Back to GetFilings.com



Table of Contents

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934

FOR THE QUARTERLY PERIOD ENDED JUNE 30, 2004

Commission File Number 0-26481

(FINANCIAL INSTITUTIONS, INC. LOGO)

(Exact Name of Registrant as specified in its charter)
     
NEW YORK
  16-0816610
(State or other jurisdiction of   (I.R.S. Employer Identification Number)
incorporation or organization)    
     
220 Liberty Street Warsaw, NY
  14569
(Address of Principal Executive Offices)   (Zip Code)

Registrant’s Telephone Number Including Area Code:

(585) 786-1100


Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding twelve months (or for such shorter period that the Registrant was required to file reports) and (2) has been subject to such requirements for the past 90 days. YES[X] NO[   ]

Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). YES[X] NO[   ]

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

     
CLASS
  OUTSTANDING AT JULY 30, 2004
Common Stock, $0.01 par value   11,196,735 shares

 


FINANCIAL INSTITUTIONS, INC.

FORM 10-Q

INDEX

             
PART I – FINANCIAL INFORMATION
       
  Financial Statements (Unaudited)        
 
  Consolidated Statements of Financial Condition as of June 30, 2004 and December 31, 2003     3  
 
  Consolidated Statements of Income for the three and six months ended June 30, 2004 and 2003     4  
 
      5  
 
  Consolidated Statements of Cash Flows for the six months ended June 30, 2004 and 2003     6  
 
  Notes to Unaudited Consolidated Financial Statements     7  
  Management’s Discussion and Analysis of Financial Condition and Results of Operations     12  
  Quantitative and Qualitative Disclosures about Market Risk     25  
  Controls and Procedures     26  
       
  Changes in Securities, Use of Proceeds and Issuer Purchases of Equity Securities     26  
  Submission of Matters to a Vote of Security Holders     26  
  Exhibits and Reports on Form 8-K     27  
       
EXHIBITS
       
 EX-31.1 302 Certification for CEO
 EX-31.2 302 Certification for CFO
 EX-32.1 906 Certification for CEO
 EX-32.2 906 Certification for CFO

2


Table of Contents

Item 1. Financial Statements (Unaudited)

FINANCIAL INSTITUTIONS, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
(Unaudited)
                 
    June 30,   December 31,
(Dollars in thousands, except per share amounts)   2004
  2003
Assets
               
Cash, due from banks and interest-bearing deposits
  $ 49,953     $ 45,635  
Federal funds sold
    1,685       40,006  
Securities available for sale, at fair value
    684,734       604,964  
Securities held to maturity (fair value of $43,728 and $48,121 at June 30, 2004 and December 31, 2003, respectively)
    43,224       47,131  
Loans, net
    1,270,917       1,316,253  
Premises and equipment, net
    34,262       34,239  
Goodwill
    40,946       40,621  
Other assets
    53,057       44,883  
 
   
 
     
 
 
Total assets
  $ 2,178,778     $ 2,173,732  
 
   
 
     
 
 
Liabilities And Shareholders’ Equity
               
Liabilities:
               
Deposits:
               
Demand
  $ 273,033     $ 264,990  
Savings, money market and interest-bearing checking
    808,870       784,219  
Certificates of deposit
    767,472       769,682  
 
   
 
     
 
 
Total deposits
    1,849,375       1,818,891  
Short-term borrowings
    32,969       50,025  
Long-term borrowings
    83,451       87,520  
Junior subordinated debentures issued to unconsolidated subsidiary trust
    16,702       16,702  
Accrued expenses and other liabilities
    19,518       17,491  
 
   
 
     
 
 
Total liabilities
    2,002,015       1,990,629  
Shareholders’ equity:
               
3% cumulative preferred stock, $100 par value, authorized 10,000 shares, issued and outstanding - 1,659 shares at June 30, 2004 and 1,666 shares at December 31, 2003
    166       167  
8.48% cumulative preferred stock, $100 par value, authorized 200,000 shares, issued and outstanding - 175,683 shares at June 30, 2004 and December 31, 2003
    17,568       17,568  
Common stock, $0.01 par value, authorized 50,000,000 shares, issued 11,303,533 shares at June 30, 2004 and December 31, 2003
    113       113  
Additional paid-in capital
    21,458       21,055  
Retained earnings
    140,818       136,938  
Accumulated other comprehensive (loss) income
    (2,601 )     8,197  
Treasury stock, at cost – 107,998 shares at June 30, 2004 and 135,223 shares at December 31, 2003
    (759 )     (935 )
 
   
 
     
 
 
Total shareholders’ equity
    176,763       183,103  
 
   
 
     
 
 
Total liabilities and shareholders’ equity
  $ 2,178,778     $ 2,173,732  
 
   
 
     
 
 

See Accompanying Notes to Unaudited Consolidated Financial Statements.

3


Table of Contents

FINANCIAL INSTITUTIONS, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
                                 
    Three Months Ended   Six Months Ended
    June 30,
  June 30,
(Dollars in thousands, except per share amounts)   2004
  2003
  2004
  2003
Interest income:
                               
Loans
  $ 19,324     $ 22,176     $ 39,222     $ 43,928  
Securities
    6,997       6,465       13,286       13,137  
Other
    93       123       223       226  
 
   
 
     
 
     
 
     
 
 
Total interest income
    26,414       28,764       52,731       57,291  
 
   
 
     
 
     
 
     
 
 
Interest expense:
                               
Deposits
    6,205       7,883       12,444       15,799  
Borrowings
    1,081       1,269       2,270       2,620  
Guaranteed preferred beneficial interests in Company’s junior subordinated debentures
          419             838  
Junior subordinated debentures issued to unconsolidated subsidiary trust
    432             864        
 
   
 
     
 
     
 
     
 
 
Total interest expense
    7,718       9,571       15,578       19,257  
 
   
 
     
 
     
 
     
 
 
Net interest income
    18,696       19,193       37,153       38,034  
Provision for loan losses
    2,516       5,311       7,312       8,609  
 
   
 
     
 
     
 
     
 
 
Net interest income after provision for loan losses
    16,180       13,882       29,841       29,425  
 
   
 
     
 
     
 
     
 
 
Noninterest income:
                               
Service charges on deposits
    3,047       2,771       5,865       5,426  
Financial services group fees and commissions
    1,545       1,328       2,965       2,702  
Mortgage banking revenues
    601       951       1,124       1,736  
Gain on securities transactions
    24       151       74       442  
Gain on sale of credit card portfolio
    1,177             1,177        
Other
    870       959       1,912       1,956  
 
   
 
     
 
     
 
     
 
 
Total noninterest income
    7,264       6,160       13,117       12,262  
 
   
 
     
 
     
 
     
 
 
Noninterest expense:
                               
Salaries and employee benefits
    9,068       8,036       18,220       16,917  
Occupancy and equipment
    2,184       2,084       4,397       4,072  
Supplies and postage
    576       598       1,163       1,260  
Amortization of intangible assets
    244       309       544       617  
Computer and data processing expense
    395       426       822       877  
Professional fees
    608       480       1,147       1,060  
Other
    2,589       3,014       5,279       5,720  
 
   
 
     
 
     
 
     
 
 
Total noninterest expense
    15,664       14,947       31,572       30,523  
 
   
 
     
 
     
 
     
 
 
Income before income taxes
    7,780       5,095       11,386       11,164  
Income taxes
    2,220       1,445       3,179       3,218  
 
   
 
     
 
     
 
     
 
 
Net income
  $ 5,560     $ 3,650     $ 8,207     $ 7,946  
 
   
 
     
 
     
 
     
 
 
Earnings per common share (note 3):
                               
Basic
  $ 0.46     $ 0.29     $ 0.67     $ 0.65  
Diluted
  $ 0.46     $ 0.29     $ 0.66     $ 0.64  

See Accompanying Notes to Unaudited Consolidated Financial Statements.

4


Table of Contents

FINANCIAL INSTITUTIONS, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENT OF CHANGES IN
SHAREHOLDERS’ EQUITY AND COMPREHENSIVE INCOME
(Unaudited)
                                                                 
                                            Accumulated            
                                            Other            
    3%   8.48%           Additional           Comprehensive           Total
(Dollars in thousands, except per share amounts)   Preferred   Preferred   Common   Paid-in   Retained   Income   Treasury   Shareholders’
  Stock
  Stock
  Stock
  Capital
  Earnings
  (Loss)
  Stock
  Equity
Balance – December 31, 2003
  $ 167     $ 17,568     $ 113     $ 21,055     $ 136,938     $ 8,197     $ (935 )   $ 183,103  
Purchase 7 shares of preferred stock
    (1 )                                         (1 )
Purchase 2,000 shares of common stock
                                        (29 )     (29 )
Issue 1,926 shares of common stock – Directors’ plan
                      31                   14       45  
Issue 12,775 shares of common stock - exercised stock options
                      149                   89       238  
Issue 14,524 shares of common stock – Burke Group, Inc.
                      223                   102       325  
Comprehensive income (loss):
                                                               
Net income
                            8,207                   8,207  
Unrealized loss on securities available for sale (net of tax of $(7,132))
                                  (10,754 )           (10,754 )
Reclassification adjustment for net gains included in net income (net of tax of $(30))
                                  (44 )           (44 )
 
                                                           
 
 
Net unrealized loss on securities available for sale (net of tax of $(7,162))
                                              (10,798 )
 
                                                           
 
 
Total comprehensive loss
                                              (2,591 )
 
                                                           
 
 
Cash dividends declared:
                                                               
3% Preferred — $1.50 per share
                            (3 )                 (3 )
8.48% Preferred — $4.24 per share
                            (745 )                 (745 )
Common — $0.32 per share
                            (3,579 )                 (3,579 )
 
   
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
 
Balance – June 30, 2004
  $ 166     $ 17,568     $ 113     $ 21,458     $ 140,818     $ (2,601 )   $ (759 )   $ 176,763  
 
   
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
 

See Accompanying Notes to Unaudited Consolidated Financial Statements.

5


Table of Contents

FINANCIAL INSTITUTIONS, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
                 
    Six Months Ended
    June 30,
(Dollars in thousands)   2004
  2003
Cash flows from operating activities:
               
Net income
  $ 8,207     $ 7,946  
Adjustments to reconcile net income to net cash provided by operating activities:
               
Depreciation and amortization
    3,267       3,971  
Provision for loan losses
    7,312       8,609  
Deferred income tax expense (benefit)
    1,314       (2,083 )
Proceeds from sale of loans held for sale
    45,894       98,389  
Originations of loans held for sale
    (49,663 )     (101,393 )
Gain on securities transactions
    (74 )     (442 )
Gain on sale of loans held for sale
    (600 )     (1,392 )
Gain on sale of credit card portfolio
    (1,177 )      
(Gain) loss on sale of other assets
    (200 )     12  
Minority interest in net income of subsidiaries
    16       17  
(Increase) decrease in other assets
    (5,407 )     3,424  
Increase in accrued expenses and other liabilities
    2,016       665  
 
   
 
     
 
 
Net cash provided by operating activities
    10,905       17,723  
Cash flows from investing activities:
               
Purchase of securities:
               
Available for sale
    (249,821 )     (162,728 )
Held to maturity
    (14,465 )     (10,021 )
Proceeds from maturity and call of securities:
               
Available for sale
    130,809       160,807  
Held to maturity
    18,346       11,917  
Proceeds from gain on securities transactions
    20,438       53,443  
Decrease (increase) in loans
    37,867       (48,116 )
Proceeds from sale of credit card portfolio
    5,703        
Proceeds from sales of premises and equipment
    15       36  
Purchase of premises and equipment
    (1,815 )     (7,090 )
Proceeds from sale of equity investment in Mercantile Adjustment Bureau, LLC
    2,400        
 
   
 
     
 
 
Net cash used in investing activities
    (50,523 )     (1,752 )
Cash flows from financing activities:
               
Net increase in deposits
    30,484       117,711  
Net decrease in short-term borrowings
    (17,056 )     (18,204 )
Proceeds from long-term borrowings
          5,000  
Repayment of long-term borrowings
    (4,069 )     (23,874 )
Purchase of preferred and common shares
    (30 )     (425 )
Issuance of common shares
    608       1,518  
Dividends paid
    (4,322 )     (4,302 )
 
   
 
     
 
 
Net cash provided by financing activities
    5,615       77,424  
 
   
 
     
 
 
Net (decrease) increase in cash and cash equivalents
    (34,003 )     93,395  
Cash and cash equivalents at the beginning of the period
    85,641       48,429  
 
   
 
     
 
 
Cash and cash equivalents at the end of the period
  $ 51,638     $ 141,824  
 
   
 
     
 
 
Supplemental information:
               
Cash paid during period for:
               
Interest
  $ 15,965     $ 18,529  
Income taxes
    548       4,385  

See Accompanying Notes to Unaudited Consolidated Financial Statements.

6


Table of Contents

FINANCIAL INSTITUTIONS, INC. AND SUBSIDIARIES

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

(1) Basis of Presentation

Financial Institutions, Inc. (“FII”), a bank holding company organized under the laws of New York State, and subsidiaries (the “Company”) provide deposit, lending and other financial services to individuals and businesses in Central and Western New York State. FII and subsidiaries are each subject to regulation by certain federal and state agencies.

The consolidated financial statements include the accounts of FII and its four banking subsidiaries, Wyoming County Bank (99.65% owned) (“WCB”), The National Bank of Geneva (100% owned) (“NBG”), First Tier Bank & Trust (100% owned) (“FTB”) and Bath National Bank (100% owned) (“BNB”), collectively referred to as the “Banks”. During 2003, the Company disclosed that the Boards of Directors of its two national bank subsidiaries, NBG and BNB, entered into agreements with their primary regulator, the Office of the Comptroller of the Currency (“OCC”). Under the terms of the agreements, NBG and BNB, without admitting any violations, have taken actions designed to assure that their operations are in accordance with applicable laws and regulations. On July 23, 2004, the OCC sent “15-day letters” to certain current and former directors and officers of NBG, notifying them that the OCC is considering an administrative action against them, such as reprimand or civil money penalty, arising out of violations of law identified in the September 30, 2002 Report of Examination, and providing them an opportunity to submit information prior to the commencement of any administrative action. NBG’s By-Laws provide that, to the fullest extent permitted by law, it shall indemnify directors made a party to an administrative proceeding, provided that the acts of the indemnified party that are the subject of the proceeding were not committed in bad faith, were not the result of dishonesty, and did not result in personal gain. Federal law prohibits indemnifying directors for fines and civil money penalties, but indemnification is permitted under certain circumstances for legal and professional expenses.

The Company also has two financial services subsidiaries: The FI Group, Inc. (“FIGI”) and the Burke Group, Inc. (“BGI”), collectively referred to as the “Financial Services Group” (“FSG”). FIGI is a brokerage subsidiary that commenced operations as a start-up company in March 2000. BGI is an employee benefits and compensation consulting firm acquired by the Company in October 2001. During 2003, the Company terminated its financial holding company status to operate instead as a bank holding company. The change in status did not affect the non-financial subsidiaries or activities being conducted by the Company, although future acquisitions or expansions of non-financial activities may require prior Federal Reserve Board approval and will be limited to those that are permissible for bank holding companies.

In February 2001, the Company formed FISI Statutory Trust I (“FISI” or “Trust”) (100% owned) and capitalized the trust with a $502,000 investment in FISI’s common securities. The Trust was formed to accommodate the private placement of $16.2 million in capital securities (“trust preferred securities”), the proceeds of which were utilized to partially fund the acquisition of BNB. Effective December 31, 2003, the provisions of FASB Interpretation No. 46, “Consolidation of Variable Interest Entities,” resulted in the deconsolidation of the Company’s wholly-owned Trust. The deconsolidation resulted in the derecognition of the $16.2 million in trust preferred securities and the recognition of $16.7 million in junior subordinated debentures and a $502,000 investment in the subsidiary trust recorded in other assets in the Company’s consolidated statements of financial condition.

The consolidated financial information included herein combines the results of operations, the assets, liabilities and shareholders’ equity of the Company and its subsidiaries. All significant inter-company transactions and balances have been eliminated in consolidation.

The consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America and prevailing practices in the banking industry. In preparing the financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities, and

7


Table of Contents

the reported revenues and expenses for the period. Actual results could differ from those estimates. Amounts in the prior year’s consolidated financial statements are reclassified when necessary to conform to the current year’s presentation.

(2) Stock Compensation Plans

The Company uses a fixed award stock option plan to compensate certain key members of management of the Company and its subsidiaries. The Company accounts for issuance of stock options under the intrinsic value-based method of accounting prescribed by Accounting Principles Board (APB) Opinion No. 25, “Accounting for Stock Issued to Employees.” Under APB No. 25, compensation expense is recorded on the date the options are granted only if the current market price of the underlying stock exceeded the exercise price. SFAS No. 123, “Accounting for Stock-Based Compensation,” established accounting and disclosure requirements using a fair value-based method of accounting for stock-based employee compensation plans. As allowed under SFAS No. 123, the Company has elected to continue to apply the intrinsic value-based method of accounting described above and has adopted only the disclosure requirements of SFAS No. 123, as amended by SFAS No. 148, “Accounting for Stock — Based Compensation – Transition and Disclosure.”

Had the Company determined compensation cost based on the fair value method under SFAS No. 123, the Company’s net income and earnings per share would have been as follows:

                                 
    Three Months Ended   Six Months Ended
    June 30,
  June 30,
(Dollars in thousands, except per share amounts)   2004
  2003
  2004
  2003
Reported net income
  $ 5,560     $ 3,650     $ 8,207     $ 7,946  
Less: Total stock-based compensation expense determined under fair value based method for all awards, net of related tax effects
    127       108       255       112  
 
   
 
     
 
     
 
     
 
 
Pro forma net income
    5,433       3,542       7,952       7,834  
Less: Preferred stock dividends
    374       374       748       748  
 
   
 
     
 
     
 
     
 
 
Pro forma net income available to common shareholders
  $ 5,059     $ 3,168     $ 7,204     $ 7,086  
 
   
 
     
 
     
 
     
 
 
Basic earnings per share:
                               
Reported
  $ 0.46     $ 0.29     $ 0.67     $ 0.65  
Pro forma
    0.45       0.28       0.64       0.64  
Diluted earnings per share:
                               
Reported
  $ 0.46     $ 0.29     $ 0.66     $ 0.64  
Pro forma
    0.45       0.28       0.64       0.63  

8


Table of Contents

(3) Earnings Per Common Share

Basic earnings per share, after giving effect to preferred stock dividends, has been computed using weighted average common shares outstanding. Diluted earnings per share reflect the effects, if any, of incremental common shares issuable upon exercise of dilutive stock options.

Earnings per common share have been computed based on the following:

                                 
    Three Months Ended   Six Months Ended
    June 30,
  June 30,
(Dollars and shares in thousands)   2004
  2003
  2004
  2003
Net income
  $ 5,560     $ 3,650     $ 8,207     $ 7,946  
Less: Preferred stock dividends
    374       374       748       748  
 
   
 
     
 
     
 
     
 
 
Net income available to common shareholders
  $ 5,186     $ 3,276     $ 7,459     $ 7,198  
 
   
 
     
 
     
 
     
 
 
Weighted average number of common shares outstanding used to calculate basic earnings per common share
    11,183       11,159       11,177       11,133  
Add: Effect of dilutive options
    62       97       69       101  
 
   
 
     
 
     
 
     
 
 
Weighted average number of common shares used to calculate diluted earnings per common share
    11,245       11,256       11,246       11,234  
 
   
 
     
 
     
 
     
 
 
Earnings per common share:
                               
Basic
  $ 0.46     $ 0.29     $ 0.67     $ 0.65  
Diluted
  $ 0.46     $ 0.29     $ 0.66     $ 0.64  

9


Table of Contents

(4) Segment Information

Reportable segments are comprised of WCB, NBG, BNB, FTB and the Financial Services Group. The reportable segment information is as follows:

                 
    June 30,   December 31,
(Dollars in thousands)   2004
  2003
Assets
               
WCB
  $ 774,392     $ 754,639  
NBG
    688,426       721,374  
BNB
    461,687       462,113  
FTB
    259,792       225,080  
Financial Services Group
    5,256       5,135  
 
   
 
     
 
 
Total segment assets
    2,189,553       2,168,341  
Parent and eliminations, net
    (10,775 )     5,391  
 
   
 
     
 
 
Total assets
  $ 2,178,778     $ 2,173,732  
 
   
 
     
 
 
                                 
    Three Months Ended   Six Months Ended
    June 30,
  June 30,
(Dollars in thousands)   2004
  2003
  2004
  2003
Net interest income
                               
WCB
  $ 7,036     $ 7,069     $ 14,102     $ 14,096  
NBG
    6,216       6,512       12,357       12,985  
BNB
    3,895       3,904       7,661       7,698  
FTB
    2,142       2,138       4,211       4,123  
Financial Services Group
                       
 
   
 
     
 
     
 
     
 
 
Total segment net interest income
    19,289       19,623       38,331       38,902  
Parent and eliminations, net
    (593 )     (430 )     (1,178 )     (868 )
 
   
 
     
 
     
 
     
 
 
Total net interest income
  $ 18,696     $ 19,193     $ 37,153     $ 38,034  
 
   
 
     
 
     
 
     
 
 
Net income
                               
WCB
  $ 2,608     $ 2,364     $ 4,578     $ 4,922  
NBG
    958       332       1,081       524  
BNB
    1,578       302       2,433       1,632  
FTB
    625       714       1,195       1,377  
Financial Services Group
    (12 )     (91 )     (159 )     (196 )
 
   
 
     
 
     
 
     
 
 
Total segment net income
    5,757       3,621       9,128       8,259  
Parent and eliminations, net
    (197 )     29       (921 )     (313 )
 
   
 
     
 
     
 
     
 
 
Total net income
  $ 5,560     $ 3,650     $ 8,207     $ 7,946  
 
   
 
     
 
     
 
     
 
 

10


Table of Contents

(5) Retirement Plans and Postretirement Benefits

The Company participates in The New York State Bankers Retirement System, which is a defined benefit pension plan covering substantially all employees. The benefits are based on years of service and the employee’s highest average compensation during five consecutive years of employment. The Company’s funding policy is to contribute at least the minimum funding requirement as determined actuarially to cover current service cost plus amortization of prior service costs.

Net periodic pension cost consists of the following components:

                                 
    Three Months Ended   Six Months Ended
    June 30,
  June 30,
(Dollars and shares in thousands)   2004
  2003
  2004
  2003
Service cost
  $ 344     $ 338     $ 687     $ 676  
Interest cost on projected benefit obligation
    297       269       593       539  
Expected return on plan assets
    (359 )     (312 )     (718 )     (625 )
Amortization of net transition asset
    (9 )     (9 )     (19 )     (19 )
Amortization of unrecognized loss
    54       51       109       101  
Amortization of unrecognized service cost
    4       5       9       11  
 
   
 
     
 
     
 
     
 
 
Net periodic pension cost
  $ 331     $ 342     $ 661     $ 683  
 
   
 
     
 
     
 
     
 
 

The Company expects to contribute approximately $1,406,000 to the pension plan prior to September 15, 2004.

The Company’s BNB subsidiary has a postretirement benefit plan that provides health and dental benefits to eligible retirees. The plan was amended in 2001 to curtail eligible benefit payments to only retired employees and active participants who were fully vested under the plan. Expense for the plan amounted to $36,000 and $94,000 for the six months ended June 30, 2004 and 2003, respectively.

11


Table of Contents

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

GENERAL

The principal objective of this discussion is to provide an overview of the financial condition and results of operations of Financial Institutions, Inc. and its subsidiaries for the periods covered in this quarterly report. This discussion and tabular presentations should be read in conjunction with the accompanying consolidated financial statements and accompanying notes.

Income. The Company’s results of operations are dependent primarily on net interest income, which is the difference between the income earned on loans and securities and the cost of funds, consisting of the interest paid on deposits and borrowings. Results of operations are also affected by the provision for loan losses, service charges on deposits, financial services group fees and commissions, mortgage banking activities, gain or loss on the sale or call of investment securities and other miscellaneous income.

Expenses. The Company’s noninterest expenses primarily consist of salaries and employee benefits, occupancy and equipment, supplies and postage, amortization of intangible assets, computer and data processing, professional fees, other miscellaneous expense and income tax expense. Results of operations are also significantly affected by general economic and competitive conditions, particularly changes in interest rates, government policies and the actions of regulatory authorities.

OVERVIEW

Net income was $5.6 million, or $0.46 per share (diluted), and $3.7 million, or $0.29 per share (diluted), for the quarter ended June 30, 2004 and 2003, respectively. Return on average common equity (annualized) for the quarter ended June 30, 2004 was 12.66%, compared to 7.82% for the same period a year ago. Return on average assets (annualized) for the three months ended June 30, 2004 was 1.01%, compared to 0.67% for the same period a year ago.

Net income was $8.2 million, or $0.66 per share (diluted), and $7.9 million, or $0.64 per share (diluted), for the six months ended June 30, 2004 and 2003, respectively. Return on average common equity (annualized) for the six months ended June 30, 2004 was 9.00%, compared to 8.75% for the same period a year ago. Return on average assets (annualized) for the six months ended June 30, 2004 was 0.75%, compared to 0.74% for the same period a year ago.

The improved earnings during 2004 is due primarily to a decrease in the provision for loan losses, which was $2.5 million for the second quarter of 2004 and $7.3 million for the six months ended June 30, 2004 compared to $5.3 million for the second quarter 2003 and $8.6 million for the six months ended June 30, 2003. The Company also recorded a gain in the second quarter of 2004 of $1.2 million from the sale of its credit card portfolio.

Net interest income, the principal source of the Company’s earnings, was $18.7 million for the second quarter of 2004 compared to $19.2 million for the same quarter last year. Net interest margin was 3.82% for the three months ended June 30, 2004, a drop of 16 basis points from the 3.98% level for the same quarter last year. Net interest income was $37.2 million for the six months ended June 30, 2004 compared to $38.0 million for the same period last year. Net interest margin for the six months ended June 30, 2004 was 3.84%, a drop of 16 basis points from 4.00% for the six months ended June 30, 2003.

The decline in net interest income and net interest margin results from the low interest rate environment coupled with decreased loan production. Total loans at June 30, 2004 were $1.302 billion, a decline of $43 million from December 31, 2003.

In early 2003, the Company identified two control issues at a subsidiary bank that if not corrected could have impacted problem loan identification and reporting of lending to insiders under Regulation O. Since the identification of these issues, new procedures have been put in place to evaluate and assess the process of loan grading, problem loan identification and Regulation O reporting at each subsidiary bank.

12


Table of Contents

The Company has also added credit administration and loan workout personnel at the holding company level to improve insider loan reporting and to facilitate earlier intervention with respect to problem loans.

The Company’s future challenges include managing existing credit quality issues and continuing to strengthen and standardize the current loan underwriting process. Significant resources have been invested in building an infrastructure necessary to manage the current credit issues and to support future growth. Management is now focused on leveraging that infrastructure to grow revenues by investing in quality assets.

CRITICAL ACCOUNTING POLICIES

The Company’s consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United States and are consistent with predominant practices in the financial services industry. Application of critical accounting policies, those policies that Management believes are the most important to the Company’s financial position and results, requires Management to make estimates, assumptions, and judgments that affect the amounts reported in the consolidated financial statements and accompanying notes and are based on information available as of the date of the financial statements. Future changes in information may affect these estimates, assumptions, and judgments, which, in turn, may affect amounts reported in the financial statements.

The Company has numerous accounting policies, of which the most significant are presented in Note 1 of the Notes to Consolidated Financial Statements included in the Company’s Annual Report on Form 10-K as of December 31, 2003, dated March 12, 2004, as filed with the Securities and Exchange Commission. These policies, along with the disclosures presented in the other financial statement notes and in this discussion, provide information on how significant assets, liabilities, revenues and expenses are reported in the financial statements and how those reported amounts are determined. Based on the sensitivity of financial statement amounts to the methods, assumptions, and estimates underlying those amounts, Management has determined that the accounting policies with respect to the allowance for loan losses and goodwill require particularly subjective or complex judgments important to the Company’s financial position and results of operations, and, as such, are considered to be critical accounting policies as discussed below.

Allowance for Loan Losses: Arriving at an appropriate level of allowance involves a high degree of judgment. The Company’s allowance for loan losses represents management’s estimate of probable credit losses inherent in the loan portfolio. Management uses historical information to assess the adequacy of the allowance for loan losses and considers the prevailing business environment, as it is affected by changing economic conditions and various external factors, which may impact the loan portfolio. Management also uses a loan risk rating system as well as current portfolio performance to determine the allowance. The allowance is increased by provisions for loan losses and by recoveries of loans previously charged-off and reduced by loans charged-off.

Goodwill: SFAS No. 141 requires that the purchase method of accounting be used for all business combinations and further clarifies the criteria for the initial recognition and measurement of intangible assets separate from goodwill. SFAS No. 142 prescribes the accounting for goodwill and intangible assets subsequent to initial recognition. The provisions of SFAS No. 142 discontinue the amortization of goodwill and intangible assets with indefinite lives. Instead, these assets are subject to at least an annual impairment review, and more frequently if certain impairment indicators are in evidence. Changes in the estimates and assumptions used to evaluate impairment may have a material impact on the Company’s consolidated financial statements or results of operations. SFAS No. 142 also requires that reporting units be identified for the purpose of assessing impairment of goodwill.

13


Table of Contents

FORWARD LOOKING STATEMENTS

This report contains certain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), that involve substantial risks and uncertainties. When used in this report, or in the documents incorporated by reference herein, the words “anticipate”, “believe”, “estimate”, “expect”, “intend”, “may”, “project”, “plan”, “seek” and similar expressions identify such forward-looking statements. Actual results, performance or achievements could differ materially from those contemplated, expressed or implied by the forward-looking statements contained herein. These forward-looking statements are based on the current expectations of the Company or the Company’s management and are subject to a number of risks and uncertainties, including but not limited to, economic, competitive, regulatory, and other factors affecting the Company’s operations, markets, products and services, as well as expansion strategies and other factors discussed elsewhere in this report filed by the Company with the Securities and Exchange Commission. Many of these factors are beyond the Company’s control.

SELECTED FINANCIAL DATA

The following table presents certain information and ratios that management of the Company considers important in evaluating performance:

                                 
    At or For the Six Months Ended June 30,
    2004
  2003
  $ Change
  % Change
Per common share data:
                               
Net income – basic
  $ 0.67     $ 0.65     $ 0.02       3 %
Net income – diluted
  $ 0.66     $ 0.64     $ 0.02       3 %
Cash dividends declared
  $ 0.32     $ 0.32     $       %
Book value
  $ 14.20     $ 15.11     $ (0.91 )     (6 )%
Common shares outstanding:
                               
Weighted average shares – basic
    11,177,082       11,133,222                  
Weighted average shares – diluted
    11,245,792       11,234,187                  
Period end
    11,195,535       11,156,017                  
Performance ratios, annualized:
                               
Return on average assets
    0.75 %     0.74 %                
Return on average common equity
    9.00 %     8.75 %                
Common dividend payout ratio
    47.76 %     49.23 %                
Net interest margin (tax-equivalent)
    3.84 %     4.00 %                
Efficiency ratio *
    60.32 %     56.15 %                
Asset quality ratios:
                               
Nonperforming loans to total loans
    3.77 %     3.65 %                
Nonperforming assets to total loans and other real estate
    3.84 %     3.70 %                
Net loan charge-offs to average loans
    0.48 %     0.66 %                
Allowance for loan losses to total loans
    2.38 %     1.93 %                
Allowance for loan losses to nonperforming loans
    63 %     53 %                
Capital ratios:
                               
Average common equity to average total assets
    7.43 %     7.71 %                
Leverage ratio
    7.03 %     6.83 %                
Tier 1 risk based capital ratio
    10.75 %     9.77 %                
Risk-based capital ratio
    12.01 %     11.03 %                

* Efficiency ratio represents noninterest expense less other real estate expense and amortization of intangibles divided by net interest income (tax equivalent) plus other noninterest income less gain (loss) on sale of available for sale securities and gain on sale of credit card portfolio.

14


Table of Contents

NET INCOME ANALYSIS

Average Balance Sheets

The tables on the following pages set forth certain information relating to the Company’s consolidated statements of financial condition and reflects the average yields earned on interest-earning assets, as well as the average rates paid on interest-bearing liabilities as of and for the periods presented. Dividing interest income or interest expense by the average balances of interest-earning assets or interest-bearing liabilities, respectively, derived such yields and rates. Tax equivalent adjustments have been made. All average balances are average daily balances. Nonaccrual loan balances are included in the yield calculations in these tables.

15


Table of Contents

                                                 
    For The Three Months Ended June 30,
    2004
  2003
    Average   Interest   Annualized   Average   Interest   Annualized
    Outstanding   Earned/   Yield/   Outstanding   Earned/   Yield/
(Dollars in thousands)   Balance
  Paid
  Rate
  Balance
  Paid
  Rate
Interest-earning assets:
                                               
Federal funds sold and interest-bearing deposits
  $ 37,462     $ 91       0.98 %   $ 40,587     $ 123       1.22 %
Investment securities (1):
                                               
Taxable
    483,707       4,893       4.05 %     413,618       4,349       4.20 %
Non-taxable
    252,128       3,239       5.14 %     233,765       3,256       5.57 %
 
   
 
     
 
     
 
     
 
     
 
     
 
 
Total investment securities
    735,835       8,132       4.42 %     647,383       7,605       4.70 %
Loans (2):
                                               
Commercial and agricultural
    820,572       11,475       5.62 %     859,120       13,076       6.10 %
Residential real estate
    243,946       4,061       6.66 %     259,781       4,802       7.39 %
Consumer and home equity
    244,345       3,788       6.24 %     240,410       4,298       7.17 %
 
   
 
     
 
     
 
     
 
     
 
     
 
 
Total loans
    1,308,863       19,324       5.93 %     1,359,311       22,176       6.54 %
 
   
 
     
 
     
 
     
 
     
 
     
 
 
Total interest-earning assets
    2,082,160       27,547       5.31 %     2,047,281       29,904       5.85 %
 
   
 
     
 
     
 
     
 
     
 
     
 
 
Allowance for loans losses
    (30,493 )                     (23,818 )                
Other non-interest earning assets
    164,953                       155,548                  
 
   
 
                     
 
                 
Total assets
  $ 2,216,620                     $ 2,179,011                  
 
   
 
                     
 
                 
Interest-bearing liabilities:
                                               
Savings and money market
    439,391       706       0.65 %     419,837       1,126       1.08 %
Interest-bearing checking
    401,028       665       0.67 %     384,359       953       0.99 %
Certificates of deposit
    778,605       4,834       2.50 %     766,729       5,804       3.04 %
Borrowed funds
    122,379       1,081       3.55 %     147,011       1,269       3.46 %
Junior subordinated debentures issued to unconsolidated subsidiary trust
    16,702       432       10.35 %                  
Guaranteed preferred beneficial interests in Corporation’s junior subordinated debentures
                      16,200       419       10.35 %
 
   
 
     
 
     
 
     
 
     
 
     
 
 
Total interest-bearing liabilities
    1,758,105       7,718       1.77 %     1,734,136       9,571       2.21 %
 
   
 
     
 
     
 
     
 
     
 
     
 
 
Non-interest bearing demand deposits
    261,293                       236,221                  
Other non-interest-bearing liabilities
    14,763                       22,940                  
 
   
 
                     
 
                 
Total liabilities
    2,034,161                       1,993,297                  
Shareholders’ equity (3)
    182,459                       185,714                  
 
   
 
                     
 
                 
Total liabilities and shareholders’ equity
  $ 2,216,620                     $ 2,179,011                  
 
   
 
                     
 
                 
Net interest income – tax equivalent
            19,829                       20,333          
Less: tax equivalent adjustment
            1,133                       1,140          
 
           
 
                     
 
         
Net interest income
          $ 18,696                     $ 19,193          
 
           
 
                     
 
         
Net interest rate spread
                    3.54 %                     3.64 %
 
                   
 
                     
 
 
Net earning assets
  $ 324,055                     $ 313,145                  
 
   
 
                     
 
                 
Net interest income as a percentage of average interest-earning assets
                    3.82 %                     3.98 %
 
                   
 
                     
 
 
Ratio of average interest-earning assets to average interest-bearing liabilities
                    118.43 %                     118.06 %
 
                   
 
                     
 
 

(1)   Amounts shown are amortized cost for held to maturity securities and fair value for available for sale securities. In order to make pre-tax income and resultant yields on tax-exempt securities comparable to those on taxable securities and loans, a tax-equivalent adjustment to interest earned from tax-exempt securities has been computed using a federal rate of 35%.

(2)   Net of deferred loan fees and costs, and loan discounts and premiums.

(3)   Includes unrealized gains/(losses) on securities available for sale.

16


Table of Contents

                                                 
    For The Six Months Ended June 30,
    2004
  2003
    Average   Interest   Annualized   Average   Interest   Annualized
    Outstanding   Earned/   Yield/   Outstanding   Earned/   Yield/
(Dollars in thousands)   Balance
  Paid
  Rate
  Balance
  Paid
  Rate
Interest-earning assets:
                                               
Federal funds sold and interest-bearing deposits
  $ 44,841     $ 222       1.00 %   $ 36,877     $ 226       1.24 %
Investment securities (1):
                                               
Taxable
    446,889       9,094       4.07 %     414,003       8,909       4.31 %
Non-taxable
    248,711       6,451       5.19 %     229,795       6,505       5.66 %
 
   
 
     
 
     
 
     
 
     
 
     
 
 
Total investment securities
    695,600       15,545       4.47 %     643,798       15,414       4.79 %
Loans (2):
                                               
Commercial and agricultural
    831,893       23,373       5.63 %     848,570       25,807       6.13 %
Residential real estate
    244,375       8,182       6.70 %     256,113       9,415       7.35 %
Consumer and home equity
    242,729       7,667       6.35 %     240,049       8,706       7.31 %
 
   
 
     
 
     
 
     
 
     
 
     
 
 
Total loans
    1,318,997       39,222       5.96 %     1,344,732       43,928       6.57 %
 
   
 
     
 
     
 
     
 
     
 
     
 
 
Total interest-earning assets
    2,059,438       54,989       5.36 %     2,025,407       59,568       5.91 %
 
   
 
     
 
     
 
     
 
     
 
     
 
 
Allowance for loans losses
    (29,787 )                     (22,896 )                
Other non-interest earning assets
    164,298                       154,549                  
 
   
 
                     
 
                 
Total assets
  $ 2,193,949                     $ 2,157,060                  
 
   
 
                     
 
                 
Interest-bearing liabilities:
                                               
Savings and money market
    426,411       1,399       0.66 %     415,088       2,391       1.16 %
Interest-bearing checking
    392,357       1,306       0.67 %     386,579       2,011       1.05 %
Certificates of deposit
    776,140       9,739       2.52 %     745,664       11,397       3.08 %
Borrowed funds
    126,424       2,270       3.61 %     154,837       2,620       3.41 %
Junior subordinated debentures issued to unconsolidated subsidiary trust
    16,702       864       10.35 %                  
Guaranteed preferred beneficial interests in Corporation’s junior subordinated debentures
                      16,200       838       10.35 %
 
   
 
     
 
     
 
     
 
     
 
     
 
 
Total interest-bearing liabilities
    1,738,034       15,578       1.80 %     1,718,368       19,257       2.26 %
 
   
 
     
 
     
 
     
 
     
 
     
 
 
Non-interest bearing demand deposits
    256,937                       232,379                  
Other non-interest-bearing liabilities
    14,530                       22,714                  
 
   
 
                     
 
                 
Total liabilities
    2,009,501                       1,973,461                  
Shareholders’ equity (3)
    184,448                       183,599                  
 
   
 
                     
 
                 
Total liabilities and shareholders’ equity
  $ 2,193,949                     $ 2,157,060                  
 
   
 
                     
 
                 
Net interest income – tax equivalent
            39,411                       40,311          
Less: tax equivalent adjustment
            2,258                       2,277          
 
           
 
                     
 
         
Net interest income
          $ 37,153                     $ 38,034          
 
           
 
                     
 
         
Net interest rate spread
                    3.56 %                     3.65 %
 
                   
 
                     
 
 
Net earning assets
  $ 321,404                     $ 307,039                  
 
   
 
                     
 
                 
Net interest income as a percentage of average interest-earning assets
                    3.84 %                     4.00 %
 
                   
 
                     
 
 
Ratio of average interest-earning assets to average interest-bearing liabilities
                    118.49 %                     117.87 %
 
                   
 
                     
 
 

(1)   Amounts shown are amortized cost for held to maturity securities and fair value for available for sale securities. In order to make pre-tax income and resultant yields on tax-exempt securities comparable to those on taxable securities and loans, a tax-equivalent adjustment to interest earned from tax-exempt securities has been computed using a federal rate of 35%.

(2)   Net of deferred loan fees and costs, and loan discounts and premiums.

(3)   Includes unrealized gains/(losses) on securities available for sale.

17


Table of Contents

Net Interest Income

Net interest income, the principal source of the Company’s earnings, decreased 3% in the second quarter of 2004 to $18.7 million compared to $19.2 million in the second quarter of 2003. Net interest margin was 3.82% for the second quarter of 2004, a drop of 16 basis points from 3.98% for the same period last year. Net interest income decreased 2% to $37.2 million for the six months ended June 30, 2004 compared to $38.0 million for the same period last year. Net interest margin was 3.84% for the six months ended June 30, 2004, a drop of 16 basis points from 4.00% for the same period last year.

Net interest margin continued to decline during 2004 as market interest rates remained at historically low levels for most of the period. The trend of compression in net interest margin can be attributed to a shift in the mix of earning assets due to decreased loan production and an increase in repricing sensitivity on deposit products due to the historically low interest rate levels. The Company has experienced a decline in its aggregate amount of loans during 2004, resulting in an increase in investment securities and a shift in the mix of earning assets with higher levels of lower yielding investment securities with less credit risk representing a greater percentage of earning assets. In addition, the low interest rate environment has resulted in the Company reducing rates on deposit products to historically low levels, minimizing the opportunity to reduce deposit rates further.

Provision for Loan Losses

The provision for loan losses for the second quarter of 2004 totaled $2.5 million, a decrease of $2.8 million compared to the $5.3 million provision for loan losses for the second quarter of 2003. The provision for the six months ended June 30, 2004 totaled $7.3 million, a decrease of $1.3 million compared to the $8.6 million provision for the same period last year. The decrease in the provision for loan losses on both a quarter-to-date and year-to-date basis is primarily a reflection of lower net charge-offs during the second quarter of 2004 as compared with 2003 and lower estimated reserve requirements on classified commercial and agricultural loan pools. See further discussion of the Analysis of the Allowance for Loan Losses.

Noninterest Income

Noninterest income increased 18% in the second quarter of 2004 to $7.3 million from $6.2 million for the second quarter of 2003, and 7% in the first six months of 2004 to $13.1 million from $12.3 million for the same period last year. The most significant item impacting noninterest income was a $1.2 million gain from the sale of the Company’s credit card portfolio during the most recent quarter. Growth in deposits and related activity resulted in service charges on deposits increasing to $5.9 million for the six months ending June 30, 2004 compared to $5.4 million for the same period a year ago. Mortgage banking revenues, which include gains and losses from the sale of residential mortgage loans, mortgage servicing income and the amortization of mortgage servicing rights, decreased to $1.1 million for the six months ended June 30, 2004 from $1.7 million for the same period last year. The decrease in mortgage banking revenues corresponds with reduced levels of residential mortgage refinancing activity following the high volume period experienced in 2003 due to the historically low interest rate environment. The Company sells most fixed rate newly originated and refinanced mortgage loans in the secondary market. Net gains on sale of securities decreased to $74,000 for the six months ending June 30, 2004 compared to $442,000 for the same period a year ago.

Noninterest Expense

Noninterest expense for the second quarter of 2004 totaled $15.7 million compared with $14.9 million for the second quarter of 2003. Noninterest expense for the six months ended June 30, 2004 increased to $31.6 million compared to $30.5 million for the same period last year, mainly a result of increased salaries and benefits attributable to additional lending and credit administration staff. The additional noninterest expenses, coupled with a slowing of revenue growth, are the principal contributing factors in the increase in the Company’s efficiency ratio to 59.51% for the quarter ended June 30, 2004, compared to 53.41% for the same quarter last year, and 60.32% for the six months ended June 30, 2004, compared to 56.15% for the same period a year ago.

18


Table of Contents

Income Tax Expense

The provision for income taxes provides for Federal and New York State income taxes and amounted to $2.2 million and $1.4 million for the second quarter of 2004 and 2003, respectively. The provision amounted to $3.2 million for the six months ended June 30, 2004 and 2003. The effective tax rate remained steady at 28.5% for the second quarter of 2004, compared to 28.4% for the second quarter of 2003, and 27.9% for the first six months of 2004, compared to 28.8% for the first six months of 2003.

ANALYSIS OF FINANCIAL CONDITION

Lending Activities

Loan Portfolio Composition

Set forth below is selected information regarding the composition of the Company’s loan portfolio at the dates indicated.

                                                 
    June 30,   December 31,   June 30,
(Dollars in thousands)   2004
  2003
  2003
Commercial
  $ 233,432       17.9 %   $ 248,313       18.4 %   $ 264,885       19.3 %
Commercial real estate
    364,422       28.0       369,712       27.5       356,352       26.0  
Agricultural
    210,196       16.1       235,199       17.5       244,771       17.9  
Residential real estate
    248,172       19.1       251,502       18.7       261,674       19.1  
Consumer and home equity
    245,656       18.9       240,591       17.9       242,971       17.7  
 
   
 
     
 
     
 
     
 
     
 
     
 
 
Total loans
  $ 1,301,878       100.0       1,345,317       100.0       1,370,653       100.0  
Allowance for loan losses
    (30,961 )             (29,064 )             (26,518 )        
 
   
 
             
 
             
 
         
Total loans, net
  $ 1,270,917             $ 1,316,253             $ 1,344,135          
 
   
 
             
 
             
 
         

Total gross loans decreased $43.4 million to $1.302 billion at June 30, 2004 from $1.345 billion at December 31, 2003. Commercial loans decreased $14.9 million to $233 million or 17.9% of the portfolio at June 30, 2004 from $248 million or 18.4% at December 31, 2003. Agricultural loans decreased $25.0 million, to $210 million at June 30, 2004 from $235 million at December 31, 2003. The decline in loans relates to decreased loan production, a result of the Company working to reduce credit risk in the loan portfolio. The Company also sold its credit card portfolio of $4.5 million in the second quarter of 2004. Included in agricultural loans were $108 million in loans to dairy farmers, or 8.3% of the total loan portfolio at June 30, 2004 compared to $119 million or 8.9% of the total loan portfolio at December 31, 2003. The residential real estate portfolio includes loans held for sale totaling $2,948,000 and $4,881,000 at June 30, 2004 and December 31, 2003, respectively.

Nonaccruing Loans and Nonperforming Assets

Nonperforming assets at June 30, 2004 totaled $50.0 million, down from $52.1 million at December 31, 2003 and compared to $50.5 million at March 31, 2004. The decrease in nonperforming loans is primarily a result of troubled debt restructured loans returning to performing status. During the second quarter of 2004, $3.1 million in troubled debt restructured loans were returned to performing status and $4.1 million in nonaccrual loans were returned to accruing status. The Company also received $4.5 million in payments on nonaccrual loans and charged-off $1.5 million in loans that were on nonaccrual status at March 31, 2004. In the second quarter of 2004 the Company transferred $13.5 million in loans to nonaccrual. The Company has focused considerable resources on working to reduce credit risk in the loan portfolio and resolving existing credit quality issues.

19


Table of Contents

The following table provides information regarding nonaccruing loans and other nonperforming assets at the dates indicated.

                         
    June 30,   December 31,   June 30,
(Dollars in thousands)   2004
  2003
  2003
Nonaccruing loans (1)
                       
Commercial
  $ 17,678     $ 12,983     $ 19,420  
Commercial real estate
    11,956       11,745       10,753  
Agricultural
    14,589       18,870       13,261  
Residential real estate
    2,318       2,496       1,583  
Consumer and home equity
    792       578       748  
 
   
 
     
 
     
 
 
Total nonaccruing loans
    47,333       46,672       45,765  
Troubled debt restructured loans
          3,069       3,076  
Accruing loans 90 days or more delinquent
    1,685       1,709       1,195  
 
   
 
     
 
     
 
 
Total nonperforming loans
    49,018       51,450       50,036  
Other real estate owned
    960       653       640  
 
   
 
     
 
     
 
 
Total nonperforming assets
  $ 49,978     $ 52,103     $ 50,676  
 
   
 
     
 
     
 
 
Total nonperforming loans to total loans
    3.77 %     3.82 %     3.65 %
Total nonperforming assets to total loans and other real estate
    3.84 %     3.87 %     3.70 %

(1)   Although loans are generally placed on nonaccrual status when they become 90 days or more past due, they may be placed on nonaccrual status earlier if they have been identified by the Company as presenting uncertainty with respect to the collectibility of interest or principal.

Potential problem loans are loans that are currently performing, but information known about possible credit problems of the borrowers causes management to have doubt as to the ability of such borrowers to comply with the present loan payment terms and may result in disclosure of such loans as nonperforming at some time in the future. Management considers loans classified as substandard, which continue to accrue interest, to be potential problem loans. The Company identified $104.8 million in loans that continued to accrue interest which were classified as substandard as of June 30, 2004. These loans remain in a performing status due to a variety of factors, including payment history, the value of collateral supporting the credits, and personal or government guarantees.

Analysis of the Allowance for Loan Losses

The allowance for loan losses represents the estimated amount of probable credit losses inherent in the Company’s loan portfolio. The Company performs periodic, systematic reviews of each Banks’ loan portfolios to estimate probable losses in the respective loan portfolios. In addition, the Company regularly evaluates prevailing economic and business conditions, industry concentrations, changes in the size and characteristics of the portfolio and other pertinent factors. The process used by the Company to determine the overall allowance for loan losses is based on this analysis, taking into consideration management’s judgment. Allowance methodology is reviewed on a periodic basis and modified as appropriate. Based on this analysis the Company believes the allowance for loan losses is adequate at June 30, 2004.

20


Table of Contents

The following table sets forth the activity in the allowance for loan losses for the period indicated.

                                 
    Three Months Ended
  Six Months Ended
    June 30,   June 30,
(Dollars in thousands)   2004
  2003
  2004
  2003
Balance at beginning of period
  $ 30,023     $ 23,434     $ 29,064     $ 21,660  
Charge-offs:
                               
Commercial
    1,234       1,248       2,407       2,499  
Commercial real estate
    170       883       923       907  
Agricultural
    5       13       1,903       27  
Residential real estate
    10       49       23       72  
Consumer and home equity
    512       418       911       755  
 
   
 
     
 
     
 
     
 
 
Total charge-offs
    1,931       2,611       6,167       4,260  
Recoveries:
                               
Commercial
    164       315       305       357  
Commercial real estate
    36       6       100       11  
Agricultural
    2       1       35       3  
Residential real estate
    1       1       2       8  
Consumer and home equity
    150       61       310       130  
 
   
 
     
 
     
 
     
 
 
Total recoveries
    353       384       752       509  
 
   
 
     
 
     
 
     
 
 
Net charge-offs
    1,578       2,227       5,415       3,751  
Provision for loan losses
    2,516       5,311       7,312       8,609  
 
   
 
     
 
     
 
     
 
 
Balance at end of period
  $ 30,961     $ 26,518     $ 30,961     $ 26,518  
 
   
 
     
 
     
 
     
 
 
Ratio of net loan charge-offs to average loans (annualized)
    0.48 %     0.66 %     0.82 %     0.56 %
Ratio of allowance for loan losses to total loans
    2.38 %     1.93 %     2.38 %     1.93 %
Ratio of allowance for loan losses to nonperforming loans
    63 %     53 %     63 %     53 %

Net loan charge-offs were $1.6 million for the second quarter of 2004 or 0.48% (annualized) of average loans compared to $5.4 million or 0.82% (annualized) of average loans in the same period last year. The ratio of the allowance for loan losses to nonperforming loans was 63% at June 30, 2004, compared to 56% at December 31, 2003 and 53% at June 30, 2003. The ratio of the allowance for loan losses to total loans increased to 2.38% at June 30, 2004, compared to 2.16% at December 31, 2003 and 1.93% a year ago.

21


Table of Contents

Investing Activities

The Company’s total investment security portfolio increased $75.9 million to $728.0 million as of June 30, 2004 compared to $652.1 million as of December 31, 2003. The largest increase was in mortgage-backed securities, which increased $59.9 million as detailed below. The investment security increase corresponds with the increase in deposits and decreases in loans and federal funds sold since year-end, as the Company invested excess cash and cash equivalents in investment securities. Further detail regarding the Company’s investment portfolio follows.

U.S. Treasury and Agency Securities

At June 30, 2004, the U.S. Treasury and Agency securities portfolio totaled $229.3 million, all of which was classified as available for sale. The portfolio is comprised entirely of U. S. federal agency securities of which $211.2 million are callable securities. These callable securities provide higher yields than similar securities without call features. At June 30, 2004 included in callable securities are $105.7 million of structured notes all of which are step callable agency debt issues having a current average coupon of 4.06% that adjust on average to 6.46% within four years. At December 31, 2003, the U.S. Treasury and Agency securities portfolio totaled $211.9 million, all of which was classified as available for sale.

State and Municipal Obligations

At June 30, 2004, the portfolio of state and municipal obligations totaled $243.1 million, of which $199.9 million was classified as available for sale. At that date, $43.2 million was classified as held to maturity, with a fair value of $43.7 million. At December 31, 2003, the portfolio of state and municipal obligations totaled $242.5 million, of which $195.4 million was classified as available for sale. At that date, $47.1 million was classified as held to maturity, with a fair value of $48.1 million.

Mortgage-Backed Securities

Mortgage-backed securities, all of which were classified as available for sale, totaled $252.6 million and $192.7 million at June 30, 2004 and December 31, 2003, respectively. The portfolio was comprised of $173.1 million of mortgage-backed pass-through securities, $71.9 million of collateralized mortgage obligations (CMOs) and $7.6 million of other asset-backed securities at June 30, 2004. The mortgage backed pass-through securities were predominantly issued by government sponsored enterprises (FNMA, FHLMC, or GNMA). Approximately 86% of the mortgage-backed pass-through securities were in fixed rate securities that were most frequently formed with mortgages having an original balloon payment of five or seven years. The adjustable rate agency mortgage-backed securities portfolio is principally indexed to the one-year Treasury bill. The CMO portfolio consists of government agency issues and privately issued AAA rated securities. The other asset-backed securities are primarily Student Loan Marketing Association (SLMA) floaters, which are securities backed by student loans. At December 31, 2003 the portfolio consisted of $138.5 million of mortgage-backed pass-through securities and $45.1 million of CMOs. The mortgage-backed portfolio at December 31, 2003 was primarily agency issued (FNMA, FHLMC, GNMA) obligations, but also included privately issued AAA rated securities and SLMA floaters to further diversify the portfolio.

Corporate Bonds

The corporate bond portfolio, all of which was classified as available for sale, totaled $2.0 million and $4.1 million at June 30, 2004 and December 31, 2003, respectively. The portfolio was purchased to further diversify the investment portfolio and increase investment yield. The Company’s investment policy limits investments in corporate bonds to no more than 10% of total investments and to bonds rated as Baa or better by Moody’s Investors Service, Inc. or BBB or better by Standard & Poor’s Ratings Services at the time of purchase.

Equity Securities

At June 30, 2004 and December 31, 2003, available for sale equity securities totaled $0.9 million.

22


Table of Contents

Funding Activities

Deposits

The Banks offer a broad array of core deposit products including checking accounts, interest-bearing transaction accounts, savings and money market accounts and certificates of deposit under $100,000. These core deposits totaled $1.623 billion or 87.7% of total deposits of $1.849 billion at June 30, 2004 compared to core deposits of $1.552 billion or 85.3% of total deposits of $1.819 billion at December 31, 2003. The core deposit base consists almost exclusively of in-market accounts. The Company had total public deposits of $364.5 million at June 30, 2004 compared to $355.6 million at December 31, 2003. Included in total deposits are certificates of deposit over $100,000, which amounted to $226.7 million and $267.1 million as of June 30, 2004 and December 31, 2003, respectively. The decline in certificates of deposit over $100,000 is mainly due to a decline in brokered certificates of deposit, which totaled $80.5 million and $125.4 million as of June 30, 2004 and December 31, 2003, respectively. Cash available from increases in core deposits and declines in loans outstanding has been utilized to reduce brokered certificates of deposit.

Non-Deposit Sources of Funds

The Company’s most significant source of non-deposit funds is FHLB borrowings. FHLB advances outstanding amounted to $65.4 million and $89.0 million as of June 30, 2004 and December 31, 2003, respectively. These FHLB borrowings include both short and long-term advances maturing on various dates through 2014. The decline in FHLB borrowings is also reflective of the deployment of cash generated from core deposit growth and the decline in loans outstanding. The Company had approximately $47.7 million of immediate credit available under lines of credit with the FHLB at June 30, 2004, collateralized by FHLB stock and real estate mortgage loans. The Company also has lines of credit with the Federal Agricultural Mortgage Corp. (Farmer Mac) permitting borrowings to a maximum of $25.0 million. No advances were outstanding against the Farmer Mac lines as of June 30, 2004. The Company also utilizes securities sold under agreements to repurchase as a source of funds. These short-term repurchase agreements amounted to $25.3 million and $22.5 million as of June 30, 2004 and December 31, 2003, respectively.

During 2003, FII expanded the terms of an existing credit agreement with M&T Bank. Proceeds of the loan were principally used to infuse capital to the NBG and BNB subsidiaries allowing those banks to meet higher capital ratios required in agreements imposed by their regulators. The credit agreement includes a $25.0 million term loan facility and a $5.0 million revolving loan facility. The term loan requires monthly payments of interest only, at a variable interest rate of London Interbank Offered Rate (“LIBOR”) plus 1.75%, which was 3.61% as of June 30, 2004. The $25.0 million term loan is included in long-term borrowings on the consolidated statements of financial condition as principal installments are due as follows: $5.0 million in December 2006, $10.0 million in December 2007 and $10.0 million in December 2008. The $5.0 million revolving loan accrues interest at a rate of LIBOR plus 1.50%. There were no advances outstanding on the revolving loan as of June 30, 2004. The credit agreement includes affirmative financial covenants, all of which were met as of June 30, 2004. FII pledged the stock of its subsidiary banks as collateral for the credit facility.

During 2001 FISI Statutory Trust I (the “Trust”) was established and issued 30 year guaranteed preferred beneficial interests in junior subordinated debentures of the Company (“capital securities”) in the aggregate amount of $16.2 million at a fixed rate of 10.2%. The Company used the net proceeds from the sale of the capital securities to partially fund the acquisition of BNB. As of June 30, 2004, all of the capital securities qualified as Tier I capital under regulatory definitions. Effective December 31, 2003, the provisions of FASB Interpretation No. 46, “Consolidation of Variable Interest Entities,” resulted in the deconsolidation of the Company’s wholly-owned Trust. The deconsolidation resulted in the derecognition of the $16.2 million in trust preferred securities and the recognition of $16.7 million in junior subordinated debentures and a $502,000 investment in the subsidiary trust recorded in other assets in the Company’s consolidated statements of financial condition.

23


Table of Contents

Equity Activities

Total shareholders’ equity totaled $176.8 million at June 30, 2004, a decrease of $6.3 million from $183.1 million at December 31, 2003. The decrease in shareholders’ equity reflects a $10.8 million decline in the fair value of securities available for sale, net of taxes. This decrease was partially offset by an increase in retained earnings to $140.8 million at June 30, 2004, a $3.9 million increase over retained earnings at December 31, 2003.

LIQUIDITY AND CAPITAL RESOURCES

Liquidity

The objective of maintaining adequate liquidity is to assure the ability of the Company and its subsidiaries to meet their financial obligations. These obligations include the withdrawal of deposits on demand or at their contractual maturity, the repayment of borrowings as they mature, the ability to fund new and existing loan commitments and the ability to take advantage of new business opportunities. The Company and its subsidiaries achieve liquidity by maintaining a strong base of core customer funds, maturing short-term assets, the ability to sell securities, lines of credit, and access to capital markets.

Liquidity at the subsidiary bank level is managed through the monitoring of anticipated changes in loans, the investment portfolio, core deposits and wholesale funds. The strength of the subsidiary banks’ liquidity position is a result of its base of core customer deposits. These core deposits are supplemented by wholesale funding sources, including credit lines with the other banking institutions, the FHLB, Farmer Mac and the Federal Reserve Bank.

The primary sources of liquidity for the parent company are dividends from subsidiaries, lines of credit, and access to capital markets. Dividends from subsidiaries are limited by various regulatory requirements related to capital adequacy and earnings trends. The Company’s subsidiaries rely on cash flows from operations, core deposits, borrowings, short-term liquid assets, and, in the case of non-banking subsidiaries, funds from the parent company.

In the normal course of business, the Company has outstanding commitments to extend credit not reflected in the Company’s consolidated financial statements. The commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. At June 30, 2004 letters of credit totaling $12.6 million and unused loan commitments of $244.8 million were contractually available. Comparable amounts for these commitments at December 31, 2003 were $11.8 million and $271.9 million, respectively. The total commitment amounts do not necessarily represent future cash requirements as certain of the commitments are expected to expire without funding.

The Company’s cash and cash equivalents were $51.6 million at June 30, 2004, a decrease of $34.0 million from the balance of $85.6 million at December 31, 2003. The primary factor leading to the decrease in cash during the first six months of 2004 was management’s decision to invest excess cash and cash equivalents over a longer-term by purchasing investment securities. The Company has $231.0 million in unpledged investment securities at June 30, 2004 compared to $89.6 million at December 31, 2003.

Capital Resources

The Federal Reserve Board has adopted a system using risk-based capital guidelines to evaluate the capital adequacy of bank holding companies. The guidelines require a minimum total risk-based capital ratio of 8.0%. Leverage ratio is also utilized in assessing capital adequacy with a minimum requirement that can range from 3.0% to 5.0%.

The Company’s Tier 1 leverage ratio was 7.03% at June 30, 2004 and December 31, 2003, well-above minimum regulatory capital requirements. Total Tier 1 capital of $152.4 million at June 30, 2004 increased $4.7 million from $147.7 million at December 31, 2003.

24


Table of Contents

The Company’s total risk-weighted capital ratio was 12.01% at June 30, 2004 and 11.44% at December 31, 2003, respectively, both well above minimum regulatory capital requirements. Total risk-based capital was $170.3 million at June 30, 2004, an increase of $4.3 million from $166.0 million at December 31, 2003.

In addition, the formal agreements entered into by NBG and BNB with their primary regulator requires both banks to maintain a Tier 1 leverage capital ratio equal to 8%, a Tier 1 risk-based capital ratio equal to 10%, and a total risk-based capital ratio of 12%. The following table details the capital ratios for each of the banks as of June 30, 2004.

                 
    NBG
  BNB
Tier 1 leverage ratio
    8.47 %     8.62 %
Tier 1 risk-based capital ratio
    12.35 %     14.91 %
Total risk-based capital ratio
    13.62 %     16.17 %

Item 3. Quantitative and Qualitative Disclosures about Market Risk

The principal objective of the Company’s interest rate risk management is to evaluate the interest rate risk inherent in certain assets and liabilities, determine the appropriate level of risk to the Company given its business strategy, operating environment, capital and liquidity requirements and performance objectives, and manage the risk consistent with the guidelines approved by the Company’s Board of Directors. The Company’s senior management is responsible for reviewing with the Board its activities and strategies, the effect of those strategies on the net interest margin, the fair value of the portfolio and the effect that changes in interest rates will have on the portfolio and exposure limits. Senior Management develops an Asset-Liability Policy that meets strategic objectives and regularly reviews the activities of the subsidiary Banks. Each subsidiary bank board adopts an Asset-Liability Policy within the parameters of the Company’s overall Asset-Liability Policy and utilizes an asset/liability committee comprised of senior management of the bank under the direction of the bank’s board.

Management of the Company’s interest rate risk requires the selection of appropriate techniques and instruments to be utilized after considering the benefits, costs and risks associated with available alternatives. Since the Company does not utilize derivative instruments, management’s techniques usually consider one or more of the following: (1) interest rates offered on products, (2) maturity terms offered on products, (3) types of products offered, and (4) products available to the Company in the wholesale market such as advances from the FHLB.

The Company uses a net interest income and economic value of equity model as one method to identify and manage its interest rate risk profile. The model is based on expected cash flows and repricing characteristics for all financial instruments and incorporates market-based assumptions regarding the impact of changing interest rates on these financial instruments. Assumptions based on the historical behavior of deposit rates and balances in relation to changes in interest rates are also incorporated into the model. These assumptions are inherently uncertain and, as a result, the model cannot precisely measure net interest income or precisely predict the impact of fluctuations in interest rates on net interest income. Actual results will differ from simulated results due to timing, magnitude, and frequency of interest rate changes as well as changes in market conditions and management strategies. The Company has experienced no significant changes in market risk due to changes in interest rates since the Company’s Annual Report on Form 10-K as of December 31, 2003, dated March 12, 2004, as filed with the Securities and Exchange Commission.

Management also uses a static gap analysis to identify and manage the Company’s interest rate risk profile. Interest sensitivity gap (“gap”) analysis measures the difference between the assets and liabilities repricing or maturing within specific time periods.

25


Table of Contents

Item 4. Controls and Procedures

As of June 30, 2004 the Company, under the supervision of its Chief Executive Officer and Chief Financial Officer conducted an evaluation of the effectiveness of disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended). Based on their evaluation of the effectiveness of disclosure controls and procedures, the Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures are effective in ensuring that all material information required to be filed in the Company’s periodic SEC reports is made known to them in a timely fashion. There has been no change in the Company’s internal control over financial reporting that occurred during the most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.

PART II — OTHER INFORMATION

Item 2. Changes in Securities, Use of Proceeds and Issuer Purchases of Equity Securities

                                 
                    Total Number of   Maximum Number of
                    Shares Purchased as   Shares that May Yet
    Total Number   Average   Part of Publicly   Be Purchased Under
    of Shares   Price Paid   Announced Plans or   the Plans or
Period
  Purchased
  per Share
  Programs
  Programs
01/01/04 – 01/31/04
    * 1,000     $ 14.81             235,000  
02/01/04 – 02/29/04
                      235,000  
03/01/04 – 03/31/04
                      235,000  
04/01/04 – 04/30/04
    *1,000       14.81             234,000  
05/01/04 – 05/31/04
                      234,000  
06/01/04 – 06/30/04
                      234,000  
 
   
 
     
 
     
 
     
 
 
Total
    * 2,000     $ 14.81             234,000  
 
   
 
     
 
     
 
     
 
 

* Shares were purchased in a private transaction whereby the Company repurchased shares from an exiting director based on the Company’s book value as of December 31, 2003, pursuant to agreements in place with the bank directors to repurchase qualifying shares at book value.

Item 4. Submission of Matters to a Vote of Security Holders

     At the Company’s Annual Meeting of Shareholders held May 5, 2004, shareholders elected the directors listed below. The voting results were as follows:

                                         
            Number of Votes
                                    Broker
Nominee
  Term (years)
  For
  Withheld
  Abstain
  Non-Votes
Samuel M. Gullo
    3       9,177,812       486,769              
Joseph F. Hurley
    3       9,303,979       360,602              
James H. Wyckoff
    3       9,344,122       320,459              
Pamela Davis Heilman
    2       8,480,940       1,183,641              

26


Table of Contents

Item 6. Exhibits and Reports on Form 8-K

(a)   Exhibits.

         
  Exhibit 11.1   Computation of Per Share Earnings*
 
       
  Exhibit 31.1   Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
 
       
  Exhibit 31.2   Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
 
       
  Exhibit 32.1   Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
 
       
  Exhibit 32.2   Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
         
 
  *   Data required by Statement of Financial Accounting Standards No. 128, Earnings per Share, is provided in note 3 to the consolidated financial statements in this report.

(b)   Reports on Form 8-K.

    The Company filed a Current Report on Form 8-K dated April 20, 2004 to furnish a press release to announce the Company’s financial results for the quarter ended March 31, 2004.

27


Table of Contents

Signatures

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

         
 
       
August 6, 2004
      FINANCIAL INSTITUTIONS, INC.
 
       
Date
      Signatures
 
       
August 6, 2004
      /s/ Peter G. Humphrey
     
 
 
       
      Peter G. Humphrey
      President, Chief Executive Officer
      (Principal Executive Officer),
      Chairman of the Board and Director
 
       
August 6, 2004
      /s/ Ronald A. Miller
     
 
 
       
      Ronald A. Miller
      Senior Vice President
      and Chief Financial Officer
      (Principal Accounting Officer)

28