Back to GetFilings.com
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-K
|
|
|
(Mark one)
|
|
|
þ
|
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934 |
|
|
|
For the fiscal year ended December 31, 2004. |
|
or |
|
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934 |
|
|
|
For the transition period
from to |
Commission File Number 333-96619
Block Communications, Inc.
(Exact name of registrant as specified in its charter)
|
|
|
Ohio
|
|
34-4374555 |
(State or other jurisdiction of
incorporation or organization) |
|
(I.R.S. Employer
Identification Number) |
|
541 N. Superior Street, Toledo, Ohio |
|
43660 |
(Address of principal executive offices) |
|
(Zip code) |
(419) 724-6257
(Registrants telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
None
Securities registered pursuant to Section 12(g) of the Act:
None
Indicate by check mark whether the
registrant (1) has filed all reports required to be filed
by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for shorter periods
that the registrant was required to file such reports), and
(2) has been subject to such filing requirements for past
90 days. Yes þ No o
Indicate by check mark if
disclosure of delinquent filers pursuant to Item 405 of
Regulation S-K is not contained herein, and will not be
contained, to the best of registrants knowledge, in
definitive proxy or information statements incorporated by
reference in Part III of this Form 10-K or any
amendment to this
Form 10-K. þ
Indicate by check mark whether the
registrant is an accelerated filer (as defined in Exchange Act
Rule 12b-2). Yes o No þ
There is no public market for the
registrants common equity, all of which is held by members
of the Block family.
As of March 24, 2005, there
were outstanding 29,400 shares of the registrants
Voting Common Stock and 428,613 shares of its Non-voting
Common Stock.
TABLE OF CONTENTS
Forward-Looking Statements
This Annual Report on Form 10-K includes forward-looking
statements within the meaning of the Private Securities
Litigation Reform Act of 1995. All statements other than
statements of historical fact, including statements regarding
industry prospects and future results of operations or financial
position, made in this Annual Report on Form 10-K are
forward looking. We use words such as anticipates, believes,
expects, future, intends and similar expressions to identify
forward-looking statements. Forward-looking statements reflect
managements current expectations and are inherently
uncertain. Our actual results may differ significantly from
managements expectations. Risks and uncertainties that
could cause our actual results to differ significantly from
managements expectations are described in greater detail
in Factors That Could Affect Future Results set
forth in Managements Discussion and Analysis of
Financial Condition and Results of Operations in
Item 7 in this report.
Industry and Market Data
In this report, we rely on and refer to information regarding
the cable television, newspaper publishing and television
broadcasting industries and our market share in the sectors in
which we compete. We obtained this information from various
industry publications, other publicly available information,
market research and our own internal surveys and estimates.
Industry publications generally state that the information
therein has been obtained from sources believed to be reliable,
but that the accuracy and completeness of the information has
not been independently verified and is not guaranteed.
Similarly, other publicly available information, market research
and our own internal surveys and estimates, while believed to be
reliable, have not been independently verified, and we make no
representation as to the accuracy or completeness of such
information.
Throughout this document, circulation data for the Pittsburgh
Post-Gazette is based on average paid circulation for the
twelve months ended March 31, 2002, 2003 and 2004, and
circulation data for The Blade is based on average paid
circulation for the twelve months ended September 30, 2002,
2003 and 2004. The circulation data is based on average paid
circulation as set forth in the Audit Bureau of Circulations
(ABC) Audit Report for such period, except for The
Blades circulation data as of September 30, 2004. The
circulation data for The Blade for the period ending
September 30, 2004 is calculated in accordance with the ABC
rules and regulations; however, due to the availability and
timing of the ABC audits throughout 2004, these numbers have not
been verified in a formal audit report received from ABC.
There are 210 generally recognized television markets, known as
Designated Market Areas, or DMAs, in the United States of
Amercia. DMAs are ranked in size according to various factors
based upon actual or potential audience. DMA rankings in this
report are from current publicly-available data based on Nielsen
Media Research.
1
PART I
Item 1. Business
We are a privately held diversified media company with our
primary operations in cable television, newspaper publishing and
television broadcasting. We provide cable television service to
the greater Toledo, Ohio metropolitan area (Buckeye CableSystem)
and the Sandusky, Ohio area (Erie County CableSystem). At
December 31, 2004, we had approximately 146,000
subscribers. Our systems are 100% rebuilt to 870 MHz and are
basically served by a single headend. Our Toledo system is one
of the largest privately owned urban cable systems in the United
States. It is also one of the largest urban cable systems not
owned or controlled by one of the large multiple system
operators. We publish two daily metropolitan newspapers, the
Pittsburgh Post-Gazette in Pittsburgh, Pennsylvania and
The Blade in Toledo, each of which is the dominant
publication in its market. The combined daily and Sunday average
paid circulation of our two newspapers is approximately 383,200
and 590,200, respectively. We also own and operate four
television stations: two in Louisville, Kentucky, and one each
in Boise, Idaho and Lima, Ohio, and we are a two-thirds owner of
a television station in Decatur, Illinois. We also have other
communication operations including a commercial telecom business
and a home security business. For the year ended
December 31, 2004, we had revenues, operating income, and a
net loss of $438.4 million, $8.5 million, and
$6.8 million, respectively. Please refer to note 12 of
the consolidated financial statements for detailed business
segment information.
Our shareholders, the Block family, have been in the media
business for over 100 years. In 1926, the Block family
acquired the first of the Companys current holdings,
The Blade, which was first published in 1835. We expanded
our portfolio of newspapers in 1927 when we became the publisher
of the Pittsburgh Post-Gazette. In 1965, we were awarded
a franchise in Toledo to develop our cable system, which, with
over 38 years of operating history, is one of the oldest
continuously owned metropolitan cable systems in the United
States. In 1972, we acquired the first of our current television
broadcasting stations when we purchased WLIO in Lima.
We have an experienced management team and are focused on
improving the competitive position of our media properties as
well as maximizing synergies between our cable television and
newspaper publishing segments. In particular, we seek to
capitalize upon our dominance of the cable and newspaper
businesses in Toledo a unique cross-ownership
position for an urban market. We make extensive use of our
newspaper and cable system to cross-promote our businesses at
very low incremental costs. We can also offer advertisers
multiple-media advertising strategies including newspaper, cable
and Internet. The knowledge of our customers and markets gained
from our various businesses enables us to identify our
customers needs and tailor solutions to meet their
business objectives.
Our principal offices are located at 541 N. Superior Street,
Toledo, Ohio 43660, and our telephone number is
(419) 724-6257.
Copies of this filing may be obtained at no charge by contacting
Jodi Miehls at the above address.
Cable Television
We provide cable television service to the greater Toledo
metropolitan area (Buckeye CableSystem or the Toledo system) and
the Sandusky, Ohio area (Erie County CableSystem). In addition
to traditional cable television service, we also provide
high-speed cable modem Internet access and digital cable service
in both systems. Our cable television operations generated
revenues and operating income of $121.2 million and
$8.6 million, respectively, in the year ended
December 31, 2004.
2
In 2002, we completed the rebuild of Buckeye CableSystem, and in
2004 we completed the rebuild of Erie County CableSystem from a
one-way coaxial cable plant to an 870 MHz hybrid fiber coaxial
(HFC) two-way interactive system. The rebuild allows us to
provide advanced cable services that we believe will help us
maintain our dominant position in the markets we serve. These
services currently include up to 304 analog and digital video
and digital music channels, high-speed Internet, high-definition
digital television service, video on demand service, digital
video recording service, and in 2005, the systems will offer
residential telephony service.
On March 29, 2002, we completed an asset exchange with
Comcast Corp. involving the exchange of our cable system in
Monroe, Michigan, a lower growth area approximately 15 miles
north of Toledo, for Comcasts system in Bedford, Michigan,
a Toledo suburb, plus a cash payment to us of
$12.1 million. The exchange enabled us to expand our
subscriber base in a contiguous high-growth suburban area we
already partially served and increase the efficiency of our
cable cluster by reducing the number of our headends.
|
|
|
Cable Television Business Strategy |
We are pursuing the following cable television strategies:
Operate Highly Advanced and Efficient Cable Networks. We
invested approximately $89 million to rebuild the Toledo
system to 870 MHz. Our rebuilt system allows us to offer higher
margin advanced services, such as high-speed two-way cable
modem, digital, and high-definition television. The rebuild also
increased channel capacity to our current 304 analog and digital
video and digital music channels, which can be significantly
expanded by recapturing some of our 89 analog channels and
converting them to digital channels. While most cable system
operators have chosen to upgrade their systems to 750 MHz, we
invested in the increased bandwidth, which provides additional
capacity for future services.
All of our Toledo system subscribers are served by our advanced
870 MHz system from a single headend. In addition, our Toledo
headend serves our Erie County system through a fiber
interconnection. A rebuild of our Erie County system was
completed in 2004. We invested approximately $14.9 million
to rebuild the Erie County system to 870 MHz. The completion of
the Erie County system rebuild will enable us to serve 100% of
our subscribers from a single headend. While the Toledo system
was initially designed to support 500 homes per fiber node, our
system can easily be divided to an average of 125 homes per
fiber node when demand warrants. Our Erie County system was
initially designed to support 1,000 homes per fiber node and can
easily be divided to an average of 250 homes per fiber node when
demand warrants. This allows us to efficiently increase
subscribers and provide additional advanced services without
sacrificing system performance or reliability.
Offer Local Cable Exclusive Programming. Since 1989,
Buckeye CableSystem has provided its customers with a locally
programmed channel, TV5, which is run in the same manner as a
broadcast station- obtaining its own programming through
syndications. In 1995, TV5 became the exclusive market affiliate
for the WB Network, the first cable channel in the country to be
so designated.
In January 2004, Buckeye launched Buckeye Cable Sports Network
(BCSN), a 24-hour per day, locally produced channel for local
sports. BCSN covers men and womens high-school, college,
professional and amateur sports, mainly from the Northwest Ohio
area on a live and tape-delayed basis. Buckeye believes these
locally controlled and programmed channels offer a competitive
advantage over other multichannel video competitors.
Utilize Significant Marketing Power. Buckeye CableSystem
benefits from our dominant position as a multi-media provider in
the greater Toledo metropolitan area. We believe we are the only
urban cable operator in the United States with cross-ownership
of the primary newspaper in its market. The Blade
provides fill-in advertising space to market our cable
services and to promote our brand awareness at a very low
incremental cost. We advertise our services on BCSN and 40 other
cable channels over 10,000 spots per month in 2004
providing us an additional low-cost advertising source.
We use these marketing resources to promote existing services,
enhance the introduction and roll-out of new services, and build
a strong competitive barrier.
3
Roll-out Advanced Services. Our investment in our cable
systems state-of-the-art cable network combined with our
significant marketing power positions us to successfully roll
out advanced services and further increase our revenue per
subscriber. High-speed cable modem customers exceeded 37,000 at
December 31, 2004, a growth of nearly 8,000 during the
year. Digital cable customers exceeded 50,000 at
December 31, 2004, a growth of nearly 13,000 customers
during the twelve month period. In addition, Buckeye CableSystem
launched high-definition digital television service in 2003 and
launched video-on-demand, subscription video-on-demand service,
and digital video recording service in 2004.
Maintain Superior Customer Satisfaction. Our Service
TV(R) brand embodies our total commitment to providing superior
cable television service, which has resulted in high levels of
customer satisfaction and retention. We strive to provide
exceptional programming and signal quality, and we continuously
monitor our fiber nodes and power supplies to maintain a highly
reliable cable system through our Network Operations Center
which is manned 24 hours a day. We also operate a call center
with customer relations representatives available around the
clock, maintain convenient customer service locations and offer
next day, two-hour appointment windows for installation or
in-home repairs. We believe our superior customer service, along
with our state-of-the art cable systems, provide a significant
defensive measure against direct broadcast satellite (DBS)
operators.
|
|
|
Cable Television Services |
We offer our customers traditional cable television services and
programming as well as new and advanced services currently
consisting of high-speed Internet access, digital cable service,
and high-definition digital television service, video on demand,
subscription video on demand service and digital video recording
service. We plan to continue to enhance these services by adding
new programming and other advanced services as they are
developed, as well as expansion of our video-on-demand and
subscription video-on-demand products.
|
|
|
Core Cable Television Services |
Our basic channel line-up and additional channel offerings for
each system are designed according to demographics, programming
preferences, channel capacity, competition and price
sensitivity. Our core cable television service offerings include
the following:
Limited Basic Service. Our limited basic service
includes, for a monthly fee, local broadcast channels, including
network and independent stations, limited satellite-delivered
programming, local public, government, and leased access
channels. In addition, our Buckeye CableSystem offers BCSN and
WB TV5 as part of the limited basic service.
Expanded Basic Service. Our expanded basic service
includes, for an additional monthly fee, various
satellite-delivered networks such as CNN, MTV, USA Network,
ESPN, Lifetime, Nickelodeon and TNT.
Premium Service. Our premium services are
satellite-delivered channels consisting principally of feature
films, original programming, live sports events, concerts and
other special entertainment features, usually presented without
commercial interruption. HBO, Cinemax, Showtime, The Movie
Channel and STARZ are typical examples. Such premium programming
services are offered both on a per-service basis and as part of
premium service packages designed to enhance customer value.
The significant expansion of bandwidth capacity resulting from
the rebuild of our systems allows us to expand the use of
multichannel packaging strategies for marketing and promoting
premium and niche programming services.
Pay-Per-View Service. Our pay-per-view services allow
customers to pay to view a single showing of a feature film,
live sporting event, concert or other special event, on an
unedited, commercial-free basis.
4
Buckeye CableSystem offers advanced analog cable services to
customers who do not subscribe to the higher priced digital
cable service. This service utilizes a converter box that is
substantially less expensive than a digital box. Buckeyes
advanced analog services include:
|
|
|
|
|
up to 89 analog video channels including 9 multiplexed premium
channels and six pay-per-view channels; |
|
|
|
a new product tier consisting of six basic-type video channels
and 32 digital music channels; and |
|
|
|
an interactive on-screen program guide to help customers
navigate the program choices and receive information about the
programming. |
Digital video technology offers significant advantages. Most
importantly, this technology allows us to greatly increase our
channel offerings through the use of compression, which converts
one analog channel into six to 12 digital channels. The
implementation of digital technology has significantly enhanced
and expanded the video and other service offerings we provide to
our customers.
Buckeyes customers currently have available digital cable
programming services that include:
|
|
|
|
|
68 analog video channels; |
|
|
|
up to 66 bundled digital basic channels; |
|
|
|
up to 48 multiplexed premium channels; |
|
|
|
up to 62 pay-per-view movie and sports channels; |
|
|
|
up to 47 digital music channels; |
|
|
|
up to 15 high-definition digital television channels; and |
|
|
|
Video on demand service which allows customers to purchase
movies, programs, or special events, or view for no additional
charge programs on demand with the ability to fast forward,
pause, and rewind a program at will. Local programming content
from our BCSN local sports channel and local broadcast
channels newscasts are also available at no charge to
digital customers; |
|
|
|
Subscription video on demand service which allows for the
purchase of monthly programming packages with the ability to
view those programs on demand with the ability to fast forward,
pause, and rewind a program at will; |
|
|
|
Digital video recorders which allow customers to pause, rewind
and catch-up to live television, as well as, provide
for easy one-touch recording without the use of video cassette
tapes, and |
|
|
|
an interactive on-screen program guide to help customers
navigate the new digital choices and receive information about
the programming. |
Digital cable services are available to 100% of our subscribers.
|
|
|
High-Speed Internet Access |
Our broadband cable networks enable data to be transmitted up to
90 times faster than traditional telephone modem technologies.
This high-speed capability allows cable modem customers to
receive and transmit large files from the Internet in a fraction
of the time required when using the traditional telephone modem.
It also allows much quicker response times when surfing the
Internet, providing a richer experience for the customer. In
addition, the two-way cable modem service offered by our systems
eliminates the need for a telephone line for Internet service,
is always activated, and does not require a customer to dial
into the Internet service provider and await authorization.
5
We offer four tiers of service that provide different speeds and
features to meet the needs of any customer desiring internet
service. Our high-speed internet access service is available to
100% of our customers.
We receive revenue from the sale of local advertising on
satellite-delivered channels such as CNN, MTV, USA Network,
ESPN, Lifetime, Nickelodeon and TNT. We also sell advertising on
our local channels, WB TV5 and BCSN. Six of the channels we
insert advertising on are zoned, which allows for more targeted
advertising to reach three specific targeted geographic areas.
We have an in-house production facility and a sales force
covering our markets. Advertising sales accounted for 7.4% of
our combined cable revenue for the year ended December 31,
2004.
Residential Telephone Service. We plan on offering
residential telephone service during the first quarter of 2005
utilizing internet protocol (IP) technology from the
customers premise to our headend. At the headend, the call
will be connected to the public switched telephone network for
transport to the called party. Various service packages will be
offered which may include long distance and calling features
such as caller ID, voice mail, and call forwarding.
Interactive Services. Our rebuilt cable networks have the
capacity to deliver various interactive television services not
currently provided, such as the following:
|
|
|
|
|
Interactive viewing services enabled by middleware vendors such
as Open TV and ICTV that provide viewers options such as various
camera angles on sports broadcasts, access to ancillary
programming, access to customer account information on the
television, and the ability to play interactive games
individually or against other subscribers. |
|
|
|
Walled garden Internet access that provides restricted Internet
access to sites created for television delivery that may feature
local weather, news, or community events. |
|
|
|
Tailored advertising that could allow cable networks to transmit
advertisements tailored to several target audiences
simultaneously during a single program transmission. |
|
|
|
Enhanced programming information, interactive advertising and
impulse sales enabled by application providers such as SeaChange
and Gemstar that allow subscribers to click on-screen icons for
ancillary program information and e-commerce transactions. |
Our cable revenues are derived primarily from the monthly fees
our customers pay for cable services. Our rates vary by the
market served and by the type of service selected and are
usually adjusted annually. As of December 31, 2004, our
monthly fees for expanded basic cable service were $39.99 for
Toledo (Buckeye) and $39.15 for Erie County. Effective
February 1, 2005, we increased our average monthly fees for
expanded basic service to $41.99 for Toledo (Buckeye) and $41.40
for Erie County. A one-time installation fee is charged to new
customers, but may be waived during certain promotions. We
believe our rate practices are in accordance with the FCC
guidelines and are consistent with industry practices.
6
Our service offerings vary by market. The current monthly price
ranges for our cable services on a stand-alone basis are as
follows:
|
|
|
|
|
|
Service |
|
Price Range | |
|
|
| |
Limited basic cable service
|
|
$ |
10.95-$12.15 |
|
Expanded basic cable service
|
|
$ |
41.40-$41.99 |
|
Premium services
|
|
$ |
10.50-$14.95 |
|
Pay-Per-View (per event)
|
|
$ |
3.95-$49.95 |
|
Digital cable packages
|
|
$ |
49.94-$91.99 |
|
High-definition programming tier
|
|
$ |
10.95 |
|
High-speed cable modem:
|
|
|
|
|
|
Residential (cable subscriber)
|
|
$ |
19.99-$69.99 |
|
|
Residential (cable nonsubscriber)
|
|
$ |
29.99-$79.99 |
|
|
Commercial
|
|
$ |
69.99 |
|
|
Commercial (cable nonsubscriber)
|
|
$ |
79.99 |
|
We also offer packages of cable services at discounts from the
stand-alone rates for each individual service.
7
The following table sets forth selected financial, operating and
technical information regarding our cable systems:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Toledo (Buckeye) | |
|
Erie County | |
|
|
|
|
CableSystem | |
|
CableSystem | |
|
Totals | |
|
|
| |
|
| |
|
| |
Financial Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue (in thousands)
Year ended December 31, 2004
|
|
$ |
108,791 |
|
|
$ |
12,425 |
|
|
$ |
121,216 |
|
Average monthly revenue per basic
subscriber(1):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, 2004
|
|
$ |
69.80 |
|
|
$ |
57.20 |
|
|
$ |
68.26 |
|
Cable Operating Data (as of December 31, 2004):
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Homes passed(2)
|
|
|
224,151 |
|
|
|
29,662 |
|
|
|
253,813 |
|
|
Subscribers
|
|
|
128,213 |
|
|
|
17,738 |
|
|
|
145,951 |
|
|
Penetration(3)
|
|
|
57.2 |
% |
|
|
59.8 |
% |
|
|
57.5 |
% |
Premium:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Units(4)
|
|
|
57,456 |
|
|
|
4,221 |
|
|
|
61,677 |
|
|
Penetration(5)
|
|
|
44.8 |
% |
|
|
23.8 |
% |
|
|
42.3 |
% |
Digital:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Digital-ready basic subscribers(6)
|
|
|
128,213 |
|
|
|
17,738 |
|
|
|
145,951 |
|
|
Subscribers
|
|
|
45,871 |
|
|
|
4,854 |
|
|
|
50,725 |
|
|
Penetration(7)
|
|
|
35.8 |
% |
|
|
27.4 |
% |
|
|
34.7 |
% |
Cable Modem:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Homes passed(2)
|
|
|
224,151 |
|
|
|
29,662 |
|
|
|
253,813 |
|
|
Subscribers
|
|
|
35,013 |
|
|
|
2,689 |
|
|
|
37,702 |
|
|
Penetration(3)
|
|
|
15.6 |
% |
|
|
9.1 |
% |
|
|
14.9 |
% |
Cable Network Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Miles of plant coax
|
|
|
2,217 |
|
|
|
369 |
|
|
|
2,586 |
|
|
Miles of plant fiber(8)
|
|
|
1,397 |
|
|
|
212 |
|
|
|
1,609 |
|
|
Density(9)
|
|
|
101 |
|
|
|
80 |
|
|
|
98 |
|
|
Plant bandwidth(10) 870 MHz
|
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
(1) |
Represents average monthly revenues for the period divided by
the average number of basic subscribers throughout the period. |
|
(2) |
Represents the number of living units, such as single residence
homes, apartments and condominiums, passed by the cable
television distribution network in a given cable system service
area to which we offer the named service. |
|
(3) |
Represents subscribers to the named service as a percentage of
homes passed. |
|
(4) |
Represents the number of subscriptions to premium services. A
subscriber may purchase more than one premium service, each of
which is counted as a separate premium service unit. |
|
(5) |
Represents premium service units as a percentage of basic
subscribers. This ratio may be greater than 100% if the average
basic subscriber subscribes to more than one premium service
unit. |
|
(6) |
Represents basic subscribers to whom digital service is
available. |
|
(7) |
Represents digital subscribers as a percentage of digital-ready
basic subscribers. |
|
(8) |
Fiber plant serves cable hubs and nodes as well as telecom
customers served by Buckeye TeleSystem. |
8
|
|
(9) |
Density represents homes passed divided by miles of coaxial
plant. |
|
|
(10) |
Plant bandwidth represents the percentage of customers within
the system served by the indicated plant bandwidth. |
Greater Toledo Metropolitan Area. As of December 31,
2004, Toledos system passed approximately 224,200 homes
and served approximately 128,200 basic subscribers. The 26
franchises served by Buckeye have a combined population of
approximately 554,000. With a population of 655,530, the
three-county Toledo Metropolitan Statistical Area is the 69th
largest MSA in the country. Toledos major non-governmental
employers include ProMedica Health Systems, Mercy Health
Partners, Daimler-Chrysler, Bowling Green State University, The
University of Toledo, General Motors, and the Medical College of
Ohio. Other significant Toledo-based companies include Dana
Corporation, Owens-Illinois and Pilkington Glass.
Sandusky, Ohio. As of December 31, 2004, our Erie
County system passed approximately 29,700 homes and served
approximately 17,700 basic subscribers. The 11 franchises
served by our Erie County system have a combined population of
approximately 79,500. Sanduskys major non-governmental
employers include Cedar Fair/ Cedar Point, Delphi Automotive
System, Visteon Automotive Systems, Lear Automotive, Tenneco and
Firelands Community Hospital.
The architecture of Toledos 870 MHz HFC system
consists of approximately 2,217 miles of coaxial cable and
1,397 miles of fiber optic cable, passing approximately
224,200 households and serving approximately
128,200 customers. The system includes a single headend.
The new headend was completed at the beginning of 1997 to
coincide with the beginning of the system rebuild. Thirteen hubs
located throughout the greater Toledo metropolitan area are
connected by redundant fiber-optic cable rings back to the
master headend, thereby reducing the frequency and size of
service outages. From each of these thirteen hubs, fiber-optic
cable extends to nodes, each serving on average 500 homes.
Coaxial cable connects the node to each customers home or
building.
The system was also designed to provide a clean migration path
to future system needs by allowing additional spectrum to be
allocated to interactive services as conditions require. The
system provides for 12 strands of fiber to each node with
two strands activated and 10 strands reserved for
future services. Moreover, the 500-home fiber nodes can easily
be divided to an average of 125 homes per fiber node when
demand warrants. As more individualized services are offered,
this additional bandwidth will reduce the need for future
construction and will provide great flexibility in our provision
of services to our customers.
The rebuilt system currently offers 89 analog video
channels on our advanced analog service and approximately
304 analog and digital video and digital music channels on
our digital cable service, including 15 high definition
digital channels. Additional channels are allocated to support
video on demand sessions. The system offers the ability to
significantly increase channel capacity by recapturing some of
the analog channels and converting them to digital channels.
We monitor all of the fiber nodes and power supplies in
Toledos cable network 24 hours per day, seven days
per week, providing reliable service and high customer
satisfaction. The cost of this monitoring is shared by our cable
and commercial telecom operations. In addition, we have a
supporting power system that was built to provide battery backup
for four to six hours in the event of a local power outage.
For more extended power outages, generators can be used to
provide power indefinitely. This is critical as always
on services such as cable modems and other two-way
telecommunications services become more prevalent.
Our Erie County system is an 870 MHz two-way interactive
system. The system uses fiber-optic cable to extend to nodes,
each designed to serve 1,000 homes per node. Coaxial cable
connects the node to each customers home or building. The
Erie County system receives programming and services through the
Toledo headend, via a fiber interconnect, thereby reducing
operating costs.
9
Buckeye markets its cable services through the use of our
dominant advertising resources in the greater Toledo
metropolitan area. Because of our advertising strength, most of
Buckeyes cable television service sales result from
customer and potential customer inquiries. We invest a
significant amount of time, effort and financial resources in
the training and evaluation of our marketing professionals and
customer relations representatives. Our customer sales
representatives use their frequent contact with our customers as
opportunities to sell our new services. As a result, we can
accelerate the introduction of new services to our customers and
achieve high success rates in attracting and retaining
customers. Buckeye also has its own telemarketing staff for
outbound sales calls and a door-to-door sales team utilizing
in-house and outsourced personnel. Erie County markets its cable
services through use of its advertising availability rights on
its cable channels for spot advertising, as well as through bill
inserts, direct mail and radio and print media advertising.
We believe that providing a large selection of conveniently
scheduled programming is an important factor influencing a
customers decision to subscribe to and retain our cable
services. To appeal to both existing and potential customers, we
devote considerable resources to obtaining access to a wide
range of programming. We determine channel offerings in each of
our markets by reviewing market research and examining customer
demographics and local programming preferences. We contract with
suppliers to obtain programming for our systems, payment for
which is typically based on a fixed fee per customer
per month. These contracts are typically for a fixed period
of time and are subject to negotiated renewal. We purchase the
majority of our cable programming through the National Cable
Television Cooperative (NCTC). This organization
aggregates more than 14 million cable subscribers for the
purpose of obtaining programming at volume-based discounts. We
also purchase programming directly from suppliers who do not
have agreements with the NCTC or if they can provide better
terms than through the NCTC.
Along with the rest of the cable industry, we have felt the
impact of increasing programming costs. Programming is our cable
systems largest cash operating expense. Our basic cable
programming costs increased by 11.4% and 6.4% in 2004 and 2003,
respectively. This is primarily due to increasing costs for
sports programming, including the programming costs associated
with BCSN, and our need for new channels to match satellite
competition. Because of our size, we are unable to negotiate the
more favorable rates that are granted to large national multiple
system operators.
In 1989, Buckeye launched TV5, a locally programmed channel that
is run in the same manner as a broadcast station
obtaining its own programming through syndicators, arranging for
coverage of local and regional sports contests and doing its own
independent marketing. TV5 was conceived to provide us with a
competitive advantage should an overbuilder become active in our
service area. In 1995, TV5 became the exclusive market affiliate
for the WB network, the first cable channel in the country to be
so designated. Its popularity continues to increase. Buckeye has
contracted to provide WB TV5 to cable operators in other cities
in the Toledo DMA, which adds to its popularity and provides
more viewers for advertising.
Buckeye also operates a Community Channel on which locally
produced programming is shown free of charge if it is deemed of
sufficient interest. In addition to programming provided by
outsiders, Buckeye provides live coverage of Toledo City Council
meetings. We have also offered to cablecast a select number of
council and trustees meetings from other franchise areas.
In January 2004, the Toledo system launched BCSN, a 24-hour per
day, locally produced channel for local sports. BCSN covers
mens and womens high school, college, professional
and amateur sports, mainly from the Northwest Ohio area, on a
live and tape delayed basis. Buckeye believes local programming
such as BCSN offers a competitive advantage over direct
broadcast satellite competitors.
10
Cable television systems are constructed and operated under
fixed-term, non-exclusive franchises or other types of operating
permits granted by local governmental authorities. Franchises
typically contain many conditions, such as:
|
|
|
|
|
time limitations on commencement and completion of system
construction; |
|
|
|
conditions of service, including mix of programming required to
meet the needs and interests of the community; |
|
|
|
the provision of free service to schools and certain other
public institutions; |
|
|
|
the maintenance of insurance and indemnity bonds; and |
|
|
|
the payment of fees to communities. |
Certain provisions of these local franchises are subject to
limits imposed by federal law.
We hold a total of 37 franchises. These franchises require the
payment of fees to the issuing authorities ranging from 3% to 5%
of gross revenues (as defined by each franchise agreement) from
the related cable system. The Cable Communications Policy Act of
1984 (1984 Cable Act) prohibits franchising
authorities from imposing annual franchise fees in excess of 5%
of gross annual revenues and permits the cable television system
operator to seek renegotiation and modification of franchise
requirements if warranted by changed circumstances that render
performance commercially impracticable.
Buckeye has 26 franchises, most of which have 20 year
terms, and 99% of Buckeyes subscribers are covered under
agreements that expire after 2016. Erie County has a total of 11
franchises and 98% of Erie Countys subscribers are covered
under agreements with expiration dates in 2011 or thereafter.
The 1984 Cable Act and the Cable Television Consumer Protection
and Competition Act of 1992 (1992 Cable Act)
provide, among other things, for an orderly franchise renewal
process, which limits a franchising authoritys ability to
deny a franchise renewal if the incumbent operator follows
prescribed renewal procedures. In addition, the 1984 and 1992
Cable Acts establish comprehensive renewal procedures, which
require, when properly elected by an operator, that an incumbent
franchisees renewal application be assessed on its own
merits and not as part of a comparative process with competing
applications. Upon a franchise renewal request, however, a
franchise authority may seek to add new and more onerous
requirements upon the cable operator, such as significant
upgrades in facilities and services or increased franchise fees,
as a condition of renewal. We believe that our relationships
with local franchise authorities are excellent.
|
|
|
Competition Cable Television Services |
Cable television systems face competition from alternative
methods of distributing video programming and from other sources
of news, information and entertainment. These include off-air
television broadcast programming, direct broadcast satellite,
newspapers, movie theaters, live sporting events, interactive
online computer services and home video products, including VCRs
and DVDs. The extent to which a cable television system is
competitive depends, in part, upon that systems ability to
provide, at a reasonable price to customers, a greater variety
of programming and other communications services than those
available off-air or through alternative delivery sources and
upon superior technical performance and customer service.
Off-Air Broadcast Television. Viewers who do not wish to
pay for television programming have the option of receiving
broadcast signals directly from local television broadcasting
stations. The extent to which a cable system competes with
over-the-air broadcasting depends upon the quality and quantity
of the broadcast signals available by direct antenna reception
compared to the quality and quantity of such signals and
alternative services offered by the cable system. Viewers in the
service area of Buckeyes system are able to receive
over-the-air signals of varying quality from up to 13 broadcast
stations, and viewers in the service area of our Erie County
system are able to receive such signals from up to 16 broadcast
stations.
11
Direct Broadcast Satellites. The fastest growing method
of satellite distribution is by high-powered direct broadcast
satellites utilizing video compression technology, which
provides programming comparable to our digital cable service.
Direct broadcast satellite service can be received virtually
anywhere in the United States through small rooftop or
side-mounted dish antennae that are generally not subject to
local restrictions on location and use. Direct broadcast
satellite service is presently being heavily marketed on a
nationwide basis by DirecTV and EchoStar. Both of these
providers offer service, including local broadcast channels, in
the Toledo and Erie County markets, and have entered into
national agreements with incumbent local exchange carriers, SBC
and Verizon, to begin reselling their services. Direct broadcast
satellite systems offer multichannel video programming packages
which are similar to our packages of video services.
Competing Franchises. Cable television systems generally
operate pursuant to franchises granted on a non-exclusive basis.
Franchising authorities may not unreasonably deny requests for
additional franchises and may operate cable television systems
themselves. Well-financed businesses from outside the cable
television industry (such as the public utilities that own the
poles to which cable is attached) may become competitors for
franchises or providers of competing services. In the Toledo
market, Buckeye faces cable competition from Adelphia in a few
outlying areas where the two systems have overbuilt plant
passing approximately 15,500 homes, or approximately 7% of the
total homes passed by our Toledo cable system. We believe that
the capital costs of matching Buckeyes rebuilt system,
together with our advertising dominance, exclusive locally
produced sports channel (BCSN), and our customer service
reputation, pose a formidable competitive barrier. In its
market, Erie County does not currently face competition from
competing cable operators.
Satellite Master Antenna Television Systems (SMATV).
Cable television operators also face competition from
private satellite master antenna television systems that serve
condominiums, apartment and office complexes and private
residential developments. As long as they do not use public
rights-of-way, satellite master antenna television systems can
interconnect non-commonly owned buildings without having to
comply with many of the local, state and federal regulations
that are imposed on cable television systems. There are a few
SMATV systems in the Toledo area serving apartments and mobile
home parks. We are not aware of any SMATV operators in our Erie
County service area.
Local Multipoint Distribution Service. Local multipoint
distribution service, a new wireless service, can deliver over
100 channels of programming directly to consumers homes.
It is uncertain whether this spectrum will be used to compete
with franchised cable television systems.
Multichannel Multipoint Distribution Systems.
Multichannel multipoint distribution systems use low power
microwave frequencies to transmit video programming over the air
to customers. Wireless distribution services provide many of the
same programming services as cable television systems, and
digital compression technology is likely to increase
significantly the channel capacity of their systems.
Local Exchange Carriers. The Telecommunications Act of
1996 (1996 Telecom Act) allows local exchange
carriers and others to compete with cable television systems and
other video services in their telephone service territory,
subject to certain regulatory requirements. Unlike cable
television systems, local exchange carriers are not required,
under certain circumstances, to obtain local franchises to
deliver video services and are not subject to certain
obligations imposed under such franchises. Local exchange
carriers use a variety of distribution methods, including both
broadband wire facilities and wireless transmission facilities
within and outside of their telephone service areas. Local
exchange carriers and other telephone companies have an existing
relationship with the households in their service areas and have
substantial financial resources.
Other New Technologies. Other new technologies, including
video programming via broadband internet connections, may
compete with cable television systems. Advances in
communications technology, as well as changes in the marketplace
and the regulatory and legislative environments, are constantly
occurring. We are not, therefore, able to predict the effect
that current or future developments might have on the cable
industry or on our operations. See Forward-Looking
Statements.
12
|
|
|
Competition Internet Services |
We first began to offer broadband Internet access in mid-1999.
As of December 31, 2004, we had approximately 37,700
broadband Internet subscribers, primarily in the Toledo area.
Competition for broadband Internet services in our markets
includes digital subscriber line services provided by or through
local telephone exchange carriers and wireless broadband
Internet services provided by wireless communications companies.
Digital subscriber line technology, known as DSL, allows
Internet access to subscribers over conventional telephone lines
at data transmission speeds comparable to those of cable modems,
putting it in direct competition with cable modem service.
Numerous companies, including telephone companies, have
introduced DSL service, and certain telephone companies are
seeking to provide high-speed broadband services, including
interactive online services, without regard to present service
boundaries and other regulatory restrictions. DSL and wireless
broadband services are offered in some portions of our service
area. We are unable to predict the likelihood of success of
these competing broadband Internet services. However, we believe
that our technology, local customer service reputation and
ability to package bundled video and Internet services will
provide us with competitive advantages.
Our broadband Internet services also compete for customers with
traditional slower-speed dial-up Internet service providers,
commonly known as ISPs. Traditional dial-up ISP services have
the advantages of lower price, earlier market entry, and in some
cases nationwide marketing and proprietary content. We believe
that over time the rapid development of rich broadband content
will persuade more and more customers of the advantages of a
broadband connection.
A case is pending in the United States Supreme Court, and two
rulemaking proceedings are pending at the FCC, the results of
which will determine the regulatory treatment of Internet access
offered by cable companies over cable plant, including the power
of local governments to regulate the service and to require the
payment of franchise fees on the service, and whether cable
companies must allow internet-service competitors access to
cable plant. We are unable to predict the outcome of this
proceeding or its effects upon our business.
Newspaper Publishing
Our two daily metropolitan newspapers, the Pittsburgh
Post-Gazette and The Blade, are the dominant
newspapers in their respective markets. Our newspapers have a
combined daily and Sunday average paid circulation of
approximately 383,200 and 590,200, respectively. We believe the
leading positions of our newspapers result from our long
standing presence, our commitment to high standards of
journalistic excellence and integrity, and our emphasis on local
news, local impacts of national and international news, and
service to our communities. Our newspapers have received many
national and regional awards for editorial excellence. Our
newspaper publishing operations generated revenues and an
operating loss of $257.5 million and $419,000,
respectively, in the year ended December 31, 2004. We are
pursuing the following newspaper publishing strategies:
|
|
|
Produce the Highest Quality Newspaper in Our Markets. We
believe our reputation for producing high-quality publications
is the foundation for our publishing success. We are frequently
recognized by our industry for the quality of our journalism.
Both newspapers have won numerous awards, including Pulitzer
Prizes for Photography awarded to the Post-Gazette in
1992 and 1998 and for Investigative Reporting awarded to The
Blade in 2004. We maintain a highly regarded staff of
columnists and editors committed to excellence, and we are
continuously seeking to improve our publications. |
13
|
|
|
Implement Cost Rationalization Initiatives. To improve
cash flow at our newspapers, we have embarked upon a
comprehensive review of our cost structure, including labor
expenses and other significant operating costs. We are currently
reviewing staffing requirements for opportunities to realize
labor efficiencies. With respect to other operating costs, our
newspapers coordinate purchasing requirements and have achieved
favorable terms on newsprint purchases. In addition, we have
reduced the page width at The Blade from 54 to 50 inches
during the third quarter of 2002, and we reduced the page width
at Post-Gazette from 54 inches to 50 inches during the
fourth quarter of 2004. We believe the completion of these
projects reduced our annual newsprint consumption by
approximately 7%. If the Post-Gazette initiative had been
completed by January 1, 2004, we would have realized
savings of approximately $1.6 million in newsprint costs
for the year ended December 31, 2004. Since the presses
were converted gradually throughout 2004, actual savings
approximated $735,000. |
|
|
Strengthen our Brands by Focusing on Local News and Community
Service. Each of our newspapers is a leading local news and
information source with strong brand recognition in its market.
We believe that maintaining our position as a primary source of
local news will continue to provide a powerful platform upon
which to serve the local communities and local advertisers. We
intend to continue to increase brand awareness and market
penetration through local marketing partnerships, creative
subscriber campaigns, strong customer service and the use of our
two interactive online newspaper editions. Our two Web sites,
post-gazette.com and toledoblade.com, are the most frequently
visited local media sites in their respective markets according
to an independent research organization. These two leading sites
increase our market presence and provide an additional source of
advertising revenue. |
|
|
Pursue Circulation and Other Revenue Growth Opportunities.
We are continuously evaluating ways to expand circulation
and increase revenues. We are using new suburban zone coverage,
customer service programs and targeted marketing campaigns to
increase our circulation. We believe that through the use of
zoning (news and advertising directed to a particular local
area), research, and demographic studies, our marketing programs
better meet the unique needs of individual advertisers, thus
maximizing advertising revenues. Capitalizing on our high
penetration, we have also launched in Toledo a broad market
coverage program in which we deliver preprinted advertising
inserts to all subscriber and non-subscriber households in areas
targeted by the advertiser. We also plan to grow our revenue by
expanding our delivery services for third-party publishers and
increasing advertising on our Web sites. |
|
|
|
The Pittsburgh Post-Gazette |
Founded in 1786, the Pittsburgh Post-Gazette is the
leading newspaper in Pittsburgh and Western Pennsylvania and has
a long history of service and journalistic excellence. The
Post-Gazette has more than twice the circulation of any
other newspaper in the Pittsburgh Metropolitan Statistical Area
(MSA). The Post-Gazette has a daily average paid
circulation of approximately 243,800 and a Sunday average paid
circulation of approximately 406,300, resulting in penetration
of approximately 40% daily and 59% Sunday in the Pittsburgh city
zone (Pittsburgh and nearby suburbs). Our dominant market
position allows us to capture advertising revenue significantly
greater than that of any other newspaper in this market.
The Post-Gazette is a morning daily and Sunday newspaper
covering 16 counties in Western Pennsylvania, Northern West
Virginia and Western Maryland, including the greater Pittsburgh
metropolitan area. With a population of 2.4 million, the
six-county Pittsburgh MSA is currently the 22nd largest MSA in
the United States. The population of the 16-county area served
by the Post-Gazette is approximately 2.9 million.
Pittsburghs major non-governmental employers include UPMC
Health System, US Airways, West Penn Allegheny Health System,
the University of Pittsburgh, PNC Financial Services Group and
United States Steel Corporation. Other significant
Pittsburgh-based companies include H.J. Heinz Company, PPG
Industries, Federated Investors, Alcoa and FreeMarkets.
14
The following table sets forth certain circulation, advertising
lineage and operating revenue information for the
Post-Gazette for the past three years:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2002 | |
|
2003 | |
|
2004 | |
|
|
| |
|
| |
|
| |
Circulation(1):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Daily (excluding Saturday)
|
|
|
244,969 |
|
|
|
245,624 |
|
|
|
243,806 |
|
|
Sunday
|
|
|
410,879 |
|
|
|
408,102 |
|
|
|
406,262 |
|
Advertising lineage (in thousands of inches):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail
|
|
|
564 |
|
|
|
512 |
|
|
|
462 |
|
|
National
|
|
|
139 |
|
|
|
156 |
|
|
|
173 |
|
|
Classified
|
|
|
646 |
|
|
|
620 |
|
|
|
680 |
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
1,349 |
|
|
|
1,288 |
|
|
|
1,315 |
|
|
Part run
|
|
|
217 |
|
|
|
175 |
|
|
|
213 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total inches
|
|
|
1,566 |
|
|
|
1,463 |
|
|
|
1,528 |
|
|
|
|
|
|
|
|
|
|
|
Operating revenues (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Third-party advertising
|
|
$ |
142,890 |
|
|
$ |
137,354 |
|
|
$ |
142,753 |
|
|
Circulation
|
|
|
32,157 |
|
|
|
31,003 |
|
|
|
30,450 |
|
|
Other
|
|
|
1,668 |
|
|
|
1,574 |
|
|
|
1,849 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
$ |
176,715 |
|
|
$ |
169,931 |
|
|
$ |
175,052 |
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
From the ABC Audit Reports as of March 31 of each year. |
The Post-Gazette concentrates on local and regional news
of Pittsburgh and Western Pennsylvania and has 236 full-time and
41 part-time editors, reporters and photographers on its staff.
It draws upon the news reporting facilities of the major wire
services and, with The Blade, maintains a three-person
bureau in Washington, D.C. The Post-Gazette also
maintains a news bureau in Harrisburg, Pennsylvania, the state
capital, and five local news bureaus in the Pittsburgh
metropolitan area.
The Post-Gazette publishes and prints all of its
newspapers at its facilities in downtown Pittsburgh, and then
utilizes 16 depots located throughout the greater Pittsburgh
area for distribution. Sophisticated computer systems are used
for writing, editing, composing and producing the printing
plates used in each edition. The Post-Gazette has six
letterpress presses with new color flexo units on each press.
The flexo units provide state-of-the-art color to the fronts and
backs of most sections. Daily inserts are assembled at our
downtown facility. Sunday inserts are assembled at a separate
plant, five miles from our downtown plant, and transported
directly to our distribution centers. We are in the process of a
reconfiguration and renovation of our press lines and mailroom
that will be completed in early 2005.
The Post-Gazette is distributed primarily through
independent home delivery carriers and single-copy dealers. Home
delivery accounted for approximately 76% of circulation for the
daily editions and approximately 59% of circulation for the
Sunday edition during 2004. The newsstand price is $0.50 for the
daily paper and $1.50 for the Sunday edition. Annual rates for
direct payment subscriptions are $143.00 (effective
October 1, 2003) for daily and Sunday, $96.20 for Friday,
Saturday and Sunday, $78.00 for Sunday only and $78.00 for
Monday through Friday.
15
Founded in 1835, The Blade is the leading newspaper in
Northwest Ohio by average paid circulation and has a significant
influence on the civic, political, economic and cultural life of
its subscribers and the communities it serves. The Blade
is the oldest continuing business in Toledo and has no
significant newspaper competition. The Blade has a daily
average paid circulation of approximately 139,300 and a Sunday
average paid circulation of approximately 183,900, resulting in
penetration in the Toledo city zone (Toledo and nearby suburbs)
of approximately 50% daily and 63% Sunday, the highest Sunday
city zone penetration rate of any newspaper in Ohio. This
combination of high circulation and penetration is central to
our success in attracting advertising and maintaining our
dominant share of market revenue.
The Blade is a morning daily and Sunday newspaper
covering 14 counties in northwest Ohio and southeast Michigan,
including the greater Toledo metropolitan area. With a
population of 655,530, the three-county Toledo MSA is currently
the 69th largest MSA in the United States. The combined
population of the 14-county area served by The Blade is
approximately 1,280,000. Toledos major non-governmental
employers include ProMedica Health Systems, Mercy Health
Partners, Daimler-Chrysler, Bowling Green State University, The
University of Toledo, General Motors, and the Medical College of
Ohio. Other significant Toledo-based companies include Dana
Corporation, Owens-Illinois, HCR ManorCare and Pilkington Glass.
The following table sets forth certain circulation, advertising
lineage and operating revenue information for The Blade
for the past three years:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2002 | |
|
2003 | |
|
2004 | |
|
|
| |
|
| |
|
| |
Circulation(1):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Daily (including Saturday)
|
|
|
140,101 |
|
|
|
138,976 |
|
|
|
139,346 |
|
|
Sunday
|
|
|
190,526 |
|
|
|
185,781 |
|
|
|
183,938 |
|
Advertising lineage (in thousands of inches):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail
|
|
|
450 |
|
|
|
396 |
|
|
|
417 |
|
|
National
|
|
|
64 |
|
|
|
73 |
|
|
|
81 |
|
|
Classified
|
|
|
402 |
|
|
|
423 |
|
|
|
451 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total inches
|
|
|
916 |
|
|
|
892 |
|
|
|
949 |
|
|
|
|
|
|
|
|
|
|
|
Operating revenues (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Advertising
|
|
$ |
66,348 |
|
|
$ |
67,034 |
|
|
$ |
69,161 |
|
|
Intercompany advertising
|
|
|
(3,752 |
) |
|
|
(3,738 |
) |
|
|
(4,272 |
) |
|
Circulation
|
|
|
17,789 |
|
|
|
17,918 |
|
|
|
17,343 |
|
|
Other
|
|
|
156 |
|
|
|
189 |
|
|
|
251 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
$ |
80,541 |
|
|
$ |
81,403 |
|
|
$ |
82,483 |
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
From the ABC Audit Reports as of September 30, 2002 and
September 30, 2003. The circulation numbers as of
September 30, 2004 reflect the numbers calculated in
accordance with ABC rules and regulations; however, due to the
availability and timing of the ABC audits throughout 2004, these
numbers have not been verified in a formal audit report received
from ABC. |
The Blade concentrates on local and regional news of
northwest Ohio, and extensive coverage of state government. It
has 149 full-time and 15 part-time editors, reporters and
photographers on its staff. It draws upon the news reporting
facilities of the major wire services and, with the
Post-Gazette, maintains a three-person bureau in
Washington, D.C. The Blade also maintains a news bureau
in Columbus, Ohio, the state capital, and three local news
offices in the Toledo metropolitan area.
16
The Blade publishes and distributes all of its newspapers
from its printing facility in downtown Toledo to eight
distribution centers throughout the metropolitan Toledo area.
Sophisticated computer systems are used for writing, editing,
composing and producing each edition. The Blade has three
color flexo presses, each with nine press units, which produce
state-of-the-art color, and clean, clear images. Daily and
Sunday inserts are assembled at a downtown facility near The
Blades main production plant.
The Blade is distributed primarily through independent
home delivery carriers and single-copy dealers. Home delivery
accounted for approximately 80% of circulation for the daily
editions and approximately 74% of circulation for the Sunday
edition during 2004. The newsstand price is $0.50 for the daily
paper and $1.50 for the Sunday edition. Annual subscription
rates are $143.00 for daily and Sunday, $83.20 for Sunday only
and $74.88 for daily only.
Substantially all of our advertising revenues are derived from
local, national, and classified advertisers. Advertising rates
and rate structures vary between our newspapers and are based,
among other things, on advertising effectiveness, local market
conditions, circulation, readership and type of advertising
(whether classified, national or retail). Our advertising
revenues are not reliant upon any one company or industry, but
rather are supported by a variety of companies and industries,
including department stores, realtors, car dealerships, grocery
stores and other local businesses. Our largest single advertiser
accounted for 3.5% of our publishing segments total net
advertising revenues in 2004.
The contributions of retail, classified and national advertising
to third-party advertising revenues for the past three years
were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, | |
|
|
| |
|
|
2002 | |
|
2003 | |
|
2004 | |
|
|
| |
|
| |
|
| |
Advertising revenues (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail
|
|
$ |
108,425 |
|
|
$ |
105,616 |
|
|
$ |
107,698 |
|
|
Classified
|
|
|
73,259 |
|
|
|
68,763 |
|
|
|
72,202 |
|
|
National
|
|
|
27,554 |
|
|
|
30,009 |
|
|
|
32,014 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
209,238 |
|
|
|
204,388 |
|
|
|
211,914 |
|
|
Intercompany advertising
|
|
|
(3,752 |
) |
|
|
(3,738 |
) |
|
|
(4,272 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Total net advertising
|
|
$ |
205,486 |
|
|
$ |
200,650 |
|
|
$ |
207,642 |
|
|
|
|
|
|
|
|
|
|
|
The Post-Gazettes Internet Web site,
post-gazette.com, reaches over 2.1 million unique users per
month with over 26 million page views. The Blades
Internet Web site, toledoblade.com, reaches over 430,000
unique users per month with over 3.8 million page views.
Each site contains breaking news, summaries of articles from the
print editions, information produced specifically for the Web
site and portions of the classified advertising from the print
editions. The Web sites contribute to our revenues by expanding
our classified marketplace and providing new partnership and
advertising opportunities for retailers.
We face competition for advertising revenue from television,
cable, radio, the Internet and direct-mail programs, as well as
competition for both advertising and circulation from suburban
neighborhood, local and national newspapers and other
publications. In addition, we face competition from outlying
county daily newspapers. One of the outlying county newspapers
in the Pittsburgh area, the Greensburg Tribune Review of
Westmoreland County, competes with us with an Allegheny County
edition called the Pittsburgh Tribune Review. Competition for
advertising is based on circulation levels, readership
demographics, advertising rates and advertiser results.
Competition for circulation is generally based upon content,
journalistic quality and price.
17
Newsprint and ink are our newspaper publishing segments
largest expense after labor costs and accounted for
$32.7 million, or 12.7%, of the segments operating
expenses in 2004. During 2004, we used approximately 59,400
metric tons of newsprint in our production processes at an
estimated total cost for newsprint of approximately
$30.6 million, based on a weighted-average price per ton of
$514.96. In the last three years, our weighted average cost per
ton of newsprint has varied from a low of $443 per metric ton in
2002 to a high of $515 per metric ton in 2004.
All of our newsprint is supplied under a long-term sole-supplier
contract expiring at the end of 2006. Pricing under the contract
varies with market prices. The sole supplier contract provides
for discounted pricing.
In addition to maximizing layout efficiency and minimizing
waste, The Blade and the Post-Gazette completed a
page width reduction project during the third quarter of 2002
and the fourth quarter of 2004, respectively. We estimate the
completion of both projects will reduce our estimated annual
newsprint consumption by approximately 7%. If the Post-Gazette
initiative had been completed by January 1, 2004, we would
have realized savings of approximately $1.6 million in
newsprint costs for the year ended December 31, 2004. Since
the presses were converted gradually throughout 2004, actual
savings approximated $735,000.
Newspaper companies tend to follow a distinct and recurring
seasonal pattern, with higher advertising revenues generally
occurring in the second and fourth quarters of each year as a
result of increased advertising activity during the Easter
holiday and spring advertising season and during the
Thanksgiving and Christmas periods. The first quarter is
historically the weakest quarter for advertising revenues.
Television Broadcasting
We acquired the first of our current television broadcasting
stations in 1972, when we purchased WLIO in Lima, and currently
own and operate four television stations. We are also a
two-thirds owner of a fifth station, which is managed by LIN
Television under a management services agreement. Our television
stations are diverse in network affiliation with two Fox
stations, one NBC station, one ABC station and one UPN station.
We have a duopoly in Louisville, Kentucky (the 50th largest DMA)
through our ownership of the Fox and UPN stations. In the year
ended December 31, 2004, our television broadcasting
operations generated revenues and operating income of
$39.4 million and $3.1 million, respectively.
We own the following broadcast properties:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Analog | |
|
|
|
|
|
|
|
Commercial | |
|
|
Channel | |
|
|
|
DMA | |
|
|
|
Stations in | |
Station |
|
Number | |
|
Market | |
|
Rank(1) | |
|
Affiliation | |
|
DMA(2) | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
WDRB
|
|
|
41 |
|
|
|
Louisville, KY |
|
|
|
50 |
|
|
|
Fox |
|
|
|
7 |
|
WFTE
|
|
|
58 |
|
|
|
Louisville, KY(3) |
|
|
|
50 |
|
|
|
UPN |
|
|
|
7 |
|
WAND(4)
|
|
|
17 |
|
|
|
Champaign-Springfield and Decatur, IL |
|
|
|
82 |
|
|
|
ABC |
|
|
|
6 |
|
KTRV
|
|
|
12 |
|
|
|
Boise, ID(5) |
|
|
|
122 |
|
|
|
Fox |
|
|
|
6 |
|
WLIO
|
|
|
35 |
|
|
|
Lima, OH |
|
|
|
194 |
|
|
|
NBC |
|
|
|
4 |
|
|
|
(1) |
Ranking of DMA served by a station among all DMAs is measured by
the number of television households within the DMA based on
November 2004 Nielsen estimates, and, in the case of our
Louisville stations, on publicly-available Nielsen estimates. |
|
(2) |
The term commercial station means a television
broadcasting station and does not include non-commercial
television stations, cable program services or networks, or
stations that do not meet the minimum Nielsen reporting
standards. |
|
(3) |
Licensed to Salem, Indiana. |
18
|
|
(4) |
We have a two-thirds ownership interest and FCC control of WAND;
however the station is managed by LIN Television under the terms
of a management services agreement. |
|
(5) |
Licensed to Nampa, Idaho. |
We seek to maintain a distinct identity at each of our stations
by creating quality local programming, such as local news and
sports coverage, and by actively sponsoring and promoting
community events. This focus positions us to increase our share
of local advertising revenues, which are generally more stable
than national advertising revenues and which we impact directly
through our own local sales force. We believe that with stronger
revenue conditions and continued cost reduction efforts, along
with effective local programming, we can increase operating
margins.
The following is a description of each of our stations and their
markets. In the description, information concerning estimates of
population, audience share and television households has been
derived from November 2004 information and estimates provided by
Nielsen, and, in the case of our Louisville stations, from
information in the public domain, including information and
estimates based on Nielsen ratings from 2002-2003. All other
information is based on station estimates derived from local
sources. In the description, the term commercial
station means a television broadcasting station and does
not include non-commercial television stations, cable program
services or networks, or stations that do not meet the minimum
Nielsen reporting standards and the term audience
share means the audience share from 5:00 a.m. to
5:00 a.m. as reported in the Nielsen Media Research.
Louisville, Kentucky is the 50th-largest DMA in the United
States, with a population of approximately 1.5 million and
approximately 638,000 television households. The average
household income in the Louisville DMA is approximately $46,300.
Total market revenues in the Louisville DMA in 2004 were
approximately $102 million. Cable penetration in the market
is estimated to be 63%. In March 2001, we acquired from
Kentuckiana Broadcasting, the assets of WFTE, which we had
previously operated under a local marketing agreement. Based on
historic performance and our current knowledge of the Louisville
market, we believe WDRB is fourth in the Louisville DMA in
audience share and WFTE is fifth. There are five other
commercial television stations, owned by Liberty Corporation,
Cascade Broadcasting, Word Broadcasting, Belo Corp. and
Hearst-Argyle TV, and three public television stations licensed
within the Louisville DMA.
Champaign-Springfield and Decatur, Illinois is the 82nd-largest
DMA in the United States, with a population of approximately
954,300 and approximately 378,600 television households. The
average household income in this DMA is approximately $43,000.
Total market revenues for television in this DMA in 2004 were
approximately $40.3 million. Cable penetration in the
market is estimated to be 71%. In March 2000, we acquired a
two-thirds interest in WAND from LIN Television. LIN continues
to own a one-third interest in WAND and provides management
services. For the November 2004 ratings period, WAND ranked
third in its market with an audience share of 10%. There are
five other commercial television stations, owned by Nexstar
Broadcasting Group, Sinclair Broadcast Group, Acme Television
and Bahakel Communications, and four public television stations
licensed within the Champaign-Springfield and Decatur DMA.
Boise, Idaho is the 122nd-largest DMA in the United States, with
a population of approximately 600,000 and approximately 224,000
television households. The average household income in the Boise
DMA is approximately $44,500. Total market revenues in the Boise
DMA in 2004 were approximately $32 million. Cable
penetration in the market is estimated to be 40%. For the
November 2004 ratings period, KTRV ranked fourth in its market
with an audience share of 6%. There are five other commercial
television stations, owned by Fisher Broadcasting, Journal
Broadcasting Group, Banks Broadcasting, Belo Corp., and Boise
Telecasters, L. P., and one public television station licensed
within the Boise DMA.
19
Lima, Ohio is the 194th-largest DMA in the United States, with a
population of approximately 143,000 and approximately 60,000
television households. The average household income in the Lima
DMA is approximately $41,737. Total market revenues in the Lima
DMA in 2004 were approximately $9.8 million. Cable
penetration in the market is estimated to be 73%. For the
November 2004 ratings period, WLIO ranked first in its market
with an audience share of 29%. There are four other commercial
television stations, a Fox, CBS, and a UPN low-power affiliate
owned by TV 67, Inc., and a full-power Christian television
station, WTLW-TV 44, licensed to American Christian
Television Services.
Television station revenues are primarily derived from local,
regional and national advertising and, to a lesser extent, from
commercial production activities. Advertising rates are based
upon a variety of factors, including a programs popularity
among the viewers an advertiser wishes to attract, the number of
advertisers competing for the available time, the population and
demographic makeup of the market served by the station, the
availability of alternative advertising media in the market area
and the effectiveness of the stations sales force. Rates
are also determined by a stations overall ratings and
share in its market, as well as the stations ratings and
share among particular demographic groups which an advertiser
may be targeting. Advertising revenues are positively affected
by the size and strength of local economies, national and
regional political election campaigns, and certain events such
as the Olympic Games or the Super Bowl. Because television
stations rely on advertising revenues, declines in advertising
budgets, particularly in recessionary periods, adversely affect
the revenues of television stations.
All network-affiliated stations are required to carry spot
advertising sold by their networks, which reduces the amount of
advertising spots available for sale by our stations. Our
stations can sell all of the remaining advertising to be
inserted in network programming and all of the advertising in
non-network programming excluding barter, retaining the revenues
received from these sales. In 2004, approximately 95% of our
broadcasting revenues came from the sale of time to national,
local and regional, and political advertisers. Approximately 62%
of our broadcast revenues came from local and regional
advertising, 27% came from national advertising, 6% came from
political advertising and our remaining revenues came from
network compensation payments under our network affiliate
agreements and miscellaneous sources. A national syndicated
program distributor will often retain a portion of the available
advertising time for programming it supplies in exchange for no
fees or reduced fees charged to the stations for such
programming. These arrangements are called barter programming.
Local and Regional Sales. Local and regional advertising
time is sold by each stations local sales staff who call
upon advertising agencies and local businesses, which typically
include car dealerships, retail stores, fast food franchisers
and restaurants. Compared to revenues from national advertising
accounts, revenues from local advertising are generally more
stable and more controllable. We seek to attract new advertisers
to television, and to increase the amount of advertising time
sold to existing local advertisers, by relying on experienced
local sales forces with strong community ties, producing news
and other programming with local advertising appeal and
sponsoring or co-promoting local events and activities.
National Sales. National advertising time is sold through
national sales representative firms which call upon advertising
agencies, whose clients typically include automobile
manufacturers and dealer groups, telecommunications companies
and national retailers (some of which may advertise locally).
20
Whether or not a station is affiliated with one of the four
major networks (NBC, ABC, CBS or Fox) has a significant impact
on the composition of the stations revenues, expenses and
operations. Except for Fox, a major network affiliate receives a
significant portion of its programming each day from the
network. Our stations are affiliated with their networks
pursuant to an affiliation agreement, with the exception of our
Fox stations that are governed by affiliation agreements that
remain unsigned. WDRB and KTRV are affiliated with Fox; WAND is
affiliated with ABC; WLIO is affiliated with NBC; and WFTE is
affiliated with UPN. Upon the expiration of WANDs
affiliation agreement with ABC in September 2005, we believe
WAND will become a NBC affiliate.
Our affiliation agreements provide the affiliated station with
the right to broadcast programs transmitted by the network with
which it is affiliated. In exchange, the network has the right
to sell a substantial majority of the advertising time during
these broadcasts. In addition, for each hour that the station
elects to broadcast network programming, the network pays the
station a fee (with the exception of Fox and UPN), specified in
the affiliation agreement, which varies with the time of day.
Typically, prime-time programming generates the
highest compensation payments. Currently, however, our Fox
affiliates are paying compensation to the network for the right
to broadcast Fox programming. We expect the trend towards
reverse compensation to impact our other affiliates in the
future.
Our ABC affiliation agreement for WAND expires on
September 4, 2005. The NBC affiliation agreement for WLIO
expires on December 31, 2010. Our UPN affiliation agreement
for WFTE expires on January 12, 2008.
The digital television, or DTV, transmission system delivers
video and audio signals of higher quality (including high
definition television) than the existing analog transmission
system. DTV also has substantial capabilities for multiplexing
(the broadcast of several programs concurrently) and possibly
data transmissions. Digital television will require consumers to
purchase new televisions that are capable of receiving and
displaying DTV signals, or have a digital converter that can
receive DTV signals and convert them into analog signals for
display on existing receivers, or subscribe to cable which
should continue to provide analog signals for many years. Many
of the Federal Communications Commissions (FCC) deadlines
relating to DTV may be determined by the public acceptance and
the penetration of consumer sets to receive digital television,
and are subject to FCC periodic review.
In April 1998, the FCC assigned each licensed television station
a second broadcast channel on which to provide DTV service. In
general, the DTV channels assigned to television stations are
intended to allow stations to have their DTV coverage area
replicate their analog coverage area, although a number of
variables will ultimately determine the extent to which a
stations DTV operation will provide such replication.
By May 1, 2002, all commercial television station licensees
were required to complete construction and commence operating
DTV facilities except to the extent that the FCC extended the
deadline and allowed temporary low power operations in certain
cases. WAND and KTRV are operational at a full power level and
have met all FCC requirements.
In compliance with the FCCs order, the three stations,
WDRB, WFTE and WLIO, have constructed low power facilities and
these stations are on the air operating under a Station
Temporary Authorization, which permits low power operation. The
low power construction complies with FCC rules and policies
regarding digital television transmission build out and
implementation.
The FCC will periodically review the progress of the DTV rollout
and establish a deadline mandating when low power systems must
be upgraded to full power signals that provide digital coverage
to a broadcasters entire analog coverage area. The
FCCs current mandates require WDRB to be upgraded to a
full power signal by June 30, 2005, and WLIO and WFTE to be
upgraded to full power signals by June 30, 2006.
21
Once a station has begun broadcasting its DTV signal, it may
continue to broadcast both its analog and DTV signals until
December 31, 2009, after which, subject to certain
conditions described below, the FCC expects to reclaim one of
the channels and broadcasters will operate a single DTV channel
allocation. This date may be advanced by congressional
legislation. Starting April 1, 2003, commercial station
operators must simulcast at least 50 percent of the video
programming broadcast on their analog channel on their DTV
channel. The required simulcast percentage increases annually
until April 1, 2005, when an operator must simulcast
100 percent of its programming on its analog and DTV
channels. The final retirement date on analog television will be
another periodic review decision made by the FCC. At this
mandated date the broadcaster must vacate one channel and return
it to the FCC for further assignment or auction.
Another aspect of digital implementation is that the networks
are now providing program content in not only digital but in
Digital High Definition format. Currently, WDRB, WAND and KTRV
are providing High-Definition pass through. In order for our
other stations to pass the High Definition programming to our
viewers, we will have to upgrade our microwave and parts of our
digital transmitters and add additional equipment to our studios
to permit passage of this higher quality video programming. This
is driven by the network contracts and public and business
pressures.
We estimate that approximately $4.4 million of capital
expenditures after December 31, 2004 will be necessary to
meet the DTV requirements discussed above for all of our
stations.
Television broadcasting stations face competition for
advertising revenue, audience share and programming. Our
competitive position depends, in part, on our signal coverage
and assigned frequency and is materially affected by new and
changing technologies, laws and regulations passed by Congress
and federal agencies, including the FCC and the Federal Trade
Commission, and other entertainment and communication industries.
Our stations compete for advertising revenues with other
television broadcasting stations in their respective markets
and, to a lesser extent, with other advertising media such as
radio stations, local cable systems, newspapers, magazines,
outdoor advertising, yellow page directories, and direct mail
operations serving the same market. We also indirectly compete
with national television networks for national advertising.
All television stations together compete for viewership,
generally against other activities in which one could choose to
engage rather than watch television. Individual stations compete
for audience share with other stations on the basis of program
popularity, which has a direct effect on advertising rates. A
portion of our broadcast programming is supplied by the network
affiliated with our station and during that time period, our
ability to attract viewers is dependent on the performance of
the network programming. During non-network time periods, we
broadcast a combination of self-produced news, public affairs
and other entertainment programming including syndicated
programs. The development of new methods of video transmission,
and in particular the growth of cable television and DBS, has
significantly altered competition for audience share in the
television industry by increasing the number of channels
available to viewers. Home entertainment systems such as VCRs,
DVRs, DVDs, and television game devices also compete for
audience share. Future sources of competition include the
transmission of video programming over broadband Internet and
specialized niche programming targeted at very
narrowly defined audiences.
22
In acquiring programming to supplement network programming,
network affiliates compete with other broadcasting stations in
their markets. Competition for programming involves negotiating
with national program distributors or syndicators that sell
first-run and rerun packages of programming. Our stations
compete for exclusive access to off-network reruns (such as
Friends) and first-run products (such as
Jeopardy) in their respective markets. Time
Warner, Viacom and News Corp., each of which has a television
network or cable broadcast stations, also own or control major
production studios, which are the primary source of programming
for the networks. It is uncertain whether in the future such
programming, which is generally subject to short-term agreements
between the studios and the networks, will be made available to
broadcast stations not affiliated with the studio. Television
broadcasters also compete for non-network programming unique to
the markets they serve. As such, stations strive to provide
exclusive news stories, unique features such as investigative
reporting and coverage of community events, and to secure
broadcast rights for regional and local sporting events.
For more than a decade, our Louisville stations had the local
broadcast rights for the University of Louisville football and
mens basketball games. Our rights expire after the
2004-2005 basketball season. These rights will not be renewed.
In 2004, our Louisville stations reported net revenues and
operating income related to the broadcast of University of
Louisville events totaling $1.8 million and $624,000,
respectively.
Other Operations
Buckeye TeleSystem, Inc. is a competitive local exchange carrier
which provides facilities-based business telephony primarily in
the Toledo market serviced by Buckeye CableSystem. Our business
telecom system offers services ranging from business voice lines
to high bandwidth data lines to mid- to large-size businesses.
Buckeye TeleSystem generated revenues and operating income of
$17.7 million and $2.5 million, respectively, for the
year ended December 31, 2004.
Corporate Protection Services (CPS), based in Toledo, designs
and installs residential security and fire alarm systems
primarily in Toledo but also in other locations throughout the
country. From its Toledo monitoring facility, CPS provides
24-hour monitoring services for security systems in Toledo and
elsewhere. For the year ended December 31, 2004, CPS
generated revenues and an operating loss from continuing
operations of $2.4 million and $679,000, respectively. For
the year ended December 31, 2003, the loss from
discontinued operations of $956,000, before tax, includes
revenues of $3.1 million, operating expenses of
$3.7 million, and loss on disposal of assets of $333,000.
Community Communication Services, Inc. (CCS) provided
printing and door-to-door delivery of advertising circulars in
the greater Toledo metropolitan area. For the year ended
December 31, 2003, the loss from discontinued operations of
$461,000 includes revenues of $151,000, operating expenses of
$377,000, and a loss on disposal of assets of $236,000. CCS had
no operating activity during 2004.
During 2003, we reorganized various operations within the
non-reportable other communications segment. Effective
May 31, 2003, we suspended the operations of Community
Communication Services, Inc. Effective December 31, 2003,
we sold the net assets of certain divisions of Corporate
Protection Services, Inc. and ceased operating those divisions.
The disposed divisions were previously involved in the sale,
installation, and testing of commercial security and fire
protection systems. CPS will continue to provide sales,
installation, and monitoring of residential security and fire
protection systems. We feel the residential model compliments
the residential services offered by our other companies. We do
not expect this reorganization to have a material impact on our
liquidity, financial condition, or continuing results of
operations.
23
Regulation
|
|
|
Regulation of Cable Television |
The cable television industry is regulated by the FCC, some
state governments and substantially all local governments. In
addition, various legislative and regulatory proposals under
consideration from time to time by the Congress and various
federal agencies have in the past, and may in the future,
materially affect us and the cable television industry. The
following is a summary of federal laws and regulations
materially affecting the growth and operation of the cable
television industry and a description of certain state and local
laws. We believe that the regulation of the cable television
industry remains a matter of interest to Congress, the FCC and
other regulatory authorities. There can be no assurance as to
what, if any, future actions such legislative and regulatory
authorities may take or the effect thereof on us.
The principal federal statute governing the cable television
industry is the Communications Act of 1934, as amended. As it
affects the cable television industry, the Communications Act
has been significantly amended on three occasions: by the 1984
Cable Act, the 1992 Cable Act and the 1996 Telecom Act. The 1996
Telecom Act altered the regulatory structure governing the
nations telecommunications providers. It removed barriers
to competition in both the cable television market and the local
telephone market. Among other things, it also reduced the scope
of cable rate regulation.
The FCC is the principal federal regulatory agency with
jurisdiction over cable television. It has adopted regulations
covering such areas as cross-ownership between cable television
systems and other communications businesses, carriage of
television broadcast programming, cable rates, consumer
protection and customer service, leased access, indecent
programming, programmer access to cable television systems,
programming agreements, technical standards, consumer
electronics equipment compatibility, ownership of home wiring,
program exclusivity, equal employment opportunity, consumer
education and lockbox enforcement, origination cablecasting and
sponsorship identification, political programming and
advertising, advertising during childrens programming,
signal leakage and frequency use, maintenance of various
records, and antenna structure notification, marking and
lighting. The FCC has the authority to enforce these regulations
through the imposition of substantial fines, the issuance of
cease and desist orders and/or the imposition of other
administrative sanctions, such as the revocation of FCC licenses
needed to operate certain transmission facilities often used in
connection with cable operations. A brief summary of certain of
these federal regulations as adopted to date follows.
Rate Regulation. Where a cable television system is not
subject to effective competition, the rates for the basic
service tier (the lowest level of cable programming service
which must include local broadcast channels and public access
channels) may be regulated by the local franchising authority at
its option. Rates for cable programming service tiers, which
generally include programming other than the channels carried on
the basic service tier, and for programming offered on a
per-channel or per-program basis, are not subject to
governmental regulations. If local franchising authorities
choose to regulate basic service rates, they may order
reductions and, in certain circumstances, refunds of existing
monthly rates and charges for associated equipment. In carrying
out their rate regulatory authority, however, local officials
are subject to certain FCC standards such as the obligation to
evaluate rates in accordance with FCC approved benchmark
formulas or cost-of-service showings. Future rates of regulated
cable systems may not exceed an inflation-indexed amount, plus
increases in certain costs beyond the cable operators
control, such as taxes, franchise fees and increased programming
costs. Cost-based adjustments to these capped rates also can be
made in the event a cable television operator adds or deletes
channels. There is also a streamlined cost-of-service
methodology available to justify a rate increase for
significant system rebuilds or upgrades. With the
exception of one franchise covering 59 cable subscribers, we are
currently not being regulated for basic services, installation
and equipment rates in any of our franchise areas.
24
A rulemaking proceeding has been pending at the FCC since June
2002, in which the FCC is examining many issues related to its
cable rate regulation rules and considering whether any existing
regulations should be eliminated or revised in an attempt to
streamline the regulatory process while still providing
protection to consumers. We are unable to predict the outcome of
this proceeding or its effects upon our business.
Existing regulations require cable television systems to permit
customers to purchase video programming on a per channel or a
per program basis without the necessity of subscribing to any
tier of service, other than the basic service tier.
Carriage of Television Broadcasting Signals. The 1992
Cable Act contains signal carriage requirements which allow
full-power commercial television broadcasting stations that are
local to a cable television system (i.e., the system
is located in the stations designated market area) to
elect every three years whether to require the cable television
system to carry the station, subject to certain exceptions, or
whether the cable television system will have to negotiate for
retransmission consent to carry the station. The
next election between must-carry and retransmission consent will
occur October 1, 2005. A cable television system is
generally required to devote up to one-third of its activated
channel capacity for the carriage of local commercial television
stations whether pursuant to the mandatory carriage requirements
or retransmission consent requirements of the 1992 Cable Act.
Local non-commercial television stations are also given
mandatory carriage rights, subject to certain exceptions, on
cable systems with the principal head-end located within the
larger of: (i) a 50-mile radius from the stations
city of license or (ii) the stations Grade B contour
(a measure of signal strength). Unlike commercial stations,
noncommercial stations are not given the option to negotiate
retransmission consent for the carriage of their signal. In
addition, cable television systems have to obtain retransmission
consent for the carriage of all distant commercial
broadcast stations, except for certain superstations
(i.e., commercial satellite-delivered independent stations such
as WGN). To date, compliance with the retransmission
consent and must carry provisions of the 1992
Cable Act has not had a material effect on us, although this
result may change in the future depending on such factors as
market conditions, channel capacity and similar matters when
such arrangements are renegotiated. In February 2005, the FCC
reaffirmed its January 2001 decision that its must-carry rules
do not apply to digital signals while analog signals that are
subject to must-carry are still being broadcast, and
broadcasters do not have mandatory must-carry rights for their
digital signals.
25
Renewal of Franchises and Franchise Fees. The 1984 Cable
Act established renewal procedures and criteria designed to
protect incumbent franchisees against arbitrary denials of
renewal. While these formal procedures are not mandatory unless
timely invoked by either the cable television operator or the
franchising authority, they can provide substantial protection
to incumbent franchisees. Even after the formal renewal
procedures are invoked, franchising authorities and cable
television operators remain free to negotiate a renewal outside
the formal process. Nevertheless, renewal is by no means
assured, as the franchisee must meet certain statutory
standards. Even if a franchise is renewed, a franchising
authority may impose new and more onerous requirements such as
upgrading cable-related facilities and equipment and complying
with voluntary commitments, although the municipality must take
into account the cost of meeting such requirements. In the case
of franchises in effect prior to the effective date of the 1984
Cable Act, franchising authorities may enforce requirements
contained in the franchise relating to facilities, equipment and
services, whether or not cable-related. The 1984 Cable Act,
under certain limited circumstances, permits a cable operator to
obtain modifications of franchise obligations. Franchises have
generally been renewed for cable television operators that have
provided satisfactory services and have complied with the terms
of their franchises. Franchising authorities may also consider
the level of programming service provided by a cable
television operator in deciding whether to renew. For alleged
franchise violations occurring after December 29, 1984,
franchising authorities have the right to deny renewal because
of an operators failure to substantially comply with the
material terms of the franchise even if the franchising
authority has effectively acquiesced to such past
violations. The franchising authority is, however, precluded
from denying renewal unless the franchising authority has
provided the cable operator with notice and the opportunity to
cure, or in any case in which it is documented that the
franchising authority has waived its right to object, or in
which the cable operator gives written notice of a failure or
inability to cure and the franchising authority fails to object
within a reasonable time. Courts may not reverse a denial of
renewal based on procedural violations found to be
harmless error. Historically, we have not
experienced any material problems renewing our franchises for
our cable television systems. We are not aware of any current or
past material failure on our part to comply with our franchise
agreements. We believe that we have generally complied with the
terms of our franchises and have provided quality levels of
service.
Franchising authorities may generally impose franchise fees of
up to 5% of a cable television systems annual gross
revenues, excluding revenues derived from telecommunications
services. In addition, state and local governments may also be
able to exact some compensation for the use of public
rights-of-way. In March 2002, the FCC ruled that cable modem
service, which provides high-speed access to the Internet, is
not a cable television service. Since that initial ruling, the
question of whether cable companies are legally authorized to
collect franchise fees on cable-modem service and pass those
fees on to local governments has been widely debated and has
become the subject of litigation. Like virtually every other
cable company in the country, we have stopped collecting these
fees.
Channel Set-Asides. The 1984 Cable Act permits local
franchising authorities to require cable television operators to
set aside certain television channels for public, educational
and governmental access programming. The 1984 Cable Act further
requires cable television systems with thirty-six or more
activated channels to designate a portion of their channel
capacity for commercial leased access by unaffiliated third
parties to provide programming that may compete with services
offered by the cable television operator. The 1992 Cable Act
requires leased access rates to be set according to a formula
determined by the FCC.
Copyright Matters. Cable systems must obtain copyright
licenses for programming and television signals they carry.
Copyright authority for programming on non-broadcast networks
typically is obtained from the networks in question, and
copyright authority for programming originated locally by the
cable system must be obtained directly from copyright holders.
The Copyright Act provides a blanket license for copyrighted
material on television stations whose signals a cable system
retransmits. Cable operators can obtain this license by filing
semi-annual reports and paying a percentage of their revenues as
a royalty fee to the U.S. Copyright Office, which then
distributes the royalty pool to copyright holders. For larger
cable systems, these payments vary with the numbers and type of
distant television stations the system carries. From time to
time, Congress considers proposals to alter the blanket
copyright license, some of which could make the license more
costly.
26
Pole Attachments. The Communications Act requires the FCC
to regulate the rates, terms and conditions imposed by public
utilities for use of utility poles and conduit space unless
state authorities have certified to the FCC that they adequately
regulate pole attachment rates, as is the case in Ohio and
Michigan where the Companys cable systems operate. In the
absence of state certification, the FCC regulates pole
attachment rates, terms and conditions only in response to a
formal complaint. Where states such as Ohio and Michigan
regulate pole attachments, they generally do so by following the
FCCs substantive rules. The Communications Act also
requires that a utility provide cable systems and
telecommunications carriers with nondiscriminatory access to any
pole, conduit or right-of-way controlled by the utility.
The FCCs pole attachment rate formulas govern the maximum
rate certain utilities may charge cable operators and
telecommunications carriers for attachments to the
utilitys poles and conduits. Effective February 2001, a
formula now governs the maximum attachment rate for companies
providing telecommunications services, including cable
operators, which results in a higher maximum attachment rate for
telecommunications services compared to cable services. The
increase in attachment rates applicable to telecommunications
services resulting from the FCCs new rate formula will be
phased in over a five-year period.
In early 2002, the U.S. Supreme Court affirmed that the
FCCs authority to regulate rates for attachments to
utility poles extended to attachments by cable operators and
telecommunications carriers that are used to provide Internet
service or wireless telecommunication service. This development
protects cable television operators that also provide Internet
access services from facing more onerous rates, terms and
conditions imposed by utilities for pole attachments. But the
FCC has also initiated a proceeding to determine whether it
should adjust certain elements of the current rate formula. If
adopted, these adjustments could increase rates for pole
attachments and conduit space.
A series of federal appellate decisions on the FCCs rate
formulas and policies have provided more certainty and clarity
for cable operators as they negotiate with utility companies.
Local Television/ Cable Cross-Ownership Rule. In February
2002, the Court of Appeals for the District of Columbia Circuit
vacated the FCCs rule prohibiting any cable television
system (including all parties under common control) from
carrying the signal of any television broadcasting station that
has a predicted service area that overlaps, in whole or in part,
the cable systems service area, if the cable system (or
any of its attributable principals) has an attributable interest
in the television station. On remand, the FCC eliminated the
rule.
Local Exchange Carriers/ Cable Television Cross-Ownership.
The 1996 Act generally restricts local exchange carriers and
cable operators from holding more than a 10% financial interest
or any management interest in the others operations within
their service area or from entering joint ventures or
partnerships with cable operators in the same market. These
buy-out restrictions are subject to four general
exceptions, which include population density and competitive
market tests. The FCC may waive the buyout restrictions if it
determines that:
|
|
|
|
|
the cable operator or LEC would be subject to undue economic
distress by enforcement of the restrictions; |
|
|
|
the cable system or LEC facilities would not be economically
viable if the provisions were enforced; |
|
|
|
the anti-competitive effects of the proposed transaction clearly
would be outweighed by the public interest in serving the
community; and |
|
|
|
the local franchising authority approves the waiver. |
27
General Ownership Limitations. The Communications Act
generally prohibits the Company from owning and/or operating a
Satellite Master Antenna Television System (SMATV) or a wireless
cable system in any area where the Company provides franchised
cable service. However, the cable/SMATV and the cable/wireless
cable cross-ownership rules are inapplicable in any franchise
area where the operator faces effective competition,
or where the cable operator owned the SMATV system prior to the
1992 Cable Act. In addition, the FCCs rules permit a cable
operator to offer service through SMATV systems in the
operators existing franchise area so long as the service
is offered according to the terms and conditions of the cable
operators local franchise agreement.
Other Statutory Provisions. One of the underlying
competitive policy goals of the 1992 Cable Act is to limit the
ability of vertically integrated program suppliers to favor
affiliated cable operators over unaffiliated program
distributors. Consequently, with certain limitations, federal
law generally:
|
|
|
|
|
precludes any satellite video programmer affiliated with a cable
company, or with a common carrier providing video programming
directly to its subscribers, from favoring an affiliated company
over competitors; |
|
|
|
requires such programmers to sell their programming to other
multichannel video distributors; and |
|
|
|
limits the ability of such programmers to offer exclusive
programming arrangements to their affiliates. |
The Communications Act requires cable operators, upon the
request of a subscriber, to scramble or otherwise fully block
any adult channel the subscriber does not wish to receive. The
Communications Act also contains restrictions on the
transmission by cable operators of obscene or indecent
programming. A three-judge federal district court determined
that certain statutory restrictions regarding channels primarily
dedicated to sexually oriented programming were
unconstitutional, and the United States Supreme Court recently
affirmed the lower courts ruling.
The Communications Act and the FCCs rules also include
provisions concerning, among other things:
|
|
|
|
|
customer service; |
|
|
|
subscriber privacy; |
|
|
|
marketing practices; |
|
|
|
equal employment opportunity; and |
|
|
|
the regulation of technical standards and equipment
compatibility. |
Inside Wiring Regulations. The FCC adopted cable inside
wiring rules to provide specific procedures for the disposition
of residential home wiring and internal building wiring where a
subscriber terminates service or where an incumbent cable
operator is forced by a building owner to terminate service in a
multiple dwelling unit (MDU) building. These rules are intended
to facilitate competition. Unless operators retain rights under
state statutory or common law to maintain ownership rights in
the wiring, MDU owners could use these new rules to pressure
cable operators without MDU service contracts to either sell,
abandon or remove internal wiring carrying voice as well as
video communications and to terminate service to MDU subscribers.
28
Consumer Equipment. The FCC adopted regulations to
implement provisions of the 1992 Cable Act regarding
compatibility between cable systems and consumer electronics
equipment. The 1996 Act directed the FCC to establish only
minimal standards regarding compatibility between television
sets, video cassette recorders and cable systems. Pursuant to
this statutory mandate, the FCC adopted rules to assure the
competitive availability of customer premises equipment, such as
set-top converters or other navigation devices, which are used
to access services offered by cable systems and other
multichannel video programming distributors. The FCCs
rules allow consumers to attach compatible equipment to the
Companys cable facilities, so long as the equipment does
not harm the Companys network, does not interfere with the
services purchased by other subscribers and is not used to
receive unauthorized services. Effective July 1, 2000,
cable operators were required to separate security from
non-security functions in subscriber premises equipment by
making available modular security components that would function
in set-top units purchased or leased from retail outlets. The
requirement to separate security and non-security functions is
inapplicable to equipment that uses only an analog conditional
access mechanism and that is incapable of providing access to
any digital transmission or other digital service. Effective
July 1, 2006, the Company will be prohibited from selling
or leasing new navigation devices or converter boxes that
integrate both security and non-security functions. The Company,
however, will not be required to discontinue the leasing of
older converters that include integrated security functions if
those converters were provided to subscribers before
July 1, 2006.
The FCC has also issued an order preempting state, local and
private restrictions on over-the-air reception antennas placed
on rental properties in areas where a tenant has exclusive use
of the property, such as balconies or patios. But tenants may
not install such antennas on the common areas of
multiple-dwelling units, such as on roofs. This order limits the
extent to which multiple-dwelling unit owners can enforce
certain aspects of multiple-dwelling unit agreements that
otherwise would prohibit, for example, placement of direct
broadcast satellite television-receiving antennas in
multiple-dwelling unit areas, such as apartment balconies or
patios, under the exclusive occupancy of the tenant.
Federal statutes and regulations impose a number of restrictions
on the manner in which cable-television operators can collect
and disclose data about individual customers. The 1984 Cable Act
requires that the system operator periodically provide all
customers with written information about its policies regarding
the collection and handling of data about customers, their
privacy rights under federal law, and their enforcement rights.
If a cable television operator was found to have violated these
requirements, it could be required to pay damages, attorney
fees, and other costs. The 1992 Cable Act strengthened certain
of these requirements, and others were modified by the
Electronic Communications Privacy Act of 2001. We believe we are
in compliance with all applicable federal statutes and
regulations regarding customer privacy.
|
|
|
State and Local Regulation |
Cable television systems generally are operated pursuant to
nonexclusive franchises, permits or licenses granted by a
municipality or other state or local government entity. The
terms and conditions of franchises vary materially from
jurisdiction to jurisdiction. Franchises generally contain
provisions governing fees to be paid to the franchising
authority, length of the franchise term, renewal, sale or
transfer of the franchise, territory of the franchise, design
and technical performance of the system, use and occupancy of
public streets and number and types of cable television services
provided. The 1992 Cable Act prohibits exclusive franchises and
allows franchising authorities to regulate customer service and
rates. States and local franchising authorities may adopt
certain restrictions on cable television systems ownership.
Franchising authorities in Michigan may operate their own
multichannel video distribution system without a franchise. Ohio
recently enacted legislation placing many of the same
restrictions on municipalities that private cable systems
operate under. The Ohio law includes provisions outlining equal
franchise agreements, restrictions on selling cable TV outside
the municipality, advance notice of building a municipal cable
system, full cost accounting language and establishment of an
arbitration process for private sector/governmental cable
disputes.
29
The foregoing summarizes the material cable television industry
regulations with which we must comply. However, it does not
purport to describe all present and proposed federal, state and
local regulations and legislation relating to the cable
television industry, some of which are subject to judicial and
legislative review and change, and their impact on the cable
television industry or us cannot be predicted at this time. In
particular, the FCC is constantly considering and reconsidering,
and often proposing to change, the entire body of regulations
that apply to the cable television industry. The status of the
FCCs activity is therefore constantly fluid, and can be
definitively determined at any moment only by reviewing the
FCCs own records. The content and timing of any regulatory
action the FCC may take cannot be predicted.
|
|
|
Federal Regulation of Television Broadcasting |
The following is a brief discussion of certain provisions of the
Communications Act of 1934, as amended, and the FCCs
regulations and policies that affect the business operations of
television broadcasting stations. For more information about the
nature and extent of FCC regulation of television broadcasting
stations you should refer to the Communications Act of 1934 and
the FCCs rules, public notices, and rulings. Over the
years Congress and the FCC have added, amended and deleted
statutory and regulatory requirements to which station owners
are subject. Some of these changes have a minimal business
impact, whereas others may significantly affect the business or
operation of individual stations or the broadcast industry as a
whole. The following discussion summarizes certain federal
requirements concerning the television broadcast industry that
currently are in effect.
License Grant and Renewal. Television broadcasting
licenses are granted for a maximum term of eight years and are
subject to renewal upon application to the FCC. The FCC is
required to grant an application for license renewal if during
the preceding term the station served the public interest, the
licensee did not commit any serious violations of the
Communications Act or the FCCs rules, and the licensee
committed no other violations of the Communications Act or the
FCCs rules which, taken together, would constitute a
pattern of abuse. The vast majority of renewal applications are
routinely renewed under this standard. If a licensee fails to
meet this standard, the FCC may still grant renewal on terms and
conditions that it deems appropriate, including a monetary
forfeiture or renewal for a term less than the normal eight-year
period.
During certain limited periods after a renewal application is
filed, interested parties, including members of the public, may
file petitions to deny a renewal application, to which the
licensee/renewal applicant is entitled to respond. After
reviewing the pleadings, if the FCC determines that there is a
substantial and material question of fact whether grant of the
renewal application would serve the public interest, the FCC is
required to hold a trial-type hearing on the issues presented.
If, after the hearing, the FCC determines that the renewal
applicant has met the renewal standard, the FCC must grant the
renewal application. If the licensee/renewal applicant fails to
meet the renewal standard or show that there are mitigating
factors entitling it to renewal subject to appropriate
sanctions, the FCC can deny the renewal application. In the vast
majority of cases where a petition to deny is filed against a
renewal, the FCC ultimately grants the renewal without a hearing.
No competing application for authority to operate a station and
replace the incumbent licensee may be filed against a renewal
application unless the FCC first determines that the incumbent
licensee is not entitled to license renewal.
In addition to considering rule violations in connection with a
license renewal application, the FCC may sanction a station
licensee at any time during the license term for failing to
observe FCC rules and policies, including the imposition of a
monetary forfeiture.
The FCC prohibits the assignment or the transfer of control of a
broadcasting license without prior FCC approval.
30
The federal rules and regulations that govern broadcast
ownership are currently the subject of intensive litigation. In
June 2004, the Court of Appeals for the Third Circuit reversed
and remanded to the FCC for further consideration a number of
new regulations that the FCC had promulgated, finding that the
FCCs consideration of the issues had not been adequate. A
number of parties have asked the United States Supreme Court to
review the appellate-courts decision. We cannot predict
the outcome of litigation, or of the regulatory proceedings that
are sure to follow.
Ownership Attribution. FCC rules establish limits on the
ownership of broadcast stations. The ownership limits apply only
to attributable interests in a station licensee that are held by
an individual, corporation, partnership or other entity. In the
case of corporations, officers, directors and voting stock
interests of five percent or more (twenty percent or more in the
case of qualified investment companies, such as insurance
companies and bank trust departments) are considered
attributable interests. For partnerships, all general partners
and non-insulated limited partners are attributable. Limited
liability companies are treated the same as partnerships. Under
its equity/debt plus rule, the FCC attributes
otherwise non-attributable interests held by a party who also
provides over fifteen percent of a stations total weekly
broadcast programming or who has an attributable interest in a
radio station, television station, or daily newspaper in the
same market. Subject to the equity/debt plus rule, a minority
voting interest in a media property is not cognizable if there
is a single holder of more than 50 percent of that media
propertys outstanding voting stock. Finally, the FCC
attributes (i.e., counts towards the local ownership limits)
another in-market broadcast station to the licensee of a
broadcast station who provides more than 15 percent of the other
stations weekly broadcast programming pursuant to a local
marketing agreement or a time brokerage agreement.
Local Ownership (Duopoly Rule). Prior to August 1999, no
party could have attributable interests in two television
stations if those stations had overlapping service areas (which
generally meant one station per market), although the FCC did
not attribute local marketing agreements involving a second
station with an overlapping service area. In August 1999, the
FCC adopted new rules which allowed the ownership of two
stations in a single market (defined using Nielsen Media
Researchs DMAs) if (1) the two stations do not have
overlapping service areas, or (2) after the combination
there are at least eight independently owned and operating
full-power television stations and one of the commonly owned
stations is not ranked among the top four stations in the DMA.
The FCC will consider waivers of the rule to permit the
ownership of a second market station in cases where the second
station is failed, failing or unbuilt. The United States Court
of Appeals rejected the FCCs rules and remanded the matter
to the FCC for further rulemaking. Several parties are seeking
Supreme Court review of this decision. The old rules remain in
effect.
None of the markets in which we currently operate stations have
the eight or more independently owned television stations that
allow a person to own two stations in the market. We own two
stations in the Louisville market under a permanent waiver
granted by the FCC. Under the current FCC regulations, our
duopoly in the Louisville market cannot be transferred intact
without an additional waiver.
National Ownership. There is no nationwide limit on the
number of television stations that a party may own. But the FCC
has maintained a rule that no party may have an attributable
interest in television stations which, in the aggregate, reach
more than 35% of all U.S. television households. In calculating
the national audience reach, ownership of a VHF station is
counted as reaching 100% of the households in such
stations market, and ownership of a UHF station is counted
as 50% of the households in such stations market. The
stations we own have a combined national audience reach of
approximately 1% of television households. In February 2002, the
U.S. Court of Appeals for the District of Columbia Circuit
determined that the FCCs statutorily required biennial
review of its national ownership rule had been arbitrary and
capricious, and it, therefore, remanded the rule to the FCC for
its further review and consideration. On remand, the FCC raised
the aggregate limit to 45%. But Congress then acted, in January
2004 passing a statute that set the aggregate limit at 39%.
31
Radio Television Cross-Ownership Rule. The
one-to-a-market rule limits the common ownership or
control of radio and television stations in the same market. In
August 1999, the FCC amended its rules to increase the number of
stations that may be commonly owned, subject to standards based
on the number of independently owned media voices that would
remain in the market after the combination. In markets with at
least twenty independently owned media outlets, ownership of one
television station and up to seven radio stations, or two
television stations (if allowed under the television duopoly
rule) and six radio stations is permitted. If the number of
independently owned media outlets is fewer than twenty but
greater than or equal to ten, ownership of one television
station (or two if allowed) and four radio stations is
permitted. In markets with fewer than ten independent media
voices, ownership of one television station (or two if allowed)
and one radio station is permitted. In calculating the number of
independent media voices, the FCC includes all radio and
television stations, independently owned cable systems (counted
as one voice if cable is generally available in the market), and
independently owned daily newspapers which have circulation that
exceeds five percent of the households in the market. On
June 2, 2003, the FCC slightly modified its rule. The Third
Circuit remanded the matter to the FCC, and affected parties are
seeking Supreme Court review. In the meantime, the old rules are
in effect.
Local Television/ Cable Cross-Ownership Rule. In February
2002, the Court of Appeals for the District of Columbia Circuit
vacated the FCCs rule prohibiting any cable television
system (including all parties under common control) from
carrying the signal of any television broadcasting station that
has a predicted service area that overlaps, in whole or in part,
the cable systems service area, if the cable system (or
any of its attributable principals) has an attributable interest
in the television station. On remand, the FCC eliminated the
rule.
Local Television/ Newspaper Cross-Ownership Rule. In
September 2001, the FCC launched a formal proceeding examining
whether to retain, modify or eliminate the television/newspaper
and radio/newspaper cross-interest rules prohibiting any party
from having an attributable interest in a television station and
a daily newspaper if the television stations Grade A
signal contour encompasses the entire community in which the
newspaper is published. (A similar rule applies to
radio/newspaper combinations.) In June 2003, the FCC
substantially modified its rule to permit common ownership in
most markets. The Third Circuit rejected the FCCs rules
and remanded the matter to the FCC. That decision has been
appealed to the United States Supreme Court.
Foreign Ownership Restrictions. The Communications Act
restricts the ability of foreign entities or individuals to own
or hold certain interests in broadcast licenses. As a holder of
several broadcast licenses, we are restricted from having more
than one-fourth of our stock owned or voted directly or
indirectly by non-U.S. citizens or their representatives,
foreign governments, representatives of foreign governments, or
foreign corporations.
Cable Must-Carry or Retransmission Consent
Rights. Every three years, television broadcasters are
required to make an election whether they choose to exercise
their must-carry or retransmission consent rights in
connection with the carriage of their analog signal on cable
television systems within their DMA. The most recent election
was made by October 1, 2002, and is effective for the
three-year period beginning January 1, 2003.
If a broadcaster chooses to exercise its must-carry rights, it
may request cable system carriage on its over-the-air channel or
another channel on which it was carried on the cable system as
of a specified date. A cable system generally must carry the
stations signal in compliance with the stations
carriage request, and in a manner that makes the signal
available to all cable subscribers. However, must-carry rights
are not absolute, and whether a cable system is required to
carry the station on its system, or in the specific manner
requested, depends on a number of variables such as the number
of activated channels of the cable system, the number of
subscribers served by the cable system, the strength of the
stations signal at the cable systems headend, the
extent to which the stations programming duplicates the
programming of another station carried on the system, and other
factors.
32
If a broadcaster chooses to exercise its retransmission consent
rights, a cable television system which is subject to that
election may not carry the stations signal without the
broadcasters written consent. This generally requires the
cable system and television station operator to negotiate the
terms under which the television station will consent to the
cable systems carriage of the station. There is, however,
a risk associated with a station electing to exercise its
retransmission consent rights in that a cable operator may
lawfully refuse to carry the broadcasters station on its
cable system if the parties cannot agree to the terms of such
carriage. Our stations generally have elected to exercise their
retransmission consent rights and have entered into
retransmission consent agreements with local cable operators.
In February 2005, the FCC reaffirmed its January 2001 decision
that its must-carry rules do not apply to digital signals while
analog signals that are subject to must-carry are still being
broadcast, and broadcasters do not have mandatory must-carry
rights for their digital signals.
Direct-to-Home Satellite Services and Must-Carry. In
November 1999, Congress enacted the Satellite Home Viewer
Improvement Act of 1999, or SHVIA. This statute authorizes
providers of direct broadcast satellite services such as Direct
TV and EchoStar to carry the signals of local television
stations within such stations local markets
(local-into-local service). In addition, SHVIA
imposes must-carry requirements on satellite providers with
respect to the markets in which they provide local-into-local
service. Television stations in such markets may elect between
must-carry and retransmission consent in a manner similar to
that applicable in the cable context. In 2004, the law was
extended by the Satellite Home Viewer Extension and
Reauthorization Act of 2004.
Under federal copyright law, satellite providers may retransmit
the signal of an out-of-market broadcast network affiliate to
unserved households. An unserved
household is one that cannot receive, using a conventional
outdoor rooftop antenna, a Grade B or better signal
of a local television station affiliated with the same network
as the out-of-market television station. Satellite providers
generally are not permitted to import distant network signals to
any subscribers other than those that qualify as
unserved residential households.
Network Affiliate Issues. FCC rules impose restrictions
on network affiliation agreements. Among other things, such
rules prohibit a television station from entering into any
affiliation agreement that:
|
|
|
|
|
requires the station to clear time for network programming that
the station had previously scheduled for other use; or |
|
|
|
precludes the preemption of any network programs that the
station believes to be unsuitable for its audience or that
precludes the substitution of network programming with
programming that the station believes to be of greater local or
national importance (this is the right to reject
rule). |
The FCC is currently reviewing its rules governing the
relationship between television broadcasting networks and their
affiliates under a long-pending formal inquiry and a more recent
petition filed by trade associations representing affiliates of
some of the broadcast networks. We are unable to predict when
and how the FCC will resolve these issues.
Other Regulations Affecting Broadcast Stations. General.
The Communications Act of 1934 requires broadcasters to
serve the public interest. Since the late 1970s, the
FCC gradually has relaxed or eliminated many of the more
formalized procedures it had developed to promote the broadcast
of certain types of programming responsive to the needs of a
stations community of license. However, television station
licensees are still required to present programming that is
responsive to community problems, needs and interests and to
maintain certain records demonstrating such responsiveness. The
FCC may consider complaints from viewers concerning programming
when it evaluates a stations license renewal application,
although viewer complaints also may be filed and considered by
the FCC at any time. There are other FCC rules and policies, and
rules and policies of other federal agencies, that regulate
matters such as the ability of stations to obtain exclusive
rights to air syndicated programming, cable and satellite
systems carriage of syndicated and network programming on
distant stations, political advertising practices, application
procedures and other areas affecting the business or operations
of broadcast stations.
33
Public Interest Programming. Broadcasters are required to
air programming addressing the needs and interests of their
communities of license, and to place quarterly
issues/programs lists in their public inspection
files reporting such programming.
Childrens Television Programming. The
Childrens Television Act of 1990 limits the permissible
amount of commercial matter that may be broadcast during
childrens programming, and it requires each television
station to present educational and informational
childrens programming. The FCC has adopted license renewal
processing guidelines effectively requiring television stations
to broadcast an average of three hours per week of
childrens educational programming. The FCC has ruled that
the essential childrens programming requirements will
apply separately to each of the digital programming streams that
a broadcaster distributes.
Closed Captioning/ Video Description. The FCC has adopted
rules requiring closed captioning of broadcast television
programming. By January 1, 2006, subject to certain
exceptions, television broadcasters must provide closed
captioning for 100% of their programming.
Television Violence. Under the 1996 Telecommunications
Act, the television industry developed a voluntary program
ratings system that the FCC subsequently approved. In addition,
the 1996 Telecommunications Act requires that all television
license renewal applications contain summaries of written
comments and suggestions concerning violent programming that
were received by the station during the license term.
Decency. Several bills are pending in Congress that would
increase the monetary penalties, and also make license
forfeiture a possible penalty, for the broadcast of indecent
material.
Equal Employment Opportunity. In April 1998, the U.S.
Court of Appeals for the D.C. Circuit concluded that certain
affirmative action requirements of the FCCs Equal
Employment Opportunity (EEO) regulations were
unconstitutional. The FCC responded to the courts ruling
in September 1998 by suspending certain reporting requirements
and commencing a proceeding to consider new rules that would not
be subject to the courts constitutional objections. The
FCC did not suspend its general prohibition on employment
discrimination based on race, color, religion, national origin
or sex. In January 2000, the FCC adopted new EEO rules, but the
same court struck down these rules in January 2001. The FCC
thereafter suspended its new rules. On November 20, 2002,
the FCC issued its Second Report and Order and Third Notice of
Proposed Rulemaking on the subject of EEO rules applicable to
broadcasters, which is the FCCs effort to craft
constitutional rules in the aftermath of the January 2001 court
ruling. The FCCs new EEO rules became effective
March 10, 2003. It is impossible to predict the effect of
these Rules, or whether they will survive judicial challenge.
Restrictions on Broadcast Advertising. The advertising of
cigarettes on broadcast stations has been banned for many years.
The broadcast advertising of smokeless tobacco products has more
recently been banned by Congress. Certain Congressional
committees have examined legislative proposals to prohibit or
severely restrict the advertising of beer, wine, and liquor. We
cannot predict whether any proposal will be enacted into law
and, if so, what the final form of such law might be. The
elimination or restriction of advertisements for beer and wine
could have an adverse effect on our stations revenues and
operating profits.
Digital Television. The digital television, or DTV,
transmission system delivers video and audio signals of higher
quality (including high definition television) than the existing
analog transmission system. DTV also has substantial
capabilities for multiplexing (the broadcast of several programs
concurrently) and data transmission. Digital television will
require consumers to purchase new televisions that are capable
of receiving and displaying DTV signals or adapters to receive
DTV signals and convert them into analog signals for display on
existing receivers.
In April 1998, the FCC assigned each licensed television station
a second broadcast channel on which to provide DTV service. In
general, the DTV channels assigned to television stations are
intended to allow stations to have their DTV coverage area
replicate their analog coverage area, although a number of
variables will ultimately determine the extent to which a
stations DTV operation will provide such replication.
34
By May 1, 2002, all commercial television station licensees
were required to complete construction and commence operating
DTV facilities except to the extent that the FCC extended the
deadline in certain cases. Our stations are in compliance with
the deadlines applicable to them.
We estimate that approximately $4.4 million of capital
expenditures after December 31, 2004 will be necessary to
meet the DTV requirements for all of our stations.
Once a station begins broadcasting its DTV signal, it may
broadcast both its analog and DTV signals until
December 31, 2006, after which, subject to certain
conditions described below, the FCC expects to reclaim one of
the channels and broadcasters will operate a single DTV channel.
Starting April 1, 2003, commercial station operators must
simulcast at least 50 percent of the video programming
broadcast on their analog channel on their DTV channel. The
required simulcast percentage increases annually until
April 1, 2005, when an operator must simulcast
100 percent of its programming on its analog and DTV
channels.
Channels now used for analog broadcasts range from 2 through 69.
The FCC designated Channels 2 through 51 as the core
channels which will be used for DTV broadcasts. However, because
of the limited number of core DTV channels currently available,
the FCC assigned many stations DTV channels above Channel 51
(Channels 52 through 69) for use during the transition period
from simultaneous digital and analog transmission to DTV only
operation. At the end of the transition period these stations
will have to change their DTV operation to one of the DTV core
channels. This has created three categories of television
stations with respect to their analog and DTV channel
assignments: (1) stations with both their analog and DTV
channels within the core channels; (2) stations
with either an analog or DTV channel inside the core and the
other outside the core; and (3) stations with both their
analog and DTV channels outside the core. All of our stations
currently fall within the first or second group; none of our
stations have both analog and DTV channels outside the core.
Stations with both their analog and DTV channels inside the core
will be required to select which of the two channels they will
use for permanent DTV operation at the end of the transition
period. The FCC has not yet established the permanent DTV
channel selection process for stations (including one of our
stations) that fall into the second group.
The Communications Act provides that under certain conditions
the DTV transition period may be extended beyond
December 31, 2006. The transition is to be extended in any
market in which one of the following conditions is met:
(1) a station licensed to one of the four largest networks
(ABC, CBS, NBC and Fox) is not broadcasting a digital signal and
that station has qualified for an extension of the FCCs
DTV construction deadline; (2) digital-to-analog converter
technology is not generally available in the market; or
(3) fifteen percent or more of the television households in
the market do not subscribe to a multichannel video programming
distributor (cable, direct broadcast satellite) that carries the
digital channel of each of the television stations in the market
broadcasting a DTV channel, and do not have at least one
television receiver capable of receiving DTV broadcasts or an
analog television receiver equipped with a digital-to-analog
converter capable of receiving DTV broadcasts. We cannot predict
whether the DTV transition period will be extended in any of our
markets.
Television stations that are broadcasting both analog and DTV
signals may continue to elect either must-carry status or
retransmission consent for their analog signals, but they may
only choose retransmission consent for their digital signals. A
television station may assert must-carry rights for its DTV
signal if it only operates a DTV signal or if it returns its
analog channel to the FCC and converts to DTV operations only.
The exercise of must-carry rights by a television station for
its DTV signal applies only to a single programming stream and
other program-related content. If a television station is
concurrently broadcasting more than one program stream on its
DTV signal, it may select which program stream is subject to its
must-carry election. Cable systems are not required to carry
Internet, e-commerce or other ancillary services provided over
DTV signals if those services are not related to the
stations primary video programming carried on the cable
system. The same DTV carriage rules are generally applicable to
satellite providers with respect to markets in which they
provide local-into-local service.
35
Television station operators may use their DTV signals to
provide ancillary services, such as computer software
distribution, Internet, interactive materials, e-commerce,
paging services, audio signals, subscription video, or data
transmission services. To the extent a station provides such
ancillary services, it is subject to the same regulations as are
applicable to other analogous services under the FCCs
rules and policies. Commercial television stations also are
required to pay the FCC five percent of the gross revenue
derived from all ancillary services provided over their DTV
signal for which the station received a fee in exchange for the
service or received compensation from a third party in exchange
for transmission of material from that third party, not
including commercial advertisements used to support broadcasting.
Proposed Legislation and Regulations. Congress and the
FCC currently have under consideration, and may in the future
adopt, new laws, regulations and policies regarding a wide
variety of matters that could affect, directly or indirectly,
the operation and ownership of our stations. In addition to the
changes proposed and noted above, other matters that could
affect our broadcast properties include technological
innovations affecting the mass communications industry such as
spectrum allocation matters (including assignment by the FCC of
channels for additional television stations), low power
television stations, and multichannel video program service
providers (including cable television, direct broadcast
satellite and wireless cable systems).
The foregoing summarizes the material television broadcasting
industry regulations with which we must comply. However, it does
not purport to describe all present and proposed federal, state
and local regulations and legislation relating to the television
broadcast industry, some of which are subject to judicial and
legislative review and change. The impact of any such
development on the television broadcast industry or on us cannot
be predicted at this time.
Employees
As of December 31, 2004, we had approximately 3,000
full-time and part-time employees. Of these, approximately 463
were employed in cable television, 2,080 in newspaper
publishing, 338 in television broadcasting and 121 in other
operations and general corporate.
Substantially all non-management employees of our newspapers are
represented by various labor unions. The current labor
agreements with the seven unions with a total of 13 bargaining
units representing the employees of the Post-Gazette run
through December 31, 2006. Four unions with a total of
eight bargaining units represent the employees of The Blade
under labor agreements that run through March 21, 2006.
We believe that our relations with our newspaper employees are
good.
In addition to our newspaper employees, as of December 31,
2004, we had approximately 140 employees in our cable television
and related companies who were represented by the Brotherhood of
Teamsters under four separate collective bargaining agreements.
Those four agreements expire, respectively, in January 2007, May
2007, October 2008, and October 2009. Our relations with each of
these four units are harmonious. We believe that overall our
employee relations are good.
Item 2. Properties
Our principal executive offices are located at 541 N. Superior
Street, Toledo, Ohio.
The types of properties required to support cable television
operations include offices, operations centers and hub sites
where signals are received and distributed, and related
warehouse space. The types of properties required to support
newspaper publishing include offices, facilities for printing
presses and production and storage, and depots for distribution.
The types of properties required to support television
broadcasting stations include offices, studios, transmitter
sites and antenna sites. A stations studios are generally
housed with its offices. The transmitter sites and antennas are
generally located in elevated areas to provide optimal signal
strength and coverage.
36
The following table sets forth certain information regarding our
significant properties:
Cable Television
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Owned or |
|
Approximate | |
|
Expiration |
Company/Property Location |
|
Use |
|
Leased |
|
Size | |
|
of Lease |
|
|
|
|
|
|
| |
|
|
Buckeye CableSystem
|
|
|
|
|
|
|
|
|
|
|
|
Toledo, OH
|
|
Office space |
|
Leased |
|
|
1,430 sf |
|
|
September 2005 |
|
Toledo, OH
|
|
Office space |
|
Leased |
|
|
1,600 sf |
|
|
July 2005 |
|
Toledo, OH
|
|
Office space |
|
Owned |
|
|
35,690 sf |
|
|
|
|
Toledo, OH
|
|
Operations center (headend) |
|
Owned |
|
|
36,000 sf |
|
|
|
|
Temperance, MI
|
|
Bedford headend |
|
Leased |
|
|
375 sf |
|
|
December 2011 |
|
Toledo, OH
|
|
Operations center warehouse |
|
Owned |
|
|
9,200 sf |
|
|
|
|
Toledo, OH
|
|
Warehouse |
|
Leased |
|
|
12,000 sf |
|
|
May 2006 |
|
Toledo, OH
|
|
Office space |
|
Leased |
|
|
1,600 sf |
|
|
December 2006 |
|
Toledo, OH
|
|
Hub site |
|
Owned |
|
|
800 sf |
|
|
|
|
Toledo, OH
|
|
Hub site |
|
Owned |
|
|
720 sf |
|
|
|
|
Toledo, OH
|
|
Hub site |
|
Owned |
|
|
300 sf |
|
|
|
|
Toledo, OH
|
|
Hub site |
|
Owned |
|
|
160 sf |
|
|
|
|
Toledo, OH
|
|
Hub site |
|
Leased |
|
|
60 sf |
|
|
February 2023 |
|
Toledo, OH
|
|
Hub site |
|
Leased |
|
|
60 sf |
|
|
November 2023 |
|
Toledo, OH
|
|
Hub site |
|
Leased |
|
|
60 sf |
|
|
August 2022 |
|
Toledo, OH
|
|
Hub site |
|
Leased |
|
|
60 sf |
|
|
August 2022 |
|
Toledo, OH
|
|
Hub site |
|
Leased |
|
|
60 sf |
|
|
October 2022 |
|
Toledo, OH
|
|
Hub site |
|
Leased |
|
|
60 sf |
|
|
April 2023 |
|
Toledo, OH
|
|
Hub site |
|
Leased |
|
|
160 sf |
|
|
September 2022 |
|
Toledo, OH
|
|
Hub site |
|
Leased |
|
|
160 sf |
|
|
November 2022 |
|
Toledo, OH
|
|
Hub site |
|
Leased |
|
|
160 sf |
|
|
February 2023 |
|
Toledo, OH
|
|
Hub site |
|
Leased |
|
|
160 sf |
|
|
June 2022 |
|
Toledo, OH
|
|
Hub site |
|
Leased |
|
|
120 sf |
|
|
June 2023 |
|
Toledo, OH
|
|
Hub site |
|
Owned |
|
|
240 sf |
|
|
|
Erie County CableSystem
|
|
|
|
|
|
|
|
|
|
|
|
Sandusky, OH
|
|
Office space |
|
Leased |
|
|
16,750 sf |
|
|
June 2015 |
|
Erie Co., OH
|
|
Headend |
|
Owned |
|
|
2,823 sf |
|
|
|
|
Erie Co., OH
|
|
Warehouse |
|
Owned |
|
|
1,536 sf |
|
|
|
37
Publishing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Owned or |
|
Approximate | |
|
Expiration |
Company/Property Location |
|
Use |
|
Leased |
|
Size | |
|
of Lease |
|
|
|
|
|
|
| |
|
|
Pittsburgh Post-Gazette:
|
|
|
|
|
|
|
|
|
|
|
|
Pittsburgh, PA
|
|
Printing plant/office |
|
Owned |
|
|
230,400 sf |
|
|
|
|
Pittsburgh, PA
|
|
Office space |
|
Leased |
|
|
360 sf |
|
|
March 2006 |
|
Greensburg, PA
|
|
Office space |
|
Leased |
|
|
294 sf |
|
|
Month to Month |
|
Harrisburg, PA
|
|
Office space |
|
Leased |
|
|
100 sf |
|
|
Month to Month |
|
Pittsburgh, PA
|
|
Inserting facility |
|
Owned |
|
|
33,565 sf |
|
|
|
|
Pittsburgh, PA
|
|
Garage |
|
Owned |
|
|
19,655 sf |
|
|
|
|
Aliquippa, PA
|
|
Distribution center |
|
Leased |
|
|
15,100 sf |
|
|
December 2009 |
|
Bethel Park, PA
|
|
Distribution center |
|
Leased |
|
|
10,000 sf |
|
|
July 2005 |
|
Carnegie, PA
|
|
Distribution center |
|
Leased |
|
|
10,300 sf |
|
|
Month to month |
|
Cranberry, PA
|
|
Distribution center |
|
Leased |
|
|
9,000 sf |
|
|
Month to Month |
|
Donora, PA
|
|
Distribution center |
|
Leased |
|
|
10,000 sf |
|
|
March 2005 |
|
Gibsonia, PA
|
|
Distribution center |
|
Leased |
|
|
10,000 sf |
|
|
February 2006 |
|
Houston, PA
|
|
Distribution center |
|
Leased |
|
|
10,000 sf |
|
|
September 2005 |
|
Lawrence, PA
|
|
Distribution center |
|
Leased |
|
|
10,200 sf |
|
|
September 2005 |
|
Monroeville, PA
|
|
Distribution center |
|
Leased |
|
|
10,600 sf |
|
|
February 2009 |
|
Pittsburgh, PA
|
|
Distribution center |
|
Leased |
|
|
14,700 sf |
|
|
March 2007 |
|
Pittsburgh, PA
|
|
Distribution center |
|
Leased |
|
|
9,800 sf |
|
|
March 2011 |
|
Pittsburgh, PA
|
|
Distribution center |
|
Leased |
|
|
10,000 sf |
|
|
December 2008 |
|
Sharpsburg, PA
|
|
Distribution center |
|
Leased |
|
|
10,200 sf |
|
|
March 2006 |
|
Tarentum, PA
|
|
Distribution center |
|
Leased |
|
|
7,500 sf |
|
|
January 2009 |
|
West Mifflin, PA
|
|
Distribution center |
|
Leased |
|
|
10,100 sf |
|
|
February 2006 |
|
Wilkinsburg, PA
|
|
Distribution center |
|
Leased |
|
|
17,000 sf |
|
|
May 2005 |
The Blade:
|
|
|
|
|
|
|
|
|
|
|
|
Toledo, OH
|
|
Main building and printing plant |
|
Owned |
|
|
160,000 sf |
|
|
|
|
Toledo, OH
|
|
Inserting facility |
|
Leased |
|
|
20,000 sf |
|
|
June 2009 |
|
Holland, OH
|
|
Distribution center |
|
Leased |
|
|
10,900 sf |
|
|
March 2012 |
|
Northwood, OH
|
|
Distribution center |
|
Leased |
|
|
9,800 sf |
|
|
January 2010 |
|
Perrysburg, OH
|
|
Distribution center |
|
Leased |
|
|
10,000 sf |
|
|
August 2008 |
|
Sylvania Twp., OH
|
|
Distribution center |
|
Leased |
|
|
10,000 sf |
|
|
March 2008 |
|
Toledo, OH
|
|
Distribution center |
|
Leased |
|
|
11,920 sf |
|
|
January 2013 |
|
Toledo, OH
|
|
Distribution center |
|
Leased |
|
|
12,500 sf |
|
|
September 2005 |
|
Toledo, OH
|
|
Distribution center |
|
Leased |
|
|
10,000 sf |
|
|
June 2009 |
|
Toledo, OH
|
|
Distribution center |
|
Leased |
|
|
9,800 sf |
|
|
April 2012 |
|
Toledo, OH
|
|
Circulation department |
|
Owned |
|
|
1,300 sf |
|
|
|
|
Toledo, OH
|
|
Office space |
|
Owned |
|
|
35,000 sf |
|
|
|
38
Television Broadcasting
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Owned or | |
|
Approximate | |
|
Expiration |
Company/Property Location |
|
Use |
|
Leased | |
|
Size | |
|
of Lease |
|
|
|
|
| |
|
| |
|
|
Independence Television Co. |
|
Louisville, KY
|
|
Office space |
|
|
Owned |
|
|
|
35,000 sf |
|
|
|
|
Floyd County, IN
|
|
Tower |
|
|
Owned |
|
|
|
72 acres |
|
|
|
|
Floyd County, IN
|
|
Satellite dish site |
|
|
Leased |
|
|
|
1 acre |
|
|
2015 |
Idaho Independent Television |
|
Boise County, ID
|
|
Tower site |
|
|
Leased |
|
|
|
200 sf |
|
|
July 2006 |
|
Nampa, ID
|
|
Site for satellite dishes |
|
|
Leased |
|
|
|
10,000 sf |
|
|
October 2005 |
|
Nampa, ID
|
|
Office space |
|
|
Owned |
|
|
|
10,000 sf |
|
|
|
Lima Communications Corp. |
|
Lima, OH
|
|
Office space and tower |
|
|
Owned |
|
|
|
10,890 sf |
|
|
|
WLFI-TV, Inc. (WAND)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Decator, IL
|
|
Office space, entertainment and tower |
|
|
Owned |
|
|
|
18,500 sf |
|
|
|
|
Argenta, IL
|
|
Tower |
|
|
Owned |
|
|
|
2,200 sf |
|
|
|
|
Danville, IL
|
|
Equipment |
|
|
Leased |
|
|
|
240 sf |
|
|
March 2006 |
Miscellaneous
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Owned | |
|
|
|
|
|
|
|
|
or | |
|
Approximate | |
|
Expiration |
Company/Property Location |
|
Use |
|
Leased | |
|
Size | |
|
of Lease |
|
|
|
|
| |
|
| |
|
|
Block Communications, Inc.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Toledo, OH
|
|
Condominium |
|
|
Owned |
|
|
|
1,500 sf |
|
|
|
Corporate Protection Service, Inc.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Toledo, OH
|
|
Central Station |
|
|
Leased |
|
|
|
2,000 sf |
|
|
Month to Month |
|
Toledo, OH
|
|
Office and warehouse space |
|
|
Leased |
|
|
|
13,500 sf |
|
|
December 2014 |
Many of these properties are subject to liens securing our
senior credit facilities.
Item 3. Legal
Proceedings
In the ordinary course of our business, we are involved in a
number of lawsuits and administrative proceedings. While
uncertainties are inherent in the final outcome of these
matters, management believes, after consultation with legal
counsel, that the disposition of these proceedings should not
have a material adverse effect on our financial position,
results of operations or liquidity.
Item 4. Submission of
Matters to a Vote of Security Holders
None.
39
PART II
Item 5. Market for
Registrants Common Equity, Related Stockholder Matters and
Issuer Purchases of Equity Securities
Shares of our Class A and Voting and Non-voting Common
Stock are owned 100% by members of the Block family and are not
publicly traded. There are four holders of our Voting Common
Stock, 29 holders of our Non-voting Common Stock and 11 holders
of our Class A Stock.
We declare and pay cash dividends on our Class A and Common
Stock. During each of the years ended December 31, 2004 and
2003, we paid $75,000 and $1.1 million of dividends on
Voting Common Stock and Non-voting Common Stock, respectively.
We also paid $63,000 of dividends on Class A Stock in each
of the years ended December 31, 2004 and 2003. The
frequency and amount of dividend payments are determined by the
Board of Directors and reviewed quarterly. The covenants within
our senior credit facilities limit the amount of annual cash
dividends to $2.0 million or 50% of excess cash flow, which
ever is higher but not greater than $3.0 million per year.
Our future dividend policy will be determined by the Board of
Directors on the basis of various factors, including our results
of operations, financial performance, and capital requirements.
There were no repurchases of equity securities by the Company or
any affiliated purchases during the fourth quarter of 2004.
Item 6. Selected
Financial Data
The following table sets forth our financial data and other
operating information. The financial data was derived from our
consolidated financial statements. The financial data and other
operating information that follows is qualified in its entirety
by reference to, and should be read in conjunction with,
Managements Discussion and Analysis of Financial
Condition and Results of Operations and the financial
statements and related notes included elsewhere in this Annual
Report on Form 10-K.
40
BLOCK COMMUNICATIONS, INC. AND SUBSIDIARIES
SELECTED CONSOLIDATED FINANCIAL DATA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2000 | |
|
2001 | |
|
2002 | |
|
2003 | |
|
2004 | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
(in thousands except operating data) | |
Income Statement Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cable(1)
|
|
$ |
85,123 |
|
|
$ |
92,749 |
|
|
$ |
105,217 |
|
|
$ |
113,568 |
|
|
$ |
121,216 |
|
|
|
Publishing
|
|
|
286,717 |
|
|
|
264,679 |
|
|
|
257,256 |
|
|
|
251,334 |
|
|
|
257,535 |
|
|
|
Broadcasting(2)
|
|
|
42,531 |
|
|
|
35,184 |
|
|
|
39,964 |
|
|
|
39,406 |
|
|
|
39,444 |
|
|
|
Other Communications
|
|
|
9,603 |
|
|
|
17,931 |
|
|
|
20,152 |
|
|
|
19,784 |
|
|
|
20,158 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
423,974 |
|
|
|
410,543 |
|
|
|
422,589 |
|
|
|
424,092 |
|
|
|
438,353 |
|
|
Expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cable
|
|
|
77,548 |
|
|
|
87,907 |
|
|
|
95,146 |
|
|
|
104,542 |
|
|
|
112,621 |
|
|
|
Publishing
|
|
|
277,312 |
|
|
|
262,799 |
|
|
|
249,187 |
|
|
|
252,879 |
|
|
|
257,954 |
|
|
|
Broadcasting
|
|
|
37,099 |
|
|
|
36,973 |
|
|
|
36,313 |
|
|
|
36,693 |
|
|
|
36,387 |
|
|
|
Other Communications
|
|
|
12,614 |
|
|
|
18,855 |
|
|
|
17,699 |
|
|
|
17,452 |
|
|
|
18,071 |
|
|
|
Corporate general and administrative
|
|
|
4,152 |
|
|
|
2,705 |
|
|
|
6,046 |
|
|
|
4,398 |
|
|
|
4,831 |
|
|
|
Loss on impairment of intangible asset
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,378 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
408,725 |
|
|
|
409,239 |
|
|
|
404,391 |
|
|
|
424,342 |
|
|
|
429,864 |
|
|
Operating income (loss)
|
|
|
15,249 |
|
|
|
1,304 |
|
|
|
18,198 |
|
|
|
(250 |
) |
|
|
8,489 |
|
|
Nonoperating income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
(14,175 |
) |
|
|
(19,486 |
) |
|
|
(22,952 |
) |
|
|
(19,633 |
) |
|
|
(19,968 |
) |
|
|
Gain on disposition of Monroe Cablevision
|
|
|
|
|
|
|
|
|
|
|
21,141 |
|
|
|
|
|
|
|
|
|
|
|
Gain on disposition of WLFI-TV, Inc.
|
|
|
22,339 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss on early extinguishment of debt
|
|
|
|
|
|
|
|
|
|
|
(8,990 |
) |
|
|
|
|
|
|
|
|
|
|
Change in fair value of interest rate swaps
|
|
|
|
|
|
|
(5,340 |
) |
|
|
(733 |
) |
|
|
3,908 |
|
|
|
4,238 |
|
|
|
Investment income
|
|
|
106 |
|
|
|
47 |
|
|
|
126 |
|
|
|
1,110 |
|
|
|
376 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,270 |
|
|
|
(24,779 |
) |
|
|
(11,408 |
) |
|
|
(14,615 |
) |
|
|
(15,354 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations before income
taxes and minority interest
|
|
|
23,519 |
|
|
|
(23,475 |
) |
|
|
6,790 |
|
|
|
(14,865 |
) |
|
|
(6,865 |
) |
|
Provision (credit) for income taxes(3)
|
|
|
9,540 |
|
|
|
(6,596 |
) |
|
|
2,936 |
|
|
|
27,608 |
|
|
|
(54 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before minority interest
|
|
|
13,979 |
|
|
|
(16,879 |
) |
|
|
3,854 |
|
|
|
(42,473 |
) |
|
|
(6,811 |
) |
|
Minority interest
|
|
|
(427 |
) |
|
|
235 |
|
|
|
(477 |
) |
|
|
2,861 |
|
|
|
41 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) from continuing operations
|
|
|
13,552 |
|
|
|
(16,644 |
) |
|
|
3,377 |
|
|
|
(39,612 |
) |
|
|
(6,770 |
) |
|
Loss on discontinued operations, net of tax benefit(4)
|
|
|
(771 |
) |
|
|
(1,213 |
) |
|
|
(837 |
) |
|
|
(960 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$ |
12,781 |
|
|
$ |
(17,857 |
) |
|
$ |
2,540 |
|
|
$ |
(40,572 |
) |
|
$ |
(6,770 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$ |
4,213 |
|
|
$ |
5,883 |
|
|
$ |
9,782 |
|
|
$ |
11,461 |
|
|
$ |
3,549 |
|
|
Total assets
|
|
|
464,190 |
|
|
|
485,554 |
|
|
|
511,725 |
|
|
|
478,681 |
|
|
|
462,755 |
|
|
Total funded debt(5)
|
|
|
213,356 |
|
|
|
237,264 |
|
|
|
252,778 |
|
|
|
268,165 |
|
|
|
262,467 |
|
|
Stockholders equity (deficit)
|
|
|
61,390 |
|
|
|
37,583 |
|
|
|
20,646 |
|
|
|
(27,314 |
) |
|
|
(36,416 |
) |
Cable Operating Data (unaudited):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Homes passed
|
|
|
253,903 |
|
|
|
255,852 |
|
|
|
246,546 |
|
|
|
249,879 |
|
|
|
253,813 |
|
|
Basic subscribers
|
|
|
158,537 |
|
|
|
157,341 |
|
|
|
152,392 |
|
|
|
149,178 |
|
|
|
145,951 |
|
|
Basic penetration
|
|
|
62.4 |
% |
|
|
61.5 |
% |
|
|
61.8 |
% |
|
|
59.7 |
% |
|
|
57.5 |
% |
|
Premium units
|
|
|
69,649 |
|
|
|
70,909 |
|
|
|
70,160 |
|
|
|
61,458 |
|
|
|
61,677 |
|
|
Premium penetration
|
|
|
43.9 |
% |
|
|
45.1 |
% |
|
|
46.0 |
% |
|
|
41.2 |
% |
|
|
42.3 |
% |
|
Cable modem subscribers
|
|
|
7,022 |
|
|
|
15,221 |
|
|
|
22,656 |
|
|
|
29,807 |
|
|
|
37,702 |
|
|
Digital subscribers
|
|
|
|
|
|
|
7,846 |
|
|
|
26,092 |
|
|
|
38,073 |
|
|
|
50,725 |
|
|
Average monthly revenue per basic subscriber(6)
|
|
$ |
44.45 |
|
|
$ |
48.87 |
|
|
$ |
56.95 |
|
|
$ |
62.58 |
|
|
$ |
68.26 |
|
Publishing Operating Data (unaudited):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Daily circulation(7)
|
|
|
381,643 |
|
|
|
380,646 |
|
|
|
385,070 |
|
|
|
384,600 |
|
|
|
383,152 |
|
|
Sunday circulation(7)
|
|
|
611,005 |
|
|
|
603,485 |
|
|
|
601,405 |
|
|
|
593,883 |
|
|
|
590,200 |
|
Other Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cable adjusted EBITDA (unaudited)(8)
|
|
$ |
30,063 |
|
|
$ |
32,135 |
|
|
$ |
37,278 |
|
|
$ |
41,808 |
|
|
$ |
44,930 |
|
|
Publishing adjusted EBITDA (unaudited)(8)
|
|
|
23,851 |
|
|
|
15,785 |
|
|
|
19,558 |
|
|
|
9,391 |
|
|
|
10,118 |
|
|
Broadcasting adjusted EBITDA (unaudited)(8)
|
|
|
8,009 |
|
|
|
3,088 |
|
|
|
7,164 |
|
|
|
5,888 |
|
|
|
5,681 |
|
|
Other and corporate adjusted EBITDA (unaudited)(8)
|
|
|
(5,050 |
) |
|
|
(732 |
) |
|
|
1,660 |
|
|
|
4,464 |
|
|
|
3,791 |
|
|
Adjusted EBITDA (unaudited)(9)
|
|
|
56,873 |
|
|
|
50,276 |
|
|
|
65,660 |
|
|
|
61,551 |
|
|
|
64,520 |
|
|
Depreciation and amortization
|
|
|
48,662 |
|
|
|
55,533 |
|
|
|
54,903 |
|
|
|
57,820 |
|
|
|
58,451 |
|
|
Capital expenditures
|
|
|
80,340 |
|
|
|
62,154 |
|
|
|
32,031 |
|
|
|
55,070 |
|
|
|
51,205 |
|
|
|
(1) |
Effective March 29, 2002 we consummated an asset exchange
agreement with Comcast Corp. which resulted in an exchange of
100% of the assets of Monroe Cablevision for 100% of the assets
of Comcasts Bedford, Michigan operations plus a cash
payment to us of $12.1 million. Results of the acquired
system are included from the date of acquisition, and pro-forma
amounts are not material. |
41
|
|
(2) |
Effective April 1, 2000, we acquired a two-thirds interest
in WAND Television, Inc. in exchange for the assets of WLFI-TV,
Inc. On March 30, 2001, we purchased WFTE TV. Results of
the acquired stations are included from the date of acquisition,
and pro-forma amounts are not material. |
|
(3) |
In 2003, the company recognized a $31.6 million charge to
record a full valuation allowance against its deferred tax
assets. |
|
(4) |
Effective May 31, 2003, the Company suspended operations of
Community Communication Services, Inc. (CCS). Effective
December 31, 2003 the Company sold the net assets of
certain divisions of Corporate Protection Services, Inc.
(CPS) and ceased operating those divisions. In accordance
with SFAS No. 144, Accounting for the Impairment or
Disposal of Long-Lived Assets, the results of operations of
CCS and the affected divisions of CPS are reported separately
from results of continuing operations for all periods presented. |
|
(5) |
Total funded debt includes the balances outstanding under the
subordinated notes, senior credit facilities, and capital
leases. Total funded debt does not include the $2.9 million
and $4.1 million adjustment to the carrying value of
underlying debt recorded as of December 31, 2004 and
December 31, 2003, respectively, in accordance with
SFAS No. 133. |
|
(6) |
Represents average monthly revenues for the period divided by
the average number of basic subscribers throughout the period. |
|
(7) |
Circulation numbers are based on the average paid circulation
for the 12 months ended March 31 of each year for the
Post-Gazette, as set forth in the ABC Audit Report for such
period. Circulation numbers for The Blade are based on the
average paid circulation for the 12 months ended September
30 of each year, as set forth in the ABC Audit Report for such
period, excluding the period ending September 30, 2004. The
circulation numbers as of September 30, 2004 reflect the
numbers calculated in accordance with ABC rules and regulations;
however, due to the availability and timing of the ABC audits
throughout 2004, these numbers have not been verified in a
formal audit report received from ABC. |
|
(8) |
The individual segments net income does not include
corporate general and administrative expenses, which are
included with other communications. A reconciliation of adjusted
EBITDA to net income by segment is provided below. |
|
(9) |
Adjusted EBITDA is defined as net income before provision for
income taxes, interest expense, depreciation and amortization
(including amortization of broadcast rights), other non-cash
charges, gains or losses on disposition of assets, and
extraordinary items and after payments for broadcast rights. We
calculate adjusted EBITDA in accordance with the definition set
forth in our senior debt agreements. Accordingly, we have
excluded the change in fair value of derivatives from adjusted
EBITDA because our derivatives consist of interest rate swap
contracts. Since interest expense is a recurring charge excluded
from adjusted EBITDA, we also exclude the changes in value of
swap contracts, as these are put in place in order to manage our
cost of debt. Furthermore, we have excluded gains or losses on
the disposition of assets, since the losses typically represent
the undepreciated cost of disposed assets and their exclusion is
a logical extension of excluding depreciation from adjusted
EBITDA. In the interest of consistency, gains are also excluded. |
|
|
|
When we present adjusted EBITDA for our business segments, we
exclude certain expenses consisting primarily of corporate
general and administrative expenses that have not been allocated
to individual segments. Corporate general and administrative
expenses were $6.0 million, $4.4 million, and
$4.8 million for 2002, 2003, and 2004, respectively. |
42
|
|
|
Other media companies may measure adjusted EBITDA in a different
manner. We have included adjusted EBITDA data because such data
is commonly used as a measure of performance for media companies
and is also used by investors to measure a companys
ability to service debt. Furthermore, management uses adjusted
EBITDA as a key performance measure upon which budgets are
established at the subsidiary level and upon which incentive
compensation is awarded. Adjusted EBITDA is used as one method
of measuring growth and trends in the financial performance of
our business units and is the financial measure used by our
Board of Directors to determine the amount of quarterly
dividends paid to our shareholders. Adjusted EBITDA is also a
significant component of the financial covenants contained in
our senior debt agreement. |
|
|
As stated above, we have calculated adjusted EBITDA in
accordance with the definition set forth in the senior debt
agreement dated May 15, 2002, as amended. This agreement
governs all of our senior credit facilities, which represent 32%
of our debt outstanding at December 31, 2004, and includes
certain key financial covenants. The covenants provide, among
other things, restrictions on total and senior leverage,
minimums on adjusted EBITDA, and maximums on capital
expenditures. Specific covenants include consolidated total and
senior leverage ratios which are defined as the ratio of
consolidated total or senior funded indebtedness to consolidated
adjusted EBITDA. As of December 31, 2004, the maximum
allowable consolidated total and senior leverage ratios were
5.50 to 1.00 and 2.50 to 1.00, respectively. The maximum
allowable consolidated total leverage ratio decreases to 5.25 to
1.00 at March 31, 2005, and the maximum allowable
consolidated senior leverage ratio decreases to 2.25 to 1.00 at
September 30, 2005. Other material covenants include
interest coverage ratio and consolidated coverage ratio.
Interest coverage ratio is defined as the ratio of consolidated
adjusted EBITDA to consolidated interest charges. As of
December 31, 2004, the minimum allowable interest coverage
ratio was 2.25 to 1.00, increasing to 2.50 to 1.00 at
December 31, 2005. Consolidated coverage ratio is defined
as the ratio of consolidated adjusted EBITDA to consolidated
debt service. Consolidated debt service includes interest
payments and scheduled principal payments. The minimum allowable
consolidated coverage ratio is 2.25 to 1.00, remaining at that
level through September 30, 2007. |
|
|
We are in compliance with all of our debt covenants. At
December 31, 2004, our total leverage ratio is 4.29 to
1.00, senior leverage ratio is 1.57 to 1.00, interest coverage
ratio is 3.23 to 1.00, and our consolidated coverage ratio is
3.04 to 1.00. |
|
|
Non-compliance with any of these covenants could have a
significant impact on our liquidity, as it may result in an
amendment to our existing credit agreements or require us to
refinance all or a portion of our senior credit facilities. The
actual impact of non-compliance can not be predicted with
certainty, as it would be dependent upon our financial condition
as well as the condition of financial markets at that time. |
|
|
We understand the material limitations associated with the use
of a non-GAAP measure. Accordingly, adjusted EBITDA is not, and
should not be used as, an indicator of or alternative to
operating income (loss), net income (loss) or cash flow as
reflected in our consolidated financial statements, is not
intended to represent funds available for debt service,
dividends or other discretionary uses, is not a measure of
financial performance under U.S. generally accepted accounting
principles, and should not be considered in isolation or as a
substitute for measures of performance prepared in accordance
with U.S. generally accepted accounting principles. Refer to our
financial statements, including our statement of cash flows,
which appear elsewhere in this report. The following
calculations of adjusted EBITDA are not necessarily comparable
to similarly titled amounts of other companies. A reconciliation
of adjusted EBITDA to net income is provided below. |
43
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2000 | |
|
2001 | |
|
2002 | |
|
2003 | |
|
2004 | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
(In thousands) | |
Reconciliation of cable adjusted EBITDA:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income(8)
|
|
$ |
5,464 |
|
|
$ |
2,721 |
|
|
$ |
7,003 |
|
|
$ |
6,345 |
|
|
$ |
5,487 |
|
|
Adjustments to net income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for income taxes
|
|
|
2,111 |
|
|
|
2,126 |
|
|
|
3,072 |
|
|
|
2,685 |
|
|
|
3,110 |
|
|
|
Depreciation
|
|
|
22,123 |
|
|
|
27,166 |
|
|
|
26,681 |
|
|
|
30,010 |
|
|
|
32,612 |
|
|
|
Amortization of intangibles and deferred charges
|
|
|
46 |
|
|
|
44 |
|
|
|
559 |
|
|
|
739 |
|
|
|
740 |
|
|
|
Amortization of broadcast rights
|
|
|
384 |
|
|
|
382 |
|
|
|
324 |
|
|
|
302 |
|
|
|
245 |
|
|
|
Film payments
|
|
|
(362 |
) |
|
|
(286 |
) |
|
|
(223 |
) |
|
|
(319 |
) |
|
|
(243 |
) |
|
|
(Gain) loss on disposal of assets
|
|
|
297 |
|
|
|
(18 |
) |
|
|
(138 |
) |
|
|
2,046 |
|
|
|
2,979 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cable adjusted EBITDA (unaudited)(9)
|
|
$ |
30,063 |
|
|
$ |
32,135 |
|
|
$ |
37,278 |
|
|
$ |
41,808 |
|
|
$ |
44,930 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of publishing adjusted EBITDA:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)(8)
|
|
$ |
1,842 |
|
|
$ |
(2,211 |
) |
|
$ |
2,345 |
|
|
$ |
(3,344 |
) |
|
$ |
(2,013 |
) |
|
Adjustments to net income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
2,424 |
|
|
|
2,118 |
|
|
|
1,814 |
|
|
|
1,742 |
|
|
|
207 |
|
|
|
Provision for income taxes
|
|
|
5,139 |
|
|
|
1,973 |
|
|
|
3,911 |
|
|
|
58 |
|
|
|
1,387 |
|
|
|
Depreciation
|
|
|
11,978 |
|
|
|
11,382 |
|
|
|
11,299 |
|
|
|
10,566 |
|
|
|
9,754 |
|
|
|
Amortization of intangibles and deferred charges
|
|
|
2,486 |
|
|
|
2,486 |
|
|
|
353 |
|
|
|
353 |
|
|
|
357 |
|
|
|
(Gain) loss on disposal of assets
|
|
|
(18 |
) |
|
|
37 |
|
|
|
(164 |
) |
|
|
16 |
|
|
|
426 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Publishing adjusted EBITDA (unaudited)(9)
|
|
$ |
23,851 |
|
|
$ |
15,785 |
|
|
$ |
19,558 |
|
|
$ |
9,391 |
|
|
$ |
10,118 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of broadcasting adjusted EBITDA:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)(8)
|
|
$ |
3,532 |
|
|
$ |
(1,216 |
) |
|
$ |
2,410 |
|
|
$ |
(3,889 |
) |
|
$ |
2,151 |
|
|
Adjustments to net income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision (credit) for income taxes
|
|
|
1,474 |
|
|
|
(302 |
) |
|
|
784 |
|
|
|
1,093 |
|
|
|
958 |
|
|
|
Depreciation
|
|
|
1,973 |
|
|
|
2,528 |
|
|
|
2,660 |
|
|
|
2,874 |
|
|
|
2,562 |
|
|
|
Amortization of intangibles and deferred charges
|
|
|
594 |
|
|
|
781 |
|
|
|
17 |
|
|
|
17 |
|
|
|
17 |
|
|
|
Amortization of broadcast rights
|
|
|
5,935 |
|
|
|
6,129 |
|
|
|
6,814 |
|
|
|
6,718 |
|
|
|
5,988 |
|
|
|
Film payments
|
|
|
(5,523 |
) |
|
|
(4,831 |
) |
|
|
(5,521 |
) |
|
|
(6,614 |
) |
|
|
(6,080 |
) |
|
|
(Gain) loss on disposal of assets
|
|
|
24 |
|
|
|
(1 |
) |
|
|
|
|
|
|
76 |
|
|
|
85 |
|
|
|
Loss on impairment of intangible, net of minority interest
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,613 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Broadcasting adjusted EBITDA (unaudited)(9)
|
|
$ |
8,009 |
|
|
$ |
3,088 |
|
|
$ |
7,164 |
|
|
$ |
5,888 |
|
|
$ |
5,681 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of other and corporate adjusted EBITDA:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)(8)
|
|
$ |
1,942 |
|
|
$ |
(17,151 |
) |
|
$ |
(9,218 |
) |
|
$ |
(39,684 |
) |
|
$ |
(12,395 |
) |
|
Adjustments to net income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
11,751 |
|
|
|
17,368 |
|
|
|
21,138 |
|
|
|
17,891 |
|
|
|
19,761 |
|
|
|
Provision (credit) for income taxes
|
|
|
452 |
|
|
|
(10,929 |
) |
|
|
(5,039 |
) |
|
|
23,315 |
|
|
|
(5,509 |
) |
|
|
Depreciation
|
|
|
2,791 |
|
|
|
3,525 |
|
|
|
4,113 |
|
|
|
4,266 |
|
|
|
4,461 |
|
|
|
Amortization of intangibles and deferred charges
|
|
|
352 |
|
|
|
1,111 |
|
|
|
2,082 |
|
|
|
1,975 |
|
|
|
1,715 |
|
|
|
(Gain) loss on disposal of assets
|
|
|
1 |
|
|
|
4 |
|
|
|
2 |
|
|
|
40 |
|
|
|
(4 |
) |
|
|
Change in fair value of derivatives
|
|
|
|
|
|
|
5,340 |
|
|
|
733 |
|
|
|
(3,908 |
) |
|
|
(4,238 |
) |
|
|
Loss on early extinguishment of debt
|
|
|
|
|
|
|
|
|
|
|
8,990 |
|
|
|
|
|
|
|
|
|
|
|
Gain on sale of WLFI-TV, Inc.
|
|
|
(22,339 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on sale of Monroe Cablevision
|
|
|
|
|
|
|
|
|
|
|
(21,141 |
) |
|
|
|
|
|
|
|
|
|
|
Loss on disposal of discontinued operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
569 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other and corporate adjusted EBITDA (unaudited)(9)
|
|
$ |
(5,050 |
) |
|
$ |
(732 |
) |
|
$ |
1,660 |
|
|
$ |
4,464 |
|
|
$ |
3,791 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of adjusted EBITDA:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$ |
12,780 |
|
|
$ |
(17,857 |
) |
|
$ |
2,540 |
|
|
$ |
(40,572 |
) |
|
$ |
(6,770 |
) |
|
Adjustments to net income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
14,175 |
|
|
|
19,486 |
|
|
|
22,952 |
|
|
|
19,633 |
|
|
|
19,969 |
|
|
|
Provision (credit) for income taxes
|
|
|
9,176 |
|
|
|
(7,132 |
) |
|
|
2,728 |
|
|
|
27,151 |
|
|
|
(54 |
) |
|
|
Depreciation
|
|
|
38,865 |
|
|
|
44,601 |
|
|
|
44,753 |
|
|
|
47,716 |
|
|
|
49,389 |
|
|
|
Amortization of intangibles and deferred charges
|
|
|
3,478 |
|
|
|
4,422 |
|
|
|
3,011 |
|
|
|
3,084 |
|
|
|
2,828 |
|
|
|
Amortization of broadcast rights
|
|
|
6,319 |
|
|
|
6,510 |
|
|
|
7,138 |
|
|
|
7,020 |
|
|
|
6,234 |
|
|
|
Film payments
|
|
|
(5,885 |
) |
|
|
(5,117 |
) |
|
|
(5,744 |
) |
|
|
(6,933 |
) |
|
|
(6,323 |
) |
|
|
(Gain) loss on disposal of assets
|
|
|
304 |
|
|
|
23 |
|
|
|
(300 |
) |
|
|
2,178 |
|
|
|
3,486 |
|
|
|
Change in fair value of derivatives
|
|
|
|
|
|
|
5,340 |
|
|
|
733 |
|
|
|
(3,908 |
) |
|
|
(4,239 |
) |
|
|
Loss on early extinguishment of debt
|
|
|
|
|
|
|
|
|
|
|
8,990 |
|
|
|
|
|
|
|
|
|
|
|
Gain on sale of WLFI-TV, Inc.
|
|
|
(22,339 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on sale of Monroe Cablevision
|
|
|
|
|
|
|
|
|
|
|
(21,141 |
) |
|
|
|
|
|
|
|
|
|
|
Loss on impairment of intangible, net of minority interest
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,613 |
|
|
|
|
|
|
|
Loss on disposal of discontinued operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
569 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA (unaudited)(9)
|
|
$ |
56,873 |
|
|
$ |
50,276 |
|
|
$ |
65,660 |
|
|
$ |
61,551 |
|
|
$ |
64,520 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
44
|
|
Item 7. |
Managements Discussion and Analysis of Financial
Condition and Results of Operations |
The following discussion and analysis of our financial condition
and results of operations should be read in conjunction with
Selected Financial Data and our consolidated
financial statements and the notes thereto included elsewhere in
this report.
Overview
We are a privately held diversified media company with our
primary operations in cable television, newspaper publishing and
television broadcasting. We provide cable television service to
the greater Toledo, Ohio metropolitan area (Buckeye CableSystem)
and the Sandusky, Ohio area (Erie County CableSystem). At
December 31, 2004, we had approximately 146,000
subscribers. We publish two daily metropolitan newspapers, the
Pittsburgh Post-Gazette in Pittsburgh, Pennsylvania, and
The Blade in Toledo, Ohio, each of which is the leading
publication in its market. The aggregate average daily and
Sunday paid circulation of our two newspapers is approximately
383,200 and 590,200, respectively. We own and operate
four television stations: two in Louisville, Kentucky, and one
each in Boise, Idaho and Lima, Ohio; and we are a two-thirds
owner of a television station in Decatur, Illinois. We also have
other communication operations including a commercial telecom
business and a home security business.
For the year ended December 31, 2004, we had revenues,
adjusted EBITDA, operating income and a net loss of
$438.4 million, $64.5 million, $8.5 million and
$6.8 million, respectively. A reconciliation of adjusted
EBITDA and related discussion is provided below.
During 2003, we reorganized various operations within the
non-reportable other communications segment. Effective
May 31, 2003, we suspended the operations of Community
Communication Services, Inc. (CCS), an alternative advertising
distribution company. Effective December 31, 2003, we sold
the net assets of certain divisions of Corporate Protection
Services, Inc. (CPS) and ceased operating those divisions.
The disposed divisions were previously involved in the sale,
installation, and testing of commercial security and fire
protection systems. CPS continues to provide sales,
installation, and monitoring of residential security and fire
protection systems. We feel the residential business complements
the residential services offered by our cable companies. This
reorganization did not have a material impact on 2004
operations, nor do we expect this reorganization to have a
material impact on our liquidity, financial condition, or
continuing results of operations in the future.
Most cable revenue is derived from monthly subscription fees for
our cable services, including basic and digital cable and
high-speed data services, installation and equipment rental
charges, pay-per-view programming charges, and the sale of
available advertising spots on advertiser-supported programming.
Cable revenue is affected by the timing of subscriber rate
increases, subscriber fluctuations, the demand for advanced
cable products, the amount of pay-per-view programming available
to us and the demand for that programming, and the demand for
advertising spots.
The majority of publishing revenue is derived from the sale of
advertising space and from subscription and single copy sales of
our newspapers. Advertising, including Internet revenue, was
79.9%, 79.8%, and 80.6% of newspaper revenue for 2002, 2003, and
2004, respectively. Publishing revenue fluctuates with the
general condition of the local and national economy. Seasonal
revenue fluctuations are also common in the newspaper industry,
due primarily to fluctuations in expenditure levels by local and
national advertisers.
The principal source of television broadcasting revenue is the
sale of broadcasting time on our stations for advertising.
Broadcasting revenue fluctuates with the general condition of
the local and national economy. Broadcasting revenue also
fluctuates from year to year, due to variations in the amount of
political advertising, and seasonally, due to fluctuations in
expenditure levels by local and national advertisers.
Other communications revenue consists of sales in our
non-reportable segments, including our commercial telecom and
home security and alarm monitoring businesses.
45
Cable expenses include programming expenses, salaries and
benefits of technical personnel, depreciation and amortization,
and selling, general and administrative expenses. Selling,
general and administrative expenses include customer service
operations, accounting and billing services, office
administration expenses, property taxes and corporate charges
for support functions. Basic cable programming expenses were
27.9%, 27.0%, and 27.8% of cable operating expense for 2002,
2003, and 2004, respectively. Depreciation and amortization
expense relates primarily to the capital expenditures associated
with the rebuild and expansion of our cable systems, along with
the deployment of advanced cable products, including
high-definition, digital and high-speed cable modems.
Depreciation expense has been accelerated in various reporting
periods to reflect the anticipated completion dates of the
rebuilds and the subsequent write-off of assets.
Publishing expenses include employee salaries and benefits,
newsprint and ink expense, depreciation and amortization, and
selling, general and administrative expenses. Selling, general
and administrative expenses include pension and health and
welfare costs, as well as corporate charges for support
functions. Salaries and benefits are the largest operating
expense of our newspaper publishing segment. Newsprint, ink and
related costs are our second largest operating expense for this
segment accounting for 11.9%, 12.1%, and 12.7% of newspaper
operating expenses for 2002, 2003, and 2004, respectively.
Newsprint prices fluctuate with the market, based primarily on
the supply and demand for newsprint.
Television operating expenses consist of employee salaries and
commissions, cost of electricity, depreciation and amortization,
programming expenses, and selling, general and administrative
expenses. Depreciation and amortization primarily relates to the
amortization of broadcast rights and the capital expenditures
required for the full-power digital broadcasting. Selling,
general and administrative expenses include office
administration, advertising and promotion expenses, and
corporate charges for support functions.
|
|
|
Depreciation and Amortization |
Depreciation and amortization relates primarily to the capital
expenditures associated with rebuilding, expanding and improving
our cable systems, publishing facilities and telecom facilities.
As a result of our plan to continue to invest in our cable
systems, publishing properties and telecom facilities and to
convert our television stations to full-power digital-capable
broadcasting, we expect to report higher levels of depreciation
and amortization than are reflected in our historical
consolidated financial statements.
We define adjusted EBITDA as net income (loss) before provision
(credit) for income taxes, interest expense, depreciation and
amortization (including amortization of broadcast rights), and
other non-cash charges, gains or losses on disposition of
assets, and extraordinary items and after payments for broadcast
rights. We calculate adjusted EBITDA in accordance with the
definition set forth in our senior debt agreements. Accordingly,
we have excluded the change in fair value of derivatives from
adjusted EBITDA because our derivatives consist of interest rate
swap contracts. Since interest expense is a recurring charge
excluded from adjusted EBITDA, we also exclude the changes in
value of swap contracts, as these are put in place in order to
manage our cost of debt. Furthermore, we have excluded gains or
losses on the disposition of assets, since the losses typically
represent the undepreciated cost of disposed assets and their
exclusion is a logical extension of excluding depreciation from
adjusted EBITDA. In the interest of consistency, gains are also
excluded.
When we present adjusted EBITDA for our business segments, we
exclude certain expenses consisting primarily of corporate
general and administrative expenses that have not been allocated
to individual segments. Corporate general and administrative
expenses were $6.0 million, $4.4 million, and
$4.8 million for 2002, 2003, and 2004, respectively.
46
Other media companies may measure adjusted EBITDA in a different
manner. We have included adjusted EBITDA data because such data
is commonly used as a measure of performance for media companies
and is also used by investors to measure a companys
ability to service debt. Furthermore, management uses adjusted
EBITDA as a key performance measure upon which budgets are
established at the subsidiary level and upon which incentive
compensation is awarded. Adjusted EBITDA is used as one method
of measuring growth and trends in the financial performance of
our business units and is the financial measure used by our
Board of Directors to determine the amount of quarterly
dividends paid to our shareholders. Adjusted EBITDA is also a
significant component of the financial covenants contained in
our senior debt agreement.
As stated above, we have calculated adjusted EBITDA in
accordance with the definition set forth in the senior debt
agreement dated May 15, 2002, as amended. This agreement
governs all of our senior credit facilities, which represent 32%
of our debt outstanding at December 31, 2004, and includes
certain key financial covenants. The covenants provide, among
other things, restrictions on total and senior leverage, minimum
required amounts of adjusted EBITDA, and limits on capital
expenditures. Specific covenants include consolidated total and
senior leverage ratios which are defined as the ratio of
consolidated total or senior funded indebtedness to consolidated
adjusted EBITDA. As of December 31, 2004, the maximum
allowable consolidated total and senior leverage ratios were
5.50 to 1.00 and 2.50 to 1.00, respectively. The maximum
allowable consolidated total leverage ratio decreases to 5.25 to
1.00 at March 31, 2005, and the maximum allowable
consolidated senior leverage ratio decreases to 2.25 to 1.00 at
September 30, 2005. Other material covenants include
interest coverage ratio and consolidated coverage ratio.
Interest coverage ratio is defined as the ratio of consolidated
adjusted EBITDA to consolidated interest charges. As of
December 31, 2004, the minimum allowable interest coverage
ratio was 2.25 to 1.00, increasing to 2.50 to 1.00 at
December 31, 2005. Consolidated coverage ratio is defined
as the ratio of consolidated adjusted EBITDA to consolidated
debt service. Consolidated debt service includes interest
payments and scheduled principal payments. The minimum allowable
consolidated coverage ratio is 2.25 to 1.00, remaining at that
level through September 30, 2007. We are in compliance with
all of our debt covenants at December 31, 2004.
Non-compliance with any of these covenants could have a
significant impact on our liquidity. We would be required to
either amend our existing credit agreements or refinance all or
a portion of our senior credit facilities. The actual impact of
non-compliance can not be predicted with certainty, as it would
be dependent upon our financial condition as well as the
condition of financial markets at that time.
We understand the material limitations associated with the use
of a non-GAAP measure. Accordingly, adjusted EBITDA is not, and
should not be used as, an indicator of or alternative to
operating income (loss), net income (loss) or cash flow as
reflected in our consolidated financial statements, is not
intended to represent funds available for debt service,
dividends or other discretionary uses, is not a measure of
financial performance under accounting principles generally
accepted in the United States of America, and should not be
considered in isolation or as a substitute for measures of
performance prepared in accordance with accounting principles
generally accepted in the United States of America. Refer to our
financial statements, including our statement of cash flows,
which appear elsewhere in this report. The following
calculations of adjusted EBITDA are not necessarily comparable
to similarly titled amounts of other companies. For a
reconciliation of adjusted EBITDA to net income, see item 6
Selected Financial Data above, or Results of
Operations below.
47
Results of Operations
The following table summarizes our consolidated historical
results of operations and consolidated historical results of
operations as a percentage of revenue for the years ended
December 31, 2004, 2003 and 2002. It also provides a
reconciliation of net income to adjusted EBITDA.
Block Communications, Inc. and Subsidiaries
Results of Operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
|
|
(Unaudited) | |
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Publishing
|
|
$ |
257,535,429 |
|
|
|
58.8 |
% |
|
$ |
251,333,791 |
|
|
|
59.3 |
% |
|
$ |
257,256,343 |
|
|
|
60.9 |
% |
|
Cable
|
|
|
121,216,180 |
|
|
|
27.7 |
|
|
|
113,567,820 |
|
|
|
26.8 |
|
|
|
105,216,502 |
|
|
|
24.9 |
|
|
Broadcasting
|
|
|
39,444,103 |
|
|
|
9.0 |
|
|
|
39,406,282 |
|
|
|
9.3 |
|
|
|
39,964,031 |
|
|
|
9.5 |
|
|
Other communications
|
|
|
20,157,582 |
|
|
|
4.6 |
|
|
|
19,784,459 |
|
|
|
4.7 |
|
|
|
20,152,011 |
|
|
|
4.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
438,353,294 |
|
|
|
100.0 |
|
|
|
424,092,352 |
|
|
|
100.0 |
|
|
|
422,588,887 |
|
|
|
100.0 |
|
Expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Publishing
|
|
|
257,954,188 |
|
|
|
58.8 |
|
|
|
252,878,514 |
|
|
|
59.6 |
|
|
|
249,186,956 |
|
|
|
59.0 |
|
|
Cable
|
|
|
112,621,527 |
|
|
|
25.7 |
|
|
|
104,542,386 |
|
|
|
24.7 |
|
|
|
95,146,484 |
|
|
|
22.5 |
|
|
Broadcasting
|
|
|
36,386,890 |
|
|
|
8.3 |
|
|
|
36,693,290 |
|
|
|
8.7 |
|
|
|
36,312,941 |
|
|
|
8.6 |
|
|
Other communications
|
|
|
18,070,758 |
|
|
|
4.1 |
|
|
|
17,451,402 |
|
|
|
4.1 |
|
|
|
17,699,243 |
|
|
|
4.2 |
|
|
Corporate expenses
|
|
|
4,830,588 |
|
|
|
1.1 |
|
|
|
4,398,354 |
|
|
|
1.0 |
|
|
|
6,045,826 |
|
|
|
1.4 |
|
|
Loss on impairment of intangible asset
|
|
|
|
|
|
|
|
|
|
|
8,378,058 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
429,863,951 |
|
|
|
98.1 |
|
|
|
424,342,004 |
|
|
|
100.1 |
|
|
|
404,391,450 |
|
|
|
95.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss)
|
|
|
8,489,343 |
|
|
|
1.9 |
% |
|
|
(249,652 |
) |
|
|
-0.1 |
% |
|
|
18,197,437 |
|
|
|
4.3 |
% |
Nonoperating income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
(19,968,502 |
) |
|
|
|
|
|
|
(19,633,266 |
) |
|
|
|
|
|
|
(22,952,372 |
) |
|
|
|
|
|
Gain on disposition of Monroe Cablevision
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21,140,829 |
|
|
|
|
|
|
Change in fair value of interest rate swaps
|
|
|
4,238,437 |
|
|
|
|
|
|
|
3,908,162 |
|
|
|
|
|
|
|
(732,748 |
) |
|
|
|
|
|
Loss on extinguishment of debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8,989,786 |
) |
|
|
|
|
|
Investment income
|
|
|
375,631 |
|
|
|
|
|
|
|
1,110,158 |
|
|
|
|
|
|
|
126,221 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(15,354,434 |
) |
|
|
|
|
|
|
(14,614,946 |
) |
|
|
|
|
|
|
(11,407,856 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations before income taxes and
minority interest
|
|
|
(6,865,091 |
) |
|
|
|
|
|
|
(14,864,598 |
) |
|
|
|
|
|
|
6,789,581 |
|
|
|
|
|
Provision for income taxes
|
|
|
(54,022 |
) |
|
|
|
|
|
|
27,607,585 |
|
|
|
|
|
|
|
2,934,948 |
|
|
|
|
|
Minority interest
|
|
|
40,721 |
|
|
|
|
|
|
|
2,860,804 |
|
|
|
|
|
|
|
(476,840 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations
|
|
|
(6,770,348 |
) |
|
|
|
|
|
|
(39,611,379 |
) |
|
|
|
|
|
|
3,377,793 |
|
|
|
|
|
Loss on discontinued operations, net of tax
|
|
|
|
|
|
|
|
|
|
|
(960,213 |
) |
|
|
|
|
|
|
(837,347 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
|
(6,770,348 |
) |
|
|
|
|
|
|
(40,571,592 |
) |
|
|
|
|
|
|
2,540,446 |
|
|
|
|
|
Add:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
19,968,502 |
|
|
|
|
|
|
|
19,633,266 |
|
|
|
|
|
|
|
22,952,372 |
|
|
|
|
|
|
Provision for income taxes
|
|
|
(54,022 |
) |
|
|
|
|
|
|
27,150,700 |
|
|
|
|
|
|
|
2,727,500 |
|
|
|
|
|
|
Depreciation
|
|
|
49,388,976 |
|
|
|
|
|
|
|
47,715,423 |
|
|
|
|
|
|
|
44,753,126 |
|
|
|
|
|
|
Amortization of intangibles and deferred charges
|
|
|
2,828,113 |
|
|
|
|
|
|
|
3,083,785 |
|
|
|
|
|
|
|
3,011,349 |
|
|
|
|
|
|
Amortization of broadcast rights
|
|
|
6,233,664 |
|
|
|
|
|
|
|
7,020,339 |
|
|
|
|
|
|
|
7,138,102 |
|
|
|
|
|
|
(Gain) loss on disposal of property and equipment
|
|
|
3,485,673 |
|
|
|
|
|
|
|
2,177,810 |
|
|
|
|
|
|
|
(300,268 |
) |
|
|
|
|
|
Loss on impairment of intangible asset, net of
minority interest
|
|
|
|
|
|
|
|
|
|
|
5,613,299 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss on disposal of discontinued operations
|
|
|
|
|
|
|
|
|
|
|
569,015 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss on early extinguishment of debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,989,786 |
|
|
|
|
|
|
Change in fair value of interest rate swaps
|
|
|
(4,238,437 |
) |
|
|
|
|
|
|
(3,908,162 |
) |
|
|
|
|
|
|
732,748 |
|
|
|
|
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on disposition of Monroe Cablevision
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(21,140,829 |
) |
|
|
|
|
|
Payments on broadcast rights
|
|
|
(6,322,598 |
) |
|
|
|
|
|
|
(6,933,128 |
) |
|
|
|
|
|
|
(5,744,461 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA
|
|
$ |
64,519,523 |
|
|
|
|
|
|
$ |
61,550,755 |
|
|
|
|
|
|
$ |
65,659,871 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
48
Year Ended December 31, 2004 Compared to Year Ended
December 31, 2003
Revenues increased $14.3 million, or 3.4%, from 2003 to
2004. The increase in revenues was due to increased revenues
throughout all operating segments. The growth in cable revenue
was principally due to the increase in the monthly basic cable
service charge and the continued rollout of new services. The
growth in publishing revenues was attributable to strengthening
of the advertising market due to a slight improvement in the
overall economic environment. Slight broadcasting revenue growth
was due to political advertising during 2004.
Cable Television. Cable revenue for the year was
$121.2 million, an increase of $7.6 million, or 6.7%,
as compared to the year ended December 31, 2003. The
increase in cable revenue was principally attributable to an
increase of $5.68, or 9.1%, in the average monthly revenue per
basic subscriber, partially offset by a decrease in basic
subscribers. An increase in the monthly basic cable service
charge and continued rollout of new services drove the increase
in average monthly revenue per subscriber. Average monthly
high-speed data revenue per data customer of $43.38 decreased
$1.65, or 3.7%, as compared to the prior year. The decrease in
high-speed data average revenue resulted from packaging
discounts and promotional offers, along with the launch of lower
speed, lower-priced tiers designed to compete against dial-up
internet and DSL service. Average monthly digital revenue per
digital home was $14.97, an increase of $.44, or 3.0%, as
compared to 2003. The increase in average digital revenue
resulted from Video on Demand service, partially offset by
packaging discounts and promotional offers. The discounts and
promotional offers continued throughout 2004 due to the
increasingly competitive environment from DBS and alternative
Internet service providers.
Revenue generating units increased in the digital and high-speed
data categories throughout 2004. The net increase in high-speed
data subscribers totaled 7,895, or 26.5%, and the net increase
in digital homes totaled 12,652, or 33.2%, during the year. This
resulted in 37,702 high-speed data subscribers and 50,725
digital homes as of December 31, 2004. Basic subscribers at
the end of the period totaled 145,951, a net decrease of 3,227
basic subscribers from December 31, 2003. This was due to
the net decrease of 3,000 basic subscribers in the Toledo system
due to an increase in non-pay disconnects and fewer
installations resulting from soft economic conditions within the
Toledo market, as well as continued competition. The Erie County
system recognized a net decrease in basic subscribers of 227 due
primarily to the delay in the system rebuild and the
corresponding delay in the rollout of advanced services. The
rebuild and conversion of subscribers was completed by the end
of the second quarter of 2004.
Newspaper Publishing. Publishing revenue for the year was
$257.5 million, an increase of $6.2 million, or 2.5%,
as compared to 2003. The increase in publishing revenue was due
primarily to a $7.0 million, or 3.5%, increase in
advertising revenue to $207.6 million in 2004. Total
advertising revenue growth is attributable to increases in
retail, national, classified, and internet advertising of
$2.1 million, or 2.0%, $2.0 million, or 6.7%,
$3.4 million, or 5.0%, and $512,000, or 19.5%,
respectively; partially offset by decreases other advertising,
including trade, of $1.0 million. We believe the growth of
the advertising market was due primarily to the strengthening of
the overall economic environment.
Circulation revenue decreased $1.1 million, or 2.3%, to
$47.8 million in 2004 due to the continued losses in daily
and Sunday net paid circulation for both home delivery and
single copy sales and to a decrease in the average earned rate
per copy. The variance in rate per copy is the result of lower
rates received from event, sponsor, and Newspapers In Education
copies sold during 2004 as compared to 2003. Other revenue,
which is composed of third-party and total market delivery and
niche publications, increased $337,000, or 19.1%.
Television Broadcasting. Broadcasting revenue for the
year was $39.4 million, an increase of $38,000, or 0.1%, as
compared to 2003. National and political revenue increased
$15,000, or 0.1%, and $2.0 million, or 227.7%,
respectively. The national and political revenue growth was
partially offset by a decrease in local revenue of
$2.1 million, or 6.8%. Increases in trade and other revenue
of $171,000 and $82,000, respectively, were offset by an
increase in agency commissions of $162,000.
49
For more than a decade, our Louisville stations had the local
broadcast rights for the University of Louisville football and
mens basketball games. Our rights expire after the
2004-2005 basketball season and have not been renewed. In 2004,
our Louisville stations reported net revenues and operating
income related to the broadcast of University of Louisville
events totaling $1.8 million and $624,000, respectively.
Other Communications. Other communications revenue from
continuing operations for the year was $20.2 million, an
increase of $373,000, or 1.9%, as compared to 2003. The increase
in other communication revenue was primarily a result of a
$132,000, or 0.8%, increase in telecom revenue to
$17.7 million in 2004.
The increase in telecom revenue was primarily due to an increase
in competitive access and local exchange/ switched service
revenue of $1.3 million, or 11.3%, due to the net addition
of 138 telecom customers, representing a 20.8% increase in the
customer base. This increase was partially offset by a reduction
in reciprocal compensation revenue, long-distance revenue, and
carrier access billings of $411,000, or 34.7%, $120,000, or
5.4%, and $653,000, or 48.5% respectively.
Effective June 14, 2003, an incumbent carrier invoked the
FCC order on reciprocal compensation rate reduction. Reciprocal
compensation revenue for the year ended December 31, 2004
was $774,000 as compared to $1.2 million for the same
period of the prior year.
The revenue relating to residential security alarm system sales
and monitoring increased $241,000, or 10.9%, due to increases in
the number of system sales and increases in the average revenue
per installation recognized throughout 2004.
Operating expenses increased $5.5 million, or 1.3%, from
2003 to 2004. The increase in operating expenses was
attributable to increased expenses in all operating segments
except broadcast.
Cable Television. Cable cost of revenue for the year was
$87.0 million, an increase of $7.3 million, or 9.2%,
from 2003. Basic cable programming expenses increased
$3.1 million, or 11.0%, to $31.3 million, due to price
increases from programming suppliers and the launch of Buckeye
CableSystem Sports Network, partially offset by the decrease in
basic subscribers. Programming expense for the digital tier
increased $1.1 million due to an increase in the number of
digital subscribers as compared to the prior year. Cable modem
operating expenses increased $452,000, or 19.7%, due to
additional customer service representatives and network and
product improvements implemented in response to subscriber
growth. Other departmental expenses decreased due to tight
budgetary controls. Depreciation and amortization increased
$2.6 million, or 8.5%, to $33.4 million in 2004 due to
the capital expenditures associated with the rebuild of our Erie
County cable system and continued rollout of advanced services.
In addition, depreciation expense has been accelerated to
shorten the expected useful life for analog converters based on
the anticipated increase in the penetration of digital and
high-definition converters and the foreseeable earlier
obsolescence of analog converters.
Selling, general and administrative expense was
$25.7 million, an increase of $776,000, or 3.1%, due
primarily to losses on disposal of assets totaling
$3.0 million recorded during the year ended
December 31, 2004 compared to losses on disposal of assets
of $2.0 million for 2003. Marketing and advertising
expenses increased $395,000 due to various promotional offers
and advertising campaigns launched in response to increased
competition. These increases were partially offset by the
settlement and corresponding reversal of a sales and use tax
accrual established during 2003 as a result of an assessment
received from the Ohio Department of Taxation (ODT). Subsequent
to December 31, 2004, we received the final settlement from
ODT, resulting in a $546,000 reversal of the accrual established
during 2003. This was recorded as a reduction to 2004 sales tax
expense. Other general and administrative expenses decreased due
to tight budgetary controls.
50
Newspaper Publishing. Publishing cost of revenue for the
year was $186.4 million, an increase of $4.3 million,
or 2.4%, from 2003. The increase was due to increases in
circulation, advertising sales and editorial expense of
$2.0 million, $378,000 and $300,000, respectively.
Circulation department expenses increased due to contractual
wage increases, and overtime resulting from the plant
improvement project. Editorial expenses increased primarily due
to contractual wage increases. Newsprint and ink expense
increased $2.2 million, or 7.4%, resulting from a
weighted-average price per ton increase of $48.22, or 10.3%,
partially offset by a 1.2% decrease in consumption from the
prior year. Depreciation and amortization decreased $808,000, or
7.4%, due to the assets acquired during the 1992 Pittsburgh
Press acquisition becoming fully depreciated by the end of 2003.
Selling, general and administrative expenses, including pension
and welfare costs, were $71.6 million, an increase of
$794,000, or 1.1%, as compared to the prior year. The
Post-Gazettes general and administrative expenses
increased $1.6 million, or 3.6%. This increase in expenses
is partially due to increases in the Post-Gazettes pension
and workers compensation costs of $1.2 million and
$2.9 million, respectively. These increases were partially
offset by savings in administrative payroll and related cost of
$890,000 and savings in other post-employment benefits of
$1.2 million, due primarily to the implementation of
accounting guidance related to the Medicare Prescription Drug,
Improvement and Modernization Act of 2003. The Blades
general and administrative expenses decreased $828,000, or 3.3%,
due to savings in other post-employment benefits and legal and
professional fees and overall cost controls, offset by increases
in pension and workers compensation expense. Workers
compensation expense at both newspapers has increased as
compared to the prior year due to an increase in the number of
claims and the average dollar value associated with outstanding
claims.
Television Broadcasting. Broadcasting cost of revenue for
the year was $22.8 million, a decrease of $791,000, or
3.3%, from 2003. The decrease results primarily from a decrease
in broadcast film amortization of $729,000, partially offset by
increases in engineering and news departmental expenses of
$107,000 and $220,000, respectively. Other savings resulted from
overall cost control initiatives. Depreciation and amortization
decreased $312,000, or 10.8%.
Selling, general and administrative expense was
$13.5 million, an increase of $485,000, or 3.7%, primarily
from an increase in general and administrative expenses of
$638,000, or 8.4%, attributable to employee benefit costs. These
administrative increases were partially offset by a decrease in
sales expense of $209,000, or 4.4%, due to tight budgetary
controls.
Other Communications. Other communications cost of
revenue from continuing operations was $9.8 million, a
decrease of $23,000, or 0.2%, from 2003. Telecom cost of revenue
decreased $167,000, or 2.0%, due primarily to a decrease of
$588,000 in long-distance expense, partially offset by increases
in network monitoring and information system expense of
$238,000. Home security alarm system sales and monitoring cost
of revenue increased $144,000, or 9.8%, due primarily to
increases in the number of unit sales and increases in inventory
obsolescence reserves, specifically related to inventory
maintained for future warranty work. Depreciation and
amortization increased $212,000, or 5.0%, primarily due to
capital spending associated with the telecom operations.
Selling, general and administrative expense was
$8.3 million, an increase of $642,000, or 8.4%. Telecom
selling, general and administrative expense increased $621,000,
or 9.8%, due to one-time conversion costs for a new billing
system, increases in bad debt expense associated with WorldCom
and Global Crossing, and an increase in pension expense.
Selling, general and administrative expense for our residential
security business increased $21,000, or 1.7%.
Operating income increased $8.7 million as compared to the
year ended December 31, 2003. Cable operating income
decreased $431,000, or 4.8%. The decrease in cable operating
income was primarily due to increased programming expenses,
increased depreciation expense, and a loss on the disposal of
assets resulting from the rebuild of our cable systems; these
declines were partially offset by revenue growth generated by
rate increases and the continued rollout of advances services.
51
Publishing operating loss decreased $1.1 million, or 72.9%.
The decrease in publishing operating loss was due to the growth
in advertising sales, partially offset by increases in newsprint
and ink and rising employee benefit costs.
Broadcasting operating income increased $8.7 million, or
154.0%, due to an $8.4 million impairment charge recorded
during 2003. The impairment charge represented the excess of the
carrying value over the determined fair value of the FCC license
held by the WAND- TV Partnership.
Other communications operating income from continuing operations
decreased $246,000, or 10.6%, due primarily to an increase in
telecom selling, general and administrative expenses partially
offset by revenue growth in both telecom and residential
security alarm operations.
The operating loss attributable to corporate expenses increased
$432,000 from the prior year due to overall increases in
employee benefits and legal and professional fees. Employee
benefit expenses increased due to favorable medical expense
trending realized and recorded during 2003. Legal and
professional fees increased due to an amendment fee and legal
expenses paid during the first quarter of 2004 for the third
amendment to our senior credit facilities dated March 19,
2004.
|
|
|
Non-Operating Income or Expense |
Our non-operating income and expense consist of interest
expense, investment income, change in fair value of interest
rate swaps, and any non-recurring items that are not directly
related to our primary operations. Net non-operating expense
increased $739,000, or 5.1%, as compared to the year ended
December 31, 2003. Interest expense increased $335,000, or
1.7%, while investment income decreased $735,000, or 66.2%, from
2003 to 2004. Interest expense in 2004 increased due to the
increase in the effective interest rate, partially offset by the
decrease in outstanding debt. The income attributable to the
change in the fair value of our non-hedge interest rate swaps
increased $330,000, or 8.5%, as compared to 2003 due to the
specific swaps in effect during the two periods and changes in
the interest rate environment.
For the year ended December 31, 2004, the company reported
a net loss of $6.8 million compared to a net loss of
$40.6 million for the year ended December 31, 2003.
The decrease in net loss is the result of an $8.7 million
increase in operating income and two non-cash charges recorded
during 2003. These charges were a $5.6 million non-cash
impairment loss, net of minority interest, and a
$31.6 million non-cash charge resulting from a valuation
allowance recorded against our deferred tax assets. These
variances which reduced our net loss were partially offset by a
$739,000 increase in non-operating expense as discussed above.
The impairment charge recorded during 2003 represented the
excess of the carrying value over the determined fair value of
the FCC license held by the WAND-TV Partnership. The impairment
arose from a write-down of our FCC license resulting from a
discounted cash flow forecast that uses industry averages to
determine the fair value of the license. The decrease in fair
value was the result of the decline in the advertising market
during 2001 and 2003, which decreased industry-wide station
operating margins. See Critical Accounting Policies and
Estimates for a full discussion on the deferred tax asset
valuation allowance.
|
|
|
Depreciation and Amortization |
Depreciation and amortization increased $1.4 million, or
2.8%, from 2003 to 2004. The increase was primarily due to a
$2.6 million, or 8.5%, increase in cable depreciation and
amortization to $33.4 million in 2004, attributable to the
capital expenditures associated with the rebuild of our Erie
County cable system and continued rollout of advanced services.
In addition, depreciation expense has been accelerated to modify
the expected useful life for analog converters based on the
anticipated increase in the penetration of digital,
high-definition, and DVR converters and the foreseeable
obsolescence of analog converters. Publishing depreciation and
amortization decreased $808,000, or 7.4%, due to the assets
acquired during the 1992 Pittsburgh Press acquisition becoming
fully depreciated by the end of 2003. Broadcasting depreciation
decreased $312,000, or 10.8%; while other communications
depreciation expense increased $212,000, or 5.0%. Corporate
amortization expense decreased $259,000, or 13.1%, due to the
expiration of various non-compete agreements.
52
Adjusted EBITDA increased $3.0 million, or 4.8%, from 2003
to 2004. Adjusted EBITDA as a percent of revenues increased to
14.7% during 2004, from 14.5% in 2003. A reconciliation of
adjusted EBITDA to net income is provided above. Net loss as a
percentage of revenue was 1.5% for the year ended
December 31, 2004, as compared to net loss as a percentage
of revenue at December 31, 2003 of 9.6%. As discussed
above, a $31.6 million valuation allowance relating to
deferred tax assets and an impairment loss of $5.6 million,
net of minority interest, were recorded in the fourth quarter of
2003.
Year Ended December 31, 2003 Compared to Year Ended
December 31, 2002
Revenues for 2003 were $424.1 million, an increase of
$1.5 million, or 0.4%, from 2002. The increase in revenues
was due to increased cable revenues partially offset by
decreased advertising revenues in both our publishing and
broadcasting operations. The decreased revenues were
attributable to a soft advertising market, which was primarily
the result of a weak overall economic environment. Other
communications revenue decreased slightly due mainly to the
reduction in telephony revenues resulting from declining
reciprocal compensation.
Cable Television. Cable revenue for the year was
$113.6 million, an increase of $8.4 million, or 7.9%,
from 2002. The increase in cable revenue was principally
attributable to an increase of $5.63, or 9.9%, in the average
monthly revenue per basic subscriber, partially offset by a
decrease in basic subscribers. The increase in the average
monthly revenue per basic subscriber was primarily attributable
to an increase in the basic cable service rate charged to
subscribers and growth in high-speed cable modem and digital
cable subscribers.
Revenue generating units increased in the digital and high-speed
data categories throughout 2003. Net digital additions totaled
11,981, or 45.9%, for the year ended December 31, 2003,
resulting in 38,073 digital revenue generating units. Net
high-speed data additions in 2003 totaled 7,242, or 32.1%,
resulting in 29,807 high-speed data revenue generating units as
of December 31, 2003. Basic subscribers at the end of the
period totaled 149,178, a decrease of 3,214 basic subscribers
from December 31, 2002. This is due to the decrease of
2,164 basic subscribers in the Toledo system due to an increase
in non-pay disconnects and fewer installations resulting from
soft economic conditions within the Toledo market, as well as
competition from DBS. The Erie County system recognized a
decrease in basic subscribers of 1,050 due primarily to the
delay in system rebuild and the corresponding delay in the
rollout of advanced services. This rebuild was completed by the
end of the second quarter of 2004.
Newspaper Publishing. Publishing revenue for the year was
$251.3 million, a decrease of $5.9 million, or 2.3%,
from 2002. The decrease in publishing revenue was due primarily
to a $4.8 million, or 2.3%, decrease in advertising revenue
to $200.6 million in 2003. Total advertising revenue
decreased because of a reduction in retail and classified
advertising of $4.7 million, or 4.4%, and
$4.5 million, or 6.1%, respectively; these declines were
partially offset by increases in national and other advertising
sources of $2.5 million and $2.1 million,
respectively. The reduction in classified advertising was due
primarily to the decrease in placement of help wanted
advertising.
Circulation revenue decreased $1.0 million, or 2.0%, to
$48.9 million in 2003 due to the economic downturn causing
losses in daily and Sunday net paid circulation for both home
delivery and single copy sales and corresponding decreases in
the average earned rate per copy. Other circulation revenue,
which is composed of third-party and total market delivery and
niche publications, was consistent with 2002.
Television Broadcasting. Broadcasting revenue was
$39.4 million, a decrease of $558,000, or 1.4%, from 2002.
National and political revenue decreased $359,000, or 2.7%, and
$2.0 million, or 68.6%, respectively, resulting from
greatly reduced political advertising demand due to the lack of
political races during 2003. The national and political revenue
declines were partially offset by an increase in local and trade
revenue of $1.2 million, or 4.7%, and $320,000, or 40.6%,
respectively, along with a reduction in agency commissions of
$282,000, or 3.8%.
53
For more than a decade, our Louisville stations had the local
broadcast rights for the University of Louisville football and
mens basketball games. Our rights expire after the
2004-2005 basketball season. In 2003, our Louisville stations
reported net revenues and operating income related to the
broadcast of University of Louisville events totaling
$2.0 million and $812,000, respectively.
Other Communications. Other communications revenue from
continuing operations was $19.8 million, a decrease of
$368,000, or 1.8%, from 2002. The decrease in other
communication revenue was primarily a result of a $273,000, or
1.5%, decrease in telecom revenue to $17.6 million in 2003.
The decrease in telecom revenue was primarily due to the
reduction in reciprocal compensation revenue, long-distance
revenue, and carrier access billings of $1.2 million, or
51.0%, $634,000, or 21.1%, and $555,000, or 28.9% respectively;
these reductions were partially offset by an increase in
competitive access and local exchange revenues of $798,000, or
22.8%, and $1.0 million, or 14.1%, respectively, due
primarily to the net addition of 94 telecom customers,
representing a 16.5% increase in the customer base.
Effective June 14, 2003, an incumbent carrier invoked the
FCC order on reciprocal compensation rate reduction. Reciprocal
compensation revenue for the year ended December 31, 2003
was $1.2 million as compared to $2.4 million for the
same period of the prior year.
The revenue relating to residential security alarm system sales
and monitoring decreased $95,000, or 4.1%, due to decreases in
the number of system sales throughout 2003.
Operating expenses for the year were $424.3 million, an
increase of $20.0 million, or 4.9%, from 2002. The increase
in operating expenses was largely attributable to increased
cable, publishing, and broadcast expenses and partially offset
by decreased corporate general and administrative expenses. In
addition, during 2003, we recorded an $8.4 million non-cash
impairment loss, $5.6 million net of minority interest,
resulting from the write-down of our FCC license held by the
WAND-TV Partnership.
Cable Television. Cable cost of revenue was
$79.7 million, an increase of $6.0 million, or 8.1%,
from 2002. The increase was primarily due to a
$3.5 million, or 12.9%, increase in depreciation and
amortization to $30.7 million in 2003, attributable to the
capital expenditures associated with the rebuild of our Toledo
cable system and continued rollout of cable modems and digital
cable service. In addition, depreciation expense for the Erie
County system was accelerated to modify the useful life of
various system assets in anticipation of the completion during
the second quarter 2004 of our system rebuild. Basic cable
programming expenses increased $1.7 million, or 6.4%, to
$27.9 million, due to price increases from programming
suppliers. Programming expense for the digital tier increased
$845,000, due to an increase in the number of digital
subscribers as compared to the prior year.
Selling, general & administrative expense was
$24.9 million, an increase of $3.4 million, or 16.0%,
due primarily to increases in personal property tax,
workers compensation expense, expense related to employee
pension benefits, an overall increase in property and casualty
insurance rates, and a loss on disposal of assets of
$2.0 million resulting from the rebuild of our Toledo and
Erie County systems.
During 2003, the cable operations received assessment notices
from the Ohio Department of Taxation (ODT) totaling
$541,000 representing sales and use tax on property and services
purchased during the period of January 1, 1999 through
June 30, 2002 that were used for the Companys cable
modem and other internet services. The cable operations maintain
that these purchases are exempted from sales and use tax
pursuant to the used directly in the rendition of a public
utility service exemption, and have appealed the
states assessment. In light of prior cable industry
settlements with ODT concerning customer premise equipment, we
chose to accrue for these assessments. At December 31,
2003, the cable operations had accrued $571,000 to cover this
exposure. The company, in cooperation with others in the cable
industry, discussed with senior ODT administrators a potential
resolution to the disputed legal issue. As noted above, a final
settlement was reached with ODT, resulting in a reversal of the
accrual.
54
Newspaper Publishing. Publishing cost of revenue was
$182.1 million, an increase of $1.4 million, or 0.8%,
from 2002. The increase was due to increases in circulation,
advertising and production expense of $272,000, $256,000 and
$830,000, respectively, primarily due to contractual wage
increases. Newsprint expense increased $815,000, or 2.8%,
resulting from a weighted-average price per ton increase of
$27.28, or 6.2%, partially offset by a 3.7% decrease in
consumption from the prior year. These increases were partially
offset by a $733,000, or 6.3%, decrease in depreciation and
amortization due primarily to the controlled capital spending at
the publishing group subsequent to the 1992 acquisition of the
Pittsburgh Press.
Selling, general and administrative expense was
$70.8 million, an increase of $2.2 million, or 3.3%,
as compared to the prior year. This increase in expenses is
partially due to contractual increases in wages and increased
expense related to employee pension benefits. G&A expenses
also increased from the year ended December 31, 2002 due to
a favorable variance in bad debt expense recognized in the
second quarter of 2002 resulting from cash collections on a
significant retail account, which had been fully reserved
totaling $1.2 million.
Television Broadcasting. Broadcasting cost of revenue was
$23.6 million, an increase of $719,000, or 3.1%, from 2002.
The increase results primarily from increases in programming and
news expense of $474,000 and $176,000, respectively, partially
offset by decreases in engineering expense of $140,000.
Depreciation expense increased $214,000, or 8.1%, due to various
capital expenditures to maintain operating assets.
Selling, general and administrative expense was
$13.1 million, a decrease of $339,000, or 2.5%, due to a
decrease in promotion and administrative expenses of $276,000
and $260,000, respectively, resulting from cost control
initiatives. These decreases were partially offset by an
increase in sales expense of $197,000.
Other Communications. Other communications cost of
revenue from continuing operations was $9.8 million, a
decrease of $80,000, or 0.8%, from 2002. Telecom cost of revenue
decreased $144,000, or 1.7%, due to a decrease of $626,000 in
long-distance expense, partially offset by increases in
technical and information systems expense of $240,000 and
$124,000, respectively. Depreciation expense increased $156,000,
or 5.0%, due primarily to the telecom capital spending for
expansion and improvement of operating assets. Home security
alarm system sales and monitoring cost of revenue increased
$64,000, or 4.5%.
Selling, general and administrative expense was
$7.6 million, a decrease of $167,000, or 2.1%. Telecom
selling, general and administrative expense decreased $544,000,
or 7.9%, due primarily to a decrease in gross receipts tax of
$171,000 and a decrease in general and administrative expenses
of $358,000 due to tight cost controls. Selling, general and
administrative expenses for our residential security business
increased $376,000, or 42.1%, due primarily to an increase in
general and administrative expenses of $316,000, resulting from
an increase in bad debt expense and employee benefits.
Operating income decreased $18.4 million from 2002 to 2003.
Cable operating income decreased $1.0 million, or 10.4%.
The decrease in cable operating income was primarily due to
increased programming expenses and depreciation expense, and a
loss on the disposal of assets resulting from the rebuild of our
cable systems in Toledo and Erie County; these declines were
partially offset by revenue growth generated by rate increases
and the continued rollout of advances services.
Publishing operating income decreased $9.6 million, or
119.1%. The decrease in publishing operating income was due to
the continued reduction in advertising sales, resulting from the
continued economic softness in the markets we serve.
55
Broadcasting operating income decreased $9.3 million, due
to an $8.4 million impairment charge recorded during 2003
and lower national and political advertising demand in our
markets during 2003, partially offset by increases in local
advertising. The impairment charge represents the excess of the
carrying value over the determined fair value of the FCC license
held by the WAND-TV Partnership. The impairment arises from a
write-down of our FCC license resulting from a discounted cash
flow forecast that uses industry averages to determine the fair
value of the license. The decrease in fair value is the result
of the decline in the advertising market during 2001 and 2003,
which decreased industry-wide station operating margins.
Other communications operating income from continuing operations
decreased $120,000.
Corporate general and administrative expenses decreased
$1.6 million due to the reduction in compensation expense
relating to management bonuses and executive committee stock
awards earned in 2002.
|
|
|
Non-Operating Income or Expense |
Our non-operating income and expense consist of interest
expense, investment income, change in fair value of interest
rate swaps, and any non-recurring items that are not directly
related to our primary operations. Net non-operating expense
increased $3.2 million, or 28.1%, as compared to the year
ended December 31, 2002. This was primarily due to a
$21.1 million gain recognized on the like-kind exchange of
Monroe Cablevision during 2002. Interest expense decreased
$3.3 million, or 14.5%, while investment income increased
$984,000, from 2002 to 2003. Interest expense in 2003 decreased
due to the decrease in the effective interest rate, partially
offset by the increase in outstanding debt. The income
attributable to the change in the fair value of our non-hedge
interest rate swaps increased $4.6 million as compared to
2002 due to the specific swaps in effect during the two periods
and changes in the interest rate environment. Finally, due to
the refinancing during 2002, we recorded a $9.0 million
loss related to the early extinguishment of debt.
For the year ended December 31, 2003, the company reported
a net loss of $40.6 million compared to net income of
$2.5 million for the year ended December 31, 2002. The
decrease in net income is the result of an $18.4 million
decrease in operating income, a $3.2 million increase in
net non-operating expense, and a $31.6 million non-cash
charge resulting from a valuation allowance recorded against our
deferred tax assets. See Critical Accounting Policies and
Estimates for a full discussion on the deferred tax asset
valuation allowance. The non-cash impairment loss recognized in
net loss totaled $5.6 million, net of minority interest.
|
|
|
Depreciation and Amortization |
Depreciation and amortization increased $3.0 million, or
6.4%, from 2002 to 2003. The increase in depreciation and
amortization was primarily due to the rebuild of our cable
systems in Toledo and Erie County, accelerated depreciation
expense to modify the expected useful life of various the Erie
County System assets in anticipation of a 2004 completion, and
other capital expenditures to maintain our operating assets.
Adjusted EBITDA decreased $4.1 million, or 6.3%, from 2002
to 2003. Adjusted EBITDA as a percent of revenues decreased from
15.5% in 2002 to 14.5% in 2003. A reconciliation of adjusted
EBITDA to net income is provided above. The decrease in adjusted
EBITDA as a percentage of revenue was primarily due to the
reduction in publishing advertising revenue resulting from the
economic conditions during 2003; this reduction was partially
offset by increased revenue from the continued rollout of high
margin advanced cable products and the increase in cable service
charges. Net loss as a percentage of revenue was 9.6% for the
year ended December 31, 2003, as compared to net income as
a percentage of revenue at December 31, 2002 of 0.6%. As
discussed above, a $31.6 million valuation allowance
relating to deferred tax assets was recorded in the fourth
quarter of 2003, and the year ending December 31, 2002
included a $13.5 million gain, net of tax, related to the
like-kind exchange and a $5.8 million loss, net of tax, on
early extinguishment of debt.
56
Liquidity and Capital Resources
Historically, our primary sources of liquidity have been cash
flow from operations and borrowings under our senior credit
facilities. The need for liquidity arises primarily from capital
expenditures and interest payable on the senior subordinated
notes and the senior credit facility.
Net cash provided by operating activities was $52.2 million
and $42.3 million for the years ended December 31,
2004 and December 31, 2003, respectively. The net cash
provided by operating activities is determined by adding back
depreciation and amortization, and adjusting for other non-cash
items, including $27.0 million of deferred income taxes
resulting principally from the valuation allowance recorded
during the fourth quarter of 2003. Net cash provided by
operating activities also reflects a $3.0 million
contribution to the corporate pension plan made in 2004 and a
$7.0 million contribution made in 2003. Cash used in
investing activities was $53.2 million for the year ended
December 31, 2004, compared to $54.9 million for the
prior year. Net cash used in investing activities for the year
ended December 31, 2003 includes proceeds of
$2.0 million from the sale of our investment in the
Pittsburgh Pirates, along with the capital expenditures
discussed below.
Our capital expenditures have historically been financed with
cash flow from operations and borrowings under our senior credit
facility. We made capital expenditures, including capital
leases, of $51.2 million and $55.1 million, for the
years ended December 31, 2004 and December 31, 2003,
respectively. Capital expenditures for the year ended
December 31, 2004 were used primarily to complete the
rebuild of the Erie County cable system, complete the Pittsburgh
Post-Gazette facility upgrade and maintain other operating
assets. Capital expenditures for 2003 were primarily used to
begin the rebuild of the Erie County cable system, complete the
rebuild of the Bedford, Michigan cable plant acquired from
Comcast Corp. in the like-kind exchange, begin the first stages
of the Pittsburgh Post-Gazette facility upgrade and maintain
other operating assets.
For the year ended December 31, 2005, it is anticipated
that we will spend approximately $37.7 million on capital
expenditures, including expenditures required for continued
deployment of advanced cable products, the launch of residential
telephony, continued growth in the telecom customer base, and
various other improvements to our operations.
Financing activities used $6.9 million of cash for the year
ended December 31, 2004, compared to $14.4 million of
cash provided in the prior year. The financing activities of
2004 include a net pay-down on the senior credit facilities of
$5.3 million, compared to a net pay-down in 2003 of
$4.3 million. Furthermore, the financing activities of 2003
include two $10.0 million borrowings on the Term
Loan A and a $3.6 million mandatory pre-payment on the
senior credit facilities due to $7.1 million of excess cash
flow generated during the year ended December 31, 2002.
During the first half of 2002, we refinanced all of our previous
debt outstanding. In April 2002, we issued $175 million of
91/4% senior
subordinated notes and in May 2002, we entered into senior
credit facilities including a $40 million delayed draw term
loan A, a $75 million term loan B, and an
$85 million revolver. The senior credit facilities are
guaranteed by substantially all of our present and future
domestic subsidiaries and are collateralized by a pledge of
substantially all of our and the guarantor subsidiaries
material assets.
57
We have subsequently amended these facilities. Effective
September 30 2003, we amended our senior credit facilities
to effectively reduced the applicable margin on the Term
Loan B facility by 50 basis points. The amendment also
converted the $10.0 million outstanding under the Term
Loan A facility to loans under the Term Loan B
facility. Effective March 19, 2004, we further amended our
senior credit facilities to restate various covenant levels and
to substitute the fixed charge coverage test with a debt service
coverage test. The amendment also places limits on capital
expenditures throughout the term of the credit agreement.
Effective February 1, 2005, we amended our senior credit
facilities to effectively reduce the applicable margin on the
Term Loan B and Term Loan A facilities by
50 basis points. The amendment also converts the
$4.8 million outstanding under the Term Loan A to
loans under the Term Loan B facility effective
March 31, 2005. We estimate this amendment will reduce our
interest expense over the twelve months following the amendment
by approximately $421,000. We were in full compliance with all
credit facility covenants at the time of these amendments.
At December 31, 2004, the balances outstanding and
available under our senior credit facilities and subordinated
notes were $260.0 million and $68.0 million,
respectively, and the weighted-average interest rate on the
balance outstanding was 7.37% as adjusted for interest rate
swaps in effect. At December 31, 2004, our covenants on our
senior credit facilities would allow borrowing of the full
availability, $68.0 million, based on our twelve month
trailing adjusted EBITDA of $64.5 million. At
December 31, 2003, the balances outstanding and available
under our senior credit facility and subordinated notes were
$265.3 million and $70.9 million, respectively, and
the weighted-average interest rate on the balance outstanding
was 6.50% as adjusted for interest rate swaps in effect.
Interest expense in 2004 increased $335,000, or 1.7%, due to the
increase in the effective interest rate, partially offset by the
decrease in outstanding debt.
We have a substantial amount of debt, and our high level of debt
could have important consequences. Notwithstanding this
substantial debt, we believe that funds generated from
operations and the borrowing availability under our senior
credit facilities will be sufficient to finance our current
operations, our cash obligations in connection with the planned
capital expenditures, and our financial obligations for the next
twelve months.
The following summarizes our contractual obligations as of
December 31, 2004, including periods in which the related
payments are due (in 000s):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 | |
|
2006 | |
|
2007 | |
|
2008 | |
|
2009 | |
|
Thereafter | |
|
Total | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
Subordinated notes, as adjusted for fair value hedge
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
177,876 |
|
|
$ |
|
|
|
$ |
177,876 |
|
Senior term loans
|
|
|
842 |
|
|
|
842 |
|
|
|
842 |
|
|
|
842 |
|
|
|
80,811 |
|
|
|
|
|
|
|
84,179 |
|
Revolver
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
783 |
|
|
|
|
|
|
|
783 |
|
Capital leases
|
|
|
417 |
|
|
|
446 |
|
|
|
473 |
|
|
|
443 |
|
|
|
300 |
|
|
|
426 |
|
|
|
2,505 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total long-term debt
|
|
|
1,259 |
|
|
|
1,288 |
|
|
|
1,315 |
|
|
|
1,285 |
|
|
|
259,770 |
|
|
|
426 |
|
|
|
265,343 |
|
Broadcast rights payable
|
|
|
5,609 |
|
|
|
2,111 |
|
|
|
1,167 |
|
|
|
437 |
|
|
|
16 |
|
|
|
|
|
|
|
9,340 |
|
Broadcast rights commitments
|
|
|
744 |
|
|
|
2,812 |
|
|
|
2,578 |
|
|
|
2,526 |
|
|
|
1,781 |
|
|
|
3,672 |
|
|
|
14,113 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total broadcast rights
|
|
|
6,353 |
|
|
|
4,923 |
|
|
|
3,745 |
|
|
|
2,963 |
|
|
|
1,797 |
|
|
|
3,672 |
|
|
|
23,453 |
|
Pension obligations(1)
|
|
|
7,600 |
|
|
|
8,000 |
|
|
|
9,800 |
|
|
|
9,600 |
|
|
|
9,000 |
|
|
|
5,005 |
|
|
|
49,005 |
|
Post-retirement medical obligations(1)
|
|
|
4,972 |
|
|
|
4,768 |
|
|
|
4,984 |
|
|
|
5,108 |
|
|
|
5,242 |
|
|
|
80,163 |
|
|
|
105,237 |
|
Operating leases
|
|
|
1,892 |
|
|
|
1,230 |
|
|
|
830 |
|
|
|
736 |
|
|
|
434 |
|
|
|
1,988 |
|
|
|
7,110 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total contractual obligations
|
|
$ |
22,076 |
|
|
$ |
20,209 |
|
|
$ |
20,674 |
|
|
$ |
19,692 |
|
|
$ |
276,243 |
|
|
$ |
91,254 |
|
|
$ |
450,148 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
The contractual obligations for pensions and post-retirement
medical benefits reflect the unfunded actuarially determined
accumulated benefit obligations, which differ from the amounts
recorded in our financial statements. See Notes 8 and 9 to
our consolidated financial statements for further information on
pension and post-retirement medical obligations. Maturities
presented here reflect projected contributions for these
obligations over the next five years. Actual experience may
differ from these estimates. |
58
At December 31, 2004, we have recorded recoverable Federal
income tax of $6.0 million, which includes the effect of
new Federal tax legislation that increases the carryback period
for net operating losses.
Recent Accounting Pronouncements
In April 2002, SFAS No. 145, Rescission of FASB
Statements No. 4, 44, and 64, Amendment of FASB Statement
No. 13, and Technical Corrections, was issued and
requires a gain or loss related to the extinguishment of debt to
no longer be recorded as an extraordinary item. The Company
elected early adoption of SFAS No. 145. As a result, a
loss on early extinguishment of debt of $9.0 million is
included in income from continuing operations for the year ended
December 31, 2002.
In July 2002, SFAS No. 146, Accounting for Costs
Associated with Exit or Disposal Activities, was issued and
applies to fiscal years beginning after December 31, 2002.
SFAS No. 146 requires certain costs associated with a
restructuring, discontinued operation or plant closing to be
recognized as incurred rather than at the date of commitment to
an exit or disposal plan. The loss on disposal recognized in
connection with the 2003 discontinuation of certain operations
as discussed in Note 3 reflects the adoption of this
standard.
In November 2004, SFAS No. 151, Inventory
Costs an Amendment of ARB No. 43,
Chapter 4, was issued and applies to fiscal years
beginning after June 15, 2005. SFAS No. 151
clarifies the accounting for idle facility expense, spoilage,
double freight and rehandling costs in inventory pricing. The
statement also requires that fixed costs for production overhead
be allocated based on the normal capacity of the production
facility. The adoption of this standard is expected to have no
impact on the Companys financial position or results of
operations.
In December 2004, SFAS No. 153, Accounting for
Exchanges of Non-monetary Assets, an Amendment of APB Opinion
No. 29, was issued and applies to non-monetary asset
exchanges occurring in fiscal periods beginning after
June 15, 2005. SFAS No. 153 replaces the
exception in Opinion 29 for non-monetary exchanges of similar
productive assets and replaces it with a general exception for
exchanges of non-monetary assets that do not have commercial
substance. Under the statement, a non-monetary exchange is
deemed to have commercial substance if the future cash flows of
the entity are expected to change significantly as a result of
the exchange. The adoption of this standard is expected to have
no impact on the Companys financial position or results of
operations.
Critical Accounting Policies and Estimates
We prepare our consolidated financial statements in accordance
with accounting principles generally accepted in the United
States and reflect practices appropriate to our businesses. The
preparation of these consolidated financial statements requires
management to make estimates and judgments that affect the
reported amounts of assets, liabilities, revenues and expenses,
and the related disclosures. We base our estimates and judgments
on historical experience and various other assumptions that are
believed to be reasonable under the circumstances, the results
of which form the basis for making judgments about the carrying
value of assets and liabilities that are not readily apparent
from other sources. We evaluate these estimates and judgments on
a continual basis. Actual results may differ from these
estimates and judgments. Management has discussed with the Board
of Directors the development, selection and disclosure of the
critical accounting policies and estimates and the application
of these policies and estimates. In addition, there are other
items within the financial statements that require estimation,
but are not deemed to be critical accounting policies and
estimates. Changes in the estimates used in these and other
items could have a material impact on the financial statements.
Pension and postretirement benefits
We provide defined benefit pension, postretirement health care
and life insurance benefits to eligible employees under a
variety of plans (see Notes 8 and 9 to our consolidated
financial statements). Accounting for pension and postretirement
benefits requires the use of several assumptions.
59
Weighted average assumptions used each year in accounting for
pension benefits and other postretirement benefits are:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other | |
|
|
Pension | |
|
Postretirement | |
|
|
Benefits | |
|
Benefits | |
|
|
| |
|
| |
|
|
2004 | |
|
2003 | |
|
2004 | |
|
2003 | |
|
|
| |
|
| |
|
| |
|
| |
Discount rate for expense
|
|
|
6.25 |
% |
|
|
7.00 |
% |
|
|
6.25 |
% |
|
|
7.00 |
% |
Discount rate for obligations
|
|
|
6.00 |
% |
|
|
6.25 |
% |
|
|
6.00 |
% |
|
|
6.25 |
% |
Increase in future salary levels for expense
|
|
|
4.62 |
% |
|
|
4.99 |
% |
|
|
|
|
|
|
|
|
Increase in future salary levels for obligations
|
|
|
4.34 |
% |
|
|
4.62 |
% |
|
|
|
|
|
|
|
|
Long-term rate of return on plans assets
|
|
|
8.16 |
% |
|
|
8.78 |
% |
|
|
|
|
|
|
|
|
We expect to use a weighted-average long-term rate of return
assumption of 8.18% in 2005, consistent with the expected rate
of return estimated in accordance with our established
investment policies. On a weighted average basis, the investment
policies call for an allocation that consists of 63% equity
securities and 37% fixed income securities. The long-term rate
of return assumption is subject to change due to the fluctuation
of returns in the overall equity and debt markets. As of the
date of this report, a hypothetical one hundred basis point
decrease in our long-term rate of return assumption would result
in a $1.8 million increase in our net pension expense. In
2004, the pension plans assets earned a weighted-average
return of approximately 9.0%, compared to a return of 13.9% in
the prior year. We will use a discount rate of 6.00% for expense
in 2005.
Our pension plan asset allocations as of the measurement date
for years ending December 31, 2004 and December 31,
2003, were as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset Category |
|
December 31, 2003 | |
|
December 31, 2002 | |
|
|
| |
|
| |
Equity securities
|
|
$ |
112,031 |
|
|
|
62.4 |
% |
|
$ |
99,466 |
|
|
|
59.3 |
% |
Fixed income securities
|
|
$ |
58,458 |
|
|
|
32.6 |
% |
|
$ |
50,901 |
|
|
|
30.4 |
% |
Other assets, including cash and equivalents
|
|
$ |
8,925 |
|
|
|
5.0 |
% |
|
$ |
17,270 |
|
|
|
10.3 |
% |
Total
|
|
$ |
179,414 |
|
|
|
100.0 |
% |
|
$ |
167,637 |
|
|
|
100.0 |
% |
Our current 2005 target allocation for pension plans assets is a
weighted-average of 63% in equity securities and 37% in fixed
income securities and other assets. As a result of all the
assumptions provided above, we expect to incur a net periodic
pension expense of $9.4 million in 2005 as compared to net
periodic pension expense of $9.3 million in 2004.
For purposes of measuring 2004 postretirement health care costs,
a 10% annual rate of increase in the per capita cost of covered
health care benefits was assumed for 2004. The annual rate of
increase for 2005, 2006 and 2007 was assumed to be 10%, 9%, and
8%, respectively. The rate was assumed to decrease gradually to
5% through 2014 and remain at that level thereafter. On
December 8, 2003, the Medicare Prescription Drug,
Improvement and Modernization Act of 2003 (Act) was
signed into law. Provisions of the Act include a prescription
drug benefit under Medicare (Medicare Part D) as well as a
federal subsidy to sponsors of retiree health care benefit plans
that provide a benefit that is at least actuarially equivalent
to Medicare Part D. We provide a prescription drug benefit
for certain groups of retirees and have assessed that benefit to
be at least actuarially equivalent to the benefit provided under
Medicare Part D based on the available information.
Accordingly, under the guidance of Financial Accounting
Standards Board Staff Position No. FAS 106-2,
Accounting and Disclosure Requirements Related to the
Medicare Prescription Drug, Improvement and Modernization Act of
2003 (FSP FAS 106-2) we have accounted for anticipated
subsidies under the Act.
60
In accordance with FSP FAS 106-2, we have elected
retroactive application to the date of enactment and remeasured
the plans accumulated postretirement benefit obligation
(APBO) to include the effects of the subsidy as of
December 31, 2003, the plans normal measurement date
following the enactment of the Act. This remeasurement,
resulting in a reduction of $11,323,000 in the plans APBO,
has had no impact on our results of operations for the year
ended December 31, 2003. However, net periodic non-pension
postretirement benefit cost for the 2004 fiscal year was reduced
by $2.0 million. Anticipated subsidy receipts are estimated
to be $446,000 in 2006, $499,000 in 2007, $550,000 in 2008,
$591,000 in 2009, and $3,588,000 for the years 2010 through
2014. Various factors may cause actual experience to differ from
these estimates.
Assumed health care costs trend rates have a significant effect
on the amounts reported for health care plans. As of the date of
this report, a one hundred basis point change in assumed health
care cost trend rates would have the following effect (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
1% Increase | |
|
1% Decrease | |
|
|
| |
|
| |
Net non-pension retirement benefit expense
|
|
$ |
3,131 |
|
|
$ |
(1,744 |
) |
Benefit obligation
|
|
$ |
13,880 |
|
|
$ |
(36,451 |
) |
We plan to contribute approximately $7.5 million to our
union, non-union, and non-qualified pension plans and
approximately $5.0 million to our other postretirement
benefit plans in 2005. Various factors may cause actual
contributions to differ from this estimate.
Income taxes
In determining income (loss) for financial statement purposes,
we must make certain estimates and judgments. These estimates
and judgments occur in the calculation of certain tax
liabilities and in the determination of the recoverability of
certain of the deferred tax assets, which arise from temporary
differences between the tax and financial statement recognition
of revenue and expense. SFAS No. 109 also requires
that the deferred tax assets be reduced by a valuation allowance
if, based on the weight of available evidence, it is more likely
than not that some portion or all of the recorded deferred tax
assets will not be realized in future periods.
In evaluating our ability to recover our deferred tax assets, we
consider all available positive and negative evidence including
our past operating results, the existence of cumulative losses
in the three most recent fiscal years and our projections of
future taxable income. In determining future taxable income, we
are responsible for assumptions utilized including the amount of
state and federal pre-tax operating income, the reversal of
temporary differences and the implementation of feasible and
prudent tax planning strategies. These assumptions require
significant judgment about the projections of future taxable
income and are consistent with the plans and estimates we are
using to manage our underlying businesses.
In conjunction with the filing of our annual report on
Form 10-K, we are required to reassess all significant
estimates and judgments made in our financial statements,
considering any additional information available. In performing
our updated analysis of the realizability of our deferred tax
assets, we considered the continued economic softness and the
impact the economy had on our lines of business. Our projections
for future periods continue to reflect the current economic
status and the anticipated increases in related employee costs
and benefits due to instability of discount rates. After
performing our updated analysis and after considering all
available evidence, both positive and negative, we concluded
that a valuation allowance for our deferred tax assets was still
required as of December 31, 2004.
We intend to maintain this valuation allowance until sufficient
positive evidence exists to support reversal of the valuation
allowance. Our income tax expense recorded in the future will be
reduced to the extent of offsetting decreases in our valuation
allowance.
61
Broadcast rights
Broadcast rights consist principally of rights to broadcast
syndicated programs, sports and feature films and are stated at
the lower of cost or estimated net realizable value. The total
cost of these rights is recorded as an asset and a liability
when the program becomes available for broadcast. We amortize
these broadcast rights assets on the straight-line method over
the number of estimated showings. At December 31, 2004 we
had a net broadcast rights liability of $78,000, compared to a
net broadcast right liability of $201,000 at December 31,
2003.
We periodically review our broadcast rights inventory based on a
program-by program review of our broadcast plans to ensure the
assets are recorded at the lower of cost or estimated net
realizable value. Any determined impairment is written-off in
the period identified. Actual write-offs in 2004 and 2003 were
$63,000 and $324,000, respectively.
Goodwill and other intangible assets
Effective January 1, 2002, we adopted
SFAS No. 141, Business Combinations, and
SFAS No. 142, Goodwill and Other Intangible
Assets. Purchased goodwill and indefinite lived intangible
assets are no longer amortized but reviewed annually for
impairment or more frequently if impairment indicators arise.
Intangible assets with lives restricted by contractual, legal,
or other means continue to be amortized over their useful lives.
Under SFAS No. 142, the impairment review of goodwill
and other intangible assets not subject to amortization must be
based generally on fair values. The estimated fair values of
these assets subject to the impairment review, which include
goodwill, FCC broadcast licenses, and other intangibles, were
calculated as of December 31, 2004 and 2003 based on
projected future discounted cash flow analyses. The development
of cash flow projections used in the analyses requires the use
of assumptions regarding revenue and market growth. The analyses
used discount rates based on specific economic factors. Since
the estimated fair values of these assets used in the impairment
calculation are subject to change based on our financial results
and overall market conditions, future impairment charges are
possible.
As required by SFAS No. 142, we performed our annual
impairment analysis of indefinite-lived intangibles during the
fourth quarter of 2004. The fair values of reporting units used
in the analysis of goodwill are determined through the use of a
discounted cash flow valuation method based on the cash flows of
the reporting unit and other market indicators. If required, the
implied fair value of goodwill is determined by allocating the
determined fair value of the reporting unit to its assets and
liabilities and calculating the amount of unit fair value in
excess of the sum of the fair values of its assets and
liabilities. The fair values of indefinite-lived intangibles are
determined through the use of a discounted cash flow valuation
method based on the cash flows allocable to the specific asset
and other market indicators. No impairment has been recognized
based upon the results of that analysis.
As a result of the prior year analysis, we recognized an
impairment loss of $5,613,299, net of minority interest, for the
year ended December 31, 2003. The total loss, before
minority interest, of $8,378,058 represents the excess of the
carrying value over the determined fair value of the FCC license
held by the WAND-TV Partnership. The impairment arises from a
write-down of our FCC license resulting from a discounted cash
flow forecast that uses industry averages to determine the fair
value of the license. The decrease in fair value is the result
of the decline in the advertising market during 2001 and 2003,
which decreased industry-wide station operating margins. This
loss is reported in the statement of operations as an operating
expense. The impaired asset is reported in the broadcasting
segment for purposes of segment reporting.
62
The Company classifies the following intangible assets as
amortizable under the provisions of SFAS No. 142 based
upon definite lives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 | |
|
2003 | |
|
|
| |
|
| |
|
|
Gross | |
|
|
|
Gross | |
|
|
|
|
Carrying | |
|
Accumulated | |
|
Carrying | |
|
Accumulated | |
|
|
Value | |
|
Amortization | |
|
Value | |
|
Amortization | |
|
|
| |
|
| |
|
| |
|
| |
Franchise agreements
|
|
$ |
9,264,000 |
|
|
$ |
2,033,798 |
|
|
$ |
9,264,000 |
|
|
$ |
1,294,235 |
|
Subscriber lists
|
|
|
4,000,000 |
|
|
|
4,000,000 |
|
|
|
4,000,000 |
|
|
|
3,666,667 |
|
Agreements not to compete
|
|
|
1,355,000 |
|
|
|
1,280,000 |
|
|
|
1,355,000 |
|
|
|
1,103,445 |
|
Other intangibles
|
|
|
1,258,458 |
|
|
|
756,684 |
|
|
|
1,258,458 |
|
|
|
716,510 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
15,877,458 |
|
|
$ |
8,070,482 |
|
|
$ |
15,877,458 |
|
|
$ |
6,780,857 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization expense recognized for the above assets is expected
to be $1,133,402 in 2005; $785,079 in 2006, $781,500 in 2007 and
$756,500 in 2008 and 2009.
The following intangible assets have been identified as
non-amortizable based upon indefinite useful lives and have not
been amortized during the years ended December 31, 2004 or
2003:
|
|
|
|
|
|
|
|
|
|
|
December 31 | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
|
| |
|
| |
Goodwill
|
|
$ |
52,034,273 |
|
|
$ |
51,987,021 |
|
FCC licenses
|
|
|
19,938,123 |
|
|
|
19,938,123 |
|
Other intangibles
|
|
|
525,000 |
|
|
|
525,000 |
|
|
|
|
|
|
|
|
|
|
$ |
72,497,396 |
|
|
$ |
72,450,144 |
|
|
|
|
|
|
|
|
Our goodwill is allocated to reportable segments as follows:
|
|
|
|
|
|
|
|
|
|
|
December 31 | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
|
| |
|
| |
Publishing
|
|
$ |
48,080,123 |
|
|
$ |
48,080,123 |
|
Cable
|
|
|
1,416,002 |
|
|
|
1,416,002 |
|
Broadcasting
|
|
|
809,078 |
|
|
|
809,078 |
|
Corporate and Other
|
|
|
1,729,070 |
|
|
|
1,681,818 |
|
|
|
|
|
|
|
|
|
|
$ |
52,034,273 |
|
|
$ |
51,987,021 |
|
|
|
|
|
|
|
|
Self-insurance liabilities
We self-insure for certain medical benefits, workers
compensation costs and automobile and general liability claims.
The recorded liabilities for self-insured risks are calculated
using actuarial methods, historical experience, and current
trends. The liabilities include amounts for actual claims, claim
growth and claims incurred but not reported. Actual experience,
including claim frequency and severity as well as health care
inflation, could result in different liabilities than the
amounts currently recorded. The recorded liabilities for
self-insured risks totaled $9.6 million and
$9.1 million at December 31, 2004 and 2003,
respectively.
Accounts receivable allowances
Our accounts receivable are primarily due from advertisers and
customers receiving various services provided by our newspapers,
cable, telecom and security monitoring operations. Credit is
extended based on an evaluation of a customers financial
condition. We maintain an allowance for doubtful accounts,
rebates and volume discounts. At December 31, 2004 and
2003, our allowance for accounts receivable was
$3.8 million and $3.5 million, respectively.
63
Stock-based compensation
Executive committee members are entitled to receive incentive
compensation payable in shares of non-voting common stock.
During the year ended December 31, 2002, we recognized
$1.5 million in compensation expense for 3600 shares
earned in 2002. As a result, 1,808 shares, net of taxes
withheld, were issued in 2003. No shares were earned in the
years ended December 31, 2003 or December 31, 2004. We
account for our stock-based compensation in accordance with
FAS No. 148, Accounting for Stock-Based
Compensation Transition and Disclosure, which
provides that compensation cost is measured at the grant date
based on the estimated fair value of the award and is recognized
as compensation expense over the vesting or service period. We
previously adopted the fair value method of accounting for
stock-based compensation; therefore, all years presented reflect
this method.
Revenue Recognition
The Company recognizes revenue when it is realized or realizable
and has been earned. Sales are considered earned when persuasive
evidence of an arrangement exists, services or products are
delivered, the price to the customer is fixed or determinable,
and collectibility is reasonably assured. Net sales for all
segments are comprised of gross sales less rebates, discounts
and allowances. Net broadcasting sales are also net of agency
commissions.
We bill for certain products and services prior to performance.
Such services include newspaper subscriptions and cable,
telephony and security monitoring services. These advance
billings are included in deferred revenues and recognized as
revenue in the period in which the newspapers or services are
provided.
See the footnotes to our audited financial statements for
detailed disclosures of our revenue recognition policies.
Factors That Could Affect Future Results
We have substantial debt and have significant interest
payment requirements, which may adversely affect our financial
health and our ability to react to changes in our business.
We have a significant amount of indebtedness. At
December 31, 2004, we have total indebtedness of
$265.3 million. In 2004, our earnings were insufficient to
cover fixed charges by $6.6 million.
Our substantial indebtedness could have important consequences
to holders of our indebtedness. For example, it could:
|
|
|
|
|
make it more difficult for us to satisfy our obligations with
respect to the senior credit facilities and subordinated notes; |
|
|
|
increase our vulnerability to general adverse economic and
industry conditions; |
|
|
|
require us to dedicate a substantial portion of our cash flow
from operations to payments on our indebtedness, thereby
reducing the availability of our cash flow to fund working
capital, capital expenditures, acquisitions and other general
corporate purposes; |
|
|
|
limit our flexibility in planning for, or reacting to, changes
in our business and the industries in which we operate; |
|
|
|
place us at a disadvantage compared to competitors that have
less debt; and |
|
|
|
limit our ability to borrow additional funds. |
In addition, the indenture and the agreements relating to our
senior credit facilities contain financial and other restrictive
covenants that will limit our ability to engage in activities
that may be in our long-term best interests. Our failure to
comply with those covenants could result in an event of default
which, if not cured or waived, could result in the acceleration
of all of our debt.
64
Furthermore, we will need to refinance all or a portion of our
debt within the next few years due to the maturity dates of our
senior credit facilities. Our ability to successfully refinance
will be dependent upon our financial condition, as well as, the
condition of the financial markets at that time.
Despite current indebtedness levels, we and our subsidiaries
may still be able to incur substantially more debt. This could
further exacerbate the risks associated with our substantial
leverage.
We and our subsidiaries may be able to incur substantial
additional indebtedness in the future. The terms of the
agreements relating to our subordinated notes and senior credit
facilities do not fully prohibit us or our subsidiaries from
doing so. As of December 31, 2004, we have approximately
$68.0 million available under our senior credit facilities.
Our covenants on our senior credit facilities would allow
borrowing of the full $68.0 million based on our twelve
month trailing adjusted EBITDA of $64.5 million. All
borrowings under our senior credit facilities are secured by
substantially all of our existing assets and rank senior to the
subordinated notes and the subsidiary guarantees. If new debt is
added to our and our subsidiaries current debt levels, the
leverage-related risks described above could intensify.
To service our indebtedness, we will require a significant
amount of cash. Our ability to generate cash depends on many
factors beyond our control.
Our ability to make payments on and to refinance our
indebtedness, and to fund planned capital expenditures will
depend on our ability to generate cash in the future. This, to a
certain extent, is subject to general economic, financial,
competitive, legislative, regulatory and other factors that are
beyond our control. A portion of the indebtedness under our
senior credit facilities bears variable rates of interest. See
Quantitative and Qualitative Disclosures about Market
Risk.
We cannot assure you that our business will generate sufficient
cash flow from operations, that currently anticipated cost
savings and operating improvements will be realized on schedule
or that future borrowings will be available to us under our
senior credit facilities in an amount sufficient to enable us to
pay our indebtedness, or to fund our other liquidity needs. The
ability to borrow funds in the future under our senior credit
facilities will depend on our meeting the financial covenants in
the agreement governing those facilities. We may need to
refinance all or a portion of our indebtedness, on or before
maturity. We cannot assure you that we will be able to refinance
any of our indebtedness, including our senior credit facilities
and the subordinated notes, on commercially reasonable terms or
at all.
The indenture for the subordinated notes and the credit
agreement governing our senior credit facilities contain various
covenants that limit our managements discretion in the
operation of our businesses.
The indenture governing the subordinated notes and the credit
agreement governing our senior credit facilities contain various
provisions that limit our managements discretion by
restricting our ability to:
|
|
|
|
|
incur additional debt and issue preferred stock; |
|
|
|
pay dividends and make other distributions; |
|
|
|
make investments and other restricted payments; |
|
|
|
create liens; |
|
|
|
sell assets; and |
|
|
|
enter into certain transactions with affiliates. |
These restrictions on our managements ability to operate
our businesses in accordance with its discretion could have a
material adverse effect on our business. In addition, our senior
credit facilities require us to meet certain financial ratios in
order to draw funds.
65
If we default under any financing agreements, our lenders could:
|
|
|
|
|
elect to declare all amounts borrowed to be immediately due and
payable, together with accrued and unpaid interest; and/or |
|
|
|
terminate their commitments, if any, to make further extensions
of credit. |
If we are unable to pay our obligations to our senior secured
lenders, they could proceed against any or all of the collateral
securing our indebtedness to them. The collateral under our
senior credit facilities consists of substantially all of our
existing assets. In addition, a breach of certain of these
restrictions or covenants, or acceleration by our senior lenders
of our obligations to them, would cause a default under the
subordinated notes. We may not have, or be able to obtain,
sufficient funds to make accelerated payments, including
payments on the subordinated notes, or to repay the subordinated
notes in full after we pay our senior lenders.
Changes in the funded status of our consolidated pension
plans could affect our liquidity or financial position.
As of December 31, 2004, we have recorded
$56.2 million of additional minimum pension liability due
to a consolidated accumulated benefit obligation in excess of
the fair value of plan assets. The uncertainty of financial
markets could cause historical trends to not be indicative of
future pension contributions and net periodic pension costs.
Reductions in advertising could adversely affect our results
of operations.
A large majority of our revenue from newspaper publishing and
substantially all of our revenue from television broadcasting
are derived from many different classifications of advertisers.
Beginning in the fourth quarter of 2000, we faced a general
slowdown in advertising. Although we enjoyed a slight
improvement in 2004, our advertising revenue levels remain
substantially below prior years. If this situation continues,
our results of operations will continue to be adversely affected.
A recession or downturn in the United States economy or the
economy of an individual geographic market in which we operate
would likely adversely affect our advertising revenues and,
therefore, our results of operations. If, apart from economic
conditions, our advertisers were for any reason to decide to
reduce advertising expenditures, our results would be adversely
affected.
If a significant amount of newspaper or television advertising
were to shift to other communications media as a result of
changes in technology, changes in consumer preferences, cost
differentials or for other reasons, our businesses could be
adversely affected.
Our newspaper and television content may attract fewer
readers and viewers, limiting our ability to generate
advertising and circulation revenues.
The success of each of our newspapers and television stations is
primarily dependent upon its share of the overall advertising
revenues within its market. The ability of newspapers and
television stations to generate advertising revenues depends to
a significant degree upon audience acceptance. Audience
acceptance is influenced by many factors, including the content
offered, shifts in population, demographics, general economic
conditions, public tastes generally, reviews by critics,
promotions, the quality and acceptance of other competing
content in the marketplace at or near the same time, the
availability of alternative forms of entertainment and other
intangible factors. All of these factors could change rapidly,
and many are beyond our control.
In our television broadcasting business, technological
innovations have fragmented television viewing audiences and
subjected television broadcasting stations to new types of
competition. During the past decade, cable television and
independent stations have captured an increasing market share
and overall viewership of broadcast network television has
declined.
Our advertising revenues will suffer if any of our newspapers or
stations cannot maintain its audience ratings or market share or
cannot continue to command the advertising rates that we
anticipate.
66
Our businesses operate in highly competitive industries.
Our businesses operate in a very competitive environment and are
subject to actual and potential competition from various sources.
Our cable systems face competition from:
|
|
|
|
|
alternative methods of receiving and distributing video
programming, including: |
|
|
|
|
|
over-the-air television broadcast stations; |
|
|
|
direct broadcast satellite (DBS); |
|
|
|
satellite master antenna television systems, which use one
central antenna to receive and deliver television programming to
a concentrated group of viewers, such as in apartments, hotels
or hospitals; |
|
|
|
technology which delivers cable channels through the digital
frequencies of local television broadcast station partners; |
|
|
|
|
|
data transmission and Internet service providers; and |
|
|
|
other sources of news, information and entertainment such as
newspapers, movie theaters, live sporting events, other
entertainment events and home video products, including VCRs,
DVRs, and DVDs. |
In addition, our cable systems face or may face additional
competition from new sources, including regional Bell operating
companies, other much larger cable television companies, other
multichannel video providers, other telephone companies, public
utility companies and other entities that are in the process of
entering the cable businesses in other parts of the country; and
broadcast digital television, which can deliver high definition
television pictures, digital-quality programs and CD-quality
audio programming. Specifically, SBC and Verizon, which both
operate in the Toledo metropolitan area, have announced their
intention nationally to enter the multichannel video business
with new advanced delivery systems.
We will also face competition from providers of alternatives to
our high-speed Internet services. Competitors, including
telephone companies, have introduced digital subscriber line
technology (also known as DSL), which allows Internet access
over traditional phone lines at data transmission speeds greater
than those available by a standard telephone modem. We also face
competition from wireless broadband Internet services. We cannot
predict the impact these competing broadband technologies will
have on our Internet access services or on our operations. Our
high-speed Internet services will also continue to face
competition from traditional lower speed dial-up Internet
service providers, which have the advantage of lower price and
in some cases proprietary content and nationwide marketing.
Power utilities have developed technology that permits them to
provide high-speed Internet services over existing power lines.
The newspaper publishing industry depends primarily upon the
sale of advertising and paid subscriptions to generate revenues.
Competition for advertising, subscribers, readers and
distribution is intense and comes from local, regional and
national newspapers; television broadcasting stations and
networks and cable channels; radio; the Internet; direct mail;
and other information and advertising media that operate in our
newspaper publishing markets.
67
Our television stations face competition for audience and
advertising revenues from other television broadcasters. Our
competitors also include cable television operators, wireless
cable systems, direct broadcast satellite systems, telephone
company video systems, radio broadcasters and other media,
including newspapers, magazines, computer on-line services,
movies, direct mail, compact discs, VCRs, DVDs, music videos,
the Internet, outdoor advertising and other forms of
entertainment and advertising.
We may not remain competitive if we do not respond to the
rapid changes in technology, standards and services that
characterize the media industry and which may require us to
invest a significant amount of capital to address continued
technological development.
Our need to comply with comprehensive, complex and sometimes
unpredictable federal, state and/or local regulations could have
an adverse effect on our businesses.
The cable and television broadcasting industries are subject to
extensive legislation and regulation at the federal, state and
local levels. The rules and regulations governing our businesses
have at times had a material adverse effect on our businesses.
Federal, state and local regulations have increased the
administrative and operational expenses of our businesses. In
addition, Congress and the FCC may in the future adopt new laws
or modify existing laws and regulations and policies regarding a
wide variety of matters. Compliance with these regulations and
policies could increase costs. As we continue to introduce
additional communications services, we may be required to obtain
federal, state and local licenses or other authorizations to
offer such services. We may not be able to obtain and retain all
necessary governmental authorizations and permits in a timely
manner, or at all, or conditions could be imposed upon such
authorizations and permits that may not be favorable to us or
with which we may not be able to comply. Failure to do so could
negatively affect our existing operations and could delay or
prevent our proposed operations. We may be required to modify
our business plans or operations as new regulations arise. We
cannot assure you that we will be able to do so in a
cost-effective manner, or at all. The adoption of various
measures or the elimination of various existing restrictions
could accelerate the existing trend toward vertical integration
in the media and home entertainment industries and could cause
us to face more formidable competition in the future.
We are obligated to redeem stock from the estates of our
principal shareholders to the extent required to pay death
taxes. In certain circumstances, these obligations could have
significant adverse effects on our liquidity and financial
position.
The Company and all shareholders are parties to an agreement
which requires the Company to redeem shares of our non-voting
common stock from the estate of a deceased shareholder to the
extent such redemption qualifies for sale treatment, rather than
dividend treatment, under Section 303 of the Internal
Revenue Code. See Stock Redemption Agreement in
Item 13.
Although we are unable to determine with any certainty the
amounts we may be required to pay under the agreement, we
believe that based on the amount of life insurance in force for
our major shareholders, combined with our ability to defer
redemptions over a 15-year period, the amounts the Company will
be required to pay under the agreement likely will not have a
material adverse effect on the Companys liquidity or
financial position.
A terrorist attack or war could have a severe adverse effect
on our financial position.
An accident at one of the nuclear power plants near our
largest operating facilities could adversely affect our business
operations.
Our newspaper and cable facilities are in the vicinity of
several nuclear power plants. The Fermi 2 Nuclear Power Plant,
operated by Detroit Edison, is in Newport, Michigan,
approximately 30 miles from Toledo. The Davis Besse Nuclear
Power Plant, operated by First Energy Corporation, is in Oak
Harbor, Ohio, approximately 30 miles from Toledo. The
Beaver Falls Nuclear Power Plant, operated by First Energy
Corporation, is in Shippingport, Pennsylvania, approximately
35 miles from Pittsburgh.
68
A serious accident at one of these plants, involving the leak of
radioactive or other toxic materials into the surrounding
environs to the extent it endangered life or inhibited
transportation or commerce, could adversely affect our
operations.
Risks Relating to Our Cable Television Business
If our programming costs continue to increase and we cannot
pass them along to our customers, our cash flow will
decrease.
In recent years, the cable industry has experienced a rapid
escalation in the cost of programming, particularly sports
programming. This escalation may continue. Because of our size,
we are unable to negotiate the more favorable rates that are
granted to large national multiple system operators. For
competitive reasons, we may not be able to pass programming cost
increases on to our subscribers. Exclusive arrangements
negotiated by other larger programming outlets may prevent us
from offering certain desirable programming.
We purchase the majority of our cable programming through the
National Cable Television Cooperative. We achieve significant
savings through participation in this cooperative, as compared
to programming rates we could negotiate on our own, thereby
lowering our costs of program acquisition. If for any reason we
were unable to continue to obtain programming through such
buying cooperatives, and we were unable to pass the increase in
programming costs on to our subscribers, our results of
operations and cash flow would be adversely affected.
We may be adversely affected by federal judicial or
regulatory decisions regarding our cable companies
obligations to carry the signals, including digital signals, of
over-the-air television stations.
Cable systems have long been obligated, under federal
retransmission-consent and must-carry rules, at the election of
local broadcasters either to carry local over-the-air broadcast
signals or to negotiate with local broadcasters for carriage of
those signals. This process has been greatly complicated by the
advent of digital broadcast signals. While the FCC has ruled
that broadcasters do not currently have must-carry rights for
their digital signals, broadcasters remain interested in
maximizing carriage for those signals. As a result, negotiations
with broadcasters over the terms and conditions of
retransmission consent for their analog signals have become
considerably more complex. We cannot predict how these matters
will be resolved, either by governmental action or in the
private marketplace. If as a result of these changes we have
more difficulty reaching agreements with local broadcasters,
thereby impairing our carriage of their signals, or we are
obligated to devote substantial portions of our capacity to
carriage of the digital signals of broadcasters, our ability to
compete in the market for multichannel video customers may be
adversely affected.
We may be adversely affected by regulatory measures that do
not treat all multi-channel video providers equally, placing our
cable system at a competitive disadvantage.
Our cable systems are subject to numerous federal, state, and
local regulatory schemes. These schemes are designed and
intended to apply to traditional cable companies and they have
the effect of increasing the costs of our cable operations, both
indirectly, through measures that require the time and attention
of our personnel, and directly, through franchise fees that we
collect from our customers and pass on to the local governments.
Not all of these measures apply to our competitors; for example,
at present direct-broadcast satellite services do not pay
franchise fees. If the regulatory schemes, and accompanying
costs, applicable to cable do not apply equally to our
competitors, that inequality could have a material adverse
effect on our business and our results of operations.
Copyright law changes could increase the costs of the
licenses we need to operate our cable systems.
Cable systems must obtain copyright licenses for the programming
they carry. For over-the-air broadcast channels we carry on our
systems, we obtain copyrights under a system established by the
Copyright Act of 1976, which provides a blanket license for
copyrighted material on television stations whose signals a
cable system retransmits. From time to time, Congress considers
proposals to alter the blanket copyright license system, some of
which could make the license more costly.
69
We may be adversely affected by federal judicial and
regulatory decisions regarding the operation of, and
competitors access to, our high-speed networks.
In 2002, the FCC decided that cable operators offering
integrated high-speed Internet services are not subject to
common-carrier requirements to offer the transport functions
underlying their Internet services on a stand-alone basis to
unaffiliated Internet service providers. In October 2003, a
three-judge panel vacated that decision, and directed the FCC to
reconsider it. The U.S. Supreme Court has agreed to review
the Ninth Circuits decision. We cannot predict what the
Supreme Court will do, or how it will resolve the questions of
whether, to what extent, and on what terms the cable operators
are required to open their networks to Internet-service
competitors.
The FCC has a separate rulemaking pending to assess issues
concerning the regulation of broadband Internet services
provided over cable systems, including whether the FCC can and
should exercise authority to develop a new regulatory framework
for Internet service provided over cable systems as a
facilities-based interstate information service and the role, if
any, of state and local governmental authorities in regulating
such services. Similarly, in a rulemaking proceeding involving
regulation of incumbent local exchange carriers broadband
services, the FCC has proposed to classify broadband Internet
services provided by local telephone companies over their own
wireline facilities as informational services.
Adverse decisions by the Supreme Court or the FCC may affect
significantly cable operators regulatory obligations,
including whether operators will be required to (i) obtain
additional local authority to use the local rights-of-way for
the delivery of high-speed Internet services; (ii) pay
local governmental franchise fees and/or federal and state
universal service fees on high-speed Internet service revenues;
or (iii) open their systems up for use by third party ISPs
or others who may want to use a systems transmission
capacity to deliver services to subscribers.
If we are unable to procure the necessary software and
equipment, our ability to offer our services could be
impaired.
We depend on vendors to supply our cable electronic equipment,
such as the set-top converter boxes, fiber and other equipment,
as well as the enabling software for analog and digital cable
services. This equipment is available from a limited number of
suppliers. We typically purchase equipment under purchase orders
placed from time to time and do not carry significant
inventories of equipment. If there are delays in obtaining
software or if demand for equipment exceeds our inventories and
we are unable to obtain required software and equipment on a
timely basis and at an acceptable cost, our ability to recognize
additional revenues and to add additional subscribers from these
services could be delayed or impaired. In addition, if there are
no suppliers who are able to provide converter devices that
comply with evolving Internet and telecommunications standards
or that are compatible with other products or components we use,
our business may be materially impaired.
As we introduce new cable services, including residential
telephony, a failure to predict and react to consumer demand or
to successfully integrate new technology could adversely affect
our business.
We may be adversely affected by strikes and other labor
protests.
The employees of our Toledo cable system include three
collective bargaining units represented by the Brotherhood of
Teamsters. One of these includes technicians responsible for
repair and ongoing maintenance of our cable plant; another
comprises the employees who program our cable converter boxes,
and the third includes employees responsible for construction
and installation. The current collective bargaining agreements
for these employees expire in 2008, 2009, and 2007, respectively.
Certain technical employees of Buckeye TeleSystem, Inc., our
telecom operation, are represented by the Brotherhood of
Teamsters. The current collective bargaining agreement for these
employees expires in 2007.
70
If we were to experience a strike or work stoppage, it might be
difficult for us to find a sufficient number of willing
employees with the necessary skills to replace these employees
in handling outages and service calls. Any resulting disruptions
in service could cause us to lose revenues and customers and
might have permanent adverse effects on our business.
We may be adversely affected by changes in the law or
economics relating to our physical plant.
Our cable systems depend on physical facilities, including
transmission equipment and miles of fiber and coaxial cable.
Significant portions of those physical facilities occupy public
rights-of-way according to terms of local ordinances. Other
portions occupy private property under the terms of express or
implied easements. And many miles of the cable are attached to
utility poles according to terms of pole-attachment agreements
we have with the utilities that own the poles. All of this is
subject to governmental regulation, as well as the common law of
real property. No assurances can be given that we will be able
to maintain and use our facilities in their current locations at
the current costs. Changes in governmental regulation of these
matters, or changes in the economics of the relationships, could
have a material adverse effect on our business and our results
of operations.
Our cable systems may experience disruptions as a result of
technical failures, storms or natural disasters.
The transmission of programming signals to our headends, our
receipt of these signals at our headends and our distribution of
the signals to our customers via our cable networks are each
exposed to potential disruptions due to technical failures,
storms, particularly ice storms, fires or other natural
disasters. Any disruption in our receipt or distribution of
programming can cause loss of revenues and increases in
operating expenses and have an adverse effect on customer
satisfaction. A significant and extended disruption could
materially and adversely affect our business, financial
condition or results of operations.
Risks Related to Our Newspaper Publishing Business
The role of newspapers is threatened by competing
communications and entertainment technologies, by changes in the
news preferences of consumers, and by structural changes in the
industry and the market.
For the past several decades, the introduction of new
communications and entertainment technologies has eroded the
once-dominant position of newspapers as a source of news and
information. Americans are reading newspapers less than in the
past, and this trend is even more pronounced in younger age
groups. The American culture appears to be undergoing a
significant, even dramatic shift and blurring of the concepts of
news, journalism, information, and entertainment. Indeed, there
is some indication that Americans, particularly those in younger
demographic groups, are less interested in news generally, at
least as that term has been traditionally understood.
At the same time, changing technologies have markedly altered
the economies of the news business in a way that threatens the
traditional and historical model of the print newspaper. The
production of printed newspaper is an expensive endeavor,
involving significant labor, machine, and paper costs in the
collection, preparation and presentation of news and the
production, collation, and delivery of newspapers. These costs
increase over time because of secular inflation. To some degree,
they are controllable by staffing reductions, but these measures
can be sharply constrained in a unionized environment.
In the traditional newspaper business model, these costs are
covered by revenues from circulation and advertising. But those
revenue sources are threatened by the changes in the industry
and the market. Circulation revenues erode as the number of
persons willing to spend money to buy the newspaper declines;
newspaper readers have numerous options for obtaining the news
and information they want, which often is available for free
over the Internet. Likewise, newspaper advertisers are
increasingly evaluating the cost-effectiveness of traditional
print advertising, considering instead more targeted
advertising, whether it be in zoned print publications or more
innovative forms of advertising, such as Internet advertising.
71
While we are making use of the Internet and exploring other
strategies to adapt to these changes and challenges, we are
unable to predict the extent to which these technologies may
adversely, even fundamentally affect our newspaper publishing
business.
We may be adversely affected by variations in the cost of
newsprint.
Newsprint and ink expense represents our largest raw material
expense and, after labor costs, is the most significant
operating cost of our newspaper publishing operations. Although
we have a contract to supply newsprint for our publishing
operations, the contract expires at the end of 2006, and pricing
under the contract varies with market conditions. Newsprint
costs vary widely from time to time, and price changes in
newsprint can significantly affect the overall earnings of our
newspaper publishing operations. We cannot assure you that our
publishing operations will not be exposed in the future to
volatile or increased newsprint costs, which could have a
material adverse effect on our business and results of
operations.
We may be adversely affected by strikes and other labor
protests.
Substantially all non-management employees of our newspaper
publishing operations are represented by various unions. The
labor agreements with the 10 unions representing our
Pittsburgh newspaper employees currently run through
December 31, 2006. The labor agreements with the eight
unions representing the employees of The Blade expire on
March 21, 2006.
If we were to experience a strike or work stoppage at one or
both of our papers, any resulting disruptions in operations
could cause us to lose subscribers and advertisers and might
have permanent adverse effects on our business.
Reporting or taking editorial positions on controversial
issues could adversely affect our business.
Our newspapers report and take editorial positions on issues
that are sometimes controversial and that may arouse passions in
affected individuals or segments of our communities. This can
involve risks of offending advertisers or subscribers, which can
result in loss of advertising and subscription revenues, or can
on occasion lead to demonstrations and protests, adverse
community reaction, boycotts or lawsuits.
We may be adversely affected by our inability under
collective-bargaining agreements to implement sound economic and
operational measures at our newspapers that allow the newspapers
to operate competitively in the changing marketplace.
Our collective-bargaining agreements with our newspaper
employees impose stringent limitations on our ability to manage
the costs and operations of our papers. Many of these
limitations were developed decades ago, under markedly different
market conditions. As the nature of the newspaper business has
changed, as newspapers face wider and deeper competition from
other media and from other forms of advertising, and as the
general demand for print news has declined, these limitations
have become increasingly troublesome. They present real barriers
to our ability to meet the challenges we face with aggressive
and proven strategies for sales, customer retention, and the
development of new businesses. If we are unable to work with the
unions that represent our employees to overcome these
limitations, our ability to succeed in the newspaper business
will be negatively affected, to the point that our continued
ownership of the newspapers would be illogical.
72
Risks Related to Our Television Broadcasting Business
We may be adversely affected if the federal regulatory
structure that controls ownership and operation of television
stations does not change to account for changes in the structure
and economics of the television broadcasting business.
The FCC with the input of the federal courts in implementing
congressional legislation has established a very extensive set
of regulations that control the ownership and operation of
television stations. Among other things, these rules limit the
number of television stations that a company can own or operate
in a single market. The financial viability of our television
operations is affected by these regulations. As the economic
structure of the television business changes, through
consolidation of ownership and related alterations, the
continuing financial viability of our television stations may be
adversely affected if the regulatory structure that limits
combined ownership and operation of television stations does not
change.
Our television broadcasting operations could be adversely
affected if we fail to renew or continue on favorable terms, if
at all, our network affiliations.
We have one affiliation agreement with NBC, one with ABC and one
with UPN. Currently, our affiliation agreement with ABC expires
in September 2005. This agreement will not be renewed. The
affiliation agreements governing the relationship between Fox
and our two Fox-affiliated stations are unsigned. Our network
affiliation agreements are subject to termination by the
networks under certain circumstances. We cannot assure you that
our affiliation agreements will be renewed, that Fox will
continue its relationship with us, or that each network will
continue to provide programming to affiliates on the same basis
as it currently provides programming. The non-renewal or
termination of a network affiliation could adversely affect our
business.
The success of our television stations depends on the success
of the network each station carries.
The ratings of each of the television networks, which are based
in large part on their programming, vary from year to year, and
this variation can significantly impact a stations
revenues. There can be no assurance as to the future success of
any network or its programming.
Emerging technologies may threaten our broadcast revenues.
Emerging technologies that allow viewers to digitally record,
store and play back television programming may decrease
viewership of commercials and, as a result, lower our
advertising revenues.
The planned industry conversion to digital television could
adversely affect our broadcast business.
Under current FCC guidelines, all commercial television stations
in the United States must be broadcasting in digital format
unless there are extenuating circumstances. The government plans
to abandon the present analog format by December 31, 2006,
provided that 85% of households within the relevant DMA have the
capability to receive a digital signal.
All of our television broadcasting stations are meeting the FCC
requirement to be broadcasting in digital. Three of the five
stations broadcasting in the digital format are operating at
reduced power and antenna heights under an FCC temporary station
authorization. The FCC will require these stations to increase
power and antenna height to the presently licensed maximum
values in order to maintain full-power licensure. This future
build-out and conversion of these stations will result in
capital expenditures estimated at $4.4 million. Failure to
complete the build-out, when required by the FCC, could result
in fines, penalties, and loss of the FCC license.
73
The implementation of these regulations will expose our business
to the following additional risks:
|
|
|
|
|
The digital technology may allow us and our competitors to
broadcast multiple channels, compared to only one today. We do
not know what impact this will have on the competitive landscape
or on our results of operations. We cannot predict whether or at
what cost we will be able to obtain programming for the
additional channels. Increased revenues from the additional
channels may not make up for the conversion cost and additional
programming expenses. Also, multiple channels programmed by
other stations could increase competition in our markets. |
|
|
|
The geographic coverage and power disparities related to digital
signals could put us at a disadvantage to at least some of our
competitors in certain markets. Furthermore, the higher power
required to operate our analog VHF channel that was assigned a
UHF digital channel with comparable geographic signal coverage
may translate into higher electricity costs for this station. |
|
|
|
In some cases, when we convert a station to digital television,
the signal may not be received in as large a coverage area, or
it may suffer from additional interference. |
|
|
|
In February 2005, the FCC reaffirmed its January 2001 decision
that its must-carry rules do not apply to digital signals while
analog signals that are subject to must-carry are still being
broadcast, and broadcasters do not have mandatory must-carry
rights for their digital signals. Thus, cable customers in our
broadcast markets may not receive our digital signal, which
could negatively impact our stations. |
We may be adversely affected by disruptions in our ability to
receive or transmit programming.
Our stations receive network broadcast feeds by satellite.
Satellites are subject to significant risks that may prevent or
impair proper commercial operations, including satellite
defects, launch failure, destruction and damage and incorrect
orbital placement. There can be no assurance that disruptions of
transmissions will not occur in the future or that other
comparable satellites will be available, or if available,
whether a lease agreement with respect to such other satellites
could be obtained on favorable terms. The operation of the
satellite is outside our control and a disruption of the
transmissions could prevent us from receiving our programming
content. The transmission of programming is also subject to
other risks of equipment failure, including natural disasters,
power losses, software errors or telecommunications errors.
Any natural disaster or extreme climatic event, such as an ice
storm, could result in the loss of our ability to broadcast.
Further, we own or lease antenna and transmitter space for each
of our stations. If we were to lose any of our antenna tower
leases, we cannot assure you that we would be able to secure
replacement leases on commercially reasonable terms, or at all,
which could also prevent us from transmitting our programs.
Disruptions in our ability to receive or transmit our
programming broadcasts could have a material adverse effect on
our audience levels, advertising revenues and future results of
operations.
Programming costs may negatively impact our operating
results.
One of the most significant operating cost components of our
television broadcasting operations is programming. There can be
no assurance that we will be able to obtain programming in the
future, and that we will not be exposed in the future to
increased programming costs which may adversely affect our
operating results.
Our Louisville television operations may be adversely
affected if we are not able to reach a suitable agreement with a
television-rating service.
Our agreement with the Nielsen rating service expired at the end
of January 2005 and we have been thus far unable to reach
agreement on terms for a new contract. While we are intent on
maintaining our relationships with our advertisers, and on
demonstrating the viewership of our programs and the value of
our product, we cannot predict the effect on our ability to sell
advertising of not subscribing to the Nielsen service.
74
|
|
Item 7A. |
Quantitative and Qualitative Disclosures About Market
Risk |
Our revolving credit and term loan agreements bear interest at
floating rates. Accordingly, we are exposed to potential losses
related to changes in interest rates. We do not enter into
derivatives or other financial instruments for trading or
speculative purposes; however, in order to manage our interest
rate risk, we have entered into interest rate swaps. As of
December 31, 2004, our interest rate swap agreements expire
in varying amounts through April 2009.
The fair value of $85.0 million of our long-term debt
approximates its carrying value as it bears interest at floating
rates. As of December 31, 2004, the estimated fair value of
our interest rate swap agreements was a liability of $801,000,
which represents the amount required to enter into offsetting
contracts with similar remaining maturities based on quoted
market prices. This is reflected in our financial statements as
other long-term obligations. Changes in the fair value of
derivative financial instruments are recognized either in income
or as an adjustment to the carrying value of the underlying debt
depending on whether the derivative financial instruments
qualify for hedge accounting. The fair market value and carrying
value of our
91/4% senior
subordinated notes were $189.9 million and
$177.9 million, as adjusted for the fair value hedge, as of
December 31, 2004, respectively.
As of December 31, 2004, we had entered into interest rate
swaps that approximated $205.0 million, including the
effect of any offsetting swaps, or 78.9%, of our borrowings
under all of our credit facilities. The interest rate swaps
consist of $85.0 million relating to our revolving credit
and term loan agreements, and $175.0 million principal
amount of the senior subordinated notes. In addition, we had
entered into an interest rate swap agreement that has the
economic effect of substantially offsetting $55.0 million
of the swap agreements totaling $85.0 million. In the event
of an increase in market interest rates, the change in interest
expense would be dependent upon the weighted average outstanding
borrowings and derivative instruments in effect during the
reporting period following the increase. Based on our
outstanding borrowings and interest rate swap agreements as of
December 31, 2004, a hypothetical 100 basis point
increase in interest rates along the entire interest rate yield
curve would increase our annual interest expense by
approximately $550,000.
|
|
Item 8. |
Financial Statements and Supplementary Data |
Reference is made to our consolidated financial statements
beginning on page F-1 of this Annual Report on Form 10-K.
|
|
Item 9. |
Changes in and Disagreements with Accountants on
Accounting and Financial Disclosure |
None.
|
|
Item 9A. |
Controls and Procedures |
The Chairman and the Chief Financial Officer of the Company (its
principal executive officer and principal financial officer,
respectively) have concluded, based on their evaluation as
December 31, 2004, that the Companys disclosure
controls and procedures are effective to ensure that information
required to be disclosed by the Company in the reports filed or
submitted by it under the Securities Exchange Act of 1934, as
amended, is recorded, processed, summarized and reported within
the time periods specified in the SECs rules and forms,
and include controls and procedures designed to ensure that
information required to be disclosed by the Company in such
reports is accumulated and communicated to the Companys
management, including the Chairman and Chief Financial Officer,
as appropriate to allow timely decisions regarding required
disclosure.
There was no change in the Companys internal control over
financial reporting in connection with the evaluation required
by Rule 15d-15(d) under the Exchange Act that occurred
during the quarter ended December 31, 2004 that materially
affected, or is reasonably likely to materially affect, our
internal control over financial reporting.
75
|
|
Item 9B. |
Other Information |
None
PART III
|
|
Item 10. |
Directors and Executive Officers of the Registrant |
The table below sets forth information about our executive
officers and Board of Directors:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Director | |
|
|
|
|
Age | |
|
Since | |
|
Positions With the Company |
|
|
| |
|
| |
|
|
Allan J. Block *
|
|
|
50 |
|
|
|
1985 |
|
|
Chairman of the Board of Directors |
John R. Block *
|
|
|
50 |
|
|
|
1985 |
|
|
Vice Chairman; Editorial Director; Director |
Diana E. Block *
|
|
|
32 |
|
|
|
2002 |
|
|
General Manager, Pittsburgh Post-Gazette; Director |
William Block, Jr. *
|
|
|
60 |
|
|
|
1985 |
|
|
Director |
David G. Huey
|
|
|
57 |
|
|
|
2002 |
|
|
President; Director |
Gary J. Blair
|
|
|
59 |
|
|
|
1999 |
|
|
Vice President and Chief Financial Officer; Director |
Jodi L. Miehls
|
|
|
33 |
|
|
|
|
|
|
Treasurer; Principal Accounting Officer |
Fritz Byers
|
|
|
49 |
|
|
|
1999 |
|
|
Secretary; General Counsel; Director |
Karen D. Johnese
|
|
|
57 |
|
|
|
1991 |
|
|
Director |
Donald G. Block
|
|
|
51 |
|
|
|
1985 |
|
|
Director |
Mary G. Block
|
|
|
72 |
|
|
|
1987 |
|
|
Director |
Barbara B. Burney
|
|
|
55 |
|
|
|
2003 |
|
|
Director |
Cyrus P. Block
|
|
|
59 |
|
|
|
1991 |
|
|
Director |
Harold O. Davis
|
|
|
75 |
|
|
|
2002 |
|
|
Director |
|
|
* |
Denotes members of the Executive Committee |
Allan J. Block was appointed Chairman of the Board of
Directors effective December 17, 2004 and is member of the
Executive Committee. Prior to becoming Chairman, he served as
Managing Director from 2002 through 2004, prior to that he
directed our cable and broadcast divisions from 1989 through
2001. Mr. Block holds a B.A. degree from the University of
Pennsylvania.
John R. Block is a Director and member of the Executive
Committee and was appointed Vice Chairman of the Board and
publisher of our two newspapers effective January 1, 2002.
Prior to that he directed the news and editorial functions of
our two newspapers from 1989 through 2001. Mr. Block holds
a B.A. from Yale University.
Diana E. Block was appointed a Director and member of the
Executive Committee in 2002 and in 2004 was appointed General
Manager for the Pittsburgh-Post Gazette. Previously she
served as the Director of Operations, and Director of Systems
and Technology for the Pittsburgh-Post Gazette from
January 2002. She attended Carnegie Mellon University from 2000
to 2001, where she received her masters degree.
Previously, she held several positions with the Pittsburgh
Post-Gazette beginning in 1998. Ms. Block also holds a
B.A. from Yale University and a masters degree from the
University of Virginia.
William Block, Jr., is a Director and member of the
Executive Committee. He served as Chairman of the Board of
Directors from 2002 until December 17, 2004. Prior to that,
he served as President of the Company from 1987 through 2001.
Mr. Block holds a B.A. degree from Trinity College and a
J.D. from Washington and Lee University.
David G. Huey was promoted to President and a Director
effective January 1, 2002. Prior to that, he served as
President of our cable operations since 1990. Mr. Huey
holds a B.S. degree from the University of Toledo.
76
Gary J. Blair has served as Vice President and Chief
Financial Officer since 1990 and is a Director. Prior to that he
served as Finance Director. Mr. Blair holds a B.S. degree
and an M.B.A. from Bowling Green State University.
Mr. Blair is also a Certified Public Accountant.
Jodi L. Miehls was appointed Treasurer in April 2002.
Prior to that she served as Assistant Treasurer and Director of
Finance. Ms. Miehls holds a B.S.B.A. degree from The Ohio
State University. Ms. Miehls is also a Certified Public
Accountant.
Fritz Byers has served as Secretary since 1990 and is a
Director. He has also served as Corporate Counsel since 1990.
Mr. Byers holds a B.A. degree from Duke University and a
J.D. from Harvard University.
Karen D. Johnese is a Director. She is the Executive
Director of the Pittsburgh Glass Center. Prior to September
2003 she held the position of Director of Corporate Citizenship
for Block Communications, Inc. and prior to July 2002 she served
as Director of Community Affairs for the Pittsburgh
Post-Gazette from 1995. Ms. Johnese holds a B.A. from
the University of Rochester, and a M.S.W. and an M.E.D. from the
University of Pittsburgh.
Donald G. Block is a Director. He is the Executive
Director of the Greater Pittsburgh Literacy Council.
Mr. Block holds a B.A. degree from Yale University and an
M.A. from Indiana University.
Mary G. Block is a Director and is the widow of Paul
Block, Jr., who served as Chairman of the Board from
1942-1987.
Barbara B. Burney was appointed a Director in July 2003.
Ms. Burney is a teacher of music and drama and is working
on her MFA degree. Ms. Burney holds a B.A. from Point Park
University.
Cyrus P. Block is a Director. He is a cinematographer
with a long resume of well-known movies, television programs,
and related work. Mr. Block holds a B.A. from Lewis and
Clark College.
Harold O. Davis was appointed a Director in October 2002.
Mr. Davis has previously served as a director and served as
Chief Financial Officer from 1972 to 1990. Mr. Davis holds
a B.S. degree from Bowling Green State University.
Under our Close Corporation Operating Agreement, a four-member
Executive Committee, comprised of two representatives of the
families of each of the two sons of the Companys founder,
functions as chief executive officer and, except for certain
powers specifically reserved to the Board of Directors, also
exercises the powers normally exercised by a board of directors.
Decisions of the Executive Committee are made by majority vote.
In the event of a tie, the agreement provides for the deciding
vote to be cast by Charles T. Brumback, former Chairman and
Chief Executive Officer of the Tribune Corporation, Chicago,
Illinois.
Allan J. Block and John R. Block are brothers, and
Cyrus P. Block is their half-brother. Mary G. Block is the
step-mother of Allan J., John R. and Cyrus P.
Block.
William Block, Jr., Karen D. Johnese, Barbara B.
Burney, and Donald G. Block are brothers and sisters and
are cousins of Allan J. Block, John R. Block and
Cyrus P. Block. Diana E. Block is the daughter of
William Block, Jr.
77
Our audit committee consists of one member, Harold O. Davis. Our
board of directors has determined that Mr. Davis is an
independent director, as defined in the listing standards of the
NASDAQ Stock Exchange. We do not however believe Mr. Davis
meets the definition of an audit committee financial
expert as that term is defined in Item 401(h) of SEC
Regulation S-K. The board is satisfied Mr. Davis meets
all of the relevant criteria to ensure his independence,
competence, integrity, and honesty in the discharge of his
functions as the audit committee. Mr. Davis served as Chief
Financial Officer of the company (and its predecessor companies)
from 1972 until his retirement in 1990; prior to that he was an
auditor with Ernst & Ernst. The board of directors
believes that Mr. Davis background in public
accounting as well as his substantial experience with the
company significantly qualifies him to understand and oversee
our financial reporting. Among other matters, the committee
hires and replaces independent auditors as appropriate;
evaluates performance of, independence of and pre-approves the
non-audit services provided by independent auditors; discusses
with management, internal auditors and the external auditors the
quality of our accounting policies, procedures, and financial
reporting; and finally, oversees the internal auditing functions
and controls.
In October 2003, we adopted a Code of Ethics for our Managing
Director and Senior Financial Officers. The Code of Ethics was
filed as Exhibit 14.1 to our Annual Report on
Form 10-K for the year ended December 31, 2003. In
October 2004, we adopted the same Code of Ethics for all our
employees. We also established a hotline for reporting alleged
violations of the Code of Ethics and established procedures for
processing complaints.
|
|
Item 11. |
Executive Compensation |
The following table sets forth information concerning the
compensation paid for 2004, 2003 and 2002 to our five most
highly compensated executive officers (the named
officers):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Annual Compensation(1) | |
|
|
|
|
| |
|
All Other | |
Name and Principal Positions Held |
|
Salary | |
|
Bonus(2) | |
|
Compensation(3) | |
|
|
| |
|
| |
|
| |
Allan J. Block,
Chairman of the Board of Directors and Director(4) |
|
|
|
|
|
|
|
|
|
|
|
|
|
2004
|
|
$ |
449,446 |
|
|
$ |
50,000 |
|
|
$ |
16,098 |
|
|
2003
|
|
$ |
480,808 |
|
|
|
|
|
|
$ |
15,798 |
|
|
2002
|
|
$ |
468,964 |
|
|
$ |
467,173 |
|
|
$ |
14,798 |
|
William Block, Jr.,
Director(4) |
|
|
|
|
|
|
|
|
|
|
|
|
|
2004
|
|
$ |
446,850 |
|
|
$ |
50,000 |
|
|
$ |
84,428 |
|
|
2003
|
|
$ |
480,808 |
|
|
|
|
|
|
$ |
84,128 |
|
|
2002
|
|
$ |
468,964 |
|
|
$ |
467,173 |
|
|
$ |
83,128 |
|
John R. Block,
Vice Chairman, Editorial Director and Director |
|
|
|
|
|
|
|
|
|
|
|
|
|
2004
|
|
$ |
449,446 |
|
|
$ |
50,000 |
|
|
$ |
76,636 |
|
|
2003
|
|
$ |
480,808 |
|
|
|
|
|
|
$ |
35,586 |
|
|
2002
|
|
$ |
468,964 |
|
|
$ |
467,173 |
|
|
$ |
34,586 |
|
Diana E. Block,
General Manager of the Post-Gazette and Director |
|
|
|
|
|
|
|
|
|
|
|
|
|
2004
|
|
$ |
449,446 |
|
|
$ |
50,000 |
|
|
$ |
19,120 |
|
|
2003
|
|
$ |
439,616 |
|
|
|
|
|
|
$ |
18,820 |
|
|
2002
|
|
$ |
287,196 |
|
|
$ |
467,173 |
|
|
$ |
14,195 |
|
David G. Huey,
President and Director |
|
|
|
|
|
|
|
|
|
|
|
|
|
2004
|
|
$ |
373,380 |
|
|
$ |
40,745 |
|
|
$ |
41,049 |
|
|
2003
|
|
$ |
356,313 |
|
|
$ |
99,000 |
|
|
$ |
47,041 |
|
|
2002
|
|
$ |
325,000 |
|
|
$ |
128,700 |
|
|
$ |
40,468 |
|
78
|
|
(1) |
The incremental cost of personal benefits provided to any named
officer did not exceed the lesser of $50,000 or 10% of aggregate
salary and bonus. |
|
(2) |
The amounts reported in this column for 2004 represent cash
bonuses based on 2004 EBITDA performance that were paid in 2005.
The amounts reported in this column for 2002 represent the value
of non-voting common stock of the company that was issued as
part of the Executive Committees compensation package for
2002. Each member of the Executive Committee was awarded
900 shares of non-voting common stock. The assigned per
share value of theses shares was $407.97. Of the
900 shares, 448 shares were retained by the company to
cover the individuals withholding taxes on the total
shares awarded. The remaining 452 shares each were issued
to the individuals. These shares vested immediately. We do not
have any incentive plans in existence under which the company
grants stock options. |
|
(3) |
The 2004 amounts reported in this column consist of
(1) life insurance premiums of $3,798 for Allan J.
Block, $72,128 for William Block, Jr., $64,336 for
John R. Block, $6,820 for Diana E. Block and $18,646
for Mr. Huey and (2) employer contributions to a
401(k) plan and a supplemental deferred compensation plan of
$12,300 for Allan J. Block, $12,300 for William
Block, Jr., $12,300 for John R. Block, $12,300 for
Diana E. Block and $22,403 for Mr. Huey. |
|
(4) |
William Block, Jr. resigned as Chairman of the Board of
Directors effective December 17, 2004. Mr. Block
remains a Director and a member of the Executive Committee.
Effective the same date, Allan J. Block was appointed Chairman
of the Board of Directors. |
Mr. Huey participates in a Phantom Stock Plan under which
the Executive Committee may award to key employees phantom stock
units representing values determined by the Company of a
hypothetical percentage interest in one of our subsidiaries.
Phantom stock unit awards vest in increments of 25% for each
year of employment after the date of the award and are payable
in cash after eight years from the date of the award based on
the value of the units at that time. No dividends or dividend
equivalents are paid on phantom stock awards. No phantom stock
awards were made to Mr. Huey in 2004, 2003 or 2002. As of
December 31, 2004, the most recent valuation date, the book
value of the phantom stock units held by Mr. Huey was
$354,000.
Effective December 17, 2004, William Block Jr. resigned as
Chairman of the Board and Chairman of the Executive Committee.
However, he will remain an active member of the Executive
Committee and of the Board. Upon his resignation, we entered
into a compensation agreement which provides that so long as
Mr. Block is a member of the Executive Committee or the
Board, he will be paid annual compensation equal to the greater
of (1) 70% of the then-current base salary of Allan J.
Block, or if he is no longer employed by the Company, of John R.
Block or (2) 70% of the average of Mr. Blocks
annual base salaries for the period January 1, 2000 to
December 17, 2004. If Mr. Block is no longer a member
of the Executive Committee or the Board, he will receive until
his death the annual compensation in clause (2) of the
preceding sentence. Mr. Block will not be eligible to
participate in the Executive Committees bonus plan. The
Company will continue for the duration of their lives to provide
Mr. Block and his wife the same life insurance, 401 (k),
hospitalization, major medical and other benefit plans as in
effect from time to time for members of the Executive Committee,
as well as tax preparation assistance. In the event of a change
of control, as defined in the agreement, Mr. Block will be
entitled to a lump sum payment of the present value of the
compensation and benefits described above, plus any excise taxes
resulting from such payment.
A member of the Executive Committee who is a full-time employee
of the Company and who retires at age 60 or later after at
least ten years of service, or at an earlier age after at least
thirty years of service, will receive an annual pension benefit
equal to 70% of the average of his or her total annual
compensation for the last five years of employment.
79
We have a defined benefit pension plan and supplemental
retirement plan in which our other executive officers
participate. The following table shows the estimated annual
benefits payable under these plans upon normal retirement at
age 65 to participating employees, including certain
executive officers, in selected compensation and
years-of-service categories:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5-Year Average Compensation | |
Years of | |
|
| |
Service | |
|
$200,000 | |
|
$300,000 | |
|
$400,000 | |
|
$500,000 | |
|
$600,000 | |
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
5 |
|
|
$ |
21,250 |
|
|
$ |
31,875 |
|
|
$ |
42,500 |
|
|
$ |
53,125 |
|
|
$ |
63,750 |
|
|
10 |
|
|
|
46,250 |
|
|
|
69,375 |
|
|
|
92,500 |
|
|
|
115,625 |
|
|
|
138,750 |
|
|
15 |
|
|
|
71,250 |
|
|
|
106,875 |
|
|
|
142,500 |
|
|
|
178,125 |
|
|
|
213,750 |
|
|
20 |
|
|
|
96,250 |
|
|
|
144,375 |
|
|
|
192,500 |
|
|
|
240,625 |
|
|
|
288,750 |
|
|
25 |
|
|
|
121,250 |
|
|
|
181,875 |
|
|
|
242,500 |
|
|
|
303,125 |
|
|
|
363,750 |
|
|
30 |
|
|
|
146,250 |
|
|
|
219,375 |
|
|
|
292,500 |
|
|
|
365,625 |
|
|
|
438,750 |
|
The amounts shown in the table are straight-life annuity
amounts, assuming no election of any available survivorship
option, and are subject to offset for social security benefits.
Benefits under the plans are based on the average of the
participants covered compensation for the five years
preceding retirement, with covered compensation consisting of
salary and bonus. As of December 31, 2004, Mr. Huey
had 19.8 years of credited service under these plans.
|
|
|
Compensation of Directors |
Except for the General Counsel, Directors who are not employees
receive a payment of $2,000 for each Board of Directors meeting
attended and an annual Directors Service Fee of $5,000.
Cyrus P. Block and Karen D. Johnese, both directors, are each
paid a fee of $50,000 per year for certain consulting
services.
80
|
|
Item 12. |
Security Ownership of Certain Beneficial Owners and
Management and Related Stockholder Matters |
The following table shows as of March 23, 2005 the amount
and nature of beneficial ownership of each class of our
outstanding capital stock by (1) each director
(2) each executive officer named in the above Summary
Compensation Table, (3) each beneficial owner of 5% or more
of our Voting Common Stock and (4) all directors and
executive officers as a group:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Voting Common Stock | |
|
Non-Voting Common Stock | |
|
Class A Stock | |
|
|
| |
|
| |
|
| |
|
|
Amount and | |
|
|
|
Amount and | |
|
|
|
Amount and | |
|
|
|
|
Nature of | |
|
Percent | |
|
Nature of | |
|
Percent | |
|
Nature of | |
|
Percent | |
|
|
Beneficial | |
|
of | |
|
Beneficial | |
|
of | |
|
Beneficial | |
|
of | |
Name |
|
Ownership(1) | |
|
Class | |
|
Ownership(1) | |
|
Class | |
|
Ownership(1) | |
|
Class | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
Allan J. Block(3)
|
|
|
7,350 |
|
|
|
25.0% |
|
|
|
101,731 |
(2) |
|
|
23.7% |
|
|
|
1,537 |
|
|
|
12.2% |
|
William Block, Jr(3)
|
|
|
7,350 |
|
|
|
25.0% |
|
|
|
36,112 |
|
|
|
8.4% |
|
|
|
1,300 |
|
|
|
10.3% |
|
John R. Block(3)
|
|
|
7,350 |
|
|
|
25.0% |
|
|
|
101,731 |
(2) |
|
|
23.7% |
|
|
|
1,537 |
|
|
|
12.2% |
|
Diana E. Block
|
|
|
|
|
|
|
|
|
|
|
1,975 |
|
|
|
0.5% |
|
|
|
320 |
|
|
|
2.5% |
|
David G. Huey
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gary J. Blair
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fritz Byers
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Karen D. Johnese
|
|
|
|
|
|
|
|
|
|
|
542 |
|
|
|
0.1% |
|
|
|
|
|
|
|
|
|
Donald G. Block
|
|
|
|
|
|
|
|
|
|
|
6,884 |
|
|
|
1.6% |
|
|
|
1,660 |
|
|
|
13.2% |
|
Mary G. Block
|
|
|
|
|
|
|
|
|
|
|
8,221 |
|
|
|
1.9% |
|
|
|
1,297 |
|
|
|
10.3% |
|
Cyrus P. Block
|
|
|
|
|
|
|
|
|
|
|
71,067 |
(2) |
|
|
16.6% |
|
|
|
2,970 |
|
|
|
23.5% |
|
Harold O. Davis
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Barbara B. Burney
|
|
|
|
|
|
|
|
|
|
|
4,038 |
|
|
|
0.9% |
|
|
|
800 |
|
|
|
6.3% |
|
William Block(3)
|
|
|
7,350 |
|
|
|
25.0% |
|
|
|
224,354 |
|
|
|
52.3% |
|
|
|
|
|
|
|
|
|
All directors and executive officers as a group (13 persons)
|
|
|
22,050 |
|
|
|
75.0% |
|
|
|
190,687 |
|
|
|
44.5% |
|
|
|
11,421 |
|
|
|
90.5% |
|
|
|
(1) |
Under regulations of the Securities and Exchange Commission, a
person is considered the beneficial owner of a
security if the person has or shares with others the power to
vote the security (voting power) or the power to dispose of the
security (investment power). In the table, beneficial ownership
of our stock is determined in accordance with these regulations
and does not necessarily indicate that the person listed as a
beneficial owner has an economic interest in the shares listed
as beneficially owned. |
|
(2) |
Includes 70,807 shares as to which Allan J. Block, John R.
Block and Cyrus P. Block share voting and investment power. |
|
(3) |
The business address of each 5% beneficial owner of the
Companys Voting Common Stock is 541 N. Superior
Street, Toledo, OH 43660. |
81
Equity Compensation Plan Information
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of | |
|
|
|
Number of securities | |
|
|
securities to be | |
|
|
|
remaining available for | |
|
|
issued upon | |
|
Weighted average | |
|
future issuance under | |
|
|
exercise of | |
|
exercise price of | |
|
equity compensation | |
|
|
outstanding | |
|
outstanding | |
|
plans (excluding | |
|
|
options, warrants | |
|
options, warrants | |
|
securities reflected in | |
|
|
and rights | |
|
and rights | |
|
column (a)) | |
|
|
| |
|
| |
|
| |
|
|
(a) | |
|
(b) | |
|
(c) | |
Equity Compensation Plans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Approved by shareholders
|
|
|
None |
|
|
|
|
|
|
|
1,500 |
(1) |
|
Not approved by shareholders
|
|
|
None |
|
|
|
|
|
|
|
None |
|
|
|
Total
|
|
|
None |
|
|
|
|
|
|
|
1,500 |
(1) |
|
|
(1) |
The holders of the Companys voting common stock have
approved a resolution under which three members of the Executive
Committee may receive bonuses payable in shares of the
Companys non-voting common stock if the Company exceeds
its 2005 adjusted EBITDA budget by specified amounts. The number
of shares which can be earned is determined by a formula based
on the amount by which the Company exceeds the adjusted EBITDA
budget and is limited to a maximum of 500 shares per
Executive Committee member. Any shares issued under this
resolution are immediately vested. |
|
|
Item 13. |
Certain Relationships and Related Transactions |
Stock Redemption Agreement
The Company and the members of the Block family are parties to
an agreement which requires the Company to redeem shares of our
Non-Voting Common Stock from the estate of a deceased
shareholder to the extent such redemption qualifies for sale
treatment, rather than dividend treatment, under
Section 303 of the Internal Revenue Code (the
Code). In general, Section 303 allows sale
treatment where (1) the value for Federal estate tax
purposes of all stock of the Company included in determining the
value of the decedents gross estate exceeds 35% of the
excess of the value of the gross estate over certain allowable
deductions and (2) the amount paid to redeem the stock does
not exceed the sum of all federal and state death taxes
(including generation-skipping taxes), plus funeral and
administration expenses allowable as deductions for federal
estate tax purposes. The initial redemption price under the
agreement is the value of the shares for federal estate tax
purposes in the deceased shareholders estate. In order to
qualify for redemption of stock under the agreement, the estate
of the deceased shareholder must elect under Section 6166
of the Code to pay the federal estate tax in deferred
installments over a period of up to 15 years. In return,
the estate is given an option to purchase for $1 per share
a number of shares equal to any additional shares required to be
redeemed as a result of the deferral election. The Company is
also required to pay cash to cover the income tax consequences
resulting from the redemption and the option.
The amounts the Company might be required to pay under the
agreement and the timing of such payments will depend upon the
year of death of the shareholders and the value of the stock and
the estate tax laws in effect at that time. To satisfy part of
its obligation under the agreement, the Company has purchased
life insurance on lives of certain shareholders who own
significant amounts of our non-voting common stock. The vast
majority of the life insurance in force is on the lives of
William Block (our major shareholder) and his wife. The amount
of the death benefit for Mr. and Mrs. Block is
$48.9 million, of which $19.9 million is on the life
of William Block, $13.0 million on the life of
Mrs. Block and $16.0 million on their joint lives.
Although we are unable to determine with any certainty the
amounts we may be required to pay under the agreement, we
believe that, based on the amount of life insurance in force for
our major shareholders, combined with our ability to defer
redemptions over a 15-year period, the amounts the Company will
be required to pay under the agreement will not have a material
adverse effect on the Companys liquidity or financial
position.
82
Related Party Transaction
In 1996, Karen D. Johnese, a director of the Company,
borrowed $100,000 from the Company under a promissory note
bearing interest at the rate of 8% per annum.
Ms. Johnese has repaid $51,200 of the principal amount.
Principal in the amount of $48,800, together with accrued
interest in the current amount of approximately $72,000 remain
outstanding and are overdue. The largest outstanding principal
balance during 2004 was $53,600.
|
|
Item 14. |
Principal Accountant Fees and Services |
The following table sets forth the fees billed to the Company by
Ernst & Young LLP for professional services rendered
for 2004 and 2003:
|
|
|
|
|
|
|
|
|
|
|
2004 | |
|
2003 | |
|
|
| |
|
| |
Audit Fees
|
|
$ |
410,000 |
|
|
$ |
338,650 |
|
Audit-Related Fees(1)
|
|
$ |
22,691 |
|
|
$ |
8,111 |
|
Tax Fees(2)
|
|
$ |
118,809 |
|
|
$ |
107,618 |
|
All Other Fees(3)
|
|
$ |
1,500 |
|
|
$ |
1,500 |
|
|
|
(1) |
Audit-related services during 2004 related to review of the
Companys response to an SEC Comment Letter dated
October 8, 2004 and assistance with Sarbanes-Oxley Act
section 404, and the audit-related services during 2003
consisted of assistance regarding compliance with Sarbanes-Oxley
Act section 404. |
|
(2) |
Tax services consisted of preparation of various federal, state
and local tax returns, and assistance with various state and
local tax issues. |
|
(3) |
The services in this category consisted of an annual fee paid
for an audit, tax and accounting research tool sponsored by
Ernst & Young, LLP. |
For 2004, all non-audit services were pre-approved by the Audit
Committee. The charter of the Audit Committee requires that the
Audit Committee approve in advance all audit and non-audit
services to be performed by the Companys independent
auditors, subject to the statutory exception for
de minimus non-audit services.
PART IV
|
|
Item 15. |
Exhibits, Financial Statements and Reports on 8-K |
(a) 1. Financial Statements:
Our financial statements, as indicated by the Index to
Consolidated Financial Statements set forth below, begin on page
F-1 of this Form 10-K, and are hereby incorporated by
reference.
|
|
|
|
|
|
|
Page | |
|
|
| |
Report of Independent Registered Public Accounting Firm
|
|
|
F-1 |
|
Consolidated Balance Sheets as of December 31, 2004 and 2003
|
|
|
F-2 |
|
Consolidated Statements of Operations for the years ended
December 31, 2004, 2003 and 2002
|
|
|
F-4 |
|
Consolidated Statements of Stockholders Equity (Deficit)
for the years ended December 31, 2004, 2003 and 2002
|
|
|
F-5 |
|
Consolidated Statements of Cash Flows for the years ended
December 31, 2004, 2003 and 2002
|
|
|
F-6 |
|
Notes to Consolidated Financial Statements
|
|
|
F-7 |
|
83
2. The following financial statement schedule is
included in item 15(d):
|
|
|
Schedule II Valuation and Qualifying Accounts
for the years ended December 2004, 2003 and 2002. All other
schedules for which provision is made in the applicable
accounting regulation of the Securities and Exchange Commission
are not required under the related instructions or are
inapplicable and therefore have been omitted. |
3. Exhibit Index:
An Exhibit Index listing the exhibits filed or incorporated
by reference with this report appears immediately following
signature page to this report.
(b) Exhibits
The exhibits listed in the Exhibit Index referred to in
item 15(a)(3) above are either filed with this
Form 10-K or incorporated by reference in accordance with
rule 12b-32 of the Exchange Act.
(c) Financial Statement Schedule
The financial statement schedule listed in item 15(a)(2)
above is filed at page S-1 and should be read in
conjunction with the financial statements included elsewhere
herein.
84
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
The Board of Directors and Stockholders
of Block Communications, Inc.
We have audited the accompanying consolidated balance sheets of
Block Communications, Inc. (the Company) and subsidiaries as of
December 31, 2004 and 2003, and the related consolidated
statements of operations, stockholders equity (deficit)
and cash flows for each of the three years in the period ended
December 31, 2004. Our audits also included the financial
statement schedule listed in Item 15(a). These financial
statements and schedule are the responsibility of the
Companys management. Our responsibility is to express an
opinion on these financial statements and schedule based on our
audits.
We conducted our audits in accordance with the standards of the
Public Company Accounting Oversight Board (United States). Those
standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are
free of material misstatement. We were not engaged to perform an
audit of internal control over financial reporting. Our audit
included consideration of the Companys internal control
over financial reporting as a basis for designing audit
procedures that are appropriate in the circumstance but not for
the purpose of expressing an opinion on the effectiveness of the
Companys internal control over financial reporting.
Accordingly, we express no such opinion. An audit also includes
examining, on a test basis, evidence supporting the amounts and
disclosures in the financial statements, assessing the
accounting principles used and significant estimates made by
management, and evaluating the overall financial statement
presentation. We believe that our audits provide a reasonable
basis for our opinion.
In our opinion, the financial statements referred to above
present fairly, in all material respects, the consolidated
financial position of Block Communications, Inc. and
subsidiaries at December 31, 2004 and 2003, and the
consolidated results of their operations and their cash flows
for each of the three years in the period ended
December 31, 2004 in conformity with U.S. generally
accepted accounting principles. Also, in our opinion, the
related financial statement schedule, when considered in
relation to the basic financial statements taken as a whole,
presents fairly in all material respects the information set
forth therein.
As discussed in Note 5 to the consolidated financial
statements, in 2002, the Company changed its method of
accounting for goodwill and other intangible assets.
March 18, 2005
Toledo, Ohio
F-1
BLOCK COMMUNICATIONS, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
|
|
|
|
|
|
|
|
|
|
|
|
December 31 | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
|
| |
|
| |
Assets
|
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$ |
3,548,624 |
|
|
$ |
11,461,283 |
|
|
Receivables, less allowances for doubtful accounts and discounts
of $3,840,000 and $3,548,000, respectively
|
|
|
49,100,824 |
|
|
|
43,956,593 |
|
|
Recoverable income taxes
|
|
|
7,331,215 |
|
|
|
11,115,152 |
|
|
Inventories
|
|
|
4,331,026 |
|
|
|
6,642,095 |
|
|
Prepaid expenses
|
|
|
5,867,479 |
|
|
|
5,884,309 |
|
|
Broadcast rights
|
|
|
7,203,065 |
|
|
|
6,870,822 |
|
|
|
|
|
|
|
|
Total current assets
|
|
|
77,382,233 |
|
|
|
85,930,254 |
|
Property, plant and equipment:
|
|
|
|
|
|
|
|
|
|
Land and land improvements
|
|
|
12,792,916 |
|
|
|
12,561,091 |
|
|
Buildings and leasehold improvements
|
|
|
46,668,444 |
|
|
|
43,109,468 |
|
|
Machinery and equipment
|
|
|
227,764,973 |
|
|
|
226,659,605 |
|
|
Cable television distribution systems and equipment
|
|
|
245,009,957 |
|
|
|
224,958,491 |
|
|
Security alarm and video systems installation costs
|
|
|
7,529,792 |
|
|
|
7,123,115 |
|
|
Construction in progress
|
|
|
1,730,462 |
|
|
|
16,646,671 |
|
|
|
|
|
|
|
|
|
|
|
541,496,544 |
|
|
|
531,058,441 |
|
|
Less allowances for depreciation and amortization
|
|
|
289,719,855 |
|
|
|
277,333,636 |
|
|
|
|
|
|
|
|
|
|
|
251,776,689 |
|
|
|
253,724,805 |
|
Other assets:
|
|
|
|
|
|
|
|
|
|
Goodwill
|
|
|
52,034,273 |
|
|
|
51,987,021 |
|
|
Other intangibles, net of accumulated amortization
|
|
|
28,270,099 |
|
|
|
29,559,724 |
|
|
Cash value of life insurance
|
|
|
29,955,235 |
|
|
|
27,703,741 |
|
|
Pension intangibles
|
|
|
9,472,626 |
|
|
|
11,812,858 |
|
|
Prepaid pension costs
|
|
|
2,902,022 |
|
|
|
2,778,300 |
|
|
Deferred financing costs
|
|
|
8,167,411 |
|
|
|
10,133,255 |
|
|
Broadcast rights, less current portion
|
|
|
2,058,756 |
|
|
|
4,292,528 |
|
|
Other
|
|
|
735,771 |
|
|
|
758,144 |
|
|
|
|
|
|
|
|
|
|
|
133,596,193 |
|
|
|
139,025,571 |
|
|
|
|
|
|
|
|
|
|
$ |
462,755,115 |
|
|
$ |
478,680,630 |
|
|
|
|
|
|
|
|
See accompanying notes.
F-2
BLOCK COMMUNICATIONS, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
December 31 | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
|
| |
|
| |
Liabilities and stockholders equity (deficit)
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
$ |
12,844,567 |
|
|
$ |
15,076,769 |
|
|
Salaries, wages and payroll taxes
|
|
|
13,670,056 |
|
|
|
15,181,990 |
|
|
Workers compensation and medical reserves
|
|
|
9,622,884 |
|
|
|
9,381,579 |
|
|
Other accrued liabilities
|
|
|
35,738,157 |
|
|
|
31,150,605 |
|
|
Current maturities of long-term debt
|
|
|
1,259,043 |
|
|
|
1,481,143 |
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
73,134,707 |
|
|
|
72,272,086 |
|
Long-term debt, less current maturities
|
|
|
264,084,074 |
|
|
|
270,779,168 |
|
Other long-term obligations
|
|
|
152,912,139 |
|
|
|
153,862,651 |
|
Minority interest
|
|
|
9,039,713 |
|
|
|
9,080,434 |
|
Stockholders equity (deficit):
|
|
|
|
|
|
|
|
|
|
5% Non-cumulative, non-voting Class A Stock, par value $100
a share (entitled in liquidation to $100 per share in priority
over Common Stock) 15,680 shares authorized;
12,620 shares issued and outstanding
|
|
|
1,262,000 |
|
|
|
1,262,000 |
|
|
Common Stock, par value $.10 a share:
|
|
|
|
|
|
|
|
|
|
Voting Common Stock 29,400 shares authorized,
issued and outstanding
|
|
|
2,940 |
|
|
|
2,940 |
|
|
Non-voting Common Stock 588,000 shares
authorized; 428,613 shares issued and outstanding
|
|
|
42,861 |
|
|
|
42,861 |
|
|
Accumulated other comprehensive loss
|
|
|
(30,404,234 |
) |
|
|
(29,303,806 |
) |
|
Additional paid-in capital
|
|
|
1,058,687 |
|
|
|
1,058,687 |
|
|
Retained deficit
|
|
|
(8,377,772 |
) |
|
|
(376,391 |
) |
|
|
|
|
|
|
|
|
|
|
(36,415,518 |
) |
|
|
(27,313,709 |
) |
|
|
|
|
|
|
|
|
|
$ |
462,755,115 |
|
|
$ |
478,680,630 |
|
|
|
|
|
|
|
|
See accompanying notes.
F-3
BLOCK COMMUNICATIONS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31 | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Publishing
|
|
$ |
257,535,429 |
|
|
$ |
251,333,791 |
|
|
$ |
257,256,343 |
|
|
Cable
|
|
|
121,216,180 |
|
|
|
113,567,820 |
|
|
|
105,216,502 |
|
|
Broadcasting
|
|
|
39,444,103 |
|
|
|
39,406,282 |
|
|
|
39,964,031 |
|
|
Other communications
|
|
|
20,157,582 |
|
|
|
19,784,459 |
|
|
|
20,152,011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
438,353,294 |
|
|
|
424,092,352 |
|
|
|
422,588,887 |
|
Expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Publishing
|
|
|
186,403,481 |
|
|
|
182,121,635 |
|
|
|
180,676,233 |
|
|
|
Cable
|
|
|
86,971,126 |
|
|
|
79,668,103 |
|
|
|
73,711,544 |
|
|
|
Broadcasting
|
|
|
22,838,413 |
|
|
|
23,629,565 |
|
|
|
22,910,606 |
|
|
|
Other communications
|
|
|
9,804,456 |
|
|
|
9,827,112 |
|
|
|
9,907,594 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
306,017,476 |
|
|
|
295,246,415 |
|
|
|
287,205,977 |
|
|
Selling, general & administrative expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Publishing
|
|
|
71,550,707 |
|
|
|
70,756,879 |
|
|
|
68,510,723 |
|
|
|
Cable
|
|
|
25,650,401 |
|
|
|
24,874,283 |
|
|
|
21,434,940 |
|
|
|
Broadcasting
|
|
|
13,548,477 |
|
|
|
13,063,725 |
|
|
|
13,402,335 |
|
|
|
Other communications
|
|
|
8,266,302 |
|
|
|
7,624,290 |
|
|
|
7,791,649 |
|
|
|
Corporate expenses
|
|
|
4,830,588 |
|
|
|
4,398,354 |
|
|
|
6,045,826 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
123,846,475 |
|
|
|
120,717,531 |
|
|
|
117,185,473 |
|
|
Loss on impairment of intangible asset
|
|
|
|
|
|
|
8,378,058 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
429,863,951 |
|
|
|
424,342,004 |
|
|
|
404,391,450 |
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss)
|
|
|
8,489,343 |
|
|
|
(249,652 |
) |
|
|
18,197,437 |
|
Nonoperating income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
(19,968,502 |
) |
|
|
(19,633,266 |
) |
|
|
(22,952,372 |
) |
|
Gain on disposition of Monroe Cablevision
|
|
|
|
|
|
|
|
|
|
|
21,140,829 |
|
|
Change in fair value of interest rate swaps
|
|
|
4,238,437 |
|
|
|
3,908,162 |
|
|
|
(732,748 |
) |
|
Loss on extinguishment of debt
|
|
|
|
|
|
|
|
|
|
|
(8,989,786 |
) |
|
Investment income
|
|
|
375,631 |
|
|
|
1,110,158 |
|
|
|
126,221 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(15,354,434 |
) |
|
|
(14,614,946 |
) |
|
|
(11,407,856 |
) |
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations before income taxes and
minority interest
|
|
|
(6,865,091 |
) |
|
|
(14,864,598 |
) |
|
|
6,789,581 |
|
Provision (credit) for income taxes:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current
|
|
|
(237,959 |
) |
|
|
|
|
|
|
(2,707,248 |
) |
|
|
Deferred
|
|
|
|
|
|
|
27,428,585 |
|
|
|
4,899,196 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(237,959 |
) |
|
|
27,428,585 |
|
|
|
2,191,948 |
|
|
State and local
|
|
|
183,937 |
|
|
|
179,000 |
|
|
|
743,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(54,022 |
) |
|
|
27,607,585 |
|
|
|
2,934,948 |
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations before minority interest
|
|
|
(6,811,069 |
) |
|
|
(42,472,183 |
) |
|
|
3,854,633 |
|
Minority interest
|
|
|
40,721 |
|
|
|
2,860,804 |
|
|
|
(476,840 |
) |
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations
|
|
|
(6,770,348 |
) |
|
|
(39,611,379 |
) |
|
|
3,377,793 |
|
Loss from discontinued operations (including loss on disposal of
$569,015 in 2003)
|
|
|
|
|
|
|
(1,417,098 |
) |
|
|
(1,044,795 |
) |
Income tax benefit
|
|
|
|
|
|
|
(456,885 |
) |
|
|
(207,448 |
) |
|
|
|
|
|
|
|
|
|
|
Loss on discontinued operations
|
|
|
|
|
|
|
(960,213 |
) |
|
|
(837,347 |
) |
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$ |
(6,770,348 |
) |
|
$ |
(40,571,592 |
) |
|
$ |
2,540,446 |
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes.
F-4
BLOCK COMMUNICATIONS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF STOCKHOLDERS EQUITY
(DEFICIT)
Three years ended December 31, 2004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated | |
|
|
|
|
|
|
|
|
Class A Stock | |
|
Voting | |
|
Non-Voting | |
|
Other | |
|
Additional | |
|
|
|
|
|
|
| |
|
| |
|
| |
|
Comprehensive | |
|
Paid-in | |
|
Retained | |
|
|
|
|
Shares | |
|
Amount | |
|
Shares | |
|
Amount | |
|
Shares | |
|
Amount | |
|
Loss | |
|
Capital | |
|
Earnings | |
|
Total | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
Balances at January 1, 2002
|
|
|
12,620 |
|
|
$ |
1,262,000 |
|
|
|
29,400 |
|
|
$ |
2,940 |
|
|
|
427,786 |
|
|
$ |
42,779 |
|
|
$ |
(4,725,589 |
) |
|
$ |
771,274 |
|
|
$ |
40,229,696 |
|
|
$ |
37,583,100 |
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,540,446 |
|
|
|
2,540,446 |
|
Change in net minimum pension liability (net of $10,452,982 of
deferred income taxes)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(18,586,582 |
) |
|
|
|
|
|
|
|
|
|
|
(18,586,582 |
) |
Amortization of fair value of interest rate swaps at
January 1, 2001 (net of $254,500 of deferred income taxes)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
452,138 |
|
|
|
|
|
|
|
|
|
|
|
452,138 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(15,593,998 |
) |
Cash dividends declared:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class A stock $5.00 per share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(63,100 |
) |
|
|
(63,100 |
) |
|
Common Stock:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Voting $2.80 per share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(82,320 |
) |
|
|
(82,320 |
) |
|
|
Non-voting $2.80 per share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,197,801 |
) |
|
|
(1,197,801 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,343,221 |
) |
|
|
(1,343,221 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances at December 31, 2002
|
|
|
12,620 |
|
|
|
1,262,000 |
|
|
|
29,400 |
|
|
|
2,940 |
|
|
|
427,786 |
|
|
|
42,779 |
|
|
|
(22,860,033 |
) |
|
|
771,274 |
|
|
|
41,426,921 |
|
|
|
20,645,881 |
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(40,571,592 |
) |
|
|
(40,571,592 |
) |
Change in net minimum pension liability (net of $3,790,511 of
deferred income taxes)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6,736,029 |
) |
|
|
|
|
|
|
|
|
|
|
(6,736,029 |
) |
Amortization of fair value of interest rate swaps at
January 1, 2001 (net of $163,800 of deferred income taxes)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
292,256 |
|
|
|
|
|
|
|
|
|
|
|
292,256 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(47,015,365 |
) |
Cash dividends declared:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class A stock $5.00 per share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(63,100 |
) |
|
|
(63,100 |
) |
|
Common Stock:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Voting $2.55 per share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(74,970 |
) |
|
|
(74,970 |
) |
|
|
Non-voting $2.55 per share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,093,650 |
) |
|
|
(1,093,650 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,231,720 |
) |
|
|
(1,231,720 |
) |
Executive stock incentives issued at $407.97 per share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,808 |
|
|
|
180 |
|
|
|
|
|
|
|
737,103 |
|
|
|
|
|
|
|
737,283 |
|
Redemption of non-voting common shares at $458.50 per share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(981 |
) |
|
|
(98 |
) |
|
|
|
|
|
|
(449,690 |
) |
|
|
|
|
|
|
(449,788 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances at December 31, 2003
|
|
|
12,620 |
|
|
|
1,262,000 |
|
|
|
29,400 |
|
|
|
2,940 |
|
|
|
428,613 |
|
|
|
42,861 |
|
|
|
(29,303,806 |
) |
|
|
1,058,687 |
|
|
|
(376,391 |
) |
|
|
(27,313,709 |
) |
Net loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6,770,348 |
) |
|
|
(6,770,348 |
) |
Change in net minimum pension liability
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,205,668 |
) |
|
|
|
|
|
|
|
|
|
|
(1,205,668 |
) |
Amortization of fair value of interest rate swaps at
January 1, 2001
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
105,240 |
|
|
|
|
|
|
|
|
|
|
|
105,240 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7,870,776 |
) |
|
Cash dividends declared:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class A stock $5.00 per share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(63,100 |
) |
|
|
(63,100 |
) |
|
Common Stock:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Voting $2.55 per share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(74,970 |
) |
|
|
(74,970 |
) |
|
|
Non-voting $2.55 per share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,092,963 |
) |
|
|
(1,092,963 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,231,033 |
) |
|
|
(1,231,033 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances at December 31, 2004
|
|
|
12,620 |
|
|
$ |
1,262,000 |
|
|
|
29,400 |
|
|
$ |
2,940 |
|
|
|
428,613 |
|
|
$ |
42,861 |
|
|
$ |
(30,404,234 |
) |
|
$ |
1,058,687 |
|
|
$ |
(8,377,772 |
) |
|
$ |
(36,415,518 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes.
F-5
BLOCK COMMUNICATIONS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
Operating activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$ |
(6,770,348 |
) |
|
$ |
(40,571,592 |
) |
|
$ |
2,540,446 |
|
Adjustments to reconcile net income (loss) to net cash provided
by operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation
|
|
|
49,388,976 |
|
|
|
47,715,423 |
|
|
|
44,753,126 |
|
|
Amortization of intangibles and deferred charges
|
|
|
2,828,113 |
|
|
|
3,083,785 |
|
|
|
3,011,349 |
|
|
Amortization of broadcast rights
|
|
|
6,233,664 |
|
|
|
7,020,339 |
|
|
|
7,138,102 |
|
|
Payments for broadcast rights
|
|
|
(6,322,598 |
) |
|
|
(6,933,128 |
) |
|
|
(5,744,461 |
) |
|
Gain on sale of Monroe Cablevision
|
|
|
|
|
|
|
|
|
|
|
(21,140,829 |
) |
|
Loss on disposal of discontinued operation
|
|
|
|
|
|
|
569,015 |
|
|
|
|
|
|
Loss on impairment of intangible asset
|
|
|
|
|
|
|
8,378,058 |
|
|
|
|
|
|
Deferred income taxes
|
|
|
|
|
|
|
26,971,700 |
|
|
|
4,691,748 |
|
|
Provision for bad debts
|
|
|
4,649,779 |
|
|
|
3,815,313 |
|
|
|
2,891,075 |
|
|
Minority interest
|
|
|
(40,721 |
) |
|
|
(2,860,804 |
) |
|
|
476,840 |
|
|
Change in fair value of interest rate swaps
|
|
|
(4,238,437 |
) |
|
|
(3,908,162 |
) |
|
|
732,748 |
|
|
Cash received on swap contracts
|
|
|
3,056,000 |
|
|
|
2,563,000 |
|
|
|
|
|
|
(Gain) loss on disposal of property and equipment
|
|
|
3,485,673 |
|
|
|
2,177,810 |
|
|
|
(300,268 |
) |
|
Write off of deferred charges related to extinguished debt
|
|
|
|
|
|
|
|
|
|
|
2,697,784 |
|
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Receivables
|
|
|
(9,794,010 |
) |
|
|
(1,587,254 |
) |
|
|
(4,151,483 |
) |
|
|
Inventories
|
|
|
2,311,069 |
|
|
|
375,595 |
|
|
|
(1,526,280 |
) |
|
|
Prepaid expenses
|
|
|
16,830 |
|
|
|
(1,387,091 |
) |
|
|
(931,248 |
) |
|
|
Accounts payable
|
|
|
(2,232,199 |
) |
|
|
654,700 |
|
|
|
1,468,530 |
|
|
|
Salaries, wages, payroll taxes and other accrued liabilities
|
|
|
2,649,528 |
|
|
|
(5,571,103 |
) |
|
|
1,887,007 |
|
|
|
Other assets
|
|
|
4,334,897 |
|
|
|
1,669,521 |
|
|
|
(3,140,143 |
) |
|
|
Postretirement benefits and other long-term obligations
|
|
|
2,688,020 |
|
|
|
84,936 |
|
|
|
(288,316 |
) |
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities
|
|
|
52,244,236 |
|
|
|
42,260,061 |
|
|
|
35,065,727 |
|
Investing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Additions to property, plant and equipment
|
|
|
(51,204,547 |
) |
|
|
(54,992,717 |
) |
|
|
(30,670,261 |
) |
Change in cash value of life insurance
|
|
|
(2,251,494 |
) |
|
|
(2,109,198 |
) |
|
|
(2,167,877 |
) |
Payment on borrowings against cash value of life insurance
|
|
|
|
|
|
|
|
|
|
|
(12,735,560 |
) |
Proceeds from sale of Monroe Cablevision
|
|
|
|
|
|
|
|
|
|
|
12,059,115 |
|
Proceeds from sale of investment
|
|
|
|
|
|
|
2,000,000 |
|
|
|
|
|
Proceeds from disposal of property and equipment
|
|
|
228,579 |
|
|
|
155,343 |
|
|
|
1,105,557 |
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities
|
|
|
(53,227,462 |
) |
|
|
(54,946,572 |
) |
|
|
(32,409,026 |
) |
Financing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Borrowings on term loan
|
|
|
|
|
|
|
20,000,000 |
|
|
|
75,000,000 |
|
Payments on term loan
|
|
|
(6,100,000 |
) |
|
|
(4,346,000 |
) |
|
|
(75,375,000 |
) |
Net borrowings on short term revolver
|
|
|
782,743 |
|
|
|
|
|
|
|
|
|
Issuance of subordinated notes
|
|
|
|
|
|
|
|
|
|
|
175,000,000 |
|
Payments on long-term revolver
|
|
|
|
|
|
|
|
|
|
|
(92,500,000 |
) |
Payments on senior notes
|
|
|
|
|
|
|
|
|
|
|
(67,499,000 |
) |
Financing costs deferred
|
|
|
|
|
|
|
|
|
|
|
(10,768,413 |
) |
Proceeds from issuance of common stock
|
|
|
|
|
|
|
737,283 |
|
|
|
|
|
Payments on redemption of shares
|
|
|
|
|
|
|
(449,788 |
) |
|
|
|
|
Cash dividends paid
|
|
|
(1,231,033 |
) |
|
|
(1,231,720 |
) |
|
|
(1,343,221 |
) |
Distribution to minority partner
|
|
|
|
|
|
|
|
|
|
|
(800,000 |
) |
Payments on capital leases
|
|
|
(381,143 |
) |
|
|
(343,626 |
) |
|
|
(472,154 |
) |
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) financing activities
|
|
|
(6,929,433 |
) |
|
|
14,366,149 |
|
|
|
1,242,212 |
|
|
|
|
|
|
|
|
|
|
|
Increase (decrease) in cash and cash equivalents
|
|
|
(7,912,659 |
) |
|
|
1,679,638 |
|
|
|
3,898,913 |
|
Cash and cash equivalents at beginning of period
|
|
|
11,461,283 |
|
|
|
9,781,645 |
|
|
|
5,882,732 |
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period
|
|
|
3,548,624 |
|
|
|
11,461,283 |
|
|
|
9,781,645 |
|
|
|
|
|
|
|
|
|
|
|
Non-cash borrowings for equipment under capital lease
|
|
$ |
|
|
|
$ |
76,856 |
|
|
$ |
1,360,402 |
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes.
F-6
BLOCK COMMUNICATIONS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2004
|
|
1. |
Significant Accounting Policies |
Basis of Presentation
Block Communications, Inc. (the Company) operates primarily in
the publishing, cable and broadcasting industries through its
newspapers, cable systems and television stations located
primarily in the midwest. The consolidated financial statements
include the accounts of the Company and its subsidiaries. All
material intercompany accounts and transactions have been
eliminated. The preparation of financial statements in
conformity with U.S. generally accepted accounting principles
requires management to make estimates and assumptions that
affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of
the financial statements and the reported amounts of revenues
and expenses during the reported period. Actual results could
differ from those estimates.
Cash and Cash Equivalents
Cash and cash equivalents consist of commercial accounts and
interest-bearing bank deposits and are carried at cost, which
approximates current value. Items are considered to be cash
equivalents if the original maturity is three months or less.
Trade Receivables
Trade receivables are held until maturity, or payoff, and are
therefore reported in the balance sheet at outstanding
principal, adjusted for any write-offs or allowances for
doubtful accounts. The Company provides an allowance for
doubtful accounts equivalent to an estimation of uncollectible
amounts, which is calculated based on a combination of specific
identification of questionable accounts and historical
collection experience. In addition to these factors, the Company
has considered the state of the industries in which it operates,
as well as the general state of the economy and the financial
strength of the customer base. Accounts are considered past due
when payment has not been received within the credit terms
established, which vary by customer and industry. Trade
receivables are typically written off when sent to a collection
agency. Recoveries, net of collection fees, are recorded as a
reduction in bad debt expense. None of the Companys
receivables at December 31, 2004 are held for sale. The
Company does not accrue interest on past-due receivables.
Inventories
Inventories principally relate to newsprint and security alarm
system components and are stated at the lower of cost or market.
Costs are determined by either the first-in, first-out
(FIFO) or last-in, first-out (LIFO) method.
Inventories valued on the LIFO method (newsprint inventories)
comprise approximately 70% and 76% of total inventories at
December 31, 2004 and 2003, respectively. If the FIFO
method had been used, such inventories would have been
approximately $1,196,000 and $1,190,000 higher than reported at
December 31, 2004 and 2003, respectively.
Broadcast Rights
Broadcast rights represent the cost of the rights to broadcast
films and syndicated programming for specified periods of time.
Such costs are capitalized and amortized on the straight-line
method over the number of estimated showings. Broadcast rights
payable represent the related liabilities under these long-term,
non-interest bearing contracts. Additions to the broadcast
rights were $4,299,000 and $5,102,000 for the years ended
December 31, 2004 and 2003, respectively.
F-7
BLOCK COMMUNICATIONS, INC.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
1. |
Significant Accounting Policies (continued) |
Property, Plant and Equipment
Property, plant and equipment are recorded on the basis of cost.
Assets under capital leases are recorded at the present value of
the future minimum lease payments. Expenditures for additions
and improvements that add materially to productive capacity or
extend the useful life of an asset are capitalized, and
expenditures for maintenance and repairs are charged to
earnings. The Company capitalizes certain costs associated with
installation of cable and alarm systems in accordance with
Statement of Financial Accounting Standards (SFAS) No. 51,
Financial Reporting by Cable Television Companies, which
include direct installation labor, equipment and allocated
indirect costs. When properties are retired or otherwise
disposed of, the related accounts for cost and depreciation are
relieved, and any gain or loss resulting from the disposal is
included in operations. Depreciation is computed by the
straight-line and declining-balance methods. The cost of
buildings and leasehold improvements is depreciated over 7 to
40 years, machinery and equipment over 3 to 11 years
and cable television and security alarm systems over 8 to
12.5 years. Assets under capital lease are amortized over
the initial term of the lease, with amortization included in
depreciation expense.
Long-Lived Assets
Effective January 1, 2002, the Company adopted
SFAS No. 144, Accounting for the Impairment or
Disposal of Long-Lived Assets, which requires the carrying
value of long-lived assets to be tested for recoverability
whenever events or changes in circumstances indicate that its
carrying amount may not be recoverable. If various external
factors or the projected undiscounted cash flows generated by
the asset over the remaining amortization period indicate that
the carrying value of the asset will not be recoverable, the
carrying value will be adjusted to the estimated fair value, or
the remaining useful life adjusted as necessary. For the years
ended December 31, 2004 and 2003, the Company has not
recognized any impairment charges for long-lived assets under
SFAS No. 144. During 2003, the useful lives of certain
distribution system assets for Erie County Cablevision were
adjusted in anticipation of a rebuild of those assets that was
completed during 2004.
Refer to Note 5 for specific discussion of goodwill and
intangible assets.
Derivative Financial Instruments
The Company is exposed to market risk arising from changes in
interest rates and therefore participates in interest-rate swap
contracts as it deems necessary to minimize interest expense
while stabilizing cash flows. At December 31, 2004, the
Company participates in twelve interest-rate swap contracts
relating to its long-term debt. Two of these contracts are
accounted for as fair value hedges; therefore, changes in the
fair value of the derivative are recorded as an adjustment to
the carrying value of the underlying debt and have no impact on
the Companys results of operations. These hedge contracts
qualified for the short-cut method of evaluating effectiveness
at the inception of the contracts; therefore, continuing
assessments of their effectiveness are not performed. The
remaining contracts either do not qualify for hedge accounting
or the Company has not elected to implement hedge accounting.
Accordingly, the Company has recognized a derivative valuation
gain of $4,238,437 and $3,908,162 for the years ended
December 31, 2004 and December 31, 2003, respectively,
and a derivative valuation loss of $732,748 for the year ended
December 31, 2002. The fair value of the interest rate
swaps at December 31, 2004 and December 31, 2003 of
$800,553 and $869,436, respectively, is recorded in other
long-term obligations.
Revenue Recognition
The Company recognizes revenue when it is realized or realizable
and has been earned. Sales are considered earned when persuasive
evidence of an arrangement exists, services or products are
delivered, the price to the customer is fixed or determinable,
and collectibility is reasonably assured.
F-8
BLOCK COMMUNICATIONS, INC.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
1. |
Significant Accounting Policies (continued) |
Net publishing sales are comprised of gross sales less rebates,
discounts and allowances. Publishing sales include advertising
sales, circulation revenue and other sales such as niche
publications and total market delivery. Advertising sales are
recognized when advertisements are published in the newspaper or
appear on our website. Circulation revenue is recognized upon
delivery of the paper, either through home subscription service
or single copy sales. Other revenues are recognized when earned
based on the criteria noted above.
Net cable sales are comprised of service and installation
revenues and advertising sales and are presented net of rebates,
discounts and allowances. Cable service revenues are typically
billed monthly, in advance, and recognized over the period that
services are provided. Certain services, such as pay per view
and video on demand, are billed in arrears based on usage.
Revenue for these products is recognized at the time of
delivery. Cable installation revenues are recognized at the time
of installation to the extent of direct selling costs incurred.
Advertising sales are recognized during the period in which the
spots are aired. Local governmental authorities impose franchise
fees on the Company ranging up to a federally mandated maximum
of 5% of gross revenues as defined in the franchise agreement.
These fees are collected from customers and remitted on a
quarterly basis to local franchise authorities. Franchise fees
collected are reported as revenues on a gross basis pursuant to
Emerging Issues Task Force Issue No. 01-14, Income
Statement Characterization of Reimbursements Received for
Out of Pocket Expenses Incurred.
Net broadcasting sales are comprised of gross advertising sales
less rebates, discounts and allowances and are presented net of
agency and national representatives commissions.
Advertising sales are recognized during the period in which the
spots are aired and consist of both cash sales and barter
arrangements, which are recorded at the fair value of air time
provided. Other revenues, such as network compensation and
production revenues, are recognized when earned based on the
criteria discussed above.
Other communication revenues are comprised of commercial telecom
revenue and security alarm sales and monitoring. Certain
telephony and security monitoring services are billed in advance
and recognized over the period during which services are
provided. Telephony services charged by usage are billed in
arrears and recognized in the period of usage. Security alarm
system sales and service calls are recognized at the time of
delivery.
Stock-Based Employee Compensation
Executive Committee members are entitled to receive incentive
compensation payable in shares of non-voting common stock based
on certain operational performance exceeding targets established
by the Board of Directors. Shares earned vest immediately and
are payable upon approval of the annual operating results by the
Board of Directors. During the year ended December 31,
2002, the Company recognized $1,468,692 in compensation expense
for 3,600 shares earned in 2002. These shares were issued
in 2003, with 1,792 shares retained to cover income tax
withholding, resulting in a net issuance of 1808 shares. No
shares were earned in the years ended December 31, 2004 or
December 31, 2003.
The Company does not grant stock options under any incentive
compensation plan.
In December 2002, SFAS No. 148, Accounting for
Stock-Based Compensation Transition and
Disclosure, was issued and provides alternative methods of
transition for a voluntary change to the fair value based method
of accounting for stock-based employee compensation. The Company
previously adopted the fair value method of accounting for
stock-based employee compensation; therefore, all years
presented reflect this method and no pro-forma disclosures are
required.
F-9
BLOCK COMMUNICATIONS, INC.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
1. |
Significant Accounting Policies (continued) |
Other Comprehensive Income (Loss)
The Companys comprehensive income (loss) is defined as net
income (loss) adjusted for the change in net minimum pension
liability and the cumulative effect of the change in accounting
standards recorded upon implementation of
SFAS No. 133. Accumulated other comprehensive loss of
$30,404,234 at December 31, 2004 includes net minimum
pension liability of $30,357,883 and net unamortized
SFAS 133 transition amount of $46,351. Accumulated other
comprehensive loss of $29,303,806 at December 31, 2003
includes net minimum pension liability of $29,152,215 and net
unamortized SFAS 133 transition amount of $151,591.
Reclassifications
Certain balances in prior years have been reclassified to
conform to the presentation adopted in the current year. We have
reclassified the 2003 loss on impairment of intangible asset to
be reflected as an operating expense, reducing 2003 operating
income by $8,378,058. We have also reclassified franchise fees
in the cable segment to be reported in revenue on a gross basis
as noted above. This reclassification has increased previously
reported cable revenues and expenses by $4,034,143 and
$3,742,644 for the years ended December 31, 2003 and 2002,
respectively.
New Accounting Standards
In April 2002, SFAS No. 145, Rescission of FASB
Statements No. 4, 44, and 64, Amendment of FASB Statement
No. 13, and Technical Corrections, was issued and
requires a gain or loss related to the extinguishment of debt to
no longer be recorded as an extraordinary item. The Company
elected early adoption of SFAS No. 145. As a result, a
loss on early extinguishment of debt of $9.0 million is
included in income from continuing operations for the year ended
December 31, 2002.
In July 2002, SFAS No. 146, Accounting for Costs
Associated with Exit or Disposal Activities, was issued and
applies to fiscal years beginning after December 31, 2002.
SFAS No. 146 requires certain costs associated with a
restructuring, discontinued operation or plant closing to be
recognized as incurred rather than at the date of commitment to
an exit or disposal plan. The loss on disposal recognized in
connection with the 2003 discontinuation of certain operations
as discussed in Note 3 reflects the adoption of this
standard.
In November 2004, SFAS No. 151, Inventory
Costs an Amendment of ARB No. 43,
Chapter 4, was issued and applies to fiscal years
beginning after June 15, 2005. SFAS No. 151
clarifies the accounting for idle facility expense, spoilage,
double freight and rehandling costs in inventory pricing. The
statement also requires that fixed costs for production overhead
be allocated based on the normal capacity of the production
facility. The adoption of this standard is expected to have no
impact on the Companys financial position or results of
operations.
In December 2004, SFAS No. 153, Accounting for
Exchanges of Non-monetary Assets, an Amendment of APB Opinion
No. 29, was issued and applies to non-monetary asset
exchanges occurring in fiscal periods beginning after
June 15, 2005. SFAS No. 153 replaces the
exception in Opinion 29 for non-monetary exchanges of similar
productive assets and replaces it with a general exception for
exchanges of non-monetary assets that do not have commercial
substance. Under the statement, a non-monetary exchange is
deemed to have commercial substance if the future cash flows of
the entity are expected to change significantly as a result of
the exchange. The adoption of this standard is expected to have
no impact on the Companys financial position or results of
operations.
F-10
BLOCK COMMUNICATIONS, INC.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Effective March 29, 2002, the Company consummated an asset
exchange agreement with Comcast Corporation which resulted in an
exchange of 100% of the assets of Monroe Cablevision for 100% of
the assets of Comcasts Bedford, Michigan operations and
$12.1 million cash. The Company recorded a
$21.1 million gain on the disposition of Monroe Cablevision
resulting from the difference in fair value versus the net book
value of assets exchanged. For tax reporting, the transaction
has been treated as a like kind exchange, and the amount of the
gain in excess of the cash received has been deferred. The
operations of Monroe Cablevision are included in the
Companys consolidated financial statements through
March 28, 2002 and were not material.
The net assets of the Bedford system were recorded at their fair
value and primarily relate to property and equipment of
$1.6 million, goodwill of $130,000 and amortizable
intangibles of $9.3 million. Amortizable intangibles
consist of franchise agreements and are being amortized over a
weighted average amortization period of 13.5 years. The
operations of the Bedford system are included in the
Companys consolidated financial statements beginning
March 29, 2002 and pro-forma amounts are not material.
|
|
3. |
Discontinued Operations |
Effective May 31, 2003, the Company suspended operations of
Community Communication Services, Inc. (CCS), an alternative
advertising distribution company. Effective December 31,
2003 the Company sold the net assets of certain divisions of
Corporate Protection Services, Inc. (CPS) and ceased
operations of those divisions, which were previously involved in
the sale, installation, and testing of commercial security and
fire protection systems. In accordance with
SFAS No. 144, Accounting for the Impairment or
Disposal of Long-Lived Assets, the results of operations of
CCS and the affected divisions of CPS are reported separately
from results of continuing operations for all periods presented.
The reported loss from discontinued operations includes revenues
of $3,207,000, and $6,346,000 for the years ended
December 31, 2003, and 2002, respectively. Results for the
year ended December 31, 2003 include a loss on disposal of
the discontinued operations of $569,015. Previously, results of
operations of CCS and the affected divisions of CPS were
included in the Other Communications category for purposes of
segment reporting.
A reconciliation of the federal statutory rate to the
Companys effective tax rate follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31 | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
Federal statutory rate
|
|
$ |
(2,402,800 |
) |
|
$ |
(5,698,600 |
) |
|
$ |
2,010,700 |
|
Minority interest
|
|
|
14,300 |
|
|
|
1,001,300 |
|
|
|
(166,900 |
) |
State and local taxes, net of federal benefit
|
|
|
119,600 |
|
|
|
116,400 |
|
|
|
483,000 |
|
Amortization of intangibles
|
|
|
1,000 |
|
|
|
1,000 |
|
|
|
163,000 |
|
Valuation allowance
|
|
|
2,524,500 |
|
|
|
31,597,000 |
|
|
|
157,900 |
|
Other
|
|
|
(310,622 |
) |
|
|
(133,600 |
) |
|
|
79,800 |
|
|
|
|
|
|
|
|
|
|
|
Provision (credit) for income taxes
|
|
$ |
(54,022 |
) |
|
$ |
27,150,700 |
|
|
$ |
2,727,500 |
|
|
|
|
|
|
|
|
|
|
|
Total income taxes paid amounted to $520,000, $749,000 and
$492,000 in 2004, 2003 and 2002, respectively. Federal income
tax refunds of $4,449,000 and $1,039,000 were received in 2004
and 2003, respectively.
F-11
BLOCK COMMUNICATIONS, INC.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
4. |
Income Taxes (continued) |
Deferred income taxes reflect the net tax effects of temporary
differences between the carrying amounts of assets and
liabilities for financial reporting purposes and amounts used
for income tax purposes. Significant components of the
Companys deferred tax assets and liabilities are as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
December 31 | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
|
| |
|
| |
Deferred tax assets:
|
|
|
|
|
|
|
|
|
|
Postretirement benefits other than pensions
|
|
$ |
32,645,000 |
|
|
$ |
31,186,000 |
|
|
Tax loss and credit carryforwards
|
|
|
11,859,300 |
|
|
|
8,914,550 |
|
|
Net pension costs
|
|
|
7,894,000 |
|
|
|
7,561,000 |
|
|
Deferred compensation and severance
|
|
|
6,565,000 |
|
|
|
5,995,000 |
|
|
Insurance
|
|
|
3,464,000 |
|
|
|
3,261,000 |
|
|
Vacation pay
|
|
|
2,582,000 |
|
|
|
3,121,000 |
|
|
Fair value of interest rate swaps
|
|
|
1,324,000 |
|
|
|
1,787,000 |
|
Other
|
|
|
2,032,600 |
|
|
|
2,759,500 |
|
|
|
|
|
|
|
|
|
|
|
68,365,900 |
|
|
|
64,585,050 |
|
Valuation allowance
|
|
|
(35,332,900 |
) |
|
|
(32,342,050 |
) |
|
|
|
|
|
|
|
|
|
|
33,033,000 |
|
|
|
32,243,000 |
|
Deferred tax liabilities:
|
|
|
|
|
|
|
|
|
|
Tax over book depreciation and amortization
|
|
|
24,740,000 |
|
|
|
23,950,000 |
|
|
Basis difference on like-kind exchanges
|
|
|
8,293,000 |
|
|
|
8,293,000 |
|
|
|
|
|
|
|
|
|
|
|
33,033,000 |
|
|
|
32,243,000 |
|
|
|
|
|
|
|
|
Net deferred tax assets
|
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
|
|
At December 31, 2004, the Company has unused alternative
minimum tax (AMT) credits of $5,422,300. In addition the
Company has net operating loss and charitable contribution
carryforwards of $14,685,000 and $3,198,000, respectively. These
credits have been recognized in computing deferred income taxes.
The AMT credits are available indefinitely to offset regular
income tax in excess of AMT.
The Company believes that, based on a number of factors, the
available objective evidence creates sufficient uncertainty
regarding the realization of the net deferred tax asset balance
such that a full valuation allowance is warranted. Factors
considered include the existence of cumulative losses in the
most recent fiscal years, the length of time over which
temporary differences are expected to reverse, and the
availability of prudent and feasible tax strategies.
|
|
5. |
Goodwill and Other Intangibles |
Intangible assets primarily include FCC licenses, network
affiliation agreements, subscriber lists, agreements not to
compete, and purchased goodwill. Effective January 1, 2002,
the Company adopted SFAS No. 141, Business
Combinations, and SFAS No. 142, Goodwill and
Other Intangible Assets. Accordingly, purchased goodwill and
indefinite lived intangible assets are not amortized but
reviewed annually for impairment, or more frequently if
impairment indicators arise. Intangible assets with lives
restricted by contractual, legal, or other means are amortized
over their useful lives.
F-12
BLOCK COMMUNICATIONS, INC.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
5. |
Goodwill and Other Intangibles (continued) |
The Company classifies the following intangible assets as
amortizable under the provisions of SFAS No. 142 based
upon definite lives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 | |
|
2003 | |
|
|
| |
|
| |
|
|
Gross | |
|
|
|
Gross | |
|
|
|
|
Carrying | |
|
Accumulated | |
|
Carrying | |
|
Accumulated | |
|
|
Value | |
|
Amortization | |
|
Value | |
|
Amortization | |
|
|
| |
|
| |
|
| |
|
| |
Franchise agreements
|
|
$ |
9,264,000 |
|
|
$ |
2,033,798 |
|
|
$ |
9,264,000 |
|
|
$ |
1,294,235 |
|
Subscriber lists
|
|
|
4,000,000 |
|
|
|
4,000,000 |
|
|
|
4,000,000 |
|
|
|
3,666,667 |
|
Agreements not to compete
|
|
|
1,355,000 |
|
|
|
1,280,000 |
|
|
|
1,355,000 |
|
|
|
1,103,445 |
|
Other intangibles
|
|
|
1,258,458 |
|
|
|
756,684 |
|
|
|
1,258,458 |
|
|
|
716,510 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
15,877,458 |
|
|
$ |
8,070,482 |
|
|
$ |
15,877,458 |
|
|
$ |
6,780,857 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization expense recognized for the above assets is expected
to be $1,133,402 in 2005; $785,079 in 2006, $781,500 in 2007 and
$756,500 in 2008 and 2009.
The following intangible assets have been identified as
non-amortizable based upon indefinite useful lives:
|
|
|
|
|
|
|
|
|
|
|
December 31 | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
|
| |
|
| |
Goodwill
|
|
$ |
52,034,273 |
|
|
$ |
51,987,021 |
|
FCC licenses
|
|
|
19,938,123 |
|
|
|
19,938,123 |
|
Other intangibles
|
|
|
525,000 |
|
|
|
525,000 |
|
|
|
|
|
|
|
|
|
|
$ |
72,497,396 |
|
|
$ |
72,450,144 |
|
|
|
|
|
|
|
|
Our goodwill is allocated to reportable segments as follows:
|
|
|
|
|
|
|
|
|
|
|
December 31 | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
|
| |
|
| |
Publishing
|
|
$ |
48,080,123 |
|
|
$ |
48,080,123 |
|
Cable
|
|
|
1,416,002 |
|
|
|
1,416,002 |
|
Broadcasting
|
|
|
809,078 |
|
|
|
809,078 |
|
Corporate and Other
|
|
|
1,729,070 |
|
|
|
1,681,818 |
|
|
|
|
|
|
|
|
|
|
$ |
52,034,273 |
|
|
$ |
51,987,021 |
|
|
|
|
|
|
|
|
As required by SFAS No. 142, the Company performed its
annual impairment analysis of goodwill and indefinite-lived
intangibles during the fourth quarter of 2004. The fair values
of reporting units used in the analysis of goodwill are
determined through the use of a discounted cash flow valuation
method based on the cash flows of the reporting unit and other
market indicators. If required, the implied fair value of
goodwill is determined by allocating the determined fair value
of the reporting unit to its assets and liabilities and
calculating the amount of unit fair value in excess of the sum
of the fair values of its assets and liabilities. The fair
values of indefinite-lived intangibles are determined through
the use of a discounted cash flow valuation method based on the
cash flows allocable to the specific asset and other market
indicators. No impairment has been recognized based upon the
results of that analysis.
F-13
BLOCK COMMUNICATIONS, INC.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
5. |
Goodwill and Other Intangibles (continued) |
As a result of the prior year analysis, the Company recognized
an impairment loss of $5,613,299, net of minority interest, for
the year ended December 31, 2003. The total loss, before
minority interest, of $8,378,058 represented the excess of the
carrying value over the determined fair value of the FCC license
held by the WAND-TV Partnership. The impairment arose from a
write-down of the FCC license resulting from a discounted cash
flow forecast that uses industry averages to determine the fair
value of the license. The decrease in fair value was the result
of the decline in the advertising market during 2001 and 2003,
which decreased industry-wide station operating margins. This
loss is reported in the statement of operations as an operating
expense. The impaired asset is reported in the broadcasting
segment for purposes of segment reporting.
|
|
6. |
Other Accrued Liabilities |
Other accrued liabilities consist of the following:
|
|
|
|
|
|
|
|
|
|
|
December 31 | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
|
| |
|
| |
Deferred revenue
|
|
$ |
11,902,743 |
|
|
$ |
8,250,847 |
|
Broadcast rights payable
|
|
|
5,608,535 |
|
|
|
5,312,805 |
|
Local taxes
|
|
|
5,109,487 |
|
|
|
5,367,554 |
|
Interest payable
|
|
|
3,262,367 |
|
|
|
2,884,976 |
|
Carriage fees
|
|
|
2,988,836 |
|
|
|
2,842,531 |
|
Other
|
|
|
6,866,189 |
|
|
|
6,491,892 |
|
|
|
|
|
|
|
|
|
|
$ |
35,738,157 |
|
|
$ |
31,150,605 |
|
|
|
|
|
|
|
|
|
|
7. |
Other Long-Term Obligations |
Other long-term obligations consist of the following:
|
|
|
|
|
|
|
|
|
|
|
December 31 | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
|
| |
|
| |
Other post-retirement benefits
|
|
$ |
88,722,000 |
|
|
$ |
86,606,000 |
|
Pension liabilities
|
|
|
49,207,229 |
|
|
|
49,602,966 |
|
Deferred compensation obligations
|
|
|
8,783,418 |
|
|
|
8,544,121 |
|
Broadcast rights payable
|
|
|
3,731,715 |
|
|
|
6,051,156 |
|
Other
|
|
|
2,467,777 |
|
|
|
3,058,408 |
|
|
|
|
|
|
|
|
|
|
$ |
152,912,139 |
|
|
$ |
153,862,651 |
|
|
|
|
|
|
|
|
|
|
8. |
Retirement and Pension Plans |
The Company and certain subsidiaries have several defined
benefit pension plans covering substantially all active and
retired employees. Benefits are generally based on compensation
and length of service. In 2003, the liabilities for certain
participants in non-qualified defined benefit plans previously
characterized as deferred compensation have been reclassified
and included in the disclosures below.
F-14
BLOCK COMMUNICATIONS, INC.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
8. |
Retirement and Pension Plans (continued) |
The components of the benefit obligation, plan assets and funded
status of the defined benefit pension plans are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
December 31 | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
|
| |
|
| |
Change in benefit obligation:
|
|
|
|
|
|
|
|
|
|
Benefit obligation, beginning of year
|
|
$ |
243,947,949 |
|
|
$ |
205,646,013 |
|
|
Reclassification of non-qualified plan
|
|
|
|
|
|
|
11,322,235 |
|
|
Service cost
|
|
|
5,195,706 |
|
|
|
5,282,047 |
|
|
Interest cost
|
|
|
14,835,385 |
|
|
|
14,748,299 |
|
|
Plan amendments
|
|
|
208,365 |
|
|
|
239,533 |
|
|
Actuarial loss
|
|
|
3,367,179 |
|
|
|
19,373,796 |
|
|
Benefits paid
|
|
|
(12,413,512 |
) |
|
|
(12,663,974 |
) |
|
|
|
|
|
|
|
|
Benefit obligation, end of year
|
|
$ |
255,141,072 |
|
|
$ |
243,947,949 |
|
|
|
|
|
|
|
|
Change in plan assets:
|
|
|
|
|
|
|
|
|
|
Fair value of plan assets, beginning of year
|
|
$ |
167,636,862 |
|
|
$ |
145,703,769 |
|
|
Contributions
|
|
|
8,659,845 |
|
|
|
12,878,324 |
|
|
Actual return on plan assets
|
|
|
15,530,709 |
|
|
|
21,718,743 |
|
|
Benefits paid
|
|
|
(12,413,512 |
) |
|
|
(12,663,974 |
) |
|
|
|
|
|
|
|
|
Fair value of plan assets, end of year
|
|
$ |
179,413,904 |
|
|
$ |
167,636,862 |
|
|
|
|
|
|
|
|
Reconciliation of funded status:
|
|
|
|
|
|
|
|
|
|
Funded status of the plans
|
|
$ |
(75,727,168 |
) |
|
$ |
(76,311,087 |
) |
|
Unrecognized net loss
|
|
|
73,019,158 |
|
|
|
72,681,167 |
|
|
Unrecognized prior year service cost
|
|
|
12,630,446 |
|
|
|
14,167,820 |
|
|
|
|
|
|
|
|
|
Net amount recognized
|
|
$ |
9,922,436 |
|
|
$ |
10,537,900 |
|
|
|
|
|
|
|
|
The net amount recognized above is recorded in the consolidated
balance sheets as follows:
|
|
|
|
|
|
|
|
|
|
|
December 31 | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
|
| |
|
| |
Prepaid pension costs
|
|
$ |
2,902,022 |
|
|
$ |
2,778,300 |
|
Pension liabilities
|
|
|
(49,207,229 |
) |
|
|
(49,602,966 |
) |
Intangible pension asset
|
|
|
9,472,626 |
|
|
|
11,812,858 |
|
Accumulated other comprehensive income
|
|
|
46,755,017 |
|
|
|
45,549,708 |
|
|
|
|
|
|
|
|
|
|
$ |
9,922,436 |
|
|
$ |
10,537,900 |
|
|
|
|
|
|
|
|
The benefit obligation presented above is the combined projected
benefit obligation for the defined benefit plans. The combined
accumulated benefit obligation was $228,099,907 and $216,893,527
for the fiscal years ended December 31, 2004 and 2003,
respectively
F-15
BLOCK COMMUNICATIONS, INC.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
8. |
Retirement and Pension Plans (continued) |
The measurement dates used for determination of plan assets and
obligations for the fiscal years ended December 31, 2004
and 2003 were September 30, 2004 and September 30,
2003, respectively. Assumptions used in the determination of the
benefit obligation and the net periodic pension cost are as
follows, on a weighted average basis:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Benefit Obligation | |
|
Pension Cost | |
|
|
December 31 | |
|
Year Ended December 31 | |
|
|
| |
|
| |
|
|
2004 | |
|
2003 | |
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
Discount rate
|
|
|
6.00% |
|
|
|
6.25% |
|
|
|
6.25% |
|
|
|
7.00% |
|
|
|
7.23% |
|
Rate of compensation increases
|
|
|
4.34% |
|
|
|
4.62% |
|
|
|
4.62% |
|
|
|
4.99% |
|
|
|
4.99% |
|
Expected long-term rate of return on plan assets
|
|
|
|
|
|
|
|
|
|
|
8.16% |
|
|
|
8.78% |
|
|
|
8.96% |
|
The discount rates reflect the rate of return on high quality
fixed income securities, which have decreased over the past
three years. Certain plans have been subject to cost of living
adjustments which increase benefits for eligible retirees. Based
upon past practice, a cost of living adjustment assumption has
been applied where appropriate in determination of the benefit
obligation.
All plan assets presented above are managed in accordance with
an established investment policy. On a weighted average basis,
the investment policies call for an allocation that consists of
63% equity securities and 37% fixed income securities. The
expected long-term rate of return assumption above is reflective
of this target allocation. Although periodic rebalancing occurs,
actual allocations may vary due to investment performance and
the need to maintain sufficient liquidity to service required
benefit payments. Actual allocations of plan assets as of the
measurement dates for the fiscal years ended December 31,
2004 and 2003 are as follows:
|
|
|
|
|
|
|
|
|
|
|
December 31 | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
|
| |
|
| |
Equity securities
|
|
|
62 |
% |
|
|
59 |
% |
Fixed income securities
|
|
|
33 |
% |
|
|
31 |
% |
Other assets, including cash and equivalents
|
|
|
5 |
% |
|
|
10 |
% |
|
|
|
|
|
|
|
|
|
|
100 |
% |
|
|
100 |
% |
|
|
|
|
|
|
|
Certain defined benefit pension plans have a projected benefit
obligation that exceeds the fair value of plan assets. The
aggregate projected benefit obligation and fair value of plan
assets for these plans are $249,595,377 and $173,549,424,
respectively, at December 31, 2004 and $238,535,639 and
$161,878,251, respectively, at December 31, 2003. Certain
plans have an accumulated benefit obligation that exceeds the
fair value of plan assets. The aggregate accumulated benefit
obligation and fair value of plan assets for these plans are
$222,554,212 and $173,549,424, respectively, at
December 31, 2004 and $211,481,217 and $161,878,251,
respectively, at December 31, 2003.
F-16
BLOCK COMMUNICATIONS, INC.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
8. |
Retirement and Pension Plans (continued) |
The components of the net periodic pension cost are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31 | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
Service cost
|
|
$ |
5,195,706 |
|
|
$ |
5,282,047 |
|
|
$ |
5,337,581 |
|
Interest cost
|
|
|
14,835,385 |
|
|
|
14,748,299 |
|
|
|
13,187,906 |
|
Expected return on plan assets
|
|
|
(14,934,010 |
) |
|
|
(15,367,200 |
) |
|
|
(15,526,468 |
) |
Amortization of transition amount
|
|
|
|
|
|
|
(34,022 |
) |
|
|
(64,228 |
) |
Amortization of prior service cost
|
|
|
1,745,739 |
|
|
|
1,851,178 |
|
|
|
1,582,384 |
|
Actuarial loss (gain) recognized
|
|
|
2,432,489 |
|
|
|
1,228,653 |
|
|
|
306,166 |
|
|
|
|
|
|
|
|
|
|
|
Net periodic pension cost
|
|
$ |
9,275,309 |
|
|
$ |
7,708,955 |
|
|
$ |
4,823,341 |
|
|
|
|
|
|
|
|
|
|
|
The Company expects to contribute approximately $7,500,000 to
these plans in 2005. Various factors may cause actual
contributions to differ from this estimate. Benefits paid under
these plans are expected to be approximately $13,700,000 in
2005, $13,000,000 in 2006, $13,000,000 in 2007, $13,600,000 in
2008, $13,900,000 in 2009 and $82,500,000 for fiscal years 2010
through 2014.
The Company and certain subsidiaries also sponsor defined
contribution plans and participate in several multi-employer and
jointly-trusteed defined benefit pension plans. Total payments
to the defined contribution plans were approximately $2,333,000,
$2,397,200 and $2,273,000 in 2004, 2003 and 2002, respectively.
Payments to multi-employer and jointly-trusteed defined benefit
plans were approximately $3,514,000, $2,884,300 and $3,042,400
in 2004, 2003 and 2002, respectively. The portions of plan
assets and benefit obligations for the multi-employer and
jointly-trusteed plans which are applicable to employees of the
Company and its subsidiaries have not been determined.
|
|
9. |
Postretirement Benefits other than Pensions |
The Company and certain subsidiaries provide access to health
care benefits for certain retired employees. The components of
the non-pension retirement benefit obligation and amounts
accrued are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
December 31 | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
|
| |
|
| |
Change in accumulated postretirement benefit obligation,
beginning of year
|
|
$ |
102,290,000 |
|
|
$ |
90,265,000 |
|
|
Service cost
|
|
|
2,360,000 |
|
|
|
2,290,000 |
|
|
Interest cost
|
|
|
5,402,000 |
|
|
|
6,009,000 |
|
|
Plan amendments
|
|
|
(14,775,000 |
) |
|
|
|
|
|
Actuarial loss (gain)
|
|
|
15,191,000 |
|
|
|
8,836,000 |
|
|
Benefits paid
|
|
|
(5,231,000 |
) |
|
|
(5,110,000 |
) |
|
|
|
|
|
|
|
|
Benefit obligation, end of year
|
|
$ |
105,237,000 |
|
|
$ |
102,290,000 |
|
|
|
|
|
|
|
|
Funded status of plan
|
|
$ |
(105,237,000 |
) |
|
$ |
(102,290,000 |
) |
Unrecognized actuarial loss
|
|
|
30,290,000 |
|
|
|
15,684,000 |
|
Unrecognized prior service cost
|
|
|
(13,775,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
Accrued benefit cost
|
|
$ |
(88,722,000 |
) |
|
$ |
(86,606,000 |
) |
|
|
|
|
|
|
|
F-17
BLOCK COMMUNICATIONS, INC.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
9. |
Postretirement Benefits other than Pensions
(continued) |
The components of the non-pension retirement benefit cost are as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31 | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
Service cost
|
|
$ |
2,360,000 |
|
|
$ |
2,290,000 |
|
|
$ |
1,915,000 |
|
Interest cost
|
|
|
5,402,000 |
|
|
|
6,009,000 |
|
|
|
6,012,000 |
|
Amortization of prior service cost
|
|
|
(1,000,000 |
) |
|
|
|
|
|
|
|
|
Actuarial (gain) loss recognized
|
|
|
584,000 |
|
|
|
52,000 |
|
|
|
(7,000 |
) |
|
|
|
|
|
|
|
|
|
|
Net non-pension retirement benefit cost
|
|
$ |
7,346,000 |
|
|
$ |
8,351,000 |
|
|
$ |
7,920,000 |
|
|
|
|
|
|
|
|
|
|
|
The measurement date used for determination of plan obligations
for the fiscal years ended December 31, 2004 and 2003 was
the last day of the fiscal period. For measurement purposes, the
annual rate of increase in the per capita cost of covered health
care benefits for 2005, 2006 and 2007 was assumed to be 10%, 9%
and 8%, respectively. The rate was assumed to decrease gradually
to 5% for 2014 and remain at that level thereafter. A 1%
increase in these rates would have increased the net non-pension
retirement benefit expense by $3,131,000 and the benefit
obligation by $13,880,000. A 1% decrease in these rates would
have decreased the net non-pension retirement expense by
$1,744,000 and the benefit obligation by $11,560,000. Discount
rate assumptions used in the determination of the benefit
obligation and the net periodic pension cost are as follows, on
a weighted average basis:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Benefit | |
|
Non-Pension Benefit | |
|
|
Obligation | |
|
Cost Year Ended | |
|
|
December 31 | |
|
December 31 | |
|
|
| |
|
| |
|
|
2004 | |
|
2003 | |
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
Discount rate
|
|
|
6.00 |
% |
|
|
6.25 |
% |
|
|
6.25 |
% |
|
|
7.00 |
% |
|
|
7.25 |
% |
These plans are unfunded, with the Company contributing to the
plans in amounts equal to benefits distributed. The Company
expects to contribute approximately $4,972,000 to these plans in
2005. Various factors may cause actual contributions to differ
from this estimate. Benefits paid pursuant to these plans are
estimated to be $4,972,000 in 2005, $5,214,000 in 2006,
$5,483,000 in 2007, $5,658,000 in 2008, $5,833,000 in 2009 and
$31,712,000 for the years 2010 through 2014. Various factors may
cause actual experience to differ from these estimates.
On December 8, 2003, the Medicare Prescription Drug,
Improvement and Modernization Act of 2003 (the Act) was enacted.
Provisions of the Act include a prescription drug benefit under
Medicare (Medicare Part D) as well as a federal subsidy to
sponsors of retiree health care benefit plans that provide a
benefit that is at least actuarially equivalent to Medicare
Part D. The Company provides a prescription drug benefit
for certain groups of retirees and has assessed that benefit to
be at least actuarially equivalent to the benefit provided under
Medicare Part D based on available information.
Accordingly, under the guidance of Financial Accounting
Standards Board Staff Position No. FAS 106-2, Accounting
and Disclosure Requirements Related to the Medicare Prescription
Drug, Improvement and Modernization Act of 2003 (FSP
FAS 106-2) the Company has accounted for anticipated
subsidies under the Act.
F-18
BLOCK COMMUNICATIONS, INC.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
9. |
Postretirement Benefits other than Pensions
(continued) |
In accordance with FSP FAS 106-2, which provides
authoritative guidance on the recognition and disclosure of
anticipated subsidies under the Act and is effective for interim
or annual periods beginning after June 15, 2004, the
Company has elected retroactive application to the date of
enactment and remeasured the plans accumulated
postretirement benefit obligation (APBO) to include the
effects of the subsidy as of December 31, 2003, the
plans normal measurement date following enactment of the
Act. This remeasurement, resulting in a reduction of $11,323,000
in the plans APBO, has had no impact on the Companys
results of operations for the year ended December 31, 2003.
It has, however, resulted in reduced net periodic non-pension
postretirement benefit cost for the 2004 fiscal year.
Accordingly, the Company has recognized the following reduction
in benefit cost for the year ended December 31, 2004:
|
|
|
|
|
Service cost
|
|
$ |
337,000 |
|
Interest cost
|
|
|
707,000 |
|
Actuarial (gain) loss recognized
|
|
|
916,000 |
|
|
|
|
|
Net non-pension retirement benefit cost
|
|
$ |
1,960,000 |
|
|
|
|
|
Anticipated subsidy receipts are estimated to be $446,000 in
2006, $499,000 in 2007, $550,000 in 2008, $591,000 in 2009 and
$3,588,000 for the years 2010 through 2014. Various factors may
cause actual experience to differ from these estimates.
|
|
10. |
Long-Term Debt and Credit Arrangements |
The amounts recorded as long-term debt are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
December 31 | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
|
| |
|
| |
Senior subordinated notes
|
|
$ |
175,000,000 |
|
|
$ |
175,000,000 |
|
Fair value adjustment of subordinated notes
|
|
|
2,876,193 |
|
|
|
4,094,987 |
|
|
|
|
|
|
|
|
|
|
|
177,876,193 |
|
|
|
179,094,987 |
|
Senior term loan B
|
|
|
79,429,000 |
|
|
|
80,279,000 |
|
Senior term loan A
|
|
|
4,750,000 |
|
|
|
10,000,000 |
|
Revolving credit agreement
|
|
|
782,743 |
|
|
|
|
|
Capital leases
|
|
|
2,505,181 |
|
|
|
2,886,324 |
|
|
|
|
|
|
|
|
|
|
|
265,343,117 |
|
|
|
272,260,311 |
|
Less current maturities:
|
|
|
|
|
|
|
|
|
|
Senior term loans
|
|
|
841,800 |
|
|
|
1,100,000 |
|
|
Capital leases
|
|
|
417,243 |
|
|
|
381,143 |
|
|
|
|
|
|
|
|
|
|
|
1,259,043 |
|
|
|
1,481,143 |
|
|
|
|
|
|
|
|
|
|
$ |
264,084,074 |
|
|
$ |
270,779,168 |
|
|
|
|
|
|
|
|
Maturities of long-term obligations for five years subsequent to
December 31, 2004 are: 2005 $1,259,043;
2006 $1,287,563; 2007 $1,315,063;
2008 $1,284,981; 2009 $259,770,666; and
thereafter $425,801.
F-19
BLOCK COMMUNICATIONS, INC.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
10. |
Long-Term Debt and Credit Arrangements (continued) |
In April 2002, the Company issued $175 million of
91/4% senior
subordinated notes, the proceeds of which where used to pay off
the existing senior term loan and senior notes and a portion of
the balance outstanding under the revolving credit agreement.
The subordinated notes mature April 15, 2009, with interest
payable semi-annually. The Company may redeem the notes on or
after April 15, 2006 at their principal amount, plus, if
redeemed prior to April 15, 2008, a redemption premium
based on the time of the prepayment.
On May 15, 2002, the Company refinanced the remainder of
its senior credit facilities. The new senior credit facilities
included a $40 million delayed draw term loan A, a
$75 million term loan B, and an $85 million
revolver.
The Company borrowed $20,000,000 of the $40,000,000 available
under term loan A during 2003, allowing the remaining
availability to expire under the terms of the credit agreement,
which required withdrawals of $20,000,000 by June 30, 2003
and $20,000,000 by December 31, 2003. The credit agreement
was amended as of September 30, 2003 to transfer
$10,000,000 of borrowings under term loan A to term
loan B. The remaining outstanding balance of term
loan A incurs interest at the banks prime rate of
interest plus applicable margin ranging from 0.75% to 2.00% or
LIBOR plus applicable margin ranging from 1.75% to 3.00%. At
September 30, 2004, the Company made a voluntary $5,000,000
prepayment on term loan A. At February 1, 2005, the
credit agreement governing the senior credit facilities was
amended and effective March 31, 2005, the outstanding
balance of term loan A will be transferred to term
loan B. The outstanding debt under Term Loan A is
$4,750,000 at December 31, 2004, at an interest rate of
5.56%.
The Company borrowed the $75,000,000 initially available under
term loan B, which incurs interest at the banks prime
rate of interest plus applicable margin of 1.75% or LIBOR plus
applicable margin of 2.75%. As discussed above, the credit
agreement was amended to transfer $10,000,000 of outstanding
borrowings under term loan A to term loan B. At
February 1, 2005, the credit agreement governing the senior
credit facilities was amended and effective March 31, 2005,
the outstanding balance of term loan A will be transferred
to term loan B. The amended agreement requires quarterly
principal payments of $210,450 through maturity at
November 15, 2009. The outstanding debt relating to this
agreement is $79,429,000 at December 31, 2004, at an
interest rate of 5.31%.
The Company may borrow up to $85,000,000 under a revolving
credit agreement at the banks prime rate of interest plus
applicable margin ranging from 0.75% to 2.00% or LIBOR plus
applicable margin ranging from 1.75% to 3.00%. The agreement
provides for the payment of a commitment fee on the unborrowed
portion ranging from 0.50% to 0.75% per annum. Scheduled
reductions of the credit committed began in September 2004, with
final maturity on May 15, 2009. Principal payments are due
at quarter-end, to the extent that total borrowings outstanding
at the quarter-end exceeds the reduced credit committed. The
outstanding debt related to this agreement is $782,743 at
December 31, 2004, at a weighted average interest rate of
7.25%
The credit facilities are guaranteed jointly and severally by
all of the Companys wholly owned subsidiaries
(collectively, the Guarantors). Such guarantees are full and
unconditional. WAND (TV) Partnership, a partially owned
subsidiary of the Company is not a guarantor of the new credit
facilities.
In conjunction with the refinancing, the Company recognized a
loss of $9.0 million in 2002 consisting of premiums paid to
the existing noteholders and unamortized deferred financing
costs relating to the refinanced debt
The Company participates in several interest-rate swap contracts
related to its outstanding debt. See Note 1 for discussion
of the Companys accounting for these contracts.
F-20
BLOCK COMMUNICATIONS, INC.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
10. |
Long-Term Debt and Credit Arrangements (continued) |
The terms of the debt agreements include covenants, which
provide, among other things, restrictions on total and senior
leverage and indebtedness, and minimums on earnings before
interest, taxes, depreciation and amortization and maximums on
capital expenditures.
The Companys revolving credit agreements and senior term
loans bear interest at variable rates, thus the carrying values
of these contracts approximate their fair value. The fair values
of the senior subordinated notes are estimated using the quoted
ask price for the notes as of the valuation date. The fair
values of such fixed obligations are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 | |
|
2003 | |
|
|
| |
|
| |
|
|
Recorded Value | |
|
Fair Value | |
|
Recorded Value | |
|
Fair Value | |
|
|
| |
|
| |
|
| |
|
| |
Subordinated notes
|
|
$ |
177,876,193 |
|
|
$ |
189,875,000 |
|
|
$ |
179,094,987 |
|
|
$ |
190,750,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
177,876,193 |
|
|
$ |
189,875,000 |
|
|
$ |
179,094,987 |
|
|
$ |
190,750,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest paid was $19,371,411, $20,597,898, and
$22,013,876 in 2004, 2003, and 2002, respectively. The Company
capitalized $207,800 and $355,000 of interest in 2004 and 2003,
respectively. No interest was capitalized in 2002.
|
|
11. |
Commitments and Contingencies |
The Company has an agreement with certain shareholders under
which the estates of such shareholders could require the Company
to redeem shares owned by the shareholders to the extent
necessary to provide the estates with funds to pay estate taxes.
The Company did not redeem shares pursuant to these agreements
during the three years ended December 31, 2004.
The Company is involved in matters associated with several libel
lawsuits and other legal matters arising out of the normal
course of business. Management of the Company believes, based
upon information now known, that the ultimate liability of the
Company relating to these matters will not have a material
adverse effect on its financial position and results of
operations. The Company intends to vigorously defend these
matters; however, the ultimate outcome of the actions cannot be
predicted with certainty at the present time.
The Company has outstanding irrevocable letters of credit from a
bank totaling $14,100,000, with annual fees of 3.125%.
Two subsidiaries of the Company have entered into agreements for
future broadcast rights, which become available in 2005 or
later. Maturities of unrecorded broadcast rights commitments are
as follows: 2005 $743,845; 2006
$2,812,302; 2007 $2,577,947; 2008
$2,526,451; 2009 and thereafter $5,453,770.
The Company and its subsidiaries incurred rental expense of
approximately $3,475,000, $3,555,000, and $3,999,000, for 2004,
2003, and 2002, respectively. Future rental commitments
subsequent to December 31, 2004 are: 2005
$1,891,500; 2006 $1,230,072; 2007
$829,811; 2008 $735,772; 2009 and
thereafter $2,422,389.
The Company has several subsidiaries for which varying portions
of the labor force are represented by labor unions. On a
combined basis, 69% of the Companys total labor force at
December 31, 2004 is subject to collective bargaining
agreements. None of these agreements expire prior to
December 31, 2005.
F-21
BLOCK COMMUNICATIONS, INC.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
12. |
Business Segment Information |
The Company has three reportable segments
publishing, cable and broadcasting. The publishing segment
operates two daily newspapers located in Ohio and Pennsylvania.
The cable segment includes two cable companies operating in Ohio
and Michigan. The broadcasting segment has five television
stations located in Idaho, Illinois, Indiana, Kentucky, and
Ohio. The Other Communications category includes
non-reportable segments and corporate items. The non-reportable
segments provide services such as commercial telephony, security
systems and monitoring, and cable plant construction. In prior
years, the Other Communications category has included the
results of operations of Community Communications Service, Inc
(CCS) and Corporate Protection Services, Inc. (CPS). As
previously discussed, operations of CCS and certain divisions of
CPS were discontinued in during 2003. Results of operations for
CCS and the affected divisions of CPS have been reclassified to
discontinued operations for all years presented.
F-22
BLOCK COMMUNICATIONS, INC.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
12. |
Business Segment Information (continued) |
The accounting policies of the reportable segments are
consistent with those policies described in Note 1.
Revenues are mostly from external customers with some
intersegment revenues, primarily due to newspaper advertising,
as shown in the intersegment amount under revenues. Operating
income (loss) represents gross revenues before intersegment
eliminations, less operating expenses. Operating expenses are
mostly from external vendors with some intersegment expenses,
primarily due to newspaper advertising and telephony services.
The intersegment operating income (loss) is the net of the
intersegment revenues and intersegment expenses. Certain
corporate general and administrative expenses are included in
operating income (loss) and are not allocated to individual
segments. Nonoperating income (expense) includes interest
expense and income, change in fair value of interest rate swaps
and gains on the sales of Monroe Cablevision and WLFI-TV and are
not allocated to segments. Amortization of intangibles and
deferred charges for all segments reflects the 2002
implementation of the non-amortization provisions of
SFAS No. 142. In the cable segment and other category,
this decrease is offset by the amortization of franchise
agreements acquired in 2002 and deferred charges related to the
prior year debt refinancing, respectively. The following tables
present certain financial information for the three reportable
segments and the other category.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Publishing
|
|
$ |
261,807,715 |
|
|
$ |
255,072,667 |
|
|
$ |
261,008,750 |
|
|
Intersegment
|
|
|
(4,272,286 |
) |
|
|
(3,738,876 |
) |
|
|
(3,752,407 |
) |
|
|
|
|
|
|
|
|
|
|
|
External Publishing
|
|
|
257,535,429 |
|
|
|
251,333,791 |
|
|
|
257,256,343 |
|
|
Cable
|
|
|
121,392,780 |
|
|
|
113,672,528 |
|
|
|
105,305,136 |
|
|
Intersegment
|
|
|
(176,600 |
) |
|
|
(104,708 |
) |
|
|
(88,634 |
) |
|
|
|
|
|
|
|
|
|
|
|
External Cable
|
|
|
121,216,180 |
|
|
|
113,567,820 |
|
|
|
105,216,502 |
|
|
Broadcasting
|
|
|
39,444,103 |
|
|
|
39,406,282 |
|
|
|
39,964,031 |
|
|
Other
|
|
|
20,157,582 |
|
|
|
19,784,459 |
|
|
|
20,152,011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
438,353,294 |
|
|
$ |
424,092,352 |
|
|
$ |
422,588,887 |
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Publishing
|
|
$ |
3,600,314 |
|
|
$ |
1,951,028 |
|
|
$ |
11,579,680 |
|
|
Intersegment
|
|
|
(4,019,073 |
) |
|
|
(3,495,751 |
) |
|
|
(3,510,293 |
) |
|
|
|
|
|
|
|
|
|
|
|
Net Publishing
|
|
|
(418,759 |
) |
|
|
(1,544,723 |
) |
|
|
8,069,387 |
|
|
Cable
|
|
|
4,482,358 |
|
|
|
5,423,545 |
|
|
|
6,188,202 |
|
|
Intersegment
|
|
|
4,112,295 |
|
|
|
3,601,889 |
|
|
|
3,881,816 |
|
|
|
|
|
|
|
|
|
|
|
|
Net Cable
|
|
|
8,594,653 |
|
|
|
9,025,434 |
|
|
|
10,070,018 |
|
|
Broadcasting
|
|
|
3,057,213 |
|
|
|
(5,665,066 |
) |
|
|
3,651,090 |
|
|
Corporate expenses
|
|
|
(4,830,588 |
) |
|
|
(4,398,354 |
) |
|
|
(6,045,826 |
) |
|
Other
|
|
|
2,086,824 |
|
|
|
2,333,057 |
|
|
|
2,452,768 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,489,343 |
|
|
|
(249,652 |
) |
|
|
18,197,437 |
|
Nonoperating expense, net
|
|
|
(15,354,434 |
) |
|
|
(14,614,946 |
) |
|
|
(11,407,856 |
) |
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations before income taxes and
minority interest
|
|
$ |
(6,865,091 |
) |
|
$ |
(14,864,598 |
) |
|
$ |
6,789,581 |
|
|
|
|
|
|
|
|
|
|
|
F-23
BLOCK COMMUNICATIONS, INC.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
12. |
Business Segment Information (continued) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31 | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
Depreciation:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Publishing
|
|
$ |
9,754,281 |
|
|
$ |
10,565,824 |
|
|
$ |
11,299,600 |
|
|
Cable
|
|
|
32,612,117 |
|
|
|
30,009,614 |
|
|
|
26,681,076 |
|
|
Broadcasting
|
|
|
2,562,061 |
|
|
|
2,874,373 |
|
|
|
2,659,875 |
|
|
Other
|
|
|
4,460,517 |
|
|
|
4,265,612 |
|
|
|
4,112,575 |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
49,388,976 |
|
|
$ |
47,715,423 |
|
|
$ |
44,753,126 |
|
|
|
|
|
|
|
|
|
|
|
Amortization of intangibles and deferred charges:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Publishing
|
|
$ |
356,567 |
|
|
$ |
352,993 |
|
|
$ |
352,668 |
|
|
|
Cable
|
|
|
739,563 |
|
|
|
739,563 |
|
|
|
559,597 |
|
|
|
Broadcasting
|
|
|
16,940 |
|
|
|
16,940 |
|
|
|
16,940 |
|
|
|
Other
|
|
|
1,715,043 |
|
|
|
1,974,289 |
|
|
|
2,082,144 |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
2,828,113 |
|
|
$ |
3,083,785 |
|
|
$ |
3,011,349 |
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Publishing
|
|
$ |
15,985,458 |
|
|
$ |
17,654,960 |
|
|
$ |
4,786,521 |
|
|
Cable
|
|
|
30,477,641 |
|
|
|
33,332,550 |
|
|
|
21,118,021 |
|
|
Broadcasting
|
|
|
2,399,394 |
|
|
|
1,356,185 |
|
|
|
3,263,438 |
|
|
Other
|
|
|
2,342,054 |
|
|
|
2,725,878 |
|
|
|
2,862,683 |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
51,204,547 |
|
|
$ |
55,069,573 |
|
|
$ |
32,030,663 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31 | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Publishing
|
|
$ |
209,284,931 |
|
|
$ |
203,593,402 |
|
|
$ |
190,091,233 |
|
|
Cable
|
|
|
154,781,035 |
|
|
|
158,462,203 |
|
|
|
158,749,105 |
|
|
Broadcasting
|
|
|
51,227,135 |
|
|
|
53,182,373 |
|
|
|
64,535,074 |
|
|
Other
|
|
|
47,462,014 |
|
|
|
63,442,652 |
|
|
|
98,349,265 |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
462,755,115 |
|
|
$ |
478,680,630 |
|
|
$ |
511,724,677 |
|
|
|
|
|
|
|
|
|
|
|
F-24
BLOCK COMMUNICATIONS, INC.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
13. |
Selected Quarterly Financial Data (unaudited) |
The following is a summary of the unaudited quarterly results of
operations of the Company for the years ended December 31,
2004 and 2003 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 | |
|
|
| |
|
|
Quarter 1 | |
|
Quarter 2 | |
|
Quarter 3 | |
|
Quarter 4 | |
|
|
| |
|
| |
|
| |
|
| |
Revenue, as reported
|
|
$ |
104,494 |
|
|
$ |
108,581 |
|
|
$ |
105,659 |
|
|
|
|
|
Reclassify cable segment franchise fees
|
|
|
948 |
|
|
|
986 |
|
|
|
982 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue, as restated
|
|
$ |
105,442 |
|
|
$ |
109,567 |
|
|
$ |
106,641 |
|
|
$ |
116,703 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income, as reported
|
|
$ |
(1,731 |
) |
|
$ |
3,719 |
|
|
$ |
(2,487 |
) |
|
|
|
|
Adjust post-retirement benefit expense
|
|
|
498 |
|
|
|
498 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income, as restated
|
|
$ |
(1,233 |
) |
|
$ |
4,217 |
|
|
$ |
(2,487 |
) |
|
$ |
7,992 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations, as reported
|
|
$ |
(11,029 |
) |
|
$ |
8,750 |
|
|
$ |
(9,471 |
) |
|
|
|
|
Adjust post-retirement benefit expense
|
|
|
498 |
|
|
|
498 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations, as restated
|
|
$ |
(10,531 |
) |
|
$ |
9,248 |
|
|
$ |
(9,471 |
) |
|
$ |
3,984 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss), as reported
|
|
$ |
(11,029 |
) |
|
$ |
8,750 |
|
|
$ |
(9,471 |
) |
|
|
|
|
Adjust post-retirement benefit expense
|
|
|
498 |
|
|
|
498 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss), as restated
|
|
$ |
(10,531 |
) |
|
$ |
9,248 |
|
|
$ |
(9,471 |
) |
|
$ |
3,984 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2003 | |
|
|
| |
|
|
Quarter 1 | |
|
Quarter 2 | |
|
Quarter 3 | |
|
Quarter 4 | |
|
|
| |
|
| |
|
| |
|
| |
Revenue, as reported
|
|
$ |
100,382 |
|
|
$ |
106,899 |
|
|
$ |
101,070 |
|
|
|
|
|
Reclassify cable segment franchise fees
|
|
|
1,014 |
|
|
|
1,067 |
|
|
|
1,031 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue, as restated
|
|
$ |
101,396 |
|
|
$ |
107,966 |
|
|
$ |
102,101 |
|
|
$ |
112,629 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income, as restated
|
|
$ |
286 |
|
|
$ |
5,867 |
|
|
$ |
(2,268 |
) |
|
$ |
(4,135 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations, as restated
|
|
$ |
(4,076 |
) |
|
$ |
(645 |
) |
|
$ |
(1,406 |
) |
|
$ |
(33,484 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$ |
(4,188 |
) |
|
$ |
(898 |
) |
|
$ |
(1,455 |
) |
|
$ |
(34,031 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
The quarterly results of operations presented above reflect the
reclassification of cable segment franchise fees to be reported
in revenues on a gross basis as discussed in Note 1.
Quarterly results for 2004 reflect the restatement of net
periodic post-retirement benefit cost for recognition of
anticipated Medicare subsidy receipts as discussed in
Note 9. Net income for the fourth quarter of 2003 reflects
an income tax charge for a full valuation allowance on deferred
tax assets as discussed Note 4. In addition, fluctuations
in the non-cash gain or loss recorded on interest-rate swap
contracts contribute to variability in quarterly net income for
both years.
F-25
BLOCK COMMUNICATIONS, INC.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
14. |
Supplemental Guarantor Information |
The Companys senior credit facilities and senior
subordinated notes are guaranteed jointly and severally by all
of the Companys wholly owned subsidiaries (collectively,
the Guarantors). Such guarantees are full and unconditional.
WAND (TV) Partnership, a partially owned subsidiary of the
Company, is not a guarantor of the new credit facilities.
Supplemental consolidating financial information of the Company,
specifically including such information for the Guarantors, is
presented below. Financial information for the Parent Company
includes both the Holding Company and its one division, The
Toledo Blade Company. Investments in subsidiaries are presented
using the cost method of accounting and eliminated. Separate
financial statements of the Guarantors are not provided as the
consolidating financial information contained herein provides a
more meaningful disclosure to allow investors to determine the
nature of assets held and the operations of the combined groups.
CONSOLIDATING CONDENSED BALANCE SHEET
December 31, 2004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unconsolidated | |
|
|
|
|
|
|
| |
|
|
|
|
|
|
Parent | |
|
Guarantor | |
|
Non-Guarantor | |
|
|
|
|
|
|
Company | |
|
Subsidiaries | |
|
Subsidiary | |
|
Eliminations | |
|
Consolidated | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets
|
|
$ |
13,408,705 |
|
|
$ |
59,438,154 |
|
|
$ |
3,317,023 |
|
|
$ |
1,218,351 |
|
|
$ |
77,382,233 |
|
|
Property, plant and equipment, net
|
|
|
22,577,843 |
|
|
|
225,992,152 |
|
|
|
4,559,607 |
|
|
|
(1,352,913 |
) |
|
|
251,776,689 |
|
|
Intangibles, net
|
|
|
3,889,430 |
|
|
|
56,525,553 |
|
|
|
19,690,900 |
|
|
|
198,489 |
|
|
|
80,304,372 |
|
|
Cash value of life insurance, net
|
|
|
29,955,235 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29,955,235 |
|
|
Prepaid pension costs
|
|
|
|
|
|
|
2,902,022 |
|
|
|
|
|
|
|
|
|
|
|
2,902,022 |
|
|
Pension intangibles
|
|
|
1,675,480 |
|
|
|
7,797,146 |
|
|
|
|
|
|
|
|
|
|
|
9,472,626 |
|
|
Investments in subsidiaries
|
|
|
162,723,208 |
|
|
|
|
|
|
|
|
|
|
|
(162,723,208 |
) |
|
|
|
|
|
Other
|
|
|
(9,837,772 |
) |
|
|
20,766,777 |
|
|
|
32,933 |
|
|
|
|
|
|
|
10,961,938 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
224,392,129 |
|
|
$ |
373,421,804 |
|
|
$ |
27,600,463 |
|
|
$ |
(162,659,281 |
) |
|
$ |
462,755,115 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and stockholders equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities
|
|
$ |
15,703,721 |
|
|
$ |
55,297,926 |
|
|
$ |
916,645 |
|
|
$ |
1,216,415 |
|
|
$ |
73,134,707 |
|
|
Long-term debt
|
|
|
264,084,074 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
264,084,074 |
|
|
Other long-term obligations
|
|
|
4,040,814 |
|
|
|
238,731,323 |
|
|
|
32,067 |
|
|
|
(89,892,065 |
) |
|
|
152,912,139 |
|
|
Minority interest
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,039,713 |
|
|
|
9,039,713 |
|
|
Stockholders equity
|
|
|
(59,436,480 |
) |
|
|
79,392,555 |
|
|
|
26,651,751 |
|
|
|
(83,023,344 |
) |
|
|
(36,415,518 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
224,392,129 |
|
|
$ |
373,421,804 |
|
|
$ |
27,600,463 |
|
|
$ |
(162,659,281 |
) |
|
$ |
462,755,115 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-26
BLOCK COMMUNICATIONS, INC.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
14. |
Supplemental Guarantor Information (continued) |
CONSOLIDATING CONDENSED BALANCE SHEET
December 31, 2003
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unconsolidated | |
|
|
|
|
|
|
| |
|
|
|
|
|
|
Parent | |
|
Guarantor | |
|
Non-Guarantor | |
|
|
|
|
|
|
Company | |
|
Subsidiaries | |
|
Subsidiary | |
|
Eliminations | |
|
Consolidated | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets
|
|
$ |
25,790,099 |
|
|
$ |
57,688,341 |
|
|
$ |
2,013,029 |
|
|
$ |
438,785 |
|
|
$ |
85,930,254 |
|
Property, plant and equipment, net
|
|
|
24,430,830 |
|
|
|
224,727,950 |
|
|
|
5,476,277 |
|
|
|
(910,252 |
) |
|
|
253,724,805 |
|
Intangibles, net
|
|
|
4,069,888 |
|
|
|
57,587,468 |
|
|
|
19,690,900 |
|
|
|
198,489 |
|
|
|
81,546,745 |
|
Cash value of life insurance, net
|
|
|
27,466,424 |
|
|
|
237,317 |
|
|
|
|
|
|
|
|
|
|
|
27,703,741 |
|
Prepaid pension costs
|
|
|
|
|
|
|
2,778,300 |
|
|
|
|
|
|
|
|
|
|
|
2,778,300 |
|
Pension intangibles
|
|
|
2,695,373 |
|
|
|
9,117,485 |
|
|
|
|
|
|
|
|
|
|
|
11,812,858 |
|
Investments in subsidiaries
|
|
|
173,607,302 |
|
|
|
|
|
|
|
|
|
|
|
(173,607,302 |
) |
|
|
|
|
Other
|
|
|
(6,914,956 |
) |
|
|
22,098,883 |
|
|
|
|
|
|
|
|
|
|
|
15,183,927 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
251,144,960 |
|
|
$ |
374,235,744 |
|
|
$ |
27,180,206 |
|
|
$ |
(173,880,280 |
) |
|
$ |
478,680,630 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and stockholders equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities
|
|
$ |
17,061,841 |
|
|
$ |
54,367,604 |
|
|
$ |
405,057 |
|
|
$ |
437,584 |
|
|
$ |
72,272,086 |
|
Long-term debt
|
|
|
270,779,168 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
270,779,168 |
|
Other long-term obligations
|
|
|
8,911,722 |
|
|
|
245,727,823 |
|
|
|
|
|
|
|
(100,776,894 |
) |
|
|
153,862,651 |
|
Minority interest
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,080,434 |
|
|
|
9,080,434 |
|
Stockholders equity
|
|
|
(45,607,771 |
) |
|
|
74,140,317 |
|
|
|
26,775,149 |
|
|
|
(82,621,404 |
) |
|
|
(27,313,709 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
251,144,960 |
|
|
$ |
374,235,744 |
|
|
$ |
27,180,206 |
|
|
$ |
(173,880,280 |
) |
|
$ |
478,680,630 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-27
BLOCK COMMUNICATIONS, INC.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
14. |
Supplemental Guarantor Information (continued) |
CONSOLIDATING CONDENSED STATEMENT OF INCOME
Year Ended December 31, 2004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unconsolidated | |
|
|
|
|
|
|
| |
|
|
|
|
|
|
Parent | |
|
Guarantor | |
|
Non-Guarantor | |
|
|
|
|
|
|
Company | |
|
Subsidiaries | |
|
Subsidiary | |
|
Eliminations | |
|
Consolidated | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
Revenue
|
|
$ |
86,755,577 |
|
|
$ |
360,355,384 |
|
|
$ |
6,604,837 |
|
|
$ |
(15,362,504 |
) |
|
$ |
438,353,294 |
|
Expenses
|
|
|
87,578,429 |
|
|
|
350,469,686 |
|
|
|
6,735,679 |
|
|
|
(14,919,843 |
) |
|
|
429,863,951 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss)
|
|
|
(822,852 |
) |
|
|
9,885,698 |
|
|
|
(130,842 |
) |
|
|
(442,661 |
) |
|
|
8,489,343 |
|
Nonoperating income (expense)
|
|
|
(15,329,647 |
) |
|
|
(32,231 |
) |
|
|
7,444 |
|
|
|
|
|
|
|
(15,354,434 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations before income taxes and
minority interest
|
|
|
(16,152,499 |
) |
|
|
9,853,467 |
|
|
|
(123,398 |
) |
|
|
(442,661 |
) |
|
|
(6,865,091 |
) |
Provision for income taxes
|
|
|
(3,998,759 |
) |
|
|
3,944,737 |
|
|
|
|
|
|
|
|
|
|
|
(54,022 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations before minority interest
|
|
|
(12,153,740 |
) |
|
|
5,908,730 |
|
|
|
(123,398 |
) |
|
|
(442,661 |
) |
|
|
(6,811,069 |
) |
Minority interest
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
40,721 |
|
|
|
40,721 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$ |
(12,153,740 |
) |
|
$ |
5,908,730 |
|
|
$ |
(123,398 |
) |
|
$ |
(401,940 |
) |
|
$ |
(6,770,348 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-28
BLOCK COMMUNICATIONS, INC.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
14. |
Supplemental Guarantor Information (continued) |
CONSOLIDATING CONDENSED STATEMENT OF INCOME
Year Ended December 31, 2003
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unconsolidated | |
|
|
|
|
|
|
| |
|
|
|
|
|
|
Parent | |
|
Guarantor | |
|
Non-Guarantor | |
|
|
|
|
|
|
Company | |
|
Subsidiaries | |
|
Subsidiary | |
|
Eliminations | |
|
Consolidated | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
Revenue
|
|
$ |
85,141,867 |
|
|
$ |
347,183,293 |
|
|
$ |
6,359,922 |
|
|
$ |
(14,592,730 |
) |
|
$ |
424,092,352 |
|
Expenses
|
|
|
87,162,950 |
|
|
|
335,460,435 |
|
|
|
15,028,670 |
|
|
|
(13,310,051 |
) |
|
|
424,342,004 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss)
|
|
|
(2,021,083 |
) |
|
|
11,722,858 |
|
|
|
(8,668,748 |
) |
|
|
(1,282,679 |
) |
|
|
(249,652 |
) |
Nonoperating income (expense)
|
|
|
(13,070,589 |
) |
|
|
(1,544,001 |
) |
|
|
(356 |
) |
|
|
|
|
|
|
(14,614,946 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations before income taxes and
minority interest
|
|
|
(15,091,672 |
) |
|
|
10,178,857 |
|
|
|
(8,669,104 |
) |
|
|
(1,282,679 |
) |
|
|
(14,864,598 |
) |
Provision for income taxes
|
|
|
24,460,550 |
|
|
|
3,147,035 |
|
|
|
|
|
|
|
|
|
|
|
27,607,585 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations before minority interest
|
|
|
(39,552,222 |
) |
|
|
7,031,822 |
|
|
|
(8,669,104 |
) |
|
|
(1,282,679 |
) |
|
|
(42,472,183 |
) |
Minority interest
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,860,804 |
|
|
|
2,860,804 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations
|
|
|
(39,552,222 |
) |
|
|
7,031,822 |
|
|
|
(8,669,104 |
) |
|
|
1,578,125 |
|
|
|
(39,611,379 |
) |
Loss on discontinued operations, net of tax
|
|
|
|
|
|
|
(960,213 |
) |
|
|
|
|
|
|
|
|
|
|
(960,213 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$ |
(39,552,222 |
) |
|
$ |
6,071,609 |
|
|
$ |
(8,669,104 |
) |
|
$ |
1,578,125 |
|
|
$ |
(40,571,592 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-29
BLOCK COMMUNICATIONS, INC.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
14. |
Supplemental Guarantor Information (continued) |
CONSOLIDATING CONDENSED STATEMENT OF INCOME
Year Ended December 31, 2002
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unconsolidated | |
|
|
|
|
|
|
| |
|
|
|
|
|
|
Parent | |
|
Guarantor | |
|
Non-Guarantor | |
|
|
|
|
|
|
Company | |
|
Subsidiaries | |
|
Subsidiary | |
|
Eliminations | |
|
Consolidated | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
Revenue
|
|
$ |
84,293,867 |
|
|
$ |
340,668,990 |
|
|
$ |
8,087,156 |
|
|
$ |
(10,461,126 |
) |
|
$ |
422,588,887 |
|
Expenses
|
|
|
86,934,454 |
|
|
|
321,596,790 |
|
|
|
6,661,172 |
|
|
|
(10,800,966 |
) |
|
|
404,391,450 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss)
|
|
|
(2,640,587 |
) |
|
|
19,072,200 |
|
|
|
1,425,984 |
|
|
|
339,840 |
|
|
|
18,197,437 |
|
Nonoperating income (expense)
|
|
|
(9,791,057 |
) |
|
|
(1,635,784 |
) |
|
|
18,985 |
|
|
|
|
|
|
|
(11,407,856 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations before income taxes and
minority interest
|
|
|
(12,431,644 |
) |
|
|
17,436,416 |
|
|
|
1,444,969 |
|
|
|
339,840 |
|
|
|
6,789,581 |
|
Provision (credit) for income taxes
|
|
|
(3,656,350 |
) |
|
|
6,591,298 |
|
|
|
|
|
|
|
|
|
|
|
2,934,948 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations before minority interest
|
|
|
(8,775,294 |
) |
|
|
10,845,118 |
|
|
|
1,444,969 |
|
|
|
339,840 |
|
|
|
3,854,633 |
|
Minority interest
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(476,840 |
) |
|
|
(476,840 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations
|
|
|
(8,775,294 |
) |
|
|
10,845,118 |
|
|
|
1,444,969 |
|
|
|
(137,000 |
) |
|
|
3,377,793 |
|
Loss on discontinued operations, net of tax
|
|
|
|
|
|
|
(837,347 |
) |
|
|
|
|
|
|
|
|
|
|
(837,347 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$ |
(8,775,294 |
) |
|
$ |
10,007,771 |
|
|
$ |
1,444,969 |
|
|
$ |
(137,000 |
) |
|
$ |
2,540,446 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-30
BLOCK COMMUNICATIONS, INC.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
14. |
Supplemental Guarantor Information (continued) |
CONSOLIDATING CONDENSED STATEMENT OF CASH FLOWS
Year Ended December 31, 2004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unconsolidated | |
|
|
|
|
|
|
| |
|
|
|
|
|
|
Parent | |
|
Guarantor | |
|
Non-Guarantor | |
|
|
|
|
|
|
Company | |
|
Subsidiaries | |
|
Subsidiary | |
|
Eliminations | |
|
Consolidated | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
Net cash provided by (used in) operating activities
|
|
$ |
(4,918,962 |
) |
|
$ |
56,130,739 |
|
|
$ |
1,475,855 |
|
|
$ |
(443,396 |
) |
|
$ |
52,244,236 |
|
Additions to property, plant and equipment
|
|
|
(2,454,192 |
) |
|
|
(49,022,938 |
) |
|
|
(170,033 |
) |
|
|
442,661 |
|
|
|
(51,204,547 |
) |
Other investing activities
|
|
|
(2,455,861 |
) |
|
|
432,946 |
|
|
|
|
|
|
|
|
|
|
|
(2,022,915 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) investing activities
|
|
|
(4,910,053 |
) |
|
|
(48,590,037 |
) |
|
|
(170,033 |
) |
|
|
442,661 |
|
|
|
(53,227,462 |
) |
Payments on long-term debt
|
|
|
(6,100,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6,100,000 |
) |
Other financing activities
|
|
|
(7,120,917 |
) |
|
|
(7,951,085 |
) |
|
|
|
|
|
|
735 |
|
|
|
(829,433 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) financing activities
|
|
|
1,020,917 |
|
|
|
(7,951,085 |
) |
|
|
|
|
|
|
735 |
|
|
|
(6,929,433 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (decrease) in cash and equivalents
|
|
|
(8,808,098 |
) |
|
|
(410,383 |
) |
|
|
1,305,822 |
|
|
|
|
|
|
|
(7,912,659 |
) |
Cash and equivalents at beginning of year
|
|
|
10,828,912 |
|
|
|
89,752 |
|
|
|
542,619 |
|
|
|
|
|
|
|
11,461,283 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and equivalents at end of year
|
|
$ |
2,020,814 |
|
|
$ |
320,631 |
|
|
$ |
1,848,441 |
|
|
$ |
|
|
|
$ |
3,548,624 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-31
BLOCK COMMUNICATIONS, INC.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
14. |
Supplemental Guarantor Information (continued) |
CONSOLIDATING CONDENSED STATEMENT OF CASH FLOWS
Year Ended December 31, 2003
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unconsolidated | |
|
|
|
|
|
|
| |
|
|
|
|
|
|
Parent | |
|
Guarantor | |
|
Non-Guarantor | |
|
|
|
|
|
|
Company | |
|
Subsidiaries | |
|
Subsidiary | |
|
Eliminations | |
|
Consolidated | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
Net cash provided by (used in) operating activities
|
|
$ |
(11,722,227 |
) |
|
$ |
54,534,373 |
|
|
$ |
729,530 |
|
|
$ |
(1,281,615 |
) |
|
$ |
42,260,061 |
|
Additions to property, plant and equipment
|
|
|
(1,543,943 |
) |
|
|
(54,073,330 |
) |
|
|
(658,123 |
) |
|
|
1,282,679 |
|
|
|
(54,992,717 |
) |
Other investing activities
|
|
|
(87,619 |
) |
|
|
133,764 |
|
|
|
|
|
|
|
|
|
|
|
46,145 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) investing activities
|
|
|
(1,631,562 |
) |
|
|
(53,939,566 |
) |
|
|
(658,123 |
) |
|
|
1,282,679 |
|
|
|
(54,946,572 |
) |
Borrowings on term loan
|
|
|
20,000,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,000,000 |
|
Payments on long-term debt
|
|
|
(4,346,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4,346,000 |
) |
Other financing activities
|
|
|
(326,099 |
) |
|
|
(960,688 |
) |
|
|
|
|
|
|
(1,064 |
) |
|
|
(1,287,851 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) financing activities
|
|
|
15,327,901 |
|
|
|
(960,688 |
) |
|
|
|
|
|
|
(1,064 |
) |
|
|
14,366,149 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (decrease) in cash and equivalents
|
|
|
1,974,112 |
|
|
|
(365,881 |
) |
|
|
71,407 |
|
|
|
|
|
|
|
1,679,638 |
|
Cash and equivalents at beginning of year
|
|
|
8,854,800 |
|
|
|
455,633 |
|
|
|
471,212 |
|
|
|
|
|
|
|
9,781,645 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and equivalents at end of year
|
|
$ |
10,828,912 |
|
|
$ |
89,752 |
|
|
$ |
542,619 |
|
|
$ |
|
|
|
$ |
11,461,283 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-32
BLOCK COMMUNICATIONS, INC.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
14. |
Supplemental Guarantor Information (continued) |
CONSOLIDATING CONDENSED STATEMENT OF CASH FLOWS
Year Ended December 31, 2002
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unconsolidated | |
|
|
|
|
|
|
| |
|
|
|
|
|
|
Parent | |
|
Guarantor | |
|
Non-Guarantor | |
|
|
|
|
|
|
Company | |
|
Subsidiaries | |
|
Subsidiary | |
|
Eliminations | |
|
Consolidated | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
Net cash provided by (used in) operating activities
|
|
$ |
(28,987,131 |
) |
|
$ |
62,449,424 |
|
|
$ |
1,172,642 |
|
|
$ |
430,792 |
|
|
$ |
35,065,727 |
|
Additions to property, plant and equipment
|
|
|
(1,011,528 |
) |
|
|
(28,255,872 |
) |
|
|
(1,063,021 |
) |
|
|
(339,840 |
) |
|
|
(30,670,261 |
) |
Other investing activities
|
|
|
(2,623,606 |
) |
|
|
884,841 |
|
|
|
|
|
|
|
|
|
|
|
(1,738,765 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities
|
|
|
(3,635,134 |
) |
|
|
(27,371,031 |
) |
|
|
(1,063,021 |
) |
|
|
(339,840 |
) |
|
|
(32,409,026 |
) |
Issuance of subordinated note
|
|
|
175,000,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
175,000,000 |
|
Borrowings on term loan
|
|
|
75,000,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
75,000,000 |
|
Payments on long-term debt
|
|
|
(142,874,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(142,874,000 |
) |
Payments on long-term revolver
|
|
|
(92,500,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(92,500,000 |
) |
Other financing activities
|
|
|
23,664,987 |
|
|
|
(34,557,823 |
) |
|
|
(2,400,000 |
) |
|
|
(90,952 |
) |
|
|
(13,383,788 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) financing activities
|
|
|
38,290,987 |
|
|
|
(34,557,823 |
) |
|
|
(2,400,000 |
) |
|
|
(90,952 |
) |
|
|
1,242,212 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (decrease) in cash and equivalents
|
|
|
5,668,722 |
|
|
|
520,570 |
|
|
|
(2,290,379 |
) |
|
|
|
|
|
|
3,898,913 |
|
Cash and equivalents at beginning of year
|
|
|
3,186,078 |
|
|
|
(64,937 |
) |
|
|
2,761,591 |
|
|
|
|
|
|
|
5,882,732 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and equivalents at end of year
|
|
$ |
8,854,800 |
|
|
$ |
455,633 |
|
|
$ |
471,212 |
|
|
$ |
|
|
|
$ |
9,781,645 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-33
BLOCK COMMUNICATIONS, INC. AND SUBSIDIARIES
SCHEDULE II VALUATION AND QUALIFYING
ACCOUNTS
Three Years Ended December 31, 2004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at | |
|
Charged to Costs | |
|
|
|
Balance at | |
|
|
January 1, 2004 | |
|
and Expenses | |
|
Deductions(1) | |
|
December 31, 2004 | |
|
|
| |
|
| |
|
| |
|
| |
|
|
(In thousands) | |
Allowance for doubtful receivables and discounts
|
|
$ |
3,548 |
|
|
$ |
4,650 |
|
|
$ |
4,358 |
|
|
$ |
3,840 |
|
Deferred tax valuation allowance
|
|
|
32,342 |
|
|
|
2,991 |
|
|
|
|
|
|
|
35,333 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at | |
|
Charged to Costs | |
|
|
|
Balance at | |
|
|
January 1, 2003 | |
|
and Expenses | |
|
Deductions(1) | |
|
December 31, 2003 | |
|
|
| |
|
| |
|
| |
|
| |
Allowance for doubtful receivables and discounts
|
|
$ |
3,552 |
|
|
$ |
3,815 |
|
|
$ |
3,819 |
|
|
$ |
3,548 |
|
Deferred tax valuation allowance
|
|
|
745 |
|
|
|
31,597 |
|
|
|
|
|
|
|
32,342 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at | |
|
Charged to Costs | |
|
|
|
Balance at | |
|
|
January 1, 2002 | |
|
and Expenses | |
|
Deductions(1) | |
|
December 31, 2002 | |
|
|
| |
|
| |
|
| |
|
| |
Allowance for doubtful receivables and discounts
|
|
$ |
4,861 |
|
|
$ |
2,891 |
|
|
$ |
4,200 |
|
|
$ |
3,552 |
|
Deferred tax valuation allowance
|
|
|
587 |
|
|
|
158 |
|
|
|
|
|
|
|
745 |
|
|
|
(1) |
Deductions represent accounts receivable written off as
uncollectible or credits given. |
S-1
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the
Securities Exchange Act of 1934, Block Communications, Inc.
(the Registrant) has duly caused this report to be
signed on its behalf by the undersigned, thereunto duly
authorized.
|
|
|
Block Communications, Inc.
|
|
|
|
|
|
Allan Block, |
|
Chairman of Board of Directors |
Date: March 24, 2005
Pursuant to the requirements of the Securities Exchange Act of
1934, this report has been signed below by the following persons
on behalf of the Registrant and in the capacities and on the
dates indicated:
|
|
|
|
|
|
|
Signatures |
|
Title |
|
Date |
|
|
|
|
|
|
/s/ Allan Block
Allan
Block |
|
Chairman
(Principal Executive Officer) |
|
March 24, 2005 |
|
/s/ William Block Jr.
William
Block Jr. |
|
Director |
|
March 24, 2005 |
|
/s/ David G. Huey
David
G. Huey |
|
President and Director |
|
March 24, 2005 |
|
/s/ Gary J. Blair
Gary
J. Blair |
|
Executive Vice President/
Chief Financial Officer and Director |
|
March 24, 2005 |
|
/s/ Jodi L. Miehls
Jodi
L. Miehls |
|
Treasurer/
Chief Accounting Officer |
|
March 24, 2005 |
|
Barbara
Burney |
|
Director |
|
|
|
/s/ John R. Block
John
R. Block |
|
Director |
|
March 24, 2005 |
|
Donald
G. Block |
|
Director |
|
|
|
Mary
G. Block |
|
Director |
|
|
|
Karen
D. Johnese |
|
Director |
|
|
|
Cyrus
P. Block |
|
Director |
|
|
|
/s/ Fritz Byers
Fritz
Byers |
|
General Counsel and Director |
|
March 24, 2005 |
|
/s/ Diana Block
Diana
Block |
|
Director |
|
March 24, 2005 |
|
/s/ Harold O. Davis
Harold
O. Davis |
|
Director |
|
March 24, 2005 |
INDEX TO EXHIBITS
|
|
|
|
|
|
3 |
.1 |
|
Articles of Incorporation of Block Communications, Inc. (the
Company), as amended to date, incorporated by
reference to Exhibit 3.1 of the Companys registration
statement on Form S-4 #333-96619. |
|
3 |
.2 |
|
Code of Regulations of the Company, incorporated by reference to
Exhibit 3.2 of the Companys registration statement on
Form S-4 #333-96619. |
|
3 |
.3 |
|
Close Corporation Operating Agreement, dated December 12,
1988, by and among the Company (f/n/a Blade Communications,
Inc.) and the holders of all of its issued and outstanding
stock, incorporated by reference to Exhibit 3.3 of the
Companys registration statement on
Form S-4 #333-96619. |
|
3 |
.4 |
|
Agreement to Amend and Extend Close Corporation Operating
Agreement, dated October 15, 1994, by and among the Company
(f/n/a Blade Communications, Inc.) and the holders of all of its
issued and outstanding stock, incorporated by reference to
Exhibit 3.4 of the Companys registration statement on
Form S-4 #333-96619. |
|
3 |
.5 |
|
Agreement to Amend and Extend Close Corporation Operating
Agreement, effective January 1, 2005, by and among the
Company (f/n/a Blade Communications, Inc.) and the holders of
all of its issued and outstanding stock. |
|
3 |
.6 |
|
Amendments to Close Corporation Operating Agreement, effective
February 22, 2005, by and among the Company (f/n/a Blade
Communications, Inc.) and the holders of all of its issued and
outstanding stock. |
|
4 |
.1 |
|
Indenture, dated as of April 18, 2002, among the Company,
the Guarantors and Wells Fargo Bank Minnesota, National
Association, as trustee, incorporated by reference to
Exhibit 4.1 of the Companys registration statement on
Form S-4 #333-96619. |
|
4 |
.2 |
|
Credit Agreement, dated as of May 15, 2002, by and among
the Company and Bank of America, N.A., as Administrative Agent,
incorporated by reference to Exhibit 10.1 of the
Companys registration statement on
Form S-4 #333-96619. |
|
4 |
.3 |
|
Guaranty Agreement, dated as of May 15, 2002, by and among
each of the Guarantors and Bank of America, N.A., as
Administrative Agent, incorporated by reference to
Exhibit 10.2 of the Companys registration statement
on Form S-4 #333-96619. |
|
4 |
.4 |
|
Security Agreement, dated as of May 15, 2002, by and among
the Company, each of the Guarantors and Bank of America, N.A.,
as Administrative Agent, incorporated by reference to
Exhibit 10.3 of the Companys registration statement
on Form S-4 #333-96619. |
|
4 |
.5 |
|
Intellectual Property Security Agreement, dated as of
May 15, 2002, by and among the Company, each of the
Guarantors and Bank of America, N.A., as Administrative Agent,
incorporated by reference to Exhibit 10.4 of the
Companys registration statement on
Form S-4 #333-96619. |
|
4 |
.6 |
|
Assignment of Patents, Trademarks and Copyrights, updated, by
and among the Company, each of the Guarantors and Bank of
America, N.A., as Administrative Agent, incorporated by
reference to Exhibit 10.5 of the Companys
registration statement on Form S-4 #333-96619. |
|
4 |
.7 |
|
Securities Pledge Agreement, by and among the Company, each
Guarantor that owns Subsidiary Securities, and Bank of America,
N.A., as Administrative Agent, incorporated by reference to
Exhibit 10.6 of the Companys registration statement
on Form S-4 #333-96619. |
|
4 |
.8 |
|
Mortgage, dated May 15, 2002, between Block Communication,
Inc, and Bank of America, N.A., as Agent, incorporated by
reference to Exhibit 10.7 of the Companys
registration statement on Form S-4 #333-96619. |
|
4 |
.9 |
|
Amendment No. 1 dated September 12, 2002 to the Credit
Agreement dated as of May 15, 2002, by and among the
Company and Bank of America, N.A., as Administrative Agent,
incorporated by reference to Exhibit 10.1 of the
Companys quarterly report on Form 10-Q #333-96619 for
the quarterly period ended September 30, 2002. |
|
4 |
.10 |
|
Amendment No. 2 dated September 30, 2003 to the Credit
Agreement dated as of May 15, 2002, by and among the
Company and Bank of America, N.A., as Administrative Agent,
incorporated by reference to Exhibit 10.1 of the
Companys quarterly report on Form 10-Q #333-96619 for
the quarterly period ended September 30, 2003. |
|
|
|
|
|
|
4 |
.11 |
|
Amendment No. 3 dated March 19, 2004 to the Credit
Agreement dated as of May 15, 2002, by and among the
Company and Bank of America, N.A., as Administrative Agent,
incorporated by reference to Exhibit 4.11 of the
Companys annual report on Form 10-K #333-96619 for
the year ended December 31, 2003. |
|
4 |
.12 |
|
Amendment No. 4 dated February 1, 2005 to the Credit
Agreement dated as of May 15, 2002, by and among the
Company and Bank of America, N.A., as Administrative Agent. |
|
10 |
.1* |
|
Phantom Stock Plan, dated December 13, 1999, for Block
Communications, Inc. (f/n/a Blade Communications, Inc.),
incorporated by reference to Exhibit 10.8 of the
Companys registration statement on
Form S-4 #333-96619. |
|
10 |
.2* |
|
Incentive Compensation Plan, dated January 1, 2004, for
Block Communications, Inc., incorporated by reference to
exhibit 10.2 of the Companys annual report on Form
10-K #333-96619 for the year ended December 31, 2003. |
|
10 |
.3 |
|
Amendment to and Restatement of Stock Redemption Agreement,
dated December 12, 1991, incorporated by reference to
Exhibit 10.10 of the Companys registration statement
on Form S-4 #333-96619. |
|
10 |
.4 |
|
Shareholders Agreement, incorporated by reference to
Exhibit 10.11 of the Companys registration statement
on Form S-4 #333-96619. |
|
10 |
.5* |
|
Compensation agreement, dated May 27, 2004, by and between
the Company and William K. Block, Jr. |
|
14 |
.1 |
|
Code of Ethics, incorporated by reference to exhibit 14.1
of the Companys annual report on Form 10-K #333-96619
for the year ended December 31, 2003. |
|
21 |
.1 |
|
Subsidiaries of the Company, incorporated by reference to
Exhibit 21.1 of the Companys registration statement
on Form S-4 #333-96619. |
|
31 |
.1 |
|
Certification of the Managing Director pursuant to Rule
15d-14(a). |
|
31 |
.2 |
|
Certification of the Chief Financial Officer pursuant to
Rule 15d-14(a). |
|
32 |
.1 |
|
Certification of the Managing Director pursuant to
18 U.S.C. Sec. 1350. |
|
32 |
.2 |
|
Certification of the Chief Financial Officer pursuant to
18 U.S.C. Sec. 1350. |
|
|
* |
Indicates management contract or compensatory plan or
arrangement. |