Back to GetFilings.com





UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 10-K

(Mark One)

[X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the fiscal year ended December 31, 2004 OR

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the Transition period from _______ to _______

Commission File No. 1-9410

COMPUTER TASK GROUP, INCORPORATED
-----------------------------------------------------
(Exact name of Registrant as specified in its charter)


State of New York 16-0912632
- -------------------------------- -----------------------------------
(State of incorporation) (I.R.S. Employer Identification No.)

800 Delaware Avenue, Buffalo, New York 14209
- ----------------------------------------- ----------
(Address of principal executive offices) (Zip Code)

(716) 882-8000
--------------------------------------------------
Registrant's telephone number, including area code:

Securities registered pursuant to Section 12(b) of the Act:

Title of each class Name of each exchange on which registered
------------------- -----------------------------------------

Common Stock, $.01 par value New York Stock Exchange
Rights to Purchase Series A
Participating Preferred Stock New York Stock Exchange

Securities registered pursuant to Section 12(g) of the Act: None

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the Registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. YES [X] NO[ ]

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained herein, and will not be contained, to the
best of Registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [X]

Indicate by check mark whether the Registrant is an accelerated filer (as
defined in Exchange Act Rule 12b-2) YES [X] NO [ ]

The aggregate market value of the Registrant's voting and non-voting common
equity, computed by reference to the price at which the common equity was last
sold on the last business day of the Registrant's most recently completed second
quarter was $64.8 million. Solely for the purposes of this calculation, all
persons who are or may be executive officers or directors of the Registrant and
all persons who have filed a Schedule 13D or Schedule 13G with respect to the
Registrant's stock have been deemed to be affiliates.

The total number of shares of Common Stock of the Registrant outstanding at
March 15, 2005 was 20,868,834.

DOCUMENTS INCORPORATED BY REFERENCE

Certain sections of the Company's definitive proxy statement to be filed under
the Securities Exchange Act of 1934 within 120 days of the end of the Company's
fiscal year ended December 31, 2004, are incorporated by reference into

1


Part III hereof. Except for those portions specifically incorporated by
reference herein, such document shall not be deemed to be filed with the
Commission as part of this Form 10-K.

2


PART I

FORWARD-LOOKING STATEMENTS

This report contains forward-looking statements by management and the
Company that are subject to a number of risks and uncertainties. The
forward-looking statements contained in the report are based on information as
of the date of this report. The Company assumes no obligation to update these
statements based on information from and after the date of this report.
Generally, forward-looking statements include words or phrases such as
"anticipates," "believes," "estimates," "expects," "intends," "plans,"
"projects," "could," "may," "might," "should," "will" and words and phrases of
similar impact. The forward-looking statements include, but are not limited to,
statements regarding future operations, industry trends or conditions and the
business environment, and statements regarding future levels of, or trends in,
revenues, operating expenses, capital expenditures, and financing. The
forward-looking statements are made pursuant to safe harbor provisions of the
Private Securities Litigation Reform Act of 1995. Numerous factors could cause
actual results to differ materially from those in the forward-looking
statements, including the following: (i) industry conditions, including
fluctuations in demand for IT services, (ii) the availability to us of qualified
professional staff, (iii) industry competition, (iv) rate and wage inflation or
deflation, (v) risks associated with operating in foreign jurisdictions, (vi)
the impact of current and future laws and government regulation, as well as
repeal or modification of same, affecting the IT solutions and staffing
industry, taxes and the Company's operations in particular, (vii)
renegotiations, nullification, or breaches of contracts with customers, vendors,
subcontractors or other parties, (viii) consolidation among the Company's
competitors or customers, and (ix) the risks described elsewhere herein and from
time to time in the Company's reports to the Securities and Exchange Commission.

ITEM 1. BUSINESS

Computer Task Group, Incorporated (the Company, CTG, or the Registrant) was
incorporated in Buffalo, New York on March 11, 1966, and its corporate
headquarters are located at 800 Delaware Avenue, Buffalo, New York 14209
(716-882-8000). CTG is an international information technology (IT) solutions
and staffing company. CTG employs approximately 2,500 people worldwide and
serves customers through an international network of offices in North America
and Europe. During 2004, the Company had five operating subsidiaries: CTG
HealthCare Solutions (Kansas), Inc., and Computer Task Group of Canada, Inc.,
primarily providing services in North America; and Computer Task Group Belgium
N.V., Computer Task Group Luxembourg S.A., and Computer Task Group (U.K.) Ltd.
primarily providing services in Europe. During 2004, the Company merged its
subsidiary CTG Services, Inc. into Computer Task Group, Incorporated.

DISPOSITION OF OPERATIONS

During the first quarter of 2004, the Company disposed of its Dutch operating
subsidiary, CTG Nederland B.V., in a transaction in which the Company sold the
subsidiary's stock and transferred the unit's business, staff, and lease and
equipment obligations to the unit's management team. The effective date of the
disposition was January 1, 2004, and the transaction has been treated as
discontinued operations in the Company's consolidated financial statements
contained in this report. As part of the transaction, the Company retained the
assets and liabilities related to the defined-benefit plan for its previous
employees in The Netherlands (NDBP). At the time of the disposition, the net
asset of the plan totaled approximately $0.5 million. The activities of the NDBP
are discussed in note 7, "Deferred Compensation Benefits," included in the
Company's consolidated financial statements in this Form 10-K under Item no. 8,
"Financial Statements and Supplementary Data." This unit had previously been
included in the financial results of the Company's European operations.

The loss from discontinued operations resulting from this divestiture totaled
approximately $4.4 million in 2004, with approximately $4.3 million of that loss
incurred in the first quarter of 2004. The loss includes a cumulative loss on
disposal of approximately $3.9 million, and approximately $0.5 million from a
foreign currency adjustment which had previously been reported as a direct
charge to shareholders' equity. All activities related to this subsidiary have
been removed from the Company's individual accounts and subsequently combined
and included on the line entitled "Income (loss) from discontinued operations"
on the Company's Consolidated Statements of Operations.

3

Revenue, loss before income taxes, and income (loss) from discontinued
operations for 2004, 2003, and 2002 are as follows:



(amounts in thousands) 2004 2003 2002


Revenue $ - $ 6,827 $ 7,151
Loss before income taxes $ - $ (1,762) $ (2,120)
Income (loss) from discontinued operations $ (4,411) $ 62 $ (1,397)


During 2003, the Company recorded a tax refund and interest thereon of
approximately $1.1 million and $0.6 million, respectively, resulting from the
resolution of a court case in The Netherlands which, for tax purposes, created a
net operating loss for the Company's Dutch subsidiaries. This refund was
received in 2004 and included above as part of the income from discontinued
operations in 2003.

Assets and liabilities of the discontinued operations were as follows at
December 31, 2003 and 2002:



(amounts in thousands) 2003 2002


Cash $ 304 $ 743
Accounts receivable $ 1,622 $ 1,383
Other current assets $ 282 $ 833
Property and equipment, net $ 341 $ 232
Current liabilities $ 939 $ 942


As the disposition was effective January 1, 2004, the assets and liabilities of
the disposed operation on that date approximated the balances at December 31,
2003.

AVAILABLE COMPANY INFORMATION

The Company's annual reports on Form 10-K, quarterly reports on Form 10-Q,
current reports on Form 8-K, and all amendments to those reports filed or
furnished pursuant to Section 13(a) or 15(d) of the Securities Exchange Act of
1934, and reports pertaining to the Company filed under Section 16 of the
Exchange Act are available without charge on the Company's website at
www.ctg.com as soon as reasonably practicable after the Company electronically
files the information with, or furnishes it to, the Securities and Exchange
Commission. The Company's code of ethics, committee charters and governance
policies are also available without charge on the Company's website at
www.ctg.com/investors/corporategov.htm.

4


BACKGROUND

The Company operates in one industry segment, providing IT services to its
clients. These services include IT Staffing, Application Management Outsourcing,
and IT Solutions. CTG provides these three primary services to all of the
markets that it serves. The services provided typically encompass the IT
business solution life cycle, including phases for planning, developing,
implementing, managing, and ultimately maintaining the IT solution. A typical
customer is an organization with large, complex information and data processing
requirements. Approximately 82% of consolidated 2004 revenue of $237.1 million
was generated in North America and 18% in Europe. The Company promotes a portion
of its services through four vertical market focus areas: Technology Service
Providers, Financial Services, HealthCare, and Life Sciences. A brief discussion
of the Company's IT Staffing, Application Management Outsourcing, and IT
Solutions services is as follows:

- IT STAFFING: CTG recruits, retains, and manages IT talent for its
clients. The Company services both large organizations with multiple
locations and high-volume IT requirements, and companies that need
to augment their own staff on a flexible basis. Our recruiting
organization works with customers to define their requirements and
develop the most competitive pricing to meet those requirements.

- APPLICATION MANAGEMENT OUTSOURCING (AMO): In an AMO project, a
client outsources the management of some or all of its applications
so that their internal management and staff can focus on projects
that will help them in creating and fostering initiatives that will
aid in delivering a competitive advantage to the company. CTG's
services in this area include support of single or multiple
applications, help desk, and facilities management through a full
suite of cost-effective maintenance, enhancement, and systems
development and integrated solutions.

- IT SOLUTIONS: CTG's services in this area range from helping clients
assess their business needs and identifying the right IT solutions
to meet them, to the delivery of services that include the selection
and implementation of packaged software and the design,
construction, testing, and integration of new systems.

International Business Machines Corporation (IBM) is CTG's largest customer. CTG
provides services to various IBM divisions in many locations. In November 2003,
the Company signed a contract with IBM for one year as one of IBM's national
technical service providers for the United States. The Company and IBM recently
completed the renewal of this contract for one additional year. This contract
accounted for approximately 93% of all of the services provided to IBM by the
Company in 2004. IBM accounted for $52.6 million or 22.2% of the Company's 2004
consolidated revenue, $51.9 million or 21.1% of 2003 consolidated revenue, and
$50.3 or 19.6% of 2002 consolidated revenue. The Company expects to continue to
derive a significant portion of its revenue from IBM in 2005 and in future
years. While a decline in revenue from IBM would have a negative effect on the
Company's revenues and profits, the Company believes a simultaneous loss of all
IBM business is unlikely to occur due to the diversity of the projects performed
for IBM and the number of locations and divisions involved. No other customer
accounted for more than 10% of the Company's revenues in 2004 or 2003.

The Company has registered its symbol and logo with the U.S. Patent and
Trademark Office. It has entered into agreements with various software and
hardware vendors from time to time in the normal course of business, none of
which are material to the business.

No employees are covered by a collective bargaining agreement or are represented
by a labor union. CTG is an equal opportunity employer.

5


PRICING AND BACKLOG

The majority of CTG's services are performed on a time-and-materials basis.
Rates vary based on the type and level of skill required by the customer, as
well as geographic location. Agreements for work performed on a
time-and-materials basis generally do not specify any dollar amount as services
are rendered on an "as required" basis.

The Company performs a portion of its business on a monthly fee basis, as well
as a small portion of its project business on a fixed-price basis. These
contracts generally have different terms and conditions regarding cancellation
and warranties, and are usually negotiated based on the unique aspects of the
project. Contract value for fixed-price contracts is generally a function of the
type and level of skills required to complete the related project and the risk
associated with the project. Risk is a function of the project deliverable,
completion date and CTG's management and staff performance. Fixed-price
contracts accounted for under the percentage of completion method represented
approximately four percent of 2004, three percent of 2003, and three percent of
2002 consolidated revenue, respectively. Revenue from all fixed-price contracts,
including those accounted for under the percentage of completion method and on a
monthly fee basis, represented 11%, 13%, and 14% of consolidated revenues in
2004, 2003, and 2002, respectively. As of December 31, 2004 and 2003, the
backlog for fixed-price and all managed-support contracts was approximately
$20.2 million and $75.3 million, respectively. The primary reason for the
significant decrease in backlog from December 31, 2003 to 2004 was due to the
loss of a large outsourcing engagement involving approximately 100 billable
staff ending at the end of July 2004 as the customer, who is in liquidation,
decided to in-source its IT department. Approximately 92% of the December 31,
2004 backlog of $20.2 million, or $18.6 million, is expected to be earned in
2005. Of the $75.3 million of backlog at December 31, 2003, approximately 35%,
or $26.3 million was earned in 2004. Revenue is subject to seasonal variations,
with a minor downturn in months of high vacation and legal holidays (July,
August, and December). Backlog does not tend to be seasonal; however, it does
fluctuate based upon the timing of long-term contracts.

COMPETITION

The IT services market is highly competitive. The market is also highly
fragmented with many providers with no single competitor maintaining a clear
market leadership. The Company's competition varies by location, the type of
service provided, and the customer to whom services are provided. Competition
comes from four major channels: large national or international vendors,
including major accounting and consulting firms; hardware vendors and suppliers
of packaged software systems; small local firms or individuals specializing in
specific programming services or applications; and a customer's internal data
processing staff. CTG competes against all four of these channels for its share
of the market. The Company believes that to compete successfully it is necessary
to have a local geographic presence, offer appropriate IT solutions, provide
skilled professional resources, and price its services competitively.

CTG has implemented a Global Management System, with a goal to achieve
continuous, measured improvements in services and deliverables. As part of this
program, CTG has developed specific methodologies for providing high value
services that result in unique solutions and specified deliverables for its
clients. The Company believes these methodologies will enhance its ability to
compete. CTG initially achieved worldwide ISO 9001:1994 certification in June
2000. CTG received its worldwide ISO 9001:2000 certification in January 2003.
The Company believes it is the only IT services company of its size to achieve
worldwide certification.

6


FINANCIAL INFORMATION RELATING TO FOREIGN AND DOMESTIC OPERATIONS

All information below has been revised as applicable to reflect the results from
continuing operations only and therefore exclude the results of CTG Nederland,
B.V. which was sold effective January 1, 2004.



2004 2003 2002
------ ------ ------
(amounts in thousands)

Revenue from External Customers:
North America $ 193,704 $ 212,075 $ 226,824
Belgium 28,694 22,967 18,611
Other European countries 14,724 10,472 10,690
----------- ----------- -----------
Total revenue $ 237,122 $ 245,514 $ 256,125
=========== =========== ===========
Operating Income (Loss):
North America $ 16,087 $ 18,401 $ 19,577
Europe 849 33 (1,742)
Corporate and other (13,838) (12,903) (11,857)
----------- ----------- -----------
Total operating income $ 3,098 $ 5,531 $ 5,978
=========== =========== ===========
Identifiable Assets:
North America $ 76,657 $ 74,197 $ 80,908
Europe 13,202 10,190 8,013
Corporate and other (1) 13,001 13,545 12,373
Discontinued operations - 2,549 3,191
----------- ----------- -----------
Total identifiable assets $ 102,860 $ 100,481 $ 104,485
=========== =========== ===========


(1) Corporate and other identifiable assets consist principally of cash and
temporary cash investments, deferred taxes, and other assets

7


EXECUTIVE OFFICERS OF THE COMPANY

As of December 31, 2004, the following individuals were executive officers of
the Company:



Period During Other Positions
Which Served as and Offices with
Name Age Office Executive Officer Registrant
- ---- --- ------ ----------------- ----------

James R. Boldt 53 Chairman, President and June 21, 2001 for President,
Chief Executive Officer July 16, 2001 for Chief
Executive Officer,
May 2002 for Chairman,
all to date Director

Executive Vice President February 2001 to June 2001

Vice President, Strategic Staffing December 2000 to
September 2001

Acting Chief Executive Officer June 2000 to November 2000

Vice President and February 12, 1996 to
Chief Financial Officer October 1, 2001

Arthur W. Crumlish 50 Senior Vice President September 24, 2001 to date None

Gregory M. Dearlove 50 Senior Vice President, October 1, 2001 to date Treasurer
Chief Financial Officer

Filip J.L. Gyde 44 Senior Vice President October 1, 2000 to date None

Michael J. McNees 52 Senior Vice President May 5, 2004 to date None

Joseph B. Murphy 48 Senior Vice President August 23, 2004 to date None

Thomas J. Niehaus 43 Senior Vice President July 22, 1999 to date None

Peter P. Radetich 51 Senior Vice President, April 28, 1999 to date Secretary
General Counsel


Mr. Boldt was appointed president and joined CTG's Board of Directors on June
21, 2001, and was appointed chief executive officer on July 16, 2001. Mr. Boldt
became the Company's Chairman in May 2002. Mr. Boldt joined the Company as a
vice president, chief financial officer and treasurer in February 1996.

Mr. Crumlish was promoted to senior vice president in September 2001, and is
currently responsible for the Company's Strategic Staffing Services
organization. Prior to that, he was controller of the Strategic Staffing
Services organization. Mr. Crumlish joined the Company in 1990.

Mr. Dearlove joined the Company as a senior vice president and its chief
financial officer in October 2001. Prior to that, Mr. Dearlove was the office
managing partner of Deloitte & Touche's (Deloitte) Upstate New York Offices from
June 1997 to September 2001. Mr. Dearlove had been a partner with Deloitte since
1986.

Mr. Gyde was promoted to senior vice president in October 2000, and is currently
responsible for all of the Company's European operations. Prior to that, Mr.
Gyde was managing director of the Company's Belgium operation. Mr. Gyde has been
with the Company since May 1987.

8


Mr. McNees joined the Company in September 1992 as a sales manager. He was
promoted to Director, Business Development in October 1996 for the Company's
mid-Atlantic region, promoted again for the same region to Managing Director in
July 1998, to Vice President of the Company's Life Sciences unit in June 2003,
and to senior vice president of the Company's Life Sciences unit in May 2004.

Mr. Murphy joined the Company in August 2004 as the senior vice president of the
Company's IT Solutions operations. Prior to joining the Company, in 2004 Mr.
Murphy was the Chief Sales Officer for E5 Systems, in 2003 was the vice
president of Application Management Services for North America for Sapient, and
from 1998 to 2003 was a managing director for Keane, Inc.

Mr. Niehaus joined the Company in February 1999, and was promoted to senior vice
president of CTG HealthCare Solutions in July 1999. Previously, Mr. Niehaus was
executive vice president of Elumen Solutions, Inc. from September 1997 to
February 1999. Prior to that, Mr. Niehaus was vice president of Exemplar
Systems.

Mr. Radetich joined the Company in June 1988 as associate general counsel, and
was promoted to general counsel and secretary in April 1999.

9


ITEM 2. PROPERTIES

The Company owns and occupies a headquarters building at 800 Delaware Avenue,
and an office building at 700 Delaware Avenue, both located in Buffalo, New York
and part of the Company's North American operations. The corporate headquarters
consists of approximately 40,000 square feet and is occupied by corporate
administrative operations. The office building consists of approximately 39,000
square feet and is also occupied by corporate administrative operations. During
December 2003, the Company paid off a term loan totaling $5 million that had
previously been collateralized by these properties. At December 31, 2004, these
properties were not mortgaged; however, they are pledged as collateral against
the Company's existing revolving credit agreement.

Previously, the Company also owned a 37,000 square foot building in Melbourne,
Florida with a net book value of $2.2 million, which, for approximately eight
months in 2002, was leased to a third party under a one-year lease. During the
first quarter of 2002, the Company began to actively market this property for
sale, and had classified this property as held for sale on its December 31, 2002
consolidated balance sheet. During 2002, the Company made an adjustment of
approximately $0.1 million to the carrying value of this asset in order to
write-down the property's value to the anticipated net fair value. The property
was subsequently sold during the second quarter of 2003 for approximately $2.2
million. The Company recorded an additional loss of approximately $0.2 million
at the time of the sale.

The remainder of the Company's locations are leased facilities. Most of these
facilities serve as sales and support offices and their size varies, generally
in the range of approximately 250 to 25,000 square feet, with the number of
people employed at each office. The Company's lease terms vary from periods of
less than a year to five years and generally have flexible renewal options. The
Company believes that its present owned and leased facilities are adequate to
support its current and anticipated future needs.

ITEM 3. LEGAL PROCEEDINGS

The Company and its subsidiaries are involved from time to time in various legal
proceedings arising in the ordinary course of business. Although the outcome of
lawsuits or other proceedings involving the Company and its subsidiaries cannot
be predicted with certainty and the amount of any liability that could arise
with respect to such lawsuits or other proceedings cannot be predicted
accurately, management does not expect these matters to have a material adverse
effect on the financial position, results of operations, or cash flows of the
Company.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

There were no matters submitted to a vote of security holders in the fourth
quarter of 2004.

10


PART II

ITEM 5. MARKET FOR REGISTRANT'S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND
ISSUER PURCHASES OF EQUITY SECURITIES

STOCK MARKET INFORMATION

The Company's stock is traded on the New York Stock Exchange under the symbol
CTG, and is commonly abbreviated Cptr Task. The following table sets forth the
high and low sales prices for the Company's common stock on the New York Stock
Exchange for the previous two years.



STOCK PRICE HIGH LOW

YEAR ENDED DECEMBER 31, 2004
Fourth Quarter $ 6.55 $ 2.65
Third Quarter $ 4.05 $ 2.75
Second Quarter $ 5.72 $ 3.85
First Quarter $ 5.66 $ 3.75

YEAR ENDED DECEMBER 31, 2003

Fourth Quarter $ 4.41 $ 3.30
Third Quarter $ 3.80 $ 2.51
Second Quarter $ 2.92 $ 1.93
First Quarter $ 4.09 $ 2.00


On February 7, 2005, there were 2,819 record holders of the Company's common
shares. The Company has not paid a dividend since 2000. The Company paid an
annual cash dividend of $.05 per share from 1993 to 2000 and, prior to that,
paid $.025 per share annually since 1976 plus a 10% share dividend in 1980. The
determination of the timing, amount and payment of dividends on the Company's
common stock in the future is at the discretion of the Board of Directors and
will depend upon, among other things, the Company's profitability, liquidity,
financial condition and capital requirements.

For information concerning common stock to issued in connection with the
Company's equity compensation plans, see "Part III, Item 12. Security Ownership
of Certain Beneficial Owners and Management."

The Company did not repurchase any of its outstanding common stock during 2004.

11


ITEM 6. SELECTED FINANCIAL DATA

CONSOLIDATED SUMMARY - FIVE-YEAR SELECTED FINANCIAL INFORMATION

The selected consolidated statement of income data set forth below for each of
the years in the five-year period ended December 31, 2004 has been derived from
the Company's audited consolidated financial statements. This information should
be read in conjunction with the audited consolidated financial statements and
notes thereto included in "Item 8. Financial Statements and Supplementary Data."
Information reported for the years 2000 to 2003 has been restated, as
applicable, to reflect the disposition of CTG Nederland, B.V. effective January
1, 2004.



2004 2003 2002 2001 2000
(amounts in millions, except per-share data)

OPERATING DATA
Revenue $ 237.1 $ 245.5 $ 256.1 $ 299.4 $ 319.1
Operating income (loss) $ 3.1 $ 5.5 $ 6.0 $ 1.4 $ (4.4)***
Income (loss) from continuing operations
before cumulative effect of change
in accounting principle $ 3.0 $ 2.7 $ 2.8 $ (1.3) $ (3.4)***
Net income (loss) $ (1.4)* $ 2.7 $ (35.7)** $ (2.2) $ (5.7)***

Basic net income (loss) per share from
continuing operations before cumulative
effect of change in accounting principle $ 0.18 $ 0.16 $ 0.17 $ (0.08) $ (0.21)***
Basic net income (loss) per share $ (0.09)* $ 0.16 $ (2.15)** $ (0.13) $ (0.35)***
Diluted net income (loss) per share from
continuing operations before cumulative
effect of change in accounting principle $ 0.17 $ 0.16 $ 0.16 $ (0.08) $ (0.21)***
Diluted net income (loss) per share $ (0.08)* $ 0.16 $ (2.11)** $ (0.13) $ (0.35)***
Cash dividend per share $ - $ - $ - $ - $ 0.05

FINANCIAL POSITION
Working capital $ 17.2 $ 15.9 $ 16.3 $ 20.5 $ 12.9
Total assets $ 102.9 $ 100.5 $ 104.5 $ 152.0 $ 165.5
Long-term debt $ - $ - $ 8.5 $ 15.5 $ 9.7
Shareholders' equity $ 56.5 $ 56.1 $ 52.4 $ 86.6 $ 88.8


* Includes a loss from discontinued operations of approximately $4.4
million, or $0.27 per basic share and $0.25 per diluted share, for the
disposition of CTG Nederland, B.V. effective January 1, 2004

** Includes a charge for the cumulative effect of a change in accounting
principle related to the adoption of Financial Accounting Standard (FAS)
No. 142, "Goodwill and Other Intangible Assets," which reduced net income
by $37.0 million, basic net income per share by $2.23, and diluted net
income per share by $2.19

*** Includes the net expense of a restructuring charge, which increased
operating loss by $4.2 million, net loss by $3.0 million, and basic and
diluted net loss per share by $0.18

12


ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATION

FORWARD-LOOKING STATEMENTS

This report contains forward-looking statements by management and the Company
that are subject to a number of risks and uncertainties. The forward-looking
statements contained in the report are based on information as of the date of
this report. The Company assumes no obligation to update these statements based
on information from and after the date of this report. Generally,
forward-looking statements include words or phrases such as "anticipates,"
"believes," "estimates," "expects," "intends," "plans," "projects," "could,"
"may," "might," "should," "will" and words and phrases of similar impact. The
forward-looking statements include, but are not limited to, statements regarding
future operations, industry trends or conditions and the business environment,
and statements regarding future levels of, or trends in, revenues, operating
expenses, capital expenditures, and financing. The forward-looking statements
are made pursuant to safe harbor provisions of the Private Securities Litigation
Reform Act of 1995. Numerous factors could cause actual results to differ
materially from those in the forward-looking statements, including the
following: (i) industry conditions, including fluctuations in demand for IT
services, (ii) the availability to us of qualified professional staff, (iii)
industry competition, (iv) rate and wage inflation or deflation, (v) risks
associated with operating in foreign jurisdictions, (vi) the impact of current
and future laws and government regulation, as well as repeal or modification of
same, affecting the IT solutions and staffing industry, taxes and the Company's
operations in particular, (vii) renegotiations, nullification, or breaches of
contracts with customers, vendors, subcontractors or other parties, (viii)
consolidation among the Company's competitors or customers, and (ix) the risks
described elsewhere herein and from time to time in the Company's reports to the
Securities and Exchange Commission.

Several important factors should be taken into consideration when reviewing the
Company's operational results. These include:

THE ANTICIPATED DEMAND FOR INFORMATION TECHNOLOGY (IT) SERVICES

There was a steady decline in demand in the technology services sector from the
second half of 1999 through 2003 as a recession in the technology industry
negatively affected spending for information technology services. The Company
believes that demand began to increase in 2004, and staffing demand returned to
more normalized levels for the first time in five years. However, declines in
spending for IT services in 2005 and in future years may again adversely affect
the Company's operating results in the future as it has in the past.

THE AVAILABILITY OF QUALIFIED PROFESSIONAL STAFF

The Company currently actively competes with other IT services providers for
qualified professional staff. The availability, or lack thereof, of qualified
professional staff may affect the Company's ability to provide services and meet
the needs of its customers in the future. An inability to fulfill customer
requirements due to a lack of available qualified staff may adversely impact the
operations of the Company in the future.

RATE AND WAGE INFLATION OR DEFLATION

While the rates at which the Company billed its customers for its services
somewhat stabilized in the later part of 2003, there had been a general decline
in these rates over recent years as a result of the technology recession
mentioned above. The Company did experience a reduction in the rates at which it
bills its customers for its services for one significant customer during the
first half of 2004. Additionally, the Company actively competes against many
other companies for business with new and existing clients. Competitive
pressures may lead to a further decline in the rates that the Company bills its
customers for its services, which may adversely effect the Company's operating
results in the future.

INTERNATIONAL OPERATIONS

The Company has operations in the United States and Canada in North America, and
in Belgium, the United Kingdom and Luxembourg in Europe. The Company's foreign
operations are subject to currency fluctuations, legislation and tax law
changes, and economic climates that are different than that of the United
States. Although the Company actively manages these foreign operations, economic
conditions or other changes beyond the Company's control may negatively effect
the Company's overall operating results.

13


OPERATIONS

The Company operates in one industry segment, providing IT staffing solutions
services to its clients. These services include IT Staffing, Application
Management Outsourcing, and IT Solutions. CTG provides these three primary
services to all of the markets that it serves. The services provided typically
encompass the IT business solution life cycle, including phases for planning,
developing, implementing, managing, and ultimately maintaining the IT solution.
A typical customer is an organization with large, complex information and data
processing requirements. The Company promotes a portion of its services through
four vertical market focus areas: Technology Service Providers, Financial
Services, HealthCare, and Life Sciences.

DISPOSITION OF OPERATIONS

During the first quarter of 2004, the Company disposed of its Dutch operating
subsidiary, CTG Nederland B.V., in a transaction in which the Company sold the
subsidiary's stock and transferred the unit's business, staff, and lease and
equipment obligations to the unit's management team. The effective date of the
disposition was January 1, 2004, and the transaction has been treated as
discontinued operations in the Company's consolidated financial statements
contained in this report. As part of the transaction, the Company retained the
assets and liabilities related to the defined-benefit plan for its previous
employees in The Netherlands (NDBP). At the time of the disposition, the net
asset of the plan totaled approximately $0.5 million. The activities of the NDBP
are discussed in note 7, "Deferred Compensation Benefits," included in the
Company's consolidated financial statements in this Form 10-K under Item no. 8,
"Financial Statements and Supplementary Data." This unit had previously been
included in the financial results of the Company's European operations.

The loss from discontinued operations resulting from this divestiture totaled
approximately $4.4 million in 2004, with approximately $4.3 million of that loss
incurred in the first quarter of 2004. The loss includes a cumulative loss on
disposal of approximately $3.9 million, and approximately $0.5 million from a
foreign currency adjustment which had previously been reported as a direct
charge to shareholders' equity. All activities related to this subsidiary have
been removed from the Company's individual accounts and subsequently combined
and included on the line entitled "Income (loss) from discontinued operations"
on the Company's Consolidated Statements of Operations.

Revenue, loss before income taxes, and income (loss) from discontinued
operations for 2004, 2003, and 2002 are as follows:



(amounts in thousands) 2004 2003 2002

Revenue $ - $ 6,827 $ 7,151
Loss before income taxes $ - $ (1,762) $ (2,120)
Income (loss) from discontinued operations $ (4,411) $ 62 $ (1,397)


During 2003, the Company recorded a tax refund and interest thereon of
approximately $1.1 million and $0.6 million, respectively, resulting from the
resolution of a court case in The Netherlands which, for tax purposes, created a
net operating loss for the Company's Dutch subsidiaries. This refund was
received in 2004 and included above as part of the income from discontinued
operations in 2003.

Assets and liabilities of the discontinued operations were as follows at
December 31, 2003 and 2002:



(amounts in thousands) 2003 2002

Cash $ 304 $ 743
Accounts receivable $ 1,622 $ 1,383
Other current assets $ 282 $ 833
Property and equipment, net $ 341 $ 232
Current liabilities $ 939 $ 942


As the disposition was effective January 1, 2004, the assets and liabilities of
the disposed operation on that date approximated the balances at December 31,
2003.

14


RESULTS OF OPERATIONS

The table below sets forth data as contained on the consolidated statements of
operations, with the percentage information calculated as a percentage of
consolidated revenues as reported on the Company's Consolidated Statements of
Operations as included in this Form 10-K under Item 8, "Financial Statements and
Supplementary Data."



YEAR ENDED DECEMBER 31, 2004 2003 2002
(percentage of revenue)

Revenue 100.0% 100.0% 100.0%
Direct costs 73.0% 72.7% 72.0%
Selling, general, and administrative expenses 25.7% 25.0% 25.7%
----- ----- -----
Operating income 1.3% 2.3% 2.3%
Interest and other expense, net (0.3)% (0.4)% (0.6)%
----- ----- -----
Income from continuing operations before income taxes
and cumulative effect of change in accounting principle 1.0% 1.9% 1.7%
Provision (benefit) for income taxes (0.3)% 0.8% 0.6%
----- ----- -----
Income from continuing operations before cumulative
effect of change in accounting principle 1.3% 1.1% 1.1%
Income (loss) from discontinued operations (1.9)% - (0.6)%
----- ----- -----
Net income (loss) before cumulative effect of change
in accounting principle (0.6)% 1.1% 0.5%
Cumulative effect of change in accounting principle - - (14.4)%
----- ----- -----
Net income (loss) (0.6)% 1.1% (13.9)%
===== ===== =====


2004 AS COMPARED TO 2003

In 2004, the Company recorded revenue of $237.1 million, a decrease of 3.4%
compared to revenue of $245.5 million recorded in 2003. Revenue from the
Company's North American operations totaled $193.7 million in 2004, a decrease
of 8.7% when compared to 2003 revenue of $212.1 million. Revenue from the
Company's European operations totaled $43.4 million in 2004, an increase of
29.9% when compared to 2003 revenue of $33.4 million. The European revenue
represented 18.3% and 13.6% of 2004 and 2003 consolidated revenue, respectively.
The company's revenue includes reimbursable expenses billed to customers. These
expenses totaled $8.3 million and $6.7 million in 2004 and 2003, respectively.

In North America, the revenue decrease is primarily the result of a large
outsourcing engagement involving approximately 100 billable staff ending at the
end of July 2004 as the customer, who is in liquidation, decided to in-source
its IT department. Offsetting this engagement was stronger demand for the
staffing services the Company provides to its clients. Although demand for
staffing services increased during 2004, the addition of billable staff was
gradual throughout the year as compared to the large engagement ending at the
end of July, and therefore only partially offset the decline in revenue. The
Company has continued to see strong demand for its staffing services in the
first quarter of 2005.

The significant increase in revenue in the Company's European operations in 2004
as compared to 2003 was in part due to the addition of a large healthcare
project in the United Kingdom. This project accounted for approximately
one-third of the year-over-year revenue increase. Additionally, the increase in
year-over-year revenue was partially due to the strength of the currencies of
Belgium, the United Kingdom, and Luxembourg, the countries in which the
Company's European subsidiaries operate. In Belgium and Luxembourg, the
functional currency is the Euro, while in the United Kingdom, the functional
currency is the British pound. If there had been no change in these foreign
currency exchange rates from 2003 to 2004, European and total consolidated
revenues in 2004 would have been $4.1 million lower, or $39.3 million in total
as compared to the $43.4 million reported in 2004.

In November 2003, the Company signed a contract with International Business
Machines (IBM) for one year as one of IBM's national technical service providers
for the United States. The Company and IBM recently completed the renewal of
this contract for one additional year. This contract accounted for approximately
93% of all of the services provided to IBM by the Company in 2004. In 2004, IBM
was the Company's largest customer, accounting for $52.6 million or 22.2% of
total revenue as compared to $51.9 million or 21.1% of 2003 revenue. The Company
expects to continue to derive a significant portion of its revenue from IBM in
2005 and in future years. While a decline in revenue

15


from IBM would have a negative effect on the Company's revenues and profits, the
Company believes a simultaneous loss of all IBM business is unlikely to occur
due to the diversity of the projects performed for IBM and the number of
locations and divisions involved. No other customer accounted for more than 10%
of the Company's revenue in 2004 or 2003.

Direct costs, defined as costs for billable staff including billable
out-of-pocket expenses, were 73.0% of revenue in 2004 as compared to 72.7% of
2003 revenue. The increase in direct costs as a percentage of revenue in 2004 as
compared to 2003 is primarily due to higher medical benefit costs (0.4%), offset
by a change in the mix of services provided to clients.

Selling, general and administrative (SG&A) expenses were 25.7% of revenue in
2004 as compared to 25.0% of revenue in 2003. Although the percentages have
increased in 2004, total SG&A expenses have decreased from 2003 as the Company
continues to actively manage its cost structure in response to the revenue
pressures mentioned above, which has caused overall Company revenue to decrease.
In 2004, the Company did incur costs to continue to make investments in the
Company in the areas of recruiting and its service offerings in order to
capitalize on increases in market demand when they began to occur during 2004.
Also, in addition to the use of internal resources, the Company incurred in
excess of $0.5 million of costs to comply with the provisions of Section 404 of
the Sarbanes-Oxley Act of 2002, which were not incurred in 2003.

Operating income was 1.3% of revenue in 2004 as compared to 2.3% of revenue in
2003. Operating income from North American operations was $2.3 million in 2004
as compared to $5.5 million in 2003, while European operations recorded
operating income of $0.8 million in 2004 and $0 in 2003. Operating income in
Europe was positively effected by approximately $0.1 million due to the strength
of the currencies in the countries in which the Company's European subsidiaries
operate.

Interest and other expense, net was 0.3% of revenue in 2004 and 0.4% in 2003.
The decrease as a percentage of revenue from 2003 to 2004 is primarily due to
lower average outstanding indebtedness balances in 2004.

The estimated effective tax rate (ETR) used to calculate the provision for
income taxes from continuing operations was a benefit of (22.6) % in 2004 and
42% in 2003. The ETR is recalculated quarterly based upon current assumptions
relating to the full year's estimated operating results, and various tax related
items. The decrease in the rate in 2004 as compared to 2003 is primarily due to
the Company utilizing previously recorded net operating loss tax benefits of
approximately $0.5 million for its European and Canadian operations that had
been fully offset by a valuation allowance, a release of approximately $0.6
million of previously recorded tax liabilities resulting from the Company's
interpretation of recent tax legislation enacted in Europe, $0.4 million for
state tax net operating loss tax benefits that had previously been fully offset
by a valuation allowance, and a net amount of approximately $0.2 million from
the release of other deferred tax items. Without these adjustments to the ETR,
the rate would have been approximately 48% in 2004.

Net income from continuing operations for 2004 was 1.3% of revenue or $0.17 per
diluted share, compared to net income from continuing operations of 1.1% of
revenue or $0.16 per diluted share in 2003. Diluted earnings per share were
calculated using 17.1 million and 16.8 million equivalent shares outstanding in
2004 and 2003 periods, respectively. The increase in equivalent shares
outstanding in 2004 is due to an increase in the Company's stock price which
resulted in a greater dilutive effect of outstanding stock options.

2003 AS COMPARED TO 2002

In 2003, CTG recorded revenue of $245.5 million, a decrease of 4.1% when
compared to 2002 revenue of $256.1 million. Revenues from the Company's North
American operations totaled $212.1 million in 2003, a decrease of 6.5 percent
when compared to 2002 revenue of $226.8 million. Revenues from the Company's
European operations totaled $33.4 million, an increase of 14% when compared to
2002 revenue of $29.3 million. The European revenue represented 13.6% and 11.4%
of 2003 and 2002 consolidated revenue, respectively. The Company's revenue
includes reimbursable expenses billed to customers. These expenses totaled $6.7
million and $6.8 million in 2003 and 2002, respectively.

Consistent in both North America and Europe, the consolidated year-over-year
revenue decrease is primarily a result of the ongoing recession in technology
related investments which has had an overall negative effect on customer
spending for information technology services. Although 2003 saw an increasing
demand for the IT staffing services provided by the Company, a general weakness
in demand for the other services offered by the Company resulted in the overall
decrease in revenue year-over-year. Additionally, a change in the mix of the
services provided to customers in 2003

16


towards providing more staffing services led to an aggregate decline in the
rates of approximately 6% for which the Company bills its customers for its
services.

Revenue was negatively impacted in Europe due to the technology recession;
however, this was fully offset by the strengthening of the currencies of
Belgium, the United Kingdom, and Luxembourg, the countries in which the
Company's European subsidiaries operate. In Belgium and Luxembourg, the
functional currency is the Euro, while in the United Kingdom, the functional
currency is the British pound. If there had been no change in these foreign
currency exchange rates from 2002 to 2003, European and total consolidated
revenues for 2003 would have been $5.0 million lower. Without these exchange
gains in Europe, total European revenue would have decreased $0.9 million or
3.1% from 2002.

In November 2003, the Company signed a contract with International Business
Machines (IBM) for one year as one of IBM's national technical service providers
for the United States. IBM has the right to extend the contract for three
additional one-year periods. This contract, and its predecessor, accounted for
approximately 89% of the services provided to IBM in 2003. In 2003, IBM
continued to be the Company's largest customer, accounting for $51.9 million or
21.1% of total revenue as compared to $50.3 million or 19.6% of 2002 revenue.
The increase in demand for staffing services that the Company experienced in
2003 was significantly impacted by IBM. However, this increase in demand was
partially offset by a decline in the rates that the Company billed IBM for its
services. The Company continued to derive a significant portion of its revenue
from IBM in 2004.

Direct costs, defined as costs for billable staff including billable
out-of-pocket expenses, were 72.7% of revenue in 2003 as compared to 72.0% of
2002 revenue. The increase in direct costs as a percentage of revenue in 2003 as
compared to 2002 is due to the shift to more staffing services in the Company's
sales mix and the recession previously mentioned which has adversely affected
the rates at which the company bills customers for its services.

Selling, general and administrative (SG&A) expenses were 25.0% of revenue in
2003 as compared to 25.7% of revenue in 2002. The decline in SG&A expense
year-over-year is due to the Company continuing to align and reduce its cost
structure to the current level of revenue.

Operating income was 2.3% of revenue in 2003 and 2002. Operating income from
North American operations was $5.5 million and $7.7 million in 2003 and 2002,
respectively, while European operations recorded operating income of $0 in 2003
and an operating loss of $1.7 in 2002.

Interest and other expense, net was (0.4) % of revenue in 2003 and (0.6) % in
2002. The decrease as a percentage of revenue from 2002 to 2003 is primarily due
to lower average outstanding indebtedness balances and significantly lower
interest rates in 2003, partially offset by a loss of approximately $(0.2)
million on the sale of the property held for sale in the second quarter of 2003.
The provision for income taxes from continuing operations was 42% in 2003 and
36.9% in 2002.

Net income for 2003 was 1.1% of revenue or $0.16 per diluted share, compared to
a loss of 13.9% of revenue or $(2.11) per diluted share in 2002. The 2002 loss
includes the cumulative effect of the change in accounting principle relating to
the valuation of the Company's goodwill which totaled 14.4% of revenue, or
$(2.19) per diluted share. Diluted earnings per share were calculated using 16.8
and 16.9 million equivalent shares outstanding in 2003 and 2002, respectively.
The decrease in equivalent shares outstanding in 2003 is due to a lesser
dilutive effect of outstanding stock options.

RECENT ACCOUNTING PRONOUNCEMENTS

In June 2002, the FASB issued FAS No. 146, "Accounting for Costs Associated with
Exit or Disposal Activities," which addresses the accounting and reporting for
costs associated with the exit from or disposal of a portion of a company's
operations. The provisions of this standard are effective for any exit or
disposal activities initiated after December 31, 2002. The Company has reviewed
the provisions of this standard and applied them, as applicable, to its disposal
of its Dutch operating subsidiary, CTG Nederland B.V., during the first quarter
of 2004. See note 2, "Discontinued Operations" included in the Company's
consolidated financial statements in this Form 10-K under Item no. 8, "Financial
Statements and Supplementary Data."

During 2003, the Emerging Issues Task Force (EITF) issued Issue No. 00-21,
"Revenue Arrangements with Multiple Deliverables." This EITF addresses certain
aspects of the accounting by a vendor for arrangements under which it will
perform multiple revenue-generating activities. The provisions of this EITF
were effective for interim periods beginning

17


after June 15, 2003. The Company has reviewed the provisions of this EITF and
determined that those provisions are consistent with the Company's existing
policies, and therefore the implementation of this EITF did not have a
significant effect on the Company's financial position or results of operations
for either the year ended December 31, 2004 or December 31, 2003. See note 1,
"Summary of Significant Accounting Policies - Revenue and Cost Recognition"
included in the Company's consolidated financial statements in this Form 10-K
under Item no. 8, "Financial Statements and Supplementary Data." for a
discussion of the Company's application of this EITF to the Company's 2004
consolidated financial statements.

In December 2003, the FASB issued FAS No. 132 (revised 2003), "Employers'
Disclosures about Pensions and Other Post-Retirement Benefits." This revision of
FAS No. 132 requires additional disclosures about the assets, obligations, the
cash flows, and the net periodic benefit costs of defined benefit plans and
other defined benefit postretirement plans. The provisions of the statement, for
the most part, were effective for periods ending after December 15, 2003. The
Company has included theses additional required disclosures, as applicable, in
the notes to its consolidated financial statements, including note 7, "Deferred
Compensation Benefits," and note 8, "Employee Benefits" included in the
Company's consolidated financial statements in this Form 10-K under Item no. 8,
"Financial Statements and Supplementary Data."

In December 2004, the FASB issued FAS No. 153, "Exchanges of Non-monetary
Assets, an amendment of APB Opinion No. 29." This standard addresses the
measurement of exchanges of non-monetary assets, and amends the guidance in APB
Opinion No. 29, "Accounting for Non-monetary Exchanges." The standard is
effective for exchanges of non-monetary assets occurring in fiscal periods
beginning after June 15, 2005. The Company has reviewed the provisions of this
standard and, at this time, does not believe the adoption of the standard will
have any effect on the financial position or results of operations of the
Company.

In December 2004, the FASB issued FAS No. 123 (revised 2004), "Share-Based
Payment." This FAS establishes standards for the accounting for transactions in
which the Company exchanges its equity instruments for goods or services. The
standard requires the Company to measure the cost of employee services received
in exchange for awards of equity instruments based upon the grant date fair
value of the award. Currently, the Company only issues stock options in exchange
for employee and director services. Under the new standard, the calculated cost
of the equity awards will be recognized in the Company's results of operations
over the period in which an employee or director is required to provide the
services for the award. Compensation cost will not be recognized for employees
or directors that do not render the requisite services.

Currently, the Company accounts for its stock-based employee compensation plans
as discussed above in note 1 - "Summary of Significant Accounting Policies -
Stock-Based Employee Compensation," and note 10 - "Stock Option Plans" included
in the Company's consolidated financial statements in this Form 10-K under Item
no. 8, "Financial Statements and Supplementary Data," and as allowed under
current guidance, does not record compensation cost in its statements of
operations for stock-based compensation. This new standard is effective for the
Company as of the beginning of its first interim period beginning after June 15,
2005. The Company is currently in the process of evaluating the effect on its
financial condition and results of operations of the adoption of this new
standard.

In April 2003, the FASB issued FAS No. 149, "Amendment of Statement 133 on
Derivative Instruments and Hedging Activities." This statement amends and
clarifies the financial accounting and reporting for derivative instruments,
including those embedded in other contracts, and for hedging activities under
FAS No. 133. The provisions of the statement, for the most part, were effective
for contracts entered into and hedging activities designated after June 30,
2003. The Company has reviewed the provisions of this statement and determined
that it did not have any effect on its financial position or results of
operations for the year ended December 31, 2003.

In May 2003, the FASB issued FAS No. 150, "Accounting for Certain Financial
Instruments with Characteristics of both Liabilities and Equity." This statement
establishes standards for how entities should measure and classify financial
instruments with characteristics of both liabilities and equity. The provisions
of this statement were effective for interim periods beginning after June 15,
2003. The Company has reviewed the provisions of this statement and determined
that it did not have any effect on its financial position or results of
operations for the year ended December 31, 2003.

During 2003, the FASB issued Interpretation No. 46, "Consolidation of Variable
Interest Entities," and a revision of this Interpretation in December 2003.
These Interpretations of Accounting Research Bulletin No. 51, "Consolidated
Financial Statements," address the consolidation by business enterprises of
certain variable interest entities. If applicable, the provisions of these
Interpretations were effective for interim periods beginning after June 15,
2003. The

18


Company has reviewed the provisions of these Interpretations and determined that
they did not have any effect on its financial position or results of operations
for the year ended December 31, 2003.

CRITICAL ACCOUNTING POLICIES

The preparation of financial statements and related disclosures in conformity
with generally accepted accounting principles in the United States requires the
Company's management to make estimates, judgments and assumptions that affect
the amounts reported in the consolidated financial statements and accompanying
notes. The Company's significant accounting policies are included in Note 1 to
the consolidated financial statements contained in this report. These policies,
along with the underlying assumptions and judgments made by the Company's
management in their application, have a significant impact on the Company's
consolidated financial statements. The Company identifies its most critical
accounting policies as those that are the most pervasive and important to the
portrayal of the Company's financial position and results of operations, and
that require the most difficult, subjective and/or complex judgments by
management regarding estimates about matters that are inherently uncertain. The
Company's most critical accounting policies are those related to goodwill
valuation and income taxes.

Goodwill Valuation - With the required adoption of FAS No. 142 in 2002, CTG
recorded a charge of $37.0 million, representing the cumulative effect of the
change in accounting principle. The remaining goodwill balance of $35.7 million,
relating to the company's North American operations, is evaluated annually or
more frequently if facts and circumstances indicate impairment may exist. These
evaluations, as applicable, are based on estimates and assumptions that may
analyze the appraised value of similar transactions from which the goodwill
arose, the appraised value of similar companies, or estimates of future
discounted cash flows. The estimates and assumptions on which the Company's
evaluations are based necessarily involve judgments and are based on currently
available information, any of which could prove wrong or inaccurate when made,
or become wrong or inaccurate as a result of subsequent events.

As of January 1, 2005 with the assistance of an outside third party valuation
expert, and as of January 1, 2004 and 2003, the Company completed its annual
valuation of the business unit to which the Company's goodwill relates. This
valuation indicated that the estimated fair value of the business unit exceeded
the carrying value of this unit in each period. Additionally, there are no facts
or circumstances that arose during 2004 that led management to believe the
goodwill was impaired. Accordingly, the Company believes no additional
impairment was required to be recorded in its consolidated financial results.
Changes in business conditions, which could impact future valuations, however,
could lead to additional impairment charges.

Income Taxes - At December 31, 2004, the Company had a total of approximately
$5.8 million of current and non-current net deferred tax assets recorded on its
balance sheet. The changes in deferred tax assets and liabilities from year to
year are determined based upon the changes in differences between the basis of
assets and liabilities for financial reporting purposes and the basis of assets
and liabilities for tax purposes, as measured by the enacted tax rates when
these differences are estimated to reverse. The Company has made certain
assumptions regarding the timing of the reversal of these assets and
liabilities, and whether taxable operating income in future periods will be
sufficient to recognize all or a part of any gross deferred tax asset of the
Company.

At December 31, 2004, the Company has a deferred tax asset before the valuation
allowance resulting from net operating losses; in various states of
approximately $0.4 million, in The Netherlands of approximately $3.6 million,
and approximately $1.0 million in various other countries where it does
business. Management of the Company has analyzed each jurisdiction's tax
position, including forecasting potential operating profits in future years, and
the expiration of the net operating loss carryforwards as applicable, and
determined that it is unclear whether all of the deferred tax asset totaling
$5.0 million will be realized at any point in the future. Accordingly, at
December 31, 2004, the Company has offset a portion of the asset with a
valuation allowance totaling $3.9 million, resulting in a net deferred tax asset
from net operating loss carryforwards of approximately $1.1 million. During
2004, the valuation allowance was reduced by approximately $0.6 million, net due
to a variety of factors including the Company utilizing recorded net operating
loss benefits of approximately $0.5 million for its European and Canadian
operations, tax rate reductions in several European countries, adjustments to
discontinued operations related to The Netherlands, and $0.4 million related to
state tax net operating losses in the United States, offset by an increase in
the valuation allowance due to the strength of foreign currencies in the
countries where the Company operates and to which the valuation allowance
relates. The asset, and its potential realizability, is evaluated each quarter
to determine if any additional portion of the valuation allowance should be
reversed. Any additional change of this valuation allowance in the future will
result in a change of the Company's effective tax rate. The $0.9 million
reduction in the valuation allowance resulted in a

19


reduction in the ETR for 2004 of approximately 34%. Any additional 1% decrease
in the ETR would have equaled approximately $24,000 of additional net income in
2004.

The Company has also made a number of estimates and assumptions relating to the
reporting of other assets and liabilities and the disclosure of contingent
assets and liabilities to prepare the consolidated financial statements pursuant
to the rules and regulations of the Securities and Exchange Commission. Such
estimates primarily relate to allowances for doubtful accounts receivable,
investment valuation, legal matters, and estimates of progress toward completion
and direct profit or loss on fixed-price contracts. Actual results could differ
from these estimates.

FINANCIAL CONDITION AND LIQUIDITY

Cash provided by operating activities was $0.3 million in 2004. Net income from
continuing operations totaled $3.0 million, while other non-cash adjustments,
primarily consisting of depreciation expense of $2.6 million offset by deferred
taxes of $(0.2) million totaled $2.4 million. Accounts receivable increased by
$5.6 million as compared to December 31, 2003 primarily due to the timing of
certain billings and the collection of outstanding balances at year-end 2004,
which resulted in an increase in days sales outstanding to 72 days from 63 days
at December 31, 2003. The ending of the large outsourcing engagement in July
2004 also negatively affected the Company's days sales outstanding calculation
as the customer had prepaid its balances due to the Company. Income taxes
receivable decreased $0.9 million primarily due to the receipt of approximately
$1.5 million of tax refunds net of tax payments, and reduced taxes due on
current year income as compared to 2003. Accounts payable increased $0.7 million
and other current liabilities increased $0.8 million primarily due to the timing
of certain payments near year-end, while advance billings on contracts increased
$0.6 million due to the timing of billings near year-end. Accrued compensation
decreased $2.7 million due to the timing of the U.S. bi-weekly payroll which was
paid on the last day of the year in 2004.

Investing activities used $1.8 million in 2004, which represented additions to
property and equipment. The Company has no significant commitments for capital
expenditures at December 31, 2004.

Financing activities provided $2.9 million of cash in 2004. The Company's
current revolving credit agreement (Agreement) allows the Company to borrow up
to $45 million. The Agreement is due in May 2005. The Agreement has interest
rates ranging from 25 to 200 basis points over the prime rate and 125 to 300
basis points over Libor, and provides certain of the Company's assets as
security for outstanding borrowings. The Company is required to meet certain
financial covenants in order to maintain borrowings under the Agreement, pay
dividends, and make acquisitions. At December 31, 2004, and during 2004 and
2003, the Company was in compliance with these covenants.

At December 31, 2004, there was a total of $4.7 million outstanding under this
Agreement, up from $0 at December 31, 2003. The Company borrows or repays this
revolving debt as needed based upon its working capital obligations, including
the timing of the U.S. bi-weekly payroll which totaled $4.9 million on December
31, 2004. Daily average borrowings under this agreement for 2004 were $8.6
million. As the Agreement is due in May 2005, the Company has recorded this
outstanding balance at December 31, 2004 as a current portion of long-term debt,
and included the balance in current liabilities. Prior to May 2004, the
outstanding balance had been recorded as long-term debt and recorded in
non-current liabilities. The Company is currently in the process of negotiating
with a number of financial institutions for a new, long-term agreement. Upon
signing a new agreement, the Company expects to again record the outstanding
amount under the new agreement as long-term debt.

The Company received approximately $0.3 million from employees for stock
purchased under the Employee Stock Purchase Plan and other stock plans. The
Company is authorized to repurchase a total of 3.4 million shares of its common
stock for treasury and the Company's stock trusts. At December 31, 2004,
approximately 3.2 million shares have been repurchased under the authorizations,
leaving 0.2 million shares authorized for future purchases. No share purchases
were made in 2004.

At December 31, 2004, consolidated shareholders' equity totaled $56.5 million,
which is an increase of $0.4 million from December 31, 2003. The increase is
primarily due to a foreign currency adjustment of $1.6 million, offset by a net
loss of $1.4 million, which included approximately $0.5 million of a foreign
currency adjustment resulting from the sale of the Company's Dutch operations
which had previously been reported as a direct charge to shareholders' equity.

The Company believes existing internally available funds, cash potentially
generated by operations, and available borrowings under the Company's current
revolving line of credit totaling approximately $40.1 million at December 31,
2004, and the new agreement the Company expects to put into place in early 2005,
will be sufficient to meet foreseeable

20


working capital, capital expenditure, and possible stock repurchases, and to
allow for future internal growth and expansion.

OFF-BALANCE SHEET ARRANGEMENTS

The Company did not have off-balance sheet arrangements or transactions in
either 2004 or 2003.

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

At December 31, 2004, there was a total of $4.7 million outstanding under the
Company's revolving credit agreement. The credit agreement has interest rates
ranging from 25 to 200 basis points over the prime rate and 125 to 300 basis
points over Libor. Daily average borrowings under this credit agreement for 2004
were $8.6 million. Accordingly, a 1% increase or decrease in interest rates
would increase or decrease annual interest expense by approximately $86,000.

Throughout 2004, there was a significant strengthening of the currencies of
Belgium, the United Kingdom, and Luxembourg, the countries in which the
Company's European subsidiaries operate. In Belgium and Luxembourg, the
functional currency is the Euro, while in the United Kingdom, the functional
currency is the British pound. If there had been no change in these foreign
currency exchange rates from 2003 to 2004, European and total consolidated
revenues in 2004 would have been $4.1 million lower, or $39.3 million in total
as compared to the $43.4 million reported in 2004. The Company has historically
not used any market risk sensitive instruments to hedge its foreign currency
exchange risk.

21


CONTRACTUAL OBLIGATIONS

A summary of the Company's contractual obligations at December 31, 2004 is as
follows:



Less than Years Years More than
(in millions) Total 1 year 2-3 4-5 5 years
---------- ---------- ---------- ---------- ----------

Current portion of long-term debt A $ 4.7 $ 4.7 $ - $ - $ -
Capital lease obligations B - - - - -
Operating lease obligations C 12.8 5.2 5.9 1.1 0.6
Purchase obligations D 0.7 0.7 - - -
Deferred compensation benefits
(United States) E 8.4 0.7 1.4 1.5 4.8
Deferred compensation benefits
(Europe) F - - - - -
Other long-term liabilities G 0.1 0.1 - - -
---------- ---------- ---------- ---------- ----------

Total $ 26.7 $ 11.4 $ 7.3 $ 2.6 $ 5.4
========== ========== ========== ========== ==========


A The Company has a committed revolving debt agreement with a bank group
totaling $45.0 million, due in May 2005. Borrowings under the agreement are
secured by certain of the Company's assets, and the Company is required to
meet certain financial covenants in order to maintain borrowings under the
agreement, pay dividends, and make acquisitions. At December 31, 2004 and
during 2004 and 2003, the Company was in compliance with these covenants.
The Company uses this facility to fund its working capital obligations as
needed, primarily including funding the US bi-weekly payroll. There were
$4.7 million of borrowings outstanding under this agreement at December 31,
2004.

The Company currently has two outstanding letters of credit totaling
approximately $0.2 million that collateralize an office lease and an
employee benefit program.

B The Company does not have any, and is not committed to enter any capital
lease obligations at this time.

C Operating lease obligations relate to the rental of office space, office
equipment, and automobiles leased in the Company's European operations.
Total rental expense under operating leases in 2004, 2003, and 2002 was
approximately $7.4 million, $7.5 million, and $7.6 million, respectively.

D The Company is currently obligated to spend in 2005 approximately $0.2
million for computer-based training courses, $0.3 million for software
maintenance and support fees, and $0.2 million for recruiting services.

E The Company is committed for deferred compensation benefits in the United
States under two plans. The Executive Supplemental Benefit Plan (ESBP)
provides a current and certain former key executives with deferred
compensation benefits. The ESBP was amended as of November 30, 1994 to
freeze benefits for participants at that time. Currently, 11 individuals
are receiving benefits under this plan. The ESBP is deemed to be unfunded
as the Company has not specifically identified Company assets to be used to
discharge the deferred compensation benefit liabilities.

The Company also has a non-qualified defined-contribution deferred
compensation plan for certain key executives. There were no contributions
to this plan in 2004, and only one executive currently has a vested balance
under the plan.

F The Company retained a contributory defined-benefit plan for its previous
employees located in The Netherlands when the Company disposed of its
subsidiary, CTG Nederland B.V., in the first quarter of 2004. This plan was
curtailed on January 1, 2003 for additional contributions. As this plan is
fully funded at December 31, 2004, the Company does not anticipate making
any additional payments to fund the Plan.

G The Company has other long-term liabilities totaling $0.1 million,
primarily reflecting the cost for access to informational databases
provided by a vendor to the Company.

22


ITEM 7a. QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK

The Company does not have any off balance sheet market risk sensitive
instruments for which disclosure is required.

During 2002, the Company amended and restated its existing revolving line of
credit agreement (Agreement). At that time, the new Agreement had a borrowing
limit of $50 million. During December 2003, the Company paid off a $5 million
term loan, which reduced the overall borrowing limit of the Agreement to $45
million. As the Agreement is due in May 2005, the Company has recorded this
outstanding balance at December 31, 2004 as a current portion of long-term debt,
and included the balance in current liabilities. Prior to May 2004, the
outstanding balance had been recorded as long-term debt and recorded in
non-current liabilities. The Company is currently in the process of negotiating
with a number of financial institutions for a new, long-term agreement. Upon
signing a new agreement, the Company expects to again record the outstanding
amount under the new agreement as long-term debt. The Agreement has interest
rates ranging from 25 to 200 basis points over the prime rate and 125 to 300
basis points over Libor, and provides certain of the Company's assets as
security for outstanding borrowings. The Company is required to meet certain
financial covenants in order to maintain borrowings under the Agreement, pay
dividends, and make acquisitions. At December 31, 2004 and during 2004 and 2003,
the Company was in compliance with these covenants. At December 31, 2004 and
2003, there were $4.7 million and $0 outstanding, respectively, under the
Agreement. Additionally, at December 31, 2004 and 2003, there were $0.2 million
and $0.1 million, respectively, outstanding under letters of credit under this
Agreement.

The maximum amounts outstanding under the revolving credit agreements during
2004, 2003, and 2002 were $14.7 million, $20.7 million, and $29.7 million,
respectively. Average bank borrowings outstanding for the years 2004, 2003, and
2002 were $8.6 million, $12.4 million, and $20.5 million, respectively, and
carried weighted-average interest rates of 3.5%, 3.4%, and 4.1%, respectively.
Accordingly, during 2004, a one percent increase in the weighted average
interest rate would have cost the Company an additional $86,000. The Company
incurred commitment fees totaling approximately $0.1 million in each of 2004,
2003 and 2002 relative to the Agreement.

Throughout 2004, there was a significant strengthening of the currencies of
Belgium, the United Kingdom, and Luxembourg, the countries in which the
Company's European subsidiaries operate. In Belgium and Luxembourg, the
functional currency is the Euro, while in the United Kingdom, the functional
currency is the British pound. If there had been no change in these foreign
currency exchange rates from 2003 to 2004, European and total consolidated
revenues in 2004 would have been $4.1 million lower, or $39.3 million in total
as compared to the $43.4 million reported in 2004. Operating income in Europe
was positively effected by approximately $0.1 million in 2004 due to the
strength of the currencies in the countries in which the Company's European
subsidiaries operate. The Company has historically not used any market risk
sensitive instruments to hedge its foreign currency exchange risk.

23


ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

Report of Independent Registered Public Accounting Firm

The Board of Directors and Shareholders
Computer Task Group, Incorporated:

We have audited the accompanying consolidated balance sheets of Computer Task
Group, Incorporated and subsidiaries as of December 31, 2004 and 2003, and the
related consolidated statements of operations, changes in shareholders' equity,
and cash flows for the years then ended. These consolidated financial statements
are the responsibility of the Company's management. Our responsibility is to
express an opinion on these consolidated financial statements based on our
audits.

We conducted our audits in accordance with the standards of the Public Company
Accounting Oversight Board (United States). Those standards require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the financial
statements. An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
financial statement presentation. We believe that our audits provide a
reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the financial position of Computer Task Group,
Incorporated and subsidiaries as of December 31, 2004 and 2003, and the results
of their operations and their cash flows for the years then ended, in conformity
with U.S. generally accepted accounting principles.

/s/ KPMG LLP
Buffalo, New York
March 14, 2005

24


Report of Independent Registered Public Accounting Firm

Board of Directors and Shareholders
Computer Task Group, Incorporated
Buffalo, New York

We have audited the accompanying consolidated statements of operations, changes
in shareholders' equity, and cash flows of Computer Task Group, Incorporated and
Subsidiaries (the "Company") for the year ended December 31, 2002. These
financial statements are the responsibility of the Company's management. Our
responsibility is to express an opinion on these financial statements based on
our audit.

We conducted our audit in accordance with standards of the Public Company
Accounting Oversight Board (United States). Those standards require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the financial
statements. An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
financial statement presentation. We believe that our audit provides a
reasonable basis for our opinion.

In our opinion, such consolidated financial statements present fairly, in all
material respects, the results of operations and cash flows of Computer Task
Group, Incorporated and Subsidiaries for the year ended December 31, 2002, in
conformity with accounting principles generally accepted in the United States of
America.

As discussed in note 1 to the consolidated financial statements, in 2002 the
Company changed its method of accounting for goodwill to conform to Statement of
Financial Accounting Standards No. 142, Goodwill and Other Intangible Assets.

/s/ Deloitte & Touche LLP
Buffalo, New York
February 5, 2003

25


CONSOLIDATED STATEMENTS OF OPERATIONS
YEAR ENDED DECEMBER 31,
(amounts in thousands, except per-share data)



2004 2003 2002

Revenue $ 237,122 $ 245,514 $ 256,125
Direct costs 173,025 178,530 184,335
Selling, general, and administrative expenses 60,999 61,453 65,812
----------- ---------- ----------
Operating income 3,098 5,531 5,978
Interest and other income 103 61 187
Interest and other expense (780) (968) (1,793)
----------- ---------- ----------
Income from continuing operations before income taxes and
cumulative effect of change in accounting principle 2,421 4,624 4,372
Provision (benefit) for income taxes (546) 1,942 1,613
----------- ---------- ----------
Income from continuing operations before cumulative effect
of change in accounting principle 2,967 2,682 2,759
Income (loss) from discontinued operations (including loss
on disposal of $3.9 million in 2004) (4,411) 62 (1,397)
----------- ---------- ----------
Net income (loss) before cumulative effect
of change in accounting principle (1,444) 2,744 1,362
Cumulative effect of change in accounting principle - - (37,038)
----------- ---------- ----------
Net income (loss) $ (1,444) $ 2,744 $ (35,676)
=========== ========== ==========

Basic net income (loss) per share:
Continuing operations $ 0.18 $ 0.16 $ 0.17
Discontinued operations (0.27) - (0.09)
----------- ---------- ----------
Net income (loss) before cumulative effect
of change in accounting principle (0.09) 0.16 0.08
Cumulative effect of change in accounting principle - - (2.23)
----------- ---------- ----------
Basic net income (loss) per share $ (0.09) $ 0.16 $ (2.15)
=========== ========== ==========

Diluted net income (loss) per share:
Continuing operations $ 0.17 $ 0.16 $ 0.16
Discontinued operations (0.25) - (0.08)
----------- ---------- ----------
Net income (loss) before cumulative effect
of change in accounting principle (0.08) 0.16 0.08
Cumulative effect of change in accounting principle - - (2.19)
----------- ---------- ----------
Diluted net income (loss) per share $ (0.08) $ 0.16 $ (2.11)
=========== ========== ==========


The accompanying notes are an integral part of these consolidated financial
statements.

26


CONSOLIDATED BALANCE SHEETS
DECEMBER 31,
(amounts in thousands, except share balances)



2004 2003

ASSETS
Current assets:
Cash and temporary cash investments $ 4,488 $ 5,197
Accounts receivable, net 46,741 40,062
Prepaids and other 1,986 2,256
Income taxes receivable 225 1,239
Deferred income taxes 1,572 502
Assets from discontinued operations - 2,549
----------- ----------
Total current assets 55,012 51,805
Property and equipment, net of accumulated depreciation 6,075 6,846
Goodwill 35,678 35,678
Deferred income taxes 4,249 4,511
Other assets 1,846 1,641
----------- ----------
Total assets $ 102,860 $ 100,481
=========== ==========

LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
Accounts payable $ 9,263 $ 10,423
Accrued compensation 16,831 19,066
Advance billings on contracts 1,892 1,270
Other current liabilities 5,170 4,255
Current portion of long-term debt 4,650 -
Liabilities from discontinued operations - 939
----------- ----------
Total current liabilities 37,806 35,953
Deferred compensation benefits 8,570 8,337
Other long-term liabilities - 60
----------- ----------
Total liabilities 46,376 44,350

Shareholders' equity:
Common stock, par value $.01 per share, 150,000,000
shares authorized; 27,017,824 shares issued 270 270
Capital in excess of par value 111,272 111,333
Retained earnings 38,997 40,441
Less: Treasury stock of 6,148,990 shares at cost (31,416) (31,416)
Stock Trusts of 4,057,857
and 4,152,119 shares at cost, respectively (58,045) (58,446)
Accumulated other comprehensive loss:
Foreign currency adjustment (3,205) (4,840)
Minimum pension liability adjustment (1,389) (1,211)
----------- ----------
Accumulated other comprehensive loss (4,594) (6,051)
----------- ----------
Total shareholders' equity 56,484 56,131
----------- ----------

Total liabilities and shareholders' equity $ 102,860 $ 100,481
=========== ==========


The accompanying notes are an integral part of these consolidated financial
statements.

27


CONSOLIDATED STATEMENTS OF CASH FLOWS
YEAR ENDED DECEMBER 31,
(amounts in thousands)



2004 2003 2002

CASH FLOWS FROM OPERATING ACTIVITIES:
Net income (loss) $ (1,444) $ 2,744 $ (35,676)
Cumulative effect of change in accounting principle - - (37,038)
Income (loss) from discontinued operations (4,411) 62 (1,397)
---------- ---------- -----------
Income from continuing operations 2,967 2,682 2,759
Adjustments:
Depreciation expense 2,625 3,226 3,742
Deferred income taxes (194) (86) 215
Tax benefit on stock option exercises 18 4 -
Loss on sales of property and equipment and
property held for sale 31 220 142
Deferred compensation 55 22 (499)
Changes in assets and liabilities:
(Increase) decrease in accounts receivable (5,607) 4,746 7,188
(Increase) decrease in prepaids and other 334 (716) 766
(Increase) decrease in income taxes receivable 873 (1,226) 22
(Increase) decrease in other assets (129) 38 (863)
Increase (decrease) in accounts payable 675 428 (2,117)
Decrease in accrued compensation (2,687) (275) (5,232)
Increase (decrease) in advance billings on contracts 622 (337) 303
Increase (decrease) in other current liabilities 772 227 (1,249)
Decrease in other long-term liabilities (60) (290) (187)
---------- ---------- -----------

Net cash provided by operating activities 295 8,663 4,990
---------- ---------- -----------

CASH FLOWS FROM INVESTING ACTIVITIES:

Additions to property and equipment (1,841) (1,492) (1,821)
Proceeds from sales of property and equipment and
property held for sale 15 2,283 22
---------- ---------- -----------

Net cash provided by (used in) investing activities (1,826) 791 (1,799)
---------- ---------- -----------

CASH FLOWS FROM FINANCING ACTIVITIES:

Proceeds from (payments on) long-term revolving debt, net 4,650 (8,497) (7,015)
Change in cash overdraft, net (2,094) (557) 2,040
Proceeds from Employee Stock Purchase Plan 162 215 331
Purchase of stock for treasury - - (6)
Proceeds from other stock plans 160 51 24
---------- ---------- -----------

Net cash provided by (used in) financing activities 2,878 (8,788) (4,626)
---------- ---------- -----------

Net cash from discontinued operations (2,308) 1,035 (387)
Effect of exchange rate changes on cash
and temporary cash investments 252 625 401
---------- ---------- -----------

Net increase (decrease) in cash and temporary
cash investments (709) 2,326 (1,421)
---------- ---------- -----------
Cash and temporary cash investments at beginning of year 5,197 2,871 4,292

Cash and temporary cash investments at end of year $ 4,488 $ 5,197 $ 2,871
========== ========== ===========


The accompanying notes are an integral part of these consolidated financial
statements.

28


CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY



CAPITAL IN
COMMON STOCK EXCESS OF RETAINED TREASURY STOCK STOCK TRUSTS
(amounts in thousands) SHARES AMOUNT PAR VALUE EARNINGS SHARES AMOUNT SHARES AMOUNT

BALANCE AS OF DECEMBER 31, 2001 27,018 $270 $ 111,500 $73,373 6,148 $(31,410) 4,338 $(59,239)

Employee Stock Purchase Plan share issuance - - (27) - - - (84) 358
Stock Option Plan share issuance - - (8) - 1 (6) (8) 33
Comprehensive income (loss):
Net loss - - - (35,676) - - - -
Foreign currency adjustment - - - - - - - -
Minimum pension liability adjustment - - - - - - - -
------ ---- --------- ------- ----- -------- ----- --------
Total comprehensive income (loss) - - - (35,676) - - - -
------ ---- --------- ------- ----- -------- ----- --------
BALANCE AS OF DECEMBER 31, 2002 27,018 270 111,465 37,697 6,149 (31,416) 4,246 (58,848)

Employee Stock Purchase Plan share issuance - - (99) - - - (73) 314
Stock Option Plan share issuance - - (33) - - - (21) 88
Comprehensive income (loss):
Net income - - - 2,744 - - - -
Foreign currency adjustment - - - - - - - -
Minimum pension liability adjustment - - - - - - - -
------ ---- --------- ------- ----- -------- ----- --------
Total comprehensive income (loss) - - - 2,744 - - - -
------ ---- --------- ------- ----- -------- ----- --------
BALANCE AS OF DECEMBER 31, 2003 27,018 270 111,333 40,441 6,149 (31,416) 4,152 (58,446)

Employee Stock Purchase Plan share issuance - - (14) - - - (41) 176
Stock Option Plan share issuance - - (47) - - - (53) 225
Comprehensive income (loss):
Net loss - - - (1,444) - - - -
Foreign currency adjustment - - - - - - - -
Minimum pension liability adjustment - - - - - - - -
------ ---- --------- ------- ----- -------- ----- --------
Total comprehensive income (loss) - - - (1,444) - - - -
------ ---- --------- ------- ----- -------- ----- --------
BALANCE AS OF DECEMBER 31, 2004 27,018 $270 $ 111,272 $38,997 6,149 $(31,416) 4,058 $(58,045)
====== ==== ========= ======= ===== ======== ===== ========


MINIMUM
FOREIGN PENSION TOTAL
CURRENCY LIABILITY SHAREHOLDERS'
(amounts in thousands) ADJUSTMENT ADJUSTMENT EQUITY

BALANCE AS OF DECEMBER 31, 2001 $ (7,284) $ (583) $ 86,627

Employee Stock Purchase Plan share issuance - - 331
Stock Option Plan share issuance - - 19
Comprehensive income (loss):
Net loss - - (35,676)
Foreign currency adjustment 1,168 - 1,168
Minimum pension liability adjustment - (99) (99)
-------- ------- --------
Total comprehensive income (loss) 1,168 (99) (34,607)
-------- ------- --------
BALANCE AS OF DECEMBER 31, 2002 (6,116) (682) 52,370

Employee Stock Purchase Plan share issuance - - 215
Stock Option Plan share issuance - - 55
Comprehensive income (loss):
Net income - - 2,744
Foreign currency adjustment 1,276 - 1,276
Minimum pension liability adjustment - (529) (529)
-------- ------- --------
Total comprehensive income (loss) 1,276 (529) 3,491
-------- ------- --------
BALANCE AS OF DECEMBER 31, 2003 (4,840) (1,211) 56,131

Employee Stock Purchase Plan share issuance - - 162
Stock Option Plan share issuance - - 178
Comprehensive income (loss):
Net loss - - (1,444)
Foreign currency adjustment 1,635 - 1,635
Minimum pension liability adjustment - (178) (178)
-------- ------- --------
Total comprehensive income (loss) 1,635 (178) 13
-------- ------- --------
BALANCE AS OF DECEMBER 31, 2004 $ (3,205) $(1,389) $ 56,484
======== ======= ========


The accompanying notes are an integral part of these consolidated financial
statements.

29


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

BASIS OF PRESENTATION

The consolidated financial statements include the accounts of Computer Task
Group, Incorporated, and its subsidiaries (the Company or CTG), located
primarily in North America and Europe. There are no unconsolidated entities, or
off balance sheet arrangements. All inter-company accounts and transactions have
been eliminated. Certain amounts in the prior years' consolidated financial
statements and notes have been reclassified to conform to the current year
presentation. Management of the Company has made a number of estimates and
assumptions relating to the reporting of assets and liabilities and the
disclosure of contingent assets and liabilities to prepare these consolidated
financial statements in conformity with accounting principles generally accepted
in the United States of America. Such estimates primarily relate to the
valuation of goodwill, allowances for doubtful accounts receivable and deferred
tax assets, investment valuation, legal matters, actuarial assumptions, and
estimates of progress toward completion and direct profit or loss on fixed-price
contracts. Actual results could differ from those estimates.

The Company operates in one industry segment, providing IT staffing solutions
services to its clients. These services include IT Staffing, Application
Management Outsourcing, and IT Solutions. CTG provides these three primary
services to all of the markets that it serves. The services provided typically
encompass the IT business solution life cycle, including phases for planning,
developing, implementing, managing, and ultimately maintaining the IT solution.
A typical customer is an organization with large, complex information and data
processing requirements. The Company promotes a portion of its services through
four vertical market focus areas: Technology Service Providers, Financial
Services, HealthCare, and Life Sciences.

REVENUE AND COST RECOGNITION

The Company primarily recognizes revenue on time-and-materials and monthly fee
contracts as hours are expended and costs are incurred. Fixed-price contracts
accounted for under the percentage-of-completion method represented
approximately four percent of 2004, three percent of 2003, and three percent of
2002 revenue, respectively. The amount of revenue recorded is a factor of the
percentage of labor and overhead costs incurred to date to total estimated labor
and overhead costs for each contract. Fixed-price contract costs include all
direct labor and material costs and those indirect costs related to contract
performance. Selling, general, and administrative costs are charged to expense
as incurred. Provisions for estimated losses on uncompleted contracts are made
in the period in which such losses are determined. As required, the Company
includes billable expenses in its accounts as both revenue and direct costs.
These billable expenses totaled $8.3 million, $6.7 million, and $6.8 million in
2004, 2003 and 2002, respectively.

In 2003, the Emerging Issues Task Force (EITF) issued Issue No. 00-21, "Revenue
Arrangements with Multiple Deliverables." This EITF addresses certain aspects of
the accounting by a vendor for arrangements under which it will perform multiple
revenue-generating activities to determine if separate units of accounting exist
in such projects. The provisions of this EITF were effective for interim periods
beginning after June 15, 2003. The Company has reviewed the provisions of this
EITF and determined that those provisions are consistent with the Company's
existing policies, and therefore the implementation of this EITF did not have a
significant effect on the Company's financial position or results of operations
for the year ended December 31, 2004 or 2003.

30


Accounts receivable is reconciled to the consolidated balance sheets at December
31, 2004 and 2003 as follows:



December 31
(amounts in thousands) 2004 2003
- ------------------------------- -------- --------

Accounts receivable, gross $ 48,549 $ 41,562
Allowance for doubtful accounts (1,327) (1,174)
Discounts (481) (239)
Projects reserve - (87)
-------- --------
Accounts receivable, net $ 46,741 $ 40,062
======== ========


Bad debt expense (benefit) in 2004, 2003 and 2002 was $0.4 million, $0.5
million, and $(0.6) million, respectively. The benefit balance in 2002 reflects
the favorable resolution of several significant accounts during the year that
had been expensed in prior years.

FAIR VALUE OF FINANCIAL INSTRUMENTS

The fair value of a financial instrument is defined as the amount at which the
instrument could be exchanged in a current transaction between willing parties.
At December 31, 2004 and 2003, the carrying amounts of the Company's financial
instruments, which include cash and temporary cash investments ($4.5 million and
$5.2 million, respectively), accounts receivable, net ($46.7 million and $40.1
million, respectively), prepaid and other assets ($2.0 million and $2.3 million,
respectively), accounts payable ($9.3 million and $10.4 million, respectively),
and current portion of long-term debt ($4.7 million and $0, respectively),
approximate fair value.

PROPERTY AND EQUIPMENT

Property and equipment are generally stated at historical cost less accumulated
depreciation (see "Impairment of Long-Lived Assets and Long-Lived Assets to Be
Disposed Of"). Depreciation is computed using the straight-line method based on
estimated useful lives of one year to 30 years, and begins after an asset has
been put into service. The cost of property or equipment sold or otherwise
disposed of, along with related accumulated depreciation, is eliminated from the
accounts, and the resulting gain or loss is reflected in current earnings.
Maintenance and repairs are charged to expense when incurred, while significant
betterments to existing assets are capitalized.

GOODWILL

In July 2001, the Financial Accounting Standards Board (FASB) issued Financial
Accounting Standard (FAS) No. 141, "Business Combinations," and FAS No. 142,
"Goodwill and Other Intangible Assets." The Company adopted these standards as
of January 1, 2002.

In conjunction with the adoption of FAS No. 142, the initial valuation of the
business unit for which the Company's goodwill relates was completed in 2002 by
management with the assistance of an independent appraisal company. Such
valuation indicated that the carrying value of the business unit was greater
than the determined fair value. The goodwill on the Company's balance sheet
primarily related to the acquisition in February 1999 of the healthcare
information technology services provider Elumen Solutions, Inc. Although the
revenues and profits for this unit decreased in 2000 and 2001, in 2002 the
revenues and profits for that unit were similar to when the acquisition was
completed in 1999. However, the valuation of technology companies in 1999 was
relatively high as compared to the valuations at the beginning of 2002.
Accordingly, as a result of the valuation which considered the fair market
values of similar companies, the Company recorded a $37.0 million non-cash
charge for impairment of goodwill in that business unit in the Company's 2002
year-to-date financial results, as a cumulative effect of a change in accounting
principle. There was no tax associated with this impairment as the amortization
of this goodwill was not deductible for tax purposes.

31


As of January 1, 2005 with the assistance of an independent appraisal company,
and as of January 1, 2004 and 2003, the Company completed its annual valuation
of the business unit to which the Company's goodwill relates. These valuations,
as applicable, are based on estimates and assumptions that may analyze the
appraised value of similar transactions from which the goodwill arose, the
appraised value of similar companies, or estimates of future discounted cash
flows. The valuations indicated that the estimated fair value of the business
unit exceeded the carrying value of this unit in each period. Additionally,
there are no facts or circumstances that arose during 2004, 2003 or 2002 that
led management to believe the goodwill was impaired. Accordingly, the Company
believes no additional impairment is required to be recorded in its consolidated
financial results.

The remaining goodwill balance at December 31, 2004 of $35.7 million is included
in the Company's North American operations.

IMPAIRMENT OF LONG-LIVED ASSETS AND LONG-LIVED ASSETS TO BE DISPOSED OF

Long-lived assets are reviewed for impairment whenever events or changes in
circumstances indicate that the carrying amount of an asset may not be
recoverable. The recoverability of assets to be held and used is measured by a
comparison of the carrying amount of an asset to future cash flows expected to
be generated by the asset. If such assets are considered to be impaired, the
impairment to be recognized is measured by the amount by which the carrying
amount of the assets exceeds the fair value of the assets. Assets to be disposed
of by sale are reported at the lower of the carrying amount or fair value less
costs to sell.

During 2002, the Company began to actively market one of its owned properties
for sale, and classified this property as held for sale on the consolidated
balance sheet as of December 31, 2002. During the 2002 third quarter, the
Company made an adjustment of approximately $0.1 million to the carrying value
of this asset in order to write down the property's value to the anticipated net
fair value. The property was subsequently sold during the second quarter of 2003
for approximately $2.2 million. The Company recorded an additional loss of
approximately $(0.2) million at the time of the sale.

INCOME TAXES

The Company provides deferred income taxes for the temporary differences between
the financial reporting basis and the tax basis of the Company's assets and
liabilities. Deferred income taxes relate principally to deferred compensation,
net operating loss carryforwards, goodwill amortization, and accelerated
depreciation. In assessing the realizability of deferred tax assets, management
considers, within each taxing jurisdiction, whether it is more likely than not
that some portion or all of the deferred tax assets will not be realized.
Management considers the scheduled reversal of deferred tax liabilities,
projected future taxable income, and tax planning strategies in making this
assessment. Based upon the levels of historical taxable income or loss, and
projections for future taxable income or loss over the years in which the
deferred tax assets are deductible, and the expiration of the various state net
operating loss carryforwards of 5 to 20 years which begin to expire in 2005, the
expiration of the Canadian net operating loss carryforward of 7 years which
begins to expire in 2007, and the net operating losses for the various countries
in Europe which have no expiration, at December 31, 2004 management believes
that it is more likely than not that the Company will realize the benefits, net
of the established valuation allowance, of these deferred tax assets in the
future. See note 5, "Income Taxes".

Tax credits, if any, are accounted for as a reduction of the income tax
provision in the year in which they are realized (flow-through method).

For the years ended December 31, 2004, 2003, and 2002, the tax expense
associated with the minimum pension liability adjustment was $0.1 million, $0.4
million, and $0.1 million, respectively.

STOCK-BASED EMPLOYEE COMPENSATION

The Company accounts for its stock-based employee compensation plans in
accordance with the provisions of FAS No. 123, "Accounting for Stock-Based
Compensation," and FAS No. 148, "Accounting for Stock-Based Compensation -
Transition and Disclosure," which allows entities to continue to apply the
recognition and measurement provisions of Accounting Principles Board (APB)
Opinion No. 25, "Accounting for Stock Issued to Employees," and related
interpretations. As such, no stock-based employee compensation cost is reflected
in the net income (loss) of the Company for the periods presented in these
consolidated financial statements, as all options granted by the Company had an
exercise price that was equal to or greater than the underlying common stock at
the date of grant. See note 10, "Stock Option Plans."

32


The following table details the effect on net income (loss) and basic and
diluted net income (loss) per share as if the Company had adopted the fair value
recognition provisions of FAS No. 123 as they apply to stock-based employee
compensation:



(amounts in thousands, except per-share data) 2004 2003 2002

Net income (loss), as reported $ (1,444) $ 2,744 $ (35,676)
Stock-based employee compensation expense as
calculated under the fair value
method for all awards, net of tax (1,082) (1,253) (1,531)
---------- ---------- -----------
Pro forma net income (loss) $ (2,526) $ 1,491 $ (37,207)
========== ========== ===========
Basic net income (loss) per share:
As reported $ (0.09) $ 0.16 $ (2.15)
========== ========== ===========
Pro forma $ (0.15) $ 0.09 $ (2.25)
========== ========== ===========
Diluted net income (loss) per share:

As reported $ (0.08) $ 0.16 $ (2.11)
========== ========== ===========
Pro forma $ (0.15) $ 0.09 $ (2.20)
========== ========== ===========


Pro forma amounts for compensation cost may not be indicative of the effects on
earnings for future years. The Company's pro forma amounts of compensation
expense, net of tax, are calculated using the straight-line method of
calculating expense for the pro rata vesting that occurs for the Company's
outstanding stock options.

DERIVATIVES

On January 1, 2001, the Company adopted the provisions of FAS No. 133,
"Accounting for Derivative Instruments and Hedging Activities," and those of FAS
No. 137 and FAS No. 138, which deferred the effective date and amended FAS No.
133, respectively. These standards provide accounting and reporting guidelines
for derivative investments, including those embedded in other contracts, and for
hedging activities. The Company evaluated each of these standards and compared
the guidance provided to its current accounting practices, and determined that,
as the Company does not partake in derivative or hedging activities, the
adoption of the standards had no effect on the consolidated financial
statements, and required minimal disclosure by the Company.

33


NET INCOME (LOSS) PER SHARE

Basic and diluted earnings (loss) per share (EPS) for the years ended December
31, 2004, 2003, and 2002 are as follows:



NET WEIGHTED- EARNINGS
FOR THE YEAR ENDED INCOME AVERAGE (LOSS)
(amounts in thousands, except per-share data) (LOSS) SHARES PER SHARE

DECEMBER 31, 2004
Basic EPS
Income from continuing operations $ 2,967 16,761 $ 0.18
Loss from discontinued operations (4,411) 16,761 (0.27)
---------- -------
Net loss $ (1,444) 16,761 $ (0.09)
========== =======

Diluted EPS
Income from continuing operations $ 2,967 17,140 $ 0.17
Loss from discontinued operations (4,411) 17,140 (0.25)
---------- -------
Net loss $ (1,444) 17,140 $ (0.08)
========== =======

DECEMBER 31, 2003

Basic EPS
Income from continuing operations $ 2,682 16,663 $ 0.16
Income from discontinued operations 62 16,663 -
---------- -------
Net income $ 2,744 16,663 $ 0.16
========== =======

Diluted EPS
Income from continuing operations $ 2,682 16,846 $ 0.16
Income from discontinued operations 62 16,846 -
---------- -------
Net income $ 2,744 16,846 $ 0.16
========== =======

DECEMBER 31, 2002
Basic EPS
Income from continuing operations before cumulative
effect of change in accounting principle $ 2,759 16,567 $ 0.17
Loss from discontinued operations (1,397) 16,567 (0.09)
---------- -------
Income before cumulative effect of
change in accounting principle 1,362 16,567 0.08
Cumulative effect of change in
accounting principle (37,038) 16,567 (2.23)
---------- -------
Net loss $ (35,676) 16,567 $ (2.15)
========== =======

Diluted EPS
Income from continuing operations before cumulative
effect of change in accounting principle $ 2,759 16,895 $ 0.16
Loss from discontinued operations (1,397) 16,895 (0.08)
---------- -------
Income before cumulative effect of
change in accounting principle 1,362 16,895 0.08
Cumulative effect of change in
accounting principle (37,038) 16,895 (2.19)
---------- -------
Net loss $ (35,676) 16,895 $ (2.11)
========== =======


Weighted-average shares represent the average of issued shares less treasury
shares and less the shares held in the Stock Trusts. In 2004, 2003 and 2002, the
dilutive effect of outstanding stock options was 379,000, 183,000 and 328,000
weighted-average shares, respectively.

Options to purchase 1.8 million, 1.6 million, and 1.8 million shares of common
stock were outstanding at December 31, 2004, 2003, and 2002, respectively, but
were not included in the computation of diluted earnings per share, as the
options' exercise price was greater than the average market price of the common
shares.

34


FOREIGN CURRENCY

The functional currency of the Company's foreign subsidiaries is the applicable
local currency. The translation of the applicable foreign currencies into U.S.
dollars is performed for assets and liabilities using current exchange rates in
effect at the balance sheet date, for equity accounts using historical exchange
rates, and for revenue and expense activity using the applicable month's average
exchange rates. During 2004, the Company recorded a gain totaling approximately
$30,000 from a foreign currency transaction for the planned settlement of
intercompany balances.

STATEMENT OF CASH FLOWS

For purposes of the statement of cash flows, cash and temporary cash investments
are defined as cash on hand; demand deposits; and short-term, highly liquid
investments with a maturity of three months or less. Additionally, as the
Company does not fund its bank accounts for the checks it has written until the
checks are presented to the bank for payment, the change in cash overdraft, net
represents the increase or decrease in outstanding checks.

Interest paid during 2004, 2003, and 2002 amounted to $0.4 million, $0.5
million, and $1.6 million, respectively, while net income tax payments
(receipts) totaled $(1.5) million, $1.1 million, and $1.9 million for the
respective years.

RELATED PARTY TRANSACTIONS

The Company did not have any related party arrangements or transactions in 2004,
2003 or 2002.

ACCOUNTING STANDARDS PRONOUNCEMENTS

In June 2002, the FASB issued FAS No. 146, "Accounting for Costs Associated with
Exit or Disposal Activities," which addresses the accounting and reporting for
costs associated with the exit from or disposal of a portion of a company's
operations. The provisions of this standard are effective for any exit or
disposal activities initiated after December 31, 2002. The Company has reviewed
the provisions of this standard and applied them, as applicable, to its disposal
of its Dutch operating subsidiary, CTG Nederland B.V., during the first quarter
of 2004. See note 2, "Discontinued Operations."

During 2003, the Emerging Issues Task Force (EITF) issued Issue No. 00-21,
"Revenue Arrangements with Multiple Deliverables." This EITF addresses certain
aspects of the accounting by a vendor for arrangements under which it will
perform multiple revenue-generating activities. The provisions of this EITF were
effective for interim periods beginning after June 15, 2003. The Company has
reviewed the provisions of this EITF and determined that those provisions are
consistent with the Company's existing policies, and therefore the
implementation of this EITF did not have a significant effect on the Company's
financial position or results of operations for either the year ended December
31, 2004 or 2003. See note 1, "Summary of Significant Accounting Policies -
Revenue and Cost Recognition" for a discussion of the Company's application of
this EITF to the Company's 2004 consolidated financial statements.

In December 2003, the FASB issued FAS No. 132 (revised 2003), "Employers'
Disclosures about Pensions and Other Post-Retirement Benefits." This revision of
FAS No. 132 requires additional disclosures about the assets, obligations, the
cash flows, and the net periodic benefit costs of defined benefit plans and
other defined benefit postretirement plans. The provisions of the statement, for
the most part, were effective for periods ending after December 15, 2003. The
Company has included theses additional required disclosures, as applicable, in
the notes to its consolidated financial statements, including note 7, "Deferred
Compensation Benefits," and note 8, "Employee Benefits."

In December 2004, the FASB issued FAS No. 153, "Exchanges of Non-monetary
Assets, an amendment of APB Opinion No. 29." This standard addresses the
measurement of exchanges of non-monetary assets, and amends the guidance in APB
Opinion No. 29, "Accounting for Non-monetary Exchanges." The standard is
effective for exchanges of non-monetary assets occurring in fiscal periods
beginning after June 15, 2005. The Company has reviewed the provisions of this
standard and, at this time, does not believe the adoption of the standard will
have any effect on the financial position or results of operations of the
Company.

In December 2004, the FASB issued FAS No. 123 (revised 2004), "Share-Based
Payment." This FAS establishes standards for the accounting for transactions in
which the Company exchanges its equity instruments for goods or services. The
standard requires the Company to measure the cost of employee services received
in exchange for awards of equity instruments based upon the grant date fair
value of the award. Currently, the Company only issues stock options in exchange
for employee and director services. Under the new standard, the calculated cost
of the equity awards will be recognized in the Company's results of operations
over the period in which an employee or director is required to provide

35


the services for the award. Compensation cost will not be recognized for
employees or directors that do not render the requisite services.

Currently, the Company accounts for its stock-based employee compensation plans
as discussed above in note 1 - "Summary of Significant Accounting Policies -
Stock-Based Employee Compensation," and note 10 - "Stock Option Plans" included
in the Company's consolidated financial statements in this Form 10-K under Item
no. 8, "Financial Statements and Supplementary Data," and as allowed under
current guidance, does not record compensation cost in its statements of
operations for stock-based compensation. This new standard is effective for the
Company as of the beginning of its first interim period beginning after June 15,
2005. The Company is currently in the process of evaluating the effect on its
financial condition and results of operations of the adoption of this new
standard.

2. DISCONTINUED OPERATIONS

During the first quarter of 2004, the Company disposed of its Dutch operating
subsidiary, CTG Nederland B.V., in a transaction in which the Company sold the
subsidiary's stock and transferred the unit's business, staff, and lease and
equipment obligations to the unit's management team. The effective date of the
disposition was January 1, 2004, and the transaction has been treated as
discontinued operations in the Company's consolidated financial statements
contained in this report. As part of the transaction, the Company retained the
assets and liabilities related to the defined-benefit plan for its previous
employees in The Netherlands (NDBP). At the time of the disposition, the net
asset of the plan totaled approximately $0.5 million. The activities of the NDBP
are discussed in note 7, "Deferred Compensation Benefits," included in the
Company's consolidated financial statements in this Form 10-K under Item no. 8,
"Financial Statements and Supplementary Data." This unit had previously been
included in the financial results of the Company's European operations.

The loss from discontinued operations resulting from this divestiture totaled
approximately $4.4 million in 2004, with approximately $4.3 million of that loss
incurred in the first quarter of 2004. The loss includes a cumulative loss on
disposal of approximately $3.9 million, and approximately $0.5 million from a
foreign currency adjustment which had previously been reported as a direct
charge to shareholders' equity. All activities related to this subsidiary have
been removed from the Company's individual accounts and subsequently combined
and included on the line entitled "Income (loss) from discontinued operations"
on the Company's Consolidated Statements of Operations.

Revenue, loss before income taxes, and income (loss) from discontinued
operations for 2004, 2003, and 2002 are as follows:



(amounts in thousands) 2004 2003 2002

Revenue $ - $ 6,827 $ 7,151
Loss before income taxes $ - $ (1,762) $ (2,120)
Income (loss) from discontinued operations $ (4,411) $ 62 $ (1,397)


During 2003, the Company recorded a tax refund and interest thereon of
approximately $1.1 million and $0.6 million, respectively, resulting from the
resolution of a court case in The Netherlands which, for tax purposes, created a
net operating loss for the Company's Dutch subsidiaries. This refund was
received in 2004 and included above as part of the income from discontinued
operations in 2003.

Assets and liabilities of the discontinued operations were as follows at
December 31, 2003 and 2002:



(amounts in thousands) 2003 2002

Cash $ 304 $ 743
Accounts receivable $ 1,622 $ 1,383
Other current assets $ 282 $ 833
Property and equipment, net $ 341 $ 232
Current liabilities $ 939 $ 942


As the disposition was effective January 1, 2004, the assets and liabilities of
the disposed operation on that date approximated the balances at December 31,
2003.

36


3. PROPERTY AND EQUIPMENT

Property and equipment at December 31, 2004 and 2003 are summarized as follows:



USEFUL LIFE 2004 2003
DECEMBER 31, (years) (amounts in thousands)

Land - $ 378 $ 378
Buildings 30 4,527 4,456
Equipment 2-5 10,633 12,883
Furniture 5-10 4,860 4,890
Software 1-5 7,494 8,299
Leasehold improvements 3-10 2,801 2,612
------- -------
30,693 33,518
Less accumulated depreciation (24,618) (26,672)
------- -------
$ 6,075 $ 6,846
======= =======


During 2002, the Company began to actively market for sale a building it owned,
and had classified this property as held for sale on the consolidated balance
sheet at December 31, 2002. During the third quarter of 2002, the Company made
an adjustment of approximately $0.1 million to the carrying value of this
building in order to adjust the property's value to the anticipated net fair
value. The property was subsequently sold during the second quarter of 2003 for
approximately $2.2 million. The Company recorded an additional loss of
approximately $(0.2) million at the time of the sale.

4. DEBT

During 2002, the Company amended and restated its existing revolving line of
credit agreement (Agreement). At that time, the new Agreement had a borrowing
limit of $50 million. During December 2003, the Company paid off a $5 million
term loan, which reduced the overall borrowing limit of the Agreement to $45
million. As the Agreement is due in May 2005, the Company has recorded this
outstanding balance at December 31, 2004 as a current portion of long-term debt,
and included the balance in current liabilities. Prior to May 2004, the
outstanding balance had been recorded as long-term debt and recorded in
non-current liabilities. The Company is currently in the process of negotiating
with a number of financial institutions for a new, long-term agreement. The
Agreement has interest rates ranging from 25 to 200 basis points over the prime
rate and 125 to 300 basis points over Libor, and provides certain of the
Company's assets as security for outstanding borrowings. The Company is required
to meet certain financial covenants in order to maintain borrowings under the
Agreement, pay dividends, and make acquisitions. At December 31, 2004 and during
2004 and 2003, the Company was in compliance with these covenants. At December
31, 2004 and 2003, there were $4.7 million and $0 outstanding, respectively,
under the Agreement. Additionally, at December 31, 2004 and 2003, there were
$0.2 million and $0.1 million, respectively, outstanding under letters of credit
under this Agreement.

The maximum amounts outstanding under the revolving credit Agreement during
2004, 2003, and 2002 were $14.7 million, $20.7 million, and $29.7 million,
respectively. Average borrowings outstanding for the years 2004, 2003, and 2002
were $8.6 million, $12.4 million, and $20.5 million, respectively, and carried
weighted-average interest rates of 3.5%, 3.4%, and 4.1%, respectively. The
Company incurred commitment fees totaling approximately $0.1 million in each of
2004, 2003 and 2002 relative to the Agreement.

37


5. INCOME TAXES

The provision (benefit) for income taxes for 2004, 2003, and 2002 consists of
the following:



(amounts in thousands) 2004 2003 2002

DOMESTIC AND FOREIGN COMPONENTS OF INCOME
(LOSS) BEFORE INCOME TAXES ARE AS FOLLOWS:
Domestic $ 2,552 $ 6,049 $ 6,126
Foreign (131) (1,425) (1,754)
--------- -------- ---------
$ 2,421 $ 4,624 $ 4,372
========= ======== =========
THE PROVISION (BENEFIT) FOR INCOME TAXES
CONSISTS OF:
Current tax:
U.S. federal $ 201 $ 1,648 $ 494
Foreign (683) - 199
U.S. state and local 188 545 592
--------- -------- ---------
(294) 2,193 1,285
Deferred tax:
U.S. federal 12 (165) 904
Foreign 316 (133) (707)
U.S. state and local (580) 47 131
--------- -------- ---------
(252) (251) 328
--------- -------- ---------
$ (546) $ 1,942 $ 1,613
========= ======== =========
THE EFFECTIVE AND STATUTORY INCOME
TAX RATE CAN BE RECONCILED AS FOLLOWS:
Tax at statutory rate of 34% $ 823 $ 1,572 $ 1,486
State tax, net of federal benefits 102 360 415
Benefit of state net operating losses previously
offset by valuation allowances (356) - -
Non-taxable income (455) (206) (341)
Non-deductible expenses 600 227 271
Change in beginning of year temporary differences (151) - -
Change in estimate primarily related to recent tax
legislation enacted in Europe (639) - (215)
Benefit of foreign net operating losses previously
offset by valuation allowances (524) - -
Foreign tax rate change 47 - -
Other, net 7 ( 11) (3)
--------- -------- ---------
$ (546) $ 1,942 $ 1,613
========= ======== =========
Effective income tax rate (22.6)% 42.0% 36.9%


38


The estimated effective tax rate (ETR) used to calculate the provision for
income taxes from continuing operations was a benefit of (22.6) % in 2004 and
42% in 2003. The ETR is recalculated quarterly based upon current assumptions
relating to the full year's estimated operating results, and various tax related
items. The decrease in the rate in 2004 as compared to 2003 is primarily due to
the Company utilizing previously recorded net operating loss tax benefits of
approximately $0.5 million for its European and Canadian operations that had
been fully offset by a valuation allowance, a release of approximately $0.6
million of previously recorded tax liabilities resulting from the Company's
interpretation of recent tax legislation enacted in Europe, $0.4 million for
state tax net operating loss tax benefits that had previously been fully offset
by a valuation allowance, and a net amount of approximately $0.2 million from
the release of other deferred tax items.

The Company's deferred tax assets and liabilities at December 31, 2004 and 2003
consist of the following:



DECEMBER 31, 2004 2003
(amounts in thousands)

Assets
Deferred compensation $ 3,191 $ 3,107
Loss carryforwards 4,995 5,628
Accruals deductible for tax purposes when paid 119 100
Allowance for doubtful accounts 421 402
Amortization 918 1,037
State taxes 643 594
--------- ---------
Gross deferred tax assets 10,287 10,868

Liabilities
Depreciation 567 724
Amortization - 30
Exchange gain on foreign transactions - 655
--------- ---------
Gross deferred tax liabilities 567 1,409
Deferred tax assets valuation allowance 3,899 4,446
--------- ---------
Net deferred tax assets $ 5,821 $ 5,013
========= =========

Net deferred assets and liabilities are
recorded at December 31, 2004
and 2003 as follows:
Net current assets $ 1,572 $ 502
Net non-current assets 4,249 4,511
--------- ---------
Net deferred tax assets $ 5,821 $ 5,013
========= =========


In assessing the realizability of deferred tax assets, management considers,
within each taxing jurisdiction, whether it is more likely than not that some
portion or all of the deferred tax assets will not be realized. Management
considers the scheduled reversal of deferred tax liabilities, projected future
taxable income, and tax planning strategies in making this assessment. Based
upon the levels of historical taxable income or loss and projections for future
taxable income or loss over the years in which the deferred tax assets are
deductible, at December 31, 2004 management believes that it is more likely than
not that the Company will realize the benefits, net of the established valuation
allowance, of these deferred tax assets in the future.

For the loss carryforwards the Company has recorded as deferred tax assets, the
expiration of the various state net operating loss carryforwards totaling
approximately $99 million is 5 to 20 years and these losses begin to expire in
2005. For Canada, the expiration of the net operating loss carryforward totaling
$0.6 million is 7 years and begins to expire in 2007, and for Europe, the net
operating loss carryforwards for The Netherlands, Belgium, the United Kingdom,
and Luxembourg total approximately $13.8 million, and have no expiration date.

39

At December 31, 2004, the Company has a deferred tax asset before the valuation
allowance resulting from net operating losses; in various states of
approximately $0.4 million, in The Netherlands of approximately $3.6 million,
and approximately $1.0 million in various other countries where it does
business. Management of the Company has analyzed each jurisdiction's tax
position, including forecasting potential operating profits in future years, and
the expiration of the net operating loss carryforwards as applicable, and
determined that it is unclear whether all of the deferred tax asset totaling
$5.0 million will be realized at any point in the future. Accordingly, at
December 31, 2004, the Company has offset a portion of the asset with a
valuation allowance totaling $3.9 million, resulting in a net deferred tax asset
from net operating loss carryforwards of approximately $1.1 million. During
2004, the valuation allowance was reduced by approximately $0.6 million, net due
to a variety of factors including the Company utilizing recorded net operating
loss benefits of approximately $0.5 million for its European and Canadian
operations, tax rate reductions in several European countries, adjustments to
discontinued operations related to The Netherlands, and $0.4 million related to
state tax net operating losses in the United States, offset by an increase in
the valuation allowance due to the strength of foreign currencies in the
countries where the Company operates and to which the valuation allowance
relates. During 2003, the valuation allowance increased by approximately $4.0
million as the Company did not believe it would realize any benefit from the
addition of a net operating loss carryforward for the Company's Dutch
subsidiaries that was created from the resolution of a court case in the
plaintiff's favor in The Netherlands.

During 2004, the Company has adopted a tax planning strategy for state tax
purposes whereby it will combine its operating subsidiary in the United States
into the parent corporation. This combination will allow the Company to utilize
its net operating loss in many of the various states where a net operating loss
carryforward exists. Due to the adoption of this strategy at the end of the
fourth quarter of 2004, the Company was able to recognize $0.4 million for state
tax net operating loss tax benefits that had previously been fully offset by a
valuation allowance. At December 31, 2004, there is approximately $0.1 million
of valuation allowance remaining that offsets the state net operating loss
deferred tax asset.

Undistributed earnings of the Company's foreign subsidiaries were minimal at
December 31, 2004, and are considered to be indefinitely reinvested.
Accordingly, no provision for U.S. federal and state income taxes has been
provided thereon. Upon distribution of these earnings in the form of dividends
or otherwise, the Company would be subject to both U.S. income taxes (subject to
an adjustment for foreign tax credits) and withholding taxes payable to the
various foreign countries. In the event that the foreign entities' earnings were
distributed, it is estimated that U.S. federal and state income taxes, net of
foreign credits, would be immaterial. The Company has reviewed the provisions of
the American Jobs Creation Act of 2004 and determined that its provisions have
no effect on the operations of the Company as undistributed earnings of the
Company's foreign subsidiaries are minimal, and the Company does not intend at
this time to repatriate those earnings to the United States.

In 2004, 2003, and 2002, 53,000, 13,000, and 3,000 shares of common stock,
respectively, were issued through the exercise of non-qualified stock options or
through the disqualifying disposition of incentive stock options. The total tax
benefit to the Company from these transactions, which is credited to capital in
excess of par value rather than recognized as a reduction of income tax expense,
was $18,000, $4,000, and $2,000 in 2004, 2003, and 2002, respectively. These tax
benefits have also been recognized in the consolidated balance sheets as a
reduction of current taxes payable.

40


6. LEASE COMMITMENTS

At December 31, 2004, the Company was obligated under a number of long-term
operating leases. Minimum future obligations under such leases are summarized as
follows:


YEAR ENDING DECEMBER 31,
(amounts in thousands)

2005 $ 5,246
2006 3,448
2007 2,416
2008 777
2009 301
Later years 566
--------
Minimum future obligations $ 12,754
========


The operating lease obligations relate to the rental of office space, office
equipment, and automobiles leased in Europe. Total rental expense under such
operating leases for 2004, 2003, and 2002 was approximately $7.4 million, $7.5
million, and $7.6 million, respectively.

7. DEFERRED COMPENSATION BENEFITS

The Company maintains a non-qualified defined-benefit Executive Supplemental
Benefit Plan (ESBP) that provides a current and certain former key executives
with deferred compensation benefits, based on years of service and base
compensation, payable during retirement. The plan was amended as of November 30,
1994, to freeze benefits for participants at that time.

Net periodic pension cost for the years ended December 31, 2004, 2003, and 2002
for the ESBP is as follows:



NET PERIODIC PENSION COST - ESBP 2004 2003 2002
(amounts in thousands)

Interest cost $ 532 $ 538 $ 586
Amortization of unrecognized
net loss 87 22 7
---------- --------- ---------
Net periodic pension cost $ 619 $ 560 $ 593
========== ========= =========


The Company also retained a contributory defined-benefit plan for its previous
employees located in The Netherlands (NDBP) when the Company disposed of its
subsidiary, CTG Nederland, B.V., in the first quarter of 2004 with the effective
date of January 1, 2004. Benefits paid are a function of a percentage of career
average pay. The Plan was curtailed for additional contributions in January
2003.

41


Net periodic pension cost for the twelve month period ended October 1, 2004,
September 26, 2003, and September 27, 2002 for the NDBP is as follows:



NET PERIODIC PENSION COST (BENEFIT) - NDBP 2004 2003 2002
(amounts in thousands)

Service cost $ - $ 110 $ 278
Interest cost 232 216 237
Expected return on plan assets (285) (251) (227)
Amortization of actuarial loss - - 14
Employee contributions - (60) (199)
--------- --------- ---------
Net periodic pension cost (benefit) $ (53) $ 15 $ 103
========= ========= =========


The change in benefit obligation and reconciliation of fair value of plan assets
for the year ended December 31, 2004 and 2003 for the ESBP, and for the twelve
month period ended October 1, 2004 and September 26, 2003 for the NDBP are as
follows:



ESBP NDBP
CHANGES IN BENEFIT OBLIGATION 2004 2003 2004 2003
(amounts in thousands)

Benefit obligation at
beginning of period $ 8,833 $ 8,272 $ 4,321 $ 3,969
Service cost, net - - - 50
Interest cost 532 538 232 216
Employee contributions - - - 60
Benefits paid (646) (880) (20) (16)
Curtailment gain - - - (579)
Actuarial (gain) loss 384 903 (107) (142)
Effect of exchange rate changes - - 443 763
------- ------- ------- -------
Benefit obligation at end of period 9,103 8,833 4,869 4,321
------- ------- ------- -------

RECONCILIATION OF FAIR VALUE OF
PLAN ASSETS

Fair value of plan assets at
beginning of period - - 4,827 3,590
Actual return on plan assets - - 208 156
Employer contributions 646 880 - 348
Employee contributions - - - 60
Benefits paid (646) (880) (20) (16)
Effect of exchange rate changes - - 496 689
------- ------- ------- -------

Fair value of plan assets at end of
period - - 5,511 4,827
------- ------- ------- -------
Unfunded (funded) status 9,103 8,833 (642) (506)
Unrecognized net actuarial (gain)
loss (2,315) (2,018) 25 (5)
------- ------- ------- -------
Accrued benefit cost (asset) $ 6,788 $ 6,815 $ (617) $ (511)
------- ------- ------- -------
Weighted-average discount rate
Benefit obligation 5.85% 6.25% 5.00% 5.00%
Net periodic pension cost 6.25% 6.75% 5.00% 5.00%
Salary increase rate - - - 4.00%
Expected return on plan assets - - 5.50% 5.50%


For the ESBP, the accumulated benefit obligation at December 31, 2004 and 2003
was $9.1 million and $8.8 million, respectively. The amounts included in other
comprehensive income (loss) relating to the adjustment to the minimum pension
liability for the years ended December 31, 2004 and 2003, net of tax, were
approximately $(0.2) million and $(0.5) million, respectively. Benefits paid to
participants are funded by the Company as needed. The plan is deemed unfunded as
the Company has not specifically identified Company assets to be used to
discharge the deferred compensation benefit liabilities. The Company has
purchased insurance on the lives of certain plan participants in amounts
considered sufficient to reimburse the Company for the costs associated with the
plan for those participants. The Company does not anticipate making
contributions to the plan in 2005 and future years to fund the plan.

42

For the NDBP, the accumulated benefit obligation at October 1, 2004 and
September 26, 2003 was $4.9 million and $4.4 million, respectively. The assets
in the NDBP are invested 20% in the Aegon World Equity Fund. This fund invests
in global equities, with a small portion of the fund in new or emerging
economies. The remaining 80% of the assets are invested as determined by Aegon
with no direction from the Company, with a guaranteed minimum return to the
Company of 4%. The historical return to the Company on these investments has
been approximately 4.5%. The Company's investments were allocated as indicated
above in both 2003 and 2004, and the Company does not anticipate changing these
allocation percentages in 2005. The expected return on plan assets for 2003 and
2004 was a function of the average historical return of 4.5% on the 80% of the
funds invested by Aegon, and a return of 9.5% on the 20% of the funds invested
in the Aegon Equity Fund. The Company does not anticipate making additional
contributions to the plan in 2005 and future years, as the plan is currently
over-funded.

Anticipated benefit payments for the ESBP and the NDBP are expected to be paid
in future years as follows:



YEAR ENDING DECEMBER 31,
(amounts in thousands) ESBP NDBP
---- ----

2005 $ 683 $ 22
2006 703 35
2007 731 35
2008 743 48
2009 759 53
2010-2014 4,389 519
-------- --------
$ 8,008 $ 712
======== ========


The Company also maintains a non-qualified defined-contribution deferred
compensation plan for certain key executives. The Company contributions to this
plan, if any, are based on annually defined financial performance objectives.
There were no contributions to the plan in 2004, 2003, or 2002.

8. EMPLOYEE BENEFITS

401(k) PROFIT-SHARING RETIREMENT PLAN

The Company maintains a contributory 401(k) profit-sharing retirement plan
covering substantially all U.S. employees. Company contributions, which are
discretionary, consist of cash, and may include the Company's stock, were funded
and charged to operations in the amounts of $1.3 million, $1.6 million, and $1.4
million for 2004, 2003, and 2002, respectively.

OTHER RETIREMENT PLANS

The Company maintains various other defined contribution retirement plans
covering substantially all of the remaining European employees. Company
contributions charged to operations were $0.1 million in 2004, $0.1 million in
2003, and $0.2 million in 2002.

OTHER POSTRETIREMENT BENEFITS

The Company provides limited healthcare and life insurance benefits to one
current and nine retired employees and their spouses, totaling 16 participants,
pursuant to contractual agreements.

Net periodic postretirement benefit cost for 2004, 2003, and 2002 is as follows:



NET PERIODIC POSTRETIREMENT BENEFIT COST
(amounts in thousands) 2004 2003 2002

Interest cost $ 38 $ 35 $ 28
Amortization of transition amount 29 29 29
Amortization of gain - - (14)
--------- --------- ---------
Net periodic postretirement
benefit cost $ 67 $ 64 $ 43
========= ========= =========


No adjustments were made to the 2004 net periodic postretirement benefit cost
due to Medicare reform as the amounts were deemed to be insignificant.

43


The change in postretirement benefit obligation at December 31, 2004 and 2003 is
as follows:



CHANGE IN POSTRETIREMENT BENEFIT OBLIGATION
(amounts in thousands) 2004 2003

Postretirement benefit obligation
at beginning of year $ 637 $ 560
Interest cost 38 35
Benefits paid (16) (48)
Adjustment to unrecognized gain 7 90
----- -----

Postretirement benefit obligation at end of year 666 637
Fair value of plan assets at end of year - -
----- -----

Unfunded status 666 637
Unrecognized transition obligation (234) (263)
Unrecognized gain (64) (57)
----- -----
Accrued postretirement benefit cost $ 368 $ 317
----- -----

Weighted-average discount rate
Benefit obligation 5.85% 6.25%
Net periodic postretirement cost 6.25% 6.75%
Salary increase rate - -


Benefits paid to participants are funded by the Company as needed. Anticipated
benefit payments for the postretirement medical plan are expected to be paid in
future years as follows:


YEAR ENDING DECEMBER 31,
(amounts in thousands)

2005 $ 76
2006 75
2007 62
2008 65
2009 64
2010-2014 218
--------
$ 560
========


The rate of increase in healthcare costs is assumed to be 11% for medical, 6%
for dental, and 5% for Medicare Part B in 2005, gradually declining to 5% by the
year 2010 and remaining at that level thereafter. Increasing the assumed
healthcare cost trend rate by one percentage point would increase the accrued
postretirement benefit obligation by $45,000 at December 31, 2004, and the net
periodic postretirement cost by $2,700 for the year. A one-percentage-point
decrease in the healthcare cost trend would decrease the accrued postretirement
benefit obligation by $40,000 at December 31, 2004, and the net periodic
postretirement cost by $2,400 for the year.

9. SHAREHOLDERS' EQUITY

EMPLOYEE STOCK PURCHASE PLAN

Under the Company's First Employee Stock Purchase Plan (Plan), employees may
apply up to 10% of their compensation to purchase the Company's common stock.
Shares are purchased at the closing market price on the business day preceding
the date of purchase. During 2001, an additional 0.5 million shares were
authorized under the Plan. As of December 31, 2004, approximately 224,000 shares
remain unissued under the Plan, of the total of 11.5 million shares that had
been authorized under the Plan. During 2004, 2003, and 2002, approximately
41,000, 73,000, and 84,000 shares, respectively, were purchased under the plan
at an average price of $3.92, $2.92, and $3.93 per share, respectively.

SHAREHOLDER RIGHTS PLAN

The Board of Directors adopted a Shareholder Rights Plan in January 1989. Under
the plan, one right was distributed for each share of common stock outstanding
on January 27, 1989, and on each additional share of common stock issued after
that date and prior to the date the rights become exercisable. The rights become
exercisable when 20% or more of the Company's outstanding common stock is
acquired by a person or group, other than Company-provided employee benefit

44


plans, and when an offer to acquire is made. Each right entitles the holder to
purchase Series A preferred stock (which is essentially equivalent to common
stock) at a 50% discount from the then-market price of the common stock or, in
the event of a merger, consolidation, or sale of a major part of the Company's
assets, to purchase common stock of the acquiring company at a 50% discount from
its then-market price. The Shareholder Rights Plan was amended in 1999 to
provide that the rights expire in November 2008. The rights may be redeemed by
the Company at a price of $.01 per right.

STOCK TRUSTS

The Company maintains a Stock Employee Compensation Trust (SECT) to provide
funding for existing employee stock plans and benefit programs. Shares are
purchased by and released from the SECT by the trustee of the SECT at the
request of the compensation committee of the Board of Directors. As of December
31, 2004, all shares remaining in the SECT were unallocated and, therefore, are
not considered outstanding for purposes of calculating earnings per share.

SECT activity for 2004, 2003, and 2002 is as follows:



2004 2003 2002
(amounts in thousands)

Share balance at beginning of year 4,093 4,187 4,279
Shares purchased - - -
Shares released:
Stock option plans (53) (21) (8)
Employee Stock Purchase Plan (41) (73) (84)
------ ------ ------
Share balance at end of year 3,999 4,093 4,187
====== ====== ======


During 1999, the Company created an Omnibus Stock Trust (OST) to provide funding
for various employee benefit programs. During 1999, the OST purchased 59,000
shares for $1 million. Shares are released from the OST by the trustee at the
request of the compensation committee of the Board of Directors. During 2004,
2003, and 2002, no shares were purchased or released by the trust.

RESTRICTED STOCK PLAN

Under the Company's Restricted Stock Plan, 800,000 shares of restricted stock
may be granted to certain key employees. At December 31, 2004, there are no
restricted stock grants outstanding, and there was no restricted stock activity
in 2002, 2003, or 2004.

10. STOCK OPTION PLANS

On April 26, 2000, the shareholders approved the Company's Equity Award Plan
(Equity Plan). Under the provisions of the plan, stock options, stock
appreciation rights, and other awards may be granted or awarded to employees and
directors of the Company. The compensation committee of the Board of Directors
determines the nature, amount, pricing, and vesting of the grant or award. All
options and awards remain in effect until the earlier of the expiration,
exercise, or surrender date.

On April 24, 1991, the shareholders approved the Company's 1991 Employee Stock
Option Plan (1991 Plan), which came into effect after the Company's 1981
Employee Stock Option Plan (1981 Plan) terminated on April 21, 1991. Under the
provisions of the plan, options may be granted to employees and directors of the
Company. The option price for options granted under each plan is equal to or
greater than the fair market value of the Company's common stock on the date the
option is granted. Incentive stock options generally become exercisable in four
annual installments of 25% of the shares covered by the grant, beginning one
year from the date of grant, and expire six years after becoming exercisable.
Nonqualified stock options generally become exercisable in either four or five
annual installments of 20 or 25% of the shares covered by the grant, beginning
one year from the date of grant, and expire up to 15 years from the date of
grant. All options remain in effect until the earlier of the expiration,
exercise, or surrender date.

The per-option weighted-average fair value on the date of grant of stock options
granted in 2004, 2003, and 2002, using the Black-Scholes option pricing model,
was $2.32, $1.85, and $2.70, respectively. The fair value of the options at the
date of grant was estimated with the following weighted-average assumptions:



2004 2003 2002

Expected life (years) 3.8 3.5 3.8
Dividend yield 0.0% 0.0% 0.0%
Risk-free interest rate 2.8% 2.3% 3.5%
Expected volatility 78.4% 84.9% 82.6%


45


The Company accounts for its stock-based employee compensation plans in
accordance with the provisions of FAS No. 123, "Accounting for Stock-Based
Compensation," and FAS No. 148, "Accounting for Stock-Based Compensation -
Transition and Disclosure," which allows entities to continue to apply the
recognition and measurement provisions of Accounting Principles Board (APB)
Opinion No. 25, "Accounting for Stock Issued to Employees," and related
interpretations. No stock-based employee compensation cost is reflected in the
net income (loss) of the Company for the periods presented in these consolidated
financial statements, as all options granted by the Company had an exercise
price that was equal to or greater than the underlying common stock at the date
of grant.

The following table details the effect on net income (loss) and basic and
diluted net income (loss) per share as if the Company had adopted the fair value
recognition provisions of FAS No. 123 as they apply to stock-based employee
compensation:



(amounts in thousands, except per share data) 2004 2003 2002

Net income (loss), as reported $ (1,444) $ 2,744 $ (35,676)
Stock-based employee compensation
expense as calculated under the fair
value method for all awards, net of tax (1,082) (1,253) (1,531)
----------- ----------- -----------
Pro forma net income (loss) $ (2,526) $ 1,491 $ (37,207)
=========== =========== ===========
Basic net income (loss) per share:
As reported $ (0.09) $ 0.16 $ (2.15)
=========== =========== ===========
Pro forma $ (0.15) $ 0.09 $ (2.25)
=========== =========== ===========
Diluted net income (loss) per share:
As reported $ (0.08) $ 0.16 $ (2.11)
=========== =========== ===========
Pro forma $ (0.15) $ 0.09 $ (2.20)
=========== =========== ===========


Pro forma amounts for compensation cost may not be indicative of the effects on
earnings for future years. The Company's pro forma amounts of compensation
expense, net of tax, are calculated using the straight-line method of
calculating expense for the pro rata vesting that occurs for the Company's
outstanding stock options.

A summary of stock option activity under these plans is as follows:



EQUITY PLAN WEIGHTED-AVERAGE 1991 PLAN WEIGHTED-AVERAGE
OPTIONS EXERCISE PRICE OPTIONS EXERCISE PRICE


OUTSTANDING AT DECEMBER 31, 2001 1,297,000 $ 3.38 1,664,425 $ 14.13
Granted 498,000 $ 4.47 - -
Exercised - - (7,650) $ 3.19
Canceled, expired, and forfeited (140,250) $ 5.56 (280,025) $ 13.97
--------- ------ --------- --------
OUTSTANDING AT DECEMBER 31, 2002 1,654,750 $ 3.52 1,376,750 $ 14.22
Granted 507,000 $ 3.14 - -
Exercised (15,000) $ 2.35 (5,625) $ 2.88
Canceled, expired, and forfeited (161,500) $ 3.92 (169,750) $ 15.16
--------- ------ --------- --------
OUTSTANDING AT DECEMBER 31, 2003 1,985,250 $ 3.40 1,201,375 $ 14.14
Granted 944,500 $ 4.05 - -
Exercised (28,250) $ 3.16 (24,750) $ 2.87
Canceled, expired, and forfeited (167,500) $ 3.54 (226,587) $ 17.07
--------- ------ --------- --------
OUTSTANDING AT DECEMBER 31, 2004 2,734,000 $ 3.62 950,038 $ 13.74


At December 31, 2004, 2003, and 2002, the number of options exercisable under
the Equity Plan was 965,625, 615,000, and 362,250, respectively, and the
weighted-average exercise price of those options was $3.37, $3.37 and $3.35,
respectively. At December 31, 2004, 2003, and 2002, the number of options
exercisable under the 1991 Plan was 913,288, 1,019,875, and 1,012,063,
respectively, and the weighted-average exercise price of those options was
$14.05, $15.38, and $16.50, respectively.

46


A summary of the range of exercise prices and the weighted-average remaining
contractual life of outstanding options at December 31, 2004 for the Equity and
1991 Plans is as follows:



OPTIONS WEIGHTED-AVERAGE
RANGE OF OUTSTANDING AT WEIGHTED-AVERAGE REMAINING CONTRACTUAL
EXERCISE PRICES DECEMBER 31, 2004 EXERCISE PRICE LIFE (YEARS)
------------------ ----------------- ---------------- ---------------------

EQUITY PLAN $ 1.40 to $ 1.96 280,000 $ 1.60 6.9
$ 2.24 to $ 3.26 1,504,500 $ 3.07 10.1
$ 4.35 to $ 5.94 949,500 $ 5.09 8.6

1991 PLAN $ 2.88 125,125 $ 2.88 4.3
$ 5.13 to $ 6.13 261,750 $ 5.93 7.9
$ 9.44 25,000 $ 9.44 1.1
$14.88 to $21.94 464,250 $18.53 2.8
$26.06 to $37.19 73,913 $31.13 3.9



At December 31, 2004, there were 1,722,750 and 0 shares available for grant
under the Equity Plan and 1991 Plan, respectively.

11. SIGNIFICANT CUSTOMER

International Business Machines (IBM) is the Company's largest customer. IBM
accounted for $52.6 million or 22.2%, $51.9 million or 21.1%, and $50.3 million
or 19.6% of consolidated 2004, 2003, and 2002 revenue, respectively. The
Company's accounts receivable from IBM at December 31, 2004 and 2003 amounted to
$10.9 million and $11.6 million, respectively. The Company expects to continue
to derive a significant portion of its revenue from IBM in 2005 and in future
years. While a decline in revenue from IBM would have a negative effect on the
Company's revenues and profits, the Company believes a simultaneous loss of all
IBM business is unlikely to occur due to the diversity of the projects performed
for IBM and the number of locations and divisions involved. No other customer
accounted for more than 10% of revenue in 2004, 2003, or 2002.

12. LITIGATION

The Company is involved in litigation arising in the normal course of business.
In the opinion of management, an adverse outcome to any of this litigation would
not have a material effect on the financial condition of the Company.

13. ENTERPRISE-WIDE DISCLOSURES

The Company operates in one industry segment, providing information technology
(IT) professional services to its clients. The services provided include
flexible and strategic staffing and the planning, design, implementation, and
maintenance of comprehensive IT solutions. All of the Company's revenues are
generated from these services. CTG's reportable information is based on
geographical areas. The accounting policies of the individual geographical areas
are the same as those described in note 1, "Summary of Significant Accounting
Policies." All information has been revised as applicable to reflect the results
from continuing operations only and therefore exclude the results of CTG
Nederland, B.V. which was sold with an effective date of January 1, 2004 (see
note 2 - "Discontinued Operations").

47


FINANCIAL INFORMATION ABOUT GEOGRAPHIC AREAS
(amounts in thousands)



2004 2003 2002

REVENUE FROM EXTERNAL CUSTOMERS
North America (1) $ 193,704 $ 212,075 $ 226,824
Belgium 28,694 22,967 18,611
Other European countries 14,724 10,472 10,690
------------ ------------- -------------
Total revenue $ 237,122 $ 245,514 $ 256,125
============ ============= =============

LONG-LIVED ASSETS
North America (1) $ 5,309 $ 5,840 $ 9,615
Europe 766 1,006 1,282
------------ ------------- -------------
Total long-lived assets $ 6,075 $ 6,846 $ 10,897
============ ============= =============

DEFERRED TAX ASSETS, NET OF VALUATION ALLOWANCE
North America (1) $ 5,858 $ 5,459 $ 4,984
Europe 530 963 844
------------ ------------- -------------
Total deferred tax assets, net $ 6,388 $ 6,422 $ 5,828
============ ============= =============


(1) The Company is headquartered in the United States. Includes amounts from
the Company's Canadian operations of approximately $2.1 million, $1.6
million, and $1.0 million of revenue in 2004, 2003 and 2002, respectively,
no long-lived assets in any year, and $0, $0, and $0.2 million of deferred
tax assets, net in 2004, 2003 and 2002, respectively.

48


14. QUARTERLY FINANCIAL DATA (UNAUDITED)

Information reported as follows has been restated, as applicable, to reflect the
disposal of CTG Nederland, B.V., which was effective on January 1, 2004. All
activities related to this subsidiary have been removed from the Company's
individual accounts and subsequently combined and included on the line entitled
"Income (loss) from discontinued operations."



QUARTERS
(amounts in thousands, except per-share data) FIRST SECOND THIRD FOURTH TOTAL

2004
Revenue $ 61,447 $ 59,047 $ 57,857 $ 58,771 $ 237,122
Direct costs 44,853 43,196 42,581 42,395 173,025
----------- ----------- ----------- ----------- -----------
Gross profit 16,594 15,851 15,276 16,376 64,097
Selling, general, and administrative expenses 15,163 15,033 14,602 16,201 60,999
----------- ----------- ----------- ----------- -----------
Operating income 1,431 818 674 175 3,098
Interest and other expense, net (127) (185) (147) (218) (677)
----------- ----------- ----------- ----------- -----------
Income (loss) from continuing operations
before income taxes 1,304 633 527 (43) 2,421
Provision (benefit) for income taxes 522 (34) (91) (943)** (546)
----------- ----------- ----------- ----------- -----------
Income from continuing operations 782 667 618 900 2,967
Loss from discontinued operations (including
loss on disposal of $3.7 million in the
first quarter of 2004) (4,316) (62) (14) (19) (4,411)
----------- ----------- ----------- ----------- -----------
Net Income (loss) $ (3,534) $ 605 $ 604 $ 881 $ (1,444)
=========== =========== =========== =========== ===========

Basic net income (loss) per share:
Continuing operations $ 0.05 $ 0.04 $ 0.04 $ 0.05 $ 0.18
Discontinued operations (0.26) - - - (0.27)
----------- ----------- ----------- ----------- -----------
Basic net income (loss) per share $ (0.21) $ 0.04 $ 0.04 $ 0.05 $ (0.09)
=========== =========== =========== =========== ===========

Diluted net income (loss) per share:
Continuing operations $ 0.05 $ 0.04 $ 0.04 $ 0.05 $ 0.17
Discontinued operations (0.25) - - - (0.25)
----------- ----------- ----------- ----------- -----------
Diluted net income (loss) per share $ (0.20) $ 0.04 $ 0.04 $ 0.05 $ (0.08)
=========== =========== =========== =========== ===========


** During the fourth quarter of 2004, several tax matters that had previously
been in process were favorably resolved which allowed the Company to
record a significant benefit for income taxes. These items included a
release of approximately $0.2 million of previously recorded tax
liabilities primarily related to the Company's interpretation of recently
issued tax legislation enacted in Europe, $0.4 million for state net
operating loss benefits that had previously been offset by a valuation
allowance, and a net amount of approximately $0.2 million from the release
of other deferred tax items.



2003
Revenue $ 62,089 $ 62,377 $ 59,577 $ 61,471 $ 245,514
Direct costs 45,711 45,232 43,132 44,455 178,530
----------- ----------- ----------- ----------- -----------
Gross profit 16,378 17,145 16,445 17,016 66,984
Selling, general, and administrative expenses 15,632 15,330 14,912 15,579 61,453
----------- ----------- ----------- ----------- -----------
Operating income 746 1,815 1,533 1,437 5,531
Interest and other expense, net (176) (424) (175) (132) (907)
----------- ----------- ----------- ----------- -----------
Income before income taxes 570 1,391 1,358 1,305 4,624
Provision for income taxes 239 584 570 549 1,942
----------- ----------- ----------- ----------- -----------
Income from continuing operations 331 807 788 756 2,682
Income (loss) from discontinued operations (201) (349) (448) 1,060 62
----------- ----------- ----------- ----------- -----------
Net Income $ 130 $ 458 $ 340 $ 1,816 $ 2,744
=========== =========== =========== =========== ===========

Basic net income (loss) per share:

Continuing operations $ 0.02 $ 0.05 $ 0.05 $ 0.05 $ 0.16
Discontinued operations (0.01) (0.02) (0.03) 0.06 -
----------- ----------- ----------- ----------- -----------
Basic net income per share $ 0.01 $ 0.03 $ 0.02 $ 0.11 $ 0.16
=========== =========== =========== =========== ===========

Diluted net income (loss) per share:
Continuing operations $ 0.02 $ 0.05 $ 0.05 $ 0.04 $ 0.16
Discontinued operations (0.01) (0.02) (0.03) 0.07 -
----------- ----------- ----------- ----------- -----------
Diluted net income per share $ 0.01 $ 0.03 $ 0.02 $ 0.11 $ 0.16
=========== =========== =========== =========== ===========


49


ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
FINANCIAL DISCLOSURE

None.

ITEM 9a. CONTROLS AND PROCEDURES

EVALUATION OF DISCLOSURE CONTROLS AND PROCEDURES - The Company has established
disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e)
under the Securities Exchange Act of 1934) to ensure that material information
relating to the Company, including its consolidated subsidiaries, is made known
to the officers who certify the Company's financial reports and to other members
of senior management and the Board of Directors.

The Company, under the supervision and with the participation of its management,
including its Chief Executive Officer and Chief Financial Officer, as of the end
of the period covered by this annual report filed with the SEC, have reviewed
the Company's process of gathering, analyzing and disclosing information that is
required to be disclosed in the Company's periodic reports (and information,
while not required to be disclosed, may bear upon the decision of management as
to what information is required to be disclosed) under the Securities Exchange
Act of 1934 ("Exchange Act"), including information pertaining to the condition
of and material developments with respect to the Company's business, operations
and finances.

The Company expects to conclude its testing and evaluation of internal controls
over financial reporting and management's assessment of such controls prior to
filing its amended annual report on Form 10-K/A within the 45-day period
provided by the exemptive order issued by the Securities and Exchange Commission
on November 30, 2004. The Form 10-K/A will include a management report and
auditor report on the Company's internal controls over financial reporting.

As part of the Company's annual audit of its consolidated financial statements
for the year ended December 31, 2004, the following material weakness was noted:

- Controls regarding the preparation and review of the Company's tax
provision, specifically related to deferred taxes, were determined
to be deficient. Although the control activities, which included the
development of supporting documentation, an internal review, and a
review by a third party tax firm were designed correctly, the
execution of the procedure was not carried out properly primarily
because of human error. Specifically the review control failed to
identify errors in certain deferred tax areas including foreign
accounts (totaling approximately $161,000 of additional tax expense
and $96,000 of foreign currency exchange) and domestic accounts
(totaling approximately $90,000 of an additional tax benefit). As a
result of these errors, an adjustment was required to decrease
income by approximately $71,000 and to decrease the foreign currency
adjustment contained within shareholders' equity by $96,000 for the
fourth quarter of 2004. The adjustments were recorded in the
accompanying financial statements and did not impact the Company's
revenues, cash flows or pre-tax income.

Based on the Company's evaluation of the effectiveness of the design and
operation of the disclosure controls and procedures, because of the matter
discussed above, the Company's Chief Executive Officer and Chief Financial
Officer concluded that the Company's disclosure controls and procedures were not
effective as of December 31, 2004. However, the Company believes that the
accompanying financial statements fairly present the financial condition and
results of operations for the years presented in this report on Form 10-K.

CHANGES IN INTERNAL CONTROLS OVER FINANCIAL REPORTING

We continue to review, revise and improve the effectiveness of the Company's
internal controls including the additional controls implemented relating to the
Company's medical costs, and strengthening the Company's deferred income tax
review control procedures noted above. We have made no other significant changes
in the Company's internal controls over financial reporting in connection with
the Company's fourth quarter evaluation that would materially affect, or are
reasonably likely to materially affect the Company's internal controls over
financial reporting.

MANAGEMENT'S REPORT ON INTERNAL CONTROL OVER FINANCIAL REPORTING

Pursuant to a Securities and Exchange Commission exemptive order, management's
report on its assessment of the Company's internal control over financial
reporting, and the attestation report of the Company's independent registered
public accounting firm on management's assessment have not been included in this
report. Management's report and the attestation report are required to be filed
by an amendment to this report on or before April 30, 2005.

ITEM 9b. OTHER INFORMATION

None.

50


PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

The information required in response to this item is incorporated herein by
reference to the information set forth under "Election of Directors," "Section
16(a) Beneficial Ownership Reporting Compliance," "The Board of Directors and
Committees" in relation to the "Audit Committee" subsection, and "Corporate
Governance and Website Information" in the Company's Proxy Statement for the
Annual Meeting of Stockholders to be held on May 11, 2005 (the Proxy Statement)
to be filed with the Securities and Exchange Commission not later than 120 days
after the end of the year ended December 31, 2004, except insofar as information
with respect to executive officers is presented in Part I, Item 1 hereof
pursuant to General Instruction G(3) of Form 10-K.

ITEM 11. EXECUTIVE COMPENSATION

The information required in response to this item is incorporated herein by
reference to the information under the caption "Executive Compensation and Other
Information" presented in the Proxy Statement.

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND
RELATED STOCKHOLDER MATTERS

Except as set forth below, the information required in response to this item is
incorporated herein by reference to the information under the caption "Security
Ownership of the Company's Common Shares by Certain Beneficial Owners and by
Management" presented in the Proxy Statement.

The following table sets forth, as of December 31, 2004, certain information
related to the Company's compensation plans under which shares of its Common
Stock are authorized for issuance:

Equity Compensation Plan Information as of December 31, 2004



Number of securities Weighted-average Number of securities
to be issued upon exercise price of remaining available for
exercise of outstanding outstanding options, future issuance under
options, warrants warrants and equity compensation
and rights rights plans
----------------------- -------------------- -----------------------

Equity compensation plans
approved by security holders -
Equity Award Plan 2,734,000 $ 3.62 1,722,750
1991 Stock Option Plan 950,038 $ 13.74 -

Equity compensation plans not
approved by security holders -
None - - -
--------- ------- ---------

Total 3,684,038 $ 6.23 1,722,750
========= ======= =========


At December 31, 2004, the Company did not have any outstanding rights or
warrants. All awards outstanding are options.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

The information required in response to this item is incorporated herein by
reference to the information under the caption "Certain Relationships and
Related Transactions" presented in the Proxy Statement.

ITEM 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES

The information required in response to this item is incorporated herein by
reference to the information under the caption "Change in Independent Public
Accountants and Fees" presented in the Proxy Statement.

51


PART IV

ITEM 15. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES

(A) Index to Consolidated Financial Statements and Financial Statement Schedules



(1) Financial Statements:

Report of Independent Registered Public Accounting Firm 24
Report of Independent Registered Public Accounting Firm 25
Consolidated Statements of Operations 26
Consolidated Balance Sheets 27
Consolidated Statements of Cash Flows 28
Consolidated Statements of Changes in
Shareholders' Equity 29
Notes to Consolidated Financial Statements 30-49

(2) Index to Consolidated Financial Statement Schedules

Report of Independent Registered Public Accounting Firm
on Financial Statement Schedule 53

Report of Independent Registered Public Accounting Firm
on Financial Statement Schedule 54

Financial statement schedule:
Valuation and Qualifying Accounts (Schedule II) 55


(B) Exhibits

The Exhibits to this Form 10-K Annual Report are listed on the attached
Exhibit Index appearing on pages 57 to 59.

52


REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

The Board of Directors and Shareholders
Computer Task Group, Incorporated:

Under date of March 14, 2005, we reported on the consolidated balance sheets of
Computer Task Group, Incorporated and subsidiaries as of December 31, 2004 and
2003, and the related consolidated statements of operations, changes in
shareholders' equity, and cash flows for the years then ended, which are
included in the Form 10-K. In connection with our audits of the aforementioned
consolidated financial statements, we also audited the related 2004 and 2003
consolidated financial statement schedules as listed in the accompanying index.
These financial statement schedules are the responsibility of the Company's
management. Our responsibility is to express an opinion on these financial
statement schedules for 2004 and 2003 based on our audits.

In our opinion, such 2004 and 2003 financial statement schedules, when
considered in relation to the basic consolidated financial statements taken as
whole, present fairly, in all material respects, the information set forth
therein.

/s/ KPMG LLP

Buffalo, New York
March 14, 2005

53


REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

Board of Directors and Shareholders
Computer Task Group, Incorporated
Buffalo, New York

We have audited the consolidated financial statements of Computer Task Group,
Incorporated (the "Company") and subsidiaries for the year ended December 31,
2002, and have issued our report thereon dated February 5, 2003, which report
includes an explanatory paragraph regarding an accounting change for goodwill;
such financial statements and report are included in your 2004 Annual Report to
Shareholders and are incorporated herein by reference. Our audit included the
2002 consolidated financial statement schedule of Computer Task Group,
Incorporated and subsidiaries, listed in Item 15. This consolidated financial
statement schedule is the responsibility of the Company's management. Our
responsibility is to express an opinion based on our audit. In our opinion, such
2002 consolidated financial statement schedule, when considered in relation to
the basic financial statements taken as a whole, presents fairly in all material
respects the information set forth therein.

/s/ Deloitte & Touche LLP
Buffalo, New York
February 5, 2003

54


COMPUTER TASK GROUP, INCORPORATED
SCHEDULE II - VALUATION AND QUALIFYING ACCOUNTS
(amounts in thousands)



Balance at Balance at
Description January 1 Additions Deductions December 31
----------- ---------- ---------- ---------- -----------

2004

Accounts deducted from accounts receivable

Allowance for doubtful accounts $ 1,174 $ 374(A) $ (221)(A) $ 1,327
Reserve for projects $ 87 $ 39(C) $ (126)(C) $ -

Accounts deducted from deferred tax assets
Deferred tax asset valuation allowance $ 4,446 $ 402(B) $ (949)(B) $ 3,899

Accounts deducted from other assets

Reserves $ 450 $ 125(C) $ - $ 575

2003

Accounts deducted from Accounts Receivable

Allowance for doubtful accounts $ 884 $ 516(A) $ (226)(A) $ 1,174
Reserve for projects $ 400 $ 212(C) $ (525)(C) $ 87

Accounts deducted from deferred tax assets

Deferred tax asset valuation allowance $ 403 $ 4,043(D) $ - $ 4,446

Accounts deducted from other assets

Reserves $ - $ 450(C) $ - $ 450

2002

Accounts deducted from Accounts Receivable

Allowance for doubtful accounts $ 2,067 $ 57(A) $ (1,240)(A) $ 884
Reserve for projects $ 487 $ 50(C) $ (137)(C) $ 400

Accounts deducted from deferred tax assets

Deferred tax asset valuation allowance $ 383 $ 20(C) $ - $ 403


(A) Reflects additions charged to costs and expenses, less deductions for
accounts written off or collected, and foreign currency translation

(B) Reflects additions and deductions for foreign currency translation, and
deductions credited to expense

(C) Reflects additions charged to costs and expenses, less deductions for
accounts written off or collected

(D) Reflects additions charged to costs and expenses

55


SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange
Act of 1934, the Registrant has duly caused this report to be signed on its
behalf by the undersigned, thereunto duly authorized.

COMPUTER TASK GROUP, INCORPORATED

By /s/ James R. Boldt
--------------------------
James R. Boldt,
Chairman and Chief Executive Officer

Dated: March 15, 2005

Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following persons on behalf of the Registrant and
in the capacities and on the dates indicated.



Signature Title Date
--------- ----- ----

(i) Principal Executive Officer: Chairman and
Chief Executive Officer March 15, 2005

/s/ James R. Boldt
-------------------------------
James R. Boldt

(ii) Principal Accounting and Senior Vice President and March 15, 2005
Financial Officer Chief Financial Officer

/s/ Gregory M. Dearlove
-------------------------------
Gregory M. Dearlove

(iii) Directors

/s/ Thomas E Baker Director March 15, 2005
-------------------------------
Thomas E. Baker

/s/ George B. Beitzel Director March 15, 2005
-------------------------------
George B. Beitzel

/s/ James R. Boldt Director March 15, 2005
-------------------------------
James R. Boldt

/s/ Randall L. Clark Director March 15, 2005
--------------------
Randall L. Clark

/s/ Randolph A. Marks Director March 15, 2005
-------------------------------
Randolph A. Marks

/s/ John M. Palms Director March 15, 2005
-------------------------------
John M. Palms

/s/ Daniel J. Sullivan Director March 15, 2005
-------------------------------
Daniel J. Sullivan


56


EXHIBIT INDEX



Page Number
Exhibit Description or (Reference)
- ------- ----------- --------------

2. Plan of acquisition, reorganization, arrangement, *
liquidation or succession

3. (a) Restated Certificate of Incorporation of Registrant (1)

(b) Restated By-laws of Registrant (2)

4. (a) Specimen Common Stock Certificate (2)

(b) Rights Agreement dated as of January 15, 1989, and (1)
amendment dated June 28, 1989, between Registrant
and The First National Bank of Boston, as Rights Agent

(c) Form of Rights Certificate (2)

9. Voting Trust Agreement *

10. (a) Non-Compete Agreement, dated as of March 1, 1984, (2)
between Registrant and Randolph A. Marks

(b) Stock Employee Compensation Trust Agreement, dated (2)
May 3, 1994, between Registrant and Thomas R. Beecher,
Jr., as trustee

(c) Demand Grid Note, dated October 29, 1997, between Registrant (2)
and Computer Task Group, Incorporated Stock Employee
Compensation Trust

(d) Pledge Agreement, between the Registrant and Thomas R. (2)
Beecher, Jr., as Trustee of the Computer Task Group, Incorporated
Stock Employee Compensation Trust

(e) Stock Purchase Agreement, dated as of February 25, 1981, (3)
between Registrant and Randolph A. Marks


- ----------

* None or requirement not applicable.

(1) Filed as an Exhibit to the Registrant's Form 8-A/A filed on January 13,
1999, and incorporated herein by reference

(2) Filed as an Exhibit to the Registrant's Annual Report on Form 10-K for the
year ended December 31, 2000, and incorporated herein by reference

(3) Filed as an Exhibit to the Registrant's Registration Statement No. 2 -
71086 on Form S-7 filed on February 27, 1981, and incorporated herein by
reference

57


EXHIBIT INDEX (Continued)


Page Number
Exhibit Description or (Reference)
- ------- ----------- --------------

10. (f) Description of Disability Insurance and Health (4)
Arrangements for Executive Officers

(g) 2004 Key Employee Compensation Plans. (5)

(h) Computer Task Group, Incorporated Non-Qualified Key Employee (2)
Deferred Compensation Plan

(i) 1991 Restricted Stock Plan (6)

(j) Computer Task Group, Incorporated 2000 Equity Award Plan (7)

(k) Executive Supplemental Benefit Plan 1997 Restatement (6)

(l) First Amendment to the Computer Task Group, Incorporated
Executive Supplemental Benefit Plan 1997 Restatement (6)

(m) Executive Compensation Plans and Arrangements 60

(n) Change in Control Agreement, dated July 16, 2001, between (6)
the Registrant and James R. Boldt

(o) Employment Agreement, dated July 16, 2001, between the
Registrant and James R. Boldt (6)

(p) First Employee Stock Purchase Plan (Eighth Amendment and
Restatement) (8)


- ----------

(4) Filed as an Exhibit to Amendment No. 1 to Registration Statement No.
2-71086 on Form S-7 filed on March 24, 1981, and incorporated herein by
reference

(5) Included in the Registrant's definitive Proxy Statement dated April 2005
under the caption entitled "Annual Cash Incentive Compensation," and
incorporated herein by reference

(6) Filed as an Exhibit to the Registrant's Annual Report on Form 10-K for the
year ended December 31, 2001, and incorporated herein by reference

(7) Included in the Registrant's definitive Proxy Statement dated April 2004
as Exhibit A, and incorporated herein by reference

(8) Filed as an Exhibit to the Registrant's Annual Report on Form 10-K for the
year ended December 31, 2002, and incorporated herein by reference

58


EXHIBIT INDEX (Continued)



Page Number
Exhibit Description or (Reference)
- ------- ----------- --------------

11. Statement re: computation of per share earnings *

12. Statement re: computation of ratios *

13. Annual Report to Shareholders *

14. Code of Ethics (9)

16. Letter re: change in certifying accountant *

18. Letter re: change in accounting principles *

21. Subsidiaries of the Registrant 61

22. Published report regarding matters submitted to a vote *
of security holders

23.(a) Consent of experts and counsel 62

23.(b) Consent of experts and counsel 63

24. Power of Attorney *

31.(a) Certification Pursuant to Section 302 of the Sarbanes-Oxley Act
of 2002 64

31.(b) Certification Pursuant to Section 302 of the Sarbanes-Oxley Act
of 2002 65

32. Certification Pursuant to Section 906 of the Sarbanes-Oxley Act
of 2002 66


- ----------

(9) Included in the Registrant's definitive Proxy Statement dated April 2005
under the caption entitled "Corporate Governance and Website Information,"
and incorporated herein by reference

59