SECURITIES AND EXCHANGE COMMISSION
Form 10-Q
þ QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the Quarterly Period Ended December 31, 2004
OR
o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission file number 0-14902
MERIDIAN BIOSCIENCE, INC.
Incorporated under the laws of Ohio
|
31-0888197 | |
(I.R.S. Employer Identification No.) |
3471 River Hills Drive
Cincinnati, Ohio 45244
(513) 271-3700
Indicate by a check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes þ No o
Indicate by check mark whether the Registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act).
Yes þ No o
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practicable date.
Class | Outstanding January 31, 2005 | |
Common Stock, no par value | 15,651,006 | |
Page 1 of 20
MERIDIAN BIOSCIENCE, INC. AND SUBSIDIARIES
INDEX TO QUARTERLY REPORT ON FORM 10-Q
Page(s) | ||||||||
PART I. FINANCIAL INFORMATION |
||||||||
Item 1. Financial Statements |
||||||||
3 | ||||||||
4 | ||||||||
5-6 | ||||||||
7 | ||||||||
8-13 | ||||||||
13-18 | ||||||||
18 | ||||||||
18 | ||||||||
19 | ||||||||
20 | ||||||||
EX-10.31 | ||||||||
EX-31.1 | ||||||||
EX-31.2 | ||||||||
EX-32 |
The Private Securities Litigation Reform Act of 1995 provides a safe harbor from civil litigation for forward-looking statements accompanied by meaningful cautionary statements. Except for historical information, this report contains forward-looking statements which may be identified by words such as estimates, anticipates, projects, plans, seeks, may, will, expects, intends, believes, should, and similar expressions or the negative versions thereof and which also may be identified by their context. Such statements are based upon current expectations of the Company and speak only as of the date made. The Company assumes no obligation to publicly update any forward-looking statements. These statements are subject to various risks, uncertainties and other factors that could cause actual results to differ, including, without limitation, the following: Meridians continued growth depends in part, on its ability to introduce into the marketplace enhancements of existing products or new products that incorporate technological advances, meet customer requirements and respond to products developed by Meridians competition. While Meridian has introduced a number of internally developed products, there can be no assurance that it will be successful in the future in introducing such products on a timely basis. Ongoing consolidations of reference laboratories and formation of multi-hospital alliances may cause adverse changes to pricing and distribution. Costs and difficulties in complying with laws and regulations administered by the United States Food and Drug Administration and other governmental bodies can result in unanticipated expenses, delays, and interruptions to the sale of new and existing products. Changes in the relative strength or weakness of the U.S. dollar can change expected results. One of Meridians main growth strategies is the acquisition of companies and product lines. There can be no assurance that additional acquisitions will be consummated or that, if consummated, will be successful and the acquired businesses successfully integrated into Meridians operations.
Page 2 of 20
MERIDIAN BIOSCIENCE, INC. AND SUBSIDIARIES
Three Months Ended December 31 | 2004 | 2003 | ||||||
NET SALES |
$ | 18,842 | $ | 18,166 | ||||
COST OF SALES |
7,829 | 8,049 | ||||||
Gross Profit |
11,013 | 10,117 | ||||||
OPERATING EXPENSES: |
||||||||
Research and development |
833 | 972 | ||||||
Selling and marketing |
3,316 | 3,044 | ||||||
General and administrative |
3,397 | 2,953 | ||||||
Total operating expenses |
7,546 | 6,969 | ||||||
Operating income |
3,467 | 3,148 | ||||||
OTHER INCOME (EXPENSE): |
||||||||
Interest income |
6 | 8 | ||||||
Interest expense |
(290 | ) | (366 | ) | ||||
Other, net |
24 | 34 | ||||||
Total other income (expense) |
(260 | ) | (324 | ) | ||||
Earnings Before Income Taxes |
3,207 | 2,824 | ||||||
INCOME TAX PROVISION |
1,097 | 1,029 | ||||||
NET EARNINGS |
$ | 2,110 | $ | 1,795 | ||||
BASIC EARNINGS PER COMMON SHARE |
$ | 0.14 | $ | 0.12 | ||||
DILUTED EARNINGS PER COMMON SHARE |
$ | 0.14 | $ | 0.12 | ||||
AVERAGE NUMBER OF COMMON SHARES OUTSTANDING |
15,049 | 14,774 | ||||||
DILUTIVE COMMON STOCK OPTIONS |
502 | 396 | ||||||
AVERAGE NUMBER OF COMMON SHARES OUTSTANDING -
DILUTED |
15,551 | 15,170 | ||||||
ANTI-DILUTIVE SECURITIES: |
||||||||
Common stock options |
| 180 | ||||||
Convertible debentures |
919 | 1,243 | ||||||
DIVIDENDS DECLARED PER COMMON SHARE |
$ | 0.10 | $ | 0.09 | ||||
The accompanying notes are an integral part of these consolidated financial statements.
Page 3 of 20
MERIDIAN BIOSCIENCE, INC. AND SUBSIDIARIES
Three Months Ended December 31 | 2004 | 2003 | ||||||
CASH FLOWS FROM OPERATING ACTIVITIES: |
||||||||
Net earnings |
$ | 2,110 | $ | 1,795 | ||||
Non cash items: |
||||||||
Depreciation of property, plant and equipment |
641 | 640 | ||||||
Amortization of intangible assets |
344 | 344 | ||||||
Deferred income taxes |
(81 | ) | 3 | |||||
Stock compensation expense |
4 | 4 | ||||||
Change in current assets |
355 | 452 | ||||||
Change in current liabilities |
24 | 90 | ||||||
Other, net |
445 | 377 | ||||||
Net cash provided by operating activities |
3,842 | 3,705 | ||||||
CASH FLOWS FROM INVESTING ACTIVITIES: |
||||||||
Acquisitions of property, plant and equipment |
(657 | ) | (638 | ) | ||||
Net cash used in investing activities |
(657 | ) | (638 | ) | ||||
CASH FLOWS FROM FINANCING ACTIVITIES: |
||||||||
Net activity on revolving credit facility |
| (463 | ) | |||||
Repayment of debt obligations |
(263 | ) | (778 | ) | ||||
Debt issuance costs paid |
| (281 | ) | |||||
Dividends paid |
(1,506 | ) | (1,332 | ) | ||||
Proceeds from exercise of stock options |
1,364 | 685 | ||||||
Other |
(8 | ) | (26 | ) | ||||
Net cash used in financing activities |
(413 | ) | (2,195 | ) | ||||
Effect of Exchange Rate Changes on Cash |
232 | 159 | ||||||
Net Increase in Cash |
3,004 | 1,031 | ||||||
Cash at Beginning of Period |
1,983 | 2,083 | ||||||
Cash at End of Period |
$ | 4,987 | $ | 3,114 | ||||
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION: |
||||||||
Cash paid during the period for: |
||||||||
Income taxes paid |
$ | 464 | $ | 673 | ||||
Interest |
10 | 18 | ||||||
The accompanying notes are an integral part of these consolidated financial statements.
Page 4 of 20
MERIDIAN BIOSCIENCE, INC. AND SUBSIDIARIES
ASSETS
December 31, | September 30, | |||||||
CURRENT ASSETS: | 2004 | 2004 | ||||||
Cash |
$ | 4,987 | $ | 1,983 | ||||
Accounts receivable, less allowances of $527
and $479 for doubtful accounts |
15,659 | 17,857 | ||||||
Inventories |
16,255 | 14,107 | ||||||
Prepaid expenses and other current assets |
1,363 | 1,669 | ||||||
Deferred income taxes |
573 | 495 | ||||||
Total current assets |
38,837 | 36,111 | ||||||
PROPERTY, PLANT AND EQUIPMENT: |
||||||||
Land |
712 | 696 | ||||||
Buildings and improvements |
15,301 | 15,214 | ||||||
Machinery, equipment and furniture |
19,510 | 18,794 | ||||||
Construction in progress |
512 | 525 | ||||||
Total property, plant and equipment |
36,035 | 35,229 | ||||||
Less-accumulated depreciation and amortization |
18,598 | 17,887 | ||||||
Net property, plant and equipment |
17,437 | 17,342 | ||||||
OTHER ASSETS: |
||||||||
Deferred debenture offering costs, net |
383 | 433 | ||||||
Goodwill |
5,423 | 5,423 | ||||||
Other intangible assets, net |
8,981 | 9,275 | ||||||
Restricted cash |
600 | 600 | ||||||
Other assets |
140 | 138 | ||||||
Total other assets |
15,527 | 15,869 | ||||||
TOTAL ASSETS |
$ | 71,801 | $ | 69,322 | ||||
The accompanying notes are an integral part of these consolidated financial statements.
Page 5 of 20
MERIDIAN BIOSCIENCE, INC. AND SUBSIDIARIES
Consolidated Balance Sheets (Unaudited)
(dollars in thousands)
LIABILITIES AND SHAREHOLDERS EQUITY
December 31, | September 30, | |||||||
CURRENT LIABILITIES: | 2004 | 2004 | ||||||
Current portion of long-term debt |
$ | 1,373 | $ | 696 | ||||
Borrowings under revolving credit facility |
| | ||||||
Accounts payable |
2,970 | 2,631 | ||||||
Accrued payroll costs |
3,764 | 6,311 | ||||||
Purchase business combination liability |
678 | 678 | ||||||
Other accrued expenses |
4,421 | 3,159 | ||||||
Income taxes payable |
4,145 | 3,175 | ||||||
Total current liabilities |
17,351 | 16,650 | ||||||
LONG-TERM DEBT: |
||||||||
Bank debt |
941 | 1,093 | ||||||
Convertible subordinated debentures |
13,767 | 16,000 | ||||||
DEFERRED INCOME TAXES |
2,644 | 2,647 | ||||||
COMMITMENTS AND CONTINGENCIES |
||||||||
SHAREHOLDERS EQUITY: |
||||||||
Preferred stock, no par value, 1,000,000 shares authorized,
none issued |
| | ||||||
Common stock, no par value, 50,000,000 shares authorized,
15,242,178 and 14,970,998 shares issued and outstanding,
respectively, stated at |
2,527 | 2,535 | ||||||
Treasury stock, at cost, 8,300 shares |
(32 | ) | (32 | ) | ||||
Additional paid-in capital |
26,398 | 23,401 | ||||||
Retained earnings |
7,926 | 7,322 | ||||||
Accumulated other comprehensive income (loss) |
279 | (294 | ) | |||||
Total shareholders equity |
37,098 | 32,932 | ||||||
TOTAL LIABILITIES AND SHAREHOLDERS EQUITY |
$ | 71,801 | $ | 69,322 | ||||
The accompanying notes are an integral part of these consolidated financial statements.
Page 6 of 20
MERIDIAN BIOSCIENCE, INC. AND SUBSIDIARIES
Accumulated | ||||||||||||||||||||||||||||||||||||
Common | Additional | Other | Total | |||||||||||||||||||||||||||||||||
Shares | Shares Held in | Common | Paid-in | Retained | Comprehensive | Comprehensive | Shareholders | |||||||||||||||||||||||||||||
Issued | Treasury | Stock | Treasury Stock | Capital | Earnings | Income (Loss) | Income (Loss) | Equity | ||||||||||||||||||||||||||||
Balance at September 30, 2004 |
14,971 | (8 | ) | $ | 2,535 | $ | (32 | ) | $ | 23,401 | $ | 7,322 | $ | (294 | ) | $ | | $ | 32,932 | |||||||||||||||||
Dividends paid |
| | | | | (1,506 | ) | | | (1,506 | ) | |||||||||||||||||||||||||
Exercise of stock options |
170 | | | | 1,364 | | | | 1,364 | |||||||||||||||||||||||||||
Stock based compensation |
| | | | 4 | | | | 4 | |||||||||||||||||||||||||||
Bond conversion |
101 | | | | 1,629 | | | | 1,629 | |||||||||||||||||||||||||||
Common stock issuance costs |
| | (8 | ) | | | | | | (8 | ) | |||||||||||||||||||||||||
Comprehensive income: |
||||||||||||||||||||||||||||||||||||
Net income |
| | | | | 2,110 | | 2,110 | 2,110 | |||||||||||||||||||||||||||
Foreign currency
translation adjustment |
| | | | | | 573 | 573 | 573 | |||||||||||||||||||||||||||
Comprehensive income |
$ | 2,683 | ||||||||||||||||||||||||||||||||||
Balance at December 31, 2004 |
15,242 | (8 | ) | $ | 2,527 | $ | (32 | ) | $ | 26,398 | $ | 7,926 | $ | 279 | $ | 37,098 | ||||||||||||||||||||
The accompanying notes are an integral part of these consolidated financial statements.
Page 7 of 20
MERIDIAN BIOSCIENCE, INC. AND SUBSIDIARIES
1. Basis of Presentation:
The consolidated financial statements included herein have not been audited by an independent registered public accounting firm, but include all adjustments (consisting of normal recurring entries), which are, in the opinion of management, necessary for a fair presentation of the results for such periods.
Certain information and footnote disclosure normally included in financial statements prepared in accordance with generally accepted accounting principles has been omitted pursuant to the requirements of the Securities and Exchange Commission, although Meridian believes that the disclosures included in these financial statements are adequate to make the information not misleading.
It is suggested that these consolidated financial statements be read in conjunction with the consolidated financial statements and notes thereto, included in Meridians Annual Report on Form 10-K for the Year Ended September 30, 2004.
The results of operations for the interim periods are not necessarily indicative of the results to be expected for the year.
2. Significant Accounting Policies:
(a) Foreign Currency Translation -
Assets and liabilities of foreign operations are translated using period-end exchange rates with gains or losses resulting from translation included in a separate component of accumulated other comprehensive income. Revenues and expenses are translated using exchange rates prevailing during the period. Meridian also recognizes foreign currency transaction gains and losses on certain assets and liabilities that are denominated in the Euro currency. These gains and losses are included in other income and expense in the accompanying consolidated statements of operations.
Foreign currency translation is the only component of accumulated other comprehensive income. Comprehensive income for the interim periods ended December 31 was as follows:
Three Months | ||||||||
Ended December 31, | ||||||||
2004 | 2003 | |||||||
Net income |
$ | 2,110 | $ | 1,795 | ||||
Foreign currency translation |
573 | 408 | ||||||
Comprehensive income |
$ | 2,683 | $ | 2,203 | ||||
Page 8 of 20
(b) Income Taxes -
The provision for income taxes includes federal, foreign, state, and local income taxes currently payable and those deferred because of temporary differences between income for financial reporting and income for tax purposes. Meridian prepares estimates of permanent and temporary differences between income for financial reporting purposes and income for tax purposes. These differences are adjusted to actual upon filing of Meridians tax returns, which typically occurs in the third and fourth quarters of the current fiscal year for the preceding fiscal years estimates.
(c) Stock-based Compensation
Meridian accounts for its stock-based compensation plans pursuant to the intrinsic value method provided in APB Opinion No. 25. Had compensation cost for these plans been determined using the fair value method provided in SFAS No. 123, Meridians net income and earnings per share would have been reduced to the following pro forma amounts (amounts in thousands, except per share data):
Three Months | ||||||||
Ended December 31, | ||||||||
2004 | 2003 | |||||||
Net income as reported |
$ | 2,110 | $ | 1,795 | ||||
Stock-based compensation included in net income
as reported, after tax |
2 | 2 | ||||||
Pro forma fair value of stock options, after tax |
(58 | ) | (136 | ) | ||||
Pro forma net earnings |
$ | 2,054 | $ | 1,661 | ||||
Basic EPS as reported |
$ | 0.14 | $ | 0.12 | ||||
Stock-based compensation included in net income
as reported, after tax |
| | ||||||
Pro forma fair value of stock options, after tax |
| (0.01 | ) | |||||
Pro forma basic EPS |
$ | 0.14 | $ | 0.11 | ||||
Diluted EPS as reported |
$ | 0.14 | $ | 0.12 | ||||
Stock-based compensation included in net income
as reported, after tax |
| | ||||||
Pro forma fair value of stock options, after tax |
(0.01 | ) | (0.01 | ) | ||||
Pro forma diluted EPS |
$ | 0.13 | $ | 0.11 | ||||
(d) Recent Accounting Pronouncements
During November 2004, the Financial Accounting Standards Board issued Statement No. 151, Inventory Costs, an amendment of ARB No. 43, Chapter 4. The standard specifies that idle facility expense, freight, handling costs, and wasted material (spoilage) must be accounted for as current period charges. In addition, the Statement requires that allocation of fixed production overhead be made based upon the normal capacity of the production facilities. This standard is effective for inventory costs incurred during fiscal years beginning after June 15, 2005, which for Meridian would be fiscal year 2006.
During December 2004, the Financial Accounting Standards Board issued a revision of its Statement No. 123, Accounting for Stock-Based Compensation. The revised standard requires, among other things, that compensation cost for employee stock options be measured at fair value
Page 9 of 20
on the grant date and charged to expense over the employees requisite service period for the option. Due to the absence of observable market prices for employee stock options, the standard indicates that the fair value of most stock options will be determined using an option-pricing model. This standard is effective for public companies for interim and annual periods beginning after June 15, 2005, which for Meridian would be July 1, 2005.
During December 2004, the Financial Accounting Standards Board issued Staff Position No. 109-1, Application of FASB Statement No. 109, Accounting for Income Taxes, to the Tax Deduction on Qualified Production Activities Provided by the American Jobs Creation Act of 2004. This staff position states that the qualified production activities deduction should be accounted for as a special deduction in accordance with Statement 109.
In addition, during December 2004, the Financial Accounting Standards Board issued Staff Position No. 109-2, Accounting and Disclosure Guidance for the Foreign Earnings Repatriation Provision within the American Jobs Creation Act of 2004. This staff provision dictates that a practical exception exists to the Statement 109 requirement to reflect in the period of enactment the effect of a new tax law with respect to the special one-time tax deduction of 85 percent of foreign earnings that are repatriated (as defined in the American Jobs Creation Act of 2004). It provides that an enterprise is allowed time after the financial reporting period to evaluate the effect of the American Jobs Creation Act of 2004 on its plan for reinvestment or repatriation of foreign earnings for purposes of applying Statement 109.
Meridian does not expect the impact of adoption of these standards to have a significant effect on its results of operations or financial condition. Meridian is currently evaluating the provisions of the American Jobs Creation Act of 2004, including the provision related to repatriation of foreign earnings. This evaluation is expected to be completed in the third quarter of fiscal 2005. At this time, Meridian has not determined a range of reasonably possible amounts of unremitted earnings that would be considered for repatriation.
(e) Reclassifications
Certain reclassifications have been made to the prior year financial statements to conform with the current year presentation.
3. Inventories:
Inventories are comprised of the following (amounts in thousands):
December 31, | September 30, | |||||||
2004 | 2004 | |||||||
Raw materials |
$ | 4,388 | $ | 4,110 | ||||
Work-in-process |
5,052 | 4,083 | ||||||
Finished goods |
6,815 | 5,914 | ||||||
$ | 16,255 | $ | 14,107 | |||||
4. Segment Information:
Meridians reportable operating segments are US Diagnostics, European Diagnostics, and Life
Page 10 of 20
Science. The US Diagnostics operating segment consists of manufacturing operations in Cincinnati, Ohio, and the sale and distribution of diagnostics test kits in the US and countries outside of Europe, Africa and the Middle East. The European Diagnostics operating segment consists of the sale and distribution of diagnostics test kits in Europe, Africa and the Middle East. The Life Science operating segment consists of manufacturing operations in Memphis, Tennessee and Saco, Maine, and the sale and distribution of bulk antigens, antibodies, and bioresearch reagents domestically and abroad. The Life Science operating segment consists of the Viral Antigens and BIODESIGN subsidiaries, including the protein production laboratory.
Segment information for the quarters ended December 31, 2004 and 2003 is as follows (in thousands):
US | ||||||||||||||||||||
Diagnostics | European Diagnostics | Life Science | Eliminations(1) | Total | ||||||||||||||||
2004 |
||||||||||||||||||||
Net sales- |
||||||||||||||||||||
Third-party |
$ | 11,872 | $ | 4,254 | $ | 2,716 | $ | | $ | 18,842 | ||||||||||
Inter-segment |
1,626 | | 162 | (1,788 | ) | | ||||||||||||||
Operating income |
3,040 | 329 | 70 | 28 | 3,467 | |||||||||||||||
Total assets (December 31, 2004) |
66,300 | 12,893 | 24,997 | (32,389 | ) | 71,801 | ||||||||||||||
2003 |
||||||||||||||||||||
Net sales- |
||||||||||||||||||||
Third-party |
$ | 13,197 | $ | 3,267 | $ | 1,702 | $ | | $ | 18,166 | ||||||||||
Inter-segment |
1,434 | 4 | 169 | (1,607 | ) | | ||||||||||||||
Operating income |
3,619 | 143 | (419 | ) | (195 | ) | 3,148 | |||||||||||||
Total assets (September 30, 2004) |
63,981 | 11,686 | 25,329 | (31,674 | ) | 69,322 |
Transactions between operating segments are accounted for at established intercompany prices for internal and management purposes with all intercompany amounts eliminated in consolidation. Total assets for US Diagnostics and Life Science include goodwill of $1,825,000 and $3,598,000, respectively, at December 31, 2004 and September 30, 2004.
5. Intangible Assets:
A summary of Meridians acquired intangible assets subject to amortization, as of December 31, 2004 and September 30, 2004 is as follows (in thousands):
December 31, 2004 | September 30, 2004 | |||||||||||||||
Gross | Accumulated | Gross | Accumulated | |||||||||||||
Carrying Value | Amortization | Carrying Value | Amortization | |||||||||||||
Covenants not to compete |
$ | 800 | $ | 800 | $ | 800 | $ | 800 | ||||||||
Core products |
3,199 | 1,524 | 3,199 | 1,477 | ||||||||||||
Manufacturing technologies |
5,907 | 3,105 | 5,907 | 3,016 | ||||||||||||
Trademarks, licenses and patents |
1,931 | 1,346 | 1,931 | 1,303 | ||||||||||||
Customer lists and supply
agreements |
7,368 | 3,449 | 7,368 | 3,334 | ||||||||||||
$ | 19,205 | $ | 10,224 | $ | 19,205 | $ | 9,930 | |||||||||
Page 11 of 20
The actual aggregate amortization expense for these intangible assets for the three months ended December 31, 2004 and 2003 was $294,000 and $310,000, respectively.
6. Debenture Conversion and Redemption Transactions:
As of September 30, 2004, Meridian had outstanding $16,000,000 convertible subordinated debentures. These debentures are convertible, at the option of the holder, into common stock at prices of $16.09 and $14.50 for the 7% and 5% debentures, respectively. These bonds began converting during the first quarter of fiscal 2005 as the price of Meridians common stock reached $18.95 and went on to reach an all time high of $20.56 in January 2005. During December 2004, Meridian also called for redemption $4,000,000 of its 7% debentures. This redemption was completed on January 14, 2005. The actual amount of this redemption was $603,000. The remaining portion was converted to common stock prior to redemption. The following table summarizes the conversion and redemption activity to date (in thousands, except share amounts):
7% Series | 5% Series | Total | ||||||||||
Outstanding at September 30, 2004 |
$ | 12,111 | $ | 3,889 | $ | 16,000 | ||||||
Converted to 101, 435 shares of common stock
Q1 |
(1,605 | ) | (25 | ) | (1,630 | ) | ||||||
Outstanding at December 31, 2004 |
10,506 | 3,864 | 14,370 | |||||||||
Converted to 318,685 shares of common stock Q2 |
(5,096 | ) | (30 | ) | (5,126 | ) | ||||||
Redeemed Q2 |
(603 | ) | | (603 | ) | |||||||
Outstanding at January 31, 2005 |
$ | 4,807 | $ | 3,834 | $ | 8,641 | ||||||
The conversion and redemption transactions noted above are expected to reduce annual interest expense by approximately $514,000.
7. Commitments and Contingencies:
(a) Forward Contracts -
Meridian uses forward contracts from time to time to address foreign currency risk related to certain transactions denominated in the Euro currency. These contracts are used to fix the exchange rate in converting Euros to U.S. Dollars. Gains and losses on such contracts are recorded in other income and expense in the accompanying consolidated statements of operations. As of December 31, 2004, Meridian had three such contracts outstanding with an aggregate notional amount of 900,000 Euros and maturities ranging to April 4, 2005.
(b) OEM Concepts -
On January 19, 2005, Meridian executed a definitive stock purchase agreement to acquire all of the outstanding capital stock of OEM Concepts, Inc., for $6,000,000 in cash and a performance based earn-out opportunity over four years of up to $2,270,000. OEM Concepts is a large-volume producer of monoclonal antibodies that are critical components of commercial diagnostic products used in the diagnosis of infectious diseases and in the monitoring of human protein levels in metabolic disorders, pregnancy, and cardiac disease. This acquisition was completed on January 31, 2005. The purchase price was funded with available cash on hand and proceeds from
Page 12 of 20
Meridians revolving credit facility.
ITEM 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Refer to Forward Looking Statements following the Index in front of this Form 10-Q.
Current Trends:
US Diagnostics
During the first quarter of fiscal 2005, Meridian launched its ImmunoCard® C. difficile Toxins A & B rapid diagnostic test in domestic markets. Meridian also expects to launch new diagnostic tests for certain respiratory diseases during 2005, upon receiving clearance from the FDA. These tests will broaden Meridians product offerings in this category.
European Diagnostics
Sales for Meridians European Diagnostics operating segment during the first quarter of fiscal 2005 increased 30% compared to the first quarter of fiscal 2004, partially due to favorable exchange rate fluctuations. Sales in local currency increased 21% for the first quarter of fiscal 2005. The increase in local currency was primarily driven by sales of ImmunoCard® C. difficile Toxins A & B rapid diagnostic test, which was launched in European markets in fiscal 2004, and volume growth for Premier Toxins A & B .
Life Science
During the first quarter of fiscal 2005, the Life Science operating segment began process development and manufacturing of biologicals and biopharmaceuticals that will be used by scientists in the research and development of new and improved diagnostic tests, vaccines, and therapies against potential agents of bioterrorism and emerging infectious diseases. Revenues from these projects are expected to begin to be recognized in the second and third quarters of fiscal 2005, upon delivery and customer acceptance.
On January 19, 2005, Meridian executed a definitive stock purchase agreement to acquire all of the outstanding capital stock of OEM Concepts, Inc., for $6,000,000 in cash and a performance based earn-out opportunity over four years of up to $2,270,000. OEM Concepts is a large-volume producer of monoclonal antibodies that are critical components of commercial diagnostic products used in the diagnosis of infectious diseases and in the monitoring of human protein levels in metabolic disorders, pregnancy, and cardiac disease. This acquisition was completed on January 31, 2005. The purchase price was funded with available cash on hand and proceeds from Meridians revolving credit facility. The annual revenue rate for this acquisition is expected to be $5,000,000 to $6,000,000 for fiscal 2005; earnings per share accretion, after giving effect to purchase accounting adjustments, is expected to be between $0.01 and $0.02 per diluted share. Management expects diluted earnings per share accretion to be between $0.04 and $0.06 for fiscal 2006.
Page 13 of 20
Research and Development
Meridian believes that internally-developed products will continue to be a critical source of sales and sales growth. Research and development efforts are expected to focus on the development of new products and product improvements where Meridian has a dominant market position, or its intellectual property is protected by patents or licenses.
Meridian expects its Life Science operating segment will serve as a key platform for sourcing biologicals and technologies, by acquisition or license, for development of new products for all of Meridians operating segments. One of Meridians specific strategies in this area is to target biologicals that have commercial product applications across multiple markets, such as human diagnostics, veterinary diagnostics, and therapeutics. This strategy is expected to leverage research and development resources as products can be developed with all three markets in mind, rather than on a market-by-market basis.
Operating Segments:
Meridians reportable operating segments are US Diagnostics, European Diagnostics, and Life Science. The US Diagnostics operating segment consists of manufacturing operations in Cincinnati, Ohio, and the sale and distribution of diagnostic test kits in the US and countries outside of Europe, Africa and the Middle East. The European Diagnostics operating segment consists of the sale and distribution of diagnostic test kits in Europe, Africa and the Middle East. The Life Science operating segment consists of manufacturing operations in Memphis, Tennessee and Saco, Maine, and the sale and distribution of bulk antigens, antibodies and bioresearch reagents domestically and abroad. The Life Science operating segment consists of the Viral Antigens and BIODESIGN subsidiaries, including the protein production laboratory.
Results of Operations:
Three Months Ended December 31, 2004 Compared to Three Months Ended December 31, 2003
Net sales
Overall, net sales increased 4% to $18,842,000 for the first quarter of fiscal 2005 compared to the first quarter of fiscal 2004. Net sales for the US Diagnostics operating segment decreased $1,325,000, or 10%, for the European Diagnostics operating segment increased $987,000, or 30%, and for the Life Science operating segment increased $1,014,000, or 60%.
For the US Diagnostics operating segment, the sales decrease was primarily related to respiratory products (decreased $1,343,000), proficiency products (decreased $347,000), and H. pylori products (decreased $217,000), partially offset by sales increases for specimen transport products (increased $355,000) and C. difficile products (increased $220,000). The decrease in sales of respiratory products was driven by timing of the influenza season. The influenza season fully emerged during the first quarter of fiscal 2004, whereas it has not yet fully emerged during the current season. Meridians respiratory products include diagnostic tests for influenza, RSV, and mycoplasma. The decrease in sales of proficiency products resulted from the timing of shipments. Also contributing to the sales decreases were unfavorable price variances for H. pylori products. The sales decreases for respiratory, proficiency, and H. pylori
Page 14 of 20
products were somewhat offset by volume increases in specimen transport products and C. difficile products.
For the European Diagnostics operating segment, the sales increase includes currency translation gains in the amount of $291,000. Sales in local currency increased 21% for the first quarter of fiscal 2005, following a 7% increase during the last six months of fiscal 2004. The increase in local currency was primarily driven by sales of C. difficile products ($390,000), including ImmunoCard® C. difficile Toxins A & B rapid diagnostic test, which was launched in European markets in fiscal 2004.
For the Life Science operating segment, the sales increase for the first quarter of fiscal 2005 was primarily attributable to volume growth in make-to-order bulk antigens and antibodies. Sales to one customer accounted for 13% and 5% of total sales for the Life Science operating segment for the first quarters of fiscal 2005 and fiscal 2004, respectively.
For all operating segments combined, international sales were $6,462,000, or 34% of total sales, for the first quarter of fiscal 2005, compared to $4,475,000, or 25% of total sales, for the first quarter of fiscal 2004. Combined domestic exports for the US Diagnostics and Life Science operating segments were $2,208,000 for the first quarter of fiscal 2005, compared to $1,208,000 for the first quarter of fiscal 2004. The remaining international sales were generated by the European Diagnostics operating segment.
Gross Profit
Gross profit increased 9% to $11,013,000 for the first quarter of fiscal 2005 compared to the first quarter of fiscal 2004. Gross profit margins were 58% for the first quarter of fiscal 2005 compared to 56% for the first quarter of fiscal 2004.
Meridians overall operations consist of the sale of diagnostic test kits for various disease states and in alternative test formats, as well as bioresearch reagents, bulk antigens, proficiency tests, and contract manufacturing activities in the protein production laboratory. Product sales mix shifts, in the normal course of business, can cause the consolidated gross profit margin to fluctuate by several points.
Operating Expenses
Operating expenses increased 8% to $7,546,000, for the first quarter of fiscal 2005 compared to the first quarter of fiscal 2004. The overall increase in operating expenses for the first quarter of fiscal 2004 is discussed below.
Research and development expenses decreased 14% to $833,000 for the first quarter of fiscal 2005 compared to the first quarter of fiscal 2004, and as a percentage of sales, decreased from 5% for the first quarter of fiscal 2004, to 4% for the first quarter of fiscal 2005. Of this decrease, $43,000 related to the US Diagnostics operating segment and $96,000 related to the Life Science operating segment.
Selling and marketing expenses increased 9% to $3,316,000 for the first quarter of fiscal 2005 compared to the first quarter of fiscal 2004, and as a percentage of sales, increased from 17% for the first quarter of fiscal 2004 to 18% for the first quarter of fiscal 2005. Of this increase, $93,000
Page 15 of 20
related to the US Diagnostics operating segment, $105,000 related to the European Diagnostics operating segment and $74,000 related to the Life Science operating segment. The increase for the US Diagnostics operating segment was primarily attributable higher salaries and benefits costs ($109,000), including the hiring of a Vice President of Sales and Marketing in January 2004, and costs of promotional materials ($149,000), somewhat offset by lower sales commissions ($170,000) related to lower respiratory product sales. The increase for the European Diagnostics operating segment was primarily due to currency translation. The increase for the Life Science operating segment was primarily attributable to sales commissions and business development costs.
General and administrative expenses increased 15% to $3,397,000 for the first quarter of fiscal 2005 compared to the first quarter of fiscal 2004, and as a percentage of sales, increased from 16% for the first quarter of fiscal 2004, to 18% for the first quarter of fiscal 2005. Of this increase, $384,000 related to the US Diagnostics operating segment, $13,000 related to the European Diagnostics operating segment and $47,000 related to the Life Science operating segment. The increase for the US Diagnostics operating segment was primarily attributable to higher salaries and benefits costs for the first quarter of fiscal 2005 ($74,000), higher accruals for the Companys corporate incentive plan ($79,000), and increased legal and professional fees, primarily related to the audit of the Companys financial statements and compliance with the Sarbanes-Oxley Act ($156,000).
Operating Income
Operating income increased 10% to $3,467,000 for the first quarter of fiscal 2005, as a result of the factors discussed above.
Other Income and Expense
Interest expense declined 21% to $290,000 for the first quarter of fiscal 2005 compared to the first quarter of fiscal 2004. This decrease was primarily attributable to lower overall debt levels outstanding for the revolving credit facility and bank term debt, as well as the effects of the exchange and redemption transactions related to the 7% convertible debentures completed in the second quarter of fiscal 2004.
Income Taxes
The effective rate for income taxes was 34% for the first quarter of fiscal 2005 compared to 36% for the first quarter of fiscal 2004. The decline in the effective tax rate was primarily attributable to federal and state credits for research and development activities, state tax credits for various incentives in Ohio, and additional benefits related to non-US sales activities. For the fiscal year ending September 30, 2005, Meridian expects the effective tax rate to approximate 37%.
Liquidity and Capital Resources:
Comparative Cash Flow Analysis
Meridians operating cash flow and financing requirements are determined by analyses of operating and capital spending budgets and consideration of acquisition plans. Meridian has historically maintained line of credit availability to respond to acquisition opportunities quickly.
Page 16 of 20
Net cash provided by operating activities increased 4% to $3,842,000 for the first quarter of fiscal 2005, compared to the first quarter of fiscal 2004. This increase was driven by higher net income levels for the first quarter of fiscal 2005.
Net cash used for investing activities was $657,000 for the first quarter of fiscal 2005, compared to $638,000 for the first quarter of fiscal 2004, and related to capital expenditures during both periods.
Net cash used for financing activities was $413,000 for the first quarter of fiscal 2005, compared to $2,195,000 for the first quarter of fiscal 2004. Repayments of debt obligations, including the revolving credit facility, were $263,000 for the first quarter of fiscal 2005 and $1,241,000 for the first quarter of fiscal 2004, reflecting lower debt levels owed by the Company. There were no borrowings outstanding on the revolving credit facility during the first quarter of fiscal 2005, which, in turn, reduced the amount of overall repayments. Proceeds from the exercise of stock options were $1,364,000 for the first quarter of fiscal 2005, compared to $685,000 for the first quarter of fiscal 2004, reflecting Meridians increased stock price.
Net cash flows from operating activities are anticipated to fund working capital requirements, debt service, and dividends during fiscal 2005.
Capital Resources
Meridian has a $25,000,000 credit facility with a commercial bank. This facility includes $2,500,000 of term debt and capital lease capacity and a $22,500,000 revolving line of credit that expires in September 2007. As of January 31, 2005, there were $3,904,000 of borrowings outstanding on the line of credit portion of this facility. These borrowings were used to fund a portion of the purchase price for the OEM Concepts acquisition.
As of September 30, 2004, Meridian had outstanding $16,000,000 convertible subordinated debentures. These debentures are convertible, at the option of the holder, into common stock at prices of $16.09 and $14.50 for the 7% and 5% debentures, respectively. These bonds began converting during the first quarter of fiscal 2005 as the price of Meridians common stock reached $18.95 and went on to reach an all time high of $20.56 in January 2005. During December 2004, Meridian also called for redemption $4,000,000 of its 7% debentures. This redemption was completed on January 14, 2005. The total amount of this redemption was $603,000. The remaining portion was converted to common stock prior to redemption. The following table summarizes the conversion and redemption activity to date (in thousands, except share amounts):
7% Series | 5% Series | Total | ||||||||||
Outstanding at September 30, 2004 |
$ | 12,111 | $ | 3,889 | $ | 16,000 | ||||||
Converted to 101, 435 shares of common stock
Q1 |
(1,605 | ) | (25 | ) | (1,630 | ) | ||||||
Outstanding at December 31, 2004 |
10,506 | 3,864 | 14,370 | |||||||||
Converted to 318,685 shares of common stock Q2 |
(5,096 | ) | (30 | ) | (5,126 | ) | ||||||
Redeemed Q2 |
(603 | ) | | (603 | ) | |||||||
Outstanding at January 31, 2005 |
$ | 4,807 | $ | 3,834 | $ | 8,641 | ||||||
The conversion and redemption transactions noted above are expected to reduce annual interest expense by approximately $514,000.
Page 17 of 20
Meridians bank term debt is denominated in the Euro currency and bears interest at a variable rate tied to Euro LIBOR. A one-percentage point increase in the Euro LIBOR rate would increase fiscal 2005 interest expense by approximately $16,000 for this debt. This debt serves as a natural currency hedge against certain Euro denominated intercompany receivables.
The Viral Antigens acquisition, completed in fiscal 2000, provides for additional purchase consideration up to a maximum remaining amount of $4,804,000, contingent upon Viral Antigens future earnings through September 30, 2006. Earnout consideration is payable each year, following the period earned. Earnout payments, if any, may require financing under the line of credit or other bank credit facility. Earnout consideration in the amount of $678,000 related to fiscal 2004 was paid during the second quarter of 2005 from operating cash flows.
Meridians capital expenditures are estimated to be $2,500,000 to $3,000,000 for fiscal 2005, and may be funded with operating cash flows or availability under the $25,000,000 credit facility discussed above. Capital expenditures relate to manufacturing and other equipment of a normal and recurring nature.
Recent Accounting Pronouncements:
See Note 2 to the consolidated financial statements contained herein.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Meridian has market risk exposure related to interest rate sensitive debt and foreign currency transactions.
Meridian has debt obligations in the aggregate amount of $16,081,000 outstanding at December 31, 2004, of which $1,711,000 bears interest at variable rates. To date, Meridian has not employed a hedging strategy with respect to interest rate risk.
Meridian is exposed to foreign currency risk related to its European distribution operations, including foreign currency denominated intercompany receivables, as well as Euro denominated term debt. The Euro denominated term debt serves as a natural hedge against a portion of the Euro denominated intercompany receivables.
ITEM 4. CONTROLS AND PROCEDURES
As of December 31, 2004, an evaluation was completed under the supervision and with the participation of the Companys management, including the Companys Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of the Companys disclosure controls and procedures pursuant to Rule 13a-15(b) and 15(d)-15(b) promulgated under the Securities Exchange Act of 1934, as amended. Based on that evaluation, the Companys management, including the CEO and CFO, concluded that the Companys disclosure controls and procedures were effective as of December 31, 2004. There has been no change in the Companys internal control over financial reporting identified in connection with the evaluation of internal controls that occurred during the last fiscal quarter that has materially affected, or is reasonably likely to materially affect, the Companys internal control over financial
Page 18 of 20
reporting.
PART II. OTHER INFORMATION
ITEM 6. EXHIBITS
10.31 Stock Purchase Agreement Dated January 19, 2005 Among Meridian Bioscience, Inc. as Purchaser and Robert W. Minarchi, Virginia A. Minarchi, Dianna Chalas and Deborah Colombo as Sellers and OEM Concepts, Inc.
31.1 Certification of Principal Executive Officer Pursuant to Securities Exchange Act Rule 13a-14(a)/15d-14(a)
31.2 Certification of Principal Financial Officer Pursuant to Securities Exchange Act Rule 13a-14(a)/15d-14(a)
32.2 Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
Page 19 of 20
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned there-unto duly authorized.
MERIDIAN BIOSCIENCE, INC.
Date: February 9, 2005 | /s/ Melissa Lueke | |||
Melissa Lueke | ||||
Vice President and Chief Financial Officer |
Page 20 of 20