Back to GetFilings.com





================================================================================

SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
----------------------
FORM 10-Q

(Mark One)

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934.

For the quarterly period ended June 30, 2004

OR

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934.

For the transition period from _______________ to _______________

Commission File Number 2-30905

HMI INDUSTRIES INC.
------------------------------------------------------
(Exact name of Registrant as Specified in Its Charter)



DELAWARE 36-1202810
- --------------------------------------------------------------------------------------------------
(State or Other Jurisdiction of Incorporation or Organization) (IRS Employer Identification No.)

Genesis Building, 6000 Lombardo Center, Suite 500, Seven Hills, Ohio 44131
- --------------------------------------------------------------------------------------------------
(Address of Principal Executive Offices) (Zip Code)


Registrant's Telephone Number, Including Area Code: (216) 986-8008

________________________________________________________________________________
Former Name, Former Address and Former Fiscal Year, if Changed Since Last Report

Indicate by check mark whether the registrant: (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past ninety (90) days. Yes [ ] No [X]

Indicate by check mark whether the registrant is an accelerated filer (as
defined in Rule 12B-2 of the Exchange Act). Yes [ ] No [X]

APPLICABLE ONLY TO CORPORATE ISSUERS:

Indicate the number of shares outstanding of each of the issuer's classes
of common stock, as of the latest practicable date.

Class Outstanding at September 30, 2004
------------------------------------ ---------------------------------
Common stock, $1 par value per share 6,745,609

================================================================================





PART I. FINANCIAL INFORMATION........................................................................................... 3

ITEM 1. FINANCIAL STATEMENTS......................................................................................... 3
Consolidated Condensed Balance Sheets............................................................................. 3
Consolidated Condensed Statements of Operations................................................................... 4
Consolidated Condensed Statements of Cash Flow.................................................................... 5
Notes to Consolidated Condensed Financial Statements (unaudited).................................................. 6

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS........................... 16

Critical Accounting Policies...................................................................................... 16
Results of Operations............................................................................................. 16
Liquidity and Capital Resources................................................................................... 19
Cautionary Statement for "Safe Harbor" Purposes Under the Private Securities Litigation Reform Act of 1995........ 22
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK................................................... 22
ITEM 4. CONTROLS AND PROCEDURES...................................................................................... 22
(A) Evaluation of Disclosure Controls and Procedures.............................................................. 22
(B) Changes in Internal Controls.................................................................................. 23

PART II. OTHER INFORMATION.............................................................................................. 23

ITEM 1. LEGAL PROCEEDINGS............................................................................................ 23
ITEM 2. CHANGES IN SECURITIES AND USE OF PROCEEDS.................................................................... 23
ITEM 3. DEFAULTS UPON SENIOR SECURITIES.............................................................................. 23
ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.......................................................... 23
ITEM 5. OTHER INFORMATION............................................................................................ 23
ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K............................................................................. 23
(a) Index to Exhibits............................................................................................. 23
(b) Reports on Form 8-K........................................................................................... 24
SIGNATURES........................................................................................................... 24


2



PART I. FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

CONSOLIDATED CONDENSED BALANCE SHEETS
Dollars and shares in thousands, except par values



(UNAUDITED) September 30,
JUNE 30, 2003
2004 Restated
----------- -------------

ASSETS
CURRENT ASSETS:
Cash and cash equivalents $ 1,176 $ 948
Trade accounts receivable (net of allowance of $153 and $194) 2,625 1,892
Inventories:
Finished goods 3,093 2,555
Work-in-progress, raw material and supplies 1,978 2,153
Prepaid expenses 180 397
Other current assets 146 152
-------- --------
Total current assets 9,198 8,097
-------- --------

PROPERTY, PLANT AND EQUIPMENT, NET 1,645 2,178
-------- --------

OTHER ASSETS:
Trademarks (net of amortization of $235 and $202) 151 272
Other - 121
-------- --------
Total other assets 151 393
-------- --------
Total assets $ 10,994 $ 10,668
======== ========

LIABILITIES AND STOCKHOLDERS' DEFICIT
CURRENT LIABILITIES:
Line of credit $ 1,807 $ 1,383
Trade accounts payable 2,294 2,143
Income taxes payable 502 506
Accrued expenses and other liabilities 2,728 2,399
Distributor Development Liability due within one year 400 200
Long-term debt due within one year 16 22
-------- --------
Total current liabilities 7,747 6,653
-------- --------

LONG-TERM LIABILITIES:
Long-term debt (less amounts due within one year) - 11
Distributor Development Liability (less amounts due
within one year) 14,888 12,758
-------- --------
Total long-term liabilities 14,888 12,769
-------- --------

CONTINGENCIES: - -

STOCKHOLDERS' DEFICIT:
Preferred stock, $5 par value; authorized, 300 shares;
issued, none - -
Common stock, $1 par value; authorized, 10,000 shares;
issued and outstanding, 6,746 shares 6,746 6,746
Capital in excess of par value 8,231 8,231
Accumulated deficit (26,618) (23,731)
-------- --------
Total stockholders' deficit (11,641) (8,754)
-------- --------
Total liabilities and stockholders' deficit $ 10,994 $ 10,668
======== ========


See notes to consolidated condensed financial statements.

3


CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS
(Unaudited)

Dollars and shares in thousands, except per share data



For the three months ended June 30, For the nine months ended June 30,
Restated Restated
2004 2003 2004 2003
------------- ------------- ------------- -------------

REVENUES:
Product sales, less returns and
allowances 8,275 8,873 27,433 26,994
Distributor development program (974) (1,072) (2,671) (3,300)
------------ ------------ ------------ ------------
Net product sales 7,301 7,801 24,762 23,694
Other revenues 25 - 25 -
------------ ------------ ------------ ------------
Total revenues $ 7,326 $ 7,801 $ 24,787 $ 23,694
------------ ------------ ------------ ------------

OPERATING COSTS AND EXPENSES:
Cost of products sold 5,502 5,256 16,861 16,090
Selling, general and
administrative expenses 3,754 3,340 10,805 10,211
Loss on liquidation of foreign
subsidiary - - - 905
Interest expense 18 12 52 32
Other (income) expense, net (19) (26) (51) (87)
------------ ------------ ------------ ------------
Total operating costs and
expenses 9,255 8,582 27,667 27,151
------------ ------------ ------------ ------------
Loss before income taxes
and cumulative effect of
accounting change (1,929) (781) (2,880) (3,457)
Provision (benefit) for income taxes - 4 7 (1)
------------ ------------ ------------ ------------
Loss before cumulative
effect of accounting change (1,929) (785) (2,887) (3,456)
Cumulative effect of accounting
change - - - 5,451
------------ ------------ ------------ ------------
NET LOSS $ (1,929) $ (785) $ (2,887) $ (8,907)
============ ============ ============ ============

WEIGHTED AVERAGE NUMBER OF SHARES
OUTSTANDING:
Basic and diluted 6,746 6,746 6,746 6,743
============ ============ ============ ============

BASIC AND DILUTED PER SHARE OF COMMON
STOCK:
Loss before cumulative
effect of accounting change $ (0.29) $ (0.12) $ (0.43) $ (0.51)
Cumulative effect of accounting
change $ - $ - $ - $ (0.81)
------------ ------------ ------------ ------------
NET LOSS $ (0.29) $ (0.12) $ (0.43) $ (1.32)
============ ============ ============ ============


See notes to consolidated condensed financial statements.

4


CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOW
(Unaudited)



For the nine months ended June 30,
Restated
Dollars in thousands 2004 2003
- ---------------------------------------------- ---------- ----------

CASH FLOWS FROM OPERATING ACTIVITIES:
Net loss $ (2,887) $ (8,907)
ADJUSTMENTS TO RECONCILE NET LOSS TO NET
CASH (USED IN) PROVIDED BY OPERATING
ACTIVITIES:
Cumulative effect of accounting change - 5,451
Distributor development program 2,130 2,900
Depreciation and amortization 523 564
Loss on liquidation of foreign subsidiary - 905
Provision for loss on disposal of assets 171 -
Unearned compensation - 3
CHANGES IN OPERATING ASSETS AND LIABILITIES:
Increase in receivables (733) (675)
Increase in inventories (363) (694)
Decrease (increase) in prepaid expenses 217 (173)
Decrease (increase) in other current assets 6 (37)
Increase in accounts payable 151 697
Increase in accrued expenses and other
liabilities 329 406
Increase in distributor development
liability 200 200
Decrease in income taxes payable (4) (25)
Other, net 162 67
---------- ----------
Net cash (used in) provided by
operating activities (98) 682
---------- ----------

CASH FLOWS FROM INVESTING ACTIVITIES:
Capital expenditures (81) (135)
---------- ----------
Net cash used in investing activities (81) (135)
---------- ----------

CASH FLOWS FROM FINANCING ACTIVITIES:
Net borrowings (repayments) under credit
facility 424 (1)
Payment of long term debt (17) (251)
---------- ----------
Net cash provided by (used in)
financing activities 407 (252)
---------- ----------

Net increase in cash and cash equivalents 228 295
Cash and cash equivalents, beginning of period 948 481
---------- ----------
Cash and cash equivalents, end of period $ 1,176 $ 776
========== ==========


See notes to consolidated condensed financial statements.

5


NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS (UNAUDITED)
(DOLLARS IN THOUSANDS, EXCEPT SHARES AND PER SHARE DATA)

1. Summary of Significant Accounting Policies

The interim consolidated condensed financial statements included in this report
have been prepared, without audit, by HMI Industries Inc. from our consolidated
statements and those of our subsidiaries, pursuant to the rules and regulations
of the Securities and Exchange Commission. Although we believe that the
disclosures are adequate to make the information presented not misleading,
certain information and footnote disclosures, including significant accounting
policies, normally included in the annual financial statements have been
condensed or omitted pursuant to such rules and regulations.

In the opinion of our management, the unaudited financial information for the
interim periods presented reflects all adjustments (which include only normal,
recurring adjustments) necessary for a fair presentation. These consolidated
condensed financial statements and related notes should be read in conjunction
with the consolidated condensed financial statements and related notes included
in our Annual Report on Form 10-K/A for the fiscal year ended September 30,
2003. Operating results for interim periods are not necessarily indicative of
operating results for an entire fiscal year.

2. Restatement

The accompanying balance sheet as of September 30, 2003, and the accompanying
statements of operations and of cash flows for the three and nine months ended
June 30, 2003 have been restated. The adjustments associated with the
restatement related to the following:

Accrued Distributor Development Liabilities

Pursuant to EITF 01-9, "Accounting for Consideration Given by a Vendor to a
Customer", which was issued in 2001, we changed the way we account for the
potential one million dollar award associated with our Distributor Development
Program, otherwise known as our Edge Success Program ("Program"). Prior to the
adoption of EITF 01-9, we utilized the services of an independent actuary who
developed a model based on our historical sales and other factors that
identified, in aggregate, the probability of distributors reaching the goal
(earning 30,000 credits for sales of our product units) thereby triggering our
cash payment obligation. We recognized expense and recorded a liability based on
that model. The original intentions of the Program were to aid Master
Distributors in their retirement/succession plan and promote growth and
retention within the new distributor network. Because of these original
intentions and the long-term nature of this Program (fifteen years), management
did not consider the implications of this pronouncement to the award associated
with the Program and therefore EITF 01-9 was not adopted in 2001 as required.
Accordingly, we have restated our revenues to properly reflect the accrual for
this award as a reduction of revenues, not as a selling and administrative
expense. We have determined that for purposes of EITF 01-9 it is not possible to
reasonably estimate such a liability. We have therefore accrued such awards
assuming a maximum accrual rate whereby we assume each eligible distributor will
earn the award. In other words, for each qualifying sale, we have recorded a
liability by reducing revenue. Such a liability will only be derecognized (i.e.
the accrual eliminated) when (i) the award is paid out or (ii) when a
distributor is no longer eligible for the award. For the three and nine months
ended June 30, 2003, this adjustment (i) decreased sales by $1,072 and $3,300,
respectively, and (ii) decreased selling, general and administrative expenses by
$198 and $532, respectively.

6


Tooling Assets

In 2003, we performed an analysis on the potential impairment of certain tooling
assets. We concluded from our analysis, which was based upon the held and used
model that the tooling assets were fully impaired and accordingly we recorded an
impairment charge of $1,613 as of September 30, 2003. We inadvertently omitted
impairment charges of $98 for patents and trademarks relating to these tooling
assets and have reflected such additional impairment in the restated 2003
Consolidated Condensed Balance Sheet for the year ended September 30, 2003.

Deferred Tax Asset

In 2003, we provided a full valuation allowance on our deferred tax assets. As a
result of the restatement related to the Distributor Development Program, our
recorded income in 2001 changed to a loss and caused a significant cumulative
loss for financial statement purposes. Accordingly, we determined that the
impairment of our deferred tax assets should be reflected in the second quarter
of fiscal 2001, when we first reflected the adoption of EITF 01-9. As a result
we reversed the original impairment recorded in fiscal 2003. For the three and
nine months ended June 30, 2003, the adjustments decreased the provision for
income taxes by $15 and $43, respectively.

Summary of Restatement Adjustments

The following table summarizes the effects of the restatement adjustments on
certain of our previously issued financial statements by type of adjustment and
by the affected captions in our Statement of Operations. The various adjustments
recorded to prior years as part of the restatement have no effect on our cash
flows.



THREE NINE
MONTHS MONTHS
ENDED ENDED
JUNE 30, JUNE 30,
Summary of Restatement Adjustments by Type 2003 2003
- ------------------------------------------ --------- ---------

(Increase) decrease to net loss-
DISTRIBUTOR DEVELOPMENT LIABILITIES:
Revenues $ (1,072) $ (3,300)
Selling, general and administrative expenses 198 532

DEFERRED TAX ADJUSTMENT
Provision for income taxes 15 43
--------- --------
Total effect of restatement on net loss $ (859) $ (2,725)
========= ========


7


Summary of Restated Financial Data

The following tables present a summary of our balance sheet, statements of
operations and of cash flows as previously reported, and as restated as a result
of the restatement adjustments summarized above.

CONSOLIDATED CONDENSED BALANCE SHEETS



Previously
RESTATED Reported
SEPTEMBER 30, September 30,
Dollars and shares in thousands, except par values 2003 2003
- ------------------------------------------------------- ------------- -------------

ASSETS
CURRENT ASSETS:
Cash and cash equivalents $ 948 $ 948
Trade accounts receivable (net of allowance of $194) 1,892 1,892
Inventories:
Finished goods 2,555 2,555
Work-in-progress, raw material and supplies 2,153 2,153
Deferred income taxes - -
Prepaid expenses 397 397
Other current assets 152 152
---------- ----------
Total current assets 8,097 8,097
---------- ----------

PROPERTY, PLANT AND EQUIPMENT, NET 2,178 2,178
---------- ----------

OTHER ASSETS:
Cost in excess of net assets of acquired businesses
(net of accumulated amortization of $-0-) - -
Deferred income taxes - -
Trademarks (net of accumulated amortization of $202) 272 370
Other 121 121
---------- ----------
Total other assets 393 491
---------- ----------
Total assets $ 10,668 $ 10,766
========== ==========

LIABILITIES AND STOCKHOLDERS' (DEFICIT) EQUITY
CURRENT LIABILITIES:
Line of credit $ 1,383 $ 1,383
Trade accounts payable 2,143 2,143
Income taxes payable 506 506
Accrued expenses and other liabilities 2,399 3,445
Distributor Development Liability due within one year 200 -
Long-term debt due within one year 22 22
---------- ----------
Total current liabilities 6,653 7,499
---------- ----------

LONG-TERM LIABILITIES:
Long-term debt (less amounts due within one year) 11 11
Distributor Development Liability (less amounts due
within one year) 12,758 -
---------- ----------
Total long-term liabilities 12,769 11
---------- ----------

STOCKHOLDERS'(DEFICIT) EQUITY:
Preferred stock, $5 par value; authorized, 300 shares;
issued, none - -
Common stock, $1 par value; authorized, 10,000 shares;
issued and outstanding, 6,746 shares 6,746 6,746
Capital in excess of par value 8,231 8,231
Unearned compensation, net - -
Accumulated deficit (23,731) (11,721)
---------- ----------
Total stockholders' (deficit) equity (8,754) 3,256
---------- ----------
Total liabilities and stockholders' (deficit) equity $ 10,668 $ 10,766
========== ==========


8


CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS
(Unaudited)

Dollars and shares in thousands, except per share data



For the three months ended June 30, 2003 For the nine months ended June 30, 2003
As Previously As Previously
RESTATED Reported RESTATED Reported
---------- ------------- ---------- -------------

REVENUES:
Product sales, less returns and
allowances $ 8,873 $ 8,873 $ 26,994 $ 26,994
Distributor development program (1,072) - (3,300) -
---------- ---------- ---------- ----------
Net product sales 7,801 8,873 23,694 26,994
Other revenues - - - -
---------- ---------- ---------- ----------
Total revenues 7,801 8,873 23,694 26,994
---------- ---------- ---------- ----------

OPERATING COSTS AND EXPENSES:
Cost of products sold 5,256 5,256 16,090 16,090
Selling, general and
administrative expenses 3,340 3,538 10,211 10,743
Loss on liquidation of foreign
subsidiary - - 905 905
Interest expense 12 12 32 32
Other (income) expense, net (26) (26) (87) (87)
---------- ---------- ---------- ----------
Total operating costs and
expenses 8,582 8,780 27,151 27,683
---------- ---------- ---------- ----------
Income (loss) before income taxes
and cumulative effect of
accounting change (781) 93 (3,457) (689)
Provision (benefit) for income taxes 4 19 (1) 42
---------- ---------- ---------- ----------
Income (loss) before cumulative
effect of accounting change (785) 74 (3,456) (731)
Cumulative effect of accounting
change - - 5,451 5,451
---------- ---------- ---------- ----------
NET INCOME (LOSS) $ (785) $ 74 $ (8,907) $ (6,182)
========== ========== ========== ==========

WEIGHTED AVERAGE NUMBER OF SHARES
OUTSTANDING:
Basic and diluted 6,746 6,746 6,743 6,743
========== ========== ========== ==========

BASIC AND DILUTED PER SHARE OF
COMMON STOCK:
Income (loss) before cumulative
effect of accounting change $ (0.12) $ 0.01 $ (0.51) $ (0.11)
Cumulative effect of accounting
change $ - $ - $ (0.81) $ (0.81)
---------- ---------- ---------- ----------
NET INCOME (LOSS) INCOME $ (0.12) $ 0.01 $ (1.32) $ (0.92)
========== ========== ========== ==========


9


CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOW
(Unaudited)



For the nine months ended June 30, 2003
As
Previously
Dollars in thousands RESTATED Reported
-------------------- -------- --------

CASH FLOWS FROM OPERATING ACTIVITIES:
Net loss $(8,907) $(6,182)
ADJUSTMENTS TO RECONCILE NET LOSS TO NET
CASH (USED IN) PROVIDED BY OPERATING
ACTIVITIES:
Cumulative effect of accounting change 5,451 5,451
Distributor development program 2,900 -
Depreciation and amortization 564 564
Loss on liquidation of foreign subsidiary 905 905
Provision for loss on disposal of assets - -
Unearned compensation 3 3
Deferred income taxes - 31
CHANGES IN OPERATING ASSETS AND LIABILITIES:
Increase in receivables (675) (675)
Increase in inventories (694) (694)
Increase in prepaid expenses (173) (173)
Increase in other current assets (37) (37)
Increase in accounts payable 697 697
Increase in accrued expenses and other
liabilities 406 737
Increase in distributor development
liability 200 -
Decrease in income taxes payable (25) (13)
Other, net 67 68
------- -------
Net cash (used in) provided by
operating activities 682 682
------- -------
CASH FLOWS FROM INVESTING ACTIVITIES:
Capital expenditures (135) (135)
------- -------
Net cash used in investing activities (135) (135)
------- -------
CASH FLOWS FROM FINANCING ACTIVITIES:
Net repayments under credit facility (1) (1)
Payment of long term debt (251) (251)
------- -------
Net cash provided by (used in)
financing activities (252) (252)
------- -------
Net increase in cash and cash equivalents 295 295
Cash and cash equivalents, beginning of period 481 481
------- -------
Cash and cash equivalents, end of period $ 776 $ 776
======= =======


10


3. Other Intangible Assets

Total amortization expense for trademarks and patents was $35 and $32, for the
nine months ended June 30, 2004, and 2003, respectively. Amortization expense
for trademarks and patents is estimated for the remainder of fiscal 2004 and for
the next four fiscal years ending September 30, 2005 through 2008, as $39, $15,
$13, $11, and $10.

4. Guarantees

We have guaranteed repayment to a finance company for certain events of default
by some of our Canadian distributors. The finance company purchases the
installment sales contracts that the distributors entered into with their
customers for the sale of products manufactured by HMI. Our obligation to
repurchase any contracts is limited to situations in which the borrower has any
valid defense, right of set-off or counterclaim regarding the loan; the loan
does not comply with all applicable laws and regulations; or the loan is not a
binding obligation of the borrower. For example, we would be required to
purchase from the finance company a contract entered into by an end consumer to
finance the purchase of our product if the finance company believes that the
contract has been improperly obtained.

We require the participating Canadian distributors to provide us with cash
reserves, which are held as liabilities on our records, in order to provide a
fund for the payments of any defaults by the participating Canadian
distributors. We had $83 and $65 of cash reserves we had received from Canadian
Distributors as of June 30, 2004 and 2003, respectively. These amounts were
included in the accrued expenses and other liabilities line item of our
Consolidated Condensed Balance Sheets. We expect to hold them for at least a
period approximating the term of the finance contracts with the end consumers,
which typically have a 36 month term.

Although it is not practical for us to estimate future cash payments on possible
repurchases; the maximum potential of future payments that we could be required
to make under the guarantee is the total contracts outstanding of $607 and $931
at June 30, 2004 and 2003, respectively. However, from the commencement of the
contract in July 2002 we have repurchased only one contract approximating $3
under this guarantee. Moreover, we are permitted pursuant to agreements with our
Canadian distributors to be reimbursed from the cash reserves referred to above
for the costs and expenses incurred in fulfilling our guarantee to the finance
company.

In addition, we formed a wholly owned subsidiary, Advantage Credit Management
Services ("ACMS") during the third quarter to provide brokerage services for the
sourcing of consumer credit by assisting our U.S. based independent distributor
network in securing third party financing of our products that they sell to end
consumers. ACMS has guaranteed repayment to various finance companies for
certain events of default by some of our U.S. distributors in a manner similar
to our guarantee with the aforementioned Canadian Finance Company. The maximum
potential of future payments that ACMS could be required to make under the
guarantees is associated with the total contacts outstanding at one finance
company in particular of $763 at June 30, 2004 as there were no contracts
outstanding at the other two. We have not been required to repurchase any
contracts pursuant to this guarantee.

Warranty

We warrant our surface cleaner for a two-year period from the date of purchase
and offer a lifetime service benefit for the replacement of the surface
cleaner's motor at a price not to exceed $99 (Dollar's not in thousands). On
occasion, we also support a five-year optional extended warranty on the portable
surface cleaner offered by our U.S. Distributors to the end user as a sales
promotion during an in home product

11


demonstration. As an enticement to the end user to buy our product during that
demonstration, the five year optional extended warranty is offered to them at no
cost; accordingly no revenue for this optional warranty is recognized by HMI.
Outside the U.S. we offer a two-year warranty for our high filtration portable
surface cleaner. The portable room air cleaner is warranted for renewable
one-year periods so long as the main air filter is replaced annually. A
five-year warranty is offered for our built-in vacuum system.

Our policy is to record a provision for the expected cost of warranty-related
claims at the time of the sale and adjust the provision to reflect actual
experience quarterly. The amount of warranty liability accrued reflects
management's best estimate of the expected future cost of honoring our
obligations under the warranty plans. Historically, the cost of fulfilling our
warranty obligations has principally involved replacements parts, labor and
sometimes travel. Our estimates are based on historical experience, the number
of units involved, and the extent of features/components included in product
models.

Changes in our warranty liability were as follows:



Three Months Ended Nine Months Ended
------------------ ------------------
June 30, June 30, June 30, June 30,
2004 2003 2004 2003
-------- -------- -------- -------

Balance at beginning of period $ 204 $ 181 $ 193 $ 190
Charges to expense 60 36 203 185
Usage (62) (35) (194) (193)
----- ----- ----- -----
Balance at end of period $ 202 $ 182 $ 202 $ 182
===== ===== ===== =====


5. Earnings Per Share

The denominators for calculating our basic and diluted earnings per share were
identical for the quarter ended June 30, 2004, as the 917 outstanding options
were not included in the calculation of diluted shares outstanding as the result
would have been anti-dilutive. The exercise prices of these options range from
$1.00 to $7.50 per share and they expire between January 4, 2005, and August 29,
2010.

All 1,165 stock options outstanding for the quarter ended June 30, 2003, were
not included in the computation of diluted EPS because the options' exercise
prices were greater than the average market prices of the common stock during
the period and, therefore, the effect would be anti-dilutive.

6. Long-term Compensation Plan

We record stock-based compensation expense using the intrinsic value method on
the date of grant in accordance with Accounting Principles Board Opinion No. 25,
"Accounting for Stock Issued to Employees," and its related interpretations.
Because we establish the exercise price based on the greater of fair market or
par value of our stock at the date of grant, the options have no intrinsic value
upon grant, and therefore no expense is recorded. Each quarter, we report the
potential dilutive impact of stock options in our diluted earnings per share. As
allowed by SFAS 148, we have elected to continue to apply

12


the intrinsic value-based method of accounting and have adopted the disclosure
requirements of SFAS 123. If we had measured compensation cost for stock options
granted under the fair value based method prescribed by SFAS 123, net income
would have changed to the pro forma amounts set forth below:



For the three months ended June 30, For the nine months ended June 30,
2004 2003 2004 2003
------- ------- ------- -------

Net income (loss), as reported $(1,929) $ (785) $(2,887) $(8,907)
Add: Stock-based employee
compensation expense included in
reported net income, net of
related tax effects - - - -
------- ------- ------- -------
Deduct: Total stock-based employee
compensation expense determined
under fair value based method for
all awards, net of related tax
effects 23 23 115 70
------- ------- ------- -------
PRO FORMA NET INCOME (LOSS) $(1,952) $ (808) $(3,002) $(8,977)
======= ======= ======= =======
BASIC AND DILUTED PER SHARE OF
COMMON STOCK:
As reported $ (0.29) $ (0.12) $ (0.43) $ (1.32)
Proforma $ (0.29) $ (0.12) $ (0.45) $ (1.33)


7. Executive Compensation

On February 2, 2004, the Board of Directors accepted the resignation and
retirement of James R. Malone, Chief Executive Officer, triggering certain
benefit payments. Consequently, compensation expense approximating $200 was
recorded in the second quarter of fiscal 2004 in accordance with Mr. Malone's
provisions of resignation.

8. Debt

On February 20, 2004, an amendment of our $3,000 credit facility agreement was
executed with our lender. The credit facility expired October 15, 2004. The
amended agreement carries the same interest rate and similar covenants as the
previous amended loan agreement, with the exception of the interest coverage
ratio which was amended to exclude non-cash expenses from the 5.0 to 1.0 ratio,
including but not limited to, the impairment of tooling assets and associated
inventory, and the tangible net worth covenant in which the minimum amount was
reset from $7,400 to $2,400.

The cumulative effect of the adjustments on our statement of operations
associated with the restatement of our financial statements was a $12,856
reduction in our net earnings over the period from January 1, 2001 through
December 31, 2003. Such an earnings reduction caused us to be in default of our
$2,400 tangible net worth covenant. In addition we have violated our financial
reporting requirements to the bank as the restatement process has delayed any
subsequent filings of our public statements with the Securities and Exchange
Commission since our first fiscal quarter of 2003. Our credit agreement
covenants require that our statements be filed quarterly with the bank within 45
days of the end of each quarter.

On October 15, 2004, an amendment of our $3,000 credit facility agreement was
executed with our lender. The bank has agreed to extend the maturity date of the
loan until December 31, 2004. In addition the bank provided a waiver for the
aforementioned covenant and financial reporting violations. The amended
agreement carries an interest rate of prime plus one percent and covenants
similar to the previous amended loan agreement, with the exception of the
tangible net worth covenant which was eliminated through the maturity date of
the loan.

13


As of September 30, 2004, there was $962 borrowed on the $3,000 credit facility.

9. Commitments and Contingencies

Bliss Technologies, Inc. ("Bliss"), the company formed from the 1998 sale of the
subsidiary of HMI, filed for bankruptcy in January 2000 in the United States
Bankruptcy Court, Eastern District of Michigan. In a separate action filed in
2002, the Official Committee of Unsecured Creditors of Bliss alleges a
fraudulent conveyance claim against us asserting that the sale of Bliss in 1998
was a fraudulent transfer insofar as we received more for Bliss than it was
worth and that Bliss was insolvent from its inception. Former directors of
Bliss, Mark Kirk and Carl Young, are also named as defendants in the action.
Claims pending against them allege that in their capacity as Bliss directors
they breached fiduciary duties to Bliss creditors. The complaint seeks damages
in an unspecified sum. In September 2004 the parties conducted a mediation
session with an agreed-upon mediator which did not result in a settlement.
Although we may continue to pursue the settlement discussions that began at the
mediation we are also continuing to move forward in court with the vigorous
defense of the claims against us and the claims against Mr. Kirk and Mr. Young.

CONET Industries, Inc., Royal Queen Club International Limited, Chang-whan Chang
and Young-so Song ("Plaintiffs") filed a complaint against HMI on or about
February 18, 2001, in the Seoul, Korea District Court. It was served by
Registered Mail upon HMI at our corporate offices in Seven Hills, Ohio, on or
around April 10, 2002. The complaint was filed as a result of lawsuits by us
against Mr. Song, a former HMI Distributor in Korea, and Royal Queen Club
concerning Mr. Song's CYVAC product. In our lawsuits, we sought and were granted
preliminary injunctions against Plaintiffs that prohibited Plaintiffs from
manufacturing and selling the old model CYVAC for 311 days and the new model
CYVAC for 209 days until the Seoul High Court issued a declaration of suspension
of the injunctions. Despite the fact that Plaintiffs had been enjoined by the
Courts, Plaintiffs allege that we should compensate them for actual damages for
sale discontinuance, supplemental managerial costs, and new mold fabrication
costs due to the interruption in the manufacturing and marketing of each product
during that period. Plaintiffs also claim that we tortuously interfered with
Plaintiffs' business advantages, caused irreparable harm to Plaintiffs' normal
business activities, and damaged Plaintiffs' reputation and standing. Chang-whan
Chang and Young-so Song allege that they have been critically damaged personally
due to the accusations, improper provisional seizure and criminal allegations
alleged by us, which they assert resulted in disturbance to business,
reputation, and credit. All matters are pending. The Plaintiffs originally
alleged damages in excess of U.S. $21,894. After several hearings the court
ruled in our favor and against the Plaintiffs on all counts. We were then
notified that the Plaintiffs appealed this decision in accordance with Korean
law. On August 16, 2004 we were notified by our Korean counsel that the appeal
filed by the Plaintiff before the Supreme Court had been dismissed in favor of
HMI, effectively terminating the litigation.

Claims arising in the ordinary course of business are also pending against us.
In the third quarter of fiscal 2004 we increased reserves by $500 to provide for
any contingent liabilities associated with various litigation and contingent
claims. There can be no assurance that an unfavorable outcome in these various
litigation and contingent claims would not have a material adverse effect on our
consolidated financial position, results of operations, or cash flow. Included
in the accompanying Consolidated Condensed Balance Sheets at June 30, 2004, and
2003, were accruals of $515 and $15, respectively, relating to litigation and
contingent reserves.

14


10. Related Party Transactions

James R. Malone, our former Chairman and Chief Executive Officer, Darrell
Weeter, President of the Company's Americas division, and John Glomb, a Regional
Vice President of the Company, each own 31.67% of the membership interests in a
Company called Vision Capital Logistics, LLC ("VCL"). VCL, a brokerage service
provider for sourcing consumer credit, assists its clients in securing third
party financing for its clients' customers to purchase products, including
products manufactured by us and sold by our Distributors. VCL charges additional
fees to our Distributors for these financing services. VCL's client list also
includes a number of other "direct sales" companies, including other floor care
companies. In securing such financing, VCL may guarantee the legal compliance
obligations (but not any payment obligations) of our Distributors to a third
party lender. The third party lender pays VCL a participation fee for such
financing services, a part of which (twelve percent (12%)) VCL pays to us.
During the quarters ended June 30, 2004, and 2003, no monies were paid by VCL to
HMI in connection with such financing services. Additionally, in certain cases a
Distributor may not be able to complete a sale because of the substandard credit
status of the retail customer. In such cases VCL may provide the Distributor
with financing for this sale. We entered into an arrangement with VCL known as a
Swap Program under which VCL will purchase the contract of the retail customer
from the Distributor and arrange for the financing of the contract at a
significant discount. To replace the product sold by our Distributor and for
which the Distributor received only a portion of the consumer sale price, VCL
will purchase a replacement product from us at the same price paid by our Master
Distributors and we will ship it to the Distributor to replace the product the
Distributor just sold. During the quarters ended June 30, 2004, and 2003, VCL
purchased an aggregate of $2 and $6, respectively of our products under the Swap
Program. Under the terms of our credit facility in place from time to time, we
were prohibited from engaging in certain of the financing activities provided by
VCL. During the third quarter of fiscal 2004 we ended our arrangement with VCL.
At such time Mr. Weeter and Mr. Glomb sold their membership interests to Mr.
Malone.

In February 2003 we began subleasing office space in Naples, Florida from VCL
for $3 per month, which amount was based upon an allocation of VCL's total
monthly lease payments to the amount of space that we utilize. For the quarter
ended June 30, 2003 we paid VCL a total of $8 in lease payments. The sublease
was terminated in February, 2004.

Darrell Weeter, an executive officer of the Company, has served for many years
as President of FVS, Inc., a distributor of products manufactured by HMI, and
which is owned by Mr. Weeter and his wife. For the quarters ended June 30, 2004,
and 2003, FVS, Inc. purchased, at Master Distributor pricing, a total of $16 and
$16, respectively, in products from us. Mr. Weeter also received amounts due to
him under our Career Development Program of $12 and $38 for the three months
ended June 30, 2004, and 2003, respectively. The amounts paid were distributor
paid overrides ("DPO's") collected by us from distributors that were brought
into the Filter Queen business by Mr. Weeter. DPO's are a unit price override
charged on top of our standard unit sales price for which we, HMI, act as a pass
through, meaning that we collect the DPO from the promoted distributor and
disburse it to the promoting distributor upon their request; accordingly these
DPO's are not reflected in our income statement as revenue. The total DPO's
still owed to Mr. Weeter were $10 and $10 as of June 30, 2004, and 2003,
respectively. This payable to Mr. Weeter was recorded on the other accrued
expense and liabilities line item of our Consolidated Condensed Balance Sheets
as of June 30, 2003 and 2002.

15


Derek Hookom, an employee of HMI, is President of Summit Air, a distributor of
products manufactured by HMI. For the quarters ended June 30, 2004, and 2003,
Summit Air purchased, at Master Distributor pricing, a total of $0, and $74,
respectively, in products from us. Mr. Hookom became an employee of HMI on
January 1, 2003 and under the terms of his employment agreement; Mr. Hookom
remains eligible to receive the Millionaires Club Award associated with the Edge
Success Program through sales generated by his personally developed sales
network. The Company incurred $55 and $43, respectively, of distributor
development program revenue reduction associated with Mr. Hookom's participation
in the Program for the quarters ended June 30, 2004, and 2003. Mr. Hookom also
received DPO's due to him under our Career Development Program of $23 and $24
for the three months ended June 30, 2004, and 2003, respectively. The amounts
paid were distributor paid overrides collected by us from distributors that were
brought into the Filter Queen business by Mr. Hookom. The total DPO's still owed
to Mr. Hookom were $32 and $33 as of June 30, 2004, and 2003, respectively. This
payable to Mr. Hookom was recorded on the other accrued expense and liabilities
line item of our Consolidated Condensed Balance Sheets as of June 30, 2004, and
2003.

The above amounts are not considered to be significant to the financial
statements as a whole and therefore have not separately identified in the
Consolidated Condensed Balance Sheets, Statements of Operations or Statements of
Cash Flow.

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS (DOLLARS IN THOUSANDS)

CRITICAL ACCOUNTING POLICIES

Our discussion and analysis of our financial condition and results of operations
are based upon the consolidated condensed financial statements, which have been
prepared in accordance with accounting principles generally accepted in the
United States of America. The preparation of these consolidated condensed
financial statements required us to make estimates and judgments that affect the
reported amount of assets and liabilities, revenues and expenses, and related
disclosure of contingent assets and liabilities at the date of the consolidated
condensed financial statements. Actual results may differ from those estimated
under different assumptions or conditions.

Critical accounting policies are defined as those that are reflective of
significant judgment and uncertainties, and potentially may result in materially
different outcomes under different assumptions and conditions. For a more
complete description of our critical accounting policies please refer to our
Annual Report on Form 10-K/A for the fiscal year ended September 30, 2003.

RESULTS OF OPERATIONS

Product Sales

THIRD QUARTER OF FISCAL 2004 COMPARED TO THIRD QUARTER OF FISCAL 2003

Product sales, net of returns and allowances and before distributor development
program revenue reduction ("Product Sales") for the quarter ended June 30, 2004,
were $8,275. This represents a decrease of $598 or 6.7% when compared to the
prior year product sales of $8,873. The decrease in sales was largely
attributable to losses in Europe and the Americas of $591 and $480,
respectively, offset by increased revenues in Asia of $470.

16


Decreased European sales were largely associated with larger than normal prior
year sales to Portugal and Spain, which were made in connection with the prior
year launch of The Edge Success Program by these importers in their respective
territories.

The sales decline in the Americas was primarily attributable to two sales
divisions. Our divisional director for these territories is working with key
distributors in these territories on their businesses as well as assisting them
with recruiting and retention issues.

Asian sales increased primarily as a result of Defender shipments to a new
customer in Malaysia and improved Defender sales to Japan and Hong Kong.

FIRST NINE MONTHS OF FISCAL 2004 COMPARED TO FIRST NINE MONTHS OF FISCAL 2003

Product sales of $27,433 for the nine months ended June 30, 2004, were $439 or
1.6% higher when compared to the prior year sales of $26,994. The increased
sales were largely attributable to increased sales in Asia of $2,426, offset by
decreased revenues in the Americas and Europe of $1,236 and $772, respectively.

Asian sales increased primarily as a result of shipments to Malaysia and
improved sales to Japan, Hong Kong and Korea. The largest increase was
associated with Malaysia, a new customer whose first shipment was in December
2003.

The sales decline in the Americas (although impacted by the third quarter
results as stated above) was driven by with the first two quarters of the year
and was related to office closings in a sales division different than the
aforementioned two. A new divisional director has been assigned to this
territory to provide the additional support that has been requested and we are
hopeful that we will rebuild this territory.

The sales decline was in Europe and was driven by reduced sales to Spain,
Portugal and Denmark. It was attributable to the ongoing challenges of lead
generation, the recruiting of new sales associates and the retention of existing
associates within these importer's territories as well the prior year Spain and
Portugal sales discussed above.

Distributor Development Program

THIRD QUARTER OF FISCAL 2004 COMPARED TO THIRD QUARTER OF FISCAL 2003

The sales reduction associated with the distributor development program for the
quarter ended June 30, 2004 was $974 compared to $1,072 for the same quarter
ended in the prior year. The decrease of $98 was driven by the decreased sales
in the Americas offset by an increase in the number of international countries
participating in the program. See Note 2 to the Consolidated Condensed
Financial Statements for further information on the accounting associated with
this Program.

FIRST NINE MONTHS OF FISCAL 2004 COMPARED TO FIRST NINE MONTHS OF FISCAL 2003

The year-to-date sales reduction associated with the distributor development
program was $2,671 compared to $3,300 for the same period in the prior year.
This decrease of $629 was driven by termination gains which were largely
attributable to one established U.S. distributor who left the business during
the second quarter and consequently lost his eligibility to participate in the
Program so we derecognized his specific accrued liability. The overall decrease
was offset by increased international sales volume as well as the number of
international countries participating in the program.

Other Revenues

We formed a wholly owned subsidiary, Advantedge Credit Management Services
("ACMS") during the third quarter. ACMS is a brokerage service provider for
sourcing consumer credit and assists its clients, our Americas distribution
network, in securing third party financing for end consumer who purchase

17


products manufactured by HMI. We earned $25 in brokerage service revenue during
the third quarter for these services.

Gross Margin, exclusive of distributor development program

THIRD QUARTER OF FISCAL 2004 COMPARED TO THIRD QUARTER OF FISCAL 2003

The gross margin exclusive of the impact of the distributor development program
revenue reduction ("Product Gross Margin") for the quarter ended June 30, 2004,
was $2,773 or 33.5% of sales. This represents a decrease in gross margin of $844
when compared to the prior year gross margin of $3,617 or 40.8% of sales. As a
result of the discontinuance of our Central Vac product and the abandonment of a
potential new product during the quarter we recorded charges of $357 to fully
impair the associated tooling, molds and inventory as their estimated net
realizable value was considered to be nominal. The remaining difference of $487
was largely driven by an unfavorable sales volume variance.

FIRST NINE MONTHS OF FISCAL 2004 COMPARED TO FIRST NINE MONTHS OF FISCAL 2003

The product gross margin of $10,572 or 38.5% of sales for the nine months ended
June 30, 2004, was $332 or 3.0% lower when compared to the prior year gross
margin of $10,904 or 40.4% of sales. The decrease was primarily due to the
aforementioned impairment of tools, molds and inventory. The remaining
difference was largely associated with an unfavorable material variance as
discussed above, partially offset by a favorable sales volume variance largely
associated with the aforementioned increased Asian sales.

Selling, General, and Administrative ("SG&A")

THIRD QUARTER OF FISCAL 2004 COMPARED TO THIRD QUARTER OF FISCAL 2003

SG&A expenses of $3,754 or 51.2% of sales for the quarter ended June 30, 2004,
were $414 higher when compared to the same period in fiscal 2003 of $3,340 or
42.3% of sales. This increase was driven by a $590 increase in litigation and
audit expense related to pending legal proceedings and the restatement of our
prior years' financial statements in connection with the adoption of EITF 01-9.
The increased level of expense was offset by sales commissions which followed
the lower level of sales and a variety of other individually insignificant
items.

FIRST NINE MONTHS OF FISCAL 2004 COMPARED TO FIRST NINE MONTHS OF FISCAL 2003

SG&A expenses of $10,805 or 43.6% of sales for the nine months ended June 30,
2004 were $594 higher when compared to the same period in fiscal 2003 of $10,211
or 43.1% of sales. In addition to the increased expense as discussed above, the
year to date increase was impacted by $240 expenses associated with certain
independent professionals who were engaged by a Special Committee of the Board
of Directors to review relationships we had with certain affiliates, as well as
by the February 2, 2004 resignation and retirement of James R. Malone, the
former Chairman and Chief Executive Officer. Additionally, we recorded $200 of
compensation expense in association with Mr. Malone's resignation; the remaining
difference was largely the result of increased corporate insurance expenses
of $108 and reductions of $539 related to commissions and compensation related
expenses which followed the lower sales in the Americas and Europe, and the
decreased level of earnings.

Liquidation of Foreign Subsidiary

During the second quarter of fiscal 2003, after reviewing possible future
options for our Canadian subsidiary, we chose to liquidate the entity and
therefore recorded a loss on disposal of $905 for cumulative translation
adjustments associated with this subsidiary.

18


Interest Expense

Interest expense was $18 and $52 for the quarter and nine months ended June 30,
2004, respectively, compared to $12 and $32 for the same periods in 2003. The
increased expense primarily reflects the increased borrowings on our line of
credit when compared to the prior year.

Other (income) expense, net

For the quarter and nine months ended June 30, 2004 other expense (income), net,
decreased $7 and $36, respectively, and was attributable to a variety of
individually insignificant items.

Income Taxes

The effective tax rate for the quarter and nine months ended June 30, 2004 was
0.0% and (0.2%), respectively, compared to effective rates of (0.5%) and 0.0%
for the same period in fiscal 2003. The differences from the prior year were
associated with state franchise taxes.

Cumulative Effect of Accounting Change

On October 1, 2002, we adopted SFAS 142. Under SFAS 142, goodwill impairment is
deemed to exist if the net book value of a reporting unit exceeds its estimated
fair value. During the second quarter of fiscal 2003, we completed our initial
impairment test as of October 1, 2002, and recorded a non-cash charge of $5,451
to fully eliminate the carrying value of our goodwill. There was no tax effect
related to this item as this charge is a permanent difference for income tax
purposes. This amount is reflected, in this Form 10-Q, as a deduction from
results of operations for the nine months ended June 30, 2003.

Inflation and Pricing

Product sales and income from continuing operations were not materially impacted
by inflation or changing prices.

LIQUIDITY AND CAPITAL RESOURCES

Operating Activities

Cash flows from operating activities used net cash of $98 for the nine months
ended June 30, 2004, principally due to cash outflows resulting from net losses
of $2,887, as well as increases in receivables of $733 and inventories of $363,
offset by increases in distributor development liabilities, and accrued expenses
and other liabilities of $200 and $329, respectively. Offsetting the cash
outflows were non-cash expenses of $2,824, of which $2,130 is attributable to
the new accounting associated with our distributor development program and $523
is related to depreciation and amortization. Decreases in prepaid expenses and
other assets of $217 and $162, respectively, also offset the cash outflows.

The increase in the receivables balance is largely attributable to sales volume
increases related to several international customers who all receive credit
terms to assist with the time delay in shipping products overseas. Additional
increases are associated with our newly formed subsidiary Advantedge Credit
Management Services Inc. ("ACMS"). ACMS, formed in the third quarter of fiscal
2004, is a brokerage service provider for sourcing consumer credit and assists
its clients, our Americas distribution network, in securing third party
financing for end consumer who purchase products manufactured by HMI. The ACMS
receivable balance at June 30, 2004 represents monies owed to them from the
third party financing companies.

The inventory increase was largely a result of finished goods safety stock that
was built to prevent any shipping interruptions to the distribution network for
a planned one-week plant shutdown in July 2004.

19


The increase in our distributor development liability is associated with the
amount to be paid in fiscal 2005 to our second Edge Program achiever.

Accrued expenses and other liabilities increased as a result of a $500 accrual
recorded in the third quarter of fiscal 2003 to provide for reasonably estimated
and probable obligations associated with current litigation issues, offset by
payments on behalf of our Americas distribution network associated with
liabilities previously recorded in fiscal 2003.

Amortization of prepaid risk insurance was the contributing factor to the
decrease in prepaid expenses while the decrease in other net assets related to
the utilization and/or refund of deposits associated with our leased facilities
and furniture.

Investing Activities

Capital expenditures of $81 represent the entire net cash used in investing
activities for the nine months ended June 30, 2004, which relates to engineering
testing equipment, computer hardware, and tooling associated with our current
product line.

Financing Activities

Net cash provided by financing activities for the nine months ended June 30,
2004 was $407, which included $424 for net borrowings under the credit facility
and $17 for payment of long-term debt.

Our $3,000 credit facility agreement includes various covenants that limit our
ability to incur additional indebtedness, restricts paying dividends and limits
capital expenditures, and requires we maintain a minimum net worth. As of
September 30, 2003, we were not in compliance with our interest coverage ratio,
and net worth covenants; however, we obtained a waiver on these covenants which
was effective until the February 20, 2004 amendment of the credit facility. We
were required to maintain an interest coverage ratio of greater than or equal to
5.0 to 1.0 interest to earnings before interest, taxes, depreciation and
amortization ("EBITDA") and a net worth of at least $7,400, calculated quarterly
and increasing by 50% of net income annually.

On February 20, 2004, an amendment of our credit facility agreement was executed
with our lender. The expiration date was extended to October 15, 2004. The
amended agreement carried the same interest rate and similar covenants as the
previous amended loan agreement, with the exception of the interest coverage
ratio which was amended to exclude non-cash expenses from the 5.0 to 1.0 ratio,
including but not limited to, the impairment of tooling assets and associated
inventory, and the tangible net worth covenant in which the minimum amount was
reset to $2,400.

The cumulative effect of the adjustments on our statement of operations
associated with the restatement of our financial statements was a $12,856
reduction in our net earnings over the period from January 1, 2001 through
December 31, 2003. Such an earnings reduction caused us to be in default of our
$2,400 tangible net worth covenant. In addition we have violated our financial
reporting requirements to the bank as the restatement process has delayed any
subsequent filings of our public statements with the Securities and Exchange
Commission since our first fiscal quarter of 2003. Our credit agreement
covenants require that our statements be filed quarterly with the bank within 45
days of the end of each quarter.

20


On October 15, 2004, an amendment of our $3,000 credit facility agreement was
executed with our lender. The bank has agreed to extend the maturity date of the
loan until December 31, 2004. In addition the bank provided a waiver for the
aforementioned covenant and financial reporting violations. The amended
agreement carries an interest rate of prime plus one percent and covenants
similar to the previous amended loan agreement, with the exception of the
tangible net worth covenant which was eliminated through the maturity date of
the loan.

We are actively seeking finance sources to replace the credit facility prior to
its expiration. If we cannot replace the credit facility prior to December 31,
2004, we currently anticipate that we will have sufficient liquidity to repay
the credit facility and cover all our cash needs through March 31, 2005.

As of September 30, 2004, there was $962 borrowed on the $3,000 credit facility.

Cash Obligations

There have been no material changes outside the ordinary course of our business
with regards to cash obligations that have not been previously disclosed in our
fiscal 2003 Annual Report on Form 10-K/A.

ACCRUED DISTRIBUTOR DEVELOPMENT LIABILITIES

We account for a certain Distributor Development Program pursuant to EITF 01-9
"Accounting for Consideration Given by a Vendor to a Customer (Including a
Reseller of the Vendor's Products)". The accounting associated with this Program
requires us to record a liability related to every qualifying sale and only
derecognizing such liability (i.e. the accrual is eliminated) when (i) the award
is paid out or (ii) when a distributor is no longer eligible for the award. The
application of EITF 01-9 requires a $15,288 accrual at June 30, 2004, to reflect
the future obligation associated with the Program. This amount was determined by
multiplying the percentage of attainment of the 30,000 unit goal for every
eligible distributor and sales associate by the present value of five payments
of $200,000, discounted at a risk adjusted interest rate.

We have been operating with a distributor network for over seventy years and we
implemented the Program in 1997. During those periods we have closely monitored
the distributor network and the turnover rate in the network. Based on that
accumulated knowledge, we believe that application of EITF 01-9, which requires
accruing on each sale as if every distributor involved with the sale was going
to earn the $1 million award, results in the recognition of an obligation we
believe will be significantly in excess of the payouts from the Program for the
foreseeable future. This is due to the assumption inherent in the maximum
accrual calculation that every distributor involved with a sale will qualify to
earn the award. Our history shows this not to be the case. During the twelve
quarters ended September 30, 2003, our turnover rate was, on average, more than
50%. For example, the participants in the Program from the Americas network who
left the Program during the twelve months ended September 30, 2003 represented
an accrual of over $2,000 and that period was not a period of extraordinary
turnover. Because we measure the accrual quarterly, departures may cause
quarterly results to vary greatly. In addition, the criteria for derecognizing
the accrual for any distributor requires that the distributor has lost
eligibility to participate in the Program.

We have been funding the actuarially determined present value of total award
payouts calculated on an aggregate basis under this program since September 2000
and such fund had a balance of $1,111 as of June 30, 2004. It is our intention
to continue to fund the projected stream of cash payouts subject to our

21


cash flow model based on the aggregate actuarial model, which will continue to
be updated annually by our independent actuaries based on our experience. These
funds are maintained in a short term investment account and recorded as cash and
cash equivalents in our Consolidated Condensed Balance Sheets.

Please refer to our Annual Report on Form 10-K/A for the fiscal year ended
September 30, 2003 for a complete discussion of our accounting associated with
this Program.

CAUTIONARY STATEMENT FOR "SAFE HARBOR" PURPOSES UNDER THE PRIVATE SECURITIES
LITIGATION REFORM ACT OF 1995

This report, including Management's Discussion and Analysis of Financial
Condition and Results of Operations contains forward-looking statements within
the meaning of the Federal securities laws. As a general matter, forward-looking
statements are those focused upon future plans, objectives or performance as
opposed to historical items and include statements of anticipated events or
trends and expectations and beliefs relating to matters not historical in
nature, including by way of example, but not limited to, the statements made in
"Product Sales" regarding the hope to rebuild a certain sales territory in the
Americas, and "Liquidity" regarding anticipated cash requirements and the
adequacy of our current ability to meet those requirements. Such forward-looking
statements are subject to uncertainties such as difficulty in protecting our
intellectual property rights in a particular foreign jurisdiction; dependency on
key personnel and the ability to retain them; recessions in economies where we
sell our products; longer payment cycles for and greater difficulties collecting
accounts receivable; export controls, tariffs and other trade protection
measures; social, economic and political instability; changes in United States
and foreign countries laws and policies affecting trade; anticipated sales
trends; the ability to attract and retain Distributors and Importers; improved
lead generation and recruiting; and the ability to obtain financing for the end
consumer through consumer financing companies, including ACMS. Such
uncertainties are difficult to predict and could cause our actual results of
operation to differ materially from those matters expressed or implied by such
forward-looking statements.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Our exposure to interest rate risk is related to our borrowings. Fixed rate
borrowings may have their fair market value adversely impacted from changes in
interest rates. Variable rate borrowings will lead to additional interest
expense if interest rates increase. As of June 30, 2004, we had $1,807
outstanding under our credit facility bearing interest at the prime rate. If
interest rates were to increase 50 basis points (0.5%) from the June 30, 2004,
rates and assuming no changes in outstanding debt levels from June 30, 2004
levels, we would realize an increase in our annual interest expense of
approximately $9.

ITEM 4. CONTROLS AND PROCEDURES

(A) EVALUATION OF DISCLOSURE CONTROLS AND PROCEDURES

We evaluated the design and operation of our disclosure controls and procedures
to determine whether they are effective in ensuring that the disclosure of
required information is timely and made in accordance with the Exchange Act and
the rules and forms of the Securities and Exchange Commission. This evaluation
was made under the supervision and with the participation of management,
including our principal executive officer and principal financial officer within
the 90-day period prior to the filing of this Form 10-Q. The principal executive
officer and principal financial officer have concluded, based on their review,
that our disclosure controls and procedures, as defined at Exchange Act Rules
13a-14(c) and 15d-14(c), are effective to ensure that information required to be
disclosed by us in reports that we file

22


under the Exchange Act is recorded, processed, summarized and reported
accurately and within the time periods specified in Securities and Exchange
Commission rules and forms.

(B) CHANGES IN INTERNAL CONTROLS

No significant changes were made to our internal controls or other factors that
could significantly affect these controls during the last fiscal quarter of
their evaluation referenced in paragraph (A) above.

PART II. OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

See Note 9 for applicable information.

ITEM 2. CHANGES IN SECURITIES AND USE OF PROCEEDS

Not applicable.

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

Not applicable.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

Not applicable.

ITEM 5. OTHER INFORMATION

Our Common Stock was quoted in the over-the-counter market on the OTC Bulletin
Board under the symbol "HMII.OB" until February 19, 2004, the date it was
removed. The removal occurred because we were no longer current with regards to
our SEC filings, primarily our Form 10-K for the year ended September 30, 2003,
and therefore the members of the OTC Bulletin Board could no longer quote our
shares. It is now quoted in the Pink Sheets.

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

(a) INDEX TO EXHIBITS

3.1 Certificate of Incorporation~
Incorporated by reference from Annual Report on form 10-K for the
year ended September 30, 1995

3.2 Bylaws~
Incorporated by reference from Form 10-Q for the quarter ended
June 30, 2003

10.01 Material Contracts~
U.S. Bank N.A. Waiver Letter and Amendment to Revolving Credit
Note dated February 20, 2004, incorporated by reference from
Annual Report on Form 10-K for the year ended September 30, 2003

23


10.02 Material Contracts~
U.S. Bank N.A. Waiver Letter and Amendment to Revolving Credit
Note, dated October 15, 2004, incorporated by reference from Form 8-K
filed on October 21, 2004

31.1 Rule 13a-14(a)/15d-14(a) Certification~
Certification Pursuant to 15 U.S.C. Section 7241 for Kirk W. Foley,
attached

31.2 Rule 13a-14(a)/15d-14(a) Certification~
Certification Pursuant to 15 U.S.C. Section 7241 for Julie A. McGraw,
attached

32.1 Section 1350 Certification~
Certification for Kirk W. Foley Pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002 (18 U.S.C. Section 1350), attached

32.2 Section 1350 Certification~
Certification for Julie A. McGraw Pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002 (18 U.S.C. Section 1350), attached

(b) REPORTS ON FORM 8-K

No report on Form 8-K was filed during the quarter ended June 30, 2004.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

HMI Industries Inc.
(Registrant)

Date: October 22, 2004 /s/ Julie A. McGraw
---------------------------------
Julie A. McGraw
Vice President - Chief Financial
Officer

24