x |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
¨ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
South Carolina |
57-0669498 | |
(State or other jurisdiction of incorporation or organization) |
(IRS Employer Identification
No.) |
Class |
Outstanding at August 10, 2002 | |
Common Stock |
6,870,900 |
Item No. |
Page | |||
PART I |
||||
FINANCIAL INFORMATION |
||||
1. |
Financial Statements |
|||
2 | ||||
3 | ||||
4 | ||||
5 | ||||
6 | ||||
7 | ||||
2. |
12 | |||
3. |
16 | |||
PART II |
||||
OTHER INFORMATION |
||||
1. |
16 | |||
2. |
16 | |||
3. |
16 | |||
4. |
16 | |||
5. |
16 | |||
6. |
16 |
June 30, 2002
|
December 31, 2001 |
||||||
(Unaudited) |
|||||||
ASSETS |
|||||||
Cash |
$ |
3,809,514 |
$ |
4,096,359 |
| ||
Finance receivables, net |
|
172,219,777 |
|
181,255,030 |
| ||
Premises and equipment, net |
|
4,390,064 |
|
4,246,816 |
| ||
Accounts receivable |
|
1,275,578 |
|
1,813,743 |
| ||
Accounts receivable from affiliates |
|
|
|
113,185 |
| ||
Repossessed automobiles |
|
703,545 |
|
952,153 |
| ||
Deposit |
|
7,809,028 |
|
6,710,692 |
| ||
Goodwill and other intangible assets |
|
32,377,219 |
|
32,481,654 |
| ||
Deferred tax asset, net |
|
2,910,000 |
|
2,752,000 |
| ||
Other assets |
|
8,478,323 |
|
8,138,673 |
| ||
|
|
|
|
| |||
Total assets |
$ |
233,973,048 |
$ |
242,560,305 |
| ||
|
|
|
|
| |||
LIABILITIES AND STOCKHOLDERS EQUITY |
|||||||
Liabilities |
|||||||
Accrued interest payable |
$ |
2,167,372 |
$ |
2,194,814 |
| ||
Notes payable |
|
210,300,362 |
|
225,033,166 |
| ||
Accounts payable |
|
1,880,780 |
|
1,361,490 |
| ||
Accounts payable to related parties |
|
1,505,923 |
|
254,043 |
| ||
Income taxes payable |
|
2,983,065 |
|
2,270,068 |
| ||
Employee savings plan |
|
1,122,621 |
|
1,083,594 |
| ||
Other liabilities |
|
4,521,805 |
|
4,078,594 |
| ||
|
|
|
|
| |||
Total liabilities |
|
224,481,928 |
|
236,275,769 |
| ||
|
|
|
|
| |||
Stockholders Equity |
|||||||
Preferred Stock $.01 par value: |
|||||||
Series A: 400,000 shares authorized; issued and outstanding 10,440 shares in 2002, 10,440 shares in 2001;
liquidation value $104,400 in 2002 and 2001 |
|
104 |
|
104 |
| ||
Series C: 50,000 shares authorized issued and outstanding in 2002 and 2001; liquidation value $500,000 in
2002 and 2001 |
|
500 |
|
500 |
| ||
Series E: 800,000 shares authorized, issued and outstanding in 2002 and 2001; liquidation value $8,000,000 in
2002 and 2001 |
|
8,000 |
|
8,000 |
| ||
Series F: 100,000 shares authorized; issued and outstanding 20,000 shares in June 2002; liquidation value
$200,000 in 2002 and 2001. |
|
200 |
|
200 |
| ||
Common stock, $.01 par value, 50,000,000 shares authorized; issued and outstanding 6,871,100 in 2002; 6,849,355 shares
in 2001 |
|
68,711 |
|
68,493 |
| ||
Additional paid-in-capital |
|
8,869,586 |
|
8,831,599 |
| ||
Retained earnings (accumulated deficit) |
|
544,019 |
|
(2,624,360 |
) | ||
|
|
|
|
| |||
Total stockholders equity |
|
9,491,120 |
|
6,284,536 |
| ||
|
|
|
|
| |||
Total liabilities and stockholders equity |
$ |
233,973,048 |
$ |
242,560,305 |
| ||
|
|
|
|
|
2002 |
2001 | |||||
Interest and fee income |
$ |
18,622,223 |
$ |
17,586,979 | ||
Interest expense |
|
3,621,559 |
|
4,334,075 | ||
|
|
|
| |||
Net interest income |
|
15,000,664 |
|
13,252,904 | ||
Provision for credit losses |
|
4,701,404 |
|
3,634,475 | ||
|
|
|
| |||
Net interest income after provision for credit losses |
|
10,299,260 |
|
9,618,429 | ||
Other income: |
||||||
Insurance premiums and commissions, net |
|
4,074,640 |
|
3,339,247 | ||
Other income |
|
616,624 |
|
1,108,392 | ||
|
|
|
| |||
Total other income |
|
4,691,264 |
|
4,447,639 | ||
|
|
|
| |||
Operating expenses: |
||||||
Compensation and employee benefits |
|
7,917,681 |
|
7,779,543 | ||
Telephone, computers |
|
564,419 |
|
558,176 | ||
Net occupancy |
|
1,642,346 |
|
1,609,346 | ||
Reinsurance claims expense |
|
642,695 |
|
419,299 | ||
Advertising |
|
825,120 |
|
834,540 | ||
Collection expense |
|
159,326 |
|
225,969 | ||
Travel |
|
288,021 |
|
325,938 | ||
Professional fees |
|
349,789 |
|
258,868 | ||
Office expense |
|
563,015 |
|
621,196 | ||
Amortization expense |
|
150,751 |
|
606,637 | ||
Other |
|
574,747 |
|
260,034 | ||
|
|
|
| |||
Total operating expenses |
|
13,677,910 |
|
13,499,546 | ||
|
|
|
| |||
Income before income tax expense |
|
1,312,614 |
|
566,522 | ||
Income tax expense |
|
447,153 |
|
297,619 | ||
|
|
|
| |||
Net income |
|
865,461 |
|
268,903 | ||
Dividends on preferred stock |
|
145,736 |
|
189,568 | ||
|
|
|
| |||
Net income applicable to common shareholders |
$ |
719,725 |
$ |
79,335 | ||
|
|
|
| |||
Net income per common sharebasic and diluted |
$ |
0.10 |
$ |
0.01 |
2002 |
2001 | |||||
Interest and fee income |
$ |
38,366,233 |
$ |
36,116,289 | ||
Interest expense |
|
7,313,429 |
|
9,806,699 | ||
|
|
|
| |||
Net interest income |
|
31,052,804 |
|
26,309,590 | ||
Provision for credit losses |
|
8,371,672 |
|
6,609,308 | ||
|
|
|
| |||
Net interest income after provision for credit losses |
|
22,681,132 |
|
19,700,282 | ||
Other income: |
||||||
Insurance premiums and commissions, net |
|
7,831,912 |
|
6,898,823 | ||
Other income |
|
2,181,659 |
|
2,307,772 | ||
|
|
|
| |||
Total other income |
|
10,013,571 |
|
9,206,595 | ||
|
|
|
| |||
Operating expenses: |
||||||
Compensation and employee benefits |
|
16,386,188 |
|
15,607,999 | ||
Telephone, computers |
|
1,106,511 |
|
1,156,983 | ||
Net occupancy |
|
3,260,061 |
|
3,174,396 | ||
Reinsurance claims expense |
|
932,421 |
|
644,946 | ||
Advertising |
|
1,511,918 |
|
1,488,273 | ||
Collection expense |
|
308,902 |
|
329,291 | ||
Travel |
|
563,568 |
|
548,196 | ||
Professional fees |
|
619,446 |
|
529,843 | ||
Office expense |
|
1,142,389 |
|
1,233,720 | ||
Amortization expense |
|
300,324 |
|
1,215,060 | ||
Other |
|
1,321,406 |
|
1,386,168 | ||
|
|
|
| |||
Total operating expenses |
|
27,453,134 |
|
27,314,875 | ||
|
|
|
| |||
Income before income tax expense |
|
5,241,569 |
|
1,592,002 | ||
Income tax expense |
|
1,782,997 |
|
751,281 | ||
|
|
|
| |||
Net income |
|
3,458,572 |
|
840,721 | ||
Dividends on preferred stock |
|
290,193 |
|
360,915 | ||
|
|
|
| |||
Net income applicable to common shareholders |
$ |
3,168,379 |
$ |
479,806 | ||
|
|
|
| |||
Net income per common sharebasic and diluted |
$ |
0.46 |
$ |
0.07 |
Common Stock |
Preferred Stock |
Additional Paid-in Capital |
Retained Earnings |
Total Stockholders Equity |
|||||||||||||||
Balance at December 31, 2000 |
$ |
69,743 |
|
$ |
8,604 |
$ |
8,610,549 |
|
$ |
(4,929,486 |
) |
$ |
3,759,410 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Cancelled 135,000 shares of common stock |
|
(1,350 |
) |
|
|
|
1,350 |
|
|
|
|
|
|
| |||||
Issued 20,000 shares of Series F preferred stock |
|
200 |
|
199,800 |
|
|
|
|
|
200,000 |
| ||||||||
Issued 10,000 shares of common stock as compensation |
|
100 |
|
|
|
|
19,900 |
|
|
|
|
|
20,000 |
| |||||
Dividends paid on preferred stock |
|
|
|
|
|
|
|
|
|
(729,497 |
) |
|
(729,497 |
) | |||||
Net income |
|
|
|
|
|
|
|
|
|
3,034,623 |
|
|
3,034,623 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Balance at December 31, 2001 |
|
68,493 |
|
|
8,804 |
|
8,831,599 |
|
|
(2,624,360 |
) |
|
6,284,536 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Issued 22,500 shares of common stock as compensation |
|
225 |
|
|
|
|
44,775 |
|
|
|
|
|
45,000 |
| |||||
Repurchase of common stock |
|
(7 |
) |
|
(6,788 |
) |
|
(6,795 |
) | ||||||||||
Dividends paid on preferred stock |
|
|
|
|
|
|
|
|
|
(290,193 |
) |
|
(290,193 |
) | |||||
Net income |
|
|
|
|
|
|
|
|
|
3,458,572 |
|
|
3,458,572 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Balance at June 30, 2002 |
$ |
68,711 |
|
$ |
8,804 |
$ |
8,869,586 |
|
$ |
544,019 |
|
$ |
9,491,120 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2002
|
June 30, 2001
|
|||||||
Cash flows from operating activities: |
||||||||
Net income |
$ |
3,458,572 |
|
$ |
840,721 |
| ||
Adjustments to reconcile net income to net cash provided by operating activities |
||||||||
Provision for credit losses |
|
8,371,672 |
|
|
6,609,308 |
| ||
Depreciation and amortization |
|
1,107,403 |
|
|
2,016,421 |
| ||
Deferred taxes |
|
1,782,997 |
|
|
751,281 |
| ||
Decrease in accounts receivable |
|
651,350 |
|
|
690,643 |
| ||
Non-cash compensation expense |
|
45,000 |
|
|
20,000 |
| ||
Decrease (increase) in other assets |
|
(956,615 |
) |
|
194,846 |
| ||
Increase in accrued interest payable and other liabilities |
|
415,770 |
|
|
2,212,315 |
| ||
|
|
|
|
|
| |||
Net cash provided by operating activities |
|
14,876,149 |
|
|
13,335,535 |
| ||
|
|
|
|
|
| |||
Cash flows from investing activities: |
||||||||
Net decrease in finance receivables |
|
663,581 |
|
|
3,913,895 |
| ||
Net capital expenditures for premises and equipment |
|
(950,327 |
) |
|
(248,142 |
) | ||
Cash paid for deposit with Voyager |
|
(1,098,336 |
) |
|
(289,226 |
) | ||
|
|
|
|
|
| |||
Net cash provided by investing activities |
|
(1,385,082 |
) |
|
3,376,527 |
| ||
|
|
|
|
|
| |||
Cash flows from financing activities: |
||||||||
Notes payable to affiliates |
|
1,251,880 |
|
|
|
| ||
Repurchase of common stock |
|
(6,795 |
) |
|
|
| ||
Dividends paid |
|
(290,193 |
) |
|
(360,915 |
) | ||
Net decrease in notes payable |
|
(14,732,804 |
) |
|
(19,698,196 |
) | ||
Issuance (repurchase) of preferred stock |
|
|
|
|
200,000 |
| ||
|
|
|
|
|
| |||
Net cash used by financing activities |
|
(13,777,912 |
) |
|
(19,859,111 |
) | ||
|
|
|
|
|
| |||
Net decrease in cash |
|
(286,845 |
) |
|
(3,147,049 |
) | ||
Cash at beginning of period |
|
4,096,359 |
|
|
4,482,553 |
| ||
|
|
|
|
|
| |||
Cash at end of period |
$ |
3,809,514 |
|
$ |
1,335,504 |
| ||
|
|
|
|
|
|
June 30, 2002
|
December 31, 2001 |
June 30, 2001
|
December 31, 2000 |
|||||||||||||
Automobile sales contracts |
$ |
21,389,986 |
|
$ |
23,121,113 |
|
$ |
28,182,493 |
|
$ |
31,196,711 |
| ||||
Direct loans |
|
185,416,695 |
|
|
189,163,818 |
|
|
167,290,913 |
|
|
172,506,592 |
| ||||
Mortgage loans |
|
14,046,312 |
|
|
16,468,209 |
|
|
19,368,905 |
|
|
20,738,959 |
| ||||
Premium finance contracts |
|
4,782,630 |
|
|
8,618,497 |
|
|
9,403,259 |
|
|
7,527,689 |
| ||||
Commercial loans |
|
2,103,608 |
|
|
3,161,875 |
|
|
3,786,741 |
|
|
3,935,945 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Total finance receivables |
|
227,739,231 |
|
|
240,533,512 |
|
|
228,032,311 |
|
|
235,905,896 |
| ||||
Unearned interest |
|
(34,341,640 |
) |
|
(36,703,784 |
) |
|
(34,168,838 |
) |
|
(36,841,017 |
) | ||||
Unearned insurance premiums, net |
|
(1,092,331 |
) |
|
(1,798,520 |
) |
|
(1,416,956 |
) |
|
(1,966,062 |
) | ||||
Insurance loss reserve |
|
(9,207,565 |
) |
|
(9,022,167 |
) |
|
(8,003,649 |
) |
|
(7,493,658 |
) | ||||
Dealer holdback and bulk purchase discount |
|
(2,250,005 |
) |
|
(2,036,818 |
) |
|
(2,373,297 |
) |
|
(2,406,165 |
) | ||||
Allowance for credit losses |
|
(11,139,966 |
) |
|
(12,012,169 |
) |
|
(11,289,585 |
) |
|
(11,630,555 |
) | ||||
Deferred loan cost, net |
|
2,512,053 |
|
|
2,294,976 |
|
|
2,340,905 |
|
|
2,375,207 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Finance receivables, net |
$ |
172,219,777 |
|
$ |
181,255,030 |
|
$ |
173,120,891 |
|
$ |
177,943,646 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2002
|
December 31, 2001 |
June 30, 2001
|
December 31, 2000 |
|||||||||||||
Beginning balance |
$ |
12,012,169 |
|
$ |
11,630,555 |
|
$ |
11,630,555 |
|
$ |
10,661,339 |
| ||||
Valuation allowance for acquired loans |
|
|
|
|
|
|
|
|
|
|
838,017 |
| ||||
Provision for credit losses |
|
8,371,672 |
|
|
16,583,919 |
|
|
6,609,308 |
|
|
14,657,930 |
| ||||
Charge-offs |
|
(10,197,365 |
) |
|
(18,024,265 |
) |
|
(7,914,695 |
) |
|
(16,052,319 |
) | ||||
Recoveries |
|
953,490 |
|
|
1,821,960 |
|
|
964,417 |
|
|
1,525,588 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Net charge-offs |
|
(9,243,875 |
) |
|
(16,202,305 |
) |
|
(6,950,278 |
) |
|
(14,526,731 |
) | ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Ending balance |
$ |
11,139,966 |
|
$ |
12,012,169 |
|
$ |
11,289,585 |
|
$ |
11,630,555 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2002
|
December 31, 2001 | |||||
Leasehold improvements |
$ |
2,338,316 |
$ |
2,289,105 | ||
Furniture and fixtures |
|
3,061,586 |
|
3,054,216 | ||
Equipment and automobiles |
|
7,809,547 |
|
7,680,873 | ||
|
|
|
| |||
Total cost |
|
13,209,449 |
|
13,024,194 | ||
Accumulated depreciation |
|
8,819,385 |
|
8,777,378 | ||
|
|
|
| |||
Net premises and equipment |
$ |
4,390,064 |
$ |
4,246,816 | ||
|
|
|
|
June 30, 2002
|
December 31, 2001 | |||||
Goodwill and purchase premium |
|
37,683,318 |
|
37,683,318 | ||
Insurance expirations |
|
2,030,601 |
|
1,890,301 | ||
|
|
|
| |||
Total cost |
|
39,713,919 |
|
39,573,619 | ||
Less accumulated amortization |
|
7,336,700 |
|
7,091,965 | ||
|
|
|
| |||
Intangible assets, net |
$ |
32,377,219 |
$ |
32,481,654 | ||
|
|
|
|
June 30, 2002
|
December 31, 2001 |
June 30, 2001
|
December 31, 2000 | |||||||||
Senior Notes Payable/Lines of Credit |
$ |
122,674,001 |
$ |
151,234,760 |
$ |
150,218,344 |
$ |
178,278,386 | ||||
Subordinated Notes payable to individuals with varying maturity dates and rates ranging from 5 ¼% to
12% |
|
85,294,719 |
|
71,542,844 |
|
60,402,037 |
|
51,721,405 | ||||
Other subordinated notes payable to companies with varying maturity dates and rates ranging from 4¼% to
10% |
|
2,331,642 |
|
2,255,562 |
|
2,286,837 |
|
2,605,623 | ||||
|
|
|
|
|
|
|
| |||||
Total notes payable |
$ |
210,300,362 |
$ |
225,033,166 |
$ |
212,907,218 |
$ |
232,605,414 | ||||
|
|
|
|
|
|
|
|
Six Months Ended |
Three Months Ended | |||||||||||
June 30, 2002 |
June 30, 2001 |
June 30, 2002 |
June 30, 2001 | |||||||||
BASIC & DILUTED |
||||||||||||
Net income from continuing operations |
$ |
3,458,572 |
$ |
840,721 |
$ |
865,461 |
$ |
268,903 | ||||
Less: Dividends on preferred stock |
|
290,193 |
|
360,915 |
|
145,736 |
|
189,568 | ||||
|
|
|
|
|
|
|
| |||||
Net income applicable to common shareholders (numerator) |
|
3,168,379 |
|
479,806 |
|
719,725 |
|
79,335 | ||||
Average common shares outstanding (denominator) |
|
6,863,533 |
|
6,898,641 |
|
6,871,666 |
|
6,841,855 | ||||
Income per share from continuing operationsbasic and diluted |
$ |
0.46 |
$ |
0.07 |
$ |
0.10 |
$ |
0.01 | ||||
|
|
|
|
|
|
|
|
Consumer Finance |
Insurance |
Other |
Total | |||||||
June 30, 2002 Income Statement Data |
||||||||||
Total Revenue |
47,229,658 |
2,035,965 |
|
364,181 |
$ |
49,629,804 | ||||
Net Interest Income |
30,688,623 |
|
|
364,181 |
|
31,052,804 | ||||
Provision for credit losses |
8,336,472 |
|
|
35,200 |
|
8,371,672 | ||||
Noninterest income |
7,977,606 |
2,035,965 |
|
|
|
10,013,571 | ||||
Insurance premiums and commissions, net |
5,899,464 |
1,932,448 |
|
|
|
7,831,912 | ||||
Noninterest expenses |
24,893,051 |
2,208,452 |
|
351,631 |
|
27,453,134 | ||||
Depreciation and amortization |
967,413 |
129,635 |
|
10,355 |
|
1,107,403 | ||||
Net income |
3,564,130 |
(113,841 |
) |
8,283 |
|
3,458,572 | ||||
Balance Sheet Data |
||||||||||
Total assets |
229,774,606 |
2,279,914 |
|
1,918,528 |
|
233,973,048 | ||||
Loans, net |
170,329,576 |
|
|
1,890,201 |
|
172,219,777 | ||||
Allowance for credit losses |
10,926,559 |
|
|
213,407 |
|
11,139,966 | ||||
Intangibles |
30,994,776 |
1,382,443 |
|
|
|
32,377,219 |
Consumer Finance |
Insurance |
Other |
Total | ||||||||||
December 31, 2001 Income Statement Data |
|||||||||||||
Total Revenue |
$ |
93,669,290 |
$ |
3,819,716 |
|
$ |
1,031,122 |
$ |
98,520,128 | ||||
Net Interest Income |
|
55,201,218 |
|
(668,380 |
) |
|
723,776 |
|
55,256,614 | ||||
Provision for credit losses |
|
16,428,712 |
|
25,777 |
|
|
129,430 |
|
16,583,919 | ||||
Noninterest income |
|
20,374,036 |
|
3,819,686 |
|
|
|
|
24,193,722 | ||||
Insurance premiums and commissions, net |
|
15,291,211 |
|
3,262,479 |
|
|
|
|
18,553,690 | ||||
Noninterest expenses |
|
53,309,207 |
|
3,933,597 |
|
|
493,990 |
|
57,736,794 | ||||
Depreciation and amortization |
|
3,724,681 |
|
323,770 |
|
|
17,444 |
|
4,065,895 | ||||
Net income |
|
3,501,713 |
|
(533,325 |
) |
|
66,235 |
|
3,034,623 | ||||
Balance Sheet Data |
|||||||||||||
Total assets |
|
237,387,631 |
|
2,211,886 |
|
|
2,960,788 |
|
242,560,305 | ||||
Loans, net |
|
178,270,562 |
|
|
|
|
2,984,468 |
|
181,255,030 | ||||
Allowance for credit losses |
|
11,834,762 |
|
|
|
|
177,407 |
|
12,012,169 |
Intangibles |
31,184,955 |
1,296,699 |
|
32,481,654 |
Consumer Finance |
Insurance |
Other |
Total | ||||||||||
June 30, 2001 Income Statement Data |
|||||||||||||
Total Revenue |
$ |
42,330,306 |
$ |
2,474,891 |
|
$ |
517,687 |
$ |
45,322,884 | ||||
Net Interest Income |
|
26,332,843 |
|
(371,423 |
) |
|
348,170 |
|
26,309,590 | ||||
Provision for credit losses |
|
6,561,570 |
|
7,738 |
|
|
40,000 |
|
6,609,308 | ||||
Noninterest income |
|
6,731,704 |
|
2,474,891 |
|
|
|
|
9,206,595 | ||||
Insurance premiums and commissions, net |
|
4,974,164 |
|
1,924,659 |
|
|
|
|
6,898,823 | ||||
Noninterest expenses |
|
24,770,315 |
|
2,252,121 |
|
|
292,439 |
|
27,314,875 | ||||
Depreciation and amortization |
|
1,842,801 |
|
163,001 |
|
|
10,619 |
|
2,016,421 | ||||
Net income |
|
902,049 |
|
(98,111 |
) |
|
36,783 |
|
840,721 | ||||
Balance Sheet Data |
|||||||||||||
Total assets |
|
224,034,767 |
|
3,339,748 |
|
|
3,585,316 |
|
230,959,831 | ||||
Loans, net |
|
169,519,413 |
|
|
|
|
3,601,478 |
|
173,120,891 | ||||
Allowance for credit losses |
|
11,124,585 |
|
|
|
|
165,000 |
|
11,289,585 | ||||
Intangibles |
|
32,275,640 |
|
1,379,990 |
|
|
|
|
33,655,630 |
Three Months Ended |
Six Months Ended |
|||||||||||||||
June 30, 2002 |
June 30, 2001 |
June 30, 2002 |
June 30, 2001 |
|||||||||||||
Average Net Finance Receivables(1) |
$ |
189,550,484 |
|
$ |
177,721,131 |
|
$ |
190,230,844 |
|
$ |
176,659,438 |
| ||||
Average notes payable(1) |
|
208,036,538 |
|
|
214,041,846 |
|
|
209,690,553 |
|
|
216,637,138 |
| ||||
Interest and fee income(2) |
|
18,622,223 |
|
|
17,586,979 |
|
|
38,366,233 |
|
|
36,116,289 |
| ||||
Interest expense(3) |
|
3,621,559 |
|
|
4,334,075 |
|
|
7,313,429 |
|
|
9,806,699 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Net interest income |
|
15,000,664 |
|
|
13,252,904 |
|
|
31,052,804 |
|
|
26,309,590 |
| ||||
Average interest rate earned(1) |
|
39.30 |
% |
|
39.58 |
% |
|
40.33 |
% |
|
40.89 |
% | ||||
Average interest rate paid(1) |
|
6.96 |
% |
|
8.10 |
% |
|
6.98 |
% |
|
9.05 |
% | ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Net interest rate spread |
|
32.34 |
% |
|
31.48 |
% |
|
33.35 |
% |
|
31.84 |
% | ||||
Net interest margin(4) |
|
31.66 |
% |
|
29.83 |
% |
|
32.65 |
% |
|
29.79 |
% |
(1) |
Averages are computed using month-end balances during the year presented. |
(2) |
Excludes interest and fee income earned by Thaxton Insurance. |
(3) |
Excludes interest expense paid on Thaxton Insurance related debt. |
(4) |
Net interest margin represents net interest income divided by average Net Finance Receivables. |
June 30, 2002
|
December 31, 2001 |
June 30, 2001
|
December 31, 2000 |
|||||||||||||
Net finance receivables(1) |
$ |
174,618,146 |
|
$ |
190,105,324 |
|
$ |
180,623,735 |
|
$ |
185,638,256 |
| ||||
Allowance for credit losses |
|
11,139,966 |
|
|
12,012,169 |
|
|
11,289,585 |
|
|
11,630,555 |
| ||||
Allowance for credit losses as a percentage of net finance receivables(1) |
|
6.38 |
% |
|
6.32 |
% |
|
6.25 |
% |
|
6.27 |
% | ||||
Dealer reserves and discounts on bulk purchases |
|
2,250,005 |
|
|
2,036,818 |
|
|
2,373,297 |
|
|
2,406,165 |
| ||||
Dealer reserves and discounts on bulk purchases as percentage of Net Automobile Sales Contracts at period
end |
|
14.25 |
% |
|
10.58 |
% |
|
8.42 |
% |
|
7.71 |
% | ||||
Allowance for credit losses and dealer reserves and discount on bulk purchases(2) |
|
13,389,971 |
|
|
14,048,987 |
|
|
13,662,882 |
|
|
14,036,720 |
| ||||
Allowance for credit losses and dealer reserves as a percentage of finance receivables |
|
7.67 |
% |
|
7.39 |
% |
|
7.56 |
% |
|
7.56 |
% | ||||
Provision for credit losses |
|
8,371,672 |
|
|
16,583,919 |
|
|
6,609,308 |
|
|
14,657,930 |
| ||||
Charge-offs (net of recoveries) |
|
9,243,875 |
|
|
16,202,305 |
|
|
6,950,278 |
|
|
14,526,731 |
| ||||
Charge-offs (net of recoveries) as a percentage of average net finance receivables(3) |
|
10.58 |
% |
|
8.32 |
% |
|
7.70 |
% |
|
7.83 |
% |
(1) |
Net finance receivable balances are presented net of unearned finance charges, net unearned insurance premiums, dealer holdbacks and bulk purchase discounts,
deferred loan costs, and exclude mortgage warehoused loans and commercial finance receivables. |
(2) |
Excludes valuation discount for acquired loans. |
(3) |
June 30, 2002 and 2001 are annualized for comparison purpose. |
June 30, 2002
|
December 31, 2001 |
|||||||
Direct finance receivables contractually past due 90 days or more |
$ |
7,217,087 |
|
$ |
7,373,910 |
| ||
Direct finance receivables outstanding |
|
143,102,514 |
|
|
148,215,821 |
| ||
Direct finance receivables contractually past due 90 days or more as a percentage of Direct finance
receivables |
|
5.04 |
% |
|
4.98 |
% | ||
Real estate secured receivables contractually past due 90 days or more |
|
1,205,086 |
|
|
1,632,483 |
| ||
Real estate secured receivables outstanding |
|
14,046,311 |
|
|
15,731,657 |
| ||
Real estate secured receivables contractually past due 90 days or more as a percentage of real estate secured
receivables |
|
8.58 |
% |
|
10.38 |
% | ||
Vehicle secured receivables contractually past due 60 days or more |
|
1,426,630 |
|
|
1,090,032 |
| ||
Vehicle secured receivables outstanding |
|
15,789,754 |
|
|
17,782,135 |
| ||
Vehicle secured receivables contractually past due 60 days or more as a percentage of vehicle secured
receivables |
|
9.04 |
% |
|
6.13 |
% | ||
Premium finance contracts contractually past due 60 days or more |
|
542,049 |
|
|
679,091 |
| ||
Premium finance contracts outstanding |
|
4,640,351 |
|
|
8,375,711 |
| ||
Premium finance contracts contractually past due 60 days or more as a percentage of premium finance
contracts |
|
11.68 |
% |
|
8.11 |
% |
THE THAXTON GROUP, INC. (Registrant) | ||
By: |
/s/ JAMES D. THAXTON
| |
James D. Thaxton President and
Chief Executive Officer |
By: |
/s/ ALLAN F. ROSS
| |
Allan F. Ross Vice President,
Treasurer, Secretary, and Chief Financial Officer |