x |
QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
¨ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 [NO FEE REQUIRED] |
South Carolina |
57-1019001 | |
(State or other jurisdiction of incorporation) |
(I.R.S. Employer Identification No.) |
Page No. | ||||
PART I. FINANCIAL INFORMATION |
||||
Item 1. |
Financial Statements (Unaudited) |
|||
3 | ||||
4 | ||||
5 | ||||
6 | ||||
7-8 | ||||
Item 2. |
9-13 | |||
Item 4. |
14 | |||
PART II. OTHER INFORMATION |
||||
Item 6. |
15 | |||
(a)
Exhibits |
15 | |||
15 | ||||
16 | ||||
17-18 |
September 30, 2002 |
December 31, 2001 |
|||||||
(Unaudited) |
||||||||
Assets: |
||||||||
Cash and cash equivalents: |
||||||||
Cash and due from banks |
$ |
4,503,419 |
|
$ |
3,841,132 |
| ||
Federal funds sold and securities purchased under agreements to resell |
|
15,396,000 |
|
|
18,062,000 |
| ||
|
|
|
|
|
| |||
Total cash and cash equivalents |
|
19,899,419 |
|
|
21,903,132 |
| ||
|
|
|
|
|
| |||
Time deposits with other banks |
|
299,000 |
|
|
299,000 |
| ||
Investment securities: |
||||||||
Securities available-for-sale |
|
14,463,074 |
|
|
11,343,473 |
| ||
Nonmarketable equity securities |
|
332,375 |
|
|
330,375 |
| ||
Securities held-to-maturity (estimated market value of $3,182,751 and $3,530,683 at September 30, 2002 and
December 31, 2001, respectively) |
|
3,055,902 |
|
|
3,499,225 |
| ||
|
|
|
|
|
| |||
Total investment securities |
|
17,851,351 |
|
|
15,173,073 |
| ||
|
|
|
|
|
| |||
Loans receivable |
|
76,113,112 |
|
|
71,358,930 |
| ||
Less allowance for loan losses |
|
(1,298,751 |
) |
|
(1,231,051 |
) | ||
|
|
|
|
|
| |||
Loans, net |
|
74,814,361 |
|
|
70,127,879 |
| ||
Accrued interest receivable |
|
870,287 |
|
|
911,811 |
| ||
Premises, furniture & equipment, net |
|
2,097,994 |
|
|
2,013,147 |
| ||
Other assets |
|
433,809 |
|
|
422,126 |
| ||
|
|
|
|
|
| |||
Total assets |
$ |
116,266,221 |
|
$ |
110,850,168 |
| ||
|
|
|
|
|
| |||
Liabilities and Shareholders Equity: |
||||||||
Liabilities: |
||||||||
Deposits: |
||||||||
Noninterest-bearing |
$ |
12,655,881 |
|
$ |
9,230,016 |
| ||
Interest-bearing |
|
90,814,830 |
|
|
89,190,295 |
| ||
|
|
|
|
|
| |||
|
103,470,711 |
|
|
98,420,311 |
| |||
Short-term borrowings |
|
310,000 |
|
|
560,000 |
| ||
Accrued interest payable |
|
471,481 |
|
|
717,570 |
| ||
Other liabilities |
|
129,758 |
|
|
150,176 |
| ||
|
|
|
|
|
| |||
Total liabilities |
|
104,381,950 |
|
|
99,848,057 |
| ||
|
|
|
|
|
| |||
Shareholders Equity: |
||||||||
Preferred stock, $5 par value, 3,000,000 shares authorized and unissued |
|
|
|
|
|
| ||
Common stock, $5 par value, 3,000,000 shares authorized, 300,000 shares issued and outstanding |
|
1,500,000 |
|
|
1,500,000 |
| ||
Capital surplus |
|
1,731,708 |
|
|
1,731,708 |
| ||
Accumulated other comprehensive income |
|
149,106 |
|
|
51,132 |
| ||
Retained earnings |
|
9,610,128 |
|
|
8,648,977 |
| ||
Treasury stock (25,471 shares in 2002 and 21,594 shares in 2001) |
|
(1,106,671 |
) |
|
(929,706 |
) | ||
|
|
|
|
|
| |||
Total shareholders equity |
|
11,884,271 |
|
|
11,002,111 |
| ||
|
|
|
|
|
| |||
Total liabilities and shareholders equity |
$ |
116,266,221 |
|
$ |
110,850,168 |
| ||
|
|
|
|
|
|
Nine Months Ended September
30, |
Three Months Ended September
30, | |||||||||||
2002 |
2001 |
2002 |
2001 | |||||||||
Interest income: |
||||||||||||
Loans, including fees |
$ |
4,437,450 |
$ |
4,813,491 |
$ |
1,502,681 |
$ |
1,607,171 | ||||
Securities |
|
538,676 |
|
619,965 |
|
175,244 |
|
163,520 | ||||
Other interest income |
|
250,416 |
|
649,616 |
|
84,912 |
|
170,404 | ||||
|
|
|
|
|
|
|
| |||||
Total |
|
5,226,542 |
|
6,083,072 |
|
1,762,837 |
|
1,941,095 | ||||
|
|
|
|
|
|
|
| |||||
Interest expense: |
||||||||||||
Deposit accounts |
|
2,041,371 |
|
3,168,829 |
|
630,153 |
|
981,175 | ||||
Other interest expense |
|
3,274 |
|
16,374 |
|
995 |
|
3,899 | ||||
|
|
|
|
|
|
|
| |||||
|
2,044,645 |
|
3,185,203 |
|
631,148 |
|
985,074 | |||||
|
|
|
|
|
|
|
| |||||
Net interest income |
|
3,181,897 |
|
2,897,869 |
|
1,131,689 |
|
956,021 | ||||
Provision for loan losses |
|
240,000 |
|
192,000 |
|
90,000 |
|
50,000 | ||||
|
|
|
|
|
|
|
| |||||
Net interest income after provision for loan losses |
|
2,941,897 |
|
2,705,869 |
|
1,041,689 |
|
906,021 | ||||
|
|
|
|
|
|
|
| |||||
Other operating income: |
||||||||||||
Service charges |
|
270,712 |
|
255,768 |
|
95,586 |
|
100,704 | ||||
Other income |
|
87,276 |
|
96,782 |
|
29,227 |
|
29,582 | ||||
|
|
|
|
|
|
|
| |||||
Total |
|
357,988 |
|
352,550 |
|
124,813 |
|
130,286 | ||||
|
|
|
|
|
|
|
| |||||
Other operating expenses: |
||||||||||||
Salaries and benefits |
|
852,751 |
|
809,093 |
|
291,105 |
|
270,114 | ||||
Net occupancy expense |
|
118,861 |
|
117,364 |
|
43,277 |
|
43,248 | ||||
Equipment expense |
|
194,726 |
|
192,979 |
|
64,308 |
|
65,049 | ||||
Other operating expenses |
|
477,450 |
|
530,806 |
|
163,499 |
|
158,737 | ||||
|
|
|
|
|
|
|
| |||||
Total |
|
1,643,788 |
|
1,650,242 |
|
562,189 |
|
537,148 | ||||
|
|
|
|
|
|
|
| |||||
Income before taxes |
|
1,656,097 |
|
1,408,177 |
|
604,313 |
|
499,159 | ||||
Income tax provision |
|
531,099 |
|
445,900 |
|
197,000 |
|
163,999 | ||||
|
|
|
|
|
|
|
| |||||
Net income |
$ |
1,124,998 |
$ |
962,277 |
$ |
407,313 |
$ |
335,160 | ||||
|
|
|
|
|
|
|
| |||||
Earnings per share: |
||||||||||||
Weighted average common shares outstanding |
|
277,134 |
|
280,710 |
|
275,567 |
|
279,721 | ||||
|
|
|
|
|
|
|
| |||||
Net income per common share |
$ |
4.06 |
$ |
3.43 |
$ |
1.48 |
$ |
1.20 | ||||
|
|
|
|
|
|
|
|
Common Stock |
Capital Surplus |
Accumulated Other Comprehensive Income |
Retained Earning |
Treasury Stock |
Total |
|||||||||||||||||||
Shares |
Amount |
|||||||||||||||||||||||
Balance, December 31, 2000 |
300,000 |
$ |
1,500,000 |
$ |
1,731,708 |
$ |
(71,480 |
) |
$ |
7,500,834 |
|
$ |
(781,206 |
) |
$ |
9,879,856 |
| |||||||
Cash dividends declared$.55 per share |
|
(154,938 |
) |
|
(154,938 |
) | ||||||||||||||||||
Net income for the period |
|
962,277 |
|
|
962,277 |
| ||||||||||||||||||
Other comprehensive income, net of taxes |
|
172,377 |
|
|
172,377 |
| ||||||||||||||||||
|
|
| ||||||||||||||||||||||
Comprehensive Income |
|
1,134,654 |
| |||||||||||||||||||||
|
|
| ||||||||||||||||||||||
Purchase of treasury Stock |
|
(90,000 |
) |
|
(90,000 |
) | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Balance, September 30, 2001 |
300,000 |
$ |
1,500,000 |
$ |
1,731,708 |
$ |
100,897 |
|
$ |
8,308,173 |
|
$ |
(871,206 |
) |
$ |
10,769,572 |
| |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Balance, December 31, 2001 |
300,000 |
$ |
1,500,000 |
$ |
1,731,708 |
$ |
51,132 |
|
$ |
8,648,977 |
|
$ |
(929,706 |
) |
$ |
11,002,111 |
| |||||||
Cash dividends declared$.59 per share |
|
(163,847 |
) |
|
(163,847 |
) | ||||||||||||||||||
Net income for the period |
|
1,124,998 |
|
|
1,124,998 |
| ||||||||||||||||||
Other comprehensive income, net of taxes |
|
97,974 |
|
|
97,974 |
| ||||||||||||||||||
|
|
| ||||||||||||||||||||||
Comprehensive Income |
|
1,222,972 |
| |||||||||||||||||||||
|
|
| ||||||||||||||||||||||
Purchase of treasury stock |
|
(176,965 |
) |
|
(176,965 |
) | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Balance, September 30, 2002 |
300,000 |
$ |
1,500,000 |
$ |
1,731,108 |
$ |
149,106 |
|
$ |
9,610,128 |
|
$ |
(1,106,671 |
) |
$ |
11,884,271 |
| |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September
30, |
||||||||
2002 |
2001 |
|||||||
Cash flows from operating activities: |
||||||||
Net income |
$ |
1,124,998 |
|
$ |
962,277 |
| ||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
Depreciation |
|
144,091 |
|
|
140,961 |
| ||
Provision for possible loan losses |
|
240,000 |
|
|
192,000 |
| ||
Amortization less accretion on investments |
|
27,690 |
|
|
11,308 |
| ||
Amortization of deferred loan costs |
|
49,951 |
|
|
58,971 |
| ||
Gain on sale of premises and equipment |
|
(13,268 |
) |
|
|
| ||
(Increase) decrease in interest receivable |
|
41,524 |
|
|
182,938 |
| ||
Increase (decrease) in interest payable |
|
(246,090 |
) |
|
36,238 |
| ||
(Increase) decrease in other assets |
|
(65,285 |
) |
|
42,400 |
| ||
Increase (decrease) in other liabilities |
|
(20,418 |
) |
|
43,698 |
| ||
|
|
|
|
|
| |||
Net cash provided by operating activities |
|
1,283,193 |
|
|
1,670,791 |
| ||
|
|
|
|
|
| |||
Cash flows from investing activities: |
||||||||
Net increase in loans to customers |
|
(4,976,433 |
) |
|
(1,696,184 |
) | ||
Purchases of securities available-for-sale |
|
(15,707,734 |
) |
|
(11,323,613 |
) | ||
Maturities of securities available-for-sale |
|
12,712,092 |
|
|
19,208,759 |
| ||
Maturities of securities held-to-maturity |
|
441,251 |
|
|
958,505 |
| ||
Proceeds from disposal of premises and equipment |
|
15,702 |
|
|
|
| ||
Purchases of premises and equipment |
|
(231,372 |
) |
|
(11,697 |
) | ||
|
|
|
|
|
| |||
Net cash provided (used) by investing activities |
|
(7,746,494 |
) |
|
7,135,770 |
| ||
|
|
|
|
|
| |||
Cash flows from financing activities: |
||||||||
Net increase in demand accounts |
|
5,050,400 |
|
|
4,652,982 |
| ||
(Decrease) increase in short-term borrowings |
|
(250,000 |
) |
|
(150,000 |
) | ||
Dividends paid |
|
(163,847 |
) |
|
(154,938 |
) | ||
Purchase of treasury stock |
|
(176,965 |
) |
|
(90,000 |
) | ||
|
|
|
|
|
| |||
Net cash provided by financing activities |
|
4,459,588 |
|
|
4,258,044 |
| ||
|
|
|
|
|
| |||
Net increase in cash and cash equivalents |
|
(2,003,713 |
) |
|
13,064,605 |
| ||
Cash and cash equivalents, beginning of period |
|
21,903,132 |
|
|
8,825,660 |
| ||
|
|
|
|
|
| |||
Cash and cash equivalents, end of period |
$ |
19,899,419 |
|
$ |
21,890,265 |
| ||
|
|
|
|
|
| |||
Cash paid during the period for: |
||||||||
Income taxes |
$ |
755,787 |
|
$ |
494,588 |
| ||
Interest |
$ |
2,290,734 |
|
$ |
3,148,965 |
|
Pre-tax Amount |
(Expense) Benefit |
Net-of-tax Amount | ||||||||
For the Nine Months Ended September 30, 2002: |
||||||||||
Unrealized gains (losses) on securities available-for-sale |
$ |
149,577 |
$ |
(51,603 |
) |
$ |
97,974 | |||
Plus: reclassification adjustment for gains (losses) realized in net income |
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| ||||
Net unrealized gains (losses) on securities |
$ |
149,577 |
$ |
(51,603 |
) |
$ |
97,974 | |||
|
|
|
|
|
|
| ||||
Other comprehensive income |
$ |
149,577 |
$ |
(51,603 |
) |
$ |
97,974 | |||
|
|
|
|
|
|
| ||||
Pre-tax Amount |
(Expense) Benefit |
Net-of-tax Amount | ||||||||
For the Nine Months Ended September 30, 2001: |
||||||||||
Unrealized gains (losses) on securities available-for-sale |
$ |
261,626 |
$ |
(89,249 |
) |
$ |
172,377 | |||
Plus: reclassification adjustment for gains (losses) realized in net income |
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| ||||
Net unrealized gains (losses) on securities |
|
261,626 |
|
(89,249 |
) |
|
172,377 | |||
|
|
|
|
|
|
| ||||
Other comprehensive income |
$ |
261,626 |
$ |
(89,249 |
) |
$ |
172,377 | |||
|
|
|
|
|
|
|
Pre-tax Amount |
(Expense) Benefit |
Net-of-tax Amount | ||||||||
For the Three Months Ended September 30, 2002: |
||||||||||
Unrealized gains (losses) on securities available-for-sale |
$ |
59,259 |
$ |
(20,444 |
) |
$ |
38,815 | |||
Plus: reclassification adjustment for gains (losses) realized in net income |
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| ||||
Net unrealized gains (losses) on securities |
|
59,259 |
|
(20,444 |
) |
|
38,815 | |||
|
|
|
|
|
|
| ||||
Other comprehensive income |
$ |
59,259 |
$ |
(20,444 |
) |
$ |
38,815 | |||
|
|
|
|
|
|
| ||||
Pre-tax Amount |
(Expense) Benefit |
Net-of-tax Amount | ||||||||
For the Three Months Ended September 30, 2001: |
||||||||||
Unrealized gains (losses) on securities available-for-sale |
$ |
74,824 |
$ |
(24,872 |
) |
$ |
49,952 | |||
Plus: reclassification adjustment for gains (losses) realized in net income |
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| ||||
Net unrealized gains (losses) on securities |
|
74,824 |
|
(24,872 |
) |
|
49,952 | |||
|
|
|
|
|
|
| ||||
Other comprehensive income |
$ |
74,824 |
$ |
(24,872 |
) |
$ |
49,952 | |||
|
|
|
|
|
|
|
September 30, 2002 |
December 31, 2001 | |||||
Real estate construction |
$ |
5,423,694 |
$ |
6,312,748 | ||
Real estate mortgage |
|
30,102,503 |
|
24,844,649 | ||
Commercial and industrial |
|
27,397,011 |
|
25,868,360 | ||
Consumer and other |
|
13,189,904 |
|
14,333,173 | ||
|
|
|
| |||
$ |
76,113,112 |
$ |
71,358,930 | |||
|
|
|
|
|
September 30, |
|
December 31 | |||
2002 |
2001 | |||||
Loans: Nonaccrual loans |
$ |
2,985,548 |
$ |
1,096,532 | ||
Accruing loans more than 90 days past due |
$ |
|
$ |
3,000 | ||
Loans identified by the internal review mechanism: |
||||||
Criticized |
$ |
136,433 |
$ |
| ||
Classified |
$ |
3,597,648 |
$ |
1,764,786 |
September 30, |
||||||||
2002 |
2001 |
|||||||
Balance, January 1, |
$ |
1,231,051 |
|
$ |
1,173,832 |
| ||
Provision for loan losses for the period |
|
240,000 |
|
|
192,000 |
| ||
Net loans (charged-off) recovered for the period |
|
(172,300 |
) |
|
(143,194 |
) | ||
|
|
|
|
|
| |||
Balance, end of period |
$ |
1,298,751 |
|
$ |
1,222,638 |
| ||
|
|
|
|
|
| |||
Gross loans outstanding, end of period |
$ |
76,113,112 |
|
$ |
69,288,742 |
| ||
Allowance for loan losses to loans outstanding |
|
1.71 |
% |
|
1.77 |
% |
September 30, 2002 |
December 31, 2001 | |||||
Noninterest-bearing demand deposits |
$ |
12,655,881 |
$ |
9,230,016 | ||
Interest-bearing demand deposits |
|
15,834,800 |
|
14,692,130 | ||
Savings deposits |
|
23,330,160 |
|
16,815,417 | ||
Certificates of deposit |
|
51,649,870 |
|
57,682,748 | ||
|
|
|
| |||
$ |
103,470,711 |
$ |
98,420,311 | |||
|
|
|
|
Shareholders equity |
$ |
11,821,741 |
| |
Less: net unrealized gains on securities available-for-sale |
|
149,577 |
| |
|
|
| ||
Tier 1 capital |
|
11,672,164 |
| |
|
|
| ||
Plus: allowance for loan losses (1) |
|
1,016,000 |
| |
|
|
| ||
Total capital |
$ |
12,688,164 |
| |
|
|
| ||
Risk-weighted assets |
$ |
80,971,000 |
| |
|
|
| ||
Risk-based capital ratios |
||||
Tier 1 capital (to risk-weighted assets) |
|
14.42 |
% | |
Total capital (to risk-weighted assets) |
|
15.67 |
% | |
Tier 1 capital (to total average assets) |
|
10.03 |
% |
(1) |
limited to 1.25% of risk-weighted assets |
(a |
) |
||
(b |
) |
By: |
/s/ W. ROGER CROOK | |||||||
W. Roger Crook President &
Chief Executive Officer |
Date: November 12, 2002 |
By: |
/s/ GWEN P.
BUNTON | ||||||
Gwen P. Bunton Chief Financial
Officer |
1. |
I have reviewed this quarterly report on Form 10-Q of Communitycorp; |
2. |
Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the
statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report; |
3. |
Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the
financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report; |
4. |
The registrants other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in
Exchange Act Rules 13a-14 and 15d-14) for the registrant and have: |
a) |
designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is
made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared; |
b) |
evaluated the effectiveness of the registrants disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly
report (the Evaluation Date); and |
c) |
presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the
Evaluation Date; |
5. |
The registrants other certifying officers and I have disclosed, based on our most recent evaluation, to the registrants auditors and the audit
committee of registrants board of directors (or persons performing the equivalent functions): |
a) |
all significant deficiencies in the design or operation of internal controls which could adversely affect the registrants ability to record, process,
summarize and report financial data and have identified for the registrants auditors any material weaknesses in internal controls; and |
b) |
any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal controls; and
|
6. |
The registrants other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls
or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.
|
Date: November 12, 2002 |
/s/ W. ROGER
CROOK | |||||
W. Roger Crook President and
Chief Executive Officer |
7. |
I have reviewed this quarterly report on Form 10-Q of Communitycorp; |
8. |
Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the
statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report; |
9. |
Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the
financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report; |
10. |
The registrants other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in
Exchange Act Rules 13a-14 and 15d-14) for the registrant and have: |
d) |
designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is
made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared; |
e) |
evaluated the effectiveness of the registrants disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly
report (the Evaluation Date); and |
f) |
presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the
Evaluation Date; |
11. |
The registrants other certifying officers and I have disclosed, based on our most recent evaluation, to the registrants auditors and the audit
committee of registrants board of directors (or persons performing the equivalent functions): |
c) |
all significant deficiencies in the design or operation of internal controls which could adversely affect the registrants ability to record, process,
summarize and report financial data and have identified for the registrants auditors any material weaknesses in internal controls; and |
d) |
any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal controls; and
|
12. |
The registrants other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls
or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.
|
Date: November 12, 2002 |
/s/ GWEN P.
BUNTON | |||||
Gwen P. Bunton Vice President
and Cashier |