Pennsylvania |
23-2215075 |
|||
(State
or other jurisdiction of |
(I.R.S.
Employer Identification No.) |
|||
incorporation
or organization) |
||||
Philadelphia
and Reading Avenues |
19512 |
|||
Boyertown,
Pennsylvania |
(Zip
Code) |
|||
(Address
of principal executive offices) |
Common
Stock (without par value) |
Preferred
Stock Purchase Rights |
Guarantee
(7.85% Preferred Securities of NPB Capital Trust
II) |
7.85%
Junior Subordinated Debentures |
• | National Penn Bank is one of the largest commercial banks headquartered in southeastern Pennsylvania. It operates 73 community banking offices throughout nine counties in southeastern Pennsylvania and one community office in Cecil County, Maryland. |
• | At December 31, 2004, National Penn had total assets of $4.479 billion, total loans and leases of $2.874 billion, total deposits of $3.143 billion, and total shareholders’ equity of $428 million. |
• | For the year ended December 31, 2004, we reported record net income of $47.914 million compared to net income for the year ended December 31, 2003 of $43.354 million, an increase of 10.5%. |
• | As of December 31, 2004, we, together with our banking subsidiary, National Penn Bank, had a reserve for loan and lease losses of $57.590 million, which represents 2.01% of total loans and leases outstanding of $2.874 billion. |
• | At the end of 2004, we experienced our twenty-seventh consecutive year of increased earnings and increased dividends. |
• | National Penn, together with National Penn Bank prior to formation of the bank holding company, have paid cash dividends without interruption for more than 129 years. |
• | the Reading/Berks County area, an area in which the service industry is increasingly replacing the old-line manufacturing industry; |
• | the Allentown/Lehigh Valley area, consisting of Lehigh and Northampton Counties, also an area in which a growing service industry is replacing the old-line manufacturing industry; |
• | the five-county Philadelphia metropolitan area; consisting of Philadelphia and its suburbs in Bucks, Chester, Delaware and Montgomery Counties; and |
• | Lancaster County, an area with a significant agricultural economy. |
• |
Commercial
banks; |
• |
Savings
and loan associations; |
• |
Finance
companies; |
• |
Credit
unions; |
• |
Trust
companies; |
• |
Mortgage
companies; |
• |
Money
market mutual funds; |
• |
Insurance
companies; and |
• |
Brokerage
and investment firms. |
|
December
2004 |
|
|
Percentage
of
Portfolio |
|
|
December
2003 |
|
|
Percentage
of Portfolio |
|||
Commercial
Real Estate |
|||||||||||||
Commercial
Properties |
$ |
318,873 |
11.09 |
$ |
217,157 |
9.56 |
% | ||||||
Residential
Subdivision |
108,644 |
3.78 |
153,476 |
6.76 |
|||||||||
Multifamily |
59,551 |
2.07 |
67,489 |
2.97 |
|||||||||
Commercial
Business Loans |
|||||||||||||
Commercial
Term Loans &
Mortgages |
1,366,531 |
47.54 |
946,722 |
41.69 |
|||||||||
Lines
of Credit |
266,815 |
9.28 |
289,706 |
12.76 |
|||||||||
Leases |
31,085 |
1.08 |
17,605 |
.78 |
|||||||||
Consumer
Loans |
|||||||||||||
Residential
Mortgages |
268,157 |
9.33 |
229,995 |
10.13 |
|||||||||
Home
Equity Loans |
159,194 |
5.54 |
128,665 |
5.67 |
|||||||||
Home
Equity Lines of Credit |
200,234 |
6.97 |
157,458 |
6.93 |
|||||||||
Other
Loans |
95,355 |
3.32 |
62,426 |
2.75 |
|||||||||
Total
Loans |
$ |
2,874,439 |
100.00 |
% |
$ |
2,270,699 |
100.00 |
% |
• |
Extending
credit and servicing loans. | |
• |
Certain
activities related to extending credit. | |
• |
Leasing
personal or real property under certain conditions. | |
• |
Operating
nonbank depository institutions, including savings
associations. | |
• |
Trust
company functions. | |
• |
Certain
financial and investment advisory activities. | |
• |
Certain
agency transactional services for customer investments, including
securities brokerage activities. | |
• |
Certain
investment transactions as principal. | |
• |
Management
consulting and counseling activities. | |
• |
Certain
support services, such as courier and printing
services. | |
• |
Certain
insurance agency and underwriting activities. | |
• |
Community
development activities. | |
• |
Issuance
and sale of money orders, savings bonds, and traveler’s
checks. | |
• |
Certain
data processing services. |
• | It has a total risk-based capital ratio of 10% or more |
• | It has a Tier 1 risk-based capital ratio of 6% or more |
• | It has a leverage ratio of 5% or more. |
• |
It
is not subject to any order or written directive to meet and maintain a
specific capital level. |
• |
Repealed
various provisions of the Glass Steagall Act to permit commercial banks to
affiliate with investment banks (securities
firms). |
• |
Amended
the BHCA to permit qualifying bank holding companies to engage in any type
of financial activity. |
• |
Permits
subsidiaries of national banks now to engage in a broad range of financial
activities that are not permitted for national banks
themselves. |
• |
Financial
condition. |
• |
Results
of operations. |
• |
Asset
quality. |
• |
Product,
geographic and other business expansion plans and
activities. |
• |
Investments
in new subsidiaries and other companies. |
• |
Capital
expenditures, including investments in
technology. |
• |
Pending
or completed mergers with or acquisitions of financial or non-financial
companies or their assets, loans, deposits and branches, and the revenue
enhancements, cost savings and other benefits anticipated in those
transactions. |
• |
Pending
or completed sales of businesses or assets, and the benefits anticipated
in those transactions. |
• |
Other
matters. |
• |
Reputational risk created by the loan fraud incurred by National Penn
in 2004 (see “Recent Developments” above) and/or by the results of the
assessment of National Penn’s internal control over financial reporting at
December 31, 2004 (see Item 9A. “Controls and Procedures” of this Report)
may have an adverse impact on business generation and retention, funding,
liquidity and National Penn’s stock price. |
• |
National
Penn’s unified branding campaign and other marketing initiatives may be
less effective than expected in building name recognition and greater
customer awareness of National Penn’s products and services. Use of
non-National Penn brands may be
counter-productive. |
• |
National
Penn may be unable to differentiate itself from its competitors by a
higher level of customer service, as intended by its business
strategy. |
• |
Expansion
of National Penn’s products and services offerings may take longer, and
may meet with more effective competitive resistance from others already
offering such products and services, than
expected. |
• |
New
product development by new and existing competitors may be more effective,
and take place more quickly, than expected. |
• |
Competitors
with substantially greater resources may enter product market, geographic
or other niches currently served by National
Penn. |
• |
Geographic
expansion may be more difficult, take longer, and present more operational
and management risks and challenges, than
expected. |
• |
Business
development in newly entered geographic areas, including those entered by
mergers and acquisitions, may be more difficult, and take longer, than
expected. |
• |
Competitive
pressures may increase significantly and have an adverse effect on
National Penn’s pricing, spending, third-party relationships and
revenues. |
• |
Customers
may substitute competitors’ products and services for National Penn’s
products and services, due to price advantage, technological advantages,
or otherwise. |
• |
National
Penn may be less effective in cross-selling its various products and
services, and in utilizing alternative delivery systems such as the
Internet, than expected. |
• |
Projected
business increases following new product development, geographic
expansion, and productivity and investment initiatives, may be lower than
expected, and recovery of associated costs may take longer than
expected. |
• |
National
Penn may be unable to retain key executives and other key personnel due to
intense competition for such persons or
otherwise. |
• |
Increasing
interest rates may increase funding costs and reduce interest margins, and
may adversely affect business volumes, including mortgage origination
levels. |
• |
Growth
and profitability of National Penn’s non-interest income or fee income may
be less than expected, including income from mortgage banking
activities. |
• |
General
economic or business conditions, either nationally or in the regions in
which National Penn will be doing business, may be less favorable than
expected, resulting in, among other things, a deterioration in credit
quality or a reduced demand for credit, including the resultant effect on
National Penn’s loan portfolio and allowance for loan
losses. |
• |
Expected
synergies and cost savings from mergers and acquisitions may not be fully
realized or realized as quickly as
expected. |
• |
Revenues
and loan growth following mergers and acquisitions, may be lower than
expected. |
• |
Loan
losses, deposit attrition, operating costs, customer and key employee
losses, and business disruption following mergers and acquisitions may be
greater than expected. |
• |
Business
opportunities and strategies potentially available to National Penn after
mergers and acquisitions may not be successfully or fully acted
upon. |
• |
Costs,
difficulties or delays related to the integration of businesses of
acquired companies with National Penn’s business may be greater or take
longer than expected. |
• |
Technological
changes may be harder to make or more expensive than expected or present
unanticipated operational issues. |
• |
Recent
and proposed legislative or regulatory changes, including changes in
accounting rules and practices, and customer privacy and data protection
requirements, and intensified regulatory scrutiny of the financial
services industry in general, may adversely affect National Penn’s costs
and business. |
• |
Market
volatility may continue in the securities markets, with an adverse effect
on National Penn’s securities and asset management
activities. |
• |
There
may be unanticipated regulatory rulings or
developments. |
• |
Changes
in consumer spending and savings habits could adversely affect National
Penn’s business. |
• |
Negative
publicity with respect to any National Penn product or service, whether
legally justified or not, could adversely affect National Penn’s
reputation and business. |
• |
Various
domestic or international military or terrorist activities or conflicts
may have a negative impact on National Penn’s business as well as the
foregoing and other risks. |
• |
National
Penn may be unable to successfully manage the foregoing and other risks
and to achieve its current short-term and long-term business plans and
objectives. |
• | Interest Rate Sensitivity Analysis. |
• | Interest Income and Expense, Volume and Rate Analysis. |
• | Average Balances, Average Rates, and Interest Rate Spread. |
• | Investment Portfolio. |
• | Loan Maturity and Interest Rate Sensitivity. |
• | Loan Portfolio. |
• | Risk Elements - Loans. |
• | Allowance for Loan Losses. |
• | Deposits. |
• | Short-Term Borrowings. |
• | Return on Equity and Assets; Dividend Payout Ratio. |
Name |
Age |
Principal
Business Occupation During the Past Five Years |
Wayne
R. Weidner |
62 |
Chairman
and Chief Executive Officer of National Penn. Chairman, President and
Chief Executive Officer of National Penn from January 2002 until December
2003. President and Chief Executive Officer of National Penn in 2001, and
President from 1998 to 2000. Also, Chairman of National Penn
Bank. |
Glenn
E. Moyer |
54 |
President
of National Penn and President and Chief Executive Officer of National
Penn Bank since December 2003. Executive Vice President of National Penn
from April 2001 to December 2003 and President and Chief Operating Officer
of National Penn Bank from January 2001 to December 2003. Executive Vice
President and Chief Lending Officer of National Penn Bank and President of
National Penn Bank’s Elverson National Bank Division from January 1999 to
January 2001. |
Bruce
G. Kilroy |
55 |
Group
Executive Vice President of National Penn since January 2001. President of
National Penn Bank’s Lehigh Valley Division from February 1997 to December
2004. |
Garry
D. Koch |
50 |
Group
Executive Vice President and Director of Risk Management of National Penn
since January 2001. Executive Vice President of National Penn Bank from
September 1997 to January 2001. |
Paul
W. McGloin |
57 |
Group
Executive Vice President and Chief Lending Officer of National Penn since
January 2002. Executive Vice President of National Penn Bank from March
2001 to January 2002. President of National Penn Bank’s Main Line/Chestnut
Hill/Philadelphia Division since March 2001. Prior thereto, Managing
Director, Capital Markets, of First Union National
Bank. |
Sharon
L. Weaver |
57 |
Group
Executive Vice President of National Penn since January 2001. Executive
Vice President of National Penn Bank from April 1998 to January
2001. |
Sandra
L. Spayd |
61 |
Group
Executive Vice President, Secretary and Corporate Governance Officer of
National Penn. Corporate Secretary of National Penn Bank. Executive Vice
President and Corporate Secretary of National Penn Bank from January 2002
to January 2004. Senior Vice President and Corporate Secretary of National
Penn Bank prior to January 2002. |
Gary
L. Rhoads |
50 |
Group
Executive Vice President, Treasurer and Chief Financial Officer of
National Penn. Chief Financial Officer of National Penn Bank. Executive
Vice President, Controller and Cashier of National Penn Bank prior to
January 2001. |
Michael
R. Reinhard |
47 |
Group
Executive Vice President and Corporate Planning Officer of National Penn
since January 2004. Executive Vice President of National Penn Bank from
January 2002 to January 2004. Senior Vice President of National Penn Bank
prior to January 2002. |
Michelle
H. Debkowski |
36 |
Senior
Vice President and Chief Accounting and Investor Relations Officer of
National Penn since October 2004. Senior Vice President of National Penn
Bank since January 2003. Regulatory Compliance Director of National Penn
and National Penn Bank from August 1995 to October
2004. |
MARKET
VALUE OF COMMON STOCK | ||||||||||
2004 | ||||||||||
|
High |
Low |
||||||||
1st
Quarter |
$ |
27.42 |
$ |
24.14 |
||||||
2nd
Quarter |
25.97 |
22.31 |
||||||||
3rd
Quarter |
25.82 |
21.92 |
||||||||
4th
Quarter |
29.63 |
25.10 |
||||||||
2003 | ||||||||||
|
High |
Low |
||||||||
1st
Quarter |
$ |
20.82 |
$ |
17.70 |
||||||
2nd
Quarter |
23.11 |
20.88 |
||||||||
3rd
Quarter |
23.73 |
20.61 |
||||||||
4th
Quarter |
27.36 |
22.48 |
||||||||
CASH
DIVIDENDS DECLARED ON COMMON STOCK | ||||||||||
2004 |
|
|
2003 |
|||||||
1st
Quarter |
$ |
.19 |
$ |
.17 |
||||||
2nd
Quarter |
.19 |
.17 |
||||||||
3rd
Quarter |
.19 |
.18 |
||||||||
4th
Quarter |
.20 |
.19 |
Total
Number of |
Maximum
Number | |||
Shares
Purchased as |
of
Shares that may | |||
Part
of Publicly |
yet
be Purchased | |||
Total
Number of |
Average
Price Paid |
Announced
Plans |
Under
the Plans | |
Period |
Shares
Purchased |
Per
Share |
or
Programs |
or
Programs |
October
1, 2004 |
||||
Through |
||||
October
31, 2004 |
8,450 |
$25.97 |
8,450 |
578,249 |
November
1, 2004 |
||||
Through |
||||
November
30, 2004 |
9,232 |
$27.55 |
9,232 |
569,017 |
December
1, 2004 |
||||
Through |
||||
December
31, 2004 |
9,021 |
$28.51 |
9,021 |
559,996 |
1. |
Transactions
are reported as of settlement dates. |
|
2. |
National
Penn's current stock repurchase program was approved by its Board of
Directors and announced on September 24, 2003. |
|
3. |
The
number of shares approved for repurchase under National Penn's current
stock repurchase program is 1,250,000 (as adjusted for the five-for-four
stock split on September 30, 2004). |
|
4. |
National
Penn's current stock repurchase program does not have an expiration
date. |
|
5. |
No
National Penn stock repurchase plan or program expired during the period
covered by the table. |
|
6. |
National
Penn has no stock repurchase plan or program that it has determined to
terminate prior to expiration or under which it does not intend to make
further purchases. |
|
7. |
The
maximum number of shares that may yet be purchased includes the reduction
for National Penn shares indirectly acquired on June 10, 2004 upon the
closing of the Peoples First, Inc. acquisition, reflecting National Penn’s
pre-existing ownership of Peoples First stock. |
|
Five-Year
Statistical Summary |
||||||||||||||||
(dollars
in thousands, except per share data) |
||||||||||||||||
Year
Ended |
2004 |
2003 |
2002 |
2001 |
2000 |
|||||||||||
BALANCE
SHEET (1) |
||||||||||||||||
Total
assets |
$ |
4,478,793 |
$ |
3,512,574 |
$ |
2,858,262 |
$ |
2,727,482 |
$ |
2,615,447 |
||||||
Total
deposits |
3,143,193 |
2,435,296 |
1,925,964 |
1,931,350 |
1,801,797 |
|||||||||||
Loans
and Leases, net (2) |
2,816,849 |
2,221,434 |
1,744,829 |
1,736,370 |
1,725,000 |
|||||||||||
Total
investment securities |
1,098,836 |
934,375 |
650,930 |
597,687 |
563,980 |
|||||||||||
Total
shareholders’ equity |
428,125 |
317,813 |
222,360 |
195,682 |
183,216 |
|||||||||||
Book
value per share (3) |
12.41 |
13.09 |
10.23 |
8.91 |
8.34 |
|||||||||||
Percent
shareholders’ equity to assets |
9.56 |
% |
9.05 |
% |
7.78 |
% |
7.17 |
% |
7.01 |
% | ||||||
Trust
and other assets under management |
1,284,264 |
1,038,756 |
778,246 |
843,755 |
905,682 |
|||||||||||
EARNINGS
(1), (4) |
||||||||||||||||
Total
interest income |
$ |
198,775 |
$ |
165,648 |
$ |
163,178 |
$ |
180,748 |
$ |
188,588 |
||||||
Total
interest expense |
60,493 |
51,099 |
61,098 |
90,330 |
102,326 |
|||||||||||
Net
interest income |
138,282 |
114,549 |
102,080 |
90,418 |
86,262 |
|||||||||||
Provision
for loan and lease losses |
4,800 |
9,371 |
13,585 |
8,450 |
7,310 |
|||||||||||
Net
interest income after provision for |
||||||||||||||||
Loan
and lease losses |
133,482 |
105,178 |
88,495 |
81,968 |
78,952 |
|||||||||||
Other
income |
46,774 |
41,285 |
36,550 |
32,186 |
26,603 |
|||||||||||
Other
expenses |
117,491 |
103,033 |
82,268 |
74,433 |
73,088 |
|||||||||||
Income
before income taxes |
62,765 |
43,430 |
42,777 |
39,721 |
32,467 |
|||||||||||
Income
taxes |
14,851 |
8,697 |
8,603 |
7,756 |
5,236 |
|||||||||||
Net
income from continuing operations |
47,914 |
34,733 |
34,174 |
31,965 |
27,231 |
|||||||||||
Net
income from discontinued operations |
-
|
8,621 |
2,060 |
769 |
557 |
|||||||||||
Net
income |
$ |
47,914 |
$ |
43,354 |
$ |
36,234 |
$ |
32,734 |
$ |
27,788 |
||||||
Cash
dividends paid |
$ |
25,199 |
$ |
21,234 |
$ |
17,664 |
$ |
16,519 |
$ |
14,538 |
||||||
Dividend
payout ratio |
52.59 |
% |
48.98 |
% |
48.75 |
% |
50.46 |
% |
52.32 |
% | ||||||
Return
on average assets |
1.20 |
% |
1.34 |
% |
1.30 |
% |
1.25 |
% |
1.13 |
% | ||||||
Return
on average shareholders’ equity |
13.2 |
% |
16.2 |
% |
17.4 |
% |
16.8 |
% |
17.3 |
% | ||||||
PER
SHARE DATA (3) |
||||||||||||||||
Basic
earnings |
$ |
1.47 |
$ |
1.46 |
$ |
1.33 |
$ |
1.19 |
$ |
1.02 |
||||||
Diluted
earnings |
$ |
1.44 |
$ |
1.42 |
$ |
1.31 |
$ |
1.17 |
$ |
1.01 |
||||||
Dividends
paid in cash |
$ |
0.77 |
$ |
0.71 |
$ |
0.65 |
$ |
0.60 |
$ |
0.53 |
||||||
Dividends
paid in stock |
5-for-4 |
5 |
% |
5 |
% |
3 |
% |
5 |
% | |||||||
stock
split |
||||||||||||||||
SHAREHOLDERS
AND STAFF |
||||||||||||||||
Average
shares outstanding-basic (3) |
32,637,816 |
29,766,172 |
27,270,877 |
27,542,029 |
27,311,878 |
|||||||||||
Average
shares outstanding-diluted (3) |
33,351,257 |
30,513,779 |
27,628,712 |
27,869,783 |
27,606,979 |
|||||||||||
Shareholders
of record (5) |
4,316 |
3,684 |
3,346 |
3,338 |
3,115 |
|||||||||||
Staff
- Full-time equivalents (5) |
1,098 |
940 |
840 |
783 |
786 |
|||||||||||
(1) |
Balances
have been restated for the sale of Panasia Bank. N.A. which is being
presented as discontinued operations. |
(2) |
Includes
loans held for sale. |
(3) |
Restated
to reflect a five-for-four stock split in 2004, a 5% stock dividend in
2003 and 2002, a 3% stock dividend in 2001, and a 5% stock dividend in
2000. |
(4) |
Results
of operations are included for FirstService Bank for the period February
25, 2003 through December 31, 2004, HomeTowne Heritage Bank for the period
December 12, 2003 through December 31, 2004, and Peoples First, Inc. for
the period June 10, 2004 through December 31,
2004. |
(5) |
At
December 31. |
|
December
31, | |||||||||||||||
2004 |
|
|
2003 |
|
|
2002 |
|
|
2001 |
|
|
2000 |
||||
Commercial
and Industrial Loans and
Leases |
$ |
625,554 |
$ |
482,884 |
$ |
355,977 |
$ |
343,001 |
$ |
308,179 |
||||||
Real
Estate Loans: |
||||||||||||||||
Construction
and Land Dev. |
201,410 |
149,531 |
122,129 |
128,655 |
151,364 |
|||||||||||
Residential |
1,025,955 |
754,977 |
677,559 |
650,135 |
673,807 |
|||||||||||
Other
(nonfarm, nonresidential) |
957,677 |
828,843 |
574,443 |
575,747 |
552,279 |
|||||||||||
Loans
to Individuals |
63,843 |
54,466 |
55,299 |
79,280 |
77,195 |
|||||||||||
Total |
$ |
2,874,439 |
$ |
2,270,701 |
$ |
1,785,407 |
$ |
1,776,819 |
$ |
1,762,824 |
|
One
year of Less* |
|
|
After
One Year to Five Years |
|
|
After
Five Years |
|
|
Total |
|||
Commercial
and Industrial Loans
and
Leases |
$ |
381,664 |
$ |
157,874 |
$ |
86,016 |
$ |
625,554 |
|||||
Construction
and Land Dev. |
123,718 |
52,886 |
24,806 |
201,410 |
|||||||||
$ |
505,382 |
$ |
210,760 |
$ |
110,822 |
$ |
826,964 |
After
One Year to Five Years |
After
One Year to Five Years |
After
Five Years |
|||||
Predetermined
Interest Rate |
$ |
151,556 |
$ |
86,773 |
|||
Floating
Interest Rate |
59,204 |
24,049 |
|||||
Total |
$ |
210,760 |
$ |
110,822 |
(in thousands) | ||||||||||||||||
|
December 31, | |||||||||||||||
2004 |
|
|
2003 |
|
|
2002 |
|
|
2001 |
|
|
2000 |
||||
Nonaccrual
Loans |
$ |
11,103 |
$ |
13,673 |
$ |
14,046 |
$ |
14,234 |
$ |
10,523 |
||||||
Loans
Past Due 90 or More Days as to Interest or Principal |
870 |
318 |
928 |
11,582 |
3,019 |
|||||||||||
Total
Nonperforming Loans |
11,973 |
13,991 |
14,974 |
25,816 |
13,542 |
|||||||||||
Other
Real Estate Owned |
-- |
735 |
318 |
1,013 |
1,485 |
|||||||||||
Total
Nonperforming Assets |
$ |
_11,973 |
$ |
14,726 |
$ |
15,292 |
$ |
26,829 |
$ |
15,027 |
||||||
Gross
Amount of Interest that
Would Have Been Recorded at
Original Rate on Nonaccrual
and Restructured Loans |
$ |
492 |
$ |
449 |
$ |
709 |
$ |
1,547 |
$ |
1,272 |
||||||
Interest
Received From
Customers on Nonaccrual and
Restructured Loans |
835 |
613 |
463 |
424 |
1,152 |
|||||||||||
Net
Impact on Interest
Income of Nonperforming
Loans |
$ |
(343 |
) |
$ |
(164 |
) |
$ |
246 |
$ |
1,123 |
$ |
120 |
||||
2004 |
2003 |
2002 | |||||||||||||||||
|
|
|
Amortized
Cost |
|
|
Fair
Value |
|
|
Amortized
Cost |
|
|
Fair
Value |
|
|
Amortized
Cost |
|
|
Fair
Value |
|
US
Treasuries and Agencies |
$ |
219,285 |
$ |
220,744 |
$ |
111,183 |
$ |
114,792 |
$ |
37,826 |
$ |
41,864 |
|||||||
State
and Municipal |
261,906 |
279,565 |
259,623 |
277,807 |
248,819 |
259,673 |
|||||||||||||
Mortgage-backed
securities |
529,033 |
530,221 |
480,803 |
484,746 |
292,552 |
301,225 |
|||||||||||||
Marketable
equity secs. & other |
57,974 |
68,306 |
53,781
|
57,030 |
47,661 |
48,168 |
|||||||||||||
Total |
$ |
1,068,198 |
$ |
1,098,836 |
$ |
905,390 |
$ |
934,375 |
$ |
626,858 |
$ |
650,930 |
2004 |
2003 |
2002 | |||||||||||||||||
|
|
|
Amotized
Cost |
|
|
Fair
Value |
|
|
Amortized
Cost |
|
|
Fair
Value |
|
|
Amortized
Cost |
|
|
Fair
Value |
|
Mortgage-backed
securities |
$ |
90,967 |
$ |
90,621 |
$ |
-- |
$ |
-- |
$ |
-- |
$ |
-- |
|||||||
Total | $ | 90,967 | $ | 90,621 | $ | -- | $ | -- | $ | -- | $ | -- |
(dollars in thousands) | |||||||||||||||||||||||||||||||
|
Within 1 Year |
After
1 But
Within
5 Yrs |
After
5 But
Within
10 Yrs |
After
10 Yrs |
Total | ||||||||||||||||||||||||||
|
Amt |
|
|
Yld |
|
|
Amt |
|
|
Yld |
|
|
Amt |
|
|
Yld |
|
|
Amt |
|
|
Yld |
|
|
Amt |
|
|
Yld |
| ||
US
Treasuries and Agencies |
$ |
11,933 |
1.99 |
% |
$ |
204,355 |
4.16 |
% |
$ |
4,456 |
5.13 |
% |
$ |
-- |
--
|
% |
$ |
220,744 |
4.06 |
% | |||||||||||
State
and Municipal |
2,787 |
6.26 |
% |
32,855 |
5.74 |
% |
47,611 |
7.25 |
% |
196,312 |
8.05 |
% |
279,565 |
7.61 |
% | ||||||||||||||||
Mortgage-backed
securities |
--
|
--
|
% |
121,195 |
3.63 |
% |
200,374 |
3.92 |
% |
208,652 |
4.71 |
% |
530,221 |
4.16 |
% | ||||||||||||||||
Marketable
equity secs. |
|||||||||||||||||||||||||||||||
&
other |
-- |
--
|
% |
3,119 |
5.49 |
% |
1,326 |
5.70 |
% |
63,861 |
4.29 |
% |
68,306 |
4.39 |
% | ||||||||||||||||
Total |
$ |
14,720 |
2.80 |
% |
$ |
361,524 |
4.13 |
% |
$ |
253,767 |
4.54 |
% |
$ |
468,825 |
6.04 |
% |
$ |
1,098,836 |
5.00 |
% |
(dollars
in thousands) | |||||||||||||||||||||||||||||||
|
|
Within
1 Year |
After
1 But
Within
5 Yrs |
After
5 But
Within
10 Yrs |
After
10 Yrs |
Total
| |||||||||||||||||||||||||
|
|
|
Amt |
|
|
Yld |
|
|
Amt |
|
|
Yld |
|
|
Amt |
|
|
Yld |
|
|
Amt |
|
|
Yld |
|
|
Amt |
|
|
Yld |
|
Mortgage-backed
securities |
$ |
-- |
--
|
% |
$ |
-- |
--
|
% |
$ |
90,621 |
3.97 |
% |
$ |
-- |
--
|
% |
$ |
90,621 |
3.97 |
% | |||||||||||
Total |
$ |
-- |
--
|
% |
$ |
-- |
--
|
% |
$ |
90,621 |
3.97 |
% |
$ |
-- |
--
|
% |
$ |
90,621 |
3.97 |
% |
|
Year
Ended December 31 | ||||||||||||||||||
|
|
2004 |
2003 |
2002 | |||||||||||||||
|
|
|
Average
Amount |
|
|
Average
Rate |
|
|
Average
Amount |
|
|
Average
Rate |
|
|
Average
Amount |
|
|
Average
Rate |
|
Non-interest
bearing
demand
deposits |
$ |
460,759 |
--
|
% |
$ |
344,911 |
-- |
% |
$ |
270,038 |
-- |
% | |||||||
Savings
deposits |
1,551,289 |
1.00 |
% |
1,185,821 |
0.93 |
% |
835,032 |
1.16 |
% | ||||||||||
Time
deposits |
747,570 |
3.01 |
% |
713,874 |
3.18 |
% |
804,999 |
4.05 |
% | ||||||||||
Total |
$ |
2,759,618 |
1.38 |
% |
$ |
2,244,606 |
1.63 |
% |
$ |
1,910,069 |
2.58 |
% |
Maturity |
||||
3
months or less |
$ |
44,286 |
||
Over
3 through 6 months |
47,974 |
|||
Over
6 months through 12 months |
33,087 |
|||
Over
12 months |
121,601 |
|||
Total |
$ |
246,948 |
|
At
or for the year ended December 31, | |||||||||
|
|
|
2004 |
|
|
2003 |
|
|
2002 |
|
Securities
sold under repurchase agreements and federal funds
purchased |
||||||||||
Balance
at year-end |
$ |
504,051 |
$ |
500,038 |
$ |
252,086 |
||||
Average
during the year |
501,781 |
324,492 |
237,401 |
|||||||
Maximum
month-end balance |
635,067 |
500,038 |
272,322 |
|||||||
Weighted
average during the year |
1.24 |
% |
1.22 |
% |
1.94 |
% | ||||
Rate
at December 31 |
1.79 |
% |
1.08 |
% |
1.25 |
% | ||||
Short-term
borrowings |
||||||||||
Balance
at year-end |
$ |
10,000 |
$ |
10,000 |
$ |
10,614 |
||||
Average
during the year |
5,077 |
5,179 |
7,146 |
|||||||
Maximum
month-end balance |
10,093 |
10,045 |
10,614 |
|||||||
Weighted
average rate during the year |
1.08 |
% |
0.77 |
% |
1.46 |
% | ||||
Rate
at December 31 |
1.87 |
% |
0.59 |
% |
0.78 |
% |
Average
Balances, Average Rates, and Interest Rate Spread* | ||||||||||||||||||||||||||||
(Dollars
in thousands) | ||||||||||||||||||||||||||||
Year
Ended December 31, |
||||||||||||||||||||||||||||
2004 |
2003 |
2002 |
||||||||||||||||||||||||||
Average |
|
Average |
Average |
|
Average |
Average |
|
Average |
||||||||||||||||||||
Balance |
Interest |
Rate |
Balance |
Interest |
Rate |
Balance |
Interest |
Rate |
||||||||||||||||||||
INTEREST
EARNING ASSETS: |
||||||||||||||||||||||||||||
Interest
bearing deposits at banks |
$ |
6,995 |
$ |
83 |
1.19 |
% |
$ |
4,179 |
$ |
60 |
1.44 |
% |
$ |
3,297 |
$ |
72 |
2.18 |
% | ||||||||||
U.S.
Treasury |
9,721
|
205
|
2.11
|
721
|
50
|
6.93
|
10,332
|
875
|
8.47
|
|||||||||||||||||||
U.S.
Government agencies |
660,528
|
27,183
|
4.12
|
430,225
|
19,044
|
4.43
|
345,151
|
20,115
|
5.83
|
|||||||||||||||||||
State
and municipal* |
268,348
|
19,681
|
7.33
|
266,259
|
19,829
|
7.45
|
251,413
|
18,875
|
7.51
|
|||||||||||||||||||
Other
bonds and securities |
61,958
|
3,122
|
5.04
|
71,345
|
3,415
|
4.79
|
45,905
|
3,051
|
6.65
|
|||||||||||||||||||
Total
investments |
1,000,555
|
50,191
|
5.02
|
768,550
|
42,338
|
5.51
|
652,801
|
42,916
|
6.57
|
|||||||||||||||||||
Federal
funds sold |
7,788
|
84
|
1.08
|
44,320
|
492
|
1.11
|
53,178
|
822
|
1.55
|
|||||||||||||||||||
Trading
account securities |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||
Commercial
loans and lease financing* |
2,037,361
|
123,364
|
6.06
|
1,536,739
|
97,782
|
6.36
|
1,279,792
|
91,394
|
7.14
|
|||||||||||||||||||
Installment
loans |
270,628
|
16,490
|
6.09
|
245,451
|
16,677
|
6.79
|
263,384
|
20,727
|
7.87
|
|||||||||||||||||||
Mortgage
loans |
288,801
|
16,896
|
5.85
|
254,657
|
16,349
|
6.42
|
210,943
|
15,003
|
7.11
|
|||||||||||||||||||
Total
loans and leases |
2,596,790
|
156,750
|
6.04
|
2,036,847
|
130,808
|
6.42
|
1,754,119
|
127,124
|
7.25
|
|||||||||||||||||||
Total
earning assets |
3,612,128
|
$ |
207,108 |
5.73 |
% |
2,853,896
|
$ |
173,698 |
6.09 |
% |
2,463,395
|
$ |
170,934 |
6.94 |
% | |||||||||||||
Allowance
for loan and lease losses |
(54,803 |
) |
(45,494 |
) |
(41,048 |
) |
||||||||||||||||||||||
Non-interest
earning assets |
417,324
|
280,319
|
191,328
|
|||||||||||||||||||||||||
Assets
from discontnued operations |
-
|
144,427
|
178,381
|
|||||||||||||||||||||||||
Total
assets |
3,974,649
|
3,233,148
|
$ |
2,792,056 |
||||||||||||||||||||||||
|
||||||||||||||||||||||||||||
INTEREST
BEARING LIABILITIES: |
|
|
|
|
||||||||||||||||||||||||
Interest
bearing deposits |
$ |
2,298,859 |
$ |
38,140 |
1.66 |
% |
$ |
1,899,695 |
$ |
33,753 |
1.78 |
% |
$ |
1,640,031 |
$ |
42,223 |
2.57 |
% | ||||||||||
Securities
sold under repurchase agreements and federal funds
purchased |
501,781
|
6,246
|
1.24
|
324,492
|
3,964
|
1.22
|
237,401
|
4,599
|
1.94
|
|||||||||||||||||||
Short-term
borrowings |
5,077
|
55
|
1.08
|
5,179
|
40
|
0.77
|
7,146
|
104
|
1.46
|
|||||||||||||||||||
Long-term
borrowings |
316,659
|
16,053
|
5.07
|
232,169
|
13,342
|
5.75
|
238,439
|
14,172
|
5.94
|
|||||||||||||||||||
Total
interest bearing liabilities |
3,122,376
|
$ |
60,494 |
1.94 |
% |
2,461,535
|
$ |
51,099 |
2.08 |
% |
2,123,017
|
$ |
61,098 |
2.88 |
% | |||||||||||||
Non-interest
bearing deposits |
460,759
|
344,911
|
270,038
|
|||||||||||||||||||||||||
Other
non-interest bearing liabilities |
29,817
|
28,723
|
24,021
|
|||||||||||||||||||||||||
Liabilities
from discontinued operations |
-
|
130,392
|
166,278
|
|||||||||||||||||||||||||
Total
liabilities |
3,612,952
|
2,965,561
|
2,583,354
|
|||||||||||||||||||||||||
Equity
capital |
361,697
|
|
267,587
|
|
208,702
|
|
||||||||||||||||||||||
Total
liabilities and equity capital |
$ |
3,974,649 |
|
$ |
3,233,148 |
|
$ |
2,792,056 |
|
|||||||||||||||||||
INTEREST
RATE MARGIN** |
$ |
146,614 |
4.06 |
% |
$ |
122,599 |
4.30 |
% |
$ |
109,836 |
4.46 |
% | ||||||||||||||||
Tax
equivalent interest |
8,333
|
0.23 |
% |
8,050
|
0.28 |
% |
7,756
|
0.31 |
% | |||||||||||||||||||
Net
interest income |
$ |
138,281 |
3.83 |
% |
$ |
114,549 |
4.01 |
% |
$ |
102,080 |
4.14 |
% | ||||||||||||||||
*Full
taxable equivalent basis, using a 35% effective tax
rate. | ||||||||||||||||||||||||||||
**Represents
the difference between interest earned and interest paid, divided by total
earning assets. | ||||||||||||||||||||||||||||
Loan outstandings, net of unearned income, include non-accruing
loans. | ||||||||||||||||||||||||||||
Fee income included. |
||||||||||||||||||||||||||||
2004 |
|||||||
Net
income, excluding special charge for fraud loss and compensation expense
adjustment, net of taxes (in millions) |
$ |
51.283 |
|||||
Special
charge for fraud loss, net of taxes (in millions) |
(4.344 |
) |
|||||
Compensation
expense adjustment, net of taxes (in millions) |
.975 |
||||||
Net
income (in millions) |
$ |
47.914 |
|||||
Diluted
earnings per share, excluding special charge for fraud loss and
compensation expense adjustment, net of taxes |
$ |
1.54 |
|||||
Special
charge for fraud loss, net of taxes, per share |
(.13 |
) |
|||||
Compensation
expense adjustment, net of taxes, per share |
.03 |
||||||
Diluted
earnings per share |
$ |
1.44 |
|||||
2004 |
2003 |
||||||
Return
on average shareholders’ equity |
13.2 |
% |
16.2 |
% | |||
Effect
of special charge for fraud loss, net of taxes |
1.2 |
% |
-- |
% | |||
Effect
of compensation expense adjustment, net of taxes |
(.3 |
)% |
-- |
% | |||
Return
on average shareholders’ equity, excluding special |
|||||||
charge
for fraud loss and compensation expense adjustment, |
|||||||
net
of taxes |
14.1 |
% |
16.2 |
% | |||
Return
on average assets |
1.20 |
% |
1.34 |
% | |||
Effect
of special charge for fraud loss, net of taxes |
.11 |
% |
-- |
% | |||
Effect
of compensation expense adjustment, net of taxes |
(.02 |
)% |
-- |
% | |||
Return
on average assets, excluding special charge for fraud |
|||||||
loss
and compensation expense adjustment, net of taxes |
1.29 |
% |
1.34 |
% |
Reconciliation
Table for Non-GAAP Financial Measures (continued): |
|||||||
2004 |
2003 |
||||||
Return
on average shareholders' equity |
13.2 |
% |
16.2 |
% | |||
Effect
of goodwill and intangibles |
10.6 |
% |
5.4 |
% | |||
Return
on average tangible equity |
23.8 |
% |
21.6 |
% | |||
Effect
of special charge for fraud loss, net of taxes |
2.2 |
% |
-- |
% | |||
Effect
of compensation expense adjustment, net of taxes |
(.5 |
)% |
-- |
% | |||
Return
on average tangible equity, excluding special charge for |
|||||||
fraud
loss and compensation expense adjustment, net of taxes |
25.5 |
% |
21.6 |
% | |||
Average
tangible equity excludes acquisition-related average |
|||||||
goodwill
and intangibles: |
|||||||
Average
shareholders’ equity (in millions) |
$ |
361.697 |
$ |
267.587 |
|||
Average
goodwill and intangibles (in millions) |
(160.332 |
) |
(67.104 |
) | |||
Average
tangible equity (in millions) |
$ |
201.365 |
$ |
200.483 |
|||
· |
changes
in volume (i.e., changes in volume multiplied by old rate); and
|
· |
changes
in rate (i.e., changes in rate multiplied by old
volume). |
(in
thousands) | |||||||||||||||||||
|
Year
Ended December 31, | ||||||||||||||||||
|
2004
over 2003 (1) |
2003
over 2002 (1) | |||||||||||||||||
Increase
(decrease) in: |
Volume |
|
|
Rate |
|
|
Total |
|
|
Volume |
|
|
Rate |
|
|
Total |
|||
Interest
income: |
|||||||||||||||||||
Interest
bearing deposits at banks |
$ |
41 |
$ |
(17 |
) |
$ |
24 |
$ |
19 |
$ |
(31 |
) |
$ |
(12 |
) | ||||
Securities: |
|||||||||||||||||||
US
Treasury and Agencies |
10,602 |
(2,309 |
) |
8,293 |
4,456 |
(6,352 |
) |
(1,896 |
) | ||||||||||
State
and municipal |
156 |
(304 |
) |
(148 |
) |
1,115 |
(161 |
) |
954 |
||||||||||
Other
bonds and securities |
(449 |
) |
156 |
(293 |
) |
1,691 |
(1,327 |
) |
364 |
||||||||||
Total
investment securities |
10,310 |
(2,457 |
) |
7,853 |
7,262 |
(7,840 |
) |
(578 |
) | ||||||||||
Federal
funds sold |
(406 |
) |
(2 |
) |
(408 |
) |
(137 |
) |
(193 |
) |
(330 |
) | |||||||
Loans: |
|||||||||||||||||||
Comml
loans and lease financing |
31,854 |
(6,272 |
) |
25,582 |
18,349 |
(11,961 |
) |
6,388 |
|||||||||||
Installment
loans |
1,711 |
(1,898 |
) |
(187 |
) |
(1,411 |
) |
(2,639 |
) |
(4,050 |
) | ||||||||
Mortgage
loans |
2,192 |
(1,645 |
) |
547 |
3,109 |
(1,763 |
) |
1,346 |
|||||||||||
Total
loans |
35,757 |
(9,815 |
) |
25,942 |
20,047 |
(16,363 |
) |
3,684 |
|||||||||||
Total
interest income |
$ |
45,702 |
$ |
(12,292 |
) |
$ |
33,410 |
$ |
27,191 |
$ |
(24,427 |
) |
$ |
2,764 |
Interest
Expense: |
||||||
Interest
bearing deposits |
7,091 |
(2,705) |
4,388 |
6,685 |
(15,155) |
(8,470) |
Securities
sold under repurchase
agreements
and federal funds
purchased |
2,166 |
116 |
2,282 |
1,687 |
(2,322) |
(635) |
Short-term
borrowings |
(1) |
16 |
15 |
(29) |
(35) |
(64) |
Long-term
borrowings |
4,853 |
(2,144) |
2,709 |
(373) |
(457) |
(830) |
Total
borrowed funds |
7,018 |
(2,012) |
5,006 |
1,285 |
(2,814) |
(1,529) |
Total
interest expense |
$14,111 |
$(4,717) |
$9,394 |
$7,970 |
$(17,969) |
$(9,999) |
Increase
(decrease) in net interest
income |
$31,591 |
$(7,575) |
$24,016 |
$19,221 |
$(6,458) |
$12,763 |
(1) |
Variance
not solely due to rate or volume is allocated to the volume variance. The
change in interest due to both rate and volume is allocated to rate and
volume changes in proportion to the relationship of the absolute dollar
amounts of the change in each. |
|
December 31, | |||||||||||||||
2004 |
|
|
2003 |
|
|
2002 |
|
|
2001 |
|
|
2000 |
| |||
Balance
at beginning of year |
$ |
49,265 |
$ |
40,578 |
$ |
40,449 |
$ |
37,724 |
$ |
35,351 |
||||||
Charge-offs: |
||||||||||||||||
Commercial
and industrial loans and leases |
3,388 |
8,066 |
2,795 |
1,566 |
2,433 |
|||||||||||
Real
estate loans: |
||||||||||||||||
Construction
and land development |
-- |
75 |
7,393 |
1,708 |
-- |
|||||||||||
Residential |
1,070 |
611 |
2,679 |
1,852 |
1,424 |
|||||||||||
Other |
941 |
1,277 |
512 |
436 |
969 |
|||||||||||
Loans
to individuals |
218 |
2,315 |
1,986 |
1,960 |
2,111 |
|||||||||||
Total
Charge-offs |
5,617 |
12,344 |
15,365 |
7,522 |
6,937 |
|||||||||||
Recoveries: |
||||||||||||||||
Commercial
and industrial |
1,860 |
3,556 |
166 |
957 |
738 |
|||||||||||
Real
estate loans: |
||||||||||||||||
Construction
and land development |
332 |
537 |
7 |
56 |
44 |
|||||||||||
Residential |
647 |
348 |
794 |
339 |
438 |
|||||||||||
Other |
55 |
784 |
245 |
252 |
598 |
|||||||||||
Loans
to individuals |
84 |
272 |
697 |
193 |
182 |
|||||||||||
Total
Recoveries |
2,978 |
5,497 |
1,909 |
1,797 |
2,000 |
|||||||||||
Net
Charge-offs |
2,639 |
6,847 |
13,456 |
5,725 |
4,937 |
|||||||||||
Provision
charged to expense |
4,800 |
9,370 |
13,585 |
8,450 |
7,310 |
|||||||||||
Adjustments: |
||||||||||||||||
Changes
incident to mergers and absorptions, net |
6,164 |
6,164 |
-- |
-- |
-- |
|||||||||||
Balance
at end of year |
$ |
57,590 |
$ |
49,265 |
$ |
40,578 |
$ |
40,449 |
$ |
37,724 |
||||||
Ratio
of net charge-offs during the period to average loans outstanding during
the period |
0.10 |
% |
0.34 |
% |
0.77 |
% |
0.33 |
% |
0.30 |
% |
· |
General
economic conditions. |
· |
Trends
in charge-offs. |
· |
The
level of non-performing assets, including loans over 90 days
delinquent. |
· |
Levels
of allowance for specific classified
assets. |
· | A review of portfolio concentration of any type, either customer, industry loan type, collateral or risk grade. |
Allocation
of the Allowance for Loan and Lease Losses (1)
(dollars
in thousands) | |||||||||||||||||||||||||||||||
2004 |
2003 |
2002 |
2001 |
2000 | |||||||||||||||||||||||||||
|
%
Loan |
%
Loan |
%
Loan |
%
Loan |
%
Loan |
||||||||||||||||||||||||||
|
Type
to |
Type
to |
Type
to |
Type
to |
Type
to |
||||||||||||||||||||||||||
Total |
Total |
Total |
Total |
Total |
|||||||||||||||||||||||||||
|
Allowance |
Loans |
Allowance |
Loans |
Allowance |
Loans |
Allowance |
Loans |
Allowance |
Loans |
|||||||||||||||||||||
Commercial
and industrial |
$ |
11,951 |
21.7 |
% |
$ |
9,884 |
21.3 |
% |
$ |
7,727 |
19.9 |
% |
$ |
6,331 |
19.3 |
% |
$ |
5,803 |
17.5 |
% | |||||||||||
Real
estate loans: |
|||||||||||||||||||||||||||||||
Construction
and land dev. |
3,855 |
7.0 |
% |
3,061 |
6.6 |
% |
2,651 |
6.9 |
% |
2,375 |
7.2 |
% |
2,850
|
8.6 |
% | ||||||||||||||||
Residential |
19,606 |
35.6 |
% |
15,453 |
33.2 |
% |
14,707 |
37.9 |
% |
12,001 |
36.6 |
% |
12,689
|
38.2 |
% | ||||||||||||||||
Other |
18,284 |
33.2 |
% |
16,965 |
36.5 |
% |
12,469 |
32.2 |
% |
10,628 |
32.4 |
% |
10,400
|
31.3 |
% | ||||||||||||||||
Loans
to individuals |
1,377 |
2.5 |
% |
1,115 |
2.4 |
% |
1,200 |
3.1 |
% |
1,463 |
4.5 |
% |
1,454
|
4.4 |
% | ||||||||||||||||
Unallocated |
2,517 |
N/A |
2,787 |
N/A |
1,824 |
N/A |
7,651 |
N/A |
4,528
|
N/A |
|||||||||||||||||||||
$ |
57,590 |
100.0 |
% |
$ |
49,265 |
100.0 |
% |
$ |
40,578 |
100.0 |
% |
$ |
40,449 |
100.0 |
% |
$ |
37,724 |
100.0 |
% | ||||||||||||
(1)
This allocation is made for analytical purposes. The total allowance is
available to absorb losses from any segment of the
portfolio. |
|
Repricing
Periods | ||||||||||||
|
|
|
Within
Three
Months |
|
|
Three
Months Through
One
Year |
|
|
One
Year Through
Five
Years |
|
|
Over
Five
Years |
|
Assets |
|||||||||||||
Interest
bearing deposits at banks |
$ |
8,776 |
$ |
-- |
$ |
-- |
$ |
-- |
|||||
Federal
funds sold |
-- |
-- |
-- |
-- |
|||||||||
Investment
securities |
76,589 |
142,480 |
670,972 |
299,762 |
|||||||||
Loans
and leases (1) |
1,303,118 |
231,359 |
930,276 |
352,095 |
|||||||||
Other
assets |
-- |
-- |
-- |
463,365 |
|||||||||
1,388,483 |
373,839 |
1,601,248 |
1,115,222 |
||||||||||
Liabilities
and equity |
|||||||||||||
Non-interest
bearing deposits |
5,417 |
11,298 |
134,022 |
365,164 |
|||||||||
Interest
bearing deposits (2) |
1,065,830 |
296,134 |
408,422 |
856,906 |
|||||||||
Borrowed
funds (3) |
340,276 |
687 |
137,138 |
265,877 |
|||||||||
Subordinated
debt |
61,857 |
-- |
-- |
65,206 |
|||||||||
Other
liabilities |
-- |
-- |
-- |
36,435 |
|||||||||
Shareholders’
equity |
-- |
-- |
-- |
428,125 |
|||||||||
1,473,380 |
308,120 |
679,581 |
2,017,712 |
||||||||||
Interest
sensitivity gap |
(84,896 |
) |
65,720 |
921,667 |
(902,490 |
) | |||||||
Cumulative
interest rate sensitivity gap |
$ |
(84,896 |
) |
$ |
(19,177 |
) |
$ |
902,490 |
$ |
-- |
(1) |
Adjustable
rate loans are included in the period in which interest rates are next
scheduled to adjust rather than in the period in which they are due.
Fixed-rate loans are included in the period in which they are scheduled to
be repaid and are adjusted to take into account estimated prepayments
based upon assumptions estimating the expected prepayments in the interest
rate environment prevailing during the fourth calendar quarter of 2004.
The table assumes prepayments and scheduled principal amortization of
fixed-rate loans and mortgage-backed securities, and assumes that
adjustable-rate mortgages will reprice at contractual repricing intervals.
There has been no adjustment for the impact of future commitments and
loans in process. |
(2) |
Savings
and NOW deposits are scheduled for repricing based on historical deposit
decay rate analyses, as well as historical moving averages of run-off for
the Company’s deposits in these categories. While generally subject to
immediate withdrawal, management considers a portion of these accounts to
be core deposits having significantly longer effective maturities based
upon the Company’s historical retention of such deposits in changing
interest rate environments. Specifically, 50.0% of these deposits are
considered repriceable within three months and 50.0% are considered
repriceable in the over five-year category. |
(3) |
Includes
federal funds purchased, securities sold under repurchase agreements, and
short and long term borrowings. |
Change
in Interest Rate |
Amount |
%
Change |
+300
Basis Points |
535,047 |
-10.1 |
+200
Basis Points |
552,519 |
-7.2 |
+100
Basis Points |
560,791 |
-5.8 |
Flat
Rate |
595,141 |
-- |
-100
Basis Points |
583,934 |
-1.9 |
-200
Basis Points |
592,257 |
-0.5 |
-300
Basis Points |
577,727 |
-2.9 |
|
Total |
|
|
Less than
One Year |
|
|
One
to
Three
Years |
|
|
Four
to
Five
Years |
|
|
After
Five Years |
| ||
Minimum
annual rentals on non-cancelable
operating leases |
$ |
25,576 |
$ |
3,229 |
$ |
5,304 |
$ |
3,627 |
$ |
13,416 |
||||||
Remaining
contractual maturities of time
deposits |
861,948 |
449,812 |
366,791 |
41,629 |
3,716 |
|||||||||||
Loan
commitments |
960,560 |
603,661 |
63,893 |
32,057 |
260,949 |
|||||||||||
Long-term
borrowed funds |
229,114 |
13,186 |
67,999 |
69,140 |
78,789 |
|||||||||||
Guaranteed
preferred beneficial interests in
Company’s subordinated debentures |
127,063 |
-- |
-- |
-- |
127,063 |
|||||||||||
Letters
of credit |
89,342 |
68,187 |
20,936 |
-- |
219 |
|||||||||||
Total |
$ |
2,293,603 |
$ |
1,138,075 |
$ |
524,923 |
$ |
146,453 |
$ |
484,152 |
2004 |
2003 |
2002 |
||||||||
CAPITAL
PERFORMANCE |
||||||||||
Return
on average assets |
1.20 |
% |
1.34 |
% |
1.30 |
% | ||||
Return
on average equity |
13.20 |
% |
16.20 |
% |
17.40 |
% | ||||
Dividend
payout ratio |
52.59 |
% |
48.98 |
% |
48.75 |
% | ||||
Earnings
retained |
47.41 |
% |
51.02 |
% |
51.25 |
% | ||||
CAPITAL
LEVELS | |||||||||||||||||||
|
|
Tier
1 Capital to |
Tier
1 Capital to Risk- |
Total
Capital to Risk- | |||||||||||||||
|
|
Average
Assets Ratio |
Weighted
Assets Ratio |
Weighted
Assets Ratio | |||||||||||||||
|
December
31 | ||||||||||||||||||
2004 |
2003 |
2004 |
2003 |
2004 |
2003 |
||||||||||||||
The
Company |
7.86 |
% |
7.84 |
% |
10.02 |
% |
9.74 |
% |
11.27 |
% |
11.00 |
% | |||||||
National
Penn Bank |
7.00 |
% |
7.06 |
% |
8.93 |
% |
8.88 |
% |
10.19 |
% |
10.14 |
% | |||||||
Well
capitalized institution |
5.00 |
% |
5.00 |
% |
6.00 |
% |
6.00 |
% |
10.00 |
% |
10.00 |
% |
· | The recovery in the general economy will likely generate loan growth in 2005 in the low double-digit percentages. |
· | The principal challenge faced by the Company today is to grow our earnings in light of the compression of our net interest margin due to current and anticipated interest rate levels. In this environment, we seek to increase our net interest income principally through increased volume, including volume from mergers and acquisitions, and to increase our non-interest income, especially revenues from insurance and wealth management activities. We anticipate continued pressure on net interest margin through the end of 2005. |
|
December
31, | ||||||
2004 |
|
2003 |
|||||
ASSETS |
|||||||
Cash
and due from banks |
$ |
85,118 |
$ |
96,164 |
|||
Interest
bearing deposits in banks |
8,776 |
2,233 |
|||||
Total
cash and cash equivalents |
93,894 |
98,397 |
|||||
Investment
securities held to maturity |
90,967 |
- |
|||||
Investment
securities available for sale, at fair value |
1,098,836 |
934,375 |
|||||
Loans
and leases held for sale |
11,801 |
29,344 |
|||||
Loans
and leases, less allowance for loan and lease losses of
$57,590 |
|||||||
and
$49,265 in 2004 and 2003, respectively |
2,805,048 |
2,192,090 |
|||||
Premises
and equipment, net |
53,719 |
43,653 |
|||||
Accrued
interest receivable |
17,823 |
14,309 |
|||||
Bank
owned life insurance |
79,545 |
69,937 |
|||||
Goodwill |
186,945 |
99,313 |
|||||
Other Intangibles | 18,462 | 11,897 | |||||
Unconsolidated
investments under the equity method |
3,854 |
2,968 |
|||||
Other
assets |
17,899 |
16,291 |
|||||
Total
assets |
$ |
4,478,793 |
$ |
3,512,574 |
|||
LIABILITIES
AND SHAREHOLDERS’ EQUITY |
|||||||
Deposits |
|||||||
Non-interest
bearing |
$ |
515,901 |
$ |
386,620 |
|||
Interest-bearing |
2,627,292 |
2,048,676 |
|||||
Total
deposits |
3,143,193 |
2,435,296 |
|||||
Securities
sold under repurchase agreements and federal funds purchased |
504,051 |
500,038 |
|||||
Short-term
borrowings |
10,000 |
10,000 |
|||||
Long-term
borrowings |
229,926 |
164,037 |
|||||
Subordinated
debt |
127,063 |
- |
|||||
Guaranteed
preferred beneficial interests in Company’s subordinated
debentures |
- |
63,250 |
|||||
Accrued
interest payable and other liabilities |
36,435 |
22,140 |
|||||
Total
liabilities |
4,050,668 |
3,194,761 |
|||||
Shareholders’
equity |
|||||||
Preferred
stock, no stated par value; authorized 1,000,000 shares, none
issued |
-- |
-- |
|||||
Common
stock, no stated par value; authorized 62,500,000 shares, |
|||||||
issued and outstanding 2004 - 34,510,798; 2003 - 30,355,633, net of
shares |
|||||||
in Treasury: 2004 - 87,960; 2003 - 2,626 |
362,007 |
272,534 |
|||||
Retained
earnings |
48,485 |
25,770 |
|||||
Accumulated
other comprehensive income |
19,915 |
19,595 |
|||||
Treasury
stock, at cost |
(2,282 |
) |
(86 |
) | |||
Total
shareholders’ equity |
428,125 |
317,813 |
|||||
Total
liabilities and shareholders’ equity |
$ |
4,478,793 |
$ |
3,512,574 |
|
Year
ended December 31, | |||||||||
2004 |
|
|
2003 |
|
|
2002 |
||||
INTEREST
INCOME |
||||||||||
Loans
and leases, including fees |
$ |
155,105 |
$ |
129,569 |
$ |
125,952 |
||||
Investment
securities |
||||||||||
Taxable |
30,509 |
22,510 |
24,040 |
|||||||
Tax-exempt |
12,993 |
13,017 |
12,292 |
|||||||
Federal
funds sold |
84 |
492 |
822 |
|||||||
Deposits
in banks |
84 |
60 |
72 |
|||||||
Total
interest income |
$ |
198,775 |
$ |
165,648 |
$ |
163,178 |
||||
INTEREST
EXPENSE |
||||||||||
Deposits |
38,141 |
33,753 |
42,223 |
|||||||
Securities
sold under repurchase agreements and federal funds
purchased |
6,246 |
3,964 |
4,599 |
|||||||
Short-term
borrowings |
55 |
40 |
105 |
|||||||
Long-term
borrowings |
16,051 |
13,342 |
14,172 |
|||||||
Total
interest expense |
60,493 |
51,099 |
61,098 |
|||||||
Net
interest income |
138,282 |
114,549 |
102,080 |
|||||||
Provision for loan and
lease losses |
4,800 |
9,371 |
13,585 |
|||||||
Net
interest income after provision for loan and lease losses |
133,482 |
105,178 |
88,495 |
|||||||
NON-INTEREST
INCOME |
||||||||||
Trust
income |
5,948 |
5,322 |
5,314 |
|||||||
Service
charges on deposit accounts |
15,230 |
12,099 |
10,840 |
|||||||
Bank
owned life insurance income |
3,725 |
3,590 |
3,716 |
|||||||
Other
service charges and fees |
11,021 |
10,365 |
8,510 |
|||||||
Net
gains (losses) on sale of investment securities |
(84 |
) |
(369 |
) |
214 |
|||||
Mortgage
banking income |
3,829 |
5,146 |
5,459 |
|||||||
Insurance
commissions and fees |
3,704 |
2,654 |
197 |
|||||||
Service
charges cash management |
2,642 |
2,212 |
2,032 |
|||||||
Equity
in undistributed net earnings of affiliates |
759 |
266 |
268 |
|||||||
Total
non-interest income |
46,774 |
41,285 |
36,550 |
|||||||
NON-INTEREST
EXPENSES |
||||||||||
Salaries,
wages and employee benefits |
64,159 |
56,181 |
45,258 |
|||||||
Net
premises and equipment |
16,451 |
14,133 |
12,436 |
|||||||
Advertising
and marketing expense |
4,331 |
3,604 |
3,234 |
|||||||
FHLB
prepayment fee |
- |
7,002 |
- |
|||||||
Special
charge for fraud loss |
6,684 |
- |
- |
|||||||
Other
operating expenses |
25,866 |
22,113 |
21,340 |
|||||||
Total
non-interest expenses |
117,491 |
103,033 |
82,268 |
|||||||
Income
before income taxes |
62,765 |
43,430 |
42,777 |
|||||||
Income
taxes |
14,851 |
8,697 |
8,603 |
|||||||
Net
income from continuing operations |
47,914 |
34,733 |
34,174 |
|||||||
Net
income from discontinued operations, net of taxes |
- |
8,621 |
2,060 |
|||||||
NET
INCOME |
$ |
47,914 |
$ |
43,354 |
$ |
36,234 |
||||
PER
SHARE OF COMMON STOCK |
||||||||||
Basic
earnings |
$ |
1.47 |
$ |
1.46 |
$ |
1.33 |
||||
Diluted
earnings |
$ |
1.44 |
$ |
1.42 |
$ |
1.31 |
||||
Dividends paid
in cash |
$ |
0.77 |
$ |
0.71 |
$ |
0.65 |
||||
The
accompanying notes are integral part of these statements. |
Accumlated
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
other |
|
|
|
|
|
|
|
|
Compre- |
| |||
|
|
Common
|
|
Retained |
|
|
comprehensive |
|
|
Treasury |
|
|
|
hensive |
| ||||||||||
|
|
|
Shares |
|
|
Amount |
|
|
earnings |
|
|
Income |
|
|
stock |
|
|
Total |
|
|
income |
||||
Balance
at January 1, 2002 |
19,926,863 |
$ |
166,138 |
$ |
29,333 |
$ |
3,119 |
$ |
(2,908 |
) |
$ |
195,682 |
|||||||||||||
Net
income |
- |
- |
36,234 |
- |
- |
36,234 |
$ |
36,234 |
|||||||||||||||||
Cash
dividends declared |
- |
- |
(18,040 |
) |
- |
- |
(18,040 |
) |
|||||||||||||||||
5%
stock dividend |
673,764 |
8,757 |
(16,934 |
) |
- |
8,177 |
- |
||||||||||||||||||
Other
comprehensive income, net |
|||||||||||||||||||||||||
of reclassification adjustment |
|||||||||||||||||||||||||
and taxes |
- |
- |
- |
16,177 |
- |
16,177 |
16,177 |
||||||||||||||||||
Total
comprehensive income |
- |
- |
- |
- |
- |
- |
$ |
52,411 |
|||||||||||||||||
Effect
of treasury stock transactions |
99,155 |
(2,424 |
) |
- |
- |
(5,269 |
) |
(7,693 |
) |
||||||||||||||||
Balance
at December 31, 2002 |
20,699,782 |
172,471 |
30,593 |
19,296 |
222,360 |
||||||||||||||||||||
Net
income |
- |
- |
43,354 |
- |
- |
43,354 |
$ |
43,354 |
|||||||||||||||||
Cash
dividends declared |
- |
- |
(16,475 |
) |
- |
- |
(16,475 |
) |
|||||||||||||||||
5%
stock dividend |
1,152,796 |
31,702 |
(31,702 |
) |
- |
- |
- |
||||||||||||||||||
Shares
issued under stock based plans |
66,884 |
4,890 |
- |
- |
- |
4,890 |
|||||||||||||||||||
Shares
issued for acquisition of |
|||||||||||||||||||||||||
FirstService Bank |
2,563,337 |
68,726 |
- |
- |
5,610 |
74,336 |
|||||||||||||||||||
Valuation
of stock options for |
|||||||||||||||||||||||||
acquisition of HomeTowne |
|||||||||||||||||||||||||
Heritage
Bank |
- |
4,388 |
- |
- |
- |
4,388 |
|||||||||||||||||||
Other
comprehensive income, net |
|||||||||||||||||||||||||
of reclassification adjustment |
|||||||||||||||||||||||||
and taxes |
- |
- |
- |
299 |
- |
299 |
299 |
||||||||||||||||||
Total
comprehensive income |
- |
- |
- |
- |
- |
- |
$ |
43,653 |
|||||||||||||||||
Effect
of treasury stock transactions |
(198,293 |
) |
(9,643 |
) |
- |
- |
(5,696 |
) |
(15,339 |
) |
|||||||||||||||
Balance
at December 31, 2003 |
24,284,506 |
272,534 |
25,770 |
19,595 |
(86 |
) |
317,813 |
||||||||||||||||||
Net
income |
- |
- |
47,914 |
- |
47,914 |
$ |
47,914 |
||||||||||||||||||
Cash
dividends declared |
- |
- |
(25,199 |
) |
- |
(25,199 |
) |
||||||||||||||||||
5-for4
stock split |
6,905,251 |
- |
- |
- |
- |
||||||||||||||||||||
Shares
issued under stock based plans |
607,080 |
1,596 |
- |
- |
10,753 |
12,349 |
|||||||||||||||||||
Shares
issued for acquisition of Peoples First, Inc. and
Pennsurance |
3,048,637 |
87,877 |
- |
- |
(2,097 |
) |
85,780 |
||||||||||||||||||
Other
comprehensive income, net |
|||||||||||||||||||||||||
of reclassification adjustment |
|||||||||||||||||||||||||
and taxes |
- |
- |
- |
320 |
- |
320 |
320 |
||||||||||||||||||
Total
comprehensive income |
- |
- |
- |
- |
- |
- |
$ |
48,234 |
|||||||||||||||||
Treasury
shares purchased |
(334,676 |
) |
- |
- |
- |
(10,852 |
) |
(10,852 |
) |
||||||||||||||||
Balance
at December 31, 2004 |
34,510,798 |
$ |
362,007 |
$ |
48,485 |
$ |
19,915 |
$ |
(2,282 |
) |
$ |
428,125 |
|||||||||||||
The
accompanying notes are an integral part of this
statement. |
Year
Ended December 31 |
||||||||||
2004 |
2003 |
2002 |
||||||||
CASH
FLOWS FROM OPERATING ACTIVITIES |
$ |
47,914 |
$ |
43,354 |
$ |
36,234 |
||||
Net
Income
Adjustments
to reconcile net income to net cash provided by operating
activities |
||||||||||
Provision
for loan and lease losses |
4,800 |
9,371 |
13,585 |
|||||||
Depreciation
and amortization |
7,996 |
6,260 |
4,459 |
|||||||
Deferred
income tax expense |
(2,569 |
) |
2,895 |
6,676 |
||||||
Amortization
of premiums and discounts on investment securities, net |
(1,047 |
) |
319 |
2,597 |
||||||
Investment
securities (gains) losses, net |
84 |
369 |
(214 |
) | ||||||
Mortgage
loans originated for resale |
(135,544 |
) |
(224,585 |
) |
(109,946 |
) | ||||
Sale
of mortgage loans originated for resale |
138,056 |
228,986 |
112,372 |
|||||||
Gain
on sale of mortgage loans originated for resale |
(2,512 |
) |
(4,401 |
) |
- |
|||||
Changes
in assets and liabilities |
||||||||||
(Increase)
decrease in accrued interest receivable |
(1,967 |
) |
1,299 |
613 |
||||||
(Decrease)
increase in accrued interest payable |
3,807 |
(1,865 |
) |
(3,719 |
) | |||||
(Decrease)
increase in other assets |
660 |
333 |
(4,419 |
) | ||||||
Increase
(decrease) in other liabilities |
8,454 |
(64 |
) |
1,781 |
||||||
Decrease
(increase) in assets from discontinued operations |
- |
207,275 |
(41,527 |
) | ||||||
Increase
(decrease) in liabilities from discontinued operations |
- |
(190,684 |
) |
43,817 |
||||||
Net
cash provided by operating activities |
68,132 |
78,862 |
62,309 |
|||||||
CASH
FLOWS FROM INVESTING ACTIVITIES |
||||||||||
Cash
received for business sold |
- |
34,500 |
- |
|||||||
Cash
paid in excess of cash equivalents for business acquired |
(35,205 |
) |
(33,998 |
) |
(8,624 |
) | ||||
Proceeds
from maturities of investment securities held to maturity |
1,282 |
- |
- |
|||||||
Purchase
of investment securities held to maturity |
(92,249 |
) |
- |
- |
||||||
Proceeds
from sales of investment securities available for sale |
56,299 |
34,663 |
20,458 |
|||||||
Proceeds
from maturities of investment securities available for
sale |
212,975 |
100,895 |
63,910 |
|||||||
Purchase
of investment securities available for sale |
(380,719 |
) |
(347,742 |
) |
(124,085 |
) | ||||
Net
increase in loans |
(243,917 |
) |
(111,924 |
) |
(6,217 |
) | ||||
Purchases
of premises and equipment |
(6,644 |
) |
(9,507 |
) |
(4,824 |
) | ||||
Purchase
of bank owned life insurance |
- |
- |
(2,637 |
) | ||||||
Net
cash used in investing activities |
(488,178 |
) |
(333,113 |
) |
(62,019 |
) | ||||
CASH
FLOWS FROM FINANCING ACTIVITIES
Net
increase in interest and non-interest bearing demand |
||||||||||
deposits and savings accounts |
210,742 |
138,495 |
138,768 |
|||||||
Net
(decrease) increase in certificates of deposit |
114,664 |
(52,474 |
) |
(151,635 |
) | |||||
Net
increase in securities sold under agreements to repurchase
and
federal funds purchased |
17,424 |
191,750 |
13,370 |
|||||||
Net
(decrease) increase in short-term borrowings |
- |
(614 |
) |
1,135 |
||||||
Proceeds
from new long-term borrowings |
50,000 |
70,000 |
70,000 |
|||||||
Repayments
of long-term borrowings |
(15,443 |
) |
(82,854 |
) |
(40,272 |
) | ||||
Issuance
of subordinated debentures |
61,857 |
- |
63,250 |
|||||||
Redemption
of subordinated debentures |
- |
- |
(40,250 |
) | ||||||
Shares
issued under stock-based plans |
12,349 |
794 |
- |
|||||||
Purchase
of treasury stock |
(10,852 |
) |
(15,339 |
) |
(7,693 |
) | ||||
Cash
dividends |
(25,199 |
) |
(21,234 |
) |
(17,664 |
) | ||||
Net
cash provided by financing activities |
415,543 |
228,524 |
29,009 |
|||||||
Net
increase (decrease) in cash and cash equivalents |
(4,503 |
) |
(25,727 |
) |
29,299 |
|||||
Cash
and cash equivalents at beginning of year |
98,397 |
124,124 |
94,825 |
|||||||
Cash
and cash equivalents at December 31 |
$ |
93,894 |
$ |
98,397 |
$ |
124,124 |
||||
The
accompanying notes are integral part of these statements. |
1. |
SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES |
BASIS
OF FINANCIAL STATEMENT PRESENTATION |
1. |
SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES -
Continued |
SIGNIFICANT
GROUP CONCENTRATIONS OF CREDIT RISK |
INVESTMENT
SECURITIES |
1. |
SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES -
Continued |
LOANS
AND ALLOWANCE FOR LOAN AND LEASE LOSSES |
1. |
SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES -
Continued |
PREMISES
AND EQUIPMENT |
1. |
SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES -
Continued |
OTHER
ASSETS |
BANK
OWNED LIFE INSURANCE |
EMPLOYEE
BENEFIT PLANS |
STOCK-BASED
COMPENSATION |
At
December 31, 2004, the Company had two stock-based employee compensation
plans, which are more fully described in Footnote 15. At December 31,
2004, the Company accounts for these plans under the recognition and
measurement principles of APB No. 25, Accounting
for Stock Issued to Employees,
and related interpretations. Stock-based employee compensation costs are
not reflected in net income, as all options granted under the plans had an
exercise price equal to the market value of the underlying common stock on
the date of grant. The following table illustrates the effect on net
income and earnings per share if the Company had applied the fair value
recognition provisions of SFAS No. 123 to stock-based employee
compensation (in thousands, except per share amounts). Not included in
these computations are substitute options issued in the
|
1. |
SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES - Continued
|
|
Year
ended December 31, | ||||||||||||
2004 |
|
|
2003 |
|
|
2002 |
|||||||
Net
income, as reported |
$ |
47,914 |
$ |
43,354 |
$ |
36,234 |
|||||||
Less:
stock-based compensation costs |
|||||||||||||
determined
under fair value based |
|||||||||||||
method
for all awards |
1,130 |
852 |
558 |
||||||||||
Net
income, pro forma |
$ |
46,784 |
$ |
42,502 |
$ |
35,676 |
|||||||
Earnings
per share of common stock - basic |
As
reported |
$ |
1.47 |
$ |
1.46 |
$ |
1.33 |
||||||
|
Pro forma |
1.43 |
1.42 |
1.31 |
|||||||||
Earnings
per share of common stock - diluted |
As
reported |
1.44 |
1.42 |
1.31 |
|||||||||
|
Pro forma |
1.40 |
1.39 |
1.29 |
|
Year
ended December 31, | |||||||||
2004 |
|
|
2003 |
|
|
2002 |
||||
Interest |
$ |
58,518 |
$ |
50,525 |
$ |
64,637 |
||||
Taxes |
13,795 |
9,999 |
10,174 |
1. |
SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES -
Continued |
OTHER
REAL ESTATE OWNED |
ADVERTISING
COSTS |
DERIVATIVES |
1. |
SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES -
Continued |
1. |
SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES - Continued |
COMPREHENSIVE
INCOME |
December
31, 2004 |
December
31, 2003 |
December
31, 2002 |
|||||||||||||||||||||||||
Before |
Tax |
Net
of |
Before |
Tax |
Net
of |
Before |
Tax |
Net
of |
|||||||||||||||||||
Tax |
(expense) |
Tax |
Tax |
(expense) |
Tax |
Tax |
(expense) |
Tax |
|||||||||||||||||||
Amount |
Benefit |
Amount |
Amount |
Benefit |
Amount |
Amount |
Benefit |
Amount |
|||||||||||||||||||
Unrealized
gains (losses) |
|||||||||||||||||||||||||||
on investment securities |
|||||||||||||||||||||||||||
Unrealized
holding gains |
|||||||||||||||||||||||||||
(loss) arising during period |
$ |
1,205 |
$ |
(143 |
) |
$ |
1,062 |
$ |
3,589 |
$ |
(1,568 |
) |
$ |
2,021 |
$ |
20,858 |
$ |
(7,301 |
) |
$ |
13,557 |
||||||
Less
reclassification adjust- |
|||||||||||||||||||||||||||
ment for gains (losses) |
|||||||||||||||||||||||||||
realized
in net income |
(84 |
) |
29 |
(55 |
) |
(369 |
) |
129 |
(240 |
) |
214 |
(75 |
) |
139 |
|||||||||||||
Unrealized
gains (losses) |
|||||||||||||||||||||||||||
on investment securities |
1,289 |
(172 |
) |
1,117 |
3,958 |
(1,697 |
) |
2,261 |
20,644 |
(7,226 |
) |
13,418 |
|||||||||||||||
Change
in fair value of cash |
|||||||||||||||||||||||||||
flow hedges |
(797 |
) |
- |
(797 |
) |
(1,962 |
) |
- |
(1,962 |
) |
2,759 |
- |
2,759 |
||||||||||||||
Other
comprehensive |
|||||||||||||||||||||||||||
income (loss), net |
$ |
492 |
$ |
(172 |
) |
$ |
320 |
$ |
1,996 |
$ |
(1,697 |
) |
$ |
299 |
$ |
23,403 |
$ |
(7,226 |
) |
$ |
16,177 |
||||||
2. |
ACQUISITIONS
AND DISPOSITIONS |
Acquisition
of HomeTowne Heritage Bank |
Acquisition
of FirstService Bank |
Disposition
of Panasia Bank, N.A. |
|
Year
ended December 31, | |||||||||
2004 |
|
|
2003 |
|
|
2002 |
||||
Net
income per share - basic |
||||||||||
Continuing operations |
$ |
1.47 |
$ |
1.16 |
$ |
1.26 |
||||
Discontinued operations |
- |
.30 |
.07 |
|||||||
Net Income per share - basic |
$ |
1.47 |
$ |
1.46 |
$ |
1.33 |
||||
Net
income per share - diluted |
||||||||||
Continuing operations |
$ |
1.44 |
$ |
1.14 |
$ |
1.24 |
||||
Discontinued operations |
- |
.28 |
.07 |
|||||||
Net
income per share - diluted |
$ |
1.44 |
$ |
1.42 |
$ |
1.31 |
3. |
INVESTMENT
SECURITIES |
December
31, 2004 |
|||||||||||||
Gross |
Gross |
||||||||||||
Amortized |
unrealized |
unrealized |
Fair |
||||||||||
cost |
gains |
losses |
value |
||||||||||
Available
for Sale |
|||||||||||||
U.S.
Treasury and U.S. Government agencies |
$ |
219,285 |
$ |
2,837 |
$ |
(1,378 |
) |
$ |
220,744 |
||||
State
and municipal bonds |
261,906 |
17,767 |
(108 |
) |
279,565 |
||||||||
Mortgage-backed
securities |
529,033 |
3,591 |
(2,403 |
) |
530,221 |
||||||||
Marketable
equity securities and other |
57,974 |
10,981 |
(649 |
) |
68,306 |
||||||||
Totals
- Investments Available for Sale |
$ |
1,068,198 |
$ |
35,176 |
$ |
(4,538 |
) |
$ |
1,098,836 |
||||
Held
to Maturity |
|||||||||||||
Mortgage-backed
securities |
$ |
90,967 |
$ |
- |
$ |
(346 |
) |
$ |
90,621 |
||||
Totals
- Investments Held to Maturity |
$ |
90,967 |
$ |
- |
$ |
(346 |
) |
$ |
90,621 |
December
31, 2003 |
|||||||||||||
Gross |
Gross |
||||||||||||
Amortized |
unrealized |
unrealized |
Fair |
||||||||||
cost |
gains |
losses |
value |
||||||||||
Available
for Sale* |
|||||||||||||
U.S.
Treasury and U.S. Government agencies |
$ |
111,183 |
$ |
4,122 |
$ |
(513 |
) |
$ |
114,792 |
||||
State
and municipal bonds |
259,623 |
18,189 |
(5 |
) |
277,807 |
||||||||
Mortgage-backed
securities |
480,803 |
5,937 |
(1,994 |
) |
484,746 |
||||||||
Marketable
equity securities and other |
53,781 |
4,177 |
(928 |
) |
57,030 |
||||||||
Totals
- Investments Available for Sale |
$ |
905,390 |
$ |
32,425 |
$ |
(3,440 |
) |
$ |
934,375 |
Available
for Sale |
Held
to Maturity |
||||||||||||
Amortized |
Fair |
Amortized |
Fair |
||||||||||
cost |
value |
cost |
value |
||||||||||
Due
in one year or less |
$ |
14,748 |
$ |
14,720 |
$ |
- |
$ |
- |
|||||
Due
after one through five years |
355,462 |
358,405 |
- |
- |
|||||||||
Due
after five through ten years |
250,800 |
252,441 |
90,967 |
90,621 |
|||||||||
Due
after ten years |
389,214 |
404,964 |
- |
- |
|||||||||
Marketable
equity securities and other |
57,974 |
68,306 |
- |
- |
|||||||||
$ |
1,068,198 |
$ |
1,098,836 |
$ |
90,967 |
$ |
90,621 |
3. |
INVESTMENT
SECURITIES - Continued |
Less
than 12 months |
12
months or longer |
Total |
||||||||||||||||||||
Number
of
Securities |
Fair
Value |
Unrealized
Losses |
Fair
Value |
Unrealized
Losses |
Fair
Value |
Unrealized
Losses |
||||||||||||||||
U.S.
Treasury and U.S. |
||||||||||||||||||||||
Government Agencies |
44 |
$ |
126,857 |
$ |
1,205 |
$ |
10,827 |
$ |
173 |
$ |
137,684 |
1,378 |
||||||||||
State
and municipal bonds |
4 |
488 |
108 |
-
|
- |
488 |
108 |
|||||||||||||||
Mortgage-backed
securities |
66 |
256,666 |
1,546 |
112,389 |
1,203 |
369,055 |
2,749 |
|||||||||||||||
Other
bonds |
3 |
1,756 |
20 |
-
|
-
|
1,756 |
20 |
|||||||||||||||
Total
debt securities |
117 |
385,767 |
2,879 |
123,216 |
1,376 |
508,983 |
4,255 |
|||||||||||||||
Marketable
equity securities |
9 |
949 |
50 |
8,220 |
579 |
9,169 |
629 |
|||||||||||||||
Total securities |
126 |
$ |
386,716 |
$ |
2,929 |
$ |
131,436 |
$ |
1,955 |
$ |
518,152 |
$ |
4,884 |
|||||||||
4. |
LOANS |
December
31, |
||||||||||
2004 |
2003 |
|||||||||
Commercial
and industrial loans and leases |
$ |
625,554 |
$ |
482,884 |
||||||
Real
estate loans |
||||||||||
Construction
and land development |
201,410 |
149,531 |
||||||||
Residential,
including $11,801 and $29,344 in loans held for sale |
1,025,955 |
754,977 |
||||||||
Other
(non-farm, non-residential real estate) |
957,677 |
828,843 |
||||||||
Loans
to individuals |
63,843 |
54,466 |
||||||||
2,874,439 |
2,270,701 |
|||||||||
Allowance
for loan and lease losses |
(57,590 |
) |
(49,265 |
) | ||||||
Total loans, net |
$ |
2,816,849 |
$ |
2,221,436 |
4. |
LOANS
- Continued |
Year
ended December 31, |
||||||||||
2004 |
2003 |
2002 |
||||||||
Balance,
beginning of year |
$ |
49,265 |
$ |
40,578 |
$ |
40,449 |
||||
Provision
charged to operations |
4,800 |
9,371 |
13,585 |
|||||||
Loans
charged off |
(5,617 |
) |
(12,344 |
) |
(15,365 |
) | ||||
Recoveries |
2,978 |
5,497 |
1,909 |
|||||||
Acquisition
of FirstService and HomeTowne |
- |
6,163 |
- |
|||||||
Acquisition
of Peoples First |
6,164 |
- |
- |
|||||||
Balance,
end of year |
$ |
57,590 |
$ |
49,265 |
$ |
40,578 |
5. |
PREMISES
AND EQUIPMENT |
Estimated |
Year
ended December 31, | ||||||||||||
useful
lives |
2004 |
2003 |
|||||||||||
Land |
Indefinite |
$ |
6,855 |
$ |
6,690 |
||||||||
Buildings |
5
to 40 years |
46,101 |
33,488 |
||||||||||
Equipment |
3
to 10 years |
50,650 |
43,844 |
||||||||||
Leasehold
improvements |
2
to 40 years |
6,482 |
6,001 |
||||||||||
110,088 |
90,023 |
||||||||||||
Accumulated
depreciation and amortization |
(56,369 |
) |
(46,370 |
) | |||||||||
$ |
53,719 |
$ |
43,653 |
6. |
DEPOSITS |
2005 |
$ |
449,812 |
||
2006 |
274,190 |
|||
2007 |
92,601 |
|||
2008 |
15,911 |
|||
2009 |
25,718 |
|||
Thereafter |
3,716 |
|||
$ |
861,948 |
7. |
SHORT-TERM
BORROWINGS |
At
or for the year ended December 31, |
||||||||||
2004 |
2003 |
2002 |
||||||||
Securities
sold under repurchase agreements and |
||||||||||
federal funds purchased |
||||||||||
Balance
at year-end |
$ |
504,051 |
$ |
500,038 |
$ |
252,086 |
||||
Average
during the year |
501,781 |
324,492 |
237,401 |
|||||||
Maximum
month-end balance |
635,067 |
500,038 |
272,322 |
|||||||
Weighted
average rate during the year |
1.24% |
1.22% |
1.94% |
|||||||
Rate
at December 31 |
1.79% |
1.08% |
1.25% |
|||||||
Short-term
borrowings |
||||||||||
Balance
at year-end |
$ |
10,000 |
$ |
10,000 |
$ |
10,614 |
||||
Average
during the year |
5,077 |
5,179 |
7,146 |
|||||||
Maximum
month-end balance |
10,093 |
10,045 |
10,614 |
|||||||
Weighted
average rate during the year |
1.08% |
0.77 |
% |
1.46 |
% | |||||
Rate
at December 31 |
1.87% |
0.59 |
% |
0.78 |
% |
8. |
LONG-TERM
BORROWINGS |
FHLB
ADVANCES |
2005 |
$ |
13,186 |
||
2006 |
37,608 |
|||
2007 |
30,391 |
|||
2008 |
31,412 |
|||
2009 |
37,728 |
|||
Thereafter |
79,601 |
|||
$ |
229,926 |
8. |
LONG-TERM
BORROWINGS - Continued |
SUBORDINATED
DEBENTURES |
· |
The
$65.206 million of debentures issued to NPB Capital Trust II on August 20,
2002 mature on September 30, 2032, and bear interest at the annual fixed
rate of 7.85%. |
· |
The
$20.619 million of debentures issued to NPB Capital Trust III on February
20, 2004 mature on April 23, 2034, and bear interest at a floating rate
(three month LIBOR plus a margin of 2.75%). |
· |
The
$20.619 million of debentures issued to NPB Capital Trust IV on March 25,
2004 mature on April 7, 2034, and bear interest at a floating rate (three
month LIBOR plus a margin of 2.75%). |
· |
The
$20.619 million of debentures issued to NPB Capital Trust V on
April 7, 2004 mature on April 7, 2034, and bear interest at a
floating rate (three month LIBOR plus a margin of
2.75%). |
PENSION
PLAN |
December
31, | ||||||||||
2004 |
2003 |
|||||||||
Change
in benefit obligation |
||||||||||
Benefit
obligation at beginning of year |
$ |
20,384 |
$ |
15,961 |
||||||
Service
cost |
1,572 |
1,264 |
||||||||
Interest
cost |
1,266 |
1,069 |
||||||||
Actual
gain |
709 |
654 |
||||||||
Benefits
paid |
(451 |
) |
(391 |
) | ||||||
Effect
of change in assumptions |
1,075 |
1,827 |
||||||||
Benefit
obligations at end of year |
24,555 |
20,384 |
||||||||
Change
in plan assets |
||||||||||
Fair
value of plan assets at beginning of year |
18,908 |
15,620 |
||||||||
Actual
return on plan assets |
1,437 |
2,492 |
||||||||
Employer
contribution |
1,329 |
1,187 |
||||||||
Benefits
paid |
(451 |
) |
(391 |
) | ||||||
Fair
value of plan assets at end of year |
21,223 |
18,908 |
||||||||
Funded
status |
(3,332 |
) |
(1,476 |
) | ||||||
Unrecognized
net actuarial gain |
5,133 |
3,341 |
||||||||
Unrecognized
prior service cost |
44 |
24 |
||||||||
Prepaid
benefit cost (included in other assets) |
$ |
1,845 |
$ |
1,889 |
Year
ended December 31, |
||||||||||
2004 |
2003 |
2002 |
||||||||
Service
cost |
$ |
1,572 |
$ |
1,264 |
$ |
1,274 |
||||
Interest
cost on projected benefit obligation |
1,266 |
1,069 |
977 |
|||||||
Actual
return on plan assets |
(1,437 |
) |
(2,492 |
) |
523 |
|||||
Net
amortization and deferral |
(28 |
) |
1,324 |
(1,734 |
) | |||||
Net
periodic benefit cost |
$ |
1,373 |
$ |
1,165 |
$ |
1,040 |
||||
Weighted-average assumptions used |
||||||||||
to
determine benefit obligations at December 31 |
||||||||||
2004 |
2003 |
|||||||||
Discount
rate |
6.13% |
6.50% |
||||||||
Rate
of compensation increase |
4.00% |
4.00% |
||||||||
Weighted-average assumptions used |
||||||||||
to
determine net periodic benefit cost |
||||||||||
for
years ended December 31 |
||||||||||
2004 |
2003 |
|||||||||
Discount
rate |
6.13% |
6.50% |
||||||||
Expected
long-term return on plan assets |
8.25% |
8.25% |
||||||||
Rate
of compensation increase |
4.00% |
4.00% |
The
Company’s pension plan weighted-average asset allocations at December 31,
2004, and 2003, by asset category are as
follows: |
Plan
Assets |
|||||||
At
December 31, |
|||||||
2004 |
2003 |
||||||
Asset
Category |
|||||||
Equity
securities |
53% |
47% |
|||||
Debt
securities |
38 |
36
|
|||||
Other |
9 |
|
|
17
|
|||
Total |
100% |
|
100% |
|
9. |
BENEFIT
PLANS - Continued |
Estimated
Future Benefit Payments |
2005 |
$ |
455 |
||
2006 |
462 |
|||
2007 |
607 |
|||
2008 |
642 |
|||
2009 |
813 |
|||
Years
2010-2014 |
6,478 |
CAPITAL
ACCUMULATION PLAN |
DEFERRED
COMPENSATION ARRANGEMENTS |
10. |
INCOME
TAXES |
Year
ended December 31, |
||||||||||
2004 |
2003 |
2002 |
||||||||
Income
tax expense |
||||||||||
Current |
$ |
14,564 |
$ |
5,104 |
$ |
7,379 |
||||
Deferred
federal benefit |
(2,569 |
) |
(503 |
) |
(78 |
) | ||||
11,995 |
4,601 |
7,301 |
||||||||
Additional
paid-in capital from benefit |
||||||||||
of stock options
exercised |
2,856 |
4,096 |
1,302 |
|||||||
Applicable
income tax expense |
$ |
14,851 |
$ |
8,697 |
$ |
8,603 |
Year
ended December 31, |
||||||||||
2004 |
2003 |
2002 |
||||||||
Computed
tax expense at statutory rate |
$ |
21,968 |
$ |
15,201 |
$ |
14,972 |
||||
Decrease in
taxes resulting from: |
||||||||||
Tax-exempt loan
and investment income |
(6,891 |
) |
(6,697 |
) |
(6,478 |
) | ||||
Other, net |
(226 |
) |
193 |
109 |
||||||
Applicable
income tax expense |
$ |
14,851 |
$ |
8,697 |
$ |
8,603 |
2004 |
2003 |
||||||
Deferred
tax assets |
|||||||
Allowance
for loan and lease loss |
$ |
18,924 |
$ |
16,015 |
|||
Deferred
compensation |
3,484 |
2,342 |
|||||
Loan
sales valuation |
54 |
54 |
|||||
Special
charge for fraud loss |
2,339 |
- |
|||||
24,801 |
18,411 |
||||||
Deferred
tax liabilities |
|||||||
Pension |
1,281 |
1,006 |
|||||
Partnership
investments |
718 |
588 |
|||||
Depreciation |
1,505 |
1,293 |
|||||
Investment
securities available for sale |
10,723 |
10,122 |
|||||
Rehab
credit adjustment |
44 |
44 |
|||||
Loan
costs |
1,748 |
- |
|||||
Core
deposit intangibles |
5,960 |
3,591 |
|||||
21,979 |
16,644 |
||||||
Net
deferred tax asset (included in other assets) |
$ |
2,822 |
$ |
1,767 |
10. |
INCOME
TAXES - Continued |
Year
ended December 31, 2004 |
||||||||||
Income |
Shares |
Per
share |
||||||||
(numerator) |
(denominator) |
amount |
||||||||
Basic
earnings per share |
||||||||||
Net
income available to common stockholders |
$ |
47,914 |
32,638 |
$ |
1.47 |
|||||
Effect
of dilutive securities |
||||||||||
Options |
- |
713 |
(.03 |
) | ||||||
Diluted
earnings per share |
||||||||||
Net
income available to common stockholders |
||||||||||
plus assumed conversions |
$ |
47,914 |
33,351 |
$ |
1.44 |
Year
ended December 31, 2003 |
||||||||||
Income |
Shares |
Per
share |
||||||||
(numerator) |
(denominator) |
amount |
||||||||
Basic
earnings per share |
||||||||||
Net
income available to common stockholders |
$ |
43,354 |
29,766 |
$ |
1.46 |
|||||
Effect
of dilutive securities |
||||||||||
Options |
- |
748 |
(.04 |
) | ||||||
Diluted
earnings per share |
||||||||||
Net
income available to common stockholders |
||||||||||
plus assumed conversions |
$ |
43,354 |
30,514 |
$ |
1.42 |
Year
ended December 31, 2002 |
||||||||||
Income |
Shares |
Per
share |
||||||||
(numerator) |
(denominator) |
amount |
||||||||
Basic
earnings per share |
||||||||||
Net
income available to common stockholders |
$ |
36,234 |
27,271 |
$ |
1.33 |
|||||
Effect
of dilutive securities |
||||||||||
Options |
- |
358 |
(.02 |
) | ||||||
Diluted
earnings per share |
||||||||||
Net
income available to common stockholders |
||||||||||
plus assumed conversions |
$ |
36,234 |
27,629 |
$ |
1.31 |
Year
ending December 31, |
|||||||
2005 |
$ |
3,229 |
|||||
2006 |
2,864 |
||||||
2007 |
2,440 |
||||||
2008 |
1,866 |
||||||
2009 |
1,761 |
||||||
Thereafter |
13,416 |
||||||
$ |
25,576 |
|
December
31, | |||||||||||||||||||||
|
|
2004 |
2003 |
2002 | ||||||||||||||||||
|
|
|
Shares |
|
|
Weighted
average
exercise
price |
|
|
Shares |
|
|
Weighted
average exercise
price |
|
|
Shares |
|
Weighted
average
exercise
price | |||||
Outstanding,
beginning of year |
3,283,832 |
$ |
15.74 |
2,621,646 |
$ |
15.61 |
2,935,447 |
$14.45 | ||||||||||||||
Granted |
512,307 |
23.83 |
1,726,444 |
13.57 |
398,201 |
19.28 | ||||||||||||||||
Exercised |
(566,063 |
) |
10.87 |
(965,569 |
) |
11.63 |
(678,849 |
) |
12.79 | |||||||||||||
Forfeited |
(39,619 |
) |
19.05 |
(98,689 |
) |
14.79 |
(33,153 |
) |
14.94 | |||||||||||||
Outstanding,
end of year |
3,190,457 |
$ |
17.86 |
3,283,832 |
$ |
15.74 |
2,621,646 |
$15.61 | ||||||||||||||
Options
exercisable at year-end |
2,096,067 |
2,173,361 |
1,587,084 |
|||||||||||||||||||
Weighted
average fair value of |
||||||||||||||||||||||
Options granted during the year |
$ |
7.82 |
$ |
8.52 |
$5.77 | |||||||||||||||||
Options outstanding |
Options exercisable | ||||||||||||||||||||||||
Range
of
exercise
prices |
|
Number
outstanding
at
December
31,
2004 |
|
Weighted
average
remaining
contractual
life
(years) |
Weighted
average
exercise
price |
Number
outstanding
at
December
31,
2004 |
Weighted
average
exercise
price | ||||||||||||||||||
$2.86
- 5.70 |
$ |
51,903 |
3.2 |
$ |
5.10 |
51,903 |
$5.10 | ||||||||||||||||||
5.71
- 8.55 |
9,476 |
2.7 |
6.95 |
9,476 |
6.95 | ||||||||||||||||||||
8.56
- 11.40 |
723,082 |
4.1 |
10.02 |
723,082 |
10.02 | ||||||||||||||||||||
11.41
- 14.25 |
278,634 |
6.1 |
14.02 |
220,117 |
13.97 | ||||||||||||||||||||
14.26
- 17.10 |
410,049 |
4.2 |
16.71 |
410,049 |
16.71 | ||||||||||||||||||||
17.11
- 19.95 |
923,434 |
6.7 |
18.71 |
587,046 |
18.78 | ||||||||||||||||||||
19.96
- 22.80 |
22,266 |
8.0 |
20.29 |
12,214 |
20.45 | ||||||||||||||||||||
$25.66
- 28.50 |
771,613 |
9.5 |
27.11 |
82,180 |
25.90 | ||||||||||||||||||||
3,190,457 |
6.4 |
$ |
17.86 |
2,096,067 |
$14.75 | ||||||||||||||||||||
16. |
FINANCIAL
INSTRUMENTS WITH OFF-BALANCE-SHEET RISK |
16. |
FINANCIAL
INSTRUMENTS WITH OFF-BALANCE-SHEET RISK -
Continued |
2004 |
2003 |
||||||
Financial
instruments whose contract amounts represent |
|||||||
credit
risk |
|||||||
Commitments
to extend credit |
$ |
960,560 |
$ |
747,338 |
|||
Commitments
to fund mortgages held for sale |
23,549 |
- |
|||||
Letters
of credit |
89,342 |
54,533 |
|||||
Financial
instruments whose notional or contract amounts |
|||||||
exceed
the amount of credit risk |
|||||||
Interest rate
swap agreements |
-- |
40,000 |
16. |
FINANCIAL
INSTRUMENTS WITH OFF-BALANCE-SHEET RISK -
Continued |
December
31, 2004 |
December
31, 2003 |
||||||||||||
Carrying |
Estimated
fair |
Carrying |
Estimated
fair |
||||||||||
amount |
value |
amount |
value |
||||||||||
Cash
and cash equivalents |
$ |
93,894 |
$ |
93,894 |
$ |
98,397 |
$ |
98,397 |
|||||
Investment
securities available for sale |
1,098,836 |
1,098,836 |
934,375 |
934,375 |
|||||||||
Investment
securities held to maturity |
90,967 |
90,621 |
0 |
0 |
December
31, 2004 |
December
31, 2003 |
||||||||||||
Carrying |
Estimated
fair |
Carrying |
Estimated
fair |
||||||||||
amount |
value |
amount |
value |
||||||||||
(in
thousands) |
|||||||||||||
Deposits
with stated maturities |
$ |
861,948 |
$ |
879,671 |
$ |
658,605 |
$ |
670,613 |
|||||
Repurchase
agreements, federal funds |
|||||||||||||
Purchased and
short-term borrowings |
514,051 |
514,051 |
510,038 |
510,038 |
|||||||||
Long-term
borrowings |
229,926 |
253,106 |
164,037 |
169,558 |
|||||||||
Subordinated
debt |
127,063 |
155,081 |
63,250 |
74,329 |
December
31, 2004 |
December
31, 2003 |
||||||||||||
Carrying |
Estimated
fair |
Carrying |
Estimated
fair |
||||||||||
amount |
value |
amount |
value |
||||||||||
(in
thousands) |
|||||||||||||
Net
loans |
$ |
2,816,849 |
$ |
2,939,416 |
$ |
2,221,434 |
$ |
1,934,278 |
|||||
18. |
REGULATORY
MATTERS |
Actual |
|
|
For
capital
adequacy
purposes |
|
|
To
be well
capitalized
under
prompt
corrective
action
provisions |
| ||||||||||||
|
|
|
Amount |
|
|
Ratio |
|
|
Amount |
|
|
Ratio |
|
|
Amount |
|
|
Ratio |
|
(dollars
in thousands) | |||||||||||||||||||
As of December 31, 2004 | |||||||||||||||||||
Total
capital (to risk-weighted assets) |
|||||||||||||||||||
National
Penn Bancshares, Inc. |
$ |
366,955 |
11.27% |
$ |
260,437 |
8.00% |
N/A |
N/A |
|||||||||||
National
Penn Bank |
327,239 |
10.19% |
256,995 |
8.00% |
$ |
321,244 |
10.00 |
% | |||||||||||
Tier
I capital (to risk-weighted assets) |
|||||||||||||||||||
National
Penn Bancshares, Inc. |
326,053 |
10.02% |
130,218 |
4.00% |
N/A |
N/A |
|||||||||||||
National
Penn Bank |
286,868 |
8.93% |
128,497 |
4.00% |
192,746 |
6.00 |
% | ||||||||||||
Tier
I capital (to average assets) |
|||||||||||||||||||
National
Penn Bancshares, Inc. |
326,053 |
7.86% |
165,896 |
4.00% |
N/A |
N/A |
|||||||||||||
National
Penn Bank |
286,868 |
7.00% |
163,949 |
4.00% |
204,936 |
5.00 |
% | ||||||||||||
As of December 31, 2003 | |||||||||||||||||||
Total
capital (to risk-weighted assets) |
|||||||||||||||||||
National
Penn Bancshares, Inc. |
$ |
282,581 |
11.00% |
$ |
205,507 |
8.00% |
N/A |
N/A |
|||||||||||
National
Penn Bank |
255,915 |
10.14% |
201,973 |
8.00% |
$ |
252,466 |
10.00 |
% | |||||||||||
Tier
I capital (to risk-weighted assets) |
|||||||||||||||||||
National
Penn Bancshares, Inc. |
$ |
250,259 |
9.74% |
102,754 |
4.00% |
N/A |
N/A |
||||||||||||
National
Penn Bank |
224,188 |
8.88% |
100,986 |
4.00% |
151,479 |
6.00 |
% | ||||||||||||
Tier
I capital (to average assets) |
|||||||||||||||||||
National
Penn Bancshares, Inc. |
250,259 |
7.84% |
127,740 |
4.00% |
N/A |
N/A |
|||||||||||||
National
Penn Bank |
224,138 |
7.06% |
127,025 |
4.00% |
158,781 |
5.00 |
% |
19. |
CONDENSED
FINANCIAL INFORMATION - PARENT COMPANY ONLY |
December
31, |
|||||||
2004 |
2003 |
||||||
Assets |
|||||||
Cash |
$ |
1,073 |
$ |
26 |
|||
Investment
in Bank subsidiaries, at equity |
505,866 |
352,904 |
|||||
Investment
in other subsidiaries, at equity |
54,049 |
47,574 |
|||||
Other
assets |
2,224 |
1,889 |
|||||
$ |
563,212 |
$ |
402,393 |
||||
Liabilities
and shareholders’ equity |
|||||||
Long-term
borrowings |
$ |
-- |
$ |
3,938 |
|||
Subordinated
debt |
127,063 |
-- |
|||||
Guaranteed
preferred beneficial interests in Company’s |
|||||||
subordinated debentures |
-- |
65,206 |
|||||
Other
liabilities |
8,024 |
15,436 |
|||||
Shareholders’
equity |
428,125 |
317,813 |
|||||
$ |
563,212 |
$ |
402,393 |
19. |
CONDENSED
FINANCIAL INFORMATION - PARENT COMPANY ONLY -
Continued |
Year
ended December 31, |
||||||||||
2004 |
2003 |
2002 |
||||||||
Income |
||||||||||
Equity
in undistributed net earnings of subsidiaries |
$ |
25,587 |
$ |
4,921 |
$ |
6,312 |
||||
Dividends
from subsidiary |
27,113 |
34,149 |
31,789 |
|||||||
Interest
and other income |
216 |
29 |
253 |
|||||||
52,916 |
39,099 |
38,354 |
||||||||
Expense |
||||||||||
Interest
on subordinated debentures |
7,249 |
5,119 |
4,983 |
|||||||
Interest
on long-term borrowings |
19 |
121 |
288 |
|||||||
Other
operating expenses |
311 |
68 |
1,024 |
|||||||
7,579 |
5,308 |
6,295 |
||||||||
Income
before income tax benefit |
45,337 |
33,791 |
32,059 |
|||||||
Income
tax benefit |
(2,577 |
) |
(942 |
) |
(2,115 |
) | ||||
Income
from continuing operations |
47,914 |
34,733 |
34,174 |
|||||||
Income
from discontinued operations |
-- |
8,621 |
2,060 |
|||||||
Net
income |
$ |
47,914 |
$ |
43,354 |
$ |
36,234 |
19. |
CONDENSED
FINANCIAL INFORMATION - PARENT COMPANY ONLY -
Continued |
Year
ended December 31, |
||||||||||
2004 |
2003 |
2002 |
||||||||
Cash
flows from operating activities |
||||||||||
Net
income |
$ |
47,914 |
$ |
43,354 |
$ |
36,234 |
||||
Equity
in undistributed net earnings of subsidiaries |
(25,587 |
) |
8,459 |
(6,312 |
) | |||||
Equity
in discontinued subsidiary |
-- |
(8,621 |
) |
(2060 |
) | |||||
(Increase)
decrease in other assets |
(335 |
) |
5,005 |
(5,980 |
) | |||||
(Decrease)
increase in other liabilities |
(7,412 |
) |
10,660 |
- |
||||||
Net
cash provided by operating activities |
14,580 |
58,857 |
21,882 |
|||||||
Cash
flows from investing activities |
||||||||||
Cash
received for business sold |
-- |
34,500 |
- |
|||||||
Cash
paid to acquire businesses |
(43,945 |
) |
(54,400 |
) |
- |
|||||
Sale
or repayment of investments in subsidiaries |
34,648 |
- |
24,280 |
|||||||
Additional
investment in subsidiaries, at equity |
(38,453 |
) |
(1,998 |
) |
(41,292 |
) | ||||
Net
cash (used in) provided by investing activities |
(47,750 |
) |
(21,898 |
) |
(17,212 |
) | ||||
Cash
flows from financing activities |
||||||||||
Repayment
of long-term debt |
(3,938 |
) |
(5,250 |
) |
(5,249 |
) | ||||
Proceeds
from issuance of subordinated debt |
61,857 |
- |
65,206 |
|||||||
Repayment
of subordinated debt |
-- |
- |
(41,495 |
) | ||||||
Proceeds
from issuance of stock |
12,349 |
4,890 |
- |
|||||||
Purchase
of treasury stock |
(10,852 |
) |
(15,339 |
) |
(7,693 |
) | ||||
Cash
dividends |
(25,199 |
) |
(21,234 |
) |
(18,040 |
) | ||||
Net
cash (used in) provided by financing activities |
34,217 |
(36,933 |
) |
(7,271 |
) | |||||
Net
(decrease) increase in cash and cash equivalents |
1,047 |
26 |
(2,601 |
) | ||||||
Cash
and cash equivalents at beginning of year |
26 |
- |
2,601 |
|||||||
Cash
and cash equivalents at end of year |
$ |
1,073 |
$ |
26 |
$ |
- |
20. |
SEGMENT
INFORMATION |
Community |
||||||||||
Banking |
Other |
Consolidated |
||||||||
(in
thousands) |
||||||||||
December
31, 2004 |
||||||||||
Total
assets |
$ |
3,912,837 |
$ |
565,956 |
$ |
4,478,793 |
||||
Total
deposits |
3,143,193 |
- |
3,143,193 |
|||||||
Net
interest income (loss) |
143,275 |
(4,993 |
) |
138,282 |
||||||
Total
non-interest income |
34,000 |
12,774 |
46,774 |
|||||||
Total
non-interest expense |
104,567 |
12,924 |
117,491 |
|||||||
Net
income (loss) |
$ |
52,076 |
$ |
(4,162 |
) |
$ |
47,914 |
Community |
||||||||||
Banking |
Other |
Consolidated |
||||||||
(in
thousands) |
||||||||||
December
31, 2003 |
||||||||||
Total
assets |
$ |
3,109,969 |
$ |
402,605 |
$ |
3,512,574 |
||||
Total
deposits |
2,435,296 |
- |
2,435,296 |
|||||||
Net
interest income (loss) |
118,636 |
(4,087 |
) |
114,549 |
||||||
Total
non-interest income |
30,063 |
11,222 |
41,285 |
|||||||
Total
non-interest expense |
92,357 |
10,676 |
103,033 |
|||||||
Net
income (loss) from continuing operations |
38,509 |
(3,776 |
) |
34,733 |
||||||
Net
income from discontinued operations |
1,935 |
6,686 |
8,621 |
|||||||
Net
income (loss) |
$ |
40,444 |
$ |
2,910 |
$ |
43,354 |
December
31, 2002 |
||||||||||
Total
assets |
$ |
2,561,860 |
$ |
296,402 |
$ |
2,858,262 |
||||
Total
deposits |
1,925,964 |
- |
1,925,964 |
|||||||
Net
interest income (loss) |
107,020 |
(4,940 |
) |
102,080 |
||||||
Total
non-interest income |
28,388 |
8,162 |
36,550 |
|||||||
Total
non-interest expense |
74,630 |
7,638 |
82,268 |
|||||||
Net
income (loss) from continuing operations |
37,043 |
(2,869 |
) |
34,174 |
||||||
Net
income from discontinued operations |
2,060 |
- |
2,060 |
|||||||
Net
income (loss) |
$ |
39,103 |
$ |
(2,869 |
) |
$ |
36,234 |
(dollars
in thousands, except per share data) |
|||||||||||||
Three
months ended |
|||||||||||||
2004 |
Dec.
31 |
|
Sept.
30 |
|
June
30 |
|
March
31 |
||||||
Interest
income |
$ |
55,243 |
$ |
53,133 |
$ |
46,225 |
$ |
44,174 |
|||||
Net
interest income |
37,288 |
37,165 |
32,404 |
31,425 |
|||||||||
Provision
for loan losses |
612 |
1,225 |
1,200 |
1,763 |
|||||||||
Net
gains (losses) on sale of investment securities |
645 |
100 |
-- |
(196 |
) | ||||||||
Income
before income taxes |
13,507 |
18,082 |
16,273 |
14,903 |
|||||||||
Net
income |
10,633 |
13,733 |
12,180 |
11,368 |
|||||||||
Earnings
per share of common stock - basic |
0.30 |
0.40 |
0.40 |
0.37 |
|||||||||
Earnings
per share of common stock - diluted |
0.30 |
0.39 |
0.38 |
0.37 |
Three
months ended |
|||||||||||||
2003 |
Dec.
31 |
|
Sept.
30 |
|
June
30 |
|
March
31 |
||||||
Interest
income |
$ |
42,628 |
$ |
41,149 |
$ |
41,770 |
$ |
40,101 |
|||||
Net
interest income |
30,264 |
28,561 |
28,541 |
27,183 |
|||||||||
Provision
for loan losses |
2,475 |
2,286 |
2,355 |
2,255 |
|||||||||
Net
gains (losses) on sale of investment securities |
- |
(369 |
) |
- |
- |
||||||||
Income
before income taxes |
12,506 |
5,370 |
12,799 |
12,755 |
|||||||||
Net
income from continuing operations |
10,499 |
4,419 |
10,057 |
9,758 |
|||||||||
Net
income from discontinued operations |
698 |
6,585 |
706 |
632 |
|||||||||
Net
income |
11,197 |
11,004 |
10,763 |
10,390 |
|||||||||
Earnings
per share of common stock - basic |
0.38 |
0.37 |
0.36 |
0.35 |
|||||||||
Earnings
per share of common stock - diluted |
0.37 |
0.36 |
0.35 |
0.34 |
· | Pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of National Penn; |
· | Provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that our receipts and expenditures are being made only in accordance with authorizations of National Penn’s management and directors; and |
· | Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of National Penn’s assets that could have a material effect on the financial statements. |
2.1 |
Agreement
dated September 24, 2002 between National Penn Bancshares, Inc., National
Penn Bank and FirstService Bank. (Schedules are omitted pursuant to
Regulation S-K, Item 601(d)(2); National Penn agrees to furnish
a copy of such schedules to the Securities and Exchange Commission upon
request.) (Incorporated by reference to Exhibit 2.1 of National
Penn’s Report on Form 8-K dated September 24, 2002, as filed on
September 27, 2002.) |
|
2.2 |
Form
of Letter Agreement between FirstService Bank directors and National Penn
Bancshares, Inc. (Incorporated by reference to Exhibit 2.2 of
National Penn’s Report on Form 8-K dated September 24,
2002.) |
|
2.3 |
Agreement
dated February 10, 2003 among National Penn Bancshares, Inc., Panasia
Bank, N.A., and Woori America Bank. (Schedules are omitted pursuant to
Regulation S-K, Item 601(d)(2); National Penn agrees to furnish
a copy of such schedules to the Securities and Exchange Commission upon
request.) (Incorporated by reference to Exhibit 2.1 to National Penn’s
Report on Form 8-K dated February 10, 2003). |
|
2.4 |
Guaranty
Agreement dated February 10, 2003 of Woori Bank in favor of National
Penn Bancshares, Inc. and Panasia Bank, N.A. (Incorporated by reference to
Exhibit 2.2 to National Penn’s Report on Form 8-K dated February
10, 2003.) |
|
2.5 |
Agreement
and Plan of Merger dated April 30, 2003, by and among National Penn
Bancshares, Inc., National Penn Bank and HomeTowne Heritage Bank.
(Schedules are omitted pursuant to Regulation S-K,
Item 601(d)(2); National Penn agrees to furnish a copy of such
schedules to the Securities and Exchange Commission upon request.)
(Incorporated by reference to Exhibit 2.1 to National Penn’s Report
on Form 8-K dated April 23, 2003, as filed on May 2,
2003.) |
|
2.6 |
Form
of Letter Agreement between National Penn Bancshares, Inc. and directors
of HomeTowne Heritage Bank. (Incorporated by reference to Exhibit 2.2
to National Penn’s Report on Form 8-K dated April 23, 2003, as
filed on May 2, 2003.) |
|
2.7 |
Agreement
dated December 17, 2003 between National Penn Bancshares, Inc. and Peoples
First, Inc. (Schedules are omitted pursuant to Regulation S-K,
Item 601(d)(2); National Penn agrees to furnish a copy of such
schedules to the Securities and Exchange Commission upon request.)
(Incorporated by reference to Exhibit 2.1 to National Penn’s Report on
Form 8-K dated December 17, 2003, as filed on December 19,
2003.) |
|
2.8 |
Form
of Letter Agreement between Peoples First, Inc. directors, executive
officers and five percent shareholders and National Penn Bancshares, Inc.
(Incorporated by reference to Exhibit 2.2 to National Penn’s Report on
Form 8-K dated December 17, 2003.) |
|
3.1 |
Articles
of Incorporation, as amended, of National Penn Bancshares, Inc.
(Incorporated by reference to Exhibit 3.1 to National Penn’s Quarterly
Report on Form 10-Q for the quarter ended June 30, 2004, as filed on
August 5, 2004.) |
|
3.2 |
Bylaws,
as amended, of National Penn Bancshares, Inc. (Incorporated by reference
to Exhibit 3.1 to National Penn’s Report on Form 8-K dated December
22, 2004, as filed on December 27, 2004.) |
|
4.1 |
Form
of Trust Agreement between National Penn Bancshares, Inc. and Christiana
Bank & Trust Company, as Trustee. (Incorporated by reference to
Exhibit 4.1 to National Penn’s Registration Statement Nos. 333-97361 and
333-97361-01 on Form S-3, as filed on July 30, 2002.) |
|
4.2 |
Form
of Amended and Restated Trust Agreement among National Penn Bancshares,
Inc., Christiana Bank & Trust Company, as Property Trustee, and
Christiana Bank & Trust Company, as Delaware Trustee. (Incorporated by
reference to Exhibit 4.2 to National Penn’s Registration Statement Nos.
333-97361 and 333-97361-01 on Form S-3, as filed on August 6,
2002.) |
|
4.3 |
Form
of Subordinated Debenture Indenture between National Penn Bancshares, Inc.
and Christiana Bank & Trust Company, as Trustee. (Incorporated by
reference to Exhibit 4.4 to National Penn’s Registration Statement Nos.
333-97361 and 333-97361-01 on Form S-3, as filed on August 6,
2002.) |
|
4.4 |
Form
of Preferred Securities Guarantee Agreement between National Penn
Bancshares, Inc. and Christiana Bank & Trust Company, as Trustee.
(Incorporated by reference to Exhibit 4.6 to National Penn’s Registration
Statement Nos. 333-97361 and 333-97361-01 on Form S-3, as filed on August
6, 2002.) |
|
4.5 |
Term
Loan Agreement dated July 11, 2000, between National Penn Bancshares, Inc.
and the Northern Trust Company. (Omitted pursuant to Regulation S-K, Item
601(b)(4)(iii); National Penn agrees to furnish a copy of such agreement
to the Securities and Exchange Commission upon request.) |
|
4.6 |
Form
of Declaration of Trust between National Penn Bancshares, Inc., as
sponsor, and Chase Manhattan Bank USA, National Association. (Incorporated
by reference to Exhibit 4.1 to National Penn’s Report on Form 8-K dated
February 20, 2004, as filed on February 24, 2004.) |
|
4.7 |
Form
of Amended and Restated Trust Agreement among National Penn Bancshares,
Inc., as sponsor, Chase Manhattan Bank USA, National Association, as
Delaware Trustee, JPMorgan Chase Bank, as Institutional Trustee, and
Gary L. Rhoads and Sandra L. Spayd, as Administrators.
(Incorporated by reference to Exhibit 4.2 to National Penn’s Report on
Form 8-K dated February 20, 2004, as filed on February 24,
2004.) |
|
4.8 |
Form
of Indenture between National Penn Bancshares, Inc. and JPMorgan Chase
Bank, as Trustee. (Incorporated by reference to Exhibit 4.3 to National
Penn’s Report on Form 8-K dated February 20, 2004, as filed on February
24, 2004.) |
|
4.9 |
Form
of Guarantee Agreement between National Penn Bancshares, Inc., as
Guarantor, and JPMorgan Chase Bank, as Guarantee Trustee. (Incorporated by
reference to Exhibit 4.4 to National Penn’s Report on Form 8-K dated
February 20, 2004, as filed on February 24, 2004.) |
|
4.10 |
Form
of Declaration of Trust between National Penn Bancshares, Inc., as
sponsor, and Wilmington Trust Company. (Incorporated by reference to
Exhibit 4.1 to National Penn's Report on Form 8-K dated March 25, 2004, as
filed on March 31, 2004.) |
|
4.11 |
Form
of Amended and Restated Trust Agreement among National Penn Bancshares,
Inc., as sponsor, Wilmington Trust Company, as Delaware Trustee,
Wilmington Trust Company, as Institutional Trustee, and Gary L. Rhoads and
Sandra L. Spayd, as Administrators. (Incorporated by reference to Exhibit
4.2 to National Penn's Report on Form 8-K dated March 25, 2004, as filed
on March 31, 2004.) |
|
|
||
4.12 |
Form
of Indenture between National Penn Bancshares, Inc. and Wilmington Trust
Company, as Trustee. (Incorporated by reference to Exhibit 4.3 to National
Penn's Report on Form 8-K dated March 25, 2004, as filed on March 31,
2004.) |
|
4.13 |
Form
of Guarantee Agreement between National Penn Bancshares, Inc., as
Guarantor, and Wilmington Trust Company, as Guarantee Trustee.
(Incorporated by reference to Exhibit 4.4 to National Penn's Report on
Form 8-K dated March 25, 2004, as filed on March 31,
2004.) |
|
4.14 |
Form
of Declaration of Trust between National Penn Bancshares, Inc., as
sponsor, and Wells Fargo Delaware Trust Company. (Incorporated by
reference to Exhibit 4.1 to National Penn's Report on Form 8-K dated April
7, 2004, as filed on April 13, 2004.) |
|
4.15 |
Form
of Amended and Restated Declaration of Trust among National Penn
Bancshares, Inc., as sponsor, Wells Fargo Delaware Trust Company, as
Delaware Trustee, Wells Fargo Bank, National Association, as Institutional
Trustee, and Gary L. Rhoads and Sandra L. Spayd, as Administrators.
(Incorporated by reference to Exhibit 4.2 to National Penn's Report on
Form 8-K dated April 7, 2004, as filed on April 13, 2004.)
|
|
4.16 |
Form
of Indenture between National Penn Bancshares, Inc. and Wells Fargo Bank,
as Institutional Trustee. (Incorporated by reference to Exhibit 4.3 to
National Penn's Report on Form 8-K dated April 7, 2004, as filed on April
13, 2004.) |
|
4.17 |
Form
of Guarantee Agreement between National Penn Bancshares, Inc., as
Guarantor, and Wells Fargo Bank, National Association, as Guarantee
Trustee. (Incorporated by reference to Exhibit 4.4 to National Penn's
Report on Form 8-K dated April 7, 2004, as filed on April 13,
2004.) |
|
10.1 |
National
Penn Bancshares, Inc. Amended and Restated Dividend Reinvestment Plan.
(Incorporated by reference to Exhibit 10.1 to National Penn’s Report
on Form 8-K dated March 27, 2002, as filed on April 8,
2002.) |
|
10.2 |
National
Penn Bancshares, Inc. Pension Plan (Amended and Restated Effective January
1, 2001).* (Incorporated by reference to Exhibit 10.2 to National
Penn’s Annual Report on Form 10-K for the year ended December 31,
2001.) |
|
10.3 |
Bernville
Bank, N.A. Employees’ Profit Sharing Plan - Plan Compliance and Merger
Amendment.* (Incorporated by reference to Exhibit 10.1 to National Penn’s
Quarterly Report on Form 10-Q for the quarter ended June 30,
2001.) |
|
10.4 |
Amendment
No. 1 to National Penn Bancshares, Inc. Pension Plan (Amended and Restated
Effective January 1, 2001).* (Incorporated by reference to Exhibit 10.1 to
National Penn’s Report on Form 8-K dated December 18, 2002, as filed on
January 9, 2003.) |
|
10.5 |
Amendment
No. 2 to National Penn Bancshares, Inc. Pension Plan (Amended and Restated
Effective January 1, 2001).* (Incorporated by reference to Exhibit 10.1 to
National Penn’s Report on Form 8-K dated August 27, 2003, as filed on
August 27, 2003.) |
|
10.6 |
Amendment
No. 3 to National Penn Bancshares, Inc. Pension Plan (Amended and Restated
Effective January 1, 2001).* (Incorporated by reference to Exhibit 10.1 to
National Penn’s Quarterly Report on Form 10-Q for the quarter ended
September 30, 2004, as filed on November 5, 2004.) |
|
10.7 |
Amendment
No. 4 to National Penn Bancshares, Inc. Pension Plan (Amended and Restated
Effective January 1, 2001).* (Incorporated by reference to Exhibit 10.2 to
National Penn’s Quarterly Report on Form 10-Q for the quarter ended
September 30, 2004, as filed on November 5, 2004.) |
|
10.8 |
National
Penn Bancshares, Inc. Capital Accumulation Plan (Amended and Restated
Effective January 1, 1997) (Revised 2001).* (Incorporated by reference to
Exhibit 10.2 to National Penn’s Quarterly Report on Form 10-Q for the
quarter ended June 30, 2001.) |
|
10.9 |
Amendment
No. 1 to National Penn Bancshares, Inc. Capital Accumulation Plan (Amended
and Restated Effective January 1, 1997) (Revised 2001).* (Incorporated by
reference to Exhibit 4.2 to National Penn’s Registration Statement No.
333-75730 on Form S-8, as filed on December 21, 2001.) |
|
10.10 |
Amendment
No. 2 to National Penn Bancshares, Inc. Capital Accumulation Plan (Amended
and Restated Effective January 1, 1997) (Revised 2001).* (Incorporated by
reference to Exhibit 4.6 to National Penn’s Post-Effective Amendment to
Registration Statement No. 333-75730 on Form S-8, as filed on January 7,
2002.) |
|
10.11 |
Amendment
No. 3 to National Penn Bancshares, Inc. Capital Accumulation Plan (Amended
and Restated Effective January 1, 1997) (Revised 2001).* (Incorporated by
reference to Exhibit 10.2 to National Penn’s Report on Form 8-K dated
December 18, 2002, as filed on January 9, 2003.) |
|
10.12 |
Amendment
No. 4 to National Penn Bancshares, Inc. Capital Accumulation Plan (Amended
and Restated Effective January 1, 1997).* (Incorporated by reference to
Exhibit 10.1 to National Penn’s Quarterly Report on Form 10-Q for the
quarterly period ended June 30, 2003.) |
|
10.13 |
Amendment
No. 5 to National Penn Bancshares, Inc. Capital Accumulation Plan (Amended
and Restated Effective January 1, 1997).* (Incorporated by reference to
Exhibit 10.2 to National Penn’s Report on Form 8-K dated August 27, 2003,
as filed on August 27, 2003.) |
|
10.14 |
Amendment
No. 6 to National Penn Bancshares, Inc. Capital Accumulation Plan (Amended
and Restated Effective January 1, 1997).* (Incorporated by reference to
Exhibit 10.1 to National Penn’s Report on Form 8-K dated December 22,
2004, as filed on December 27, 2004.) |
|
10.15 |
Amendment
No. 7 to National Penn Bancshares, Inc. Capital Accumulation Plan (Amended
and Restated Effective January 1, 1997).* (Incorporated by reference to
Exhibit 10.2 to National Penn’s Report on Form 8-K dated December 22,
2004, as filed on December 27, 2004.) |
|
10.16 |
Amendment
No. 8 to National Penn Bancshares, Inc. Capital Accumulation Plan (Amended
and Restated Effective January 1, 1997).* (Incorporated by reference to
Exhibit 10.3 to National Penn’s Report on Form 8-K dated December 22,
2004, as filed on December 27, 2004.) |
|
10.17 |
National
Penn Bancshares, Inc. Amended and Restated Executive Incentive Plan--Plan
Year 2005.* (Incorporated by reference to Exhibit 10.1 to National Penn’s
Quarterly Report on Form 10-Q for the quarterly period ended September 30,
2003.) |
|
10.18 |
National
Penn Bancshares, Inc. Executive Incentive Plan/Performance Goals - Plan
Year 2005.* (Incorporated by reference to Exhibit 10.1 of Form 8-K dated
January 25, 2004, as filed January 28, 2005.) |
|
10.19 |
National
Penn Bancshares, Inc. Amended and Restated Executive Incentive Plan - Plan
Year 2003.* (Incorporated by reference to Exhibit 10.1 to National Penn’s
Report on Form 8-K dated December 20, 2000, as filed on January 4,
2001.) |
|
10.20 |
National
Penn Bancshares, Inc. Amended and Restated Stock Option Plan.*
(Incorporated by reference to Exhibit 10.1 to National Penn’s Report on
Form 8-K dated July 12, 2002, as filed on July 16,
2002.) |
|
10.21 |
National
Penn Bancshares, Inc. Amended Officers’ and Key Employees’ Stock
Compensation Plan.* (Incorporated by reference to Exhibit 10.1 to National
Penn’s Report on Form 8-K dated September 26, 2001, as filed on September
27, 2001.) |
|
10.22 |
National
Penn Bancshares, Inc. Directors’ Fee Plan.* (Incorporated by reference to
Exhibit 10.3 to National Penn’s Report on Form 8-K dated December 18,
2002, as filed on January 9, 2003.) |
|
10.23 |
National
Penn Bancshares, Inc. Non-Employee Directors’ Stock Option Plan.*
(Incorporated by reference to Exhibit 10.2 to National Penn’s Report on
Form 8-K dated September 26, 2001, as filed on September 27,
2001.) |
|
10.24 |
National
Penn Bancshares, Inc. Amended and Restated Employee Stock Purchase Plan.*
(Incorporated by reference to Exhibit 10.2 to National Penn’s Report on
Form 8-K dated December 20, 2000, as filed on January 1,
2001.) |
|
10.25 |
National
Penn Bancshares, Inc. Elverson Substitute Stock Option Plan.*
(Incorporated by reference to Exhibit 4.1 to National Penn’s Registration
Statement No. 333-71391 on Form S-8, as filed on January 29,
1999.) |
|
10.26 |
National
Penn Bancshares, Inc. Community Employee Substitute Stock Option Plan.*
(Incorporated by reference to Exhibit 4.1 to National Penn’s Registration
Statement No. 333-54520 on Form S-8, as filed on January 29,
2001.) |
|
10.27 |
National
Penn Bancshares, Inc. Community Non-Employee Director Substitute Stock
Option Plan.* (Incorporated by reference to Exhibit 4.1 to National Penn’s
Registration Statement No. 333-54556 on Form S-8, as filed on January 29,
2001.) |
|
10.28 |
Form
of Amended and Restated Director Deferred Fee Agreement between Bernville
Bank, N.A. and certain former Bernville Bank, N.A. directors.*
(Incorporated by reference to Exhibit 10.18 to National Penn’s Annual
Report on Form 10-K for the year ended December 31, 2000.) |
|
10.29 |
National
Penn Bancshares, Inc. FirstService Substitute Incentive Stock Plan.”
(Incorporated
by reference to Exhibit 10.20 to National Penn’s Annual Report on Form
10-K for the year ended December 31, 2002.) |
|
10.30 |
National
Penn Bancshares, Inc. FirstService Non-Employee Directors Substitute Stock
Option Plan.* (Incorporated
by reference to Exhibit 10.21 to National Penn’s Annual Report on Form
10-K for the year ended December 31, 2002.) |
|
10.31 |
National
Penn Bancshares, Inc. HomeTowne Heritage Bank Substitute 2000 Employee
Stock Option Plan*. (Incorporated by reference to Exhibit 10.1 to National
Penn’s Registration Statement No. 333-11376 on Form S-8, as filed on
December 19, 2003.) |
|
10.32 |
National
Penn Bancshares, Inc. HomeTowne Heritage Bank Substitute 2000 Non-Employee
Directors Stock Option Plan* (Incorporated by reference to Exhibit 10.1 to
National Penn’s Registration Statement No. 333-11377 on Form S-8, as filed
on December 19, 2003.) |
|
10.33 |
National
Penn Bancshares, Inc. HomeTowne Heritage Bank Substitute 1999 Option Plan*
(Incorporated by reference to Exhibit 10.1 to National Penn’s Registration
Statement No. 333-11375 on Form S-8, as filed on December 19,
2003.) |
|
10.34 |
National
Penn Bancshares, Inc. Peoples First, Inc. Substitute 2001 Stock Option
Plan.* (Incorporated by reference to Exhibit 4.1 to National Penn’s
Registration Statement No. 333-116767 on Form S-8, as filed on June 23,
2004.) |
|
10.35 |
Employment
Agreement dated February 4, 2003, among National Penn Bancshares,
Inc., National Penn Bank and Wayne R. Weidner.* (Incorporated by
reference to Exhibit 10.1 to National Penn’s Report on Form 8-K
dated February 4, 2003, as filed on February 4,
2003.) |
|
10.36 |
Employment
Agreement dated December 18, 2002, among National Penn Bancshares,
Inc., National Penn Bank and Glenn E. Moyer.* (Incorporated by reference
to Exhibit 10.4 to National Penn’s Report on Form 8-K dated
December 18, 2002, as filed on January 9,
2003.) |
|
10.37 |
Executive
Agreement dated July 23, 1997, among National Penn Bancshares, Inc.,
National Penn Bank and Gary L. Rhoads.* (Incorporated by reference to
Exhibit 10.1 to National Penn’s Quarterly Report on Form 10-Q for the
quarter ended September 30, 1997.) |
|
10.38 |
Amendatory
Agreement dated August 26, 1998, among National Penn Bancshares, Inc.,
National Penn Bank and Gary L. Rhoads.* (Incorporated by reference to
Exhibit 10.4 to National Penn’s Quarterly Report on Form 10-Q for the
quarter ended September 30, 1998.) |
|
10.39 |
Amendatory
Agreement dated February 24, 1999, among National Penn Bancshares, Inc.,
National Penn Bank and Gary L. Rhoads.* (Incorporated by reference to
Exhibit 10.26 to National Penn’s Annual Report on Form 10-K for the
year ended December 31, 2001.) |
|
10.40 |
Executive
Agreement dated July 22, 2004, among National Penn Bancshares, Inc.,
National Penn Bank and Sandra L. Spayd.* |
|
10.41 |
Executive
Agreement dated September 24, 1997, among National Penn Bancshares, Inc.,
National Penn Bank and Garry D. Koch.* (Incorporated by reference to
Exhibit 10.3 to National Penn’s Quarterly Report on Form 10-Q for the
quarter ended September 30, 1997.) |
|
10.42 |
Amendatory
Agreement dated August 26, 1998, among National Penn Bancshares, Inc.,
National Penn Bank and Garry D. Koch.* (Incorporated by reference to
Exhibit 10.3 to National Penn’s Quarterly Report on Form 10-Q for the
quarter ended September 30, 1998.) |
|
10.43 |
Executive
Agreement dated as of July 23, 1997, among National Penn Bancshares, Inc.,
National Penn Bank and Sharon L. Weaver.* (Incorporated by reference to
Exhibit 10.29 to National Penn’s Annual Report on Form 10-K for the year
ended December 31, 1998.) |
|
10.44 |
Amendatory
Agreement dated September 24, 1997, among National Penn Bancshares, Inc.,
National Penn Bank and Sharon L. Weaver.* (Incorporated by reference to
Exhibit 10.30 to National Penn’s Annual Report on Form 10-K for the year
ended December 31, 1998.) |
|
10.45 |
Amendatory
Agreement dated August 26, 1998, among National Penn Bancshares, Inc.,
National Penn Bank and Sharon L. Weaver.* (Incorporated by reference to
Exhibit 10.6 to National Penn’s Quarterly Report on Form 10-Q for the
quarter ended September 30, 1998.) |
|
10.46 |
Executive
Agreement dated as of August 26, 1998, among National Penn Bancshares,
Inc., National Penn Bank and Bruce G. Kilroy.* (Incorporated by reference
to Exhibit 10.35 to National Penn’s Annual Report on Form 10-K for the
year ended December 31, 2001.) |
|
10.47 |
Amendatory
Agreement dated August 23, 2000, among National Penn Bancshares, Inc.,
National Penn Bank and Bruce G. Kilroy.* (Incorporated by reference to
Exhibit 10.36 to National Penn’s Annual Report on Form 10-K for the year
ended December 31, 2001.) |
|
10.48 |
Executive
Agreement dated June 22, 2001, among National Penn Bancshares, Inc.,
National Penn Bank and Paul W. McGloin.* (Incorporated by reference to
Exhibit 10.1 to National Penn’s Report on Form 8-K dated April 24, 2002,
as filed on April 29, 2002.) |
|
10.49 |
Amendatory
Agreement dated January 27, 2002, among National Penn Bancshares, Inc.,
National Penn Bank and Paul W. McGloin.* (Incorporated by reference to
Exhibit 10.2 to National Penn’s Report on Form 8-K dated April 24, 2002,
as filed on April 29, 2002.) |
|
10.50 |
Executive
Agreement dated July 2, 2004, among National Penn Bancshares, Inc.,
National Penn Bank and Michael R. Reinhard.* |
|
10.51 |
Employment
Agreement dated as of September 24, 2002, between National Penn Bank and
John C. Spier.* (Incorporated by reference to Exhibit 10.1 to National
Penn’s Pre-Effective Amendment No. 1 to Registration Statement No.
333-101689 on Form S-4, as filed on December 31,
2002.) |
|
10.52 |
Consulting
Agreement dated December 9, 2003 between National Penn Bank and John
C. Spier.* (Incorporated by reference to Exhibit 10.51 to National Penn’s
Annual Report on Form 10-K for the year ended December 31,
2003.) |
|
10.53 |
Employment
Agreement dated as of September 24, 2002 between National Penn Bank and
Donald P. Worthington.* (Incorporated by reference to Exhibit 10.2 to
National Penn’s Pre-Effective Amendment No. 1 to Registration
Statement No. 333-101689 on Form S-4, as filed on December 31,
2002.) |
|
10.54 |
Consulting
Agreement dated as of December 17, 2003 among National Penn Bancshares,
Inc., National Penn Bank and George C. Mason.* (Incorporated by reference
to Exhibit 10.3 to National Penn’s Quarterly Report on Form 10-Q for the
quarter ended September 30, 2004, as filed on November 5,
2004.) |
|
10.55 |
Employment
Agreement dated as of December 17, 2003, among National Penn Bancshares,
Inc., National Penn Bank and Hugh J. Garchinsky.* (Incorporated by
reference to Exhibit 10.1 to National Penn’s Registration Statement No.
333-114384 on Form S-4, as filed on April 9, 2004.) |
|
10.56 |
Executive
Agreement dated December 3, 2004, among National Penn Bancshares, Inc.,
National Penn Bank and Michelle Debkowski.* (Incorporated by reference to
Exhibit 10.1 to National Penn’s Report on Form 8-K dated December 3, 2004,
as filed on December 8, 2004.) |
|
10.57 |
Investment
Agreement dated September 4, 2003 between The Pennsylvania State Banking
Company and National Penn Bank.* (Incorporated by reference to Exhibit
10.53 to National Penn’s Annual Report on Form 10-K for the year ended
December 31, 2003.) |
|
10.58 |
Amendment
to Rights Agreement dated as of August 21, 1999, between National Penn
Bancshares, Inc. and National Penn Bank, as Rights Agent (including as
Exhibit “A” thereto, the Rights Agreement dated as of August 23, 1989,
between National Penn Bancshares, Inc. and National Bank of Boyertown, as
Rights Agent). (Incorporated by reference to Exhibit 4.1 to National
Penn’s Report on Form 8-K, dated August 21, 1999, as filed on August 26,
1999.) |
|
10.59 |
Summary
Sheet - Non-Employee Directors - Cash Directors’ Fees - 2005.*
(Incorporated by reference to Exhibit 10.1 to National Penn’s Report on
Form 8-K dated November 24, 2004, as filed on November 30,
2004.) |
|
14.1 |
Amended
and Restated National Penn Bancshares, Inc. Code of Conduct.*
(Incorporated by reference to Exhibit 14.1 to National Penn’s Report on
Form 8-K dated December 22, 2004, as filed on December 27,
2004.) |
|
21 |
Subsidiaries
of the Registrant. |
|
23 |
Consent
of Independent Registered Public Accounting Firm. |
|
31.1 |
Certification
of Chairman and Chief Executive Officer of National Penn Bancshares, Inc.,
pursuant to Commission Rule 13a-14(a) and Section 302 of the
Sarbanes-Oxley Act of 2002. |
|
31.2 |
Certification
of Treasurer and Chief Financial Officer of National Penn Bancshares,
Inc., pursuant to Commission Rule 13a-14(a) and Section 302 of the
Sarbanes-Oxley Act of 2002. |
|
32.1 |
Certification
of Chairman and Chief Executive Officer of National Penn Bancshares, Inc.,
pursuant to Commission Rule 13a-14(b) and 18 U.S.C. Section 1350, as
adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
(Furnished, not filed.) |
|
32.2 |
Certification
of Treasurer and Chief Financial Officer of National Penn Bancshares,
Inc., pursuant to Commission Rule 13a-14(b) and 18 U.S.C. Section 1350, as
adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
(Furnished, not filed.) |
|
99.1 |
Forward-Looking
Statements. |
* |
Denotes
a compensatory plan or arrangement. |
NATIONAL
PENN BANCSHARES, INC. | ||
(Registrant) | ||
March
14, 2005 |
By |
/s/ Wayne R. Weidner |
Wayne
R. Weidner | ||
Chairman
and | ||
Chief
Executive Officer |
Signatures |
|
Title |
|
/s/ John H. Body |
Director |
March
14, 2005 | |
John
H. Body |
|||
/s/ J. Ralph Borneman, Jr. |
Director |
March
14, 2005 | |
J.
Ralph Borneman, Jr. |
|||
/s/ Fred D. Hafer |
Director |
March
14, 2005 | |
Fred
D. Hafer |
|||
/s/ Frederick P. Krott |
Director |
March
14, 2005 | |
Frederick
P. Krott |
|||
/s/ Patricia L. Langiotti |
Director |
March
14, 2005 | |
Patricia
L. Langiotti |
|||
/s/ Kenneth A. Longacre |
Director |
March
14, 2005 | |
Kenneth
A. Longacre |
/s/ George C. Mason |
Director |
March
14, 2005 | |
George
C. Mason |
|||
/s/ Glenn E. Moyer |
Director
and President |
March
14, 2005 | |
Glenn
E. Moyer |
|||
Director |
| ||
Alexander
Rankin V |
|||
/s/ Robert E. Rigg |
Director |
March
14, 2005 | |
Robert
E. Rigg |
|||
/s/ C. Robert Roth |
Director |
March
14, 2005 | |
C.
Robert Roth |
|||
/s/ Donald P. Worthington |
Director |
March
14, 2005 | |
Donald
P. Worthington |
|||
/s/ Wayne R. Weidner |
Director,
Chairman |
March
14, 2005 | |
Wayne
R. Weidner |
and
Chief Executive Officer |
||
(Principal
Executive Officer) |
|||
/s/ Gary L. Rhoads |
Treasurer
and Group Executive |
March
14, 2005 | |
Gary
L. Rhoads |
Vice
President (Principal Financial Officer) |
||
/s/ Michelle H. Debkowski |
Senior
Vice President (Principal |
March
14, 2005 | |
Michelle
H. Debkowski |
Accounting
Officer) |