |
) |
|
(88.4 |
) |
|
|
|
|
(238.2 |
) | |||||
Proceeds from sale of short-term investments |
|
|
|
|
|
|
|
407.4 |
|
|
|
|
|
407.4 |
| |||||
Proceeds from sale of marketable securities of Lihir |
|
|
|
|
84.0 |
|
|
|
|
|
|
|
|
84.0 |
| |||||
Proceeds from settlement of cross currency swaps |
|
|
|
|
|
|
|
50.8 |
|
|
|
|
|
50.8 |
| |||||
Net cash effect of acquisitions |
|
(88.1 |
) |
|
|
|
|
|
|
|
|
|
|
(88.1 |
) | |||||
Investment in consolidating subsidiaries |
|
(90.6 |
) |
|
|
|
|
|
|
|
90.6 |
|
|
|
| |||||
Proceeds from asset sales and other |
|
|
|
|
(15.5 |
) |
|
9.3 |
|
|
|
|
|
(6.2 |
) | |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Net cash (used in) provided by investing activities |
|
(178.7 |
) |
|
(81.3 |
) |
|
379.1 |
|
|
90.6 |
|
|
209.7 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Financing activities: |
||||||||||||||||||||
Net borrowings (repayments) |
|
56.7 |
|
|
(277.3 |
) |
|
(456.2 |
) |
|
143.2 |
|
|
(533.6 |
) | |||||
Dividends paid on common and preferred stock |
|
(33.0 |
) |
|
|
|
|
(5.0 |
) |
|
|
|
|
(38.0 |
) | |||||
Proceeds from stock issuance |
|
64.4 |
|
|
3.6 |
|
|
|
|
|
|
|
|
68.0 |
| |||||
Other |
|
|
|
|
(1.0 |
) |
|
1.2 |
|
|
|
|
|
0.2 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Net cash provided by (used in) financing activities |
|
88.1 |
|
|
(274.7 |
) |
|
(460.0 |
) |
|
143.2 |
|
|
(503.4 |
) | |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Effect of exchange rate changes on cash |
|
|
|
|
(8.3 |
) |
|
(0.4 |
) |
|
|
|
|
(8.7 |
) | |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Net change in cash and cash equivalents |
|
|
|
|
(13.0 |
) |
|
155.7 |
|
|
|
|
|
142.7 |
| |||||
Cash and cash equivalents at beginning of period |
|
|
|
|
149.4 |
|
|
|
|
|
|
|
|
149.4 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Cash and cash equivalents at end of period |
$ |
|
|
$ |
136.4 |
|
$ |
155.7 |
|
$ |
|
|
$ |
292.1 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Statement of Consolidating Cash Flows |
Newmont Mining Corporation |
(1) Newmont USA |
Other Subsidiaries |
Eliminations |
(1) Newmont Mining Corporation Consolidated |
||||||||||||
(unaudited and in millions) |
|||||||||||||||||
Nine Months Ended September 30, 2001 |
|||||||||||||||||
Operating activities: |
|||||||||||||||||
Net loss |
$ |
|
$ |
(51.6 |
) |
$ |
|
$ |
|
$ |
(51.6 |
) | |||||
Adjustments to reconcile net loss to net cash provided by operating activities |
|
|
|
233.9 |
|
|
|
|
|
|
233.9 |
| |||||
Change in working capital |
|
|
|
40.7 |
|
|
|
|
|
|
40.7 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Net cash provided by operating activities |
|
|
|
223.0 |
|
|
|
|
|
|
223.0 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Investing activities: |
|||||||||||||||||
Additions to property, plant and mine development |
|
|
|
(318.1 |
) |
|
|
|
|
|
(318.1 |
) | |||||
Proceeds from assets sales and Other |
|
|
|
10.9 |
|
|
|
|
|
|
10.9 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Net cash used in investing activities |
|
|
|
(307.2 |
) |
|
|
|
|
|
(307.2 |
) | |||||
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Financing activities: |
|||||||||||||||||
Net borrowings (repayments) |
|
|
|
72.4 |
|
|
|
|
|
|
72.4 |
| |||||
Dividends paid on common and preferred stock |
|
|
|
(23.2 |
) |
|
|
|
|
|
(23.2 |
) | |||||
Decrease in restricted cash |
|
|
|
40.4 |
|
|
|
|
|
|
40.4 |
| |||||
Other |
|
|
|
5.4 |
|
|
|
|
|
|
5.4 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Net cash provided by financing activities |
|
|
|
95.0 |
|
|
|
|
|
|
95.0 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Effect of exchange rate changes on cash |
|
|
|
2.1 |
|
|
|
|
|
|
2.1 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Net change in cash and cash equivalents |
|
|
|
12.9 |
|
|
|
|
|
|
12.9 |
| |||||
Cash and cash equivalents at beginning of period |
|
|
|
77.6 |
|
|
|
|
|
|
77.6 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Cash and cash equivalents at end of period |
$ |
|
$ |
90.5 |
|
$ |
|
$ |
|
$ |
90.5 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
As restated. See Note 16. |
Three Months Ended September 30, 2001 |
||||||||||||||||||||
As Previously Reported |
Prepaid Forwards |
Investment In Batu Hijau |
Yanacocha |
As Restated
|
||||||||||||||||
(unaudited and in thousands, except per share) |
||||||||||||||||||||
Sales and other income |
||||||||||||||||||||
Salesgold |
$ |
424,397 |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
424,397 |
| |||||
Dividends, interest, foreign currency exchange and other income |
|
(3,291 |
) |
|
|
|
|
|
|
|
|
|
|
(3,291 |
) | |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
421,106 |
|
|
|
|
|
|
|
|
|
|
|
421,106 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Costs and expenses |
||||||||||||||||||||
Costs of salesgold |
|
281,981 |
|
|
|
|
|
|
|
|
(49 |
)(j) |
|
281,932 |
| |||||
Depreciation, depletion and amortization |
|
71,479 |
|
|
|
|
|
|
|
|
618 |
(k) |
|
72,097 |
| |||||
Exploration and research |
|
12,843 |
|
|
|
|
|
|
|
|
|
|
|
12,843 |
| |||||
General and administrative |
|
13,676 |
|
|
|
|
|
|
|
|
|
|
|
13,676 |
| |||||
Interest, net of capitalized interest |
|
21,745 |
|
|
2,898 |
(b) |
|
|
|
|
|
|
|
24,643 |
| |||||
Other |
|
2,953 |
|
|
|
|
|
|
|
|
|
|
|
2,953 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
404,677 |
|
|
2,898 |
|
|
|
|
|
569 |
|
|
408,144 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Operating income (loss) |
|
16,429 |
|
|
(2,898 |
) |
|
|
|
|
(569 |
) |
|
12,962 |
| |||||
Gain on derivative instruments |
|
943 |
|
|
|
|
|
|
|
|
|
|
|
943 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Pre-tax income (loss) before minority interest and equity income of affiliates |
|
17,372 |
|
|
(2,898 |
) |
|
|
|
|
(569 |
) |
|
13,905 |
| |||||
Income tax benefit |
|
8,509 |
|
|
1,014 |
(c) |
|
|
|
|
171 |
(l) |
|
9,694 |
| |||||
Minority interest in income of affiliates |
|
(19,335 |
) |
|
|
|
|
|
|
|
194 |
(m) |
|
(19,141 |
) | |||||
Equity income of affiliates |
|
16,852 |
|
|
|
|
|
(684 |
)(p) |
|
|
|
|
16,168 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Net income (loss) |
|
23,398 |
|
|
(1,884 |
) |
|
(684 |
) |
|
(204 |
) |
|
20,626 |
| |||||
Preferred stock dividend |
|
(1,870 |
) |
|
|
|
|
|
|
|
|
|
|
(1,870 |
) | |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Net income (loss) applicable to common shares |
$ |
21,528 |
|
$ |
(1,884 |
) |
$ |
(684 |
) |
$ |
(204 |
) |
$ |
18,756 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Net income (loss) |
$ |
23,398 |
|
$ |
(1,884 |
) |
$ |
(684 |
) |
$ |
(204 |
) |
$ |
20,626 |
| |||||
Other comprehensive income |
|
7,163 |
|
|
(374 |
)(d) |
|
|
|
|
|
|
|
6,789 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Comprehensive loss |
$ |
30,561 |
|
$ |
(2,258 |
) |
$ |
(684 |
) |
$ |
(204 |
) |
$ |
27,415 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Net income (loss) per common share, basic and diluted |
$ |
0.11 |
|
$ |
(0.01 |
) |
$ |
|
|
$ |
|
|
$ |
0.10 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Basic weighted average shares outstanding |
|
195,880 |
|
|
|
|
|
|
|
|
|
|
|
195,880 |
| |||||
Diluted weighted average shares outstanding |
|
196,068 |
|
|
|
|
|
|
|
|
|
|
|
196,068 |
| |||||
Cash dividends declared per common share |
$ |
0.03 |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
0.03 |
|
Nine Months Ended September 30, 2001 |
||||||||||||||||||||
As Previously Reported |
Prepaid Forwards |
Investment In Batu Hijau |
Yanacocha |
As Restated |
||||||||||||||||
(unaudited in thousands, except per share) |
||||||||||||||||||||
Sales and other income |
||||||||||||||||||||
Salesgold |
$ |
1,210,855 |
|
$ |
4,940 |
(a) |
$ |
|
|
$ |
|
|
$ |
1,215,795 |
| |||||
Dividends, interest, foreign currency exchange and other income |
|
3,587 |
|
|
|
|
|
|
|
|
|
|
|
3,587 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
1,214,442 |
|
|
4,940 |
|
|
|
|
|
|
|
|
1,219,382 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Costs and expenses |
||||||||||||||||||||
Costs of salesgold |
|
808,943 |
|
|
|
|
|
|
|
|
(292 |
)(j) |
|
808,651 |
| |||||
Depreciation, depletion and amortization |
|
218,829 |
|
|
|
|
|
|
|
|
3,646 |
(k) |
|
222,475 |
| |||||
Exploration and research |
|
43,463 |
|
|
|
|
|
|
|
|
|
|
|
43,463 |
| |||||
General and administrative |
|
44,552 |
|
|
|
|
|
|
|
|
|
|
|
44,552 |
| |||||
Interest, net of capitalized interest |
|
62,641 |
|
|
8,716 |
(b) |
|
|
|
|
|
|
|
71,357 |
| |||||
Merger and restructuring |
|
60,510 |
|
|
|
|
|
|
|
|
|
|
|
60,510 |
| |||||
Other |
|
8,203 |
|
|
|
|
|
|
|
|
|
|
|
8,203 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
1,247,141 |
|
|
8,716 |
|
|
|
|
|
3,354 |
|
|
1,259,211 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Operating loss |
|
(32,699 |
) |
|
(3,776 |
) |
|
|
|
|
(3,354 |
) |
|
(39,829 |
) | |||||
Gain on derivative instruments |
|
1,797 |
|
|
|
|
|
|
|
|
|
|
|
1,797 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Pre-tax loss before minority interest and equity income of affiliates |
|
(30,902 |
) |
|
(3,776 |
) |
|
|
|
|
(3,354 |
) |
|
(38,032 |
) | |||||
Income tax benefit |
|
6,666 |
|
|
1,322 |
(c) |
|
|
|
|
1,006 |
(l) |
|
8,994 |
| |||||
Minority interest in income of affiliates |
|
(44,423 |
) |
|
|
|
|
|
|
|
1,142 |
(m) |
|
(43,281 |
) | |||||
Equity income of affiliates |
|
23,214 |
|
|
|
|
|
(2,483 |
)(p) |
|
|
|
|
20,731 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Net loss |
|
(45,445 |
) |
|
(2,454 |
) |
|
(2,483 |
) |
|
(1,206 |
) |
|
(51,588 |
) | |||||
Preferred stock dividend |
|
(5,607 |
) |
|
|
|
|
|
|
|
|
|
|
(5,607 |
) | |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Net loss applicable to common shares |
$ |
(51,052 |
) |
$ |
(2,454 |
) |
$ |
(2,483 |
) |
$ |
(1,206 |
) |
$ |
(57,195 |
) | |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Net loss |
$ |
(45,445 |
) |
$ |
(2,454 |
) |
$ |
(2,483 |
) |
$ |
(1,206 |
) |
$ |
(51,588 |
) | |||||
Other comprehensive income |
|
11,140 |
|
|
948 |
(d) |
|
|
|
|
|
|
|
12,088 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Comprehensive loss |
$ |
(34,305 |
) |
$ |
(1,506 |
) |
$ |
(2,483 |
) |
$ |
(1,206 |
) |
$ |
(39,500 |
) | |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Net loss per common share, basic and diluted |
$ |
(0.26 |
) |
$ |
(0.01 |
) |
$ |
(0.01 |
) |
$ |
(0.01 |
) |
$ |
(0.29 |
) | |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Basic weighted average shares outstanding |
|
194,720 |
|
|
|
|
|
|
|
|
|
|
|
194,720 |
| |||||
Diluted weighted average shares outstanding |
|
194,720 |
|
|
|
|
|
|
|
|
|
|
|
194,720 |
| |||||
Cash dividends declared per common share |
$ |
0.09 |
|
|
|
|
$ |
|
|
$ |
|
|
$ |
0.09 |
|
Nine Months ended September 30, 2001 |
||||||||||||||||||||
As Previously Reported |
Prepaid Forwards |
Investment In Batu Hijau |
Yanacocha |
As Restated |
||||||||||||||||
(unaudited and in thousands) |
||||||||||||||||||||
Operating activities: |
||||||||||||||||||||
Net loss |
$ |
(45,445 |
) |
$ |
(2,454 |
)(h) |
$ |
(2,483 |
)(p) |
$ |
(1,206 |
)(n) |
$ |
(51,588 |
) | |||||
Adjustments to reconcile net loss to net cash provided by operating activities: |
||||||||||||||||||||
Depreciation, depletion and amortization |
|
218,829 |
|
|
|
|
|
|
|
|
3,646 |
(o) |
|
222,475 |
| |||||
Amortization of capitalized mining costs, net |
|
19,389 |
|
|
|
|
|
|
|
|
|
|
|
19,389 |
| |||||
Deferred tax benefit |
|
(35,282 |
) |
|
(1,322 |
)(i) |
|
|
|
|
(1,006 |
)(o) |
|
(37,610 |
) | |||||
Foreign currency exchange loss |
|
5,283 |
|
|
|
|
|
|
|
|
|
|
|
5,283 |
| |||||
Minority interest, net of dividends |
|
39,224 |
|
|
|
|
|
|
|
|
(1,142 |
)(o) |
|
38,082 |
| |||||
Undistributed earnings of affiliates |
|
(23,214 |
) |
|
|
|
|
2,483 |
(r) |
|
|
|
|
(20,731 |
) | |||||
Noncash merger and restructuring expenses |
|
14,667 |
|
|
|
|
|
|
|
|
|
|
|
14,667 |
| |||||
Gain on assets sales and other |
|
(7,592 |
) |
|
|
|
|
|
|
|
|
|
|
(7,592 |
) | |||||
(Increase) decrease in operating assets: |
||||||||||||||||||||
Accounts receivable |
|
(2,502 |
) |
|
|
|
|
|
|
|
|
|
|
(2,502 |
) | |||||
Inventories |
|
49,402 |
|
|
|
|
|
|
|
|
|
|
|
49,402 |
| |||||
Other assets |
|
21,785 |
|
|
|
|
|
|
|
|
|
|
|
21,785 |
| |||||
Increase (decrease) in operating liabilities: |
||||||||||||||||||||
Accounts payable and other accrued liabilities |
|
(45,046 |
) |
|
3,776 |
(i) |
|
|
|
|
(292 |
)(o) |
|
(41,562 |
) | |||||
Other liabilities |
|
13,531 |
|
|
|
|
|
|
|
|
|
|
|
13,531 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Net cash provided by operating activities |
|
223,029 |
|
|
|
|
|
|
|
|
|
|
|
223,029 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Investing activities: |
||||||||||||||||||||
Additions to property, plant and mine development |
|
(318,067 |
) |
|
|
|
|
|
|
|
|
|
|
(318,067 |
) | |||||
Repayments from joint ventures and affiliates |
|
8,780 |
|
|
|
|
|
|
|
|
|
|
|
8,780 |
| |||||
Proceeds from asset sales and other |
|
2,073 |
|
|
|
|
|
|
|
|
|
|
|
2,073 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Net cash used in investing activities |
|
(307,214 |
) |
|
|
|
|
|
|
|
|
|
|
(307,214 |
) | |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Financing activities: |
||||||||||||||||||||
Repayment of short-term debt |
|
(10,000 |
) |
|
|
|
|
|
|
|
|
|
|
(10,000 |
) | |||||
Proceeds from long-term debt |
|
1,013,550 |
|
|
|
|
|
|
|
|
|
|
|
1,013,550 |
| |||||
Repayments of long-term debt |
|
(931,196 |
) |
|
|
|
|
|
|
|
|
|
|
(931,196 |
) | |||||
Dividends paid on common and preferred stock |
|
(23,219 |
) |
|
|
|
|
|
|
|
|
|
|
(23,219 |
) | |||||
Decrease in restricted cash |
|
40,000 |
|
|
|
|
|
|
|
|
|
|
|
40,000 |
| |||||
Proceeds from stock issuances |
|
5,366 |
|
|
|
|
|
|
|
|
|
|
|
5,366 |
| |||||
Other |
|
479 |
|
|
|
|
|
|
|
|
|
|
|
479 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Net cash provided by financing activities |
|
94,980 |
|
|
|
|
|
|
|
|
|
|
|
94,980 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Effect of exchange rate changes on cash |
|
2,163 |
|
|
|
|
|
|
|
|
|
|
|
2,163 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Net change in cash and cash equivalents |
|
12,958 |
|
|
|
|
|
|
|
|
|
|
|
12,958 |
| |||||
Cash and cash equivalents at beginning of year |
|
77,558 |
|
|
|
|
|
|
|
|
|
|
|
77,558 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Cash and cash equivalents at end of year |
$ |
90,516 |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
90,516 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2001 |
||||||||||||||||||||
As Previously Reported |
Prepaid Forwards |
Investment In Batu Hijau |
Yanacocha |
As Restated |
||||||||||||||||
(unaudited and in thousands) |
||||||||||||||||||||
Assets |
||||||||||||||||||||
Cash and cash equivalents |
$ |
149,431 |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
149,431 |
| |||||
Short-term investments |
|
8,185 |
|
|
|
|
|
|
|
|
|
|
|
8,185 |
| |||||
Accounts receivable |
|
19,088 |
|
|
|
|
|
|
|
|
|
|
|
19,088 |
| |||||
Inventories |
|
384,202 |
|
|
|
|
|
|
|
|
|
|
|
384,202 |
| |||||
Marketable securities of Lihir |
|
66,918 |
|
|
|
|
|
|
|
|
|
|
|
66,918 |
| |||||
Current portion of capitalized mining costs |
|
71,486 |
|
|
|
|
|
|
|
|
|
|
|
71,486 |
| |||||
Prepaid taxes |
|
29,229 |
|
|
|
|
|
|
|
|
|
|
|
29,229 |
| |||||
Current portion of deferred income tax assets |
|
9,627 |
|
|
3,221 |
(c) |
|
|
|
|
|
|
|
12,848 |
| |||||
Other current assets |
|
42,780 |
|
|
|
|
|
|
|
|
|
|
|
42,780 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Current assets |
|
780,946 |
|
|
3,221 |
|
|
|
|
|
|
|
|
784,167 |
| |||||
Property, plant and mine development, net |
|
2,115,417 |
|
|
|
|
|
|
|
|
789 |
(k) |
|
2,116,206 |
| |||||
Investment in Batu Hijau |
|
559,809 |
|
|
|
|
|
(7,317 |
)(p) |
|
|
|
|
552,492 |
| |||||
Capitalized mining costs |
|
20,145 |
|
|
|
|
|
|
|
|
|
|
|
20,145 |
| |||||
Long-term inventory |
|
92,689 |
|
|
|
|
|
|
|
|
|
|
|
92,689 |
| |||||
Deferred income tax assets |
|
398,391 |
|
|
|
|
|
|
|
|
|
|
|
398,391 |
| |||||
Other long-term assets |
|
95,008 |
|
|
7,802 |
(e) |
|
|
|
|
|
|
|
102,810 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Total assets |
$ |
4,062,405 |
|
$ |
11,023 |
|
$ |
(7,317 |
) |
$ |
789 |
|
$ |
4,066,900 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Liabilities |
||||||||||||||||||||
Current portion of long-term debt |
$ |
192,151 |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
192,151 |
| |||||
Accounts payable |
|
80,884 |
|
|
|
|
|
|
|
|
|
|
|
80,884 |
| |||||
Current portion of deferred income tax liabilities |
|
7,914 |
|
|
|
|
|
|
|
|
|
|
|
7,914 |
| |||||
Other accrued liabilities |
|
204,862 |
|
|
9,203 |
(b) |
|
|
|
|
|
|
|
214,065 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Current liabilities |
|
485,811 |
|
|
9,203 |
|
|
|
|
|
|
|
|
495,014 |
| |||||
Long-term debt |
|
1,089,718 |
|
|
145,000 |
(f) |
|
|
|
|
|
|
|
1,234,718 |
| |||||
Deferred revenue from sale of future production |
|
191,039 |
|
|
(137,198 |
)(g) |
|
|
|
|
|
|
|
53,841 |
| |||||
Reclamation and remediation liabilities |
|
176,934 |
|
|
|
|
|
|
|
|
|
|
|
176,934 |
| |||||
Deferred income tax liabilities |
|
133,621 |
|
|
1,294 |
(c) |
|
|
|
|
219 |
(l) |
|
135,134 |
| |||||
Payroll and related benefits |
|
156,834 |
|
|
|
|
|
|
|
|
62 |
(j) |
|
156,896 |
| |||||
Other long-term liabilities |
|
96,921 |
|
|
(3,701 |
)(d) |
|
|
|
|
|
|
|
93,220 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Total liabilities |
|
2,330,878 |
|
|
14,598 |
|
|
|
|
|
281 |
|
|
2,345,757 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Commitments and contingencies |
||||||||||||||||||||
Minority interest in affiliates |
|
251,479 |
|
|
|
|
|
|
|
|
247 |
(m) |
|
251,726 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Stockholders equity |
||||||||||||||||||||
Convertible preferred stock |
|
11,500 |
|
|
|
|
|
|
|
|
|
|
|
11,500 |
| |||||
Common stock |
|
313,881 |
|
|
|
|
|
|
|
|
|
|
|
313,881 |
| |||||
Additional paid-in capital |
|
1,458,369 |
|
|
|
|
|
|
|
|
|
|
|
1,458,369 |
| |||||
Accumulated other comprehensive income (loss) |
|
(11,854 |
) |
|
2,406 |
(d) |
|
|
|
|
|
|
|
(9,448 |
) | |||||
Retained deficit |
|
(291,848 |
) |
|
(5,981 |
)(h) |
|
(7,317 |
)(q) |
|
261 |
(n) |
|
(304,885 |
) | |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Total stockholders equity |
|
1,480,048 |
|
|
(3,575 |
) |
|
(7,317 |
) |
|
261 |
|
|
1,469,417 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Total liabilities and stockholders equity |
$ |
4,062,405 |
|
$ |
11,023 |
|
$ |
(7,317 |
) |
$ |
789 |
|
$ |
4,066,900 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
This adjustment was required to reverse the effect of the cost of purchasing the Semi-Annual Delivery Requirements under the Forward Purchase that was
originally recorded as a reduction of sales revenue. |
(b) |
This adjustment was required to record accrued interest to account for the Prepaid Forward and the Forward Purchase as a single financing transaction.
|
(c) |
This adjustment was required to record the income tax impact of recording the Prepaid Forward and the Forward Purchase as a single financing transaction.
|
(d) |
This adjustment was required to reverse the effect of treating the Forward Purchase as a cash flow hedge. As a cash flow hedge, the Forward Purchase was
recorded at fair value at each balance sheet date with the change in fair value recorded in Accumulated other comprehensive income (loss), net of the related deferred tax effect. |
(e) |
This adjustment was required to record the purchase of the surety bond as an other long-term asset. |
(f) |
This adjustment was required to record the total debt amount for the Prepaid Forward and the Forward Purchase as a single financing transaction.
|
(g) |
This adjustment was required to reverse the recording of the Prepaid Forward as deferred revenue. |
(h) |
To reflect the combined effect of adjustments (a) through (g) to Net income and Retained deficit. |
(i) |
To reflect the effect of treating the Prepaid Forward and the Forward Purchase as a single financing transaction in the Statement of Consolidated Cash Flow.
|
(j) |
This adjustment was required to record the reduction of workers participation profit sharing at Yanacocha in Peru for adjustment (k).
|
(k) |
This adjustment was required to change depreciation due to the correction of depreciation rates related to certain mining assets at Yanacocha.
|
(l) |
This adjustment was required to record the income tax impact of recording adjustments (j) and (k). |
(m) |
This adjustment was required to record the minority interest impact, net of tax, of recording adjustments (j) and (k). |
(n) |
To reflect the effect of adjustments (j) through (m) to Net Loss and Retained deficit. |
(o) |
To reflect the effect of recording the correction of depreciation rates of certain mining assets at Yanacocha in the Statement of Consolidated Cash Flow.
|
(p) |
This adjustment was required to record the effect, net of tax, in the Companys Investment in Batu Hijau for an adjustment in Batu Hijaus
financial statements. Batu Hijau determined that it had incorrectly included non-reserve material in its depreciation calculations. |
(q) |
To reflect the effect of adjustment (p) to Net income and Retained deficit. |
(r) |
To reflect the effect of recording the change in equity in Batu Hijau in the Statement of Consolidated Cash Flow. |
Three Months Ended September 30, |
Nine Months Ended September 30, | |||||||||||
2002 |
2001 |
2002 |
2001 | |||||||||
(restated) |
(restated) | |||||||||||
(unaudited) | ||||||||||||
Equity gold sales ounces (000) |
|
2,088 |
|
1,393 |
|
5,416 |
|
4,053 | ||||
Total cash costs per ounce |
$ |
189 |
$ |
190 |
$ |
193 |
$ |
185 | ||||
Total costs per ounce |
$ |
255 |
$ |
241 |
$ |
257 |
$ |
237 | ||||
Average price realized per ounce |
$ |
315 |
$ |
274 |
$ |
308 |
$ |
269 |
Market Variables |
Change in Variable |
Change in Mark-to-Market Value
(millions) | ||
A$ Interest Rates |
+/-1.0% |
-/+ $41.4 | ||
US$/A$ Exchange Rates |
+/- US$0.01 |
+/-$37.7 | ||
Gold Lease Rates |
+/-1.0% |
+/-$16.3 | ||
US$ Interest Rates |
+/-1.0% |
-/+$11.5 | ||
US$ Gold Price/oz. |
+/-$1.00 |
-/+$7.5 |
Gold Forward Sales Contracts: |
Expected Maturity Date or Transaction Date |
Total/ Average |
Fair Value |
||||||||||||||||||||||
2002 |
2003 |
2004 |
2005 |
2006 |
There-after |
US$ (000) |
|||||||||||||||||||
(A$ Denominated) |
|||||||||||||||||||||||||
Fixed Forwards: |
|||||||||||||||||||||||||
Ounces |
|
272 |
|
1,161 |
|
1,060 |
|
227 |
|
52 |
|
26 |
|
2,798 |
$ |
(137,050 |
) | ||||||||
Average price |
$ |
313 |
$ |
288 |
$ |
288 |
$ |
282 |
$ |
255 |
$ |
244 |
$ |
289 |
|||||||||||
Floating Rate Forwards: |
|||||||||||||||||||||||||
Ounces |
|
7 |
|
16 |
|
|
|
61 |
|
231 |
|
140 |
|
455 |
$ |
(30,041 |
) | ||||||||
Average price |
$ |
333 |
$ |
333 |
$ |
|
$ |
319 |
$ |
329 |
$ |
338 |
$ |
331 |
|||||||||||
Synthetic Forwards: |
|||||||||||||||||||||||||
Ounces |
|
|
|
39 |
|
80 |
|
80 |
|
80 |
|
160 |
|
439 |
$ |
(31,245 |
) | ||||||||
Average price |
$ |
|
$ |
301 |
$ |
293 |
$ |
293 |
$ |
293 |
$ |
293 |
$ |
294 |
|||||||||||
Total: |
|||||||||||||||||||||||||
Ounces |
|
279 |
|
1,216 |
|
1,140 |
|
368 |
|
363 |
|
326 |
|
3,692 |
$ |
(198,336 |
) | ||||||||
Average Price |
$ |
313 |
$ |
289 |
$ |
288 |
$ |
291 |
$ |
310 |
$ |
308 |
$ |
295 |
Put Option Contracts: |
Expected Maturity Date or Transaction Date |
Total/ Average |
Fair Value |
||||||||||||||||||||||
2002 |
2003 |
2004 |
2005 |
2006 |
Thereafter |
US$ (000) |
|||||||||||||||||||
US$ Denominated Fixed Purchased Puts: |
|||||||||||||||||||||||||
Ounces |
|
52 |
|
209 |
|
203 |
|
205 |
|
100 |
|
20 |
|
789 |
$ |
(4,145 |
) | ||||||||
Average price |
$ |
292 |
$ |
292 |
$ |
292 |
$ |
292 |
$ |
338 |
$ |
397 |
$ |
301 |
|||||||||||
A$ Denominated Fixed Purchased Puts: |
|||||||||||||||||||||||||
Ounces |
|
37 |
|
91 |
|
88 |
|
49 |
|
|
|
|
|
265 |
$ |
(3,776 |
) | ||||||||
Average price |
$ |
292 |
$ |
300 |
$ |
305 |
$ |
296 |
$ |
|
$ |
|
$ |
300 |
|||||||||||
A$ Denominated Floating Purchased Puts: |
|||||||||||||||||||||||||
Ounces |
|
16 |
|
16 |
|
|
|
207 |
|
69 |
|
287 |
|
595 |
$ |
(11,439 |
) | ||||||||
Average price |
$ |
304 |
$ |
304 |
$ |
|
$ |
319 |
$ |
329 |
$ |
330 |
$ |
325 |
|||||||||||
Total: |
|||||||||||||||||||||||||
Ounces |
|
105 |
|
316 |
|
291 |
|
461 |
|
169 |
|
307 |
|
1,649 |
$ |
(19,359 |
) | ||||||||
Average Price |
$ |
294 |
$ |
295 |
$ |
296 |
$ |
305 |
$ |
334 |
$ |
334 |
$ |
309 |
Convertible Put Options and Other Instruments: |
Expected Maturity Date or Transaction Date |
Total/ Average |
Fair Value |
||||||||||||||||||||||
2002 |
2003 |
2004 |
2005 |
2006 |
Thereafter |
US$ (000) |
|||||||||||||||||||
(A$ Denominated) |
|||||||||||||||||||||||||
Ounces |
|
|
|
46 |
|
37 |
|
82 |
|
65 |
|
1,304 |
|
1,533 |
$ |
(129,457 |
) | ||||||||
Average price |
$ |
|
$ |
298 |
$ |
298 |
$ |
296 |
$ |
293 |
$ |
355 |
$ |
346 |
Price-capped contracts: |
Expected Maturity Date or Transaction Date |
Total/ Average |
Fair Value | ||||||||||||||||||||
2002 |
2003 |
2004 |
2005 |
2006 |
Thereafter |
US$ (000) | |||||||||||||||||
(US$ Denominated) |
|||||||||||||||||||||||
Ounces |
|
|
|
|
|
|
|
500 |
|
|
|
1,850 |
|
2,350 |
n/a | ||||||||
Average price |
$ |
|
$ |
|
$ |
|
$ |
350 |
$ |
|
$ |
384 |
$ |
376 |
A$/US$ Currency Exchange Contracts: |
Expected Maturity Date or Transaction Date |
Total/ Average |
Fair Value |
||||||||||||||||||||||
2002 |
2003 |
2004 |
2005 |
2006 |
Thereafter |
US$ (000) |
|||||||||||||||||||
Notional Amounts US$ (000) |
|||||||||||||||||||||||||
$ |
7,844 |
$ |
51,200 |
$ |
56,112 |
$ |
30,700 |
$ |
|
$ |
|
$ |
145,856 |
$ |
(28,873 |
) | |||||||||
Average Exchange Rate (US$ per A$1) |
|||||||||||||||||||||||||
Average price |
|
0.713 |
|
0.640 |
|
0.646 |
|
0.682 |
|
|
|
|
|
0.655 |
|
|
|
Equity Ounces |
Total Cash
Costs | |||||||||
Three Months Ended September 30, | ||||||||||
2002 |
2001 |
2002 |
2001 | |||||||
(in thousands) |
($ per equity ounce) | |||||||||
North America: |
||||||||||
Nevada |
722.0 |
653.9 |
$ |
225 |
$ |
238 | ||||
Mesquite, California |
16.3 |
16.5 |
|
214 |
|
188 | ||||
La Herradura, Mexico |
17.7 |
14.0 |
|
169 |
|
179 | ||||
Golden Giant, Canada |
60.4 |
72.6 |
|
217 |
|
202 | ||||
Holloway, Canada |
20.0 |
20.5 |
|
161 |
|
216 | ||||
|
|
|||||||||
Total/Weighted Average |
836.4 |
777.5 |
|
222 |
|
232 | ||||
|
|
|||||||||
South America: |
||||||||||
Yanacocha, Peru (1) |
329.6 |
264.0 |
|
117 |
|
114 | ||||
Kori Kollo, Bolivia |
64.9 |
76.9 |
|
152 |
|
127 | ||||
|
|
|||||||||
Total/Weighted Average |
394.5 |
340.9 |
|
123 |
|
117 | ||||
|
|
|||||||||
Australia: |
||||||||||
Kalgoorlie |
94.6 |
|
|
224 |
|
| ||||
Yandal |
170.1 |
|
|
231 |
|
| ||||
Tanami |
133.4 |
|
|
206 |
|
| ||||
Pajingo |
77.2 |
29.6 |
|
98 |
|
128 | ||||
|
|
|||||||||
Total/Weighted Average |
475.3 |
29.6 |
|
201 |
|
128 | ||||
|
|
|||||||||
Other Operations: |
||||||||||
Minahasa, Indonesia |
28.3 |
78.4 |
|
259 |
|
159 | ||||
Zarafshan-Newmont, Uzbekistan |
70.3 |
62.5 |
|
122 |
|
129 | ||||
Martha, New Zealand |
27.7 |
|
|
138 |
|
| ||||
Ovacik, Turkey |
36.6 |
|
|
123 |
|
| ||||
|
|
|||||||||
Total/Weighted Average |
162.9 |
140.9 |
|
149 |
|
146 | ||||
|
|
|||||||||
Equity Investments: |
||||||||||
Batu Hijau, Indonesia |
96.9 |
104.4 |
|
n/a |
|
n/a | ||||
TVX Newmont Americas |
54.4 |
|
|
n/a |
|
n/a | ||||
Echo Bay Mines |
66.4 |
|
|
n/a |
|
n/a | ||||
|
|
|||||||||
Total/Weighted Average |
217.7 |
104.4 |
|
n/a |
|
n/a | ||||
|
|
|||||||||
Newmont Subtotal/Weighted Average |
2,086.8 |
1,393.3 |
$ |
189 |
$ |
190 | ||||
Other: |
||||||||||
Golden Grove |
1.2 |
|
|
n/a |
|
n/a | ||||
|
|
|||||||||
Newmont Total/Weighted Average |
2,088.0 |
1,393.3 |
$ |
189 |
$ |
190 | ||||
|
|
|
|
|
|
(1) |
As restated. See Note 16. |
Equity Ounces |
Total Cash Costs | |||||||||
Nine Months Ended September 30, | ||||||||||
2002 |
2001 |
2002 |
2001 | |||||||
(in thousands) |
($ per equity ounce) | |||||||||
North America: |
||||||||||
Nevada |
1,927.1 |
1,986.6 |
$ |
235 |
$ |
223 | ||||
Mesquite, California |
44.2 |
80.2 |
|
180 |
|
208 | ||||
La Herradura, Mexico |
48.5 |
40.8 |
|
177 |
|
168 | ||||
Golden Giant, Canada |
201.2 |
196.2 |
|
196 |
|
190 | ||||
Holloway, Canada |
71.0 |
64.4 |
|
192 |
|
224 | ||||
|
|
|||||||||
Total/Weighted Average |
2,292.0 |
2,368.2 |
|
228 |
|
219 | ||||
|
|
|||||||||
South America: |
||||||||||
Yanacocha, Peru (1) |
823.1 |
719.5 |
|
130 |
|
115 | ||||
Kori Kollo, Bolivia |
191.9 |
201.1 |
|
154 |
|
164 | ||||
|
|
|||||||||
Total/Weighted Average |
1,015.0 |
920.6 |
|
134 |
|
126 | ||||
|
|
|||||||||
Australia: |
||||||||||
Kalgoorlie |
221.1 |
|
|
220 |
|
| ||||
Yandal |
423.8 |
|
|
220 |
|
| ||||
Tanami |
318.1 |
|
|
202 |
|
| ||||
Pajingo |
208.6 |
90.9 |
|
91 |
|
108 | ||||
|
|
|||||||||
Total/Weighted Average |
1,171.6 |
90.9 |
|
192 |
|
108 | ||||
|
|
|||||||||
Other Operations: |
||||||||||
Minahasa, Indonesia |
114.1 |
275.4 |
|
206 |
|
133 | ||||
Zarafshan-Newmont, Uzbekistan |
194.0 |
162.6 |
|
135 |
|
136 | ||||
Martha, New Zealand |
74.3 |
|
|
132 |
|
| ||||
Ovacik, Turkey |
84.6 |
|
|
128 |
|
| ||||
|
|
|||||||||
Total/Weighted Average |
467.0 |
438.0 |
|
151 |
|
134 | ||||
|
|
|||||||||
Equity Investments: |
||||||||||
Batu Hijau, Indonesia |
200.2 |
235.2 |
|
n/a |
|
n/a | ||||
TVX Newmont Americas |
130.6 |
|
|
n/a |
|
n/a | ||||
Echo Bay Mine |
129.3 |
|
|
n/a |
|
n/a | ||||
|
|
|||||||||
Total/Weighted Average |
460.1 |
235.2 |
|
n/a |
|
n/a | ||||
|
|
|||||||||
Newmont Subtotal/Weighted Average |
5,405.7 |
4,052.9 |
$ |
193 |
$ |
185 | ||||
Other: |
||||||||||
Golden Grove |
10.3 |
|
|
n/a |
|
n/a | ||||
Newmont Total/Weighted Average |
5,416.0 |
4,052.9 |
$ |
193 |
$ |
185 | ||||
|
|
|
|
|
|
(1) |
As restated. See Note 16. |
Nevada |
Golden Giant |
Holloway |
Mesquite |
La Herradura | |||||||||||||||||||||||||||||||||||
For the Three Months Ended September 30 |
2002 |
2001 |
2002 |
2001 |
2002 |
2001 |
2002 |
2001 |
2002 |
2001 | |||||||||||||||||||||||||||||
(in millions) | |||||||||||||||||||||||||||||||||||||||
Costs applicable to sales per financial statements |
$ |
164.3 |
|
$ |
157.9 |
|
$ |
13.4 |
|
$ |
15.1 |
|
$ |
3.4 |
|
$ |
4.5 |
|
$ |
3.5 |
|
$ |
3.1 |
|
$ |
3.0 |
|
$ |
2.5 | ||||||||||
Minority interest in Minera Yanacocha |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Minority interest in Kori Kollo |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Minority interest in NFM Tanami |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Reclamation accrual |
|
(1.8 |
) |
|
(2.2 |
) |
|
(0.4 |
) |
|
(0.4 |
) |
|
(0.1 |
) |
|
(0.1 |
) |
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Non-cash inventory adjustment |
|
0.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
CAS of non-gold producers |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Gold non-cash |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Total cash cost for per ounce Calculation |
$ |
162.6 |
|
$ |
155.7 |
|
$ |
13.0 |
|
$ |
14.7 |
|
$ |
3.3 |
|
$ |
4.4 |
|
$ |
3.5 |
|
$ |
3.1 |
|
$ |
3.0 |
|
$ |
2.5 | ||||||||||
Equity cash cost per ounce sold |
$ |
225 |
|
$ |
238 |
|
$ |
217 |
|
$ |
202 |
|
$ |
161 |
|
$ |
216 |
|
$ |
214 |
|
$ |
188 |
|
$ |
169 |
|
$ |
179 | ||||||||||
Total North
America |
Yanacocha |
Kori Kollo |
Total South America |
Pajingo | |||||||||||||||||||||||||||||||||||
For the Three Months Ended September 30 |
2002 |
2001 |
2002 |
(1) 2001 |
2002 |
2001 |
2002 |
(1) 2001 |
2002 |
2001 | |||||||||||||||||||||||||||||
(in millions) | |||||||||||||||||||||||||||||||||||||||
Costs applicable to sales per financial statements |
$ |
187.6 |
|
$ |
183.1 |
|
$ |
81.5 |
|
$ |
62.5 |
|
$ |
11.6 |
|
$ |
11.6 |
|
$ |
93.1 |
|
$ |
74.1 |
|
$ |
7.8 |
|
$ |
3.8 | ||||||||||
Minority interest in Minera Yanacocha |
|
|
|
|
|
|
|
(41.4 |
) |
|
(31.5 |
) |
|
|
|
|
|
|
|
(41.4 |
) |
|
(31.5 |
) |
|
|
|
|
| ||||||||||
Minority interest in Kori Kollo |
|
|
|
|
|
|
|
|
|
|
|
|
|
(1.4 |
) |
|
(1.4 |
) |
|
(1.4 |
) |
|
(1.4 |
) |
|
|
|
|
| ||||||||||
Minority interest in NFM Tanami |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Reclamation accrual |
|
(2.3 |
) |
|
(2.7 |
) |
|
(0.9 |
) |
|
(0.8 |
) |
|
(0.4 |
) |
|
(0.4 |
) |
|
(1.3 |
) |
|
(1.2 |
) |
|
(0.2 |
) |
|
| ||||||||||
Non-cash inventory adjustment |
|
0.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
CAS of non-gold producers |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Gold non-cash |
|
|
|
|
|
|
|
(0.4 |
) |
|
|
|
|
0.1 |
|
|
|
|
|
(0.3 |
) |
|
|
|
|
|
|
|
| ||||||||||
Other |
|
|
|
|
|
|
|
(0.2 |
) |
|
|
|
|
|
|
|
|
|
|
(0.2 |
) |
|
|
|
|
|
|
|
| ||||||||||
Total cash cost for per ounce Calculation |
$ |
185.4 |
|
$ |
180.4 |
|
$ |
38.6 |
|
$ |
30.2 |
|
$ |
9.9 |
|
$ |
9.8 |
|
$ |
48.5 |
|
$ |
40.0 |
|
$ |
7.6 |
|
$ |
3.8 | ||||||||||
Equity cash cost per ounce sold |
$ |
222 |
|
$ |
232 |
|
$ |
117 |
|
$ |
114 |
|
$ |
152 |
|
$ |
127 |
|
$ |
123 |
|
$ |
117 |
|
$ |
98 |
|
$ |
128 |
Yandal |
NFM Tanami |
Kalgoorlie |
Total Australia |
Minahasa |
||||||||||||||||||||||||||||||||
For the Three Months Ended September 30 |
2002 |
2001 |
2002 |
2001 |
2002 |
2001 |
2002 |
2001 |
2002 |
2001 |
||||||||||||||||||||||||||
(in millions) |
||||||||||||||||||||||||||||||||||||
Costs applicable to sales per financial statements |
$ |
40.5 |
|
$ |
|
$ |
32.9 |
|
$ |
|
$ |
21.6 |
|
$ |
|
$ |
102.8 |
|
$ |
3.8 |
$ |
8.5 |
|
$ |
12.7 |
| ||||||||||
Minority interest in Minera Yanacocha |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Minority interest in Kori Kollo |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Minority interest in NFM Tanami |
|
|
|
|
|
|
(4.6 |
) |
|
|
|
|
|
|
|
|
(4.6 |
) |
|
|
|
|
|
|
|
| ||||||||||
Reclamation accrual |
|
(0.9 |
) |
|
|
|
(0.8 |
) |
|
|
|
(0.4 |
) |
|
|
|
(2.3 |
) |
|
|
|
(0.6 |
) |
|
(0.2 |
) | ||||||||||
Non-cash inventory adjustment |
|
|
|
|
|
|
|
|
|
|
|
(0.1 |
) |
|
|
|
(0.1 |
) |
|
|
|
|
|
|
|
| ||||||||||
CAS of non-gold producers |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Gold non-cash |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(0.1 |
) |
|
|
| ||||||||||
Other |
|
(0.4 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
(0.4 |
) |
|
|
|
(0.4 |
) |
|
|
| ||||||||||
Total cash cost for per ounce Calculation |
$ |
39.2 |
|
$ |
|
$ |
27.5 |
|
$ |
|
$ |
21.1 |
|
$ |
|
$ |
95.4 |
|
$ |
3.8 |
$ |
7.4 |
|
$ |
12.5 |
| ||||||||||
Equity cash cost per ounce sold |
$ |
231 |
|
$ |
|
$ |
206 |
|
$ |
|
$ |
224 |
|
$ |
|
$ |
201 |
|
$ |
128 |
$ |
259 |
|
$ |
159 |
|
Martha |
Ovacik |
Zarafshan- Newmont |
Total Other International |
Total Gold
|
||||||||||||||||||||||||||||||||||
For the Three Months Ended September 30 |
2002 |
2001 |
2002 |
2001 |
2002 |
2001 |
2002 |
2001 |
2002 |
(1) 2001 |
||||||||||||||||||||||||||||
(in millions) |
||||||||||||||||||||||||||||||||||||||
Costs applicable to sales per financial statements |
$ |
4.0 |
|
$ |
|
$ |
4.7 |
|
$ |
|
$ |
8.4 |
|
$ |
8.2 |
|
$ |
25.6 |
|
$ |
20.9 |
|
$ |
409.1 |
|
$ |
281.9 |
| ||||||||||
Minority interest in Minera Yanacocha |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(41.4 |
) |
|
(31.5 |
) | ||||||||||
Minority interest in Kori Kollo |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1.4 |
) |
|
(1.4 |
) | ||||||||||
Minority interest in NFM Tanami |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4.6 |
) |
|
|
| ||||||||||
Reclamation accrual |
|
(0.2 |
) |
|
|
|
(0.2 |
) |
|
|
|
(0.1 |
) |
|
(0.1 |
) |
|
(1.1 |
) |
|
(0.3 |
) |
|
(7.0 |
) |
|
(4.2 |
) | ||||||||||
Non-cash inventory adjustment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
CAS of non-gold producers |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Gold non-cash |
|
|
|
|
|
|
|
|
|
|
|
0.3 |
|
|
|
|
|
0.2 |
|
|
|
|
|
(0.1 |
) |
|
|
| ||||||||||
Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(0.4 |
) |
|
|
|
|
(1.0 |
) |
|
|
| ||||||||||
Total cash cost for per ounce Calculation |
$ |
3.8 |
|
$ |
|
$ |
4.5 |
|
$ |
|
$ |
8.6 |
|
$ |
8.1 |
|
$ |
24.3 |
|
$ |
20.6 |
|
$ |
353.6 |
|
$ |
244.8 |
| ||||||||||
Equity cash cost per ounce sold |
$ |
138 |
|
$ |
|
$ |
123 |
|
$ |
|
$ |
122 |
|
$ |
129 |
|
$ |
149 |
|
$ |
146 |
|
$ |
189 |
|
$ |
190 |
|
Golden Grove |
Kasese |
Other Non-Gold |
Consolidated |
||||||||||||||||||||||||||
For the Three Months Ended September 30 |
2002 |
2001 |
2002 |
2001 |
2002 |
2001 |
2002 |
(1) 2001 |
|||||||||||||||||||||
(in millions) |
|||||||||||||||||||||||||||||
Costs applicable to sales per financial statements |
$ |
8.6 |
|
$ |
|
$ |
1.7 |
|
$ |
|
$ |
0.3 |
|
$ |
|
$ |
419.7 |
|
$ |
281.9 |
| ||||||||
Minority interest in Minera Yanacocha |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(41.4 |
) |
|
(31.5 |
) | ||||||||
Minority interest in Kori Kollo |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1.4 |
) |
|
(1.4 |
) | ||||||||
Minority interest in NFM Tanami |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4.6 |
) |
|
|
| ||||||||
Reclamation accrual |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7.0 |
) |
|
(4.2 |
) | ||||||||
Non-cash inventory adjustment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
CAS of non-gold producers |
|
(8.6 |
) |
|
|
|
(1.7 |
) |
|
|
|
(0.1 |
) |
|
|
|
(10.4 |
) |
|
|
| ||||||||
Gold non-cash |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(0.1 |
) |
|
|
| ||||||||
Other |
|
|
|
|
|
|
|
|
|
|
|
(0.2 |
) |
|
|
|
(1.2 |
) |
|
|
| ||||||||
Total cash cost for per ounce Calculation |
$ |
|
|
$ |
|
$ |
|
|
$ |
|
$ |
|
|
$ |
|
$ |
353.6 |
|
$ |
244.8 |
| ||||||||
Equity cash cost per ounce sold |
$ |
|
|
$ |
|
$ |
|
|
$ |
|
$ |
|
|
$ |
|
$ |
189 |
|
$ |
190 |
|
Nevada |
Golden Giant |
Holloway |
Mesquite |
La Herradura |
|||||||||||||||||||||||||||||||||||
For the Nine Months Ended September 30 |
2002 |
2001 |
2002 |
2001 |
2002 |
2001 |
2002 |
2001 |
2002 |
2001 |
|||||||||||||||||||||||||||||
(in millions) |
|||||||||||||||||||||||||||||||||||||||
Costs applicable to sales per financial statements |
$ |
458.5 |
|
$ |
451.0 |
|
$ |
40.7 |
|
$ |
38.3 |
|
$ |
14.1 |
|
$ |
14.7 |
|
$ |
8.0 |
$ |
18.1 |
|
$ |
8.7 |
|
$ |
7.0 |
| ||||||||||
Minority interest in Minera Yanacocha |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Minority interest in Kori Kollo |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Minority interest in NFM Tanami |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Reclamation accrual |
|
(4.5 |
) |
|
(7.1 |
) |
|
(1.2 |
) |
|
(1.1 |
) |
|
(0.4 |
) |
|
(0.3 |
) |
|
|
|
(1.4 |
) |
|
(0.1 |
) |
|
(0.1 |
) | ||||||||||
Non-cash inventory adjustment |
|
(1.4 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
CAS of non-gold producers |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Gold non-cash |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Other |
|
(0.2 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Total cash cost for per ounce Calculation |
$ |
452.4 |
|
$ |
443.9 |
|
$ |
39.5 |
|
$ |
37.2 |
|
$ |
13.7 |
|
$ |
14.4 |
|
$ |
8.0 |
$ |
16.7 |
|
$ |
8.6 |
|
$ |
6.9 |
| ||||||||||
Equity cash cost per ounce sold |
$ |
235 |
|
$ |
223 |
|
$ |
196 |
|
$ |
190 |
|
$ |
192 |
|
$ |
224 |
|
$ |
180 |
$ |
208 |
|
$ |
177 |
|
$ |
168 |
|
Total North
America |
Yanacocha |
Kori Kollo |
Total South America |
Pajingo | |||||||||||||||||||||||||||||||||||
For the Nine Months Ended September 30 |
2002 |
2001 |
2002 |
(1) 2001 |
2002 |
2001 |
2002 |
(1) 2001 |
2002 |
2001 | |||||||||||||||||||||||||||||
(in millions) | |||||||||||||||||||||||||||||||||||||||
Costs applicable to sales per financial statements |
$ |
530.0 |
|
$ |
529.1 |
|
$ |
219.4 |
|
$ |
171.3 |
|
$ |
34.4 |
|
$ |
38.8 |
|
$ |
253.8 |
|
$ |
210.1 |
|
$ |
20.6 |
|
$ |
9.8 | ||||||||||
Minority interest in Minera Yanacocha |
|
|
|
|
|
|
|
(110.6 |
) |
|
(86.5 |
) |
|
|
|
|
|
|
|
(110.6 |
) |
|
(86.5 |
) |
|
|
|
|
| ||||||||||
Minority interest in Kori Kollo |
|
|
|
|
|
|
|
|
|
|
|
|
|
(4.1 |
) |
|
(4.7 |
) |
|
(4.1 |
) |
|
(4.7 |
) |
|
|
|
|
| ||||||||||
Minority interest in NFM Tanami |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Reclamation accrual |
|
(6.2 |
) |
|
(10.0 |
) |
|
(2.4 |
) |
|
(2.2 |
) |
|
(0.9 |
) |
|
(1.0 |
) |
|
(3.3 |
) |
|
(3.2 |
) |
|
(0.8 |
) |
|
| ||||||||||
Non-cash inventory adjustment |
|
(1.4 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(0.8 |
) |
|
| ||||||||||
CAS of non-gold producers |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Gold non-cash |
|
|
|
|
|
|
|
0.4 |
|
|
|
|
|
0.1 |
|
|
|
|
|
0.5 |
|
|
|
|
|
|
|
|
| ||||||||||
Other |
|
(0.2 |
) |
|
|
|
|
(0.1 |
) |
|
|
|
|
|
|
|
|
|
|
(0.1 |
) |
|
|
|
|
|
|
|
| ||||||||||
Total cash cost for per ounce Calculation |
$ |
522.2 |
|
$ |
519.1 |
|
$ |
106.7 |
|
$ |
82.6 |
|
$ |
29.5 |
|
$ |
33.1 |
|
$ |
136.2 |
|
$ |
115.7 |
|
$ |
19.0 |
|
$ |
9.8 | ||||||||||
Equity cash cost per ounce sold |
$ |
228 |
|
$ |
219 |
|
$ |
130 |
|
$ |
115 |
|
$ |
154 |
|
$ |
164 |
|
$ |
134 |
|
$ |
126 |
|
$ |
91 |
|
$ |
108 |
Yandal |
NFM Tanami |
Kalgoorlie |
Total Australia |
Minahasa |
||||||||||||||||||||||||||||||||
For the Nine Months Ended September 30 |
2002 |
2001 |
2002 |
2001 |
2002 |
2001 |
2002 |
2001 |
2002 |
2001 |
||||||||||||||||||||||||||
(in millions) |
||||||||||||||||||||||||||||||||||||
Costs applicable to sales per financial statements |
$ |
96.1 |
|
$ |
|
$ |
78.0 |
|
$ |
|
$ |
52.0 |
|
$ |
|
$ |
246.7 |
|
$ |
9.8 |
$ |
25.8 |
|
$ |
37.3 |
| ||||||||||
Minority interest in Minera Yanacocha |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Minority interest in Kori Kollo |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Minority interest in NFM Tanami |
|
|
|
|
|
|
(11.0 |
) |
|
|
|
|
|
|
|
|
(11.0 |
) |
|
|
|
|
|
|
|
| ||||||||||
Reclamation accrual |
|
(2.4 |
) |
|
|
|
(1.8 |
) |
|
|
|
(1.1 |
) |
|
|
|
(6.1 |
) |
|
|
|
(1.1 |
) |
|
(0.6 |
) | ||||||||||
Non-cash inventory adjustment |
|
(0.3 |
) |
|
|
|
(1.1 |
) |
|
|
|
(2.2 |
) |
|
|
|
(4.4 |
) |
|
|
|
|
|
|
|
| ||||||||||
CAS of non-gold producers |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Gold non-cash |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.3 |
|
|
|
| ||||||||||
Other |
|
(0.3 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
(0.3 |
) |
|
|
|
(1.5 |
) |
|
|
| ||||||||||
Total cash cost for per ounce Calculation |
$ |
93.1 |
|
$ |
|
$ |
64.1 |
|
$ |
|
$ |
48.7 |
|
$ |
|
$ |
224.9 |
|
$ |
9.8 |
$ |
23.5 |
|
$ |
36.7 |
| ||||||||||
Equity cash cost per ounce sold |
$ |
220 |
|
$ |
|
$ |
202 |
|
$ |
|
$ |
220 |
|
$ |
|
$ |
192 |
|
$ |
108 |
$ |
206 |
|
$ |
133 |
|
Martha |
Ovacik |
Zarafshan- Newmont |
Total Other International |
Total Gold |
||||||||||||||||||||||||||||||||||
For the Nine Months Ended September 30 |
2002 |
2001 |
2002 |
2001 |
2002 |
2001 |
2002 |
2001 |
2002 |
(1) 2001 |
||||||||||||||||||||||||||||
(in millions) |
||||||||||||||||||||||||||||||||||||||
Costs applicable to sales per financial statements |
$ |
10.8 |
|
$ |
|
$ |
11.9 |
|
$ |
|
$ |
25.8 |
|
$ |
22.3 |
|
$ |
74.3 |
|
$ |
59.6 |
|
$ |
1,104.8 |
|
$ |
808.6 |
| ||||||||||
Minority interest in Minera Yanacocha |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(110.6 |
) |
|
(86.5 |
) | ||||||||||
Minority interest in Kori Kollo |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4.1 |
) |
|
(4.7 |
) | ||||||||||
Minority interest in NFM Tanami |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(11.0 |
) |
|
|
| ||||||||||
Reclamation accrual |
|
(0.4 |
) |
|
|
|
(0.5 |
) |
|
|
|
(0.2 |
) |
|
(0.2 |
) |
|
(2.2 |
) |
|
(0.8 |
) |
|
(17.8 |
) |
|
(14.0 |
) | ||||||||||
Non-cash inventory adjustment |
|
(0.5 |
) |
|
|
|
(0.6 |
) |
|
|
|
|
|
|
|
|
|
(1.1 |
) |
|
|
|
|
(6.9 |
) |
|
|
| ||||||||||
CAS of non-gold producers |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Gold non-cash |
|
|
|
|
|
|
|
|
|
|
|
0.6 |
|
|
|
|
|
0.9 |
|
|
|
|
|
1.4 |
|
|
|
| ||||||||||
Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1.5 |
) |
|
|
|
|
(2.1 |
) |
|
|
| ||||||||||
Total cash cost for per ounce Calculation |
$ |
9.9 |
|
$ |
|
$ |
10.8 |
|
$ |
|
$ |
26.2 |
|
$ |
22.1 |
|
$ |
70.4 |
|
$ |
58.8 |
|
$ |
953.7 |
|
$ |
703.4 |
| ||||||||||
Equity cash cost per ounce sold |
$ |
132 |
|
$ |
|
$ |
128 |
|
$ |
|
$ |
135 |
|
$ |
136 |
|
$ |
151 |
|
$ |
134 |
|
$ |
193 |
|
$ |
185 |
|
Golden Grove |
Kasese |
Other Non-Gold |
Consolidated |
|||||||||||||||||||||||||||
For the Nine Months Ended September 30 |
2002 |
2001 |
2002 |
2001 |
2002 |
2001 |
2002 |
(1) 2001 |
||||||||||||||||||||||
(in millions) |
||||||||||||||||||||||||||||||
Costs applicable to sales per financial statements |
$ |
21.4 |
|
$ |
|
$ |
7.8 |
|
$ |
|
$ |
0.4 |
|
$ |
0.1 |
|
$ |
1,134.4 |
|
$ |
808.7 |
| ||||||||
Minority interest in Minera Yanacocha |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(110.6 |
) |
|
(86.5 |
) | ||||||||
Minority interest in Kori Kollo |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4.1 |
) |
|
(4.7 |
) | ||||||||
Minority interest in NFM Tanami |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(11.0 |
) |
|
|
| ||||||||
Reclamation accrual |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(17.8 |
) |
|
(14.0 |
) | ||||||||
Non-cash inventory adjustment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6.9 |
) |
|
|
| ||||||||
CAS of non-gold producers |
|
(21.4 |
) |
|
|
|
(7.8 |
) |
|
|
|
(0.2 |
) |
|
|
|
|
(29.4 |
) |
|
|
| ||||||||
Gold non-cash |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.4 |
|
|
|
| ||||||||
Other |
|
|
|
|
|
|
|
|
|
|
|
(0.2 |
) |
|
(0.1 |
) |
|
(2.3 |
) |
|
(0.1 |
) | ||||||||
Total cash cost for per ounce Calculation |
$ |
|
|
$ |
|
$ |
|
|
$ |
|
$ |
|
|
$ |
|
|
$ |
953.7 |
|
$ |
703.4 |
| ||||||||
Equity cash cost per ounce sold |
$ |
|
|
$ |
|
$ |
|
|
$ |
|
$ |
|
|
$ |
|
|
$ |
193 |
|
$ |
185 |
|
(1) |
As restated. See Note 16. |
Three Months Ended September 30, | ||||||
2002 |
2001 | |||||
Consolidated gold sales (in millions) (1) |
$ |
697.8 |
$ |
424.4 | ||
Consolidated production ounces sold (000) |
|
2,215.2 |
|
1,549.6 | ||
Average price realized per consolidated ounce (1) |
$ |
315 |
$ |
274 | ||
Average spot price received per ounce |
$ |
314 |
$ |
274 |
Three Months Ended September 30, 2002 vs. 2001 | |||
(in millions) | |||
Consolidated production |
$ |
14.7 | |
Average price received (1) |
|
64.5 | |
Newmont Australia gold sales |
|
194.2 | |
|
| ||
$ |
273.4 | ||
|
|
Nine Months Ended September 30, | ||||||
2002 |
2001 | |||||
Consolidated gold sales (in millions) (1) |
$ |
1,789.6 |
$ |
1,215.8 | ||
Consolidated production ounces sold (000) |
|
5,821.5 |
|
4,526.8 | ||
Average price realized per consolidated ounce (1) |
$ |
308 |
$ |
269 | ||
Average spot price received per ounce |
$ |
306 |
$ |
269 |
(1) |
As restated. See Note 16. |
Nine Months Ended September 30, 2002 vs. 2001 |
||||
(in millions) |
||||
Consolidated production |
$ |
(35.5 |
) | |
Average price received (1) |
|
164.2 |
| |
Newmont Australia gold sales |
|
445.1 |
| |
|
|
| ||
$ |
573.8 |
| ||
|
|
|
(1) |
As restated. See Note 16. |
Depreciation, Depletion and Amortization | ||||||||||||
Three Months Ended September 30, |
Nine Months Ended September 30, | |||||||||||
2002 |
2001 |
2002 |
2001 | |||||||||
(unaudited) | ||||||||||||
North America: |
||||||||||||
Nevada |
$ |
39.3 |
$ |
29.0 |
$ |
94.5 |
$ |
86.7 | ||||
Mesquite, California |
|
0.9 |
|
0.9 |
|
1.9 |
|
3.7 | ||||
La Herradura, Mexico |
|
0.9 |
|
0.9 |
|
2.5 |
|
2.7 | ||||
Golden Giant, Canada |
|
4.1 |
|
4.2 |
|
14.2 |
|
12.5 | ||||
Holloway, Canada |
|
1.1 |
|
1.5 |
|
4.1 |
|
4.8 | ||||
|
|
|
|
|
|
|
| |||||
Total North America |
|
46.3 |
|
36.5 |
|
117.2 |
|
110.4 | ||||
|
|
|
|
|
|
|
| |||||
South America: |
||||||||||||
Yanacocha, Peru (1) |
|
36.9 |
|
20.8 |
|
108.3 |
|
65.3 | ||||
Kori Kollo, Bolivia |
|
3.8 |
|
5.7 |
|
11.1 |
|
15.5 | ||||
|
|
|
|
|
|
|
| |||||
Total South America |
|
40.7 |
|
26.5 |
|
119.4 |
|
80.8 | ||||
|
|
|
|
|
|
|
| |||||
Australia: |
||||||||||||
Kalgoorlie |
|
2.6 |
|
|
|
5.6 |
|
| ||||
Yandal operations |
|
12.6 |
|
|
|
29.2 |
|
| ||||
Tanami operations |
|
11.6 |
|
|
|
26.3 |
|
| ||||
Pajingo |
|
7.6 |
|
1.0 |
|
17.8 |
|
3.0 | ||||
Other |
|
1.7 |
|
|
|
4.8 |
|
| ||||
|
|
|
|
|
|
|
| |||||
Total Australia |
|
36.1 |
|
1.0 |
|
83.7 |
|
3.0 | ||||
|
|
|
|
|
|
|
| |||||
Other Operations: |
||||||||||||
Minahasa, Indonesia |
|
2.7 |
|
3.9 |
|
8.1 |
|
15.0 | ||||
Zarafshan-Newmont, Uzbekistan |
|
2.5 |
|
2.5 |
|
7.5 |
|
8.3 | ||||
Martha, New Zealand |
|
4.0 |
|
|
|
10.2 |
|
| ||||
Ovacik, Turkey |
|
3.8 |
|
|
|
8.2 |
|
| ||||
|
|
|
|
|
|
|
| |||||
Total Other Operations |
|
13.0 |
|
6.4 |
|
34.0 |
|
23.3 | ||||
|
|
|
|
|
|
|
| |||||
Other: |
||||||||||||
Merchant banking |
|
6.8 |
|
|
|
13.1 |
|
| ||||
Base metals operations |
|
5.2 |
|
|
|
13.7 |
|
| ||||
Corporate and other |
|
2.3 |
|
1.7 |
|
6.6 |
|
5.0 | ||||
|
|
|
|
|
|
|
| |||||
Total Other |
|
14.3 |
|
1.7 |
|
33.4 |
|
5.0 | ||||
|
|
|
|
|
|
|
| |||||
Total Newmont |
$ |
150.4 |
$ |
72.1 |
$ |
387.7 |
$ |
222.5 | ||||
|
|
|
|
|
|
|
|
(1) |
As restated. See Note 16. |
Nine Months Ended September 30, | ||||||
2002 |
2001 | |||||
(unaudited and in millions) | ||||||
Gold: |
||||||
North America |
$ |
41.9 |
$ |
49.1 | ||
South America |
|
110.3 |
|
242.1 | ||
Australia |
|
41.9 |
|
2.1 | ||
Other operations |
|
13.3 |
|
17.2 | ||
Base metals and other: |
||||||
Base metals |
|
9.4 |
|
| ||
Projects and capitalized interest |
|
21.4 |
|
7.6 | ||
|
|
|
| |||
Total |
$ |
238.2 |
$ |
318.1 | ||
|
|
|
|
|
The committed ounces outstanding as of September 30, 2002 in the Normandy group hedge book is 5.8 million. As written, the sixth bullet point in the third
paragraph on page 1 incorrectly implied that the 5.8 million committed ounces were for all of Newmont. |
|
The mark-to-market valuation of the Normandy group hedge book grew to a negative $422 million at the end of the third quarter. The second paragraph under the
heading Hedge Book Reduction on page 3 and Footnote 3 to the Gold Hedge PositionCurrent Maturity Summary table on page 19 incorrectly stated that the valuation was a negative $412 million at the end of the third
quarter. |
|
The breakdown of the mark-to-market valuation in Footnote 3 to the Gold Hedge PositionCurrent Maturity Summary table on page 19 should have
stated that Newmont Gold Treasury comprised 27% of this valuation, and not that Newmont Australia Limited comprised 28%, and that Newmont Yandal Operations Limited comprised 67% of this valuation, not 66%. |
(a) |
The exhibits to this report are listed in the Exhibit Index on Page 82 hereof. |
(b) |
Reports filed on Form 8-K in the quarter ended September 30, 2002 |
|
Report dated August 14, 2002 filing certifications of the Chief Executive Officer and Chief Financial Officer pursuant to Securities and Exchange Commission
Order 4-460. |
By: |
/s/ BRUCE D.
HANSEN | |
Bruce D. Hansen Senior Vice
President and Chief Financial Officer (Principal Financial
Officer) |
By: |
/s/ DAVID W.
PEAT | |
David W. Peat Vice President
and Global Controller (Principal Accounting Officer) |
1. |
I have reviewed this quarterly report on Form 10-Q of Newmont Mining Corporation; |
2. |
Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the
statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report; |
3. |
Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the
financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report; |
4. |
The registrants other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in
Exchange Act Rules 13a 14 and 15d 14) for the registrant and we have: |
a) |
designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is
made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared; |
b) |
evaluated the effectiveness of the registrants disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly
report (the Evaluation Date); and |
c) |
presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the
Evaluation Date; |
5. |
The registrants other certifying officers and I have disclosed, based on our most recent evaluation, to the registrants auditors and the audit
committee of registrants board of directors (or persons performing the equivalent function): |
a) |
all significant deficiencies in the design or operation of internal controls which could adversely affect the registrants ability to record, process,
summarize and report financial data and have identified for the registrants auditors any material weaknesses in internal controls; and |
b) |
any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal controls; and
|
6. |
The registrants other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls
or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.
|
/s/ WAYNE W. MURDY | ||
Wayne W. Murdy Chief Executive
Officer |
1. |
I have reviewed this quarterly report on Form 10-Q of Newmont Mining Corporation; |
2. |
Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the
statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report; |
3. |
Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the
financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report; |
4. |
The registrants other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in
Exchange Act Rules 13a 14 and 15d 14) for the registrant and we have: |
a) |
designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is
made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared; |
b) |
evaluated the effectiveness of the registrants disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly
report (the Evaluation Date); and |
c) |
presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the
Evaluation Date; |
5. |
The registrants other certifying officers and I have disclosed, based on our most recent evaluation, to the registrants auditors and the audit
committee of registrants board of directors (or persons performing the equivalent function): |
a) |
all significant deficiencies in the design or operation of internal controls which could adversely affect the registrants ability to record, process,
summarize and report financial data and have identified for the registrants auditors any material weaknesses in internal controls; and |
b) |
any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal controls; and
|
6. |
The registrants other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls
or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.
|
/s/ BRUCE D. HANSEN | ||
Bruce D. Hansen Chief Executive
Officer |
Exhibit Number |
Description | |
12.1 |
Computation of Ratio of Earnings to Fixed Charges and Preferred Dividends | |
12.2 |
Computation of Ratio of Earnings to Fixed Charges | |
18.1 |
PricewaterhouseCoopers LLP preferability letter for change in accounting | |
99.1 |
Chief Executive Officer Certification Pursuant to U.S.C. Section 1350, as adopted pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002 | |
99.2 |
Chief Financial Officer Certification Pursuant to U.S.C. Section 1350, as adopted pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002 |