x |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
¨ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
CALIFORNIA |
33-0365417 | |
(STATE OR OTHER JURISDICTION OF
INCORPORATION OR ORGANIZATION) |
(I.R.S. EMPLOYER IDENTIFICATION
NO.) | |
245 FISCHER AVENUE, D-1 COSTA MESA, CA |
92626 | |
(ADDRESS OF PRINCIPAL EXECUTIVE OFFICE) |
(ZIP CODE) |
ASSETS |
June 30, 2002
|
December 31, 2001 |
||||||
Properties, at cost: |
||||||||
Land |
$ |
1,549 |
|
$ |
1,549 |
| ||
Building and improvements, less accumulated depreciation of $2,859 and $2,822 at June 30, 2002 and December 31, 2001,
respectively |
|
9,628 |
|
|
9,811 |
| ||
Furniture, fixtures and equipment, less accumulated depreciation of $911 and $805 at June 30, 2002 and at December 31,
2001, respectively |
|
436 |
|
|
453 |
| ||
|
|
|
|
|
| |||
Net properties |
|
11,613 |
|
|
11,813 |
| ||
Cash and cash equivalents |
|
897 |
|
|
2,903 |
| ||
Restricted cash |
|
86 |
|
|
85 |
| ||
Loan fees, less accumulated amortization of $39 and $311 at June 30, 2002 and December 31, 2001
respectively |
|
234 |
|
|
146 |
| ||
Collateral deposit |
|
2,000 |
|
|
|
| ||
Other assets |
|
969 |
|
|
934 |
| ||
|
|
|
|
|
| |||
$ |
15,799 |
|
$ |
15,881 |
| |||
|
|
|
|
|
| |||
LIABILITIES AND PARTNERS CAPITAL |
||||||||
Notes payable to banks |
$ |
17,660 |
|
$ |
13,736 |
| ||
Accounts payable |
|
93 |
|
|
262 |
| ||
Accrued expenses |
|
470 |
|
|
565 |
| ||
Amounts payable to affiliates |
|
64 |
|
|
43 |
| ||
Distributions payable |
|
48 |
|
|
74 |
| ||
|
|
|
|
|
| |||
Total liabilities |
|
18,335 |
|
|
14,680 |
| ||
|
|
|
|
|
| |||
Partners capital (deficit): |
||||||||
General partners |
|
(2 |
) |
|
(2 |
) | ||
Special Limited Partners |
|
(182 |
) |
|
(142 |
) | ||
Limited partners, 18,666 units outstanding at June 30, 2002 and December 31, 2001 |
|
(2,352 |
) |
|
1,345 |
| ||
|
|
|
|
|
| |||
Total partners capital (deficit) |
|
(2,536 |
) |
|
1,201 |
| ||
|
|
|
|
|
| |||
$ |
15,799 |
|
$ |
15,881 |
| |||
|
|
|
|
|
|
For The Three Months Ended June 30, |
For The Six Months Ended June 30, |
|||||||||||||
2002 |
2001 |
2002 |
2001 |
|||||||||||
Revenues: |
||||||||||||||
Rent |
$ |
1,500 |
|
$ |
1,514 |
$ |
3,032 |
$ |
3,021 |
| ||||
Assisted living |
|
143 |
|
|
185 |
|
306 |
|
365 |
| ||||
Interest |
|
11 |
|
|
31 |
|
23 |
|
73 |
| ||||
Other |
|
72 |
|
|
32 |
|
108 |
|
74 |
| ||||
|
|
|
|
|
|
|
|
|
| |||||
Total revenues |
|
1,726 |
|
|
1,762 |
|
3,469 |
|
3,533 |
| ||||
|
|
|
|
|
|
|
|
|
| |||||
Costs and expenses: |
||||||||||||||
Community property operations |
|
867 |
|
|
849 |
|
1,735 |
|
1,719 |
| ||||
Assisted living |
|
116 |
|
|
123 |
|
252 |
|
251 |
| ||||
General and administrative |
|
110 |
|
|
71 |
|
169 |
|
156 |
| ||||
Depreciation and amortization |
|
214 |
|
|
211 |
|
393 |
|
419 |
| ||||
Property taxes |
|
46 |
|
|
46 |
|
92 |
|
93 |
| ||||
Advertising |
|
23 |
|
|
10 |
|
46 |
|
27 |
| ||||
Interest |
|
363 |
|
|
308 |
|
712 |
|
612 |
| ||||
|
|
|
|
|
|
|
|
|
| |||||
Total operating costs and expenses |
|
1,739 |
|
|
1,618 |
|
3,399 |
|
3,277 |
| ||||
|
|
|
|
|
|
|
|
|
| |||||
Income (loss) from operations before franchise tax expense and extraordinary loss |
|
(13 |
) |
|
144 |
|
70 |
|
256 |
| ||||
Franchise tax expense |
|
4 |
|
|
5 |
|
4 |
|
5 |
| ||||
|
|
|
|
|
|
|
|
|
| |||||
Income (loss) from operations before extraordinary loss |
|
(17 |
) |
|
139 |
|
66 |
|
251 |
| ||||
Extraordinary loss from extinguishment of debt |
|
|
|
|
|
|
|
|
(66 |
) | ||||
|
|
|
|
|
|
|
|
|
| |||||
Net income (loss) |
$ |
(17 |
) |
$ |
139 |
$ |
66 |
$ |
185 |
| ||||
|
|
|
|
|
|
|
|
|
| |||||
Income (loss) Per limited partner unit: |
||||||||||||||
Income (loss) from operations before extraordinary loss |
$ |
(0.90 |
) |
$ |
7.37 |
$ |
3.50 |
$ |
13.31 |
| ||||
Extraordinary loss |
|
|
|
|
|
|
|
|
(3.50 |
) | ||||
|
|
|
|
|
|
|
|
|
| |||||
Net income (loss) |
$ |
(0.90 |
) |
$ |
7.37 |
$ |
3.50 |
$ |
9.81 |
| ||||
|
|
|
|
|
|
|
|
|
|
FOR THE SIX MONTHS ENDED JUNE 30, |
||||||||
2002 |
2001 |
|||||||
Cash flows from operating activities: |
||||||||
Net income |
$ |
66 |
|
$ |
185 |
| ||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
Depreciation and amortization |
|
393 |
|
|
419 |
| ||
Extraordinary loss from extinguishment of debt |
|
|
|
|
66 |
| ||
Change in assets and liabilities: |
||||||||
(Increase) decrease in restricted cash |
|
(1 |
) |
|
85 |
| ||
(Increase) decrease in other assets |
|
(22 |
) |
|
60 |
| ||
Decrease in accounts payable and accrued expenses |
|
(264 |
) |
|
(32 |
) | ||
Increase (decrease) in amounts payable to affiliate, net |
|
21 |
|
|
(219 |
) | ||
|
|
|
|
|
| |||
Net cash provided by operating activities |
|
193 |
|
|
564 |
| ||
|
|
|
|
|
| |||
Cash flows from investing activitiesCapital expenditures |
|
(158 |
) |
|
(254 |
) | ||
|
|
|
|
|
| |||
Cash flows from financing activities: |
||||||||
Principal repayments on notes payable to banks |
|
(76 |
) |
|
(5,156 |
) | ||
Borrowing under refinancing |
|
4,000 |
|
|
5,783 |
| ||
Capital expenditure replacement reserve |
|
(13 |
) |
|
(510 |
) | ||
Loan fees paid |
|
(123 |
) |
|
(83 |
) | ||
Mortgage insurance |
|
|
|
|
(29 |
) | ||
Collateral deposit under refinancing |
|
(2,000 |
) |
|
|
| ||
Distributions paid |
|
(3,829 |
) |
|
(5,673 |
) | ||
|
|
|
|
|
| |||
Net cash used in financing activities |
|
(2,041 |
) |
|
(5,668 |
) | ||
|
|
|
|
|
| |||
Net decrease in cash and cash equivalents |
|
(2,006 |
) |
|
(5,358 |
) | ||
Cash and cash equivalents at beginning of period |
|
2,903 |
|
|
8,458 |
| ||
|
|
|
|
|
| |||
Cash and cash equivalents at end of period |
$ |
897 |
|
$ |
3,100 |
| ||
|
|
|
|
|
| |||
Supplemental schedule of cash flow informationCash paid during the period for interest |
$ |
678 |
|
$ |
654 |
| ||
|
|
|
|
|
|
Buildings and improvements |
27.5 to 35 years | |
Furniture, fixtures and equipment |
3 to 7 years |
|
reported amounts of assets and liabilities at the date of the financial statements; |
|
disclosure of contingent assets and liabilities at the date of the financial statements; and |
|
reported amounts of revenues and expenses during the reporting period. |
June 30, 2002 |
December 31, 2001 | |||||
Note payable, bearing interest at 8.50% and 9.15% at June 30, 2002 and December 31, 2001, respectively; monthly
principal and interest payment of $96 and $69 for 2002 and 2001, respectively. Due July 2003. Collateralized by an ALC and as described below. |
$ |
11,919 |
$ |
7,979 | ||
Note payable, bearing interest at 8.06%, monthly principal and interest payment of $41. Due February 2036.
Collateralized by an ALC. |
|
5,741 |
|
5,757 | ||
|
|
|
| |||
Total notes payable |
$ |
17,660 |
$ |
13,736 | ||
|
|
|
|
For twelve months ended June 30, |
|||
2003 |
$ |
184 | |
2004 |
|
11,807 | |
2005 |
|
40 | |
2006 |
|
44 | |
2007 |
|
47 | |
Thereafter |
|
5,538 | |
|
| ||
$ |
17,660 | ||
|
|
For The Six Months Ended |
|||||||||
(DOLLARS IN MILLIONS) |
June 30, 2002 |
June 30, 2001 |
Increase/ (decrease) |
||||||
Revenues: |
|||||||||
Rent |
$ |
3.03 |
$ |
3.02 |
0.4 |
% | |||
Assisted living |
|
0.31 |
|
0.36 |
(16.2 |
)% | |||
Interest and other revenue |
|
0.13 |
|
0.15 |
(10.9 |
)% | |||
|
|
|
|
|
| ||||
Total revenue |
|
3.47 |
|
3.53 |
(1.8 |
)% | |||
|
|
|
|
|
| ||||
Costs and expenses: |
|||||||||
Community property operations |
|
1.78 |
|
1.74 |
2.0 |
% | |||
Assisted living |
|
0.25 |
|
0.25 |
0.4 |
% | |||
General and administrative |
|
0.17 |
|
0.16 |
8.3 |
% | |||
Depreciation and amortization |
|
0.40 |
|
0.42 |
(6.2 |
)% | |||
Property taxes |
|
0.09 |
|
0.09 |
(1.1 |
)% | |||
Interest |
|
0.71 |
|
0.61 |
16.3 |
% | |||
|
|
|
|
|
| ||||
Total costs and expenses |
|
3.40 |
|
3.27 |
3.7 |
% | |||
|
|
|
|
|
| ||||
Income before taxes and extraordinary loss |
|
0.07 |
|
0.26 |
(72.7 |
)% | |||
|
|
|
|
|
|
|
an increase in the average rental rate per occupied unit to $2,030 for the six-month period ended June 30, 2002 as compared with $1,801 for the six-month period
ended June 30, 2001; offset by |
|
a decrease in the average occupancy for our assisted living communities from 97.4% for the six-month period ended June 30, 2001 as compared with 86.9% for the
six-month period ended June 30, 2002. |
|
a decrease in the average number of assisted living residents to 75 residents for the six-month period ended June 30, 2002 as compared with 98 residents for the
six-month period ended June 30, 2001; offset in part by |
|
an increase in the assisted living rate from $620 per month for the six-month period ended June 30, 2001 as compared with $681 per month for the six-month
period ended June 30, 2002. |
|
the increased salaries of staff and fringe benefits; |
|
an increase in workers compensation insurance; |
|
the increase in advertising and marketing expenses; and |
|
the increase in utilities and auto rental; offset by |
|
the decrease in variable expenses as result of the decrease in occupancy. |
|
an increase in property general liability insurance premiums; and |
|
the increase in professional fees and accounting fees; offset by |
|
the decrease in partnership administrative fees paid to our affiliate; and |
|
a decrease in bad debt expense. |
|
a decrease in amortization of loan fees; offset by |
|
the increase in depreciation related to capital improvements of our ALCs. |
|
a higher loan balance resulting from refinancing; offset in part by |
|
a lower interest rate. |
For The Three Months Ended |
||||||||||
(DOLLARS IN MILLIONS) |
June 30, 2002 |
June 30, 2001 |
Increase/ (decrease) |
|||||||
Revenues: |
||||||||||
Rent |
$ |
1.50 |
|
$ |
1.51 |
(0.9 |
)% | |||
Assisted living |
|
0.15 |
|
|
0.18 |
(22.7 |
)% | |||
Interest and other revenue |
|
0.08 |
|
|
0.07 |
31.7 |
% | |||
|
|
|
|
|
|
| ||||
Total revenue |
|
1.73 |
|
|
1.76 |
(2.0 |
)% | |||
|
|
|
|
|
|
| ||||
Costs and expenses: |
||||||||||
Community property operations |
|
0.89 |
|
|
0.86 |
3.6 |
% | |||
Assisted living |
|
0.11 |
|
|
0.12 |
(5.7 |
)% | |||
General and administrative |
|
0.11 |
|
|
0.07 |
54.9 |
% | |||
Depreciation and amortization |
|
0.21 |
|
|
0.21 |
1.4 |
% | |||
Property taxes |
|
0.05 |
|
|
0.05 |
(0.0 |
)% | |||
Interest |
|
0.37 |
|
|
0.31 |
17.9 |
% | |||
|
|
|
|
|
|
| ||||
Total costs and expenses |
|
1.74 |
|
|
1.62 |
7.5 |
% | |||
|
|
|
|
|
|
| ||||
Income (loss) before taxes and extraordinary loss |
$ |
(0.01 |
) |
$ |
0.14 |
(109.0 |
)% | |||
|
|
|
|
|
|
|
|
a decrease in the average occupancy for our assisted living communities to 85.5% for the three-month period ended June 30, 2002 as compared with 96.8% for the
three-month period ended June 30, 2001; offset by |
|
an increase in the average rental rate per occupied unit to $2,045 for the three-month period ended June 30, 2002 as compared with $1,817 for the three-month
period ended June 30, 2001. |
|
a decrease in the average number of assisted living residents to 71 residents for the three-month period ended June 30, 2002 as compared with 98 residents for
the three-month period ended June 30, 2001; offset by |
|
an increase in the assisted living rate from $626 per month for the three-month period ended June 30, 2001 compared to $674 per month for the three-months ended
June 30, 2002. |
|
the increased salaries of staff and fringe benefits; |
|
an increase in workers compensation insurance; |
|
the increase in advertising and marketing expenses; and |
|
the increase in utilities and auto rental; offset by |
|
the decrease in variable expenses as result of the decrease in occupancy. |
|
the increase in property general liability insurance premiums; and |
|
the increase in professional fees and accounting fees; offset by |
|
the decrease in partnership administrative fees paid to our affiliate. |
|
a higher loan balance resulting from refinancing; offset in part by |
|
a lower interest rate. |
|
a decrease in net income; adjusted by |
|
an increase in the net change in amounts payable to affiliates, net; offset by |
|
an increase in the net change in other assets; and |
|
a decrease in the net change in accounts payable and accrued expenses. |
|
distribution of the excess cash generated from the refinancing; |
|
a collateral deposit made related to the amendment on one of our mortgage notes; |
|
principal repayments on notes payable; and |
|
loan fees paid and an increase in the capital expenditure replacement reserve; offset by |
|
an increase in the principal amount of one of our existing loans. |
(a) |
The following documents are filed as a part of this Report: |
10.17 |
Second Amendment to Multifamily Note between Retirement Inns III, LLC and Red Mortgage Capital, Inc. | |
10.18 |
Second Amendment to Multifamily Deed of Trust, Assignment of Rents, Security Agreement and Fixture Filing between Retirement Inns III, LLC and Red Mortgage
Capital, Inc. | |
10.19 |
Master Modification Agreement between Retirement Inns III, LLC and Red Mortgage Capital, Inc. |
|
10.20 |
Guaranty Agreement between Retirement Inns III, LLC and Red Mortgage Capital, Inc. | |
10.21 |
Cash Collateral Pledge Agreement between Retirement Inns III, LLC and Red Mortgage Capital, Inc. |
(b) |
Reports on Form 8-K |
ARV ASSISTED LIVING, INC., its
Managing General Partner | ||
By: |
/s/ DOUGLAS M.
PASQUALE | |
Douglas M. Pasquale Chief
Executive Officer |
By: |
/s/ ABDO H.
KHOURY | |
Abdo H. Khoury President and
Chief Financial Officer |