SECURITIES AND EXCHANGE COMMISSION
FOR THE FISCAL YEAR ENDED DECEMBER 31, 2004
FIRSTMERIT CORPORATION
OHIO | 34-1339938 | |
(State or other jurisdiction of | (IRS Employer Identification number) | |
incorporation or organization) |
III CASCADE PLAZA, 7TH FLOOR, AKRON, OHIO 44308-1103
Securities Registered pursuant to Section 12(b) of the Act: None
Securities registered pursuant to Section 12(g) of the Act:
COMMON STOCK NO PAR VALUE
PREFERRED SHARE PURCHASE RIGHTS
(Title of Class)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES þ NO o
Indicate by check mark if disclosure of delinquent filer pursuant to Item 405 of Regulation S-K (Section 229.405 of this chapter) contained herein and will not be contained, to the best of registrants knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this form 10-K. o
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Act). YES þ NO o
State the aggregate market value of the voting and non-voting common equity held by non-affiliates computed by reference to the price at which the common equity was last sold, or the average bid and asked price of such common equity, as of the last business day of the registrants most recently completed second fiscal quarter: $2,236,937,090.
Indicate number of shares outstanding of registrants common stock as of February 21, 2005: 84,131,110 shares of common stock, no par value.
DOCUMENTS INCORPORATED BY REFERENCE
Portions of the Proxy Statement of FirstMerit Corporation, dated March 17, 2005 are incorporated by reference in Part III.
PART I
ITEM 1. BUSINESS
BUSINESS OF FIRSTMERIT
Overview
Registrant, FirstMerit Corporation (FirstMerit or the Corporation), is a $10.1 billion bank holding company organized in 1981 under the laws of the State of Ohio and registered under the Bank Holding Company Act of 1956, as amended (the BHCA). FirstMerits principal business consists of owning and supervising its affiliates. Although FirstMerit directs the overall policies of its affiliates, including lending practices and financial resources, most day-to-day affairs are managed by their respective officers. The principal executive offices of FirstMerit are located at III Cascade Plaza, Akron, Ohio 44308, and its telephone number is (330) 996-6300.
At December 31, 2004, FirstMerit Bank, N.A., one of the Corporations principal subsidiaries, operated a network of 162 full service banking offices and 176 automated teller machines. Its offices span a total of 24 counties in Ohio, including Ashland, Ashtabula, Crawford, Cuyahoga, Delaware, Erie, Franklin, Geauga, Holmes, Huron, Knox, Lake, Lorain, Lucas, Madison, Medina, Portage, Richland, Seneca, Stark, Summit, Wayne and Wood Counties, and Lawrence County in Pennsylvania. In its principal market in Northeastern Ohio, FirstMerit serves nearly 500,000 households and businesses in the 16th largest consolidated metropolitan statistical area in the country (which combines the primary metropolitan statistical areas for Cleveland, Lorain/Elyria and Akron, Ohio). FirstMerit and its direct and indirect subsidiaries had approximately 3,100 employees at December 31, 2004.
Subsidiaries and Operations
Through its affiliates, FirstMerit operates primarily as a regional banking organization, providing a wide range of banking, fiduciary, financial, insurance and investment services to corporate, institutional and individual customers throughout northern and central Ohio, and western Pennsylvania. FirstMerits banking subsidiary is FirstMerit Bank N.A. (FirstMerit Bank)
FirstMerit Bank engages in commercial and consumer banking in its respective geographic markets. Commercial and consumer banking generally consists of the acceptance of a variety of demand, savings and time deposits and the granting of commercial and consumer loans for the financing of both real and personal property. As part of its supercommunity banking philosophy, FirstMerit Bank has divided its markets into seven geographic regions designated as follows: Akron, Cleveland, North Shore, Northeast, Central Ohio, Mid-West Ohio and Toledo. This strategy allows FirstMerit Bank to deliver a broad line of financial products and services with a community orientation and a high level of personal service. FirstMerit therefore can offer a wide range of specialized services tailored to specific markets in addition to the full range of customary banking products and services. These services include personal and corporate trust services, personal financial services, cash management services and international banking services.
Other services provided by FirstMerit Bank or its affiliates include automated banking programs, credit and debit cards, rental of safe deposit boxes, letters of credit, leasing, securities brokerage and life insurance products. FirstMerit Bank also operates a trust department which offers estate and trust services. The majority of its customers is comprised of consumers and small and medium size businesses. FirstMerit Bank is not engaged in lending outside the continental United States and is not dependent upon any one significant customer or specific industry.
1
FirstMerits non-banking direct and indirect subsidiaries provide insurance sales services, credit life, credit accident and health insurance, securities brokerage services, equipment lease financing and other financial services.
FirstMerits principal direct operating subsidiaries other than FirstMerit Bank include FirstMerit Credit Life Insurance Company and FirstMerit Community Development Corporation. FirstMerit Credit Life Insurance Company was formed in 1985 to underwrite credit life and credit accident and health insurance in connection with the extension of credit to its customers. FirstMerit Community Development Corporation was organized in 1994 to further FirstMerits efforts in identifying the credit needs of its lending communities and meeting the requirements of the Community Reinvestment Act (CRA). Congress enacted the CRA to ensure that financial institutions meet the deposit and credit needs of their communities. Through a community development corporation, financial institutions can fulfill these requirements by nontraditional activities such as acquiring, rehabilitating or investing in real estate in low to moderate income neighborhoods, and promoting the development of small business.
FirstMerit Bank is the parent corporation of 16 wholly-owned subsidiaries. In 1995, FirstMerit Mortgage Corporation (FirstMerit Mortgage), which is located in Canton, Ohio, was organized and capitalized. FirstMerit Mortgage originates residential mortgage loans and provides mortgage loan servicing for itself and FirstMerit Bank. In 1993, FirstMerit Leasing Company (FirstMerit Leasing) and FirstMerit Securities, Inc. (FirstMerit Securities) were organized. FirstMerit Leasing provides equipment lease financing and related services, while FirstMerit Securities offers securities brokerage services to customers of FirstMerit Bank and other FirstMerit subsidiaries.
FirstMerit Bank is the parent corporation of Mobile Consultants, Inc. (MCI), a broker and servicer of manufactured housing finance contracts. MCI was acquired in connection with FirstMerits acquisition of Signal Corp in 1999. FirstMerit Bank announced in 2001 that it had ceased making new manufactured housing loan originations through MCI, and, in 2003, FirstMerit Bank sold its remaining portfolio of manufactured housing loans and assigned all related servicing obligations to Vanderbilt Mortgage and Finance, Inc. (Vanderbilt). MCI continues to provide servicing for a diminishing pool of contracts issued previously in connection with certain correspondent bank relationships and programs.
FirstMerit Bank is also the parent corporation of Abell & Associates, Inc. (Abell & Associates) and FirstMerit Insurance Agency, Inc.(First Merit Insurance Agency) Abell & Associates, a life insurance and financial consulting firm acquired in May 1997, assists in the design and funding of estate plans, corporate succession plans and executive compensation plans. FirstMerit Insurance Agency became a subsidiary of FirstMerit Bank when FirstMerit acquired Great Northern Financial Corporation in 1994. FirstMerit Insurance Agencys license to sell life insurance products and annuities was activated in 1997.
Although FirstMerit is a corporate entity legally separate and distinct from its affiliates, bank holding companies such as FirstMerit, which are subject to the BHCA, are expected to act as a source of financial strength for their subsidiary banks. The principal source of FirstMerits income is dividends from its subsidiaries. There are certain regulatory restrictions on the extent to which financial institution subsidiaries can pay dividends or otherwise supply funds to FirstMerit.
Recent Transactions
FirstMerit engages in discussions concerning possible acquisitions of other financial institutions and financial services companies on a regular basis. FirstMerit also periodically acquires branches and deposits in its principal markets. FirstMerits strategy for growth includes strengthening market share in its existing markets, expanding into complementary markets and broadening its product offerings.
FirstMerit believes strategic acquisitions have strengthened and will continue to further strengthen its competitive position in the northern and central Ohio and western Pennsylvania markets and have broadened
2
the financial services it can offer to its customers. FirstMerit believes it has significant experience in integrating acquired businesses and continues to explore acquisition opportunities that would meet its objectives.
Competition
The financial services industry remains highly competitive. FirstMerit and its subsidiaries compete with other local, regional and national providers of financial services such as other bank holding companies, commercial banks, savings associations, credit unions, consumer and commercial finance companies, equipment leasing companies, brokerage institutions, money market funds and insurance companies. Primary financial institution competitors include National City Bank, Key Bank, Sky Bank, U.S. Bancorp and Fifth Third Bank.
Under the Gramm-Leach-Bliley Act, effective March 11, 2000 (GLBA), securities firms and insurance companies that elect to become financial holding companies may acquire banks and other financial institutions. GLBA continues to change the competitive environment in which FirstMerit and its subsidiaries conduct business. The financial services industry is also likely to become more competitive as further technological advances enable more companies to provide financial services. These technological advances may diminish the importance of depository institutions and other financial intermediaries in the transfer of funds between parties.
Mergers between financial institutions within Ohio and in other states have added competitive pressure, which pressure has intensified due to continued growth in interstate banking. FirstMerit competes in its markets by offering high quality personal services at a competitive price.
PROMPT FILINGS
This report on Form 10-K has been posted on the Companys website, www.firstmerit.com, on the date of filing with the Securities and Exchange Commission (SEC), and the Company intends to post all future filings of its reports on Forms 10-K, 10-Q and 8-K on its website on the date of filing with the SEC in accordance with the prompt notice requirements of the SEC.
REGULATION AND SUPERVISION
Introduction
FirstMerit, its banking subsidiary and many of its nonbanking subsidiaries are subject to extensive regulation by federal and state agencies. The regulation of bank holding companies and their subsidiaries is intended primarily for the protection of depositors, federal deposit insurance funds and the banking system as a whole and not for the protection of security holders. This regulatory environment, among other things, may restrict FirstMerits ability to diversify into certain areas of financial services, acquire depository institutions in certain markets and pay dividends on its capital stock. It also may require FirstMerit to provide financial support to its banking subsidiary, maintain capital balances in excess of those desired by management and pay higher deposit insurance premiums as a result of the deterioration in the financial condition of depository institutions in general.
Regulatory Agencies
Bank Holding Company. FirstMerit, as a bank holding company, is subject to regulation under the BHCA and to inspection, examination and supervision by the Board of Governors of the Federal Reserve System (Federal Reserve Board) under the BHCA.
Subsidiary Bank. FirstMerits national banking subsidiary, FirstMerit Bank, is subject to regulation and examination primarily by the Office of the Comptroller of the Currency (OCC) and secondarily by the Federal Deposit Insurance Corporation (FDIC).
3
Nonbank Subsidiaries. Many of FirstMerits nonbank subsidiaries also are subject to regulation by the Federal Reserve Board and other applicable federal and state agencies. FirstMerits brokerage subsidiary is regulated by the SEC, the National Association of Securities Dealers, Inc. and state securities regulators. FirstMerits insurance subsidiaries are subject to regulation by applicable state insurance regulatory agencies. Other nonbank subsidiaries of FirstMerit are subject to the laws and regulations of both the federal government and the various states in which they conduct business.
Securities and Exchange Commission and Nasdaq. FirstMerit is also under the jurisdiction of the SEC and certain state securities commissions for matters relating to the offering and sale of its securities. FirstMerit is subject to the disclosure and regulatory requirements of the Securities Act of 1933, as amended, and the Securities Exchange Act of 1934, as amended, as administered by the SEC. FirstMerit is listed on The Nasdaq Stock Market (Nasdaq) under the trading symbol FMER, and is subject to the rules of Nasdaq.
Bank Holding Company Activities
The BHCA requires prior approval by the Federal Reserve Board for a bank holding company to acquire more than a 5% interest in any bank. Factors taken into consideration in making such a determination include the effect of the acquisition on competition, the public benefits expected to be received from the acquisition, the projected capital ratios and levels on a post-acquisition basis, and the acquiring institutions record of addressing the credit needs of the communities it serves.
The BHCA, under the Riegle-Neal Interstate Banking and Branching Act (Riegle-Neal Act), also governs interstate banking. The BHCA allows interstate bank acquisitions and interstate branching by acquisition and mergers in those states that had not opted out of such transactions January 1, 1997.
The BHCA restricts the nonbanking activities of FirstMerit to those determined by the Federal Reserve Board to be financial in nature, or incidental or complementary to such financial activity, without regard to territorial restrictions. Transactions among FirstMerits banking subsidiary and its affiliates are also subject to certain limitations and restrictions of the Federal Reserve Board.
The Sarbanes-Oxley Act of 2002 effected broad reforms to areas of corporate governance and financial reporting for public companies under the jurisdiction of the SEC. Significant additional corporate governance and financial reporting reforms have since been implemented by Nasdaq, as applicable to FirstMerit. At the February, 2003 Board of Directors meeting of FirstMerit, a series of actions were adopted to enhance the Companys corporate governance practices, including the adoption of an Audit Committee Charter, a Compensation Committee Charter, Corporate Governance Guidelines, a Corporate Governance and Nominating Committee and Charter, and a Code of Business Conduct and Ethics. These corporate policies have been provided previously to Company shareholders and are available, along with other information on the Companys corporate governance practices, on the FirstMerit website at www.firstmerit.com.
The adoption of GLBA also represented a significant change in the financial services industry. GLBA repealed many of the provisions of the Glass-Steagall Act in order to permit commercial banks, among other things, to have affiliates that engage in securities brokerage activities and make merchant banking investments in accordance with certain restrictions. GLBA authorizes bank holding companies that meet certain requirements to operate as a new type of financial holding company and offer a broader range of financial products and services than are generally permitted by banks themselves. FirstMerit has not elected to become a financial holding company under this new regulatory framework.
Dividends and Transactions with Affiliates
FirstMerit is a legal entity separate and distinct from its subsidiary bank and other subsidiaries. FirstMerits principal source of funds to pay dividends on its common and preferred stock and service its debt is
4
dividends from these subsidiaries. Various federal and state statutory provisions and regulations limit the amount of dividends that FirstMerit Bank may pay to FirstMerit without regulatory approval. The ability of FirstMerit Bank to pay dividends in the future is currently influenced, and could be further influenced, by bank regulatory policies and capital guidelines.
Under current Federal Reserve Board policy, FirstMerit is expected to act as a source of financial and managerial strength to its subsidiary bank and, under appropriate circumstances, to commit resources to support such subsidiary bank. This support could be required at times when FirstMerit might not have the resources to provide it. In addition, the OCC may order the pro rata assessment of FirstMerit if the capital of its national bank subsidiary were to become impaired. If FirstMerit failed to pay the assessment timely, the OCC could order the sale of its stock in the national bank subsidiary to cover the deficiency.
FirstMerits banking subsidiary is subject to restrictions under federal law that limit the transfer of funds or other items of value from this subsidiary to FirstMerit and its nonbanking subsidiaries, including affiliates, whether in the form of loans and other extensions of credit, investments and asset purchases, or as other transactions involving the transfer of value from a subsidiary to an affiliate or for the benefit of an affiliate. Moreover, loans and extensions of credit to affiliates generally are required to be secured in specified amounts. A banks transactions with its nonbank affiliates also are generally required to be on arms-length terms.
Capital loans from FirstMerit to its subsidiary bank are subordinate in right of payment to deposits and certain other indebtedness of the subsidiary bank. In the event of FirstMerits bankruptcy, any commitment by FirstMerit to a federal bank regulatory agency to maintain the capital of a subsidiary bank will be assumed by the bankruptcy trustee and entitled to a priority of payment.
The Federal Deposit Insurance Act provides that, in the event of the liquidation or other resolution of an insured depository institution such as FirstMerit Bank, the insured and uninsured depositors, along with the FDIC, will have priority in payment ahead of unsecured, nondeposit creditors, including FirstMerit, with respect to any extensions of credit they have made to such insured depository institution.
Capital Requirements
General. FirstMerit is subject to risk-based capital requirements and guidelines imposed by the Federal Reserve Board. These are substantially similar to the capital requirements and guidelines imposed by the OCC and the FDIC on the depository institutions under their jurisdictions. For this purpose, a depository institutions or holding companys assets, and some of its specified off-balance sheet commitments and obligations, are assigned to various risk categories. A depository institutions or holding companys capital, in turn, is classified in one of three tiers, depending on type: core (Tier 1) capital, supplementary (Tier 2) capital, and market risk (Tier 3) capital. Tier 1 capital includes common equity, qualifying perpetual preferred equity, and minority interests in the equity accounts of consolidated subsidiaries less certain intangible assets (including goodwill) and certain other assets. Tier 2 capital includes qualifying hybrid capital instruments and mandatory convertible debt securities, perpetual preferred equity not meeting Tier 1 capital requirements, qualifying term subordinated debt, medium-term preferred equity, certain unrealized holding gains on certain equity securities, and the allowance for loan and lease losses. Tier 3 capital includes qualifying unsecured subordinated debt. Information concerning FirstMerits regulatory capital requirements is set forth in Note 23 to the consolidated financial statements, and in Capital Resources under Item 7.
Federal Reserve Board, FDIC and OCC rules require FirstMerit to incorporate market and interest rate risk components into its risk-based capital standards. Under these market risk requirements, capital is allocated to support the amount of market risk related to a financial institutions ongoing trading activities.
5
The Federal Reserve Board may set capital requirements higher than the minimums described previously for holding companies whose circumstances warrant it. For example, holding companies experiencing or anticipating significant growth may be expected to maintain capital positions substantially above the minimum supervisory levels without significant reliance on intangible assets. The Federal Reserve Board has also indicated that it will consider a tangible Tier 1 capital leverage ratio (deducting all intangibles) and other indications of capital strength in evaluating proposals for expansion or new activities.
FirstMerit Bank is subject to similar risk-based and leverage capital requirements adopted by its applicable federal banking agency. FirstMerits management believes that FirstMerit Bank meets all capital requirements to which it is subject.
Failure to meet capital requirements could subject a bank to a variety of enforcement remedies, including the termination of deposit insurance by the FDIC, and to restrictions on its business, which are described under the next paragraph.
The Federal Deposit Insurance Corporation Improvement Act of 1991 (FDICIA), among other things, identifies five capital categories for insured depository institutions: well capitalized, adequately capitalized, undercapitalized, significantly undercapitalized and critically undercapitalized. It requires U.S. federal bank regulatory agencies to implement systems for prompt corrective action for insured depository institutions that do not meet minimum capital requirements based on these categories. FDICIA imposes progressively more restrictive constraints on operations, management and capital distributions, depending on the category in which an institution is classified.
FirstMerit believes that its bank subsidiary was well capitalized at December 31, 2004, based on these prompt corrective action ratios and guidelines. A banks capital category is determined solely for the purpose of applying the OCCs (or the FDICs) prompt corrective action regulations, and the capital category may not constitute an accurate representation of the banks overall financial condition or prospects for other purposes.
Deposit Insurance Assessments
The FDIC insures the deposits of FirstMerits depository institution subsidiary through the Bank Insurance Fund (BIF) up to prescribed limits for each depositor. The amount of FDIC assessments paid by each BIF member institution is based on its relative risk of default as measured by regulatory capital ratios and other factors. Specifically, the assessment rate is based on the institutions capitalization risk category and supervisory subgroup category. An institutions capitalization risk category is based on the FDICs determination of whether the institution is well capitalized, adequately capitalized or less than adequately capitalized. An institutions supervisory subgroup category is based on the FDICs assessment of the financial condition of the institution and the probability that FDIC intervention or other corrective action will be required.
The BIF assessment rate currently ranges from zero to 27 cents per $100 of domestic deposits (27 basis points). The FDIC may increase or decrease the assessment rate schedule on a semi-annual basis, based on its evaluation of an institutions financial condition. An increase in the BIF assessment rate could have a material adverse effect on FirstMerits earnings, depending on the amount of the increase. The FDIC is also authorized to terminate a depository institutions deposit insurance upon a finding by the FDIC that the institutions financial condition is unsafe or unsound or that the institution has engaged in unsafe or unsound practices or has violated any applicable rule, regulation, order or condition enacted or imposed by the institutions regulatory agency. The termination of deposit insurance for FirstMerits subsidiary depository institutions could have a material adverse effect on FirstMerits earnings.
All FDIC-insured depository institutions must pay an annual assessment to provide funds for the payment of interest on bonds issued by the Financing Corporation, a federal corporation chartered under the authority of the Federal Housing Finance Board. The bonds, commonly referred to as FICO bonds, were issued to capitalize the Federal Savings and Loan Insurance Corporation.
6
The FICO assessments are adjusted quarterly to reflect changes in the assessment bases of the FDICs insurance funds and do not vary regardless of a depository institutions capitalization or supervisory evaluations.
Fiscal And Monetary Policies
FirstMerits business and earnings are affected significantly by the fiscal and monetary policies of the federal government and its agencies. FirstMerit is particularly affected by the policies of the Federal Reserve Board, which regulates the supply of money and credit in the United States. Among the instruments of monetary policy available to the Federal Reserve are (a) conducting open market operations in United States government securities, (b) changing the discount rates of borrowings of depository institutions, (c) imposing or changing reserve requirements against depository institutions deposits, and (d) imposing or changing reserve requirements against certain borrowing by banks and their affiliates. These methods are used in varying degrees and combinations to affect directly the availability of bank loans and deposits, as well as the interest rates charged on loans and paid on deposits. For that reason alone, the policies of the Federal Reserve Board have a material effect on the earnings of FirstMerit.
Privacy Provisions of Gramm-Leach-Bliley Act
Under GLBA, federal banking regulators were required to adopt rules that limit the ability of banks and other financial institutions to disclose non-public information about consumers to nonaffiliated third parties. These limitations require disclosure of privacy policies to consumers and, in some circumstances, allow consumers to prevent disclosure of certain personal information to a nonaffiliated third party.
Future Legislation
Various legislation affecting financial institutions and the financial industry is from time to time introduced in Congress. Such legislation may change banking statutes and the operating environment of FirstMerit and its subsidiaries in substantial and unpredictable ways, and could increase or decrease the cost of doing business, limit or expand permissible activities or affect the competitive balance depending upon whether any of this potential legislation will be enacted, and if enacted, the effect that it or any implementing regulations, would have on the financial condition or results of operations of FirstMerit or any of its subsidiaries.
Summary
To the extent that the previous information describes statutory and regulatory provisions, it is qualified in its entirety by reference to the full text of those provisions. Also, such statutes, regulations and policies are continually under review by Congress and state legislatures and federal and state regulatory agencies and are subject to change at any time. Any such change in statutes, regulations or regulatory policies applicable to FirstMerit could have a material effect on the business of FirstMerit.
ITEM 2. PROPERTIES
FirstMerit Corporation
FirstMerits executive offices and certain holding company operational facilities, totaling approximately 101,096 square feet, are located in a seven-story office building at III Cascade in downtown Akron, Ohio. In early 2001, FirstMerit Bank sold its interest in the partnership which owned this building and entered into a five-year lease for the building with the new, third party owner. As part of the transaction, FirstMerit Bank was granted an option to acquire the building. The building is the subject of a ground lease with the City of Akron as the lessor of the land. During 2003, the Corporation consolidated the variable interest entity that holds the
7
leasehold rights. Note 1 to the consolidated financial statements more fully describes this accounting change.
The facilities owned or leased by FirstMerit and its subsidiaries are considered by management to be adequate, and neither the location nor unexpired term of any lease is considered material to the business of FirstMerit.
FirstMerit Bank
The principal executive offices of FirstMerit Bank are located in a 28-story office building at 106 South Main Street, Akron, Ohio, which is owned by FirstMerit Bank. FirstMerit Bank Akron is the principal tenant of the building, occupying approximately 101,620 square feet of the building, with the remaining portion leased to tenants unrelated to FirstMerit Bank. The properties occupied by 100 of FirstMerit Banks other branches are owned by FirstMerit Bank, while the properties occupied by its remaining 62 branches are leased with various expiration dates. There is no mortgage debt owing on any of the property owned by FirstMerit Bank. FirstMerit Bank also owns automated teller machines, on-line teller terminals and other computers and related equipment for use in its business.
FirstMerit Bank also owns 15.5 acres near downtown Akron, on which is located FirstMerits primary Operations Center. The Operations Center is occupied and operated by FirstMerit Services Division, an operating division of FirstMerit Bank. The Operations Center primarily provides computer and communications technology-based services to FirstMerit and its subsidiaries, and also markets its services to non-affiliated institutions. There is no mortgage debt owing on the Operations Center property. In connection with its Operations Center, the Services Division has a disaster recovery center at a remote site on leased property, and leases additional space for activities related to its operations. Certain of FirstMerit Bank's loan operations and documentation preparation activities are conducted out of 17,813 square feet of leased space on Exeter Road in Akron.
FirstMerit Mortgage Corporation operates out of 37,683 square feet of owned space in Canton, Ohio. The Trust Department of FirstMerit Bank is located in Main Place, a four-story office building located in downtown Akron. This department occupies approximately 19,296 square feet of leased space in Main Place.
ITEM 3. LEGAL PROCEEDINGS
In the normal course of business, FirstMerit is at all times subject to pending and threatened legal actions, some for which the relief or damages sought are substantial. Although FirstMerit is not able to predict the outcome of such actions, after reviewing pending and threatened actions with counsel, management believes that the outcome of such actions will not have a material adverse effect on the results of operations or stockholders equity of FirstMerit.
ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
No matters were submitted to a vote of security holders in the fourth quarter of 2004.
8
EXECUTIVE OFFICERS OF THE REGISTRANT
The following persons were the executive officers of FirstMerit as of December 31, 2004. Unless otherwise stated, each listed position was held since January 1, 2000.
Date Appointed | ||||||||
Name | Age | To FirstMerit | Position and Business Experience | |||||
John R. Cochran
|
61 | 03-01-95 | Chairman and Chief Executive Officer of FirstMerit and of FirstMerit Bank | |||||
Terrence E. Bichsel
|
55 | 09-16-99 | Executive Vice President and Chief Financial Officer of FirstMerit and FirstMerit Bank | |||||
Robert P. Brecht
|
55 | 08-09-91 | Senior Executive Vice President of FirstMerit and FirstMerit Bank since November 20, 2003; previously Executive Vice President of FirstMerit and Division President of FirstMerit Bank | |||||
Jack R. Gravo
|
58 | 02-16-95 | Executive Vice President of FirstMerit and President of FirstMerit Mortgage Corporation | |||||
David G. Lucht
|
47 | 05-16-02 | Executive Vice President of FirstMerit and FirstMerit Bank since May 16, 2002; previously Executive Vice President, Credit Administration of National City Bank | |||||
George P. Paidas
|
58 | 04-13-94 | Senior Executive Vice President of FirstMerit and FirstMerit Bank since November 20, 2003; previously Executive Vice President of FirstMerit and President of Wealth Management Services of FirstMerit Bank since October 1, 2001; previously Regional President of FirstMerit Bank | |||||
Terry E. Patton
|
56 | 04-10-85 | Executive Vice President, Counsel and Secretary of FirstMerit and FirstMerit Bank | |||||
Larry A. Shoff
|
48 | 09-01-99 | Executive Vice President and Chief Technology Officer of FirstMerit and FirstMerit Bank |
9
PART II
ITEM 5. MARKET FOR REGISTRANTS COMMON EQUITY AND RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
The outstanding shares of FirstMerit Common Stock are quoted on The Nasdaq Stock Market under the trading symbol FMER. The following table contains bid and cash dividend information for FirstMerit common stock for the two most recent fiscal years:
Stock Performance and Dividends (1)
Bids | Per Share | |||||||||||||||||||||
Quarter | Dividend | Book | ||||||||||||||||||||
Ending | High | Low | Rate | Value (2) | ||||||||||||||||||
03-31-03 |
$ 23.43 | 18.05 | 0.25 | 11.54 | ||||||||||||||||||
06-30-03 |
24.27 | 18.18 | 0.25 | 11.71 | ||||||||||||||||||
09-30-03 |
26.00 | 21.78 | 0.26 | 11.64 | ||||||||||||||||||
12-31-03 |
27.92 | 24.30 | 0.26 | 11.65 | ||||||||||||||||||
03-31-04 |
27.88 | 24.76 | 0.26 | 11.82 | ||||||||||||||||||
06-30-04 |
26.75 | 23.00 | 0.26 | 11.28 | ||||||||||||||||||
09-30-04 |
27.45 | 25.43 | 0.27 | 11.62 | ||||||||||||||||||
12-31-04 |
28.85 | 24.71 | 0.27 | 11.66 | ||||||||||||||||||
(1) | This table sets forth the high and low closing bid quotations and dividend rates for FirstMerit Corporation during the periods listed. These quotations are furnished by the National Quotations Bureau Incorporated and represent prices between dealers, do not include retail markup, markdowns, or commissions, and may not represent actual transaction prices. | |
(2) | Based upon number of shares outstanding at the end of each quarter. |
On February 1, 2005, there were approximately 22,203 shareholders of record of FirstMerit common stock.
On January 15, 2004, the Corporation granted 18,000 unregistered restricted shares of common stock to Terri L Cable in connections with her employment by the Corporation as an Executive Vice President in reliance on Section 4(2) of the Securities Act of 1933.
The following table provides information with respect to purchases FirstMerit made of its shares of common stock during the fourth quarter of the 2004 fiscal year:
Maximum | ||||||||||||||||
Number of | ||||||||||||||||
Total Number of | Shares that May | |||||||||||||||
Total Number | Shares Purchased | Yet be | ||||||||||||||
of | Average Price | as Part of Publicly | Purchased | |||||||||||||
Shares | Paid per | Announced Plans | Under Plans or | |||||||||||||
Purchased | Share | or Programs(1) | Programs | |||||||||||||
October 1, 2004 - October 31, 2004 |
18,234 | $ | 24.99 | 18,234 | 2,419,228 | |||||||||||
November 1, 2004 - November 30, 2004 |
18,200 | 27.19 | 18,200 | 2,401,028 | ||||||||||||
December 1, 2004 - December 31, 2004 |
160,801 | (2) | 27.31 | 143,100 | 2,257,928 | |||||||||||
Balance as of December 31, 2004 |
197,235 | $ | 27.09 | 197,235 | 2,257,928 | |||||||||||
(1) | On July 15, 2004, the Board of Directors authorized the repurchase of up to 3 million shares of its currently outstanding common stock. This repurchase plan supersedes all other repurchase programs and does not have an expiration date. | |
(2) | 17,701 of these shares of common stock were either delivered by the option holder with respect to the exercise of stock options or the settlement of performance share awards or, in the case of restricted shares of common stock, withheld to pay income tax or other tax liabilities with respect to the vesting of restricted stock. |
10
ITEM 6. SELECTED FINANCIAL DATA
SELECTED FINANCIAL DATA
FIRSTMERIT CORPORATION AND SUBSIDIARIES
Years ended December 31, | ||||||||||||||||||||
(Dollars in thousands except per share data) | ||||||||||||||||||||
2004 | 2003 | 2002 | 2001 | 2000 | ||||||||||||||||
Results of Operations |
||||||||||||||||||||
Interest income |
$ | 497,395 | 567,269 | 648,013 | 726,899 | 791,495 | ||||||||||||||
Conversion to fully-tax equivalent |
2,712 | 2,584 | 3,359 | 3,652 | 3,842 | |||||||||||||||
Interest income* |
500,107 | 569,853 | 651,372 | 730,551 | 795,337 | |||||||||||||||
Interest expense |
146,590 | 173,656 | 226,417 | 335,443 | 415,251 | |||||||||||||||
Net interest income* |
353,517 | 396,197 | 424,955 | 395,108 | 380,086 | |||||||||||||||
Provision for loan losses |
73,923 | 102,273 | 97,923 | 61,458 | 32,708 | |||||||||||||||
Net Interest
Income after provision for loan losses* |
279,594 | 293,924 | 327,032 | 333,650 | 347,378 | |||||||||||||||
Other income |
174,285 | 198,323 | 179,564 | 175,628 | 161,708 | |||||||||||||||
Other expenses |
311,929 | 315,067 | 280,897 | 322,155 | 273,009 | |||||||||||||||
Income before federal income taxes* |
141,950 | 177,180 | 225,699 | 187,123 | 236,077 | |||||||||||||||
Federal income taxes |
36,024 | 52,939 | 67,974 | 60,867 | 72,448 | |||||||||||||||
Fully-tax equivalent adjustment |
2,712 | 2,584 | 3,359 | 3,652 | 3,842 | |||||||||||||||
Federal income taxes* |
38,736 | 55,523 | 71,333 | 64,519 | 76,290 | |||||||||||||||
Income before cumulative effect of change in accounting principle |
103,214 | 121,657 | 154,366 | 122,604 | 159,787 | |||||||||||||||
Cumulative effect of change in accounting principle, net of taxes |
| (688 | ) | | (6,299 | ) | | |||||||||||||
Net income (a)(b) |
$ | 103,214 | 120,969 | 154,366 | 116,305 | 159,787 | ||||||||||||||
Per share: |
||||||||||||||||||||
Income before cumulative effect of change in accounting principle |
$ | 1.22 | 1.44 | 1.82 | 1.43 | 1.81 | ||||||||||||||
Cumulative effect of change in accounting principle, net of taxes |
| (0.01 | ) | | (0.07 | ) | | |||||||||||||
Basic net income (a)(b) |
$ | 1.22 | 1.43 | 1.82 | 1.36 | 1.81 | ||||||||||||||
Diluted net income (a)(b) |
$ | 1.21 | 1.42 | 1.81 | 1.35 | 1.80 | ||||||||||||||
Cash dividends |
$ | 1.06 | 1.02 | 0.98 | 0.93 | 0.86 | ||||||||||||||
Performance Ratios |
||||||||||||||||||||
Return on total assets (ROA) (a)(b) |
1.00 | % | 1.14 | % | 1.48 | % | 1.14 | % | 1.54 | % | ||||||||||
Return on common shareholders equity (ROE) (a)(b) |
10.49 | % | 12.40 | % | 16.31 | % | 12.65 | % | 18.60 | % | ||||||||||
Net interest margin - tax-equivalent basis |
3.71 | % | 4.02 | % | 4.39 | % | 4.20 | % | 3.93 | % | ||||||||||
Efficiency ratio [excludes one-time items described in (b)](a) |
58.60 | % | 53.35 | % | 46.98 | % | 55.13 | % | 48.49 | % | ||||||||||
Book value per common share |
$ | 11.66 | $ | 11.65 | $ | 11.41 | $ | 10.70 | 10.48 | |||||||||||
Average shareholders equity
to total average assets |
9.53 | % | 9.21 | % | 9.10 | % | 9.04 | % | 8.31 | % | ||||||||||
Dividend payout ratio |
87.60 | % | 71.83 | % | 54.14 | % | 68.89 | % | 47.78 | % | ||||||||||
Balance Sheet Data |
||||||||||||||||||||
Total assets (at year end) |
$ | 10,122,627 | 10,479,729 | 10,695,362 | 10,198,825 | 10,220,305 | ||||||||||||||
Long-term debt (at year end) |
299,743 | 295,559 | 554,736 | 538,262 | 423,523 | |||||||||||||||
Daily averages: |
||||||||||||||||||||
Total assets |
$ | 10,318,305 | 10,597,554 | 10,411,192 | 10,186,099 | 10,369,923 | ||||||||||||||
Earning assets |
9,515,958 | 9,844,214 | 9,685,381 | 9,408,198 | 9,664,251 | |||||||||||||||
Deposits and other funds |
9,195,730 | 9,440,357 | 9,287,869 | 9,102,183 | 9,366,851 | |||||||||||||||
Shareholders equity |
983,529 | 976,423 | 947,592 | 921,234 | 862,109 |
* | Fully tax-equivalent basis |
(a) - - Included in the 2003 results are the sale of the Companys $621 million portfolio of manufactured housing loans and prepayment of $221 million in Federal Home Loan Bank (FHLB) borrowings, as well as the sale of $22.6 million of commercial loans. As a result, after-tax earnings for 2003 were
11
reduced by a total of $22.6 million or $0.27 per share which include an after-tax charge of $18.4 million, or $0.22 per share, related to the sale of the manufactured housing portfolio and prepayment of FHLB borrowings, and a $4.2 million or $0.05 per share increase in the provision for loan losses related to the sale of commercial loans. Results for 2003 also include an accounting charge of $688,000 after-tax, or $0.01 per share, representing the cumulative effect of application of Financial Interpretation No.46 (FIN 46), a new accounting interpretation that requires consolidation of the special purpose entity that holds FirstMerits headquarters building.
(b) - The 2001 net income, provision for loan losses, other income, other expenses, and profitability ratios shown include the effects of a one-time restructuring charge related to the exit of the manufactured housing finance business of $41.1 million, after taxes. The specific income statement classifications affected by the charge, as shown in the preceding table, were as follows: other income $2.6 million, other expenses $41.9 million and the provision for loan losses $14.5 million. Net income for 2001 was also reduced by a cumulative effect of a change in accounting for securitized retained interest assets of $6.3 million, after taxes.
ITEM 7. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS FOR THE YEARS 2004, 2003 AND 2002
The following commentary presents a discussion and analysis of the Corporations financial condition and results of operations by its management (Management). The review highlights the principal factors affecting earnings and the significant changes in balance sheet items for the years 2004, 2003 and 2002. Financial information for prior years is presented when appropriate. The objective of this financial review is to enhance the readers understanding of the accompanying tables and charts, the consolidated financial statements, notes to financial statements, and financial statistics appearing elsewhere in this report. Where applicable, this discussion also reflects Managements insights of known events and trends that have or may reasonably be expected to have a material effect on the Corporations operations and financial condition.
All financial data has been restated to give effect to acquisitions accounted for on a pooling interests basis and stock splits in previous periods. The results of other bank and branch acquisitions, accounted for as purchases, have been included effective with the respective dates of acquisition.
Earnings Summary
The Corporation recorded net income of $103.2 million, or $1.21 per diluted share for the 2004 fiscal year. This compares with $121.0 million, or $1.42 per diluted share, for 2003. For the fourth quarter of 2004, FirstMerit reported net income of $28.4 million, or $0.33 per diluted share, compared with $6.5 million or $0.07 per share, for the prior-year quarter.
Return on average common equity (ROE) and average assets (ROA) for the full year were 10.49 % and 1.00%, respectively, compared with 12.4% and 1.14% for 2003. Fourth quarter 2004 ROE and ROA were 11.49% and 1.12%, respectively, compared with 2.6% and 0.24% for the same period in 2003.
12
Total revenue, defined as net interest income on a fully tax-equivalent (FTE) basis plus noninterest income net of securities transactions, totaled $530.8 million for 2004, compared with $588.9 million reported in 2003. FTE net interest income was $353.5 million for 2004, a decline of 10.8% from $396.2 million in 2003, reflecting the impact of a 31 basis point decline in the net interest margin to 3.71% as well as a reduction in earning assets from the sale of the manufactured housing portfolio during the fourth quarter of 2003. For the fourth quarter of 2004, FTE net interest income was $88.0 million, a decline of 7.5% from the prior-year quarter, due to 10 basis points of compression in the net interest margin to 3.76%, and a 4.7% reduction in average earning assets from $9.8 billion to $9.3 billion.
The sale of the Corporations $621 million manufactured housing portfolio in December 2003 impacts a comparison of net interest income between the fourth quarter of 2004 and the year ago quarter. The sale reduced the level of average earning assets and contributed to a lower-yielding portfolio in the current quarter; however, on a risk-adjusted basis factoring in lower credit-related charges from divesting those loans, FirstMerits net interest income after provision for loan loss expenses increased by $16.3 million, or 26.2%, compared with the prior-year quarter.
Noninterest income excluding securities transactions was $177.3 million for 2004, compared with $192.7 million in 2003. Declining revenue related to loan sales and servicing income from mortgage banking activities and a decrease in credit card fees accounted for a majority of the lower fee income reported this year, primarily due to the interest rate environment. For the fourth quarter, noninterest income excluding securities transactions was $43.9 million, a decline of $3.0 million, or 6.4%, from the prior-year fourth quarter. The decline reflects lower levels of service charges, investment service fees and other income, primarily due to the interest rate environment.
During the fourth quarter of 2004, the Corporation recorded a non-cash charge of $3.77 million or $0.05 per share after-tax, related to Federal Home Loan Mortgage Corporation (FHLMC) and Federal National Mortgage Association (FNMA) perpetual preferred stock with a face value of $25.0 million. These investment grade securities are held as part of the available for sale portfolio; therefore, the unrealized losses have already been recorded as a reduction in other comprehensive income and no additional charges to capital are required. In light of recent events at FHLMC and FNMA, and the difficulty in accurately projecting the future recovery period of the securities, the Corporation has recorded this unrealized loss as an other-than-temporary impairment in accordance with SFAS No. 115.
Noninterest expense totaled $312.2 million for 2004, compared with $315.1 million for 2003. Salary and benefits expense increased 14.9% for the year but were more than offset by a decrease in all other noninterest expenses, down 15.9%, from the prior year. For the fourth quarter of 2004, noninterest expenses declined 19.6% from the prior-year quarter that included $26.2 million of charges related to the manufactured housing portfolio sale.
Year-over-year, nonperforming assets were reduced by $35.3 million, or 43.5%,to $45.9 million, and loans ninety days past due still accruing interest declined $6.8 million, or 24.8%, to $20.7 million. As a result, nonperforming assets were 0.71% of period-end loans plus other real estate at December 31, 2004, compared with 1.24% at December 31, 2003. Net charge-offs totaled $55.4 million in 2004, compared with $98.0 million for 2003, or 0.85% and 1.37% of loans, respectively.
As of December 31, 2004, the reserve for unfunded lending commitments of $5.8 million has been reclassified from the allowance for loan losses to other liabilities. Amounts presented prior to December 31, 2004, have been reclassified to conform to the current years presentation. In addition, the provision for credit losses associated with the unfunded lending commitments was reclassified from the provision for loan losses to other operating expense to conform to the current year presentation. The Corporation recorded $73.9 million of loan loss provision expenses in 2004, compared with loan loss provision expenses of $102.3 million in 2003. In the fourth quarter, loan loss provision expenses were $9.4 million, compared with $32.8 million in the fourth quarter of 2003.
The declines in loan loss provision expenses underscore the Corporations continued improvement in credit quality. The allowance for loan losses was reduced by $12.7 million for reserves associated with the loan sales in 2004 and $29.4 million in 2003. At December 31 2004, the allowance for loan losses was 1.51% of loans, compared with 1.40% at December 31, 2003. The allowance for credit losses is the sum of the allowance for loan losses and the reserve for unfunded
13
lending commitments. For comparative purposes the allowance for credit losses as a percentage of total loans was 1.60% at December 31, 2004, compared with 1.64% at September 30, 2004, and 1.49% at December 31, 2003.
Assets at December 31, 2004 totaled $10.1 billion, compared with $10.5 billion at year-end 2003, representing a decrease of 3.4%. Deposits totaled $7.4 billion at December 31, 2004, a decline of 1.8% from $7.5 billion at December 31, 2003. Over the same time period, time deposits declined 8.7%, while lower-cost core deposits increased 2.5%. Core deposits now account for 63.8% of deposits, compared to 61.1% at December 31, 2003.
Shareholders equity was $981.3 million at December 31, 2004. The Companys capital position remains strong as tangible equity to assets was 8.39% at quarter-end. The common dividend per share paid in 2004 was $1.06, a $0.04 increase from 2003.
Supercommunity Banking Results
The Corporations operations are managed along its major line of business, Supercommunity Banking. Note 15 (Segment Information) to the consolidated financial statements provides performance data for this line of business.
AVERAGE CONSOLIDATED BALANCE SHEETS
FULLY-TAX EQUIVALENT INTEREST RATES AND INTEREST DIFFERENTIAL
FIRSTMERIT CORPORATION AND SUBSIDIARIES
Years ended December 31, | ||||||||||||||||||||||||||||||||||||
2004 | 2003 | 2002 | ||||||||||||||||||||||||||||||||||
Average | Average | Average | Average | Average | Average | |||||||||||||||||||||||||||||||
Balance | Interest | Rate | Balance | Interest | Rate | Balance | Interest | Rate | ||||||||||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||||||||||||||
ASSETS |
||||||||||||||||||||||||||||||||||||
Cash and due from banks |
$ | 213,994 | 195,060 | 176,727 | ||||||||||||||||||||||||||||||||
Investment securities: |
||||||||||||||||||||||||||||||||||||
U.S. Treasury securities and U.S. Government agency
obligations (taxable) |
2,602,317 | 97,037 | 3.73 | % | 2,273,030 | 87,402 | 3.85 | % | 1,867,639 | 93,682 | 5.02 | % | ||||||||||||||||||||||||
Obligations
of states and political subdivisions (tax-exempt) |
103,402 | 7,311 | 7.07 | % | 103,531 | 7,182 | 6.94 | % | 111,027 | 7,993 | 7.20 | % | ||||||||||||||||||||||||
Other securities |
259,764 | 9,735 | 3.75 | % | 249,271 | 9,197 | 3.69 | % | 274,037 | 11,985 | 4.37 | % | ||||||||||||||||||||||||
Total investment securities |
2,965,483 | 114,083 | 3.85 | % | 2,625,832 | 103,781 | 3.95 | % | 2,252,703 | 113,660 | 5.05 | % | ||||||||||||||||||||||||
Federal funds sold & other interest earning assets |
2,001 | 30 | 1.50 | % | 4,258 | 45 | 1.06 | % | 2,655 | 43 | 1.62 | % | ||||||||||||||||||||||||
Loans held for sale |
55,002 | 2,089 | 3.80 | % | 75,451 | 3,418 | 4.53 | % | 79,071 | 4,414 | 5.58 | % | ||||||||||||||||||||||||
Loans |
6,493,472 | 383,905 | 5.91 | % | 7,136,673 | 462,609 | 6.48 | % | 7,350,952 | 533,255 | 7.25 | % | ||||||||||||||||||||||||
Total earning assets |
9,515,958 | 500,107 | 5.26 | % | 9,842,214 | 569,853 | 5.79 | % | 9,685,381 | 651,372 | 6.73 | % | ||||||||||||||||||||||||
Allowance for loan losses |
(100,959 | ) | (111,192 | ) | (116,891 | ) | ||||||||||||||||||||||||||||||
Other assets |
689,312 | 669,472 | 665,975 | |||||||||||||||||||||||||||||||||
Total assets |
$ | 10,318,305 | 10,597,554 | 10,411,192 | ||||||||||||||||||||||||||||||||
LIABILITIES
AND SHAREHOLDERS EQUITY |
||||||||||||||||||||||||||||||||||||
Deposits: |
||||||||||||||||||||||||||||||||||||
Demand - non-interest bearing |
$ | 1,398,112 | | | 1,306,347 | | | 1,183,642 | | | ||||||||||||||||||||||||||
Demand - interest bearing |
805,419 | 2,152 | 0.27 | % | 750,434 | 1,151 | 0.15 | % | 716,992 | 1,794 | 0.25 | % | ||||||||||||||||||||||||
Savings and
money market accounts |
2,473,728 | 19,145 | 0.77 | % | 2,381,004 | 18,981 | 0.80 | % | 2,110,039 | 23,870 | 1.13 | % | ||||||||||||||||||||||||
Certificated and other time deposits |
2,762,975 | 81,540 | 2.95 | % | 3,234,673 | 102,955 | 3.18 | % | 3,714,937 | 148,401 | 3.99 | % | ||||||||||||||||||||||||
Total deposits |
7,440,234 | 102,837 | 1.38 | % | 7,672,458 | 123,087 | 1.60 | % | 7,725,610 | 174,065 | 2.25 | % | ||||||||||||||||||||||||
Securities sold under agreements to repurchase |
1,447,629 | 26,259 | 1.81 | % | 1,226,648 | 18,978 | 1.55 | % | 980,393 | 16,973 | 1.73 | % | ||||||||||||||||||||||||
Wholesale borrowings |
307,867 | 17,494 | 5.68 | % | 541,251 | 31,591 | 5.84 | % | 581,366 | 35,379 | 6.08 | % | ||||||||||||||||||||||||
Total interest bearing liabilities |
7,797,618 | 146,590 | 1.88 | % | 8,134,010 | 173,656 | 2.13 | % | 8,104,227 | 226,417 | 2.79 | % | ||||||||||||||||||||||||
Other liabilities |
139,046 | 180,774 | 175,731 | |||||||||||||||||||||||||||||||||
Shareholders equity |
983,529 | 976,423 | 947,592 | |||||||||||||||||||||||||||||||||
Total
liabilities and shareholders equity |
$ | 10,313,305 | 10,597,554 | 10,411,192 | ||||||||||||||||||||||||||||||||
Net yield on earning assets |
$ | 9,515,958 | 353,517 | 3.71 | % | 9,844,214 | 396,197 | 4.02 | % | 9,685,381 | 424,955 | 4.39 | % | |||||||||||||||||||||||
Interest rate spread |
3.38 | % | 3.66 | % | 3.94 | % | ||||||||||||||||||||||||||||||
Income on tax-exempt securities and loans |
4,789 | 4,917 | 5,495 | |||||||||||||||||||||||||||||||||
Notes: | Interest income on tax-exempt securities and loans have been adjusted to a fully-taxable equivalent basis. | |
Nonaccrual loans have been included in the average balances. |
Net Interest Income
Net interest income, the Corporations principal source of earnings, is the difference between interest income generated by earning assets (primarily loans and investment securities) and interest paid on interest-bearing funds (namely customer deposits and wholesale borrowings). Net interest income is affected by market interest rates on both earning assets and interest bearing liabilities, the level of earning assets being funded by interest bearing liabilities, noninterest-bearing liabilities, the mix of funding between interest bearing liabilities, noninterest-bearing liabilities and equity, and the growth in earning assets.
Net interest income for the year ended December 31, 2004 was $350.8 million compared to $393.6 million for year ended December 31, 2003. The $42.8 million decline in net interest income occurred because the $27.1 million decline in interest expense was less than the $69.9 million decline in interest income during the same period. For the purpose of this remaining discussion, net interest income is presented on a fully-tax equivalent (FTE) basis, to provide a comparison among all types of interest earning assets. That is, interest on taxfree securities and tax-exempt loans has been restated as if such interest were taxed at the statutory Federal income tax rate of 35% adjusted for the non-deductible portion of interest expense incurred to acquire the taxfree assets. Net interest income presented on a FTE basis is a non-GAAP financial measure widely used by financial services corporations. The FTE adjustment for full year 2004 was $2.7 million compared with $2.6 million in 2003.
14
Net interest income presented on an FTE basis decreased $42.7 million or 10.8% to $353.5 million in 2004 compared to $396.2 million in 2003 and $425.0 million in 2002. The decrease from 2004 to 2003 occurred because the $27.1 million decline in interest expense was less than the $69.7 million decline in interest income during same period. The same occurred between years ended 2003 and 2002 as the decline in interest income outpaced the decline in interest expense. As illustrated in the following rate/volume analysis table, interest income and interest expense both declined due to the historic or near historic low interest rate environment.
The average yield on earning assets dropped 53 basis points from 5.79% in 2003 to 5.26% in 2004 lowering interest income by $41.7 million. Lower outstanding balances on total average earning assets caused interest income to decrease $28.1 million from year-ago levels. Average balances for investment securities were up from last year increasing interest income by $12.7 million, but lower rates earned on the securities lessened interest income by $2.6 million. Average loan outstandings, down from last year, decreased 2004 interest income by $40.0 million while lower yields earned on the loans, also decreased 2004 loan interest income by $38.8 million.
15
The cost of funds for the year as a percentage of average earning assets decreased 22 basis points from 1.76% in 2003 to 1.54% in 2004. As discussed in the deposits and wholesale borrowings section of managements discussion and analysis of financial condition and operating results, the Corporation placed less reliance on certificates of deposits (CDs) and wholesale borrowings to fund loans and operations in both 2004 and 2003. Specifically, lower average outstandings for CDs lessened interest expense by $21.4 million.
CHANGES IN NET INTEREST INCOME- FULLY TAX-EQUIVALENT RATE/VOLUME ANALYSIS
Years ended December 31, | ||||||||||||||||||||||||
2004 and 2003 | 2003 and 2002 | |||||||||||||||||||||||
Increase (Decrease) In Interest | Increase (Decrease) In Interest | |||||||||||||||||||||||
Income/Expense | Income/Expense | |||||||||||||||||||||||
Yield/ | Yield/ | |||||||||||||||||||||||
Volume | Rate | Total | Volume | Rate | Total | |||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||
INTEREST INCOME |
||||||||||||||||||||||||
Investment securities: |
||||||||||||||||||||||||
Taxable |
$ | 12,730 | (2,557 | ) | 10,173 | 16,919 | (25,987 | ) | (9,068 | ) | ||||||||||||||
Tax-exempt |
(9 | ) | 138 | 129 | (527 | ) | (284 | ) | (811 | ) | ||||||||||||||
Loans held for sale |
(833 | ) | (496 | ) | (1,329 | ) | (195 | ) | (801 | ) | (996 | ) | ||||||||||||
Loans |
(39,950 | ) | (38,754 | ) | (78,704 | ) | (15,049 | ) | (55,597 | ) | (70,646 | ) | ||||||||||||
Federal funds sold |
(30 | ) | 15 | (15 | ) | 20 | (18 | ) | 2 | |||||||||||||||
Total interest income |
(28,092 | ) | (41,654 | ) | (69,746 | ) | 1,168 | (82,687 | ) | (81,519 | ) | |||||||||||||
INTEREST EXPENSE |
||||||||||||||||||||||||
Interest on deposits: |
||||||||||||||||||||||||
Demand-interest bearing |
90 | 911 | 1,001 | 80 | (723 | ) | (643 | ) | ||||||||||||||||
Savings |
727 | (563 | ) | 164 | 2,791 | (7,680 | ) | (4,889 | ) | |||||||||||||||
Certificates and other time deposits (CDs) |
(14,285 | ) | (7,130 | ) | (21,415 | ) | (17,669 | ) | (27,777 | ) | (45,446 | ) | ||||||||||||
Securities sold under agreements to repurchase |
3,719 | 3,562 | 7,281 | 3,945 | (1,940 | ) | 2,005 | |||||||||||||||||
Wholesale borrowings |
(13,283 | ) | (814 | ) | (14,097 | ) | (2,407 | ) | (1,381 | ) | (3,788 | ) | ||||||||||||
Total interest expense |
(23,032 | ) | (4,034 | ) | (27,066 | ) | (13,260 | ) | (39,501 | ) | (52,761 | ) | ||||||||||||
Net interest income |
$ | (5,060 | ) | (37,620 | ) | (42,680 | ) | 14,428 | (43,186 | ) | (28,758 | ) | ||||||||||||
Note: | Rate/Volume variances are allocated on the basis of absolute value of the change in each. |
The net interest margin is calculated by dividing net interest income FTE by average earning assets. As with net interest income, the net interest margin is affected by the level and mix of earning assets, the proportion of earning assets funded by non- interest bearing liabilities, and the interest rate spread. In addition, the net interest margin is impacted by changes in federal income tax rates and regulations as they affect the tax-equivalent adjustment.
The net interest margin for 2004 was 3.71% compared to 4.02% in 2003. As discussed in the previous section, the decrease in the net interest margin during 2004 was primarily a result of lower yields and volume earned on loans; and securities outpacing reductions in lower interest rates paid on customer deposits and wholesale borrowings.
16
Years Ended December 31, | ||||||||||||
2004 | 2003 | 2002 | ||||||||||
(Dollars in thousands) | ||||||||||||
Net interest income |
$ | 350,805 | 393,613 | 421,596 | ||||||||
Tax equivalent adjustment |
2,712 | 2,584 | 3,359 | |||||||||
Net interest income - FTE |
$ | 353,517 | 396,197 | 424,955 | ||||||||
Average earning assets |
$ | 9,515,958 | 9,844,214 | 9,685,381 | ||||||||
Net interest margin |
3.71 | % | 4.02 | % | 4.39 | % | ||||||
Other Income
Excluding investment securities gains (losses), other income totaled $177.3 million in 2004, a decrease of $15.5 million or 8.02% from 2003, and an increase of $6.16 million or 3.60% from 2002. Other income as a percentage of net revenue (FTE net interest income plus other income, less gains from securities) was 33.40% compared to 32.73% in 2003. Explanations for the most significant changes in the components of other income are discussed immediately after the following table.
Years Ended December 31, | ||||||||||||
2004 | 2003 | 2002 | ||||||||||
(In thousands) | ||||||||||||
Trust
department income |
$ | 21,595 | $ | 20,965 | $ | 20,013 | ||||||
Service
charges on deposits |
62,162 | 63,259 | 56,369 | |||||||||
Credit card
fees |
37,728 | 40,652 | 38,389 | |||||||||
ATM and
other service fees |
11,879 | 12,120 | 12,692 | |||||||||
Bank owned
life insurance income |
12,314 | 12,871 | 13,073 | |||||||||
Investment
services and the insurance |
12,850 | 12,189 | 12,624 | |||||||||
Manufactured housing income |
165 | 1,792 | 1,960 | |||||||||
Investment securities gains (losses), net
|
(2,997 | ) | 5,574 | 8,445 | ||||||||
Loan sales
and servicing income |
6,075 | 12,070 | 2,930 | |||||||||
Other
operating income |
12,514 | 16,831 | 13,069 | |||||||||
$ | 174,285 | $ | 198,323 | 179,564 | ||||||||
Trust department income, which had been negatively impacted by lower stock market values in the prior year, has improved by 3.01%, up $0.63 million in 2004 and investment services and insurance improved 5.42%. Manufactured housing income decreased $1.63 million from 2003 and $1.80 million from 2002. On October 31, 2001, the Corporation exited the manufactured housing (MH) lending business and stopped originations of new manufactured housing finance contracts. The collection and servicing of existing MH contracts initially was retained. On December 1, 2003, the Corporation sold the remaining MH loans and assigned the related servicing obligations to Vanderbilt. This sale is more fully described in Note 5 of the consolidated financial statements. Investment securities gains decreased $8.57 million. Loan sales and servicing income decreased $6.00 million from 2003 and consisted of: a $0.70 million decrease in origination fees; a $6.71 million decrease in the valuation of mortgage servicing rights, a $13.50 million decrease in the gain on sale of mortgages; offset by a $7.03 decrease in the amortization of mortgage servicing assets and a $7.88 million decrease in net deferred loan costs reclassified. Other operating income decreased $4.32 million. The decrease from 2003 is primarily attributable to a decrease in loan refinancing fees, escrow fees, exam underwriting fees, service fees and recording fees which are also part of mortgage banking activities.
Federal Income Taxes
Federal income tax expense totaled $36.0 million in 2004 compared to $52.9 million in 2003 and $68.0 million in 2002. The effective federal income tax rate for 2004 was 25.9% compared to 30.3% in 2003 and 30.6% in 2002. During 2004, The Internal Revenue Service completed their examination
17
of the Corporations tax return for the years ended December 31, 1999 and 2000. The Corporation was successful in resolving anticipated issues at less than previous expectations. As a result, the Corporation recorded a $4.6 million reduction in income tax expense. Of that amount, $2.5 million related to issues resolved during the 1999 and 2000 year audits; and $2.1 million for reserves no longer required related to bank owned life insurance. Further federal income tax information is contained in Note 11 (Federal Income Taxes) to these consolidated financial statements.
Other Expenses
Other expenses were $311.9 million in 2004 compared to $315.1 million in 2003, a decrease of $3.14 million or 1.00%. Salary, wages, pension and employee benefits expense totaled $160.1 million in 2004, an increase of 14.86% from 2003. The increase in salaries and wages reflects annual employee merit increases while higher benefit costs are primarily due to increased pension expense and health care costs related to self- insured medical plans. Note 12 (Benefit Plans) to the consolidated financial statements more fully describes the increases in pension and postretirement medical expenses.
Years Ended December 31, | ||||||||||||
2004 | 2003 | 2002 | ||||||||||
(In thousands) | ||||||||||||
Salaries and wages |
$ | 122,589 | 104,220 | 102,524 | ||||||||
Pension and employee benefits |
37,463 | 35,126 | 29,097 | |||||||||
Net occupancy expense |
22,557 | 22,118 | 21,110 | |||||||||
Equipment expense |
13,345 | 14,482 | 15,726 | |||||||||
Taxes, other than federal income taxes |
5,149 | 5,347 | 6,227 | |||||||||
Stationery, supplies and postage |
10,716 | 11,542 | 11,632 | |||||||||
Bankcard,
loan processing and other costs |
24,307 | 28,040 | 26,829 | |||||||||
Advertising |
6,931 | 3,357 | 5,582 | |||||||||
Professional services |
13,688 | 11,452 | 9,403 | |||||||||
Telephone |
4,718 | 4,235 | 4,308 | |||||||||
Amortization of intangibles |
889 | 889 | 888 | |||||||||
Other operating expense |
49,577 | 74,259 | 47,571 | |||||||||
$ | 311,929 | 315,067 | 280,897 | |||||||||
Equipment expense decreased $1.1 million or 7.85% in part due to lower equipment lease costs and reduced costs associated with computer and other equipment repair. As a result of the decline in mortgage banking activity during 2004, loan processing and other fees decreased $3.7 million or 13.3%. Professional services expenses increased $2.2 million in 2004 as the Corporation evaluated its market potential and initiated a risk-based approach to allocate resources to make our balance sheet stronger and reduce our overall risk profile, as well as additional Sarbanes-Oxley compliance expenses.
18
Other operating expense for 2003 includes the $26.2 million net impact of the sale of the MH portfolio and the prepayment of the FHLB borrowings and is more fully described in Note 5 to the consolidated financial statements.
The efficiency ratio for 2004 was 58.60% for 2004 compared to 53.35% in 2003. The lower is better efficiency ratio indicates the percentage of operating costs that is used to generate each dollar of net revenuethat is during 2004, 58.60 cents was spent to generate each $1 of net revenue. Net revenue is defined as net interest income, on a tax-equivalent basis, plus other income less gains from the sales of securities.
Investment Securities
The investment portfolio is maintained by the Corporation to provide liquidity, earnings, and as a means of diversifying risk. In accordance with Statement of Financial Accounting Standards No. 115, Accounting for Certain Investments in Debt and Equity Securities, investment securities have been classified as available-for-sale. In this classification, adjustment to fair value of the available-for-sale securities in the form of unrealized holding gains and losses is excluded from earnings and reported net of taxes in the other comprehensive income section of shareholders equity. At year-end 2004, the investment portfolio had a net unrealized loss of $25.2 million, which compares to a loss of $12.1 million at year-end 2003.
At year-ends 2004 and 2003, investment securities at carrying value totaled $2.9 billion and $3.1 billion, respectively. The 6.11% decrease in the total portfolio occurred primarily in the mortgage-backed portfolio. This decrease reflects the Corporations balance sheet deleverage strategy. Proceeds from the sale of the manufactured housing business were initially placed in short-term investment securities. The Corporation is currently not reinvesting the cash flow from the maturing investment portfolio in order improve its asset/liability position. At the same time the Corporation is repurchasing its own stock. Additional discussion of the increase in investment securities is located in the Liquidity Risk Management section of this report.
A summary of investment securities carrying value is as of year-ends 2004 and 2003 follows this discussion. Presented with the summary is a maturity distribution schedule with corresponding weighted average yields.
Carrying Value of Investment Securities
At December 31, | Dollar | % | ||||||||||||||
2004 | 2003 | Change | Change | |||||||||||||
(Dollars in thousands) | ||||||||||||||||
U.S. Treasury & Government agency obligations |
$ | 870,616 | 755,757 | 114,859 | 15 | % | ||||||||||
Obligations of states and political subdivisions |
102,052 | 95,743 | 6,309 | 7 | % | |||||||||||
Mortgage-backed securities |
1,653,544 | 1,954,931 | (301,387 | ) | (15 | )% | ||||||||||
Other securities |
253,577 | 267,140 | (13,563 | ) | (3 | )% | ||||||||||
$ | 2,879,789 | 3,073,571 | (193,782 | ) | (6 | )% | ||||||||||
Over one year | Over five years | |||||||||||||||||||||||||||||||
One year or less | through five years | through ten years | Over ten years | |||||||||||||||||||||||||||||
Weighted | Weighted | Weighted | Weighted | |||||||||||||||||||||||||||||
Average | Average | Average | Average | |||||||||||||||||||||||||||||
Amount | Yields | Amount | Yields | Amount | Yields | Amount | Yields | |||||||||||||||||||||||||
U.S.
Treasury securities |
$ | | 0.00 | % | 249 | 3.25 | % | 532 | 5.00 | % | | 0.00 | % | |||||||||||||||||||
U.S.
Government agency obligations |
75,553 | 3.04 | % | 782,039 | 2.89 | % | 2,294 | 4.74 | % | | 0.00 | % | ||||||||||||||||||||
Obligations of states and political subdivisions |
15,043 | 7.56 | % * | 19,216 | 6.88 | % * | 30,605 | 6.86 | % * | 40,185 | 6.30 | % * | ||||||||||||||||||||
Mortgage-backed securities |
8,678 | 8.08 | % | 1,485,643 | 4.05 | % | 147,222 | 3.67 | % | | 0.00 | % | ||||||||||||||||||||
Other securities |
6,894 | 1.30 | % | 146,583 | 4.38 | % | 319 | 0.67 | % | 99,385 | 3.34 | % | ||||||||||||||||||||
106,168 | 3.98 | % | 2,433,730 | 3.72 | % | 180,972 | 4.22 | % | 139,570 | 4.19 | % | |||||||||||||||||||||
Percent of
total |
3.71 | % | 85.08 | % | 6.33 | % | 4.88 | % | ||||||||||||||||||||||||
* Fully tax-equivalent based upon federal income tax structure applicable at December 31, 2004.
19
Mortgage-backed securities (MBS) accounted for 69% of the portfolio at year end with 31% representing fixed rate MBS; 26% adjustable rate MBS; and 12% invested in collateralized mortgage obligations. At year end the fair values of 20 and 30 year MBSs were 2.1% of the portfolio. The estimated effective duration of the portfolio is 2.44% and would shorten to 1.28% given an immediate, parallel decrease of 100 basis points in interest rates. If rates were to increase 100 basis points in a similar fashion, the duration would increase to 3.05%. The investment would be expected to generate $426 million in cash flow over the next twelve months, given no change in interest rates.
The average yield on the portfolio was 3.85% in 2004 compared to 3.95% in 2003.
Loans
Total loans outstanding at year-end 2004 decreased 1.81% to $6.43 billion compared to one year ago, at $6.55 billion. The following tables breakdown outstanding loans by category and provide a maturity summary of commercial loans.
At December 31, | ||||||||||||||||||||
2004 | 2003 | 2002 | 2001 | 2000 | ||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||
Commercial loans |
$ | 3,285,012 | 3,352,014 | 3,430,396 | 3,486,199 | 3,251,761 | ||||||||||||||
Mortgage loans |
639,715 | 614,073 | 560,510 | 638,908 | 848,225 | |||||||||||||||
Installment loans |
1,598,588 | 1,668,421 | 1,564,588 | 1,560,905 | 1,497,270 | |||||||||||||||
Home equity loans |
676,230 | 637,749 | 597,060 | 502,521 | 453,462 | |||||||||||||||
Credit card loans |
145,042 | 144,514 | 141,575 | 132,746 | 117,494 | |||||||||||||||
Manufactured housing loans |
| | 713,715 | 808,476 | 786,641 | |||||||||||||||
Leases |
88,496 | 134,828 | 206,461 | 257,565 | 282,232 | |||||||||||||||
Total loans |
6,433,083 | 6,551,599 | 7,214,305 | 7,387,320 | 7,237,085 | |||||||||||||||
Less allowance for loan losses |
97,296 | 91,459 | 116,634 | 119,784 | 103,183 | |||||||||||||||
Net loans |
$ | 6,335,787 | 6,460,140 | 7,097,671 | 7,267,536 | 7,133,902 | ||||||||||||||
At December 31, 2004 | ||||||||||||||||||||||||
(Dollars in thousands) |
||||||||||||||||||||||||
Commercial | Mortgage | Installment | Home equity | Credit card | ||||||||||||||||||||
loans | loans | loans | loans | loans | Leases | |||||||||||||||||||
Due in one year or less |
$ | 1,434,902 | 184,359 | 629,155 | 220,032 | 70,441 | 46,324 | |||||||||||||||||
Due after one year but within five years |
1,555,314 | 314,930 | 909,626 | 399,316 | 69,326 | 40,934 | ||||||||||||||||||
Due after five years |
294,796 | 140,426 | 59,807 | 56,882 | 5,275 | 1,238 | ||||||||||||||||||
Total |
$ | 3,285,012 | 639,715 | 1,598,588 | 676,230 | 145,042 | 88,496 | |||||||||||||||||
Loans due after one year with interest
at a predetermined fixed rate |
$ | 995,168 | 455,356 | 958,920 | 23,542 | 25,829 | 42,173 | |||||||||||||||||
Loans due after one year with interest
at a floating rate |
854,942 | | 10,513 | 432,656 | 48,772 | | ||||||||||||||||||
Total |
$ | 1,850,110 | 455,356 | 969,433 | 456,198 | 74,601 | 42,173 | |||||||||||||||||
20
The manufacturing-based economy in Northeastern Ohio showed continued softness during 2004 with commercial loans declining 2.0%. Single-family mortgage loans continue to be originated by the Corporations mortgage subsidiary and then sold into the secondary mortgage market or held in portfolio. The year over year increase in mortgage loans held in portfolio on the Corporations balance sheets totaled $25.6 million, or 4.18%.
Outstanding home equity loan balances increased $38.5 million or 6.03% from December 31, 2003 as a result of continued marketing campaigns. Installment loans decreased $69.8 million or 4.19%.
There is no predominant concentration of loans in any particular industry or group of industries. Most of the Corporations business activities are with customers located within the state of Ohio.
Allowance for Loan Losses and Reserve for Unfunded Lending Commitments
The Corporation maintains what Management believes is an adequate allowance for loan losses. The Corporation and FirstMerit Bank regularly analyze the adequacy of their allowance through ongoing review of trends in risk ratings, delinquencies, nonperforming assets, charge-offs, economic conditions, and changes in the composition of the loan portfolio. Notes 1, 3 and 4 to the consolidated financial statements provide detailed information regarding the Corporations credit policies and practices.
At December 31, 2004, the allowance for loan losses was $97.3 million or 1.51% of loans outstanding compared to $91.5 million or 1.40% at year-end 2003. The allowance for loan losses equaled 240.14% of nonperforming loans at year-end 2004 compared to 124.20% at year-end 2003.
Net charge-offs were $55.4 million in 2004 compared to $98.0 million in 2003 and $98.5 million in 2002. As a percentage of average loans outstanding, net charge-offs equaled 0.78% in 2004, 1.37% in 2003 and 1.34% in 2002. As a percentage of average loans outstanding, net charge-offs and allowance related to loans sold equalled 1.05% in 2004, 1.79% in 2003 and 1.34% in 2002. Losses are charged against the allowance for loan losses as soon as they are identified.
During the first quarter of 2004, the Corporation strengthened the allowance for loan losses by providing an additional $22.7 million above the quarters charge-offs. Management observed that rising input costs such as plastic resins, steel and petroleum would impact certain segments of our commercial and industrial loan portfolio. Management also observed a higher level of nonaccrual loans from within previously identified criticized loan levels while the economy was in an early stage of recovery. These observations led us to change some of the assumptions used in the Corporations allowance for loan losses methodology by shortening the historical period used for estimating loss migration factors which had the effect of more heavily weighting recent loss history in the portfolio.
During the fourth quarter of 2004, $5.8 million was reclassified from the allowance for loan losses to a reserve for unfunded lending commitments of the commercial loan portfolio in other liabilities. Amounts presented prior to December 31, 2004 have been reclassified to conform to the current presentation. The reserve for unfunded lending commitments declined $0.3 million from December 31, 2003. The decline was primarily related to the decreasing risk in the portfolio. In addition, the provision for credit losses associated with the unfunded lending commitments was reclassified from the provision for loan losses to other expenses to conform to the current year presentation.
The allowance for credit losses, which includes both the allowance for loan losses and the reserve for unfunded lending commitments, amounted to $103.1 million at year-end 2004 and $97.6 million at year-end 2003.
21
Allowance for Credit Losses
For
the Year Ended December 31, |
||||||||
2004 | 2003 | |||||||
( In thousands) | ||||||||
Allowance for loan losses, beginning of period |
$ | 91,459 | 116,634 | |||||
Net charge-offs |
(55,415 | ) | (98,021 | ) | ||||
Allowance related to loans sold |
(12,671 | ) | (29,427 | ) | ||||
Provision for loan losses |
73,923 | 102,273 | ||||||
Allowance for loan losses, end of period |
$ | 97,296 | 91,459 | |||||
Reserve for unfunded lending commitments,
beginning of period |
$ | 6,094 | 6,156 | |||||
Provision for credit losses |
(320 | ) | (62 | ) | ||||
Reserve for unfunded lending commitments,
end of period |
$ | 5,774 | 6,094 | |||||
Allowance
for credit losses |
$ | 103,070 | 97,553 | |||||
22
The following tables display the components of the allowance for loan losses at December 31, 2004 and 2003.
At December 31, 2004 | |||||||||||||||||||||||||||||||||
Loan Type | |||||||||||||||||||||||||||||||||
Commercial | Commercial R/E | Installment | Home Equity | Credit Card | Res Mortgage | ||||||||||||||||||||||||||||
Allowance for Loan Losses Components: | Loans | Loans | Leases | Loans | Loans | Loans | Loans | Total | |||||||||||||||||||||||||
(In thousands) | |||||||||||||||||||||||||||||||||
Individually Impaired Loan Component: |
|||||||||||||||||||||||||||||||||
Loan balance |
$ | 7,317 | 14,299 | 779 | | | | | 22,395 | ||||||||||||||||||||||||
Allowance |
2,530 | 1,561 | 779 | | | | | 4,870 | |||||||||||||||||||||||||
Collective Loan Impairment Components: |
|||||||||||||||||||||||||||||||||
Credit risk-graded loans |
|||||||||||||||||||||||||||||||||
Grade 1 loan balance |
13,912 | 1,479 | | 15,391 | |||||||||||||||||||||||||||||
Grade 1 allowance |
46 | 2 | | 48 | |||||||||||||||||||||||||||||
Grade 2 loan balance |
156,983 | 102,607 | 19,191 | 278,781 | |||||||||||||||||||||||||||||
Grade 2 allowance |
1,058 | 302 | 142 | 1,502 | |||||||||||||||||||||||||||||
Grade 3 loan balance |
233,813 | 299,103 | 21,709 | 554,625 | |||||||||||||||||||||||||||||
Grade 3 allowance |
1,899 | 1,120 | 192 | 3,211 | |||||||||||||||||||||||||||||
Grade 4 loan balance |
795,649 | 1,337,019 | 48,296 | 2,180,967 | |||||||||||||||||||||||||||||
Grade 4 allowance |
17,917 | 7,820 | 1,140 | 26,877 | |||||||||||||||||||||||||||||
Grade 5 (Special Mention) loan balance |
76,974 | 48,195 | 63 | 125,232 | |||||||||||||||||||||||||||||
Grade 5 allowance |
5,327 | 828 | 5 | 6,160 | |||||||||||||||||||||||||||||
Grade 6 (Substandard) loan balance |
104,121 | 70,606 | 4,142 | 178,869 | |||||||||||||||||||||||||||||
Grade 6 allowance |
14,175 | 2,914 | 614 | 17,703 | |||||||||||||||||||||||||||||
Grade 7 (Doubtful) loan balance |
534 | 586 | 35 | 1,155 | |||||||||||||||||||||||||||||
Grade 7 allowance |
196 | 82 | 14 | 292 | |||||||||||||||||||||||||||||
Consumer loans based on payment status: |
|||||||||||||||||||||||||||||||||
Current loan balances |
19,924 | 1,559,608 | 671,297 | 140,666 | 612,790 | 3,004,284 | |||||||||||||||||||||||||||
Current loans allowance |
312 | 20,645 | 1,865 | 4,128 | 894 | 27,844 | |||||||||||||||||||||||||||
30 days past due loan balance |
1,492 | 21,099 | 3,079 | 1,764 | 13,050 | 40,484 | |||||||||||||||||||||||||||
30 days past due allowance |
49 | 1,705 | 147 | 643 | 131 | 2,675 | |||||||||||||||||||||||||||
60 days past due loan balance |
258 | 6,910 | 820 | 1,066 | 4,938 | 13,992 | |||||||||||||||||||||||||||
60 days past due allowance |
30 | 1,501 | 114 | 602 | 150 | 2,397 | |||||||||||||||||||||||||||
90+ days past due loan balance |
228 | 5,164 | 1,035 | 1,544 | 8,937 | 16,908 | |||||||||||||||||||||||||||
90+ days past due allowance |
54 | 2,094 | 277 | 1,197 | 95 | 3,717 | |||||||||||||||||||||||||||
Total loans |
$ | 1,389,303 | 1,873,894 | 116,117 | 1,592,781 | 676,231 | 145,040 | 639,715 | 6,433,083 | ||||||||||||||||||||||||
Total Allowance for Loan Losses |
$ | 43,148 | 14,629 | 3,331 | 25,945 | 2,403 | 6,570 | 1,270 | 97,296 | ||||||||||||||||||||||||
23
At December 31, 2003 | |||||||||||||||||||||||||||||||||
Loan Type | |||||||||||||||||||||||||||||||||
Commercial | Commercial R/E | Installment | Home Equity | Credit Card | Res Mortgage | ||||||||||||||||||||||||||||
Allowance for Loan Losses Components: | Loans | Loans | Leases | Loans | Loans | Loans | Loans | Total | |||||||||||||||||||||||||
(In thousands) | |||||||||||||||||||||||||||||||||
Individually Impaired Loan Component: |
|||||||||||||||||||||||||||||||||
Loan balance |
$ | 35,389 | 16,629 | 356 | | | | | 52,374 | ||||||||||||||||||||||||
Allowance |
9,811 | 1,997 | 143 | | | | | 11,951 | |||||||||||||||||||||||||
Collective Loan Impairment Components: |
|||||||||||||||||||||||||||||||||
Credit risk-graded loans |
|||||||||||||||||||||||||||||||||
Grade 1 loan balance |
9,942 | 2,303 | | 12,245 | |||||||||||||||||||||||||||||
Grade 1 allowance |
19 | 5 | | 24 | |||||||||||||||||||||||||||||
Grade 2 loan balance |
148,555 | 121,374 | 30,009 | 299,938 | |||||||||||||||||||||||||||||
Grade 2 allowance |
383 | 388 | 69 | 840 | |||||||||||||||||||||||||||||
Grade 3 loan balance |
203,561 | 263,103 | 22,294 | 488,958 | |||||||||||||||||||||||||||||
Grade 3 allowance |
1,073 | 1,006 | 109 | 2,188 | |||||||||||||||||||||||||||||
Grade 4 loan balance |
985,388 | 1,217,925 | 51,587 | 2,254,900 | |||||||||||||||||||||||||||||
Grade 4 allowance |
8,880 | 10,715 | 603 | 20,198 | |||||||||||||||||||||||||||||
Grade 5 (Special Mention) loan balance |
66,577 | 64,274 | 1,037 | 131,888 | |||||||||||||||||||||||||||||
Grade 5 allowance |
2,456 | 1,087 | 35 | 3,578 | |||||||||||||||||||||||||||||
Grade 6 (Substandard) loan balance |
118,508 | 74,987 | 1,274 | 194,769 | |||||||||||||||||||||||||||||
Grade 6 allowance |
10,658 | 4,247 | 102 | 15,007 | |||||||||||||||||||||||||||||
Grade 7 (Doubtful) loan balance |
487 | 568 | 67 | 1,122 | |||||||||||||||||||||||||||||
Grade 7 allowance |
234 | 106 | 18 | 358 | |||||||||||||||||||||||||||||
Consumer loans based on payment status: |
|||||||||||||||||||||||||||||||||
Current loan balances |
52,621 | 1,614,181 | 633,476 | 138,295 | 582,199 | 3,020,771 | |||||||||||||||||||||||||||
Current loans allowance |
262 | 14,582 | 2,533 | 4,232 | 233 | 21,842 | |||||||||||||||||||||||||||
30 days past due loan balance |
3,519 | 30,874 | 2,559 | 2,635 | 17,606 | 57,193 | |||||||||||||||||||||||||||
30 days past due allowance |
317 | 4,840 | 256 | 733 | 74 | 6,220 | |||||||||||||||||||||||||||
60 days past due loan balance |
777 | 10,497 | 789 | 1,590 | 3,494 | 17,147 | |||||||||||||||||||||||||||
60 days past due allowance |
117 | 2,810 | 158 | 885 | 73 | 4,043 | |||||||||||||||||||||||||||
90+ days past due loan balance |
273 | 6,326 | 926 | 1,995 | 10,774 | 20,294 | |||||||||||||||||||||||||||
90+ days past due allowance |
55 | 2,521 | 278 | 1,267 | 1,089 | 5,210 | |||||||||||||||||||||||||||
Total loans |
$ | 1,568,407 | 1,761,163 | 163,814 | 1,661,878 | 637,750 | 144,515 | 614,073 | 6,551,599 | ||||||||||||||||||||||||
Total Allowance for Loan Losses |
$ | 33,514 | 19,551 | 1,830 | 24,753 | 3,225 | 7,117 | 1,469 | 91,459 | ||||||||||||||||||||||||
24
A five year summary of activity follows:
ALLOWANCE FOR LOAN LOSSES
For the Year Ended December 31, | ||||||||||||||||||||
2004 | 2003 | 2002 | 2001 | 2000 | ||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||
Allowance for loan losses at January 1, |
$ | 91,459 | 116,634 | 119,784 | 103,183 | 99,795 | ||||||||||||||
Loans charged off: |
||||||||||||||||||||
Commercial |
25,073 | 34,093 | 31,970 | 10,100 | 7,089 | |||||||||||||||
Mortgage |
1,174 | 1,016 | 622 | 469 | 885 | |||||||||||||||
Installment |
35,958 | 42,093 | 37,272 | 22,978 | 20,269 | |||||||||||||||
Home equity |
3,085 | 3,428 | 3,768 | 1,859 | 1,673 | |||||||||||||||
Credit cards |
11,254 | 12,667 | 12,417 | 7,693 | 6,817 | |||||||||||||||
Manufactured housing |
443 | 21,633 | 27,934 | 15,339 | 10,886 | |||||||||||||||
Leases |
2,012 | 4,947 | 6,342 | 3,447 | 1,809 | |||||||||||||||
Total |
78,999 | 119,877 | 120,325 | 61,885 | 49,428 | |||||||||||||||
Recoveries: |
||||||||||||||||||||
Commercial |
6,068 | 2,597 | 1,836 | 892 | 4,805 | |||||||||||||||
Mortgage |
42 | 235 | 41 | 92 | 77 | |||||||||||||||
Installment |
11,545 | 11,872 | 12,446 | 9,104 | 9,162 | |||||||||||||||
Home equity |
1,430 | 1,183 | 1,002 | 669 | 686 | |||||||||||||||
Credit cards |
2,920 | 2,165 | 2,567 | 1,658 | 1,651 | |||||||||||||||
Manufactured housing |
1,088 | 3,143 | 3,411 | 3,654 | 3,053 | |||||||||||||||
Leases |
491 | 661 | 489 | 959 | 674 | |||||||||||||||
Total |
23,584 | 21,856 | 21,792 | 17,028 | 20,108 | |||||||||||||||
Net charge-offs |
55,415 | 98,021 | 98,533 | 44,857 | 29,320 | |||||||||||||||
Allowance related to loans sold |
(12,671 | ) | (29,427 | ) | | | | |||||||||||||
Reclassification to lease residual reserve |
| | (2,540 | ) | | | ||||||||||||||
Provision for loan losses |
73,923 | 102,273 | 97,923 | 61,458 | 32,708 | |||||||||||||||
Allowance for loan losses at December 31, |
$ | 97,296 | 91,459 | $ | 116,634 | $ | 119,784 | $ | 103,183 | |||||||||||
Average loans outstanding |
$ | 6,493,472 | 7,138,673 | 7,350,952 | 7,373,493 | 7,275,036 | ||||||||||||||
Ratio to average loans: |
||||||||||||||||||||
Net charge-offs |
0.85 | % | 1.37 | % | 1.34 | % | 0.61 | % | 0.40 | % | ||||||||||
Net
charge-offs and allowance related to loans sold |
1.05 | % | 1.79 | % | 1.34 | % | 0.61 | % | 0.40 | % | ||||||||||
Provision for loan losses |
1.14 | % | 1.43 | % | 1.33 | % | 0.83 | % | 0.45 | % | ||||||||||
Loans outstanding at end of year |
$ | 6,433,083 | 6,551,599 | 7,214,305 | 7,387,320 | 7,237,085 | ||||||||||||||
Allowance for loan losses: |
||||||||||||||||||||
As a percent of loans outstanding at end of year |
1.51 | % | 1.40 | % | 1.62 | % | 1.62 | % | 1.43 | % | ||||||||||
As a multiple of net charge-offs |
1.76 | 0.93 | 1.18 | 2.67 | 3.52 | |||||||||||||||
As a
multiple of net charge-offs and allowance related to loans sold |
1.43 | 0.91 | 1.18 | 2.67 | 3.52 | |||||||||||||||
25
Asset Quality
Making a loan to earn an interest spread inherently includes taking the risk of not being repaid. Successful management of credit risk requires making good underwriting decisions, carefully administering the loan portfolio and diligently collecting delinquent accounts.
The Corporations Credit Policy Division manages credit risk by establishing common credit policies for its Subsidiaries, participating in approval of their largest loans, conducting reviews of their loan portfolios, providing them with centralized consumer underwriting, collections and loan operations services, and overseeing their loan workouts. Notes 1, 3 and 4 to the consolidated financial statements, provide detailed information regarding the Corporations credit policies and practices.
The Corporations objective is to minimize losses from its commercial lending activities and to maintain consumer losses at acceptable levels that are stable and consistent with growth and profitability objectives.
Nonperforming Loans are defined as follows:
Nonaccrual loans on which interest is no longer accrued because its collection is doubtful.
Restructured loans on which, due to deterioration in the borrowers financial condition, the original terms have been modified in favor of the borrower or either principal or interest has been forgiven.
Nonperforming Assets are defined as follows:
Nonaccrual loans on which interest is no longer accrued because its collection is doubtful.
Restructured loans on which, due to deterioration in the borrowers financial condition, the original terms have been modified in favor of the borrower or either principal or interest has been forgiven.
Other real estate (ORE) acquired through foreclosure in satisfaction of a loan.
At December 31, | ||||||||||||||||||||
2004 | 2003 | 2002 | 2001 | 2000 | ||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||
Nonperforming Loans: |
||||||||||||||||||||
Nonaccrual |
$ | 40,516 | 73,604 | 82,283 | 57,174 | 30,174 | ||||||||||||||
Restructured |
| 35 | 48 | 84 | 150 | |||||||||||||||
Total impaired loans |
40,516 | 73,639 | 82,331 | 57,258 | 30,324 | |||||||||||||||
ORE |
5,375 | 7,527 | 7,203 | 10,163 | 6,067 | |||||||||||||||
Total nonperforming assets |
$ | 45,891 | 81,166 | 89,534 | 67,421 | 36,391 | ||||||||||||||
Loans past due 90 days or more
accruing interest |
$ | 20,703 | 27,515 | 43,534 | 43,220 | 31,440 | ||||||||||||||
Total nonperforming assets as a
percentage of total loans and ORE |
0.71 | % | 1.24 | % | 1.24 | % | 0.91 | % | 0.50 | % | ||||||||||
26
In the second quarter of 2004, the Corporation sold $34.9 million of nonperforming loans. During 2003, the Corporation sold $11.1 million of nonaccrual commercial loans and $621 million of manufactured housing loans, contributing to the continuing decline in non-performing assets and loans past due 90 days or more accruing interest.
During 2004 and 2003, total nonperforming loans earned $136.0 thousand and $164.9 thousand, respectively, in interest income. Had they been paid in accordance with the payment terms in force prior to being considered impaired, on nonaccrual status, or restructured, they would have earned $5.8 million and $7.5 million, respectively, in interest income.
In addition to nonperforming loans and loans 90 day past due and still accruing interest, Management identified potential problem loans (classified as substandard and doubtful) totaling $169.0 million at year-end 2004 and $185.2 million at year-end 2003. These loans are closely monitored for any further deterioration in the borrowers financial condition and for the borrowers ability to comply with terms of the loans.
(Dollars in thousands) |
||||||||||||||||||||
Period End | 4Q04 | 3Q04 | 2Q04 | 1Q04 | 4Q03 | |||||||||||||||
Nonaccrual commercial loans beginning of period |
$ | 33,812 | 33,080 | 71,596 | 63,424 | 77,421 | ||||||||||||||
Credit Actions: |
||||||||||||||||||||
New |
13,766 | 9,094 | 10,211 | 26,754 | 24,519 | |||||||||||||||
Loan and lease losses |
(4,665 | ) | (1,857 | ) | (7,253 | ) | (7,650 | ) | (2,671 | ) | ||||||||||
Charged down |
(137 | ) | (1,009 | ) | (1,859 | ) | (1,387 | ) | (4,083 | ) | ||||||||||
Return to accruing status |
(4,449 | ) | (345 | ) | (744 | ) | (3,295 | ) | (8,841 | ) | ||||||||||
Payments |
(4,496 | ) | (5,151 | ) | (3,937 | ) | (6,250 | ) | (11,948 | ) | ||||||||||
Sales |
| | (34,934 | ) | | (10,973 | ) | |||||||||||||
Nonaccrual commercial loans end of period |
$ | 33,831 | 33,812 | 33,080 | 71,596 | 63,424 | ||||||||||||||
Deposits, Securities Sold Under Agreements to Repurchase and Wholesale Borrowings
Average deposits for 2004 totaled $7.44 billion compared to $7.67 billion in 2003. Increases in non-interest bearing and interest bearing demand accounts, as well as in savings and money market deposits, were a result of targeted marketing for core deposits and customer preferences for investments that provide high levels of liquidity in the low-interest rate environment. Because of the influx in liquid deposits, the Corporation was able to replace higher costing certificates and other time deposits (CDs) with lower-yielding checking and savings instruments. The following ratios and table provide additional information about the change in the mix of customer deposits.
Total demand deposits comprised 29.62% of average deposits in 2004 compared to 26.8% in 2003 and 24.6% in 2002. Savings accounts, including money market products, made up 33.25% of average deposits in 2004 compared to 31.0% in 2003 and 27.3% in 2002. CDs made up 37.14% of average deposits in 2004, 42.2% in 2003 and 48.1% in 2002.
The average cost of deposits, securities sold under agreements to repurchase and wholesale borrowings was down 24 basis points compared to one year ago, or 1.60% in 2004.
27
At December 31 , | ||||||||||||||||||||||||||
2004 | 2003 | 2002 | ||||||||||||||||||||||||
Average | Average | Average | Average | Average | Average | |||||||||||||||||||||
Balance | Rate | Balance | Rate | Balance | Rate | |||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||||
Demand deposits- noninterest-bearing |
$ | 1,398,112 | | $ | 1,306,347 | | $ | 1,183,642 | | |||||||||||||||||
Demand deposits- interest-bearing |
805,419 | 0.27 | % | 750,434 | 0.15 | % | 716,992 | 0.25 | % | |||||||||||||||||
Savings and money market accounts |
2,473,728 | 0.77 | % | 2,381,004 | 0.80 | % | 2,110,039 | 1.13 | % | |||||||||||||||||
Certificates and other time deposits |
2,762,975 | 2.95 | % | 3,234,673 | 3.18 | % | 3,714,937 | 3.99 | % | |||||||||||||||||
Total customer deposits |
7,440,234 | 1.38 | % | 7,672,458 | 1.60 | % | 7,725,610 | 2.25 | % | |||||||||||||||||
Securities
sold under agreements to repurchase |
1,447,629 | 1.81 | % | 1,226,648 | 1.55 | % | 980,393 | 1.73 | % | |||||||||||||||||
Wholesale borrowings |
307,867 | 5.68 | % | 541,251 | 5.84 | % | 581,866 | 6.08 | % | |||||||||||||||||
Total funds |
$ | 9,195,730 | $ | 9,440,357 | $ | 9,287,869 | ||||||||||||||||||||
The following table summarizes CDs in amounts of $100 thousand or more as of year-end 2004, by time remaining until maturity.
Amount | ||||
Time until maturity: | (In thousands) | |||
Under 3 months
|
$ | 335,109 | ||
3 to 6 months |
167,955 | |||
6 to 12 months |
94,703 | |||
Over 12 months |
151,130 | |||
$ | 748,897 | |||
28
Interest Rate Sensitivity
Interest rate sensitivity measures the potential exposure of earnings and capital to changes in market interest rates. The Corporation has a policy that provides guidelines in the management of interest rate risk. This policy is reviewed periodically to ensure it complies with trends in the financial markets and the industry.
The following analysis divides interest bearing assets and liabilities into maturity categories and measures the GAP between maturing assets and liabilities in each category. The Corporation analyzes the historical sensitivity of its interest bearing transaction accounts to determine the portion that it classifies as interest rate sensitive versus the portion classified over one year. The analysis shows that assets maturing within one year exceed liabilities maturing within the same period. The Corporation uses the GAP analysis and other tools to monitor rate risk. Focusing on estimated repricing activity within one year, the Corporation was in a liability sensitive position as illustrated in the following table.
1- 30 | 31 - 60 | 61 - 90 | 91 - 180 | 181 - 365 | Over 1 | |||||||||||||||||||||||||||
Days | Days | Days | Days | Days | Year | Total | ||||||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||||||||||
Interest Earning Assets: |
||||||||||||||||||||||||||||||||
Loans and leases |
$ | 2,569,024 | 153,719 | 162,550 | 411,612 | 862,133 | 2,322,438 | 6,481,476 | ||||||||||||||||||||||||
Investment securities |
100,527 | 65,986 | 192,724 | 128,172 | 407,140 | 1,967,466 | 2,862,015 | |||||||||||||||||||||||||
Total Interest Earning Assets |
$ | 2,669,551 | 219,705 | 355,274 | 539,784 | 1,269,273 | 4,289,904 | 9,343,491 | ||||||||||||||||||||||||
Interest Bearing Liabilities: |
||||||||||||||||||||||||||||||||
Demand - interest bearing |
162,459 | 35,364 | 160,471 | | | 483,301 | 841,595 | |||||||||||||||||||||||||
Savings and money market accounts |
865,356 | 235,808 | 554,004 | | | 729,342 | 2,384,510 | |||||||||||||||||||||||||
Certificate and other time deposits |
301,980 | 172,790 | 213,983 | 564,647 | 532,982 | 882,417 | 2,668,799 | |||||||||||||||||||||||||
Securities sold under agreements to repurchase |
770,918 | 15,459 | 25,574 | 49,008 | 117,100 | 358,412 | 1,336,471 | |||||||||||||||||||||||||
Wholesale borrowings |
| 21,450 | | | | 278,769 | 300,219 | |||||||||||||||||||||||||
Total Interest Bearing Liabilities |
$ | 2,100,713 | 480,871 | 954,032 | 613,655 | 650,082 | 2,732,241 | 7,531,594 | ||||||||||||||||||||||||
Total GAP |
$ | 568,838 | (261,166 | ) | (598,758 | ) | (73,871 | ) | 619,191 | 1,557,663 | 1,811,897 | |||||||||||||||||||||
Cumulative GAP |
$ | 568,838 | 307,672 | (291,086 | ) | (364,957 | ) | 254,234 | 1,811,897 | |||||||||||||||||||||||
Market Risk
Market risk refers to potential losses arising from changes in interest rates, foreign exchange rates, equity prices and commodity prices, including the correlation among these factors and their volatility. The Corporation is primarily exposed to interest rate risk as a result of offering a wide array of financial products to its customers.
Changes in market interest rates may result in changes in the fair market value of the Corporations financial instruments, cash flows, and net interest income. The Corporation seeks to achieve consistent growth in net interest income and capital while managing volatility arising from shifts in
29
market interest rates. The Asset and Liability Committee (ALCO) oversees market risk management, establishing risk measures, limits, and policy guidelines for managing the amount of interest rate risk and its effect on net interest income and capital. According to these policies, responsibility for measuring and the management of interest rate risk resides in the Corporate Treasury function.
Interest rate risk on the Corporations balance sheets consists of reprice, option, and basis risks. Reprice risk results from differences in the maturity, or repricing, of asset and liability portfolios. Option risk arises from embedded options present in the investment portfolio and in many financial instruments such as loan prepayment options, deposit early withdrawal options, and interest rate options. These options allow customers opportunities to benefit when market interest rates change, which typically results in higher costs or lower revenue for the Corporation. Basis risk refers to the potential for changes in the underlying relationship between market rates or indices, which subsequently result in a narrowing of profit spread on an earning asset or liability. Basis risk is also present in administered rate liabilities, such as interest-bearing checking accounts, savings accounts and money market accounts where historical pricing relationships to market rates may change due to the level or directional change in market interest rates.
The interest rate risk position is measured and monitored using risk management tools, including earnings simulation modeling and economic value of equity sensitivity analysis, which capture both near-term and long-term interest rate risk exposures. Combining the results from these separate risk measurement processes allows a reasonably comprehensive view of short-term and long-term interest rate risk in the Corporation.
Earnings simulation involves forecasting net interest earnings under a variety of scenarios including changes in the level of interest rates, the shape of the yield curve, and spreads between market interest rates. The sensitivity of net interest income to changes in interest rates is measured using numerous interest rate scenarios including shocks, gradual ramps, curve flattening, curve steepening as well as forecasts of likely interest rates scenarios. Presented below is the Corporations interest rate risk profile as of December 31, 2004:
Immediate Change in Rates and Resulting Percentage | ||||||||||||||||||||
Increase/(Decrease) in Net Interest Income: | ||||||||||||||||||||
- 100 basis | - 50 basis | + 100 basis | + 200 basis | + 300 basis | ||||||||||||||||
points | points | points | points | points | ||||||||||||||||
December 31, 2004 |
(2.81 | )% | (0.90 | )% | 0.36 | % | 0.25 | % | (0.12 | )% | ||||||||||
December 31, 2003 |
| (1.42 | )% | 0.06 | % | (0.37 | )% | (1.07 | )% |
Modeling the sensitivity of net interest earnings to changes in market interest rates is highly dependent on numerous assumptions incorporated into the modeling process. To the extent that actual performance is different than what was assumed, actual net interest earnings sensitivity may be different than projected. The assumptions used in the models are Managements best estimate based on studies conducted by the ALCO department. The ALCO department uses a data-warehouse to study interest rate risk at a transactional level and uses various ad-hoc reports to refine assumptions continuously. Assumptions and methodologies regarding administered rate liabilities (e.g., savings, money market and interest-bearing checking accounts), balance trends, and repricing relationships
30
reflect managements best estimate of expected behavior and these assumptions are reviewed regularly.
The Corporation also has longer-term interest rate risk exposure, which may not be appropriately measured by earnings sensitivity analysis. ALCO uses economic value of equity (EVE) sensitivity analysis to study the impact of long-term cash flows on earnings and capital. EVE involves discounting present values of all cash flows of on balance sheet and off balance sheet items under different interest rate scenarios. The discounted present value of all cash flows represents the Corporations economic value of equity. The analysis requires modifying the expected cash flows in each interest rate scenario, which will impact the discounted present value. The amount of base-case measurement and its sensitivity to shifts in the yield curve allow management to measure longer-term repricing and option risk in the balance sheet. Presented below is the Corporations EVE profile as of December 31, 2004 and 2003:
Immediate Change in Rates and Resulting Percentage | ||||||||||||||||||||
Increase/(Decrease) in EVE: | ||||||||||||||||||||
- 100 basis | - 50 basis | + 100 basis | + 200 basis | + 300 basis | ||||||||||||||||
points | points | points | points | points | ||||||||||||||||
December 31, 2004 |
(0.22 | )% | (1.13 | )% | (1.99 | )% | (5.57 | )% | (9.80 | )% | ||||||||||
December 31, 2003 |
| 2.78 | % | (1.25 | )% | (4.05 | )% | (5.89 | )% |
Earlier in the year, the investment portfolio cash flows were used to paydown short term debt as part of a deleveraging strategy of the Corporation. Beginning in September, the Corporation began to reinvest cash flows into shorter duration securities in anticipation of rising market rates. The duration of the portfolio is 2.44% as of December 31, 2004 as compared to 2.92% on December 31, 2003.
Capital Resources
Financial institutions are subject to a strict uniform system of capital-based regulations. Under this system, there are five different categories of capitalization, with prompt corrective actions and significant operational restrictions imposed on institutions that are capital deficient under the categories. The five categories are: well capitalized, adequately capitalized, undercapitalized, significantly undercapitalized and critically undercapitalized.
To be considered well capitalized an institution must have a total risk-based capital ratio of at least 10%, a leverage capital ratio of 5%, and must not be subject to any order or directive requiring the institution to improve its capital level. An adequately capitalized institution has a total risk-based capital ratio of at least 8%, a Tier I capital ratio of at least 4% and a leverage capital ratio of at least 4%. Institutions with lower capital levels are deemed to be undercapitalized, significantly undercapitalized or critically undercapitalized, depending on their actual capital levels. The appropriate federal regulatory agency may also downgrade an institution to the next lower capital category upon a determination that the institution is in an unsafe or unsound practice. Institutions are required to monitor closely their capital levels and to notify their appropriate regulatory agency of any basis for a change in capital category. At year-end 2004, the Corporation, on a consolidated basis, as well as FirstMerit Bank exceeded the minimum capital levels of the well capitalized category.
31
At December 31, | ||||||||||||||||||||||||
2004 | 2003 | 2002 | ||||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||
Consolidated |
||||||||||||||||||||||||
Total equity |
$ | 981,257 | 9.69 | % | $ | 987,175 | 9.43 | % | $ | 964,657 | 9.03 | % | ||||||||||||
Common equity |
981,257 | 9.69 | % | 987,175 | 9.43 | % | 963,564 | 9.02 | % | |||||||||||||||
Tangible common equity (a) |
837,365 | 8.39 | % | 842,394 | 8.16 | % | 817,894 | 7.76 | % | |||||||||||||||
Tier 1 capital (b) |
871,197 | 11.09 | % | 869,535 | 10.82 | % | 833,398 | 9.65 | % | |||||||||||||||
Total risk-based capital (c) |
1,119,095 | 14.25 | % | 1,116,662 | 13.89 | % | 1,091,054 | 12.63 | % | |||||||||||||||
Leverage (d) |
871,197 | 8.72 | % | 869,535 | 8.36 | % | 833,398 | 8.11 | % |
At December 31, | ||||||||||||||||||||||||
2004 | 2003 | 2002 | ||||||||||||||||||||||
Bank Only |
||||||||||||||||||||||||
Total equity |
$ | 791,486 | 7.83 | % | $ | 781,734 | 7.48 | % | $ | 761,851 | 7.15 | % | ||||||||||||
Common equity |
791,486 | 7.83 | % | 781,734 | 7.48 | % | 761,851 | 7.15 | % | |||||||||||||||
Tangible common equity (a) |
647,594 | 6.50 | % | 636,953 | 6.18 | % | 616,181 | 5.86 | % | |||||||||||||||
Tier 1 capital (b) |
771,854 | 9.85 | % | 755,435 | 9.40 | % | 720,926 | 8.36 | % | |||||||||||||||
Total risk-based capital (c) |
1,017,214 | 12.98 | % | 1,002,484 | 12.45 | % | 978,208 | 11.34 | % | |||||||||||||||
Leverage (d) |
771,854 | 7.75 | % | 755,435 | 7.26 | % | 720,926 | 7.03 | % |
a) | Common equity less all intangibles; computed as a ratio to total assets less intangible assets. | |
b) | Shareholders equity less goodwill; computed as a ratio to risk- adjusted assets, as defined in the 1992 risk-based capital guidelines. | |
c) | Tier 1 capital plus qualifying loan loss allowance, computed as a ratio to risk-adjusted assets, as defined in the 1992 risk-based capital guidelines. | |
d) | Tier 1 capital; computed as a ratio to the latest quarters average assets less goodwill. |
During 2004, the Corporations Directors increased the quarterly cash dividend, marking the twenty-fourth consecutive year of annual increases since the Corporations formation in 1981. The current quarterly cash dividend of $0.27 has an indicated annual rate of $1.08 per share.
Liquidity Risk Management
Liquidity risk is the possibility of the Corporation being unable to meet current and future financial obligations in a timely manner. Liquidity is managed to ensure stable, reliable and cost-effective sources of funds to satisfy demand for credit, deposit withdrawals and investment opportunities. The Corporation considers core earnings, strong capital ratios and credit quality essential for maintaining high credit ratings, which allow the Corporation cost-effective access to market-based liquidity. The Corporation relies on a large, stable core deposit base and a diversified base of wholesale funding sources to manage liquidity risk.
The Corporations Treasury Group is responsible for identifying, measuring and monitoring the Corporations liquidity profile. The position is evaluated daily, weekly and monthly by analyzing the composition of
32
all funding sources, reviewing projected liquidity commitments by future month and identifying sources and uses of funds. Treasury Group also prepares a contingency funding plan that details the potential erosion of funds in the event of a systemic financial market crisis or institution-specific stress. In addition, the overall management of the Corporations liquidity position is integrated into retail deposit pricing policies to ensure a stable core deposit base.
The Corporations primary source of liquidity is its core deposit base, raised through its retail branch system. The Corporation also has available unused wholesale sources of liquidity, including advances from the Federal Home Loan Bank of Cincinnati, borrowings through the Federal Reserve Bank of Clevelands discount window, debt issuance through dealers in the capital markets and access to certificates of deposit issued through brokers. Liquidity is also provided by unencumbered, or un-pledged, investment securities that totaled $703 million at December 31, 2004.
Funding Trends for the Year - For the year ended December 31, 2004, lower cost core deposits increased by $115.3 million. In aggregate, total deposits decreased $137.3 million as higher cost retail, down $234.4 million, brokered, down $116.7 million, and jumbo, up $98.5 million, certificates of deposit were allowed to mature without rollover. One, two and three-year term repurchase agreements were added in 2003 contributing to a $194 million increase in the sweeps and repurchase category. The Corporations loan to deposit ratio decreased to 87.34% at December 31, 2004 compared to 87.32% at December 31, 2003.
Parent Company Liquidity - FirstMerit Corporation manages its liquidity principally through dividends from the bank subsidiary. During 2004, FirstMerit Bank paid FirstMerit Corporation a total of $85.8 million in dividends. As of year-end 2004, FirstMerit Bank had an additional $49.2 million available to pay dividends without regulatory approval.
Contractual Obligations, Commitments, Contingent Liabilities and Off-Balance Sheet Arrangements
The Corporation has various contractual obligations which are recorded as liabilities in our consolidated financial statements. The following table summarizes the Corporations significant obligations at December 31, 2004 and the future periods in which such obligations are expected to be settled in cash. Additional details regarding these obligations are provided in the footnotes to the consolidated financial statements, as referenced in the table:
33
Contractual Obligations
Payments Due in | ||||||||||||||||||||||||
One to | ||||||||||||||||||||||||
Note | One Year | Three | Three to | Over Five | ||||||||||||||||||||
Reference | Total | or Less | Years | Five Years | Years | |||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||
Deposits without a stated maturity (a) |
$ | 4,696,648 | 4,696,648 | | | | ||||||||||||||||||
Consumer and brokered
certificates of deposits (a) |
2,668,800 | 1,776,454 | 711,363 | 162,493 | 18,490 | |||||||||||||||||||
Federal funds borrowed and security
repurchase agreements |
10 | 1,336,471 | 1,336,471 | | | | ||||||||||||||||||
Long-term debt |
10 | 300,220 | 582 | 21,706 | 290 | 277,642 | ||||||||||||||||||
Capital
lease obligations (c) |
18 | | | | | | ||||||||||||||||||
Operating leases (b) |
18 | 30,527 | 6,216 | 10,150 | 5,704 | 8,457 | ||||||||||||||||||
Purchase obligations (c) |
| | | | | |||||||||||||||||||
Total |
$ | 9,032,666 | 7,816,371 | 743,219 | 168,487 | 304,589 | ||||||||||||||||||
(a) | Excludes interest. | |
(b) | The Corporations operating lease obligations represent commitments under noncancelable operating leases on branch facilities and equipment. | |
(c) | There were no material capital lease or purchase obligations outstanding at December 31, 2004. |
The following table details the amounts and expected maturities of significant commitments and off-balance sheet arrangements as of December 31, 2004. Additionally details of these commitments are provided in the footnotes to the consolidated financial statements, as referenced in the following table:
Commitments and Off-Balance Sheet Arrangements
Payments Due in | ||||||||||||||||||||||||
One to | ||||||||||||||||||||||||
Note | One Year | Three | Three to | Over Five | ||||||||||||||||||||
Reference | Total | or Less | Years | Five Years | Years | |||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||
Commitments to extend credit (d) |
17 | $ | 2,671,871 | 1,629,136 | 315,794 | 190,046 | 536,895 | |||||||||||||||||
Standby letters of credit |
17 | 232,717 | 79,125 | 94,238 | 52,185 | 7,169 | ||||||||||||||||||
Loans sold with recourse (d) |
17 | 125,120 | 125,120 | | | | ||||||||||||||||||
Postretirement benefits (e) |
12 | 24,500 | 2,383 | 4,452 | 4,590 | 13,075 | ||||||||||||||||||
Total |
$ | 3,054,208 | 1,835,764 | 414,484 | 246,821 | 557,139 | ||||||||||||||||||
(d) | Commitments to extend credit do not necessarily represent future cash requirements, in that these commitments often expire without being drawn upon. | |
(e) | The postretirement benefit payments represent actuarilly determined future benefits to eligible plan participants. SFAS 106 requires that the liability be recorded at net present value while the future payments contained in this table have not been discounted. |
Effects of Inflation
The assets and liabilities of the Corporation are primarily monetary in nature and are more directly affected by the fluctuation in interest rates than inflation. Movement in interest rates is a result of the perceived changes in inflation as well as monetary and fiscal policies. Interest rates and inflation do not move with the same velocity or within the same time frame, therefore, a direct relationship to the
34
inflation rate cannot be shown. The financial information presented in this report, based on historical data, has a direct correlation to the influence of market levels of interest rates. Therefore, Management believes that there is no material benefit in presenting a statement of financial data adjusted for inflationary changes.
Critical Accounting Policies
The Corporations most significant accounting policies are presented in Note 1 to the consolidated financial statements. Management has determined that accounting for the allowance for loan losses, income taxes, mortgage servicing rights, derivative instruments and hedging activities, and pension and postretirement benefits are deemed critical since they involve the use of estimates and require significant management judgments. Application of assumptions different than those used by management could result in material changes in the Corporations financial position or results of operations. Accounting for these critical areas requires the most subjective and complex judgments that could be subject to revision as new information becomes available.
As explained in Note 1 (Summary of Significant Accounting Policies) and Note 4 (Allowance for Loan Losses) to these consolidated financial statements, the allowance for loan losses represents Managements estimate of probable credit losses inherent in the loan portfolio. This estimate is based on the current economys impact on the timing and expected amounts of future cash flows on impaired loans, as well as historical loss experience associated with homogenous pools of loans. Changes in economic conditions can result in significant changes to Managements estimate of the allowance for loan losses.
The income tax amounts in Note 11 (Federal Income Taxes) to these consolidated financial statements reflect the current period income tax expense for all periods shown, as well as future tax liabilities associated with differences in the timing of expenses and income recognition for book and tax accounting purposes. The current income tax liability also includes Managements estimate of potential adjustments by taxing authorities. The income tax returns, which are usually filed nine months after year-end, are subject to review and possible revision by the taxing authorities, until the statue of limitations has expired. These statutes usually expire within three years from the time the respective tax returns are filed.
Accounting for mortgage servicing rights is more fully discussed in Note 1 and Note 6 (Mortgage Servicing Rights and Mortgage Servicing Activity) to these consolidated financial statements and is another area heavily dependent on current economic conditions, especially the interest rate environment, and Managements estimates. The Corporation uses discounted cash flow modeling techniques in determining this assets value. The modeled results utilize estimates about the amount and timing of mortgage loan repayments, estimated prepayment rates, credit loss experiences, costs to service the loans and discount rates to consider the risks involved in the estimation process.
Derivative instruments and hedging activities are more fully described in Note 1, Note 16 (Fair Value Disclosures of Financial Instruments), and Note 17 (Financial Instruments with Off- Balance Sheet Risk) to these consolidated financial statements.
35
A description of the plans and the assumptions used to estimate the liabilities for pension and postretirement benefits is described in Note 12 (Benefit Plans) to these consolidated financial statements.
Forward-Looking Statements - Safe Harbor Statement
Information in the Managements Discussion and Analysis of Financial Condition and Results of Operations section within this report, which is not historical or factual in nature, and which relates to expectations for future shifts in loan portfolio to consumer and commercial loans, increase in core deposits base, allowance for loan losses, demands for the Corporations services and products, future services and products to be offered, increased numbers of customers, and like items, constitute forward-looking statements that involve a number of risks and uncertainties. The following factors are among the factors that could cause actual results to differ materially from the forward-looking statements: general economic conditions, including their impact on capital expenditures; business conditions in the banking industry; the regulatory environment; rapidly changing technology and evolving banking industry standards; competitive factors, including increased competition with regional and national financial institutions; new service and product offerings by competitors and price pressures; and like items.
The Corporation cautions that any forward-looking statements contained in this report, in a report incorporated by reference to this report, or made by Management of FirstMerit in this report, in other reports and filings, in press releases and in oral statements, involve risks and uncertainties and are subject to change based upon the factors listed above and like items. Actual results could differ materially from those expressed or implied, and therefore the forward- looking statements should be considered in light of these factors. The Corporation may from time to time issue other forward-looking statements.
ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
See Interest Rate Sensitivity and Market Risk at pages 2931 under Item 7 of this Annual Report.
36
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
CONSOLIDATED BALANCE SHEETS
FIRSTMERIT CORPORATION AND SUBSIDIARIES
December 31, | ||||||||
2004 | 2003 | |||||||
(In thousands) | ||||||||
ASSETS |
||||||||
Cash and due from banks |
$ | 169,052 | 199,049 | |||||
Investment securities (at market value) |
2,862,015 | 3,061,497 | ||||||
Loans held for sale |
48,393 | 63,319 | ||||||
Loans: |
||||||||
Commercial loans |
3,285,012 | 3,352,014 | ||||||
Mortgage loans |
639,715 | 614,073 | ||||||
Installment loans |
1,598,588 | 1,668,421 | ||||||
Home equity loans |
676,230 | 637,749 | ||||||
Credit card loans |
145,042 | 144,514 | ||||||
Leases |
88,496 | 134,828 | ||||||
Total loans |
6,433,083 | 6,551,599 | ||||||
Allowance for loan losses |
(97,296 | ) | (91,459 | ) | ||||
Net loans |
6,335,787 | 6,460,140 | ||||||
Premises and equipment, net |
121,198 | 119,079 | ||||||
Goodwill |
139,245 | 139,245 | ||||||
Other intangible assets |
4,647 | 5,536 | ||||||
Accrued interest receivable and other assets |
442,290 | 431,864 | ||||||
Total assets |
$ | 10,122,627 | 10,479,729 | |||||
LIABILITIES AND SHAREHOLDERS EQUITY |
||||||||
Deposits: |
||||||||
Demand-non-interest bearing |
$ | 1,470,543 | 1,346,574 | |||||
Demand-interest bearing |
841,595 | 773,514 | ||||||
Savings and money market accounts |
2,384,510 | 2,461,265 | ||||||
Certificates and other time deposits |
2,668,799 | 2,921,431 | ||||||
Total deposits |
7,365,447 | 7,502,784 | ||||||
Securities sold under agreements to repurchase |
1,336,471 | 1,525,804 | ||||||
Wholesale borrowings |
300,220 | 311,038 | ||||||
Accrued taxes, expenses, and other liabilities |
139,232 | 152,928 | ||||||
Total liabilities |
9,141,370 | 9,492,554 | ||||||
Commitments and contingencies ( Note 18)
|
||||||||
Shareholders equity: |
||||||||
Preferred stock, without par value: |
||||||||
authorized and unissued 7,000,000 shares |
| | ||||||
Preferred stock, Series A, without par value: |
||||||||
designated 800,000 shares; none outstanding |
| | ||||||
Convertible preferred stock, Series B, without par value: |
||||||||
designated 220,000 shares; 0 and 0 shares outstanding
at December 31, 2004 and 2003, respectively |
| | ||||||
Common stock, without par value: |
||||||||
authorized 300,000,000 shares; issued 92,026,350 at
December 31, 2004 and 2003 |
127,937 | 127,937 | ||||||
Capital surplus |
110,513 | 110,473 | ||||||
Accumulated other comprehensive income |
(14,208 | ) | (9,475 | ) | ||||
Retained earnings |
956,802 | 943,492 | ||||||
Treasury stock, at cost, 7,835,399 and 7,302,057 shares,
at December 31, 2004 and 2003, respectively |
(199,787 | ) | (185,252 | ) | ||||
Total shareholders equity |
981,257 | 987,175 | ||||||
Total liabilities and shareholders equity |
$ | 10,122,627 | 10,479,729 | |||||
The accompanying notes are an integral part of the consolidated financial statements.
37
CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
FIRSTMERIT CORPORATION AND SUBSIDIARIES
Years Ended December 31, | ||||||||||||
2004 | 2003 | 2002 | ||||||||||
(In thousands except per share data) | ||||||||||||
Interest income: |
||||||||||||
Interest and fees on loans, including held for sale |
$ | 385,919 | 465,831 | 536,958 | ||||||||
Interest and dividends on investment securities and federal funds sold |
111,476 | 101,438 | 111,055 | |||||||||
Total interest income |
497,395 | 567,269 | 648,013 | |||||||||
Interest expense: |
||||||||||||
Interest on deposits: |
||||||||||||
Demand-interest bearing |
2,152 | 1,151 | 1,794 | |||||||||
Savings and money market accounts |
19,145 | 18,981 | 23,870 | |||||||||
Certificates and other time deposits |
81,540 | 102,955 | 148,401 | |||||||||
Interest on securities sold under agreements to repurchase |
26,259 | 18,978 | 16,973 | |||||||||
Interest on wholesale borrowings |
17,494 | 31,591 | 35,379 | |||||||||
Total interest expense |
146,590 | 173,656 | 226,417 | |||||||||
Net interest income |
350,805 | 393,613 | 421,596 | |||||||||
Provision for loan losses |
73,923 | 102,273 | 97,923 | |||||||||
Net interest income after provision for loan losses |
276,882 | 291,340 | 323,673 | |||||||||
Other income: |
||||||||||||
Trust department income |
21,595 | 20,965 | 20,013 | |||||||||
Service charges on deposits |
62,162 | 63,259 | 56,369 | |||||||||
Credit card fees |
37,728 | 40,652 | 38,389 | |||||||||
ATM and other service fees |
11,879 | 12,120 | 12,692 | |||||||||
Bank owned life insurance income |
12,314 | 12,871 | 13,073 | |||||||||
Investment services and insurance |
12,850 | 12,189 | 12,624 | |||||||||
Manufactured housing income |
165 | 1,792 | 1,960 | |||||||||
Investment
securities gains (losses), net |
(2,997 | ) | 5,574 | 8,445 | ||||||||
Loan sales and servicing income |
6,075 | 12,070 | 2,930 | |||||||||
Other operating income |
12,514 | 16,831 | 13,069 | |||||||||
Total other income |
174,285 | 198,323 | 179,564 | |||||||||
Other expenses: |
||||||||||||
Salaries, wages, pension and employee benefits |
160,052 | 139,346 | 131,621 | |||||||||
Net occupancy expense |
22,557 | 22,118 | 21,110 | |||||||||
Equipment expense |
13,345 | 14,482 | 15,726 | |||||||||
Stationery, supplies and postage |
10,716 | 11,542 | 11,632 | |||||||||
Bankcard, loan processing and other costs |
24,307 | 28,040 | 26,829 | |||||||||
Professional services |
13,688 | 11,452 | 9,403 | |||||||||
Amortization of intangibles |
889 | 889 | 888 | |||||||||
Other operating expense |
66,375 | 87,198 | 63,688 | |||||||||
Total other expenses |
311,929 | 315,067 | 280,897 | |||||||||
Income before federal income taxes and the cumulative effect of a
change in accounting principle |
139,238 | 174,596 | 222,340 | |||||||||
Federal income taxes |
36,024 | 52,939 | 67,974 | |||||||||
Income after federal income taxes but before the cumulative effect
of a change in accounting principle |
103,214 | 121,657 | 154,366 | |||||||||
Cumulative
effect of a change in accounting principle - consolidation of
special-purpose entity, net of taxes |
| (688 | ) | | ||||||||
Net income |
$ | 103,214 | 120,969 | 154,366 | ||||||||
Other comprehensive income (loss), net of taxes: |
||||||||||||
Unrealized
securities holding gains (losses), net of taxes
|
(6,679 | ) | (31,181 | ) | 29,041 | |||||||
Minimum pension liability adjustment,
net of taxes |
(2 | ) | 21,405 | (23,032 | ) | |||||||
Less:
reclassification adjustment for securities gains (losses)
realized in net income, net of taxes |
(1,948 | ) | 3,623 | 5,489 | ||||||||
Total
other comprehensive income (loss), net of taxes
|
(4,733 | ) | (13,399 | ) | 520 | |||||||
Comprehensive income |
$ | 98,481 | 107,570 | 154,886 | ||||||||
Net income applicable to common shares |
$ | 103,214 | 120,899 | 154,286 | ||||||||
Net income used in diluted EPS calculation |
$ | 103,244 | 121,000 | 154,402 | ||||||||
Weighted
average number of common shares outstanding - basic |
84,601 | 84,533 | 84,772 | |||||||||
Weighted
average number of common shares outstanding - diluted |
84,996 | 84,929 | 85,317 | |||||||||
Basic EPS before cumulative effect of a change in accounting principle |
$ | 1.22 | 1.44 | 1.82 | ||||||||
Diluted EPS before cumulative effect of a change in accounting principle |
$ | 1.21 | 1.43 | 1.81 | ||||||||
EPS effect of cumulative change in accounting principle, net of taxes |
$ | | (0.01 | ) | | |||||||
Basic earnings per share |
$ | 1.22 | 1.43 | 1.82 | ||||||||
Diluted earnings per share |
$ | 1.21 | 1.42 | 1.81 | ||||||||
Dividend per share |
$ | 1.06 | 1.02 | 0.98 | ||||||||
The accompanying notes are an integral part of the consolidated financial statements.
38
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS EQUITY
FIRSTMERIT CORPORATION AND SUBSIDIARIES
Accumulated | ||||||||||||||||||||||||||||
Other | Total | |||||||||||||||||||||||||||
Preferred | Common | Capital | Comprehensive | Retained | Treasury | Shareholders | ||||||||||||||||||||||
Stock | Stock | Surplus | Income | Earnings | Stock | Equity | ||||||||||||||||||||||
Balance at December 31, 2001 |
$ | 1,209 | 127,937 | 115,388 | 3,404 | 838,569 | (175,700 | ) | 910,807 | |||||||||||||||||||
Net income |
| | | | 154,366 | | 154,366 | |||||||||||||||||||||
Cash
dividends - common stock ($0.98 per share) |
| | | | (83,617 | ) | | (83,617 | ) | |||||||||||||||||||
Cash
dividends - preferred stock |
| | | | (80 | ) | | (80 | ) | |||||||||||||||||||
Options exercised (354,395 shares) |
| | (4,055 | ) | | | 9,329 | 5,274 | ||||||||||||||||||||
Preferred stock converted (13,310 shares) |
(116 | ) | | (198 | ) | | | 314 | | |||||||||||||||||||
Debentures converted (8,296 shares) |
| | (154 | ) | | | 226 | 72 | ||||||||||||||||||||
Treasury shares purchased (908,800 shares) |
| | | | | (22,993 | ) | (22,993 | ) | |||||||||||||||||||
Deferred compensation trust (38,428 shares) |
| | 1,011 | | | (1,011 | ) | | ||||||||||||||||||||
Net unrealized gain on investment securities |
| | | 23,552 | | | 23,552 | |||||||||||||||||||||
Minimum pension liability adjustment |
| | | (23,032 | ) | | | (23,032 | ) | |||||||||||||||||||
Other |
| | 308 | | | | 308 | |||||||||||||||||||||
Balance at December 31, 2002 |
1,093 | 127,937 | 112,300 | 3,924 | 909,238 | (189,835 | ) | 964,657 | ||||||||||||||||||||
Net income |
| | | | 120,969 | | 120,969 | |||||||||||||||||||||
Cash
dividends - common stock ($1.02 per share) |
| | | | (86,645 | ) | | (86,645 | ) | |||||||||||||||||||
Cash
dividends - preferred stock |
| | | | (70 | ) | | (70 | ) | |||||||||||||||||||
Options exercised (196,844 shares) |
| | (735 | ) | | | 4,087 | 3,352 | ||||||||||||||||||||
Preferred stock converted (121,314 shares) |
(1,093 | ) | | (1,740 | ) | | | 2,777 | (56 | ) | ||||||||||||||||||
Debentures converted (9,660 shares) |
| | (119 | ) | | | 204 | 85 | ||||||||||||||||||||
Treasury shares purchased (109,000 shares) |
| | | | | (2,036 | ) | (2,036 | ) | |||||||||||||||||||
Deferred compensation trust (18,208 shares) |
| | 449 | | | (449 | ) | | ||||||||||||||||||||
Net unrealized loss on investment securities |
| | | (34,804 | ) | | | (34,804 | ) | |||||||||||||||||||
Minimum pension liability adjustment |
| | | 21,405 | | | 21,405 | |||||||||||||||||||||
Other |
| | 318 | | | | 318 | |||||||||||||||||||||
Balance at December 31, 2003 |
| 127,937 | 110,473 | (9,475 | ) | 943,492 | (185,252 | ) | 987,175 | |||||||||||||||||||
Net income |
| | | | 103,214 | | 103,214 | |||||||||||||||||||||
Cash
dividends - common stock ($1.06 per share) |
| | | | (89,904 | ) | | (89,904 | ) | |||||||||||||||||||
Options exercised (237,001 shares) |
| | (681 | ) | | | 5,664 | 4,983 | ||||||||||||||||||||
Debentures converted (227 shares) |
| | (4 | ) | | | 6 | 2 | ||||||||||||||||||||
Treasury shares purchased (767,965 shares) |
| | | | | (20,159 | ) | (20,159 | ) | |||||||||||||||||||
Deferred compensation trust (200 shares) |
| | 46 | | | (46 | ) | | ||||||||||||||||||||
Net unrealized loss on investment securities |
| | | (4,731 | ) | | | (4,731 | ) | |||||||||||||||||||
Minimum pension liability adjustment |
| | | (2 | ) | | | (2 | ) | |||||||||||||||||||
Other |
| | 679 | | | | 679 | |||||||||||||||||||||
Balance at December 31, 2004 |
$ | | 127,937 | 110,513 | (14,208 | ) | (956,802 | ) | (199,787 | ) | 981,257 | |||||||||||||||||
The accompanying notes are an integral part of the consolidated financial statements.
39
CONSOLIDATED STATEMENTS OF CASH FLOWS
FIRSTMERIT CORPORATION AND SUBSIDIARIES
Years ended December 31, | ||||||||||||
2004 | 2003 | 2002 | ||||||||||
(In thousands) | ||||||||||||
Operating Activities |
||||||||||||
Net income |
$ | 103,214 | 120,969 | 154,366 | ||||||||
Adjustments to reconcile net income to net
cash provided by operating activities: |
||||||||||||
Provision for loan losses |
73,923 | 102,211 | 98,628 | |||||||||
Provision for depreciation and amortization |
13,817 | 14,875 | 15,379 | |||||||||
Amortization of investment securities premiums, net |
7,037 | 11,498 | 3,374 | |||||||||
Accretion of income for lease financing |
(6,836 | ) | (10,935 | ) | (14,336 | ) | ||||||
(Gains)
losses on sales of investment securities, net |
2,997 | (5,574 | ) | (8,445 | ) | |||||||
Deferred federal income taxes |
(27,962 | ) | 8,863 | 10,134 | ||||||||
Decrease in interest receivable |
398 | 11,482 | 162 | |||||||||
Decrease in interest payable |
(3,596 | ) | (10,768 | ) | (5,195 | ) | ||||||
Originations of loans held for sale |
(412,378 | ) | (1,032,652 | ) | (795,997 | ) | ||||||
Proceeds from sales of loans, primarily mortgage loans
sold in the secondary mortgage markets |
426,822 | 1,139,238 | 668,854 | |||||||||
Losses on sales of loans, net |
482 | 64 | 2,074 | |||||||||
(Increase) decrease in other real estate and other property |
2,162 | 6,703 | (753 | ) | ||||||||
(Increase) decrease in other prepaid assets |
1,632 | (13,237 | ) | (319 | ) | |||||||
Increase (decrease) in accounts payable |
15,504 | (10,464 | ) | 12,057 | ||||||||
Increase in bank owned life insurance |
(12,249 | ) | (12,618 | ) | (13,073 | ) | ||||||
Amortization of intangible assets |
889 | 889 | 888 | |||||||||
Other changes |
(477 | ) | (14,009 | ) | (14,022 | ) | ||||||
NET CASH PROVIDED BY OPERATING ACTIVITIES |
185,379 | 306,535 | 113,776 | |||||||||
Investing Activities |
||||||||||||
Dispositions of investment securities: |
||||||||||||
Available-for-sale - sales |
374,934 | 1,031,654 | 533,822 | |||||||||
Available-for-sale - maturities |
600,482 | 1,100,362 | 639,929 | |||||||||
Purchases of investment securities available-for-sale |
(792,474 | ) | (2,736,454 | ) | (1,627,757 | ) | ||||||
Net decrease in loans and leases, except sales |
57,266 | 546,193 | 86,278 | |||||||||
Decrease in capitalized software |
2,114 | 1,833 | 1,876 | |||||||||
Purchases of premises and equipment |
(16,844 | ) | (11,787 | ) | (11,454 | ) | ||||||
Sales of premises and equipment |
908 | 4,115 | 6,831 | |||||||||
NET CASH PROVIDED (USED) BY INVESTING ACTIVITIES |
226,386 | (64,084 | ) | (370,475 | ) | |||||||
Financing Activities |
||||||||||||
Net increase in demand accounts |
192,050 | 77,677 | 171,054 | |||||||||
Net increase (decrease) in savings and money market accounts |
(76,755 | ) | 378,904 | 139,218 | ||||||||
Net decrease in certificates and other time deposits |
(252,632 | ) | (665,056 | ) | (138,413 | ) | ||||||
Net increase (decrease) in securities sold under agreements to repurchase |
(189,333 | ) | 304,983 | 207,891 | ||||||||
Net increase (decrease) in wholesale borrowings |
(10,014 | ) | (288,108 | ) | 21,841 | |||||||
Cash
dividends - common and preferred |
(89,904 | ) | (86,715 | ) | (83,697 | ) | ||||||
Purchase of treasury shares |
(20,159 | ) | (2,036 | ) | (22,993 | ) | ||||||
Proceeds from exercise of stock options, conversion
of debentures or conversion of preferred stock |
4,985 | 3,381 | 5,346 | |||||||||
NET CASH PROVIDED (USED) BY FINANCING ACTIVITIES |
(441,762 | ) | (276,970 | ) | 300,247 | |||||||
Increase (decrease) in cash and cash equivalents |
(29,997 | ) | (34,519 | ) | 43,548 | |||||||
Cash and cash equivalents at beginning of year |
199,049 | 233,568 | 190,020 | |||||||||
Cash and cash equivalents at end of year |
$ | 169,052 | 199,049 | 233,568 | ||||||||
SUPPLEMENTAL DISCLOSURE OF CASH FLOWS INFORMATION: |
||||||||||||
Cash paid during the year for: |
||||||||||||
Interest, net of amounts capitalized |
$ | 75,379 | 84,536 | 95,556 | ||||||||
Federal income taxes |
$ | 37,332 | 77,230 | 49,441 | ||||||||
Non-cash activity: |
||||||||||||
Increase in premises and equipment and other liabilities due to
consolidation of synthetic lease under FIN 46 (Note 1 and 8) |
$ | | 10,000 | | ||||||||
The accompanying notes are an integral part of the consolidated financial statements.
40
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
FIRSTMERIT CORPORATION AND SUBSIDIARIES
As of and for the years ended December 31, 2004, 2003 and 2002 (Dollars in thousands )
FirstMerit Corporation and subsidiaries is a diversified financial services company headquartered in Akron, Ohio with 163 banking offices in 24 Ohio and Western Pennsylvania counties. The Corporation provides a complete range of banking and other financial services to consumers and businesses through its core operations.
1. Summary of Significant Accounting Policies
The accounting and reporting policies of FirstMerit Corporation and its subsidiaries (the Corporation) conform to accounting principles generally accepted in the United States of America and to general practices within the banking industry. The following is a description of the more significant accounting policies.
(a) Principles of Consolidation
The consolidated financial statements of the Corporation include the accounts of FirstMerit Corporation (the Parent Company) and its subsidiaries: FirstMerit Bank, N.A., Citizens Savings Corporation of Stark County, FirstMerit Capital Trust I, FirstMerit Community Development Corporation, FirstMerit Credit Life Insurance Company, FMT, Inc., and SF Development Corp and Realty Facility Holdings XV, L.L.C. All significant intercompany balances and transactions have been eliminated in consolidation.
(b) Use of Estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the amounts reported in the financial statements and related notes. Actual results could differ from those estimates.
(c) Critical Accounting Policies
Accounting and reporting policies for the allowance for loan losses, income taxes, mortgage servicing rights, derivative instruments and hedging activities, and pension and postretirement benefits are deemed critical since they involve the use of estimates and require significant management judgments. Application of assumptions different than those used by management could result in material changes in the Corporations financial position or results of operation. Note 4 (Allowance for Loan Losses) provides considerable detail with regard to the Corporations methodology and reporting of the allowance for loan losses. Additional information for income tax accounting is contained within Note 11 (Federal Income Taxes). Note 6 (Mortgage Servicing Activity) discusses the Corporations basis for accounting for mortgage servicing right, which is based on a discounted cash flow model. Derivative instruments and hedging activities are described more fully in this Section (r) and Note 16 (Fair Value of Financial Instruments) as well as Note 17 (Financial Instruments with Off-Balance-Sheet Risk). A description of the plans and the assumptions used to estimate the liabilities for pension and postretirement benefits is described in Note 12 (Benefit Plans).
41
(d) Investment Securities
Debt and equity securities can be classified as held-to-maturity, available-for-sale or trading. Securities classified as held-to-maturity are measured at amortized or historical cost, and securities-available-for-sale and trading are measured at fair value. Adjustment to fair value of the securities classified as available-for-sale, in the form of unrealized holding gains and losses, is excluded from earnings and reported net of tax as a separate component of comprehensive income. Adjustment to fair value of securities classified as trading is included in earnings. Gains or losses on the sales of investment securities are recognized upon sale and are determined by the specific identification method. Debt securities are adjusted for amortization of premiums and accretion of discounts using the interest method. Securities are accounted for on a trade date basis.
The Corporations investment portfolio is designated as available-for-sale. Classification as available-for-sale allows the Corporation to sell securities to fund liquidity and manage the Corporations interest rate risk.
(e) Cash and Cash Equivalents
Cash and cash equivalents consist of cash on hand, balances on deposit with correspondent banks and checks in the process of collection.
(f) Premises and Equipment
Premises and equipment are stated at cost less accumulated depreciation and amortization. Depreciation is computed on the straight-line and declining-balance methods over the estimated useful lives of the assets. Amortization of leasehold improvements is computed on the straight-line method based on related lease terms or useful lives, whichever is shorter.
(g) Loans and Loan Income
Loans are stated at their principal amount outstanding and interest income is recognized on an accrual basis. Accrued interest is presented separately in the balance sheets, except for accrued interest on credit card loans, which is included in the outstanding loan balance. Interest income on loans is accrued on the principal outstanding primarily using the simple-interest method. Loan origination fees and certain direct costs incurred to extend credit are deferred and amortized over the term of the loan and loan commitment period as a yield adjustment. Interest is not accrued on loans for which circumstances indicate collection is uncertain. Loan commitment fees are generally deferred and amortized into other (noninterest) income on a straight-line basis over the commitment period. Unearned discounts on consumer loans are recognized by the interest method.
(h) Loans Held for Sale
Loans classified as held for sale are generally originated with that purpose in mind. As a result, these loans are carried at the lower of aggregate cost or market value less costs to dispose by loan type. Loan origination fees and certain direct costs incurred to extend credit are deferred and added to the carrying value of the loan. Upon their sale, differences between carrying value and sales proceeds realized are recorded to loan sales and servicing income.
(i) Equipment Lease Financing
The Corporation leases equipment to customers on both a direct and leveraged lease basis. The net investment in financing leases includes the aggregate amount of lease payments to be received and the estimated residual values of the equipment, less unearned income and non-recourse debt pertaining to
42
leveraged leases. Income from lease financing is recognized over the lives of the leases on an approximate level rate of return on the unrecovered investment. Residual values of leased assets are reviewed at least annually for impairment. Declines in residual values judged to be other than temporary are recognized in the period such determinations are made.
(j) Provision for Loan Losses
The provision for loan losses charged to operating expenses is determined based on Managements evaluation of the loan portfolio and the adequacy of the allowance for loan losses under current economic conditions and such other factors, which, in Managements judgment, require current recognition.
(k) Nonperforming Loans
With the exception of certain consumer and residential real estate loans, loans and leases on which payments are past due for 90 days are placed on nonaccrual status, unless those loans are in the process of collection and, in Managements opinion, are fully secured. Interest on residential real estate loans is accrued until Management deems it uncollectible based upon the specific identification method. Loans are generally written off when deemed uncollectible or when they reach a predetermined number of days past due depending upon loan product, terms, and other factors. When a loan is placed on nonaccrual status, interest deemed uncollectible which had been accrued in prior years is charged against the allowance for loan losses and interest deemed uncollectible accrued in the current year is reversed against interest income. A loan is returned to accrual status when principal and interest are no longer past due and collectibility is probable. Restructured loans are those on which concessions in terms have been made as a result of deterioration in a borrowers financial condition. Under the Corporations credit policies and practices, individually impaired loans include all nonaccrual and restructured commercial, agricultural, construction, and commercial real estate loans, but exclude certain consumer loans, residential real estate loans, and lease financing assets classified as non accrual. Loan impairment for all loans is measured based on the present value of expected future cash flows discounted at the loans effective interest rate or, as a practical alternative, at the observable market price of the loan, or the fair value of the collateral if the loan is collateral dependent.
(l)Allowance for Loan Losses
The allowance for loan losses is Managements estimate of the amount of probable credit losses in the portfolio. The Corporation determines the allowance for loan losses based on an on-going evaluation. This evaluation is inherently subjective, and is based upon significant judgments and estimates, including the amounts and timing of cash flows expected to be received or impaired loans that may be susceptible to significant change. Increases to the allowance for loan losses are made by charges to the provision for loan losses. Loans deemed uncollectible are charged against the allowance for loan losses. Recoveries of previously charged-off amounts are credited to the allowance for loan losses.
The Corporation allowance for loan losses is the accumulation of various components calculated based on independent methodologies. All components of the allowance for loan losses represent estimation performed according to either Statement of Financial Accounting Standards No. 5 or No. 114. Managements estimate of each component of the allowance for loan losses is based on certain observable data Management believes is the most reflective of the underlying loan losses being
43
estimated. Changes in the amount of each component of the allowance for loan losses are directionally consistent with changes in the observable data and corresponding analyses. Refer to Note 4 to the consolidated financial statements for further discussion and description of the individual components of the allowance for loan losses.
A key element of the methodology for determining the allowance for loan losses is the Corporations credit-risk grading of individual commercial loans. Loans are assigned credit-risk grades based on an internal assessment of conditions that affect a borrowers ability to meet its contractual obligation under the loan agreement. The assessment process includes reviewing a borrowers current financial information, historical payment experience, credit documentation, public information, and other information specific to each individual borrower. Certain commercial loans are reviewed on an annual, quarterly or rotational basis or as Management become aware of information affecting a borrowers ability to fulfill its obligation.
(m) Mortgage Servicing Fees
The Corporation generally records loan administration fees for servicing loans for investors on the accrual basis of accounting. Servicing fees and late fees related to delinquent loan payments are also recorded on the accrual basis of accounting.
(n) Federal Income Taxes
The Corporation follows the asset and liability method of accounting for income taxes. Deferred income taxes are recognized for the tax consequences of temporary differences by applying enacted statutory tax rates applicable to future years to differences between the financial statement carrying amounts and the tax bases of existing assets and liabilities. The effect of a change in tax rates is recognized in income in the period of the enactment date.
(o) Goodwill and Intangible Assets
Statement of Financial Accounting Standards No. 142 (SFAS 142), Goodwill and Other Intangible Assets, addresses the accounting for goodwill and other intangible assets. SFAS 142 specifies that intangible assets with an indefinite useful life and goodwill will no longer be subject to periodic amortization. Based on the Corporations modeling of the value of goodwill performed in the first quarter, 2004, no impairment of goodwill was indicated. The Corporation will perform its next annual test for impairment of goodwill prior to its March 31, 2005 Form 10-Q filing. Further detail is set forth in Note 20 to the consolidated financial statements.
(p) Trust Department Assets and Income
Property held by the Corporation in a fiduciary or other capacity for trust customer is not included in the accompanying consolidated financial statements, since such items are not assets of the Corporation. Trust income is reported on the accrual basis of accounting.
(q) Per Share Data
Basic earnings per share is computed by dividing net income less preferred stock dividends by weighted average number of common shares outstanding during the period. Diluted earnings per share is computed by dividing net income plus interest on convertible bonds by the weighted average
44
number of common shares plus common stock equivalents computed using the Treasury Share method. All earnings per share disclosures appearing in these financial statements, related notes and managements discussion and analysis, are computed assuming dilution unless otherwise indicated. Note 21 to the consolidated financial statements illustrates the Corporations earnings per share calculations for 2004, 2003 and 2002.
(r) Derivative Instruments and Hedging Activities
Statement of Financial Accounting Standards No. 133, Accounting for Derivative Instruments and Hedging Activities (SFAS 133), as amended by SFAS 149, establishes accounting and reporting standard for derivative instruments and requires an entity to recognize all derivatives as either assets or liabilities in the Consolidated Balance Sheets and measure those instruments at fair value. Derivatives that do not meet certain criteria for hedge accounting must be adjusted to fair value through income. If the derivative qualifies for hedge accounting, depending on the nature of the hedge, changes in the fair value of derivatives will either be offset against the change in fair value of the hedged asset or liability through earnings or recognized in other comprehensive income until the hedged item is recognized in earnings. Any ineffective portion of a derivatives change in fair value will be immediately recognized in earnings.
The Corporation had interest rate swaps that were considered fair value hedges according to SFAS 133. The swaps have been classified as fair value hedges since their purpose is to swap fixed interest rate liabilities to variable interest rate. The majority of these swaps qualified for the shortcut method of accounting as prescribed in SFAS 133. The shortcut method requires that the hedge and the hedged item meet certain qualifying criteria. If the swap qualifies for the shortcut method of accounting, then no hedge ineffectiveness can be assumed and the need to test for on-going effectiveness is eliminated. For hedges that qualify for the shortcut method of accounting, the fair value of the swap and the fair value of the hedged item are recorded on the balance sheet. One hedge does not meet all the criteria necessary to be accounted for under the shortcut method and, therefore, is accounted for using the long-haul method of accounting. The long-haul method requires periodic testing of hedge effectiveness with the portion of the hedge deemed to be ineffective reported in other operating expense.
Additionally, as a normal course of business, the Corporation sells originated mortgage loans into the secondary mortgage loan markets. The Corporation maintains a risk management program to protect and manage interest-rate risk and pricing associated with its mortgage commitment pipeline. The Corporations mortgage commitment pipeline includes interest-rate lock commitments (IRLCs) that have been extended to borrowers who have applied for loan funding and met certain defined credit and underwriting standards. During the term of the IRLCs, the Corporation is exposed to interest-rate risk, in that the value of the IRLCs may change significantly before the loans close. To mitigate this interest-rate risk, the Corporation enters into derivatives by selling loans forward to investors using forward commitments. In Accordance with SFAS 133, the Corporation classifies and accounts for IRLCs and forward commitments as nondesignated derivatives. Accordingly, IRLCs and forward commitments are recorded at fair value with changes in value recorded to current earnings in loan sales and servicing income.
Once a loan is closed, it is placed in the mortgage loan warehouse and classified as held for sale until ultimately sold in the secondary market. The forward commitment remains in place. During 2003, the Corporation implemented a SFAS 133 hedging program of its mortgage loans held for sale to gain protection for the changes in fair value of the mortgage loans held for sale and the forward commitments. As such, both the mortgage loans held for sale and the forward commitments are recorded at fair value with changes in value recorded to current earnings in loan sales and servicing income.
45
In addition, during 2003, the Corporation began to enter into derivative contracts by purchasing To Be Announced Mortgage Backed Securities (TBA Securities) to help mitigate the interest-rate risk associated with its mortgage servicing rights. During 2004, the Corporation began entering into swaptions and options for the same purpose as the TBA Securities. See Note 6 to the consolidated financial statements for more discussion on mortgage serving rights. In accordance with SFAS 133, the Corporation classifies and accounts for all three of these instruments as nondesignated derivatives. Accordingly, these derivatives are recorded at fair value with changes in value recorded to current period earnings in loan sales and servicing income.
(s) Accounting for Transfers and Servicing of Financial Assets and Extinguishment of Liabilities
In September 2000, the FASB issued Statement No. 140, Accounting for Transfers and Servicing of Liabilities. SFAS 140 replaces and carries over most of the provision of SFAS No. 125. It revises these standards for accounting for securitizations and other transfers of assets and collateral and requires additional disclosures. This statement provides consistent standards for distinguishing transfers of financial assets that are sales from transfers that are secured borrowings.
(t) Treasury Stock
Treasury stock can be accounted for using either the par value method or cost method. The Corporation uses the cost method in which reacquired shares reduce outstanding common stock and capital surplus.
(u) Reclassifications
Certain previously reported amounts have been reclassified to conform to the current reporting presentation.
As of December 31, 2004, the reserve for unfunded lending commitments of $5.8 million has been reclassified from the allowance for loan losses to other liabilities. Amounts presented prior to December 31, 2004, have been reclassified to conform to the current years presentation. In addition, the provision for credit losses associated with the unfunded lending commitments was reclassified from the provision for loan losses to other operating expense to conform to the current year presentation.
During the year ended December 31, 2004, $3.9 million of net loan origination costs, related to mortgage loans held for sale were deferred in accordance with SFAS No. 91, and have been reclassified from salaries, wages, pension, and employee benefits expense to loan sales and servicing income. Comparable amounts presented prior to December 31, 2004 have been reclassified to conform to the current presentation, which amounted to $11.8 million and $6.8 million in 2003 and 2002, respectively.
(v) Stock-Based compensation
At December 31, 2004, the Corporation has stock based compensation plans which are described more fully in Note 13 to the consolidated financial statements. The Corporation accounts for those plans under the recognition and measurement principle of APB Opinion No. 25, Accounting for Stock Issued to Employees and related interpretations. No stock based employee compensation cost is reflected in net income, as all options granted under those plans had an exercise price equal to the market value of the underlying common stock on the date of grant.
The Black-Scholes option pricing model was used to estimate the fair market value of the options at the date of grant. This model was originally developed for use in estimating the fair value of traded options which have different characteristics from the Corporations employee stock options. The model is also sensitive to changes in subjective assumptions, which can materially affect fair value estimates.
46
The following table illustrates the effect on net income and earnings per share, along with the significant assumptions used, if the Corporation had applied the fair value recognition provision of SFAS No. 123 Accounting for Stock-Based Compensation, (SFAS No. 123) to stock-based employee compensation.
Years ended December 31, | ||||||||||||
2004 | 2003 | 2002 | ||||||||||
Net income, as reported |
$ | 103,214 | 121,587 | 154,286 | ||||||||
Deduct: Total stock-based employee
compensation expense determined under fair
value based method, net of related tax effects |
(3,573 | ) | (1,688 | ) | (2,293 | ) | ||||||
Pro forma net income |
$ | 99,641 | 119,899 | 151,993 | ||||||||
Pro forma
EPS - Basic |
$ | 1.18 | 1.42 | 1.79 | ||||||||
Pro forma
EPS - Diluted |
$ | 1.17 | 1.41 | 1.78 | ||||||||
Reported EPS
- - Basic |
$ | 1.22 | 1.43 | 1.82 | ||||||||
Reported EPS - Diluted |
$ | 1.21 | 1.42 | 1.81 | ||||||||
Assumptions: |
||||||||||||
Dividend yield |
4.07 | % | 4.52 | % | 3.85 | % | ||||||
Expected volatility |
29.74 | % | 32.63 | % | 33.09 | % | ||||||
Risk free interest rate |
2.94-3.91 | % | 2.59%-3.38 | % | 3.53%-4.76 | % | ||||||
Expected lives |
5 years | 3 - 5 years | 4 - 7 years |
(w) Recently Issued Accounting Standards
During December 2004, the FASB issued a revision of SFAS No. 123, Accounting for Stock-Based Compensation. This statement superseded APB Opinion No. 25, Accounting for Stock Issued to Employees, and its related implementation guidance. SFAS 123R required companies to expense the fair value of employee stock options and is effective for the first fiscal quarter beginning after June 15, 2005. Management plans to adopt SFAS 123R effective July 1, 2005 and is presently analyzing the alternative transition methods and option pricing models that are available under the new standard.
On September 30, 2004, the Emerging Issues Task Force (EITF) of the FASB issued a final FASB Staff Position, FSP EITF Issue 03-1-1, which delayed the effective date for the measurement and recognition guidance included in EITF Issue 03-1 which prescribed the criteria that should be used to determine when an investments is considered impaired, whether that impairment is other than temporary, and the measurement of an impairment loss. The disclosures about unrealized losses that have not been recognized as other-than-temporary impairments have not been deferred and appear in Footnote 2 (Investment Securities) of these consolidated financial statements.
On March 9, 2004 the SEC issued SEC Staff Accounting Bulletin No. 105 (SAB 105) which summarized the views of the SEC staff regarding the application of generally accepted accounting
47
principles to loan commitments accounted for as derivative instruments. Specifically, SAB 105 indicated that the fair value of loan commitments that are required to follow derivative accounting under SFAS No. 133, should not consider the expected future cash flows related to the associated servicing of the future loan. Prior to SAB 105, the Corporation did not consider the expected future cash flows related to the associated servicing in determining the fair value of loan commitments. The adoption of SAB 105 did not have a material effect on the Corporations financial results.
In December 2003, the American Institute of Certified Public Accountants issued Statement of Position 03-3, (SOP 03-3) Accounting for Certain Loans of Debt Securities Acquired in a Transfer. SOP 03-3 requires acquired loans, including debt securities, to be recorded at the amount of the purchasers initial investment and prohibits carrying over valuation allowances from the seller for those individually-evaluated loans that have evidence of deterioration in credit quality since origination, and it is probable all contractual cash flows on the loan will be unable to be collected. SOP 03-3 also requires the excess of all undiscounted cash flows expected to be collected at acquisition over the purchasers initial investment to be recognized as interest income on a level-yield basis over the life of the loan. The guidance is effective for loans acquired in fiscal years beginning after December 15, 2004 and is not expected to have a material impact on financial condition, results of operations, or liquidity.
In December 2003, President Bush signed the Medicare Prescription Drug, Improvement and Modernization Act of 2003 (Modernization Act), which introduces a prescription drug benefit under Medicare into law. On May 19, 2004, FASB issued FASB Staff Position FAS No. 106-2, Accounting and Disclosure Requirements Related to the Medicare Prescription Drug, Improvement and Modernization Act of 2003 (FSP FAS No. 106-2) which provides guidance on accounting for the effects of the new Medicare prescription drug legislation by employers whose prescription drug benefits are actuarially equivalent to the drug benefit under Medicare Part D. The Corporation early adopted this FSP in the first quarter of 2004 and has recognized the effect of the Modernization Act in the calculation of its postretirement benefit liability as of January 1, 2004. This change is more fully described in Note 12 of these consolidated financial statements.
In May 2003, the FASB issued SFAS No. 150, Accounting for Certain Financial Instruments with Characteristics of both Liabilities and Equity. This statement is effective for financial instruments entered into or modified after May 31, 2003; otherwise effective at the beginning of the first interim period beginning after June 15, 2003. The Corporation did not enter into or modify any financial instruments after May 31, 2003 that would be classified as equity and subject to the provisions of SFAS No. 150. The Corporation has previously classified its corporation-obligated mandatorily redeemable preferred capital securities as a liability since acquiring these securities with the acquisition of Signal Corp in 1999 and related payment to holders has been classified as interest cost. The adoption of this statement did not have a material impact on the Corporations consolidated financial position and results of operations.
In April 2003, the FASB issued SFAS No. 149, Amendment of Statement 133 on Derivative Instruments and Hedging Activities. This statement amends and clarifies financial accounting and reporting for derivative instruments including certain derivative instruments embedded in other contracts (collectively referred to as derivatives) and for hedging activities under SFAS No. 133, Accounting for Derivative Instruments and Hedging Activities. This statement is effective for contracts entered into or modified after June 30, 2003, and for hedging relationships designated after June 30, 2003. The Corporation did not modify or enter into any contracts that would be affected by SFAS No. 149. The adoption of this statement did not have a material impact on the Corporations consolidated financial position and results of operations.
In December 2002, the FASB issued SFAS No. 148 (SFAS 148), Accounting for Stock-Based Compensation - -Transition and Disclosure. SFAS 148 is an amendment of SFAS No. 123 (Accounting for Stock-Based Compensation) and provides alternative methods of transition for a voluntary change to the fair value based method of accounting for stock-based employee compensation. SFAS 148 also requires prominent disclosures in both annual and interim financial statements about the method of accounting for stock-based employee compensation and the effect of the method used on reported results. The Corporation currently accounts for stock-based employee compensation under the provisions of Accounting Principles Board (APB) No. 25 Accounting for Stock Issued to Employees.
48
In November, 2002, the FASB issued FASB Interpretation No. 45 (FIN 45), Guarantors Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees of Indebtedness of Others. This interpretation expands the disclosures to be made by a guarantor in its financial statements about its obligations under certain guarantees and requires the guarantor to recognize a liability for the fair value of an obligation assumed under a guarantee. FIN 45 clarifies the requirements of SFAS No. 5, Accounting for Contingencies, relating to guarantees. The recognition requirements of FIN 45 were effective for December 31, 2002. Significant guarantees that have been entered into by the Corporation are disclosed in Note 17 to the consolidated financial statements. The recognition requirements of FIN 45 have been applied prospectively to guarantees issued or modified after December 31, 2002. The adoption of the recognition provisions did not have a material impact on the Corporations statements of financial condition, results of operations, or liquidity.
In January 2003, the FASB issued FASB Interpretation No. 46 (FIN 46), Consolidation of Variable Interest Entities. The objective of this interpretation is to provide guidance on ho w to identify a variable interest entity (VIE) and determine when the assets, liabilities, noncontrolling interests, and results of operations of a VIE need to be included in a companys consolidated financial statements. A company that holds variable interests in an entity will need to consolidate the entity if the companys interest in the VIE is such that the company will absorb a majority of the VIEs expected losses and/or receive a majority of the entitys expected residual returns, if they occur. FIN 46 also requires additional disclosures by primary beneficiaries and other significant variable interest holders. The provisions of this interpretation became effective immediately for entities created after January 31, 2003. The Corporation did not create any entities post January 31, 2003 that would be affected by the provision of FIN 46.
In December 2003, the FASB completed deliberations of proposed modifications to FIN 46 (Revised Interpretations) resulting in multiple effective dates based on the nature as well as the creation date of the VIE.
As required by FIN 46, the Corporation assessed its relationships with arrangements with legal entities formed prior to February 1, 2003 to identify VIEs in which the Corporation holds a significant variable interest and to determine if the Corporation should therefore consolidate or de-consolidate these entities. As detailed in Footnote 10 in the consolidated financial statements, the Corporation has a fully consolidated subsidiary trust that issued corporation-obligated mandatorily redeemable preferred capital securities. These securities are carried as liabilities (wholesale borrowings) on the Corporations balance sheets. During 1998 and 1999, the Corporation acquired 57.2% of these securities in the open market. Management believes that the Corporation is the primary beneficiary of these trust-preferred securities and the securities are properly consolidated under FIN 46 and its revised interpretations.
As required by FIN 46, the Corporation also evaluated the synthetic lease transaction entered into during March 2001 related to the Corporations headquarters building. It was determined that the
49
entity, which holds the leasehold rights, qualified as a VIE and should be consolidated. The consolidation primarily affected the Corporations balance sheet by a $10.0 million increase to buildings offset by a $10.0 million increase to other liabilities. A cumulative effect adjustment of $0.69 million after tax was recorded to adjust for depreciation expense and interest expense, entries reversing previously recorded rent expense from March 2001 through December 31, 2003 and the expensing of leasehold improvements previously capitalized.
During December 2003, the FASB issued SFAS No. 132 (revised 2003) Employers Disclosure about Pensions and Other Postretirement Benefits an amendment of FASB Statements No. 87, 88, and 106. This statement revised employers disclosures about pension plans and other postretirement benefit plans. It did not change the measurement or recognition of those plans required by FASB Statements No. 87, Employers Accounting for Pensions, No. 88 Employers Accounting for Settlements and Curtailments of Defined Benefit Pension Plans and for Termination Benefits, and No. 106 Postretirement Benefits Other Than Pensions. This statement retains the disclosure requirements contained in the original SFAS No. 132 and requires additional disclosures about the assets, obligations, cash flows, and net periodic benefit cost of defined benefit pension plans and other defined benefit postretirement plans. These additional disclosures have been included in Note 12 to the consolidated financial statements.
2. Investment Securities
The components of investment securities are as follows:
Gross | Gross | |||||||||||||||
Amortized | Unrealized | Unrealized | Fair | |||||||||||||
Cost | Gains | Losses | Value | |||||||||||||
As of December 31, 2004 |
||||||||||||||||
Available for sale: |
||||||||||||||||
U.S. Treasury securities and U.S. Government
agency
obligations |
$ | 870,616 | 283 | 10,232 | 860,667 | |||||||||||
Obligations of state and political subdivisions |
102,052 | 3,026 | 29 | 105,049 | ||||||||||||
Mortgage-backed securities |
1,653,544 | 6,075 | 18,076 | 1,641,543 | ||||||||||||
Other securities |
253,577 | 1,064 | 1,460 | 253,181 | ||||||||||||
$ | 2,879,789 | 10,448 | 29,797 | 2,860,440 | ||||||||||||
As of December 31, 2003 |
||||||||||||||||
Available for sale: |
||||||||||||||||
U.S. Treasury securities and U.S. Government
agency
obligations |
$ | 755,757 | 1,999 | 8,064 | 749,692 | |||||||||||
Obligations of state and political subdivisions |
95,743 | 3,763 | 52 | 99,454 | ||||||||||||
Mortgage-backed securities |
1,954,931 | 13,699 | 17,685 | 1,950,945 | ||||||||||||
Other securities |
267,140 | 1,640 | 7,374 | 261,406 | ||||||||||||
$ | 3,073,571 | 21,101 | 33,175 | 3,061,497 | ||||||||||||
At December 31, 2004 and 2003, Federal Reserve Bank (FRB) and Federal Home Loan Bank (FHLB) stock amounted to $8.6 million, $102.8 million and $8.6 million, $98.7 million, respectively, and included in other securities in the preceeding table.
FRB and FHLB stock are classified as a restricted investment, carried at cost, and its value is determined by the ultimate recoverability of par value.
50
The amortized cost and market value of investment securities including mortgage-backed securities at December 31, 2004, by contractual maturity, are shown below. Expected maturities will differ from contractual maturities based on the issuers rights to call or prepay obligations with or without call or prepayment penalties.
Amortized | Fair | |||||||
Cost | Value | |||||||
Due in one year or less |
$ | 106,086 | 106,168 | |||||
Due after one year through five years |
2,453,879 | 2,433,730 | ||||||
Due after five years through ten years |
181,261 | 180,972 | ||||||
Due after ten years |
138,563 | 139,570 | ||||||
$ | 2,879,789 | 2,860,440 | ||||||
The estimated weighted average life of the portfolio at year-ends 2004 and 2003 was 4.1 and 4.3 years, respectively. Securities with remaining maturities over five years consist of mortgage and asset backed securities.
Proceeds from sales of securities during the years 2004, 2003 and 2002 were $374.9 million, $1.0 billion, and $533.8 million, respectively. Gross gains of $3.8 million, $11.7 million and $8.5 million and gross losses of $6.8 million, $6.2 million and $0.04 million were realized on these sales, respectively.
During the year ended December 31, 2004, the Corporation recorded a non-cash charge of $5.8 million related to Federal Home Loan Mortgage Corporation (FHLMC) and Federal National Mortgage Association (FNMA) perpetual preferred stock with a face value of $25.0 million. In light of recent events at FHLMC and FNMA, and the difficulty in accurately projecting the future recovery period of the securities, the Corporation now believes this unrealized loss is an other-than-temporary impairment in accordance with SFAS No. 115. These investment grade securities are held as part of the available for sale portfolio; therefore, the unrealized losses have already been recorded as a reduction in other comprehensive income and no additional charges to capital are required.
The carrying value of investment securities pledged to secure trust and public deposits, other obligations and for purposes required or permitted by law amounted to $1.9 billion and $2.0 billion at December 31, 2004 and December 31, 2003, respectively.
At December 31, 2004, 2003 and 2002 the net amortization of premiums and accretion of discounts amounted to $7.0 million, $11.5 million and $5.4 million, respectively.
The fair value of the investment portfolio is generally impacted by two factors, market risk and credit risk. Market risk is the exposure of the portfolio to changes in interest rate. There is an inverse relationship to changes in the fair value of the investment portfolio with changes in interest rates, meaning that when rates increase the value of the portfolio will decrease. Conversely, when rates decline the value of the portfolio will increase. Credit risk arises from the extension of credit to a counterparty, in this case a purchase of corporate debt in security form, and the possibility that the counterparty may not meet its contractual obligations. The Corporations investment policy is to invest in securities with low credit risk, such as U.S. Treasury Securities, U.S. Government agency obligations, state and political obligations and mortgage-backed securities.
On September 30, 2004, the Emerging Issues Task Force, (EITF) of the FASB, issued a final FSP EITF Issue 03-1-1, which delayed the effective date for the measurement and recognition guidance included in EITF Issue 03-1. This accounting guidance prescribed the criteria that should be used to determine when an investment is considered impaired, whether that impairment is other than temporary, and the measurement of an impairment loss. The requirement of a tabular and narrative disclosure of the unrealized losses that have not been recognized as other-than-temporary impairments has not been deferred. The table below shows that the unrealized loss on $1.8 billion of securities is $29.8 million. Of this total, 42 securities representing $660.7 million of market value possess a current fair value that is $19.3 million below its carrying value. These 42 positions have fair values lower than their carrying values for a period of time equal to or exceeding 12 months. Management believes that due to the credit worthiness of the issuers and the fact that the Corporation has the intent and ability to hold the securities for the period necessary to recover the cost of the securities, the decline in the fair values are temporary in nature.
51
At December 31, 2004 | ||||||||||||||||||||||||||||
Less than 12 months | 12 months or longer | Total | ||||||||||||||||||||||||||
No. | ||||||||||||||||||||||||||||
Unrealized | Unrealized | Securities | Unrealized | |||||||||||||||||||||||||
Description of Securities | Fair Value | Losses | Fair Value | Losses | Impaired | Fair Value | Losses | |||||||||||||||||||||
U.S. Treasury securities and
U.S. Government agency obligations |
$ | 536,438 | (6,175 | ) | 162,747 | (4,057 | ) | 11 | 699,185 | (10,232 | ) | |||||||||||||||||
Obligations of states and political subdivisions |
611 | (2 | ) | 1,715 | (27 | ) | 2 | 2,326 | (29 | ) | ||||||||||||||||||
Mortgage-backed securities |
560,187 | (4,160 | ) | 455,784 | (13,916 | ) | 21 | 1,015,971 | (18,076 | ) | ||||||||||||||||||
Other securities |
14,476 | (123 | ) | 40,492 | (1,337 | ) | 8 | 54,968 | (1,460 | ) | ||||||||||||||||||
Total temporarily impaired securities |
$ | 1,111,712 | (10,460 | ) | 660,738 | (19,337 | ) | 42 | 1,772,450 | (29,797 | ) | |||||||||||||||||
At December 31, 2003 | ||||||||||||||||||||||||||||
Less than 12 months | 12 months or longer | Total | ||||||||||||||||||||||||||
No. | ||||||||||||||||||||||||||||
Unrealized | Unrealized | Securities | Unrealized | |||||||||||||||||||||||||
Description of Securities | Fair Value | Losses | Fair Value | Losses | Impaired | Fair Value | Losses | |||||||||||||||||||||
U.S. Treasury securities and |
||||||||||||||||||||||||||||
U.S. Government agency obligations |
$ | 476,243 | (8,064 | ) | | | | 476,243 | (8,064 | ) | ||||||||||||||||||
Obligations of states and political subdivisions |
2,839 | (52 | ) | | | | 2,839 | (52 | ) | |||||||||||||||||||
Mortgage-backed securities |
957,478 | (17,685 | ) | | | | 957,478 | (17,685 | ) | |||||||||||||||||||
Other securities |
41,489 | (4 | ) | 88,513 | (7,370 | ) | 16 | 130,002 | (7,374 | ) | ||||||||||||||||||
Total temporarily impaired securities |
$ | 1,478,049 | (25,805 | ) | 88,513 | (7,370 | ) | 16 | 1,566,562 | (33,175 | ) | |||||||||||||||||
3. Loans
Loans outstanding by categories are as follows:
As of December 31, | ||||||||||||
2004 | 2003 | 2002 | ||||||||||
Commercial loans |
$ | 3,285,012 | $ | 3,352,014 | 3,430,396 | |||||||
Mortgage loans |
639,715 | 614,073 | 560,510 | |||||||||
Installment loans |
1,598,588 | 1,668,421 | 1,564,588 | |||||||||
Home equity loans |
676,230 | 637,749 | 597,060 | |||||||||
Credit card loans |
145,042 | 144,514 | 141,575 | |||||||||
Manufactured housing loans |
| | 713,715 | |||||||||
Leases |
88,496 | 134,828 | 206,461 | |||||||||
$ | 6,433,083 | $ | 6,551,599 | 7,214,305 | ||||||||
Within the commercial loan category, commercial real estate construction loans totaled $494.1 million, $449.3 million and $406.5 million at December 31, 2004, 2003 and 2002, respectively. The allowance for loan losses associated with these loans was approximately $3.9 million $5.0 million and $4.4 million at December 31, 2004, 2003 and 2002, respectively. Single-family real estate construction loans and their related allowance for loan losses were relatively immaterial at December 31, 2004, 2003 and 2002.
Additional information regarding the allowance for loan losses and impaired loans can be found in Notes 1 and 4 to the consolidated financial statements.
The Corporation makes loans to officers on the same terms and conditions as made available to all employees and to directors on substantially the same terms and conditions as transactions with other parties. An analysis of loan activity with related parties for the years ended December 31, 2004, 2003 and 2002 is summarized as follows:
52
Years ended December 31, | ||||||||||||
2004 | 2003 | 2002 | ||||||||||
Aggregate amount at beginning of year |
$ | 32,964 | 31,645 | 31,459 | ||||||||
Additions (deductions): |
||||||||||||
New loans |
4,172 | 7,822 | 8,901 | |||||||||
Repayments |
(7,940 | ) | (7,054 | ) | (8,570 | ) | ||||||
Changes in directors and their
affiliations |
(15,020 | ) | 551 | (145 | ) | |||||||
Aggregate amount at end of year |
$ | 14,176 | $ | 32,964 | 31,645 | |||||||
4. Allowance for Loan Losses
The Corporations allowance for loan losses is the sum of various components recognized and measured pursuant to Statement of Financial Accounting Standards No. 5 (SFAS 5), Accounting for Contingencies, for pools of loans and Statement No. 114 (SFAS 114), Accounting by Creditors for Impairment of a Loan, for individually impaired loans.
The SFAS 5 components include the following: a component based on historical loss experience by credit-risk grade (for commercial loan pools) and payment status (for consumer loan pools). The Corporations historical loss component is the most significant of the allowance for loan losses components, and all other allowance for loan losses components are based on loss attributes that Management believes exist within the total portfolio that are not captured in the historical loss experience component.
SFAS 5 components are based on similar risk characteristics supported by observable data. The historical loss experience component of the allowance for loan losses represents the results of migration analysis of historical charge-offs for portfolios of loans (including groups of commercial loans within each credit-risk grade and groups of consumer loans by payment status). For measuring loss exposure in a pool of loans, the historical charge-off or migration experience is utilized to estimate expected losses to be realized from the pool of loans over the remaining life of the pool.
The SFAS 114 component of the allowance for loan losses is determined as part of the Corporations credit risk-grading process. The credit-risk grading process for commercial loans is summarized as follows:
Pass Loans (Grades 1, 2, 3, 4) are not considered a greater than normal credit risk. Generally, the borrowers have the apparent ability to satisfy obligations to the bank, and the Corporation anticipates insignificant uncollectible amounts based on its individual loan review.
Special-Mention Loans (Grade 5) are commercial loans that have identified potential weaknesses that deserve Managements close attention. If left uncorrected, these potential weaknesses may result in noticeable deterioration of the repayment prospects for the asset or in the institutions credit position.
Substandard Loans (Grade 6) are inadequately protected by the current financial condition and paying capacity of the obligor or by any collateral pledged. Loans so classified have a well-defined weakness or weaknesses that may jeopardize the liquidation of the debt pursuant to the contractual principal and interest terms. Such loans are characterized by the distinct possibility that the Corporation may sustain some loss if the deficiencies are not corrected. All nonperforming substandard loans of $300 thousand or more are included in the Individually Impaired Loans category and are evaluated in accordance with SFAS 114.
Doubtful Loans (Grade 7) have all the weaknesses inherent in those classified as substandard, with the added characteristic that existing facts, conditions, and values make collection or liquidation in full highly improbable. Such loans are currently managed separately to determine the highest recovery alternatives. All doubtful loans of $100 thousand and more are included in the Individually Impaired Loans category and are measured in accordance with SFAS 114.
53
Once it is determined that it is probable an individual loan is impaired, the Corporation measures the amount of impairment for the loan using the expected future cash flows of the loan discounted at the loans effective interest rate or based upon the fair value of the underlying collateral.
The following table summarizes the investment in impaired loans and the related allowance:
Years ended December 31, | ||||||||||||
2004 | 2003 | 2002 | ||||||||||
Impaired loans with allowance |
$ | 22,395 | 50,254 | 36,566 | ||||||||
Related allowance |
$ | 4,870 | 11,951 | 14,173 | ||||||||
Impaired loans without allowance |
$ | 11,436 | 2,120 | 25,657 | ||||||||
Total impaired loans |
$ | 33,831 | 52,374 | 62,223 | ||||||||
Average impaired loans |
$ | 43,080 | 70,089 | 72,407 | ||||||||
Interest income recognized during the period |
$ | 136.0 | 164.9 | 193.0 |
At December 31, 2004, 2003 and 2002, the investment in nonaccrual loans was $40,516, $73,604 and $82,283, respectively. At December 31, 2004, 2003 and 2002, loans past due 90 or more and accruing interest was $20,703, $27,515 and $43,534.
During the first quarter of 2004, the Corporation strengthened the allowance for loan losses by providing an additional $22.7 million above the quarters charge-offs. Management observed that rising input costs such as plastic resins, steel and petroleum would impact certain segments of our commercial and industrial loan portfolio. Management also observed a higher level of nonaccrual loans from within previously identified criticized loan levels while the economy was in an early stage of recovery. These observations led us to change some of the assumptions used in the Corporations allowance for loan losses methodology by shortening the historical period used for estimating loss migration factors which had the effect of more heavily weighting recent loss history in the portfolio.
During December 2004, the Corporation reclassified the reserve for unfunded lending commitments from the allowance for loan losses to other liabilities. Amounts presented prior to December 31, 2004 have been reclassified to conform to the current presentation. In addition, the provision for credit losses associated with unfunded landing commitments were reclassified from the provision for loan losses to other expense to conform to the current year presentation. Transactions in the allowance for loan losses are summarized as follows:
Years Ended December 31, | ||||||||||||
Allowance for Loan Losses | 2004 | 2003 | 2002 | |||||||||
Balance at January 1, |
$ | 91,459 | 116,634 | 119,784 | ||||||||
Additions (deductions): |
||||||||||||
Allowance related to loans sold |
(12,671 | ) | (29,427 | ) | | |||||||
Reclassification to lease residual reserve |
| | (2,540 | ) | ||||||||
Provision for loan losses |
73,923 | 102,273 | 97,923 | |||||||||
Loans charged off |
(78,999 | ) | (119,877 | ) | (120,325 | ) | ||||||
Recoveries on loans
previously charged off |
23,584 | 21,856 | 21,792 | |||||||||
Balance at December 31, |
$ | 97,296 | 91,459 | 116,634 | ||||||||
The reserve for unfunded commitments is presented below:
Years Ended December 31, | ||||||||||||
Reserve for Unfunded Lending Commitments | 2004 | 2003 | 2002 | |||||||||
Balance at January 1, |
$ | 6,094 | 6,156 | 5,451 | ||||||||
Provision
for credit losses |
(320 | ) | (62 | ) | 705 | |||||||
Balance at December 31, |
$ | 5,774 | 6,094 | 6,156 | ||||||||
54
5. Manufactured Housing
On December 1, 2003, the Corporation sold the entire $621 million portfolio of manufactured housing loans to Vanderbilt. This was the final step to the strategy initiated in October 2001, when the Corporation announced its intent to exit the manufactured housing lending business and stopped origination of new manufactured housing contracts (MH contracts.) Initially, the collection and recovery aspect of servicing existing MH contracts was retained as well as servicing for certain manufactured housing loans underlying asset-backed securities.
As a condition of the 2003 sale, Vanderbilt assumed collection and recovery activities for all manufactured housing loans in the purchased portfolio.
A portion of the proceeds of the sale were used to retire $221 million in Federal Home Loan Bank borrowings, which represented the long-dated funding supporting the MH portfolio.
The following table summarizes the impact on earnings of the transaction:
Loan discount to Vanderbilt |
$ | (21,705 | ) | |
Loan loss reserve assigned to underlying loans |
22,918 | |||
Other related assets written-off |
(6,270 | ) | ||
Severance and cost of sale |
(820 | ) | ||
Subtotal |
(5,877 | ) | ||
Prepayment of FHLB debt |
(22,353 | ) | ||
Total pre-tax charge |
$ | (28,230 | ) | |
Reflected in the consolidated statements of income and comprehensive income for the year ended December 31, 2003 as follows:
Other expenses |
$ | 26,204 | ||
Loss on the sale of securities |
2,026 | |||
Total
pre-tax charge |
$ | 28,230 | ||
The estimated severance payments of $0.5 million were substantially paid before December 31, 2003.
6. Mortgage Servicing Rights and Mortgage Servicing Activity
The Corporation allocates a portion of total costs of the loans originated or purchased that it sells to servicing rights based on estimated fair value. Fair value is estimated based on market prices, when available, or the present value of future net servicing income, adjusted for such factors as discount rates and prepayments. Servicing rights are amortized over the average life of the loans using a discounted cash flow method.
The components of mortgage servicing rights are as follows:
55
Years Ended December 31, | ||||||||||||
2004 | 2003 | 2002 | ||||||||||
Balance at
beginning of year, net of valuation allowance |
$ | 18,127 | 12,820 | 15,270 | ||||||||
Additions |
4,398 | 11,675 | 7,597 | |||||||||
Scheduled amortization |
(4,659 | ) | (11,558 | ) | (4,740 | ) | ||||||
Less:
Changes in valuation allowance |
395 | 5,190 | (5,307 | ) | ||||||||
Balance at
end of year, net of valuation allowance |
$ | 18,261 | 18,127 | 12,820 | ||||||||
In 2004, 2003 and 2002, the Corporations income before federal income taxes was decreased by approximately $0.1 million, increased by $5.3 million and decreased by $2.5 million, respectively, as a result of mortgage servicing rights activity.
On a quarterly basis, the Corporation assesses its capitalized servicing rights for impairment based on their current fair value. As permitted, the Corporation disaggregates its servicing rights portfolio based on loan type and interest rate which are the predominant risk characteristics of the underlying loans. If any impairment results after current market assumptions are applied, the value of the servicing rights is reduced through the use of a valuation allowance, the balance of which is $0.2 million, $0.6 million and $5.8 million at December 31, 2004, 2003 and 2002, respectively.
The aggregate gains on sales of mortgage loans was $0.16 million $5.7 million and $2.7 million for years ended 2004, 2003 and 2002, respectively.
At year-ends 2004, 2003 and 2002, the Corporation serviced mortgage loans for outside investors of approximately $2.0 billion, $2.1 billion and $1.8 billion, respectively. The following table provides servicing information for the year-ends indicated:
Years Ended December 31, | ||||||||||||
2004 | 2003 | 2002 | ||||||||||
Balance, January 1, |
$ | 2,060,634 | 1,821,168 | 1,823,878 | ||||||||
Additions: |
||||||||||||
Loans originated and sold to investors |
412,539 | 1,129,533 | 656,293 | |||||||||
Reductions: |
||||||||||||
Loans sold servicing released |
26,940 | (22,772 | ) | (22,069 | ) | |||||||
Regular amortization, prepayments and
foreclosures |
(465,660 | ) | (867,295 | ) | (636,934 | ) | ||||||
Balance, December 31, |
$ | 2,034,453 | 2,060,634 | 1,821,168 | ||||||||
At December 31, 2004, key economic assumptions and the sensitivity of current fair value of the mortgage servicing rights related to immediate 10% and 25% adverse changes in those assumptions are presented in the following table below. These sensitivities are hypothetical and should be used with caution. As figures indicate, changes in the fair value based on 10% variation in assumptions generally cannot be extrapolated because the relationship of the change in the assumption to the change in fair value may not be linear. Also, in the below table, the effect of a variation in a particular assumption on the fair value of the mortgage servicing rights is calculated independently without changing any other assumption. In reality, changes in one factor may result in changes in another (for example, changes in a prepayment speed estimates could result in changes in the discount rates), which might magnify or counteract the sensitivities.
Fair value
of mortgage servicing rights |
$ | 19,986 | ||
Expected
weight-average life (in months) |
72.8 | |||
Prepayment
speed assumption (annual CPR) |
17.8 | % | ||
Decrease in
fair value from 10% adverse change |
$ | 944 | ||
Decrease in
fair value from 25% adverse change |
2,217 | |||
Discount
rate assumption |
9.6 | % | ||
Decrease in
fair value from 100 basis point adverse change |
$ | 573 | ||
Decrease in
fair value from 200 basis point adverse change |
1,107 |
The following table shows the estimated future amortization for mortgage servicing rights based on existing assets at December 31, 2004:
56
Years Ended | Mortgage | |||
December 31, | Servicing Rights | |||
2005 |
$ | 4,440 | ||
2006 |
3,400 | |||
2007 |
2,569 | |||
2008 |
1,957 | |||
2009 |
1,500 | |||
more than 5 years |
4,395 | |||
$ | 18,261 | |||
Mortgage servicing rights are amortized in proportion to and over the period of estimated servicing income.
7. Restrictions on Cash and Dividends
The average balance on deposit with the Federal Reserve Bank or other governing bodies to satisfy reserve requirements amounted to $15.7 million during 2004. The level of this balance is based upon amounts and types of customers deposits held by the banking subsidiary of the Corporation. In addition, deposits are maintained with other banks at levels determined by Management based upon the volumes of activity and prevailing interest rates to compensate for check-clearing, safekeeping, collection and other bank services performed by these banks. At December 31, 2004, cash and due from banks included $3.6 million deposited with the Federal Reserve Bank and other banks for these reasons.
Dividends paid by the subsidiaries are the principal source of funds to enable the payment of dividends by the Corporation to its shareholders. These payments by the subsidiaries in 2004 were restricted, by the regulatory agencies, principally to the total of 2004 net income plus undistributed net income of the previous two calendar years. Regulatory approval must be obtained for the payment of dividends of any greater amount. As of year-end 2004 FirstMerit Bank had an additional $49.2 million available to pay dividends without regulatory approval.
8. Premises and Equipment
The components of premises and equipment are as follows:
At December 31, | Estimated | |||||||||||
2004 | 2003 | useful lives | ||||||||||
Land |
$ | 20,885 | 19,729 | | ||||||||
Buildings |
128,689 | 123,809 | 10-35 yrs | |||||||||
Equipment |
101,503 | 95,828 | 3-15 yrs | |||||||||
Leasehold improvements |
17,444 | 15,739 | 1-20 yrs | |||||||||
268,521 | 255,105 | |||||||||||
Less accumulated depreciation
and amortization |
147,323 | 136,026 | ||||||||||
$ | 121,198 | 119,079 | ||||||||||
Amounts included in other expense on the face of the consolidated statement of income and Comprehensive income for depreciation and amortization aggregated $13.8 million, $14.9 million and $15.4 million for the years ended 2004, 2003 and 2002, respectively.
57
As discussed in Note 1 to the consolidated financial statements, in January 2003, the FASB issued Interpretation No. 46, Consolidation of Variable Interest Entities, (FIN 46) which significantly changes how the Corporation determines whether an entity must be consolidated. As required by FIN 46, the Corporation evaluated the synthetic lease transaction entered into during March 2001 related to the Corporations headquarters building and determined that the entity which holds the leasehold rights qualified as a variable interest entity and should be consolidated. The December 2003 adoption of FIN 46 primarily affected the Corporations balance sheet with $10 million being recorded to buildings offset by $10 million increase to other liabilities. A cumulative effect adjustment of $0.69 million after tax was recorded to adjust for depreciation expense and interest expense, entries reversing previously recorded rent expense from March 2001 through December 2003 as well as the expensing of leasehold improvements previously capitalized.
9. Certificates and Other Time Deposits
The aggregate amounts of certificates and other time deposits of $100 thousand and over at December 31, 2004 and 2003 were $748.9 million and $650.4 million, respectively. Interest expense on these certificates and time deposits amounted to $14.9 million in 2004, $15.2 million in 2003, and $26.9 million in 2002.
10. Securities Sold under Agreements to Repurchase and Wholesale Borrowings
The average balance of securities sold under agreements to repurchase for the years ended 2004, 2003 and 2002 amounted to $1,447,629, $1,226,648 and $980,393, respectively. In 2004, the weighted average annual interest rate amounted to 1.81%, compared to 1.55% in 2003 and 1.73% in 2002. The maximum amount of these borrowings at any month end totaled $1,673,531 during 2004, $1,525,804 during 2003 and $1,226,881 in 2002.
The average balance of wholesale borrowings for the years ended 2004, 2003 and 2002 amounted to $307,867, $541,251 and $581,866 respectively. In 2004, the weighted average annual interest rate amounted to 5.68%, compared to 5.84% in 2003 and 6.08% in 2002. The maximum amount of these borrowings at any month end totaled $320,744 during 2004, $600,138 during 2003 and $600,300 in 2002.
At December 31, 2004, 2003, and 2002, securities sold under agreements to repurchase totaled $1,336,471, $1,525,804 and $1,220,821, respectively. At December 31, 2004 the maturities ranged from one day to five years. They are collateralized by securities of the U.S. Government or its agencies.
The wholesale borrowings components and their respective terms are as follows:
During 2000, the Corporation issued $150,000 of subordinated bank notes under a debt agreement. The notes bear interest at 8.625% and mature on April 1, 2010. Under the debt agreement, the aggregate principal outstanding at any one time may not exceed $1,000,000. The notes were offered only to institutional investors.
At December 31, 2004, 2003 and 2002, the Corporation had $127,237, $122,012 and $379,763, respectively, of Federal Home Loan Bank (FHLB) advances outstanding. The balances of the FLHB advances outstanding at year-end 2004 included: $21,841 with maturities from one to five years and $105,396 with maturities over five years. The FHLB advances have interest rates that range from 2.00% to 7.15% during 2004 and 2003.
At December 31, 2004, the Corporation had a $20,000 line of credit with a financial institution. At year-end 2004, the line had no outstanding balance. At year-ends 2003 and 2002, the Corporation had a $40,000 line of
58
credit with a financial institution. At year-end 2003, the line had an outstanding balance of $10,000 with a corresponding interest rate of 1.42%. At year-end 2002, the line was fully drawn with an outstanding balance of $40,000 and a corresponding interest rate of 1.69%. The line carries a variable interest rate that approximates the one-month LIBOR rate plus 25 basis points.
The lines of credit in existence at December 31, 2004, 2003 and 2002 require the Corporation to maintain risk-based capital ratios at least equal to those of a well capitalized institution. The Corporation was in compliance with these requirements at the end of all three years.
At year-ends 2004, 2003 and 2002, the Corporation had $477, $5,479 and $5,564, respectively, of convertible bonds outstanding. The first of two sets of convertible bonds totaling $477 at year-end 2004, $479 at year-end 2003, and $564 at year-end 2002, consists of 15 year, 6.25% debentures issued in a public offering in 1993. These bonds mature May 5, 2008 and may be redeemed by the bondholders any time prior to maturity. The second set of convertible bonds, totaled $5,000 at year-ends 2003 and 2002, carries an interest rate of 9.13%. This second set of bonds matured and were redeemed or converted in accordance with their contractual terms during 2004.
At December 31, 2004, 2003 and 2002, other borrowings totaled $1,056, $2,097 and $3,522, respectively. These borrowings carry interest rates ranging from 7.82% through 9.50% during 2004 and 2003.
During 1998, FirstMerit Capital Trust I, formerly Signal Capital Trust I, issued and sold $50.0 million of 8.67% Capital Securities to investors in a private placement. In an exchange offer, a Common Securities Trust exchanged the outstanding Series A Securities for 8.67% Capital Securities, Series B which are owned solely by the Corporations wholly-owned subsidiary, FirstMerit Bank, N.A. Distributions on the Capital Securities are payable semi-annually, commencing August 15, 1998 at the annual rate of 8.67% of the liquidation amount of $1,000 per security. Generally, the interest payment schedule of the Debentures is identical to the Capital Securities schedule. The Corporation has acquired approximately $28.6 million of the Series B Capital Securities in the open market. The activity and balances resulting from these open market acquisitions have been properly eliminated, when they represent intercompany transactions, in the consolidated financial statements and the related notes. The outstanding balance of the Capital Securities totaled $21,450 at December 31, 2004, 2003 and 2002.
Residential mortgage loans totaling $677 million, $697 million and $946 million at year-ends 2004, 2003 and 2002, respectively, were pledged to secure FHLB advances.
Federal Home loan Mortgage Corporation (FHLMC) Preferred Stock of approximately $8.7 million was pledged against the line of credit with no outstanding balance at year-end 2004.
FHLMC Preferred Stock of approximately $9.2 million and corporate bonds of other financial institutions totaling $37.3 million were pledged against the line of credit outstanding of $10.0 million at year-end 2003.
FHLMC Preferred Stock of approximately $9.6 million and corporate bonds of other financial institutions totaling $24.1 million were pledged against the line of credit outstanding of $40.0 million at year-end 2002.
Contractual Maturities
The following table illustrates the contractual maturities of the Corporations securities sold under agreements to repurchase and wholesale borrowings at December 31, 2004:
59
One to | ||||||||||||||||||||
One Year | Three | Three to | Over Five | |||||||||||||||||
Total | or Less | Years | Five Years | Years | ||||||||||||||||
Long-term debt |
||||||||||||||||||||
Bank notes |
$ | 150,000 | | | | 150,000 | ||||||||||||||
FHLB advances |
127,237 | | 21,551 | 290 | 105,396 | |||||||||||||||
Capital securities |
21,450 | | | | 21,450 | |||||||||||||||
Other |
1,056 | 105 | 155 | | 796 | |||||||||||||||
Total long-term debt |
299,743 | 105 | 21,706 | 290 | 277,642 | |||||||||||||||
Short-term debt |
||||||||||||||||||||
Securities sold under agreements to
repurchase |
1,336,471 | 1,336,471 | | | | |||||||||||||||
Convertible subordinated debentures |
477 | 477 | | | | |||||||||||||||
Total short-term debt |
1,336,948 | 1,336,948 | | | | |||||||||||||||
Total |
$ | 1,636,691 | 1,337,053 | 21,706 | 290 | 277,642 | ||||||||||||||
The following table provides further detail of the maturities of securities sold under agreements to repurchase:
At December 31, | ||||
2004 | ||||
Overnight |
$ | 444,290 | ||
Up to thirty days |
406,628 | |||
Thirty day to ninety days |
41,033 | |||
Over ninety days |
444,520 | |||
1,336,471 | ||||
11. Federal Income Taxes
Federal income tax expense is comprised of the following:
Years ended December 31, | ||||||||||||
2004 | 2003 | 2002 | ||||||||||
Taxes currently payable |
$ | 63,986 | 44,076 | 70,522 | ||||||||
Deferred expense (benefit) |
(27,962 | ) | 8,863 | (2,548 | ) | |||||||
$ | 36,024 | 52,939 | 67,974 | |||||||||
Actual Federal Income Tax Expense differs from the statutory tax rate as shown in the following table :
Years ended December 31, | ||||||||||||
2004 | 2003 | 2002 | ||||||||||
Statutory rate |
35.0 | % | 35.0 | % | 35.0 | % | ||||||
Increase (decrease) in rate due to: |
||||||||||||
Interest on tax-exempt securities and tax-free loans, net |
(1.1 | ) | (0.9 | ) | (0.8 | ) | ||||||
Reduction of excess tax reserves |
(3.3 | ) | | (0.7 | ) | |||||||
Bank owned life insurance |
(3.1 | ) | (2.7 | ) | (2.0 | ) | ||||||
Low income housing tax credit |
(1.0 | ) | (0.8 | ) | (0.6 | ) | ||||||
Dividends received deduction |
(0.1 | ) | (0.1 | ) | (0.2 | ) | ||||||
Non-deductible meals and entertainment |
0.3 | 0.2 | 0.2 | |||||||||
Other |
(0.8 | ) | (0.4 | ) | (0.2 | ) | ||||||
Effective tax rate |
25.9 | % | 30.3 | % | 30.7 | % | ||||||
60
Income tax expense as reflected in the preceeding table excludes net worth-based taxes, which are assessed in lieu of income tax in Ohio and Pennsylvania. These taxes are $4.5 million, $4.8 million and $5.6 million in 2004, 2003 and 2002, respectively, and are recorded in other operating expense in the statements of income and comprehensive income.
Principal components of the Corporations net deferred tax liability are summarized as follows:
Years Ended | ||||||||
December 31, | ||||||||
2004 | 2003 | |||||||
Deferred tax assets: |
||||||||
Allowance for credit losses |
$ | 36,068 | 34,144 | |||||
Employee benefits |
616 | 502 | ||||||
REMIC |
9,053 | 10,094 | ||||||
Available for sale securities |
8,805 | 4,225 | ||||||
54,542 | 48,965 | |||||||
Deferred tax liabilities: |
||||||||
Leased assets and depreciation |
(14,041 | ) | (38,338 | ) | ||||
FHLB stock |
(19,488 | ) | (18,474 | ) | ||||
Loan fees and expenses |
(5,365 | ) | (5,470 | ) | ||||
Other |
(633 | ) | (2,178 | ) | ||||
(39,527 | ) | (64,460 | ) | |||||
Total net deferred tax asset (liability) |
$ | 15,015 | (15,495 | ) | ||||
The period change in deferred taxes is recorded both directly to capital and as a part of the income tax expense and can be summarized as follows:
Years ended | ||||||||
December 31, | ||||||||
2004 | 2003 | |||||||
Deferred tax changes reflected in other comprehensive income |
$ | 2,548 | 19,618 | |||||
Deferred tax changes reflected in Federal income tax expense |
27,962 | (8,863 | ) | |||||
Net change in deferred taxes |
$ | 30,510 | 10,755 | |||||
The Internal Revenue Service completed their examination of the Corporations tax returns for the years ended 1999 and 2000. The Corporation resolved anticipated issues at less than previous expectations and was able to record a $4.6 million reduction in income tax expense, consisting of $2.5 million related to issues resolved within the 1999/2000 audit and $2.1 million related to reserves no longer required related to similar issues (bank owned life insurance) in subsequent years.
12. Benefit Plans
The Corporation has a defined benefit pension plan covering substantially all of its employees. In general, benefits are based on years of service and the employees compensation. The Corporations funding policy is to contribute annually the maximum amount that can be deducted for federal income tax reporting purposes. Contributions are intended to provide not only for benefits attributed to service to date but also for those expected to be earned in the future.
61
A supplemental non-qualified, non-funded pension plan for certain officers is also maintained and is being provided for by charges to earnings sufficient to meet the projected benefit obligation. The pension cost for this plan is based on substantially the same actuarial methods and economic assumptions as those used for the defined benefit pension plan.
The Corporation also sponsors a benefit plan which presently provides postretirement medical and life insurance for retired employees. Effective January 1, 1993, the plan was changed to limit the Corporations medical contribution to 200% of the 1993 level for employees who retire after January 1, 1993. The Corporation reserves the right to terminate or amend the plan at any time. .
The cost of postretirement benefits expected to be provided to current and future retirees is accrued over those employees service periods. Prior to 1993, postretirement benefits were accounted for on a cash basis. In addition to recognizing the cost of benefits for the current period, recognition is being provided for the cost of benefits earned in prior service periods (the transition obligation).
The Corporation uses a September 30 measurement date for the majority of its plans.
The following table sets forth the plans funded status and amounts recognized in the Corporations consolidated financial statements.
62
Pension Benefits | Postretirement Benefits | |||||||||||||||||||||||
2004 | 2003 | 2002 | 2004 | 2003 | 2002 | |||||||||||||||||||
Change in Benefit Obligation |
||||||||||||||||||||||||
Projected Benefit Obligation (PBO)/,
Accumulated Postretirement Benefit Obligation
(APBO), beginning of year |
$ | 134,951 | 112,809 | 99,290 | 42,821 | 37,295 | 33,238 | |||||||||||||||||
Service cost |
7,447 | 6,668 | 5,346 | 768 | 1,294 | 1,124 | ||||||||||||||||||
Interest cost |
8,402 | 7,387 | 7,043 | 2,006 | 2,449 | 2,348 | ||||||||||||||||||
Plan amendments |
(201 | ) | | 332 | (11,963 | ) | | | ||||||||||||||||
Effect of settlement |
| | (1,325 | ) | | | | |||||||||||||||||
Participant contributions |
| | | 469 | 577 | 354 | ||||||||||||||||||
Actuarial
gain (loss) |
7,900 | 14,962 | 8,933 | (5,042 | ) | 3,605 | 2,280 | |||||||||||||||||
Benefits paid |
(7,930 | ) | (6,875 | ) | (6,810 | ) | (2,352 | ) | (2,399 | ) | (2,050 | ) | ||||||||||||
PBO/APBO, end of year |
$ | 150,569 | 134,951 | 112,809 | 26,707 | 42,821 | 37,294 | |||||||||||||||||
Change in Plan Assets |
||||||||||||||||||||||||
Fair Value of Plan Assets, beginning of year |
$ | 106,941 | 70,077 | 83,277 | | | | |||||||||||||||||
Actual return on plan assets |
10,216 | 10,570 | (8,033 | ) | | | | |||||||||||||||||
Participant contributions |
| | | 469 | 577 | 354 | ||||||||||||||||||
Employer contributions |
8,760 | 33,169 | 1,643 | 1,883 | 1,822 | 1,696 | ||||||||||||||||||
Benefits paid |
(7,930 | ) | (6,875 | ) | (6,810 | ) | (2,352 | ) | (2,399 | ) | (2,050 | ) | ||||||||||||
Fair Value of Plan Assets, end of year |
$ | 117,987 | 106,941 | 70,077 | | | | |||||||||||||||||
Funded Status |
$ | (32,582 | ) | (28,010 | ) | (42,732 | ) | (26,707 | ) | (42,821 | ) | (37,294 | ) | |||||||||||
Unrecognized transition (asset) obligation |
| (35 | ) | (70 | ) | 5,622 | 6,246 | |||||||||||||||||
Prior
service costs (benefit) |
1,093 | 1,555 | 1,829 | (6,092 | ) | | | |||||||||||||||||
Cumulative net loss |
67,188 | 60,421 | 47,382 | 3,769 | 9,179 | 5,716 | ||||||||||||||||||
Post-measurement date contributions |
134 | | | | | | ||||||||||||||||||
(Accrued) prepaid pension/
postretirement cost |
$ | 35,833 | 33,931 | 6,409 | (29,030 | ) | (28,020 | ) | (25,332 | ) | ||||||||||||||
Amounts recognized in the statement
of financial condition consist of: |
||||||||||||||||||||||||
Prepaid benefit cost |
$ | 39,691 | 37,121 | | | | | |||||||||||||||||
Accrued benefit liability |
(8,976 | ) | (7,409 | ) | (18,638 | ) | (29,030 | ) | (28,020 | ) | (25,332 | ) | ||||||||||||
Intangible asset |
2,193 | 1,710 | 2,013 | | | | ||||||||||||||||||
Accumulated other comprehensive income |
2,791 | 2,509 | 23,034 | | | | ||||||||||||||||||
Post-measurement date contributions |
134 | | | | | | ||||||||||||||||||
Net amount recognized |
$ | 35,833 | 33,931 | 6,409 | (29,030 | ) | (28,020 | ) | (25,332 | ) | ||||||||||||||
63
Pension Benefits | Postretirement Benefits | |||||||||||||||||||||||
2004 | 2003 | 2002 | 2004 | 2003 | 2002 | |||||||||||||||||||
Weighted-average assumptions
as of December 31 |
||||||||||||||||||||||||
Discount Rate |
6.00 | % | 6.25 | % | 6.75 | % | 6.00 | % | 6.25 | % | 6.75 | % | ||||||||||||
Long-term rate of return on assets |
8.75 | % | 9.00 | % | 9.00 | % | | | | |||||||||||||||
Rate of compensation increase |
3.75 | % | 3.75 | % | 3.75 | % | | | | |||||||||||||||
Medical trend rates - non-medicare risk Pre-65 |
| | | 9.0% to 7.0% | 9.5% to 7.0% | 10.0% to 7.0% | ||||||||||||||||||
Medical trend rates - non-medicare risk Post-65 |
| | | 9.0% to 7.0% | 9.5% to 7.0% | 10.0% to 7.0% | ||||||||||||||||||
Medical trend rates - medicare risk HMO Post-65 |
| | | 12.0% to 7.0% | 15.0% to 7.0% | 20.0% to 7.0% |
For measurement purposed, the assumed annual rate increase in the per capita cost of covered health care benefits was 9.5% in 2004, decreased gradually to seven percent in 2009 and remain level thereafter.
Assumed health care cost trend rates have a significant effect on the amounts reported for the health care plan. A one-percentage point change in assumed health care cost trend rates would have the following effects:
1-Percentage | 1-Percentage | |||||||
Point Increase | Point decrease | |||||||
Effect on total of service and interest cost
components of net periodic postretirement health
care benefit costs |
$ | 118 | ($ | 97 | ) | |||
Effect on postretirement benefit obligation for
health care benefits |
$ | 634 | ($ | 585 | ) |
The components of net periodic pension and postretirement benefits are:
Pension Benefits | Postretirement Benefits | |||||||||||||||||||||||
2004 | 2003 | 2002 | 2004 | 2003 | 2002 | |||||||||||||||||||
Components of Net Periodic
Pension/Postretirement Cost |
||||||||||||||||||||||||
Service cost |
$ | 7,447 | 6,667 | 5,346 | 768 | 1,294 | 1,124 | |||||||||||||||||
Interest cost |
8,402 | 7,387 | 7,043 | 2,006 | 2,448 | 2,348 | ||||||||||||||||||
Expected return on assets |
(11,448 | ) | (8,951 | ) | (10,313 | ) | | | | |||||||||||||||
Amortization of unrecognized |
||||||||||||||||||||||||
Transition
(asset) obligation |
(35 | ) | (35 | ) | (35 | ) | 156 | 625 | 624 | |||||||||||||||
Prior service costs |
261 | 274 | 500 | (406 | ) | | | |||||||||||||||||
Cumulative
net loss |
2,231 | 305 | 50 | 369 | 142 | 9 | ||||||||||||||||||
Net periodic pension/postretirement cost |
$ | 6,858 | 5,647 | 2,591 | 2,893 | 4,509 | 4,105 | |||||||||||||||||
The Corporation has elected to amortize the transition obligation for both the pension and postretirement plans by charges to income over a twenty year period on a straight-line basis.
Accumulated Benefit Obligation for the Corporations pension plan was $126.1 million, $114.2 million, and $88.7 million for the periods ended December 31, 2004, 2003 and 2002, respectively.
64
Plan Assets
The Corporations pension plan weighted-average allocations at September 30, 2004, 2003 and 2002 (measurement date) by asset category are as follows:
Plan Assets | ||||||||||||
Asset Category | 2004 | 2003 | 2002 | |||||||||
Cash and money market funds |
4.08 | % | 29.21 | % | 1.92 | % | ||||||
U.S. Treasury obligations |
9.98 | 6.19 | 14.81 | |||||||||
U.S. government agencies |
6.82 | 4.92 | 9.49 | |||||||||
Corporate bonds |
14.71 | 8.78 | 13.25 | |||||||||
Domestic equity mutual funds |
64.41 | 50.90 | 60.53 | |||||||||
100.00 | % | 100.00 | % | 100.00 | % | |||||||
The Corporations pension administrative committee (Committee) has developed a Statement of Investment Policies and Objectives (Statement) to assist FirstMerit and the investment managers of the pension plan in effectively supervising and managing the assets of the pension plan. The investment philosophy contained in the Statement sets the investment time horizon as long term and the risk tolerance level as slightly above average while requiring diversification among several asset classes and securities. Without sacrificing returns, or increasing risk, the Statement recommends a limited number of investment manager relationships and permits both separate accounts and commingled investments vehicles. Based on the demographics, actuarial/funding situation, business and financial characteristics and risk preference, the Statement defines that the pension fund as a total investor return and accordingly current income is not a key goal of the plan.
The pension asset allocation policy has set guidelines based on the plans objectives, characteristics of the pension liabilities, industry practices, the current market environment, and practical investment issues. The committee decided to invest in traditional (i.e., publicly traded securities) and not alternative asset classes (e.g. private equity, hedge funds, real estate, etc.) at this time. The current asset allocation policy is described below:
Asset Class | Target | Range | ||||||
Large Cap U.S. Equity |
35.00 | % | 30%- 40 | % | ||||
Small/Mid Cap U.S. Equity |
15.00 | 12%-18 | % | |||||
International Equity |
15.00 | 12%-18 | % | |||||
Total Equity |
65.00 | 55%-65 | % | |||||
Fixed Income |
35.00 | 30%-40 | % | |||||
Cash Equivalents |
0.00 | 0%-5 | % | |||||
100.00 | % | |||||||
During September 2004, the Corporation contributed $7.67 million to the qualified pension plan. During September 2003, the Corporation contributed $31.6 million to the pension plan. The plans assets at September 30, 2003 show a 29.21% weighted average allocation to cash and money market funds because the September 2003 contribution had not yet be fully invested.
The Corporation does not expect to make a contribution to its pension plan in 2005.
At December 31, 2004, the projected benefit payments for the pension plans and the postretirement benefit plan, net of the Medicare subsidy, totaled $7.2 million and $2.4 million in 2005, $7.3 million and $2.2 million in 2006, $8.6 million and $2.3 million in 2007, $10.8 million and $2.3 million in 2008, $11.4 million and $2.3 million in 2009, and $77.6 million and $13.1 million in years 2010 through 2014, respectively. The projected payments were calculated using the same assumptions as those used to calculate the benefit obligations in the preceding tables.
The expected long-term rate of return was estimated using market benchmarks for equities and bonds applied to the plans target asset allocation. The expected return on equities was computed using a valuation framework, which projected future returns based on current equity valuations rather than historical returns. Due to active management of the plans assets, the return on the plan equity investments historically has exceeded market averages. Management estimated the rate by which the plan assets would outperform the market in the future based on historical experience adjusted for changes in asset allocation and expectations for overall future returns on equities compared to past periods.
FirstMerit Amended and Restated Executive Deferred Compensation Plan allows participating executives to elect to receive incentive compensation payable with respect to any year in whole shares of Common Stock, to elect to defer receipt of any incentive compensation otherwise payable with respect to any year in increments of 1%. A stock account is maintained in the name of each participant and is credited with shares of Common Stock equal to the number of shares that could have been purchased with the amount of any compensation so deferred, at the closing price of the Common Stock on the day as of which the stock account is so credited. The deferred compensation liability at December 31, 2004, 2003 and 2002 was $9,721, $9,927 and $9,451, respectively.
65
The Corporation maintains a savings plan under Section 401(k) of the Internal Revenue Code, covering substantially all full-time and part-time employees after six months of continuous employment. Under the plan, employee contributions are partially matched by the Corporation. Such matching becomes vested in accordance with plan specifications. Total savings plan expenses were $3.7 million, $3.6 million and $3.2 million for 2004, 2003 and 2002, respectively.
13. Stock Options
The Corporations 1982, 1992, 1997, 1999 and 2002 Stock Plans (the Plans) provide stock options to certain key employees (and to all full-time employees in the case of the 1999 and 2002 stock plans) for up to 5,966,556 common shares of the Corporation. In addition, these plans provide for the granting of non-qualified stock options to certain non-employee directors of the Corporation for which 200,000 common shares of the Corporation have been reserved. Outstanding options under these Plans are generally not exerciseable for at least six months from date of grant.
Options under these Plans are granted at 100% of the fair market value. Options granted as incentive stock options must be exercised within ten years and options granted as non-qualified stock options have terms established by the Compensation Committee of the Board and approved by the non-employee directors of the Board. Options are cancelable within defined periods based upon the reason for termination of employment.
A summary of stock option activity is as follows:
Options Available | Options | Range of Option | Average Option | |||||||||||||
for Grant | Outstanding | Price per Share | Price per Share | |||||||||||||
December 31, 2001 |
1,687,683 | 5,139,530 | 4.43 - 34.00 | $ | 23.64 | |||||||||||
New shares reserved |
4,000,000 | | ||||||||||||||
Canceled |
| (100,834 | ) | 7.80 - 30.38 | 25.64 | |||||||||||
Exercised |
| (427,381 | ) | 4.43 - 27.47 | 17.23 | |||||||||||
Granted |
(1,067,673 | ) | 1,067,673 | 21.76 - 29.26 | 27.72 | |||||||||||
December 31, 2002 |
4,620,010 | 5,678,988 | 7.64 - 34.00 | $ | 24.82 | |||||||||||
Canceled |
| (227,752 | ) | 15.15 - 30.38 | 25.84 | |||||||||||
Exercised |
| (218,240 | ) | 7.64 - 26.00 | 17.67 | |||||||||||
Granted |
(776,698 | ) | 776,698 | 19.12 - 26.89 | 19.90 | |||||||||||
December 31, 2003 |
3,843,312 | 6,009,694 | 7.64 - 34.00 | $ | 24.46 | |||||||||||
Canceled |
| (313,161 | ) | 16.44 - 32.00 | 25.74 | |||||||||||
Exercised |
| (192,908 | ) | 11.63 - 27.47 | 20.30 | |||||||||||
Granted |
(1,228,052 | ) | 1,228,052 | 23.52 - 27.67 | 26.21 | |||||||||||
Allocated
for the future issuance of
restricted shares |
(575,000 | ) | | |||||||||||||
December 31, 2004 |
2,040,260 | 6,731,677 | 7.64 - 34.00 | $ | 24.84 | |||||||||||
The ranges of exercise prices and the remaining contractual life of options as of December 31, 2004 were as follows:
66
Range of exercise prices | $2 - $9 | $10 - $18 | $19 - $26 | $27 -$34 | ||||||||||||
Options outstanding: |
||||||||||||||||
Outstanding as of December 31, 2004 |
5,977 | 540,307 | 4,429,606 | 1,755,787 | ||||||||||||
Wtd-avg remaining contractual life
(in years) |
0.21 | 2.42 | 6.31 | 6.07 | ||||||||||||
Weighted-average exercise price |
$ | 7.80 | $ | 14.72 | $ | 24.70 | $ | 28.37 | ||||||||
Options exerciseable: |
||||||||||||||||
Outstanding as of December 31, 2004 |
5,977 | 500,307 | 2,815,900 | 1,234,909 | ||||||||||||
Wtd-avg remaining contractual life
(in years) |
0.21 | 2.20 | 5.29 | 5.28 | ||||||||||||
Weighted-average exercise price |
$ | 7.80 | $ | 14.58 | $ | 24.95 | $ | 28.46 |
The Plans provide for the award of restricted stock which vest over a 3 to 10 year period. Unvested shares are subject to certain restrictions and risk of forfeiture by the participants. Shares of restricted stock outstanding totaled 49,532, 35,200 and 71,900 at December 31, 2004, 2003 and 2002, respectively. Compensation expense recorded was $694, $289 and $259 during the years ended December 31, 2004, 2003 and 2002, respectively. The unearned compensation related to restricted common shares, was $747, $393 and $682 at December 31, 2004, 2003 and 2002, respectively.
14. Parent Company
Condensed financial information of FirstMerit Corporation (Parent Company only) is as follows:
As of December 31, | ||||||||
Condensed Balance Sheets | 2004 | 2003 | ||||||
Assets: |
||||||||
Cash and due from banks |
$ | 1,396 | 537 | |||||
Investment securities |
2,404 | 3,368 | ||||||
Loans to subsidiaries |
63,000 | 87,000 | ||||||
Investment in subsidiaries, at
equity in underlying value
of their net assets |
924,028 | 912,693 | ||||||
Other assets |
44,426 | 79,006 | ||||||
$ | 1,035,254 | 1,082,604 | ||||||
Liabilities and Shareholders Equity: |
||||||||
Convertible subordinated debt |
$ | 477 | 40,979 | |||||
Securities sold under agreements to
repurchase |
| | ||||||
Wholesale borrowings |
52,699 | 53,503 | ||||||
Accrued and other liabilities |
821 | 947 | ||||||
Shareholders equity |
981,257 | 987,175 | ||||||
$ | 1,035,254 | 1,082,604 | ||||||
Years ended December 31, | ||||||||||||
Condensed Statements of Income | 2004 | 2003 | 2002 | |||||||||
Income: |
||||||||||||
Cash dividends from subsidiaries |
$ | 88,238 | 86,470 | 150,606 | ||||||||
Other income |
59 | 352 | 701 | |||||||||
88,297 | 86,822 | 151,307 | ||||||||||
Interest and other expenses |
1,027 | 1,489 | 1,814 | |||||||||
Income before federal income tax benefit
and equity
in undistributed income of subsidiaries |
87,270 | 85,333 | 149,493 | |||||||||
Federal income tax (benefit) |
(310 | ) | (369 | ) | (1,733 | ) | ||||||
87,580 | 85,702 | 151,226 | ||||||||||
Equity in undistributed income of
subsidiaries |
15,634 | 35,267 | 3,140 | |||||||||
Net income |
$ | 103,214 | 120,969 | 154,366 | ||||||||
67
Years ended December 31, | ||||||||||||
Condensed Statements of Cash Flows | 2004 | 2003 | 2002 | |||||||||
Operating activities: |
||||||||||||
Net income |
$ | 103,214 | 120,969 | 154,366 | ||||||||
Adjustments to reconcile net income to net cash
provided by operating activities: |
||||||||||||
Equity in undistributed income of subsidiaries |
(15,634 | ) | (35,267 | ) | (3,142 | ) | ||||||
Other |
(292 | ) | 4,771 | (100 | ) | |||||||
Net cash provided by operating activities |
87,288 | 90,473 | 151,124 | |||||||||
Investing activities: |
||||||||||||
Proceeds from maturities of investment securities |
| 9,978 | | |||||||||
Loans to subsidiaries |
(272,500 | ) | (324,050 | ) | (107,000 | ) | ||||||
Repayment of loans to subsidiaries |
296,500 | 304,050 | 63,376 | |||||||||
Payments for investments in and advances to
subsidiaries |
(299 | ) | (975 | ) | (206 | ) | ||||||
Purchases of investment securities |
(48 | ) | | | ||||||||
Net cash used by investing activities |
23,653 | (10,997 | ) | (43,830 | ) | |||||||
Financing activities: |
||||||||||||
Net decrease in wholesale borrowings |
| (85 | ) | (73 | ) | |||||||
Conversion of subordinated debt |
(5,002 | ) | | | ||||||||
Cash dividends |
(89,904 | ) | (86,715 | ) | (83,697 | ) | ||||||
Proceeds from exercise of stock options |
4,983 | 3,352 | 5,274 | |||||||||
Purchase of treasury shares |
(20,159 | ) | (2,036 | ) | (22,993 | ) | ||||||
Net cash used by financing activities |
(110,082 | ) | (85,484 | ) | (101,489 | ) | ||||||
Net increase (decrease) in cash and cash equivalents |
859 | (6,008 | ) | 5,805 | ||||||||
Cash and cash equivalents at beginning of year |
537 | 6,545 | 740 | |||||||||
Cash and cash equivalents at end of year |
$ | 1,396 | 537 | 6,545 | ||||||||
15. Segment Information
The Corporation provides a diversified range of banking and certain nonbanking financial services and products through its various subsidiaries. Management reports the results of the Corporations operations through its major line of business Supercommunity Banking. Parent Company and Others include activities that are not directly attributable to Supercommunity Banking. Included in this category are certain nonbanking affiliates and certain nonrecurring transactions. Also included are portions of certain assets, capital, and support functions not specifically identifiable with Supercommunity Banking. The Corporations business is conducted solely in the United States.
The accounting policies of the segment are the same as those described in Summary of Significant Accounting Policies. The Corporation evaluates performance based on profit or loss from operations before income taxes.
The following table presents a summary of financial results and significant performance measures for the periods depicted.
68
2004 | ||||||||||||||||
Super - | ||||||||||||||||
community | Parent Co. and | |||||||||||||||
Banking | other Subs. | Eliminations | Consolidated | |||||||||||||
(Dollars in thousands) | ||||||||||||||||
Summary of
operations: |
||||||||||||||||
Net interest income |
$ | 345,767 | 91,634 | (86,596 | ) | 350,805 | ||||||||||
Provision for loan losses |
73,732 | 191 | | 73,923 | ||||||||||||
Other income |
173,532 | 753 | | 174,285 | ||||||||||||
Other expenses |
311,119 | 804 | 6 | 311,929 | ||||||||||||
Net income |
100,076 | 110,784 | (107,646 | ) | 103,214 | |||||||||||
Average balances: |
||||||||||||||||
Assets |
10,255,165 | 1,270,353 | (1,207,213 | ) | 10,318,305 | |||||||||||
Loans |
6,489,677 | 3,795 | | 6,493,472 | ||||||||||||
Earning assets |
9,501,839 | 1,099,648 | (1,085,529 | ) | 9,515,958 | |||||||||||
Deposits |
7,526,093 | | (85,859 | ) | 7,440,234 | |||||||||||
Shareholders equity |
789,221 | 1,164,956 | (970,648 | ) | 983,529 | |||||||||||
Performance ratios: |
||||||||||||||||
Return on average equity |
12.68 | % | 10.49 | % | ||||||||||||
Return on average assets |
0.98 | % | 1.00 | % | ||||||||||||
Efficiency ratio |
59.09 | % | 58.60 | % |
2003 | ||||||||||||||||
Super - | ||||||||||||||||
community | Parent Co. and | |||||||||||||||
Banking | other Subs. | Eliminations | Consolidated | |||||||||||||
(Dollars in thousands) | ||||||||||||||||
Summary of
operations: |
||||||||||||||||
Net interest income |
$ | 389,008 | 89,948 | (85,343 | ) | 393,613 | ||||||||||
Provision for loan losses |
101,655 | 618 | | 102,273 | ||||||||||||
Other income |
196,951 | 1,372 | | 198,323 | ||||||||||||
Other expenses |
313,832 | 1,227 | 8 | 315,067 | ||||||||||||
Net income |
118,264 | 125,129 | (122,424 | ) | 120,969 | |||||||||||
Average balances: |
||||||||||||||||
Assets |
10,564,773 | 1,253,998 | (1,221,217 | ) | 10,597,554 | |||||||||||
Loans |
7,133,744 | 5,063 | (134 | ) | 7,138,673 | |||||||||||
Earning assets |
9,824,159 | 1,094,081 | (1,074,026 | ) | 9,844,214 | |||||||||||
Deposits |
7,755,733 | | (83,275 | ) | 7,672,458 | |||||||||||
Shareholders equity |
779,293 | 1,156,882 | (959,752 | ) | 976,423 | |||||||||||
Performance ratios: |
||||||||||||||||
Return on average equity |
15.18 | % | 12.39 | % | ||||||||||||
Return on average assets |
1.12 | % | 1.14 | % | ||||||||||||
Efficiency ratio |
53.67 | % | 53.35 | % |
69
2002 | ||||||||||||||||
Super - | ||||||||||||||||
community | Parent Co. and | |||||||||||||||
Banking | other Subs. | Eliminations | Consolidated | |||||||||||||
(Dollars in thousands) | ||||||||||||||||
Summary of
operations: |
||||||||||||||||
Net interest income |
$ | 416,396 | 155,969 | (150,769 | ) | 421,596 | ||||||||||
Provision for loan losses |
97,923 | | | 97,923 | ||||||||||||
Other income |
177,922 | 1,642 | | 179,564 | ||||||||||||
Other expenses |
279,893 | 994 | 10 | 280,897 | ||||||||||||
Net income |
149,229 | 158,885 | (153,748 | ) | 154,366 | |||||||||||
Average balances: |
||||||||||||||||
Assets |
10,364,089 | 1,233,419 | (1,186,316 | ) | 10,411,192 | |||||||||||
Loans |
7,347,446 | 3,977 | (471 | ) | 7,350,952 | |||||||||||
Earning assets |
9,664,397 | 1,123,620 | (1,107,636 | ) | 9,685,381 | |||||||||||
Deposits |
7,745,886 | | (20,276 | ) | 7,725,610 | |||||||||||
Shareholders equity |
810,815 | 1,125,714 | (998,937 | ) | 947,592 | |||||||||||
Performance ratios: |
||||||||||||||||
Return on average equity |
18.40 | % | 16.29 | % | ||||||||||||
Return on average assets |
1.44 | % | 1.48 | % | ||||||||||||
Efficiency ratio |
47.35 | % | 46.98 | % |
16. Fair Value Disclosure of Financial Instruments
The Corporation is required to disclose the estimated fair value of its financial instruments in accordance with SFAS No. 107, Disclosures about Fair Value of Financial Instruments. These disclosures do not attempt to estimate or represent the Corporations fair value as a whole. Fair value estimates are made at a point in time, based on relevant market data and information about the financial instrument, and may change in subsequent reporting periods due to market conditions or other factors.
Estimated fair value in theory represents the amounts at which financial instruments could be exchanged or settled in a current transaction between willing parties. Instruments for which quoted market prices are not available are valued based on estimates using present value or other valuation techniques whose results are significantly affected by the assumptions used, including discount rates and future cash flows. Accordingly, the values so derived, in many cases, may not be indicative of amounts that could be realized in immediate settlement of the instrument.
The following methods and assumptions were used to estimate the fair values of each class of financial instrument presented:
Investment Securities The fair value of investment securities is based on quoted market prices, where available. If quoted market prices are not available, fair value is estimated using the quoted market prices of comparable instruments.
70
Net loans The loan portfolio was segmented based on loan type and repricing characteristics. Carrying values are used to estimate fair values of variable rate loans. A discounted cash flow method was used to estimate the fair value of fixed-rate loans. Discounting was based on the contractual cash flows, and discount rates are based on the year-end yield curve plus a spread that reflects current pricing on loans with similar characteristics. If applicable, prepayment assumptions are factored into the fair value determination based on historical experience and current economic conditions.
Loans held for sale The fair value of mortgage loans held for sale is based either upon observable market prices or prices obtained from third parties.
Cash and due from banks The carrying amount is considered a reasonable estimate of fair value.
Accrued interest receivable The carrying amount is considered a reasonable estimate of fair value.
Mortgage servicing rights The carrying amount is recorded at lower of cost or market in accordance with SFAS No. 140 Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities. A discounted cash flow method was used to estimate the fair value.
Deposits SFAS No. 107 defines the estimated fair value of deposits with no stated maturity, which includes demand deposits, money market accounts and other savings accounts, to be established at carrying value because of the customers ability to withdraw funds immediately. A discounted cash flow method is used to estimate the fair value of fixed rate time deposits. Discounting was based on the contractual cash flows and the current rates at which similar deposits with similar remaining maturities would be issued.
Securities sold under agreements to repurchase and wholesale borrowings The carrying amount of variable rate borrowings including federal funds purchased is considered to be their fair value. Quoted market prices or the discounted cash flow method was used to estimate the fair value of the Corporations long-term debt. Discounting was based on the contractual cash flows and the current rate at which debt with similar terms could be issued.
Accrued interest payable The carrying amount is considered a reasonable estimate of fair value.
Derivative assets and liabilities The fair value of derivative assets and liabilities financial instruments and mortgage-related derivatives was based on quoted market prices or dealer quotes derivative assets and liabilities consist of interest rate swaps, interest rate lock commitments, forward contracts sold, TBA securities, swaptions and options. These values represent the estimated amount the Corporation would receive or pay to terminate the agreements, considering current interest rates, as well as the current creditworthiness of the counterparties. Fair value amounts consist of unrealized gains and losses and premiums paid or received, and take into account master netting agreements.
The estimated fair values of the Corporations financial instruments based on the assumptions previously described are shown in the following table:
71
At December 31, | ||||||||||||||||
2004 | 2003 | |||||||||||||||
Carrying | Fair | Carrying | Fair | |||||||||||||
Amount | Value | Amount | Value | |||||||||||||
Financial assets: |
||||||||||||||||
Investment securities |
$ | 2,862,015 | 2,862,015 | 3,061,497 | 3,061,497 | |||||||||||
Net loans |
6,335,787 | 6,333,017 | 6,456,104 | 6,506,919 | ||||||||||||
Loans held
for sale |
48,393 | 48,288 | 61,261 | 61,128 | ||||||||||||
Cash and due from banks |
169,052 | 169,052 | 199,049 | 199,049 | ||||||||||||
Accrued interest receivable |
43,399 | 43,399 | 42,980 | 42,980 | ||||||||||||
Mortgage servicing rights |
18,261 | 19,986 | 18,012 | 18,482 | ||||||||||||
Derivative
assets |
3,094 | 3,094 | 3,464 | 3,464 | ||||||||||||
Financial liabilities: |
||||||||||||||||
Deposits |
$ | 7,365,447 | 7,372,955 | 7,502,784 | 7,551,053 | |||||||||||
Wholesale
borrowings and securities sold under agreements to repurchase |
1,636,691 | 1,669,473 | 1,836,842 | 1,881,656 | ||||||||||||
Accrued interest payable |
24,013 | 24,013 | 26,792 | 26,792 | ||||||||||||
Derivative
liabilities |
1,890 | 1,890 | 698 | 698 |
17. Financial Instruments with Off-Balance-Sheet Risk
The Corporation is a party to financial instruments with off-balance-sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit, standby letters of credit and financial guarantees, loans sold with recourse and derivative instruments. See Note 1(r) to the consolidated financial statements for more information on derivatives.
These instruments involve, to varying degrees, elements recognized in the consolidated balance sheets. The contract or notional amount of these instruments reflects the extent of involvement the Corporation has in particular classes of financial instruments.
The Corporations exposure to credit loss in the event of non-performance by the other party to the financial instrument for commitments to extend credit and standby letters of credit and financial guarantees written is represented by the contractual notional amount of those instruments.
During December 2004, a reserve for unfunded lending commitments of $5.8 million has been reclassified from the allowance for loan losses to other liabilities. The Corporations process for evaluation and estimation of credit losses associated with off-balance sheet financial instruments is done at the same time and in a similar manner as the evaluation and estimation of credit losses associated with the loan portfolio.
Unless noted otherwise, the Corporation does not require collateral or other security to support financial instruments with credit risk. The following table sets forth financial instruments whose contract amounts represent credit risk.
72
At December 31, | ||||||||||||||||
2004 | 2003 | |||||||||||||||
Commitments to extend credit |
$ | 2,671,871 | $ | 2,510,314 | ||||||||||||
Standby
letters of credit and financial guarantees written |
232,717 | 242,612 | ||||||||||||||
Loans sold with recourse |
125,120 | 185,159 | ||||||||||||||
Derivative
financial instruments: |
||||||||||||||||
Interest rate swaps |
282,222 | 100,828 | ||||||||||||||
Interest
rate lock commitments
|
48,888 | 48,365 | ||||||||||||||
Forward contracts sold |
34,587 | 55,277 | ||||||||||||||
TBA securities |
132,131 | 227,279 | ||||||||||||||
Swaptions
|
30,000 | | ||||||||||||||
Options
|
35,000 | |
Commitments to extend credit are agreements to lend to a customer provided there is no violation of any condition established in the contract. Commitments generally are extended at the then prevailing interest rates, have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon the total commitment amounts do not necessarily represent future cash requirements. The Corporation evaluates each customers creditworthiness on a case-by-case basis. The amount of collateral obtained if deemed necessary by the Corporation upon extension of credit is based on Managements credit evaluation of the counter party. Collateral held varies but may include accounts receivable, inventory, property, plant and equipment, and income-producing commercial properties.
Standby letters of credit and written financial guarantees are conditional commitments issued by the Corporation to guarantee the performance of a customer to a third party. Those guarantees are primarily issued to support public and private borrowing arrangements, including commercial paper, bond financing and similar transactions. Except for short-term guarantees of $79.1 million and $55.6 million at December 31, 2004 and 2003, respectively, the remaining guarantees extend in varying amounts through 2010. The credit risk involved in issuing letters of credit is essentially the same as involved in extending loan facilities to customers. Collateral held varies, but may include marketable securities, equipment and real estate. In recourse arrangements, the Corporation accepts 100% recourse. By accepting 100% recourse, the Corporation is assuming the entire risk of loss due to borrower default. The Corporations exposure to credit loss, if the borrower completely failed to perform and if the collateral or other forms of credit enhancement all prove to be of no value, is represented by the notional amount less any allowance for possible loan losses. The Corporation uses the same credit policies originating loans which will be sold with recourse as it does for any other type of loan.
Derivative financial instruments principally include interest rate swaps which derive value from changes to underlying interest rates. The notional or contract amounts associated with the derivative instruments were not recorded as assets or liabilities on the balance sheets at December 31, 2004 or 2003. In the normal course of business, the Corporation has entered into swap agreements to modify the interest sensitivity of certain asset and liability portfolios. Specifically, the Corporation swapped $21.5 million of trust preferred securities to floating rate liabilities. In 2003, the Corporation implemented a hedge program to swap qualifying fixed rate commercial loans to floating rate assets. At December 31, 2004, one hundred twenty-four such transactions totaling $260.8 million have been swapped. At December 31, 2003, fifty-three such transactions totaling $79.3 million were swapped.
Additionally, as a normal course of business, the Corporation sells originated mortgage loans into the secondary mortgage loan markets. The Corporation maintains a risk management program to protect and manage interest-rate risk and pricing associated with its mortgage commitment pipeline. The Corporations mortgage commitment pipeline include interest-rate lock commitments (IRLCs) that have been extended to borrowers who have applied for loan funding and met certain defined credit and underwriting standards. During the term of the IRLCs, the Corporation is exposed to interest-rate risk, in that the value of the IRLCs may change significantly before the loans close. To mitigate this interest-rate risk, the Corporation enters into derivatives by selling loans forward to investors using forward commitments. In Accordance with SFAS 133, the Corporation classifies and accounts for IRLCs and forward commitments as nondesignated derivatives. Accordingly, IRLCs and forward commitments are recorded as fair value with changes in value recorded to current earnings in loan sales & servicing income.
Once a loan is closed, it is placed in the mortgage loan warehouse and classified as held for sale until ultimately sold in the secondary market. The forward commitment remains in place. During 2003, the Corporation implemented a SFAS 133 hedging program of its mortgage loans held for sale to gain protection for the changes in fair value of the mortgage loans held for sale and the forward commitments. As such, both the mortgage loans held for sale and the forward commitments are recorded at fair value with changes in value recorded to current earnings in loan sales & servicing income.
During 2003, the Corporation began to enter into derivative contracts by purchasing To Be Announced Mortgage Backed Securities (TBA Securities) to help mitigate the interest-rate risk associated with its mortgage servicing rights. During 2004, the Corporation began entering into swaptions and options for the same purpose as the TBA Securities. See Note 6 to the consolidated financial statements for more discussion on mortgage serving rights. In accordance with SFAS 133, the Corporation classifies and accounts for all three instruments as nondesignated derivatives. Accordingly, the derivatives are recorded at fair value with changes in value recorded to current period earnings in loan sales and servicing income.
18. Contingencies
The nature of the Corporations business results in a certain amount of litigation. Accordingly, the Corporation and its subsidiaries are subject to various pending and threatened lawsuits in which claims for monetary damages are asserted. Management, after consultation with legal counsel, is of the opinion
73
that the ultimate liability of such pending matters would not have a material effect on the Corporations financial condition or results of operations.
At December 31, 2004, the Corporation was obligated for rental commitments under noncancelable operating leases on branch offices and equipment as follows:
Years ending | Lease | ||||
December 31, | Commitments | ||||
2005 |
$ | 6,216 | |||
2006 |
5,262 | ||||
2007 |
4,888 | ||||
2008 |
3,427 | ||||
2009 |
2,277 | ||||
2010-2022 |
8,457 | ||||
$ | 30,527 | ||||
74
19. Goodwill and Intangible Assets
Goodwill and intangible assets as of December 31, 2004, 2003 and 2002 are summarized as follows:
At December 31, 2004 | At December 31, 2003 | At December 31, 2002 | ||||||||||||||||||||||||||||||||||
Gross | Accumulated | Net | Gross | Accumulated | Net | Gross | Accumulated | Net | ||||||||||||||||||||||||||||
(In thousands) | Amount | Amortization | Amount | Amount | Amortization | Amount | Amount | Amortization | Amount | |||||||||||||||||||||||||||
Amortizable intangible assets: |
||||||||||||||||||||||||||||||||||||
Deposit base intangible assets |
$ | 10,137 | $ | 5,490 | $ | 4,647 | $ | 10,137 | $ | 4,601 | $ | 5,536 | $ | 10,137 | $ | 3,712 | $ | 6,425 | ||||||||||||||||||
Unamortizable intangible assets: |
||||||||||||||||||||||||||||||||||||
Goodwill |
$ | 139,245 | $ | 139,245 | $ | 139,245 | $ | 139,245 | $ | 139,245 | $ | 139,245 | ||||||||||||||||||||||||
Amortization expense for intangible assets was $0.89 million for both 2004 and 2003. Upon adoption of SFAS No. 142 Goodwill and Other Intangible Assets, on January 1, 2002, the Corporation ceased amortizing goodwill which decreased noninterest expense by $8.5 million in 2002 over 2001. The following table shows the estimated future amortization expense for deposit base intangibles based on existing asset balances at December 31, 2004.
For the years ended:
December 31, 2005 |
$ | 889 | ||
December 31, 2006 |
$ | 889 | ||
December 31, 2007 |
$ | 889 | ||
December 31, 2008 |
$ | 573 | ||
December 31, 2009 |
$ | 347 |
During the first quarter of 2004, Management prepared its annual impairment testing as required under SFAS No. 142 and concluded that goodwill was not impaired. There have been no events subsequent to that date which would change the conclusions reached.
20. Earnings Per Share
The reconciliation of the numerator and denominator used in the basic earnings per share calculation to the numerator and denominator used in the diluted earnings per share calculation is presented as follows:
75
Years ended December 31, | ||||||||||||
2004 | 2003 | 2002 | ||||||||||
(Dollars in thousands except share and per share data) | ||||||||||||
Basic EPS: |
||||||||||||
Income after taxes but before cumulative effect of
change in accounting principle |
$ | 103,214 | 121,657 | 154,366 | ||||||||
Cumulative effect on prior years of retroactive application of
FIN 46, net of taxes |
| (688 | ) | | ||||||||
Net income |
103,214 | 120,969 | 154,366 | |||||||||
Less: preferred stock dividends |
| (70 | ) | (80 | ) | |||||||
Net income available to common shareholders
|
$ | 103,214 | 120,899 | 154,286 | ||||||||
Average common shares outstanding
|
84,601,050 | 84,532,849 | 84,772,144 | |||||||||
After-tax earnings per basic common share before
cumulative effect of change in accounting principle |
$ | 1.22 | 1.44 | 1.82 | ||||||||
Cumulative effect of change in accounting principle, net of
taxes |
| (0.01 | ) | | ||||||||
Basic net income per share |
$ | 1.22 | 1.43 | 1.82 | ||||||||
Diluted EPS: |
||||||||||||
Income available to common shareholders before
cumulative effect of change in accounting principle |
$ | 103,214 | 121,587 | 154,286 | ||||||||
Add: preferred stock dividends |
| 70 | 80 | |||||||||
Add: interest expense on convertible bonds, net of tax |
30 | 31 | 36 | |||||||||
103,244 | 121,688 | 154,402 | ||||||||||
Cumulative effect on prior years of retroactive application of
FIN 46, net of tax |
| (688 | ) | | ||||||||
Income used in diluted earnings per share calculation |
$ | 103,244 | 121,000 | 154,402 | ||||||||
Average common shares outstanding |
84,601,050 | 84,532,849 | 84,772,144 | |||||||||
Add: common stock equivalents: |
||||||||||||
Stock option plans |
340,118 | 244,744 | 344,453 | |||||||||
Convertible debentures/preferred securities |
54,334 | 151,384 | 199,965 | |||||||||
Average common and common stock equivalent shares
outstanding |
84,995,502 | 84,928,977 | 85,316,562 | |||||||||
After-tax earnings per diluted common share before
cumulative effect of change in accounting principle |
1.21 | 1.43 | 1.81 | |||||||||
Cumulative effect of change in accounting principle, net of tax |
| (0.01 | ) | | ||||||||
Diluted net income per share |
$ | 1.21 | 1.42 | 1.81 | ||||||||
For the years ended December 31, 2004 and 2003, options to purchase 2.5 million shares and 4.6 million shares, respectively, were outstanding but not included in the computation of diluted earnings per share because they were antidilutive.
21. Shareholder Rights Plan
The Corporation has in effect a shareholder rights plan (Plan). The Plan provides that each share of Common Stock has one right attached. Under the Plan, subject to certain conditions, the Rights would be distributed after either of the following events: (1) a person acquires 10% or more of the Common Stock of the
76
Corporation, or (2) the commencement of a tender offer that would result in a change in the ownership of 10% or more of the Common Stock. After such an event, each Right would entitle the holder to purchase shares of Series A Preferred Stock of the Corporation. Subject to certain conditions, the Corporation may redeem the Rights for $0.01 per Right.
22. Regulatory Matters
The Corporation is subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a material effect on the Corporations financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Corporation must meet specific capital guidelines that involve quantitative measures of the Corporations assets, liabilities, and certain off-balance-sheet items as calculated under regulatory accounting practices. The Corporations capital amounts and classification are also subject to quantitative judgements by regulators about components, risk weightings, and other factors.
Quantitative measures established by regulation to ensure capital adequacy require the Corporation to maintain minimum amounts and ratios (set forth in the following table) of total and Tier I capital to risk-weighted assets, and of Tier I capital to average assets. Management believes, as of December 31, 2004, the Corporation meets all capital adequacy requirements to which it is subject. The capital terms used in this note to the consolidated financial statements are defined in the regulations as well as in the Capital Resources section of Managements Discussion and Analysis of financial condition and results of operations.
As of year-end 2004, the most recent notification from the Office of the Comptroller of the Currency (OCC) categorized FirstMerit Bank (Bank) as well capitalized under the regulatory framework for prompt corrective action. To be categorized as well capitalized the Bank must maintain minimum total risk-based, Tier I risk-based, and Tier I leverage ratios as set forth in the table. In managements opinion, there are no conditions or events since the OCCs notification that have changed the Banks categorization as well capitalized.
Consolidated
Actual | Adequately Capitalized: | Well Capitalized: | ||||||||||||||||||||||||||||
As of December 31, 2004 | Amount | Ratio | Amount | Ratio | Amount | Ratio | ||||||||||||||||||||||||
Total Capital |
||||||||||||||||||||||||||||||
(to Risk Weighted
Assets) |
$ | 1,119,095 | 14.25 | % | ³ | $ | 628,450 | 8.00 | % | ³ | $ | 785,562 | ³ | 10.00 | % | |||||||||||||||
Tier I Capital |
||||||||||||||||||||||||||||||
(to Risk Weighted
Assets) |
$ | 871,197 | 11.09 | % | > | 314,225 | 4.00 | % | > | 471,337 | > | 6.00 | % | |||||||||||||||||
Tier I Capital |
||||||||||||||||||||||||||||||
(to Average Assets) |
$ | 871,197 | 8.72 | % | > | 399,497 | 4.00 | % | > | 499,372 | > | 5.00 | % | |||||||||||||||||
77
Bank Only
Actual | Adequately Capitalized: | Well Capitalized: | ||||||||||||||||||||||||||||
As of December 31, 2004 | Amount | Ratio | Amount | Ratio | Amount | Ratio | ||||||||||||||||||||||||
Total Capital |
||||||||||||||||||||||||||||||
(to Risk Weighted
Assets) |
$ | 1,017,214 | 12.98 | % | ³ | $ | 627,155 | 8.00 | % | ³ | $ | 783,944 | ³ | 10.00 | % | |||||||||||||||
Tier I Capital |
||||||||||||||||||||||||||||||
(to Risk Weighted
Assets) |
$ | 771,854 | 9.85 | % | ³ | 313,578 | 4.00 | % | ³ | 470,366 | ³ | 6.00 | % | |||||||||||||||||
Tier I Capital |
||||||||||||||||||||||||||||||
(to Average Assets) |
$ | 771,854 | 7.75 | % | > | 398,404 | 4.00 | % | > | 498,005 | > | 5.00 | % | |||||||||||||||||
23. Related Party Transactions
During 2004, 2003 and 2002 the Corporation and its subsidiaries paid or accrued fees of approximately $2.2 million, $1.9 million, and $2.1 million, respectively, for legal services required of law firms in which a partner of the firm serves on the Board of Directors.
24. Quarterly Financial Data (Unaudited)
Quarterly financial and per share data for the years ended 2004 and 2003 are summarized as follows:
Quarters | ||||||||||||||||||||
First | Second | Third | Fourth | |||||||||||||||||
(Dollars in thousands, except share data) | ||||||||||||||||||||
Total interest income |
2004 | $ | 125,838 | 122,347 | 123,828 | 125,382 | ||||||||||||||
2003 | $ | 149,543 | 143,935 | 139,777 | 134,014 | |||||||||||||||
Net interest income |
2004 | $ | 89,002 | 87,107 | 87,372 | 87,324 | ||||||||||||||
2003 | $ | 101,702 | 98,982 | 98,430 | 94,499 | |||||||||||||||
Provision for loan losses |
2004 | $ | 40,390 | 14,850 | 9,325 | 9,358 | ||||||||||||||
2003 | $ | 23,496 | 23,442 | 22,540 | 32,795 | |||||||||||||||
Income after income taxes but before cumulative
effect of a change in accounting principle |
2004 | $ | 12,706 | 31,028 | 31,111 | 28,369 | ||||||||||||||
2003 | $ | 38,282 | 36,927 | 39,278 | 7,170 | |||||||||||||||
Net income |
2004 | $ | 12,706 | 31,028 | 31,111 | 28,369 | ||||||||||||||
2003 | $ | 38,282 | 36,927 | 39,278 | 6,482 | |||||||||||||||
Net income per basic share before cumulative
effect of a change in accounting principle |
2004 | $ | 0.15 | 0.37 | 0.36 | 0.34 | ||||||||||||||
2003 | $ | 0.45 | 0.44 | 0.46 | 0.09 | |||||||||||||||
Cumulative
effect of a change in accounting
principle |
2004 | $ | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||
2003 | $ | 0.00 | 0.00 | 0.00 | (0.01 | ) | ||||||||||||||
Net income per basic share |
2004 | $ | 0.15 | 0.37 | 0.36 | 0.34 | ||||||||||||||
2003 | $ | 0.45 | 0.44 | 0.46 | 0.08 | |||||||||||||||
Net income per diluted share before cumulative
effect of a change in accounting principle |
2004 | $ | 0.15 | 0.36 | 0.37 | 0.33 | ||||||||||||||
2003 | $ | 0.45 | 0.44 | 0.46 | 0.08 | |||||||||||||||
Cumulative
effect of a change in accounting
principle |
2004 | $ | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||
2003 | $ | 0.00 | 0.00 | 0.00 | (0.01 | ) | ||||||||||||||
Net income per diluted share |
2004 | $ | 0.15 | 0.36 | 0.37 | 0.33 | ||||||||||||||
2003 | $ | 0.45 | 0.44 | 0.46 | 0.07 | |||||||||||||||
78
MANAGEMENTS REPORT ON INTERNAL CONTROL OVER FINANCIAL
REPORTING
The management of FirstMerit Corporation is responsible for establishing and maintaining adequate internal controls over financial reporting that are designed to produce reliable financial statements in conformity with accounting principles generally accepted in the United States. FirstMerit Corporations system of internal control over financial reporting contains self-monitoring mechanisms, and compliance is tested and evaluated through internal audits. Management monitors the operation of the internal control system and reports findings and recommendations to the Audit Committee of the Board of Directors. Actions are taken to correct potential deficiencies as they are identified. The Audit Committee, consisting entirely of directors who are independent under the listing standards of the Nasdaq Stock Market, meets with management, the internal auditors and the independent registered public accounting firm, reviews audit plans and results, and reviews managements actions in discharging its responsibilities for accounting, financial reporting and internal controls.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
Management assessed FirstMerit Corporations system of internal control over financial reporting as of December 31, 2004, in relation to criteria for effective internal control over financial reporting as described in Internal ControlIntegrated Framework, issued by the Committee of Sponsoring Organization of the Treadway Commission. Based on this assessment, management concludes that, as of December 31, 2004, its system of internal control over financial reporting met those criteria and was effective.
Our Managements assessment of the effectiveness of FirstMerit Corporations internal control over financial reporting as of December 31, 2004 has been audited by PricewaterhouseCoopers LLP, an independent registered public accounting firm, as stated in their report which appears herein.
JOHN R. COCHRAN | TERRENCE E. BICHSEL | |
Chairman and Chief
|
Executive Vice President and | |
Executive Officer
|
Chief Financial Officer |
79
Report of Independent Registered Public Accounting Firm
To the Board of Directors and Shareholders of
FirstMerit Corporation:
We have completed an integrated audit of FirstMerit Corporations 2004 consolidated financial statements and of its internal control over financial reporting as of December 31, 2004 and audits of its 2003 and 2002 consolidated financial statements in accordance with the standards of the Public Company Accounting Oversight Board (United States). Our opinions, based on our audits, are presented below.
Consolidated financial statements
In our opinion, the accompanying consolidated balance sheets and the related consolidated statements of income and comprehensive income, changes in shareholders equity and cash flows present fairly, in all material respects, the financial position of FirstMerit Corporation and its subsidiaries at December 31, 2004 and 2003, and the results of their operations and their cash flows for each of the three years in the period ended December 31, 2004 in conformity with accounting principles generally accepted in the United States of America. These financial statements are the responsibility of the Companys management. Our responsibility is to express an opinion on these financial statements based on our audits. We conducted our audits of these statements in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit of financial statements includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
Internal control over financial reporting
Also, in our opinion, managements assessment, included in the accompanying Managements Report on Internal Control Over Financial Reporting, that the Company maintained effective internal control over financial reporting as of December 31, 2004 based on criteria established in Internal Control - - Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO), is fairly stated, in all material respects, based on those criteria. Furthermore, in our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2004, based on criteria established in Internal Control Integrated Framework issued by the COSO. The Companys management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting. Our responsibility is to express opinions on managements assessment and on the effectiveness of the Companys internal control over financial reporting based on our audit. We conducted our audit of internal control over financial reporting in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. An audit of internal control over financial reporting includes obtaining an understanding of internal control over financial reporting, evaluating managements assessment, testing and evaluating the design and operating effectiveness of internal control, and performing such other procedures as we consider necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinions.
A companys internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A companys internal control over financial reporting includes those policies and procedures that (i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the companys assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
Columbus, Ohio
March 4, 2005
80
ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
Not Applicable.
ITEM 9A. CONTROLS AND PROCEDURES
FirstMerit Corporations Management is responsible for establishing and maintaining effective disclosure controls and procedures, as defined under Rules 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934. As of December 31, 2004, an evaluation was performed under the supervision and with the participation of Management, including the Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of the Corporations disclosure controls and procedures. Based on that evaluation, Management concluded that disclosure controls and procedures as of December 31, 2004 were effective in ensuring material information required to be disclosed in this Annual Report on Form 10-K was recorded, processed, summarized, and reported on a timely basis.
Managements Report on Internal Control Over Financial Reporting is presented on page 79 of this Annual Report.
There have been no changes in the Corporations internal controls or in other factors during the quarter ended December 31, 2004, that have materially affected or are reasonably likely to materially affect the Corporations internal controls over financial reporting.
ITEM 9B. OTHER INFORMATION
Not applicable.
PART III
ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT
For information about the Directors of FirstMerit, see Elections of Directors on pages 2 through 6 of FirstMerits Proxy Statement dated March 17, 2005 (the Proxy Statement), which is incorporated herein by reference. Information about the Executive Officers of FirstMerit appears in Part I of this report under the caption Executive Officers of the Registrant.
FirstMerit has adopted a Code of Business Conduct and Ethics (the Code of Ethics) that covers all employees, including its principal executive, financial and accounting officers, and is posted on FirstMerits website www.firstmerit.com. In the event of any amendment to, or a waiver from, a provision of the Code of Ethics that applies to its principal executive, financial or accounting officers, FirstMerit intends to disclose such amendment or waiver on its website.
The Board of Directors has determined that it has at least one audit committee financial expert serving on its Audit Committee. Information regarding the Audit Committee and the Audit Committees financial expert is incorporated by reference to the information that appears in the Proxy Statement on page 5 under the caption Committees of the Board of Directors.
Disclosure by FirstMerit with respect to compliance with Section 16(a) of the Exchange Act appears on pages 5 and 6 of the Proxy Statement, and is incorporated herein by reference.
ITEM 11. EXECUTIVE COMPENSATION
See Executive Compensation and Other Information on pages 7 through 19 of the Proxy Statement, which is incorporated herein by reference.
ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
See Principal Shareholders and Election of Directors at pages 21 and 22 and pages 2 through 6 respectively, of the Proxy Statement, which are incorporated herein by reference.
Equity Compensation Plan Information | ||||||||||||
Number of | ||||||||||||
Securities | ||||||||||||
Remaining | ||||||||||||
Number of | Available for Future | |||||||||||
Securities to be | Issuance Under | |||||||||||
Issued upon | Weighted Average | Equity | ||||||||||
Exercise of | Exercise Price of | Compensation | ||||||||||
Outstanding | Outstanding | Plans (excluding | ||||||||||
Options, Warrants | Options, Warrants | securities reflected | ||||||||||
and Rights | and Rights | in column (a)) | ||||||||||
Plan category | (a) | (b) | (c) | |||||||||
Equity Compensation
Plans Approved by Security
Holders |
||||||||||||
1987 |
1,281 | $ | 9.71 | | ||||||||
1992 |
329,025 | 13.84 | | |||||||||
1992D |
12,000 | 14.37 | | |||||||||
S1993 |
7,326 | 24.14 | | |||||||||
1994 |
5,360 | 7.64 | | |||||||||
1996 |
1,859 | 15.15 | | |||||||||
1997 |
1,511,133 | 26.54 | 27,455 | |||||||||
1997D |
84,000 | 27.67 | 99,200 | |||||||||
S1997 |
45,884 | 24.01 | | |||||||||
S1997N |
1,337 | 24.84 | | |||||||||
1999 |
3,128,167 | 25.91 | 217,727 | |||||||||
2002 |
1,551,305 | 23.50 | 1,523,878 | |||||||||
2002D |
53,000 | 22.38 | 172,000 | |||||||||
Total |
6,731,677 | 2,040,260 | ||||||||||
Equity
Compensation Plans Not Approved by Security
Holders |
||||||||||||
NONE |
ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
See Certain Relationships and Related Transactions at page 22 of the Proxy Statement, which is incorporated herein by reference.
ITEM 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES
Audit Fees
The aggregate fees billed for each of the last two fiscal years for the audit of FirstMerits annual consolidated financial statements, the review of consolidated financial statements included in FirstMerits quarterly reports on Form 10-Q, statutory and subsidiary audits and services provided in connection with regulatory filings during those two years were $1,179,526 in 2004 and $617,870 in 2003.
Audit-Related Fees
The aggregate fees billed in each of the last two fiscal years for assurance or services reasonably related to the audit and review of financial statements were $151,085 in 2004 and none in 2003. The 2004 fees primarily related to Sarbanes-Oxley Section 404 advisory services.
Tax Fees
No fees were billed in either of the last two fiscal years for tax compliance, tax advice or tax planning services.
All Other Fees
The aggregate fees billed in each of the last two fiscal years for services other than those set forth above were $1,600 in 2004 and $8,100 in 2003. Such services consisted primarily of an audit of collateral securing advances by the Federal Home Loan Bank.
The Audit Committee has a policy of pre-approving, and in 2004 did pre-approve, all audit and non-audit services provided to FirstMerit by the auditor of its financial statements.
PART IV
ITEM 15. EXHIBITS AND FINANCIAL STATEMENTS SCHEDULES
(a)(1) The following Financial Statements appear in Part II of this Report:
Consolidated Balance Sheets December 31, 2004 and 2003;
Consolidated Statements of Income and Comprehensive Income Years ended December 31, 2004, 2003 and 2002;
Consolidated Statements of Changes in Shareholders Equity Years ended December 31, 2004, 2003 and 2002;
Consolidated Statements of Cash Flows Years ended December 31, 2004, 2003 and 2002;
Notes to Consolidated Financial Statements Years ended December 31, 2004, 2003 and 2002;
Managements Report on Internal Control Over Financial Reporting; and
Report of Independent Registered Public Accounting Firm.
(a)(2) Financial Statement Schedules
All schedules are omitted as the required information is inapplicable or the information is presented in the consolidated financial statements or related notes which appear in Part II of this Report.
(a)(3) See the Exhibit Index which follows the signature page.
(b) See the Exhibit Index which follows the signature page.
(c) See subparagraph (a)(2) above.
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized, in the City of Akron, State of Ohio, on the 7th day of March, 2005.
FIRSTMERIT CORPORATION |
||||
By: | /s/ John R. Cochran | |||
John R. Cochran, Chairman and Chief Executive Officer | ||||
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
/s/ John R. Cochran
John R. Cochran Chairman, Chief Executive Officer and Director (principal executive officer) |
/s/ Terrence E. Bichsel
Terrence E. Bichsel Executive Vice President and Chief Financial Officer (principal financial officer and principal accounting officer) |
|
/s/ Karen S. Belden*
Karen S. Belden Director |
/s/ R. Cary Blair*
R. Cary Blair Director |
|
/s/ John C. Blickle*
John C. Blickle Director |
/s/ Robert W. Briggs*
Robert W. Briggs Director |
|
/s/ Richard Colella*
Richard Colella Director |
/s/ Gina D. France*
Gina D. France Director |
|
/s/ Terry L. Haines*
Terry L. Haines Director |
/s/ Clifford J. Isroff*
Clifford J. Isroff Director |
|
/s/ Philip A. Lloyd, II*
Philip A. Lloyd, II Director |
/s/ Roger T. Read*
Roger T. Read Director |
|
Richard N. Seaman Director |
/s/ Jerry M. Wolf*
Jerry M. Wolf Director |
* The undersigned, by signing his name hereto, does hereby sign and execute this Annual Report on Form 10-K on behalf of each of the indicated directors of FirstMerit Corporation pursuant to a Power of Attorney executed by each such director and filed with this Annual Report on Form 10-K.
/s/ J. Bret Treier | ||||
Dated: March 7, 2005 | J. Bret Treier, Attorney-in-Fact | |||
Exhibit Index
Exhibit | ||
Number | ||
3.1
|
Amended and Restated Articles of Incorporation of FirstMerit Corporation, as amended (incorporated by reference from Exhibit 3.1 to the Form 10-K/A filed by the Registrant on April 29, 1999) | |
3.2
|
Amended and Restated Code of Regulations of FirstMerit Corporation (incorporated by reference from Exhibit 3(b) to the Form 8-K filed by the registrant on April 9, 1998) | |
4.1
|
Shareholders Rights Agreement dated October 21, 1993, between FirstMerit Corporation and FirstMerit Bank, N.A., as amended and restated May 20, 1998 (incorporated by reference from Exhibit 4 to the Form 8 - A/A filed by the registrant on June 22, 1998) | |
4.2
|
Instrument of Assumption of Indenture between FirstMerit Corporation and NBD Bank, as Trustee. dated October 23, 1998 regarding FirstMerit Corporations 6 1/4% Convertible Subordinated Debentures, due May 1, 2008 (incorporated by reference from Exhibit 4(b) to the Form 10- Q filed by the registrant on November 13, 1998) | |
4.3
|
Supplemental Indenture, dated as of February 12, 1999, between FirstMerit and Firstar Bank Milwaukee, National Association, as Trustee relating to the obligations of the FirstMerit Capital Trust I, fka Signal Capital Trust I (incorporated by reference from Exhibit 4.3 to the Form 10-K filed by the Registrant on March 22, 1999) | |
4.4
|
Indenture dated as of February 13, 1998 between Firstar Bank Milwaukee, National Association, as trustee and Signal Corp (incorporated by reference from Exhibit 4.1 to the Form S-4 No. 333 - 52581- 01, filed by FirstMerit Capital Trust I, fka Signal Capital Trust I, on May 13, 1998) | |
4.5
|
Amended and Restated Declaration of Trust of FirstMerit Capital Trust I, fka Signal Capital Trust I, dated as of February 13, 1998 (incorporated by reference from Exhibit 4.5 to the Form S-4 No. 333- 52581- 01, filed by FirstMerit Capital Trust I, fka Signal Capital Trust I, on May 13, 1998) | |
4.6
|
Form Capital Security Certificate (incorporated by reference from Exhibit 4.6 to the Form S-4 No. 333 - 52581- 01, filed by FirstMerit Capital Trust I, fka Signal Capital Trust I, on May 13, 1998) | |
4.7
|
Series B Capital Securities Guarantee Agreement (incorporated by reference from Exhibit 4.7 to the Form S-4 No. 333 - 52581- 01, filed by FirstMerit Capital Trust I, fka Signal Capital Trust I, on May 13, 1998) | |
4.8
|
Form of 8.67% Junior Subordinated Deferrable Interest Debenture, Series B (incorporated by reference from Exhibit 4.7 to the Form S-4 No. 333- 52581- 01, filed by FirstMerit Capital Trust I, fka Signal Capital Trust I, on May 13, 1998) |
Exhibit | ||
Number | ||
10.1
|
Amended and Restated 1992 Stock Option Program of FirstMerit Corporation (incorporated by reference from Exhibit 10.1 to the Form 10-K filed by the registrant on March 9. 2001)* | |
10.2
|
Amended and Restated 1992 Directors Stock Option Program (incorporated by reference from Exhibit 10.2 to the Form 10-K filed by the registrant on March 9. 2001)* | |
10.3
|
Amended and Restated 1997 Stock Option Plan (incorporated by reference from Exhibit 10.4 to the Form 10-K filed by the registrant on March 9, 2001)* | |
10.4
|
Amended and Restated 1999 Stock Option Plan (incorporated by reference from Exhibit 10.5 to the Form 10-K/A filed by the registrant on April 30, 2001)* | |
10.5
|
Amended and Restated 2002 Stock Plan (incorporated by reference from Exhibit 10.6 to the Form 10-K/A filed by the registrant on April 30, 2004)* | |
10.6
|
Amended and Restated 1987 Stock Option and Incentive Plan (SF) (incorporated by reference from Exhibit 10.6 to the Form 10-K filed by the registrant on March 9, 2001)* | |
10.7
|
Amended and Restated 1996 Stock Option and Incentive Plan (SF) (incorporated by reference from Exhibit 10.7 to the Form 10-K filed by the registrant on March 9, 2001)* | |
10.8
|
Amended and Restated 1994 Stock Option and Incentive Plan (SF) (incorporated by reference from Exhibit 10.8 to the Form 10-K filed by the registrant on March 9, 2001)* | |
10.9
|
Amended and Restated Stock Option and Incentive Plan (SG) (incorporated by reference from Exhibit 10.10 to the Form 10-K filed by the registrant on March 9. 2001)* | |
10.10
|
Non- Employee Director Stock Option Plan (SG) (incorporated by reference from Exhibit 4.3 to the Form S - 8/A (No. 333- 63797) filed by the registrant on February 12, 1999)* | |
10.11
|
Amended and Restated 1997 Omnibus Incentive Plan (SG) (incorporated by reference from Exhibit 10.12 to the Form 10-K filed by the registrant on March 9, 2001)* | |
10.12
|
Amended and Restated 1993 Stock Option Plan (FSB) (incorporated by reference from Exhibit 10.13 to the Form 10-K filed by the registrant on March 9, 2001)* | |
10.13
|
Amended and Restated Executive Deferred Compensation Plan (incorporated by reference from Exhibit 10.14 to the Form 10-K/A filed by the registrant on April 30, 2001)* | |
10.14
|
Amended and Restated Director Deferred Compensation Plan (incorporated by reference from Exhibit 10.15 to the Form 10-K/A filed by the registrant on April 30, 2001)* | |
10.15
|
Executive Supplemental Retirement Plan (incorporated by reference from Exhibit 10.16 to the Form 10-K/A filed by the registrant on April 30, 2002)* | |
10.16
|
Form of Amended and Restated Membership Agreement with respect to the Executive Supplemental Retirement Plan (incorporated by reference from Exhibit 10.39 to the Form 10-K filed by the Registrant on March 22, 1999)* |
Exhibit | ||
Number | ||
10.17
|
Unfunded Supplemental Benefit Plan (incorporated by reference from Exhibit 10.19 to the Form 10-K filed by the Registrant on March 6, 2003)* | |
10.18
|
First Amendment to the Unfunded Supplemental Benefit Plan (incorporated by reference from Exhibit 10.19 to the Form 10-K/A filed by the registrant on April 30, 2002)* | |
10.19
|
Executive Insurance Program Summary (incorporated by reference from Exhibit 10.20 to the Form 10-K/A filed by the registrant on April 30, 2002)* | |
10.20
|
Long Term Disability Plan (incorporated by reference from Exhibit 10.21 to the Form 10-K/A filed by the registrant on April 30, 2002)* | |
10.21
|
Executive Cash Incentive Plan (incorporated by reference from Exhibit 10.1 to the Form 8-K filed by the registrant on January 26, 2005)* | |
10.22
|
Summary of Director Compensation Arrangement* | |
10.23
|
Amended and Restated Employment Agreement of John R. Cochran (incorporated by reference from Exhibit 10.24 to the Form 10-K/A filed by the registrant on April 30, 2001)* | |
10.24
|
Restricted Stock Award Agreement of John R. Cochran dated April 9, 1997 (incorporated by reference from Exhibit 10.28 to the Form 10-K filed by the registrant on March 6. 2003)* | |
10.25
|
First Amendment to Restricted Stock Award Agreement for John R. Cochran (incorporated by reference from Exhibit 10.29 to the Form 10-K/A filed by the registrant on April 30, 2001)* | |
10.26
|
Amended and Restated SERP Agreement for John R. Cochran (incorporated by reference from Exhibit 10.30 to the Form 10-K/A filed by the registrant on April 30, 2001)* | |
10.27
|
Form of FirstMerit Corporation Change in Control Termination Agreement (incorporated by reference from Exhibit 10.1 to the Form 8-K filed by the registrant on November 5, 2004)* | |
10.28
|
Form of FirstMerit Corporation Displacement Agreement (incorporated by reference from Exhibit 10.2 to the Form 8-K filed by the registrant on November 5, 2004)* | |
10.29
|
Form of Director and Officer Indemnification Agreement and Undertaking (incorporated by reference from Exhibit 10.35 to the Form 10-K/A filed by the registrant on April 30, 2002) | |
10.30
|
Credit Agreement among FirstMerit Corporation, Bank One. N.A., and Lenders. dated November 27, 2000 (incorporated by reference from Exhibit 10.36 to the Form 10-K filed by the registrant on March 9, 2001) | |
10.31
|
Distribution Agreement, by and among FirstMerit Bank, N.A. and the Agents, dated July 15, 1999 (incorporated by reference from Exhibit 10.41 to the Form 10-K filed by the registrant on March 10, 2000) | |
10.32
|
Amended and Restated Employment Agreement of David G. Lucht dated December 31, 2004* | |
10.33
|
Restricted Stock Award Agreement of David G. Lucht dated May 16, 2002 (incorporated by reference from Exhibit 10.36 to the Form 10-Q filed by the registrant on August 13, 2002)* | |
10.34
|
Amendment to the Amended and Restated Employment Agreement of John R. Cochran dated December 1, 2003 (incorporated by reference from Exhibit 10.37 to the Form 10-K filed by the registrant on March 3, 2003)* |
Exhibit | ||
Number | ||
21
|
Subsidiaries of FirstMerit Corporation | |
23
|
Consent of PricewaterhouseCoopers LLP | |
24
|
Power of Attorney | |
31.1
|
Rule 13a-14(a)/Section 302 Certification of John R. Cochran, Chairman and Chief Executive Officer of FirstMerit Corporation | |
31.2
|
Rule 13a-14(a)/Section 302 Certification of Terrence E. Bichsel, Executive Vice President and Chief Financial Officer of FirstMerit Corporation | |
32.1
|
Rule 13a-14(b)/Section 906 Certifications of John R. Cochran, Chairman and Chief Executive Officer of FirstMerit Corporation, and Terrence E. Bichsel, Executive Vice President and Chief Financial Officer of FirstMerit Corporation |
* | Indicates management contract or compensatory plan or arrangement |