Back to GetFilings.com



Table of Contents



UNITED STATES SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549


Form 10-Q

     
þ   Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the quarterly period ended June 30, 2004            Commission File No. 0-13147

or

     
o   Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
 
For the transition period from            to


LESCO, Inc.

(Exact name of registrant as specified in its charter)

     
Ohio
(State or other jurisdiction of
incorporation or organization)
  34-0904517
(I.R.S. Employer Identification No.)
     
15885 Sprague Road
Strongsville, Ohio

(Address of principal executive offices)
  44136
(Zip Code)

Registrant’s telephone number, including area code
(440) 783-9250

     Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.       Yes þ       No o

     Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Act).       Yes o       No þ

Number of Common Shares outstanding as of August 2, 2004: 8,704,694



-1-


TABLE OF CONTENTS

PART I FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
CONSOLIDATED STATEMENTS OF OPERATIONS - UNAUDITED
CONSOLIDATED BALANCE SHEETS
CONSOLIDATED STATEMENTS OF CASH FLOWS - UNAUDITED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
ITEM 4. CONTROLS AND PROCEDURES
PART II — OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K
SIGNATURES
EX-31(A) 302 Certification for CEO
EX-31(B) 302 Certification for CFO
EX-32(A) 906 Certification for CEO
EX-32(B) 906 Certification for CFO


Table of Contents

PART I FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

LESCO, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS - UNAUDITED

                                 
    Three Months Ended June 30,
  Six Months Ended June 30,
(Dollars in thousands, except per share data)
  2004
  2003
  2004
  2003
Net sales
  $ 182,189     $ 172,560     $ 284,233     $ 267,010  
Cost of product
    (120,566 )     (114,623 )     (189,513 )     (178,441 )
Distribution cost
    (14,618 )     (14,951 )     (24,100 )     (25,253 )
 
   
 
     
 
     
 
     
 
 
Gross profit on sales
    47,005       42,986       70,620       63,316  
Selling expense
    (23,037 )     (22,259 )     (44,877 )     (43,001 )
General & administrative expense
    (6,574 )     (7,222 )     (13,862 )     (14,573 )
Merchant discounts and provision for doubtful accounts
    (2,554 )     (1,211 )     (4,182 )     (1,742 )
Pre-opening expense
    (503 )     (124 )     (725 )     (290 )
Other expense
    (130 )     (565 )     (192 )     (604 )
Other income
    173       518       369       1,066  
 
   
 
     
 
     
 
     
 
 
Earnings before interest and taxes
    14,380       12,123       7,151       4,172  
Interest expense, net
    (169 )     (1,290 )     (553 )     (2,578 )
Earnings before taxes
    14,211       10,833       6,598       1,594  
Income tax (provision) benefit:
                               
Current
    (905 )           (1,245 )      
Deferred
    (4,637 )     (4,096 )     (1,328 )     (604 )
Change in valuation allowance
    5,542             2,233        
 
   
 
     
 
     
 
     
 
 
 
          (4,096 )     (340 )     (604 )
Net income
  $ 14,211     $ 6,737     $ 6,258     $ 990  
 
   
 
     
 
     
 
     
 
 
Earnings per share of common stock:
                               
Diluted
  $ 1.58     $ 0.77     $ 0.70     $ 0.11  
Basic
  $ 1.63     $ 0.79     $ 0.72     $ 0.11  
Average number of common shares and common share equivalents outstanding:
                               
Diluted
    8,975,352       8,758,672       8,914,320       8,769,788  
 
   
 
     
 
     
 
     
 
 
Basic
    8,697,694       8,525,914       8,687,601       8,525,025  
 
   
 
     
 
     
 
     
 
 

See Notes to Consolidated Financial Statements.

-2-


Table of Contents

LESCO, INC.

CONSOLIDATED BALANCE SHEETS

                         
    June 30, 2004   June 30, 2003   December 31, 2003
(Dollars in thousands)
  (unaudited)
  (unaudited)
  (audited)
CURRENT ASSETS:
                       
Cash and cash equivalents
  $ 26,914     $ 5,934     $ 7,505  
Accounts receivable
    12,839       84,760       19,278  
Inventories
    118,543       111,046       93,580  
Deferred income taxes
          3,719        
Other
    2,864       4,546       6,980  
 
   
 
     
 
     
 
 
TOTAL CURRENT ASSETS
    161,160       210,005       127,343  
Property, plant and equipment, net
    28,192       34,264       31,481  
Other
    2,374       4,076       2,541  
 
   
 
     
 
     
 
 
 
  $ 191,726     $ 248,345     $ 161,365  
 
   
 
     
 
     
 
 
CURRENT LIABILITIES:
                       
Accounts payable
  $ 91,994     $ 86,066     $ 53,874  
Accrued liabilities
    15,353       17,347       14,626  
Revolving credit facility
          56,057       15,513  
Current portion of debt
          1,123       28  
 
   
 
     
 
     
 
 
TOTAL CURRENT LIABILITIES
    107,347       160,593       84,041  
Long-term debt
    5,875       9,454       5,875  
Deferred — other
    509       314       179  
SHAREHOLDERS’ EQUITY:
                       
Preferred shares— without par value— 500,000 shares authorized; 1,683 shares issued and outstanding at June 30, 2003, liquidation value $1,000 per share
          1,683        
Common shares—without par value— 19,500,000 shares authorized; 8,697,694 shares issued and outstanding at June 30, 2004; 8,639,563 shares issued and 8,525,914 outstanding at June 30, 2003 and 8,668,914 shares issued and outstanding at December 31, 2003
    870       864       867  
Paid-in capital
    34,934       34,916       34,619  
Retained earnings
    43,521       43,580       37,262  
Unearned compensation
    (1,330 )           (1,478 )
Accumulated other comprehensive loss
          (1,104 )      
Less: Treasury shares, 113,649 at June 30, 2003
          (1,955 )      
 
   
 
     
 
     
 
 
TOTAL SHAREHOLDERS’ EQUITY
    77,995       77,984       71,270  
 
   
 
     
 
     
 
 
 
  $ 191,726     $ 248,345     $ 161,365  
 
   
 
     
 
     
 
 

See Notes to Consolidated Financial Statements.

-3-


Table of Contents

LESCO, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS - UNAUDITED

                 
    Six Months Ended June 30,
(Dollars in thousands)
  2004
  2003
OPERATING ACTIVITIES:
               
Net income
  $ 6,258     $ 990  
Adjustments to reconcile net income to net cash provided by operating activities:
               
Depreciation
    3,716       3,757  
Amortization of unearned compensation
    324        
Amortization of deferred financing fees and other
    85       521  
Loss on sale of assets
    76        
Deferred income taxes
          (452 )
Decrease (increase) in accounts receivable
    1,225       (16,985 )
Provision for uncollectible accounts receivable
          1,104  
Decrease in current income tax
    3,984       1,176  
Increase in inventories
    (24,963 )     (24,209 )
Increase in accounts payable
    40,795       40,488  
Increase (decrease) in other items
    1,271       (2,396 )
 
   
 
     
 
 
NET CASH PROVIDED BY OPERATING ACTIVITIES
    32,771       3,994  
INVESTING ACTIVITIES:
               
Proceeds on the sale of fixed assets
    1,592        
Purchase of property, plant and equipment
    (2,095 )     (4,083 )
 
   
 
     
 
 
NET CASH USED IN INVESTING ACTIVITIES
    (503 )     (4,083 )
FINANCING ACTIVITIES:
               
Sale of accounts receivable
    5,214        
(Decrease) increase in overdraft balances
    (2,675 )     6,081  
Proceeds from borrowings
    295,059       280,320  
Reduction of borrowings
    (310,600 )     (282,113 )
Exercised stock options, net of treasury shares
    143       15  
 
   
 
     
 
 
NET CASH (USED) PROVIDED BY FINANCING ACTIVITIES
    (12,859 )     4,303  
 
   
 
     
 
 
Net change in cash and cash equivalents
    19,409       4,214  
Cash and cash equivalents — Beginning of the period
    7,505       1,720  
 
   
 
     
 
 
CASH AND CASH EQUIVALENTS — END OF THE PERIOD
  $ 26,914     $ 5,934  
 
   
 
     
 
 
Supplemental disclosure of cash flow information:
               
Interest paid, including letters of credit and unused facility fees
  $ (479 )   $ (2,596 )
 
   
 
     
 
 
Income taxes refunded
  $ 3,584     $ 60  
 
   
 
     
 
 

See Notes to Consolidated Financial Statements.

-4-


Table of Contents

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 1. Description of Business and Segment Information

     LESCO, Inc. (“LESCO” or “the Company”) is the largest provider of products for the professional turf care segment of the green industry. Products distributed include turf control products, fertilizer, combination fertilizer and control products (combination products), grass seed and equipment. The Company distributes products through 272 Service Centers, 72 Stores-on-Wheels, 76 direct sales representatives and other direct sales efforts. The Company operates eight distribution hubs, three fertilizer blending facilities and a grass seed processing plant.

     Segment Information: The Selling and Support segments reported below are the segments of the Company for which separate information is available and for which operating results are evaluated regularly by the Chief Executive Officer in deciding how to allocate resources and in assessing performance.

     The Company maintains separate operating statements (Four-Wall P&Ls) for each selling location. These Four-Wall P&Ls include the sales and operating expenses necessary to operate the individual selling locations. The Selling segment operating results reflect the aggregate Four-Wall P&Ls of the selling locations adjusted for costs of zone and regional management, sales commission expense, working capital interest charge and the portion of merchant discounts and provision for doubtful accounts not previously charged to the Four-Wall P&Ls.

     The Support segment represents the operating results and invested capital of all non-selling locations including manufacturing facilities (blending facilities and seed processing plant), distribution hubs and the corporate office.

     Below are the unaudited results for the Selling and Support segments for the three months and six months ended June 30:

                                 
    Three Months Ended June 30,
  Six Months Ended June 30,
(Dollars in thousands)
  2004
  2003
  2004
  2003
Net sales
                               
Selling
  $ 182,189     $ 172,560     $ 284,233     $ 267,010  
Support
                       
 
   
 
     
 
     
 
     
 
 
 
  $ 182,189     $ 172,560     $ 284,233     $ 267,010  
 
   
 
     
 
     
 
     
 
 
Earnings (loss) before interest and taxes
                               
Selling
  $ 26,307     $ 26,033     $ 32,051     $ 31,017  
Support
    (11,927 )     (13,910 )     (24,900 )     (26,845 )
 
   
 
     
 
     
 
     
 
 
 
  $ 14,380     $ 12,123     $ 7,151     $ 4,172  
 
   
 
     
 
     
 
     
 
 
Capital expenditures
                               
Selling
  $ 188     $ 851     $ 783     $ 2,752  
Support
    1,103       574       1,312       1,331  
 
   
 
     
 
     
 
     
 
 
 
  $ 1,291     $ 1,425     $ 2,095     $ 4,083  
 
   
 
     
 
     
 
     
 
 
Depreciation expense
                               
Selling
  $ 276     $ 145     $ 548     $ 292  
Support
    1,571       1,746       3,168       3,465  
 
   
 
     
 
     
 
     
 
 
 
  $ 1,847     $ 1,891     $ 3,716     $ 3,757  
 
   
 
     
 
     
 
     
 
 
Intangible asset amortization expense
                               
Selling
  $     $     $     $  
Support
    40       260       85       521  
 
   
 
     
 
     
 
     
 
 
 
  $ 40     $ 260     $ 85     $ 521  
 
   
 
     
 
     
 
     
 
 
Identifiable assets
                               
Selling
  $ 106,908     $ 153,957     $ 106,908     $ 153,957  
Support
    84,818       94,388       84,818       94,388  
 
   
 
     
 
     
 
     
 
 
 
  $ 191,726     $ 248,345     $ 191,726     $ 248,345  
 
   
 
     
 
     
 
     
 
 

-5-


Table of Contents

Note 2. Summary of Significant Accounting and Reporting Policies

     1. Principles of Consolidation: The accompanying unaudited consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States for interim financial information and pursuant to rules and regulations of the Securities and Exchange Commission. The statements reflect all adjustments, consisting only of normal recurring accruals, which are, in the opinion of management, necessary for a fair presentation of the results for interim periods. For further information, refer to the audited financial statements and footnotes thereto for the year ended December 31, 2003 included in the Company’s Annual Report on Form 10-K.

     The Company’s consolidated financial statements for the three and six months ended June 30, 2004 and 2003 included in this Quarterly Report on Form 10-Q have been prepared in accordance with the accounting policies described in the Notes to Consolidated Financial Statements for the year ended December 31, 2003 which were included in the Company’s Annual Report on Form 10-K filed with the Securities and Exchange Commission (File No. 0-13147) on March 29, 2004. Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted in accordance with the rules and regulations of the Securities and Exchange Commission. These financial statements should be read in conjunction with the financial statements and the notes thereto included in the Form 10-K referred to above. Certain reclassifications have been made to prior year amounts to conform to the current presentation. Operating results for the three and six months ended June 30, 2004 are not necessarily indicative of the results to be expected for the year due to the seasonal nature of the Company’s business.

     2. Earnings Per Share: The Company presents both basic and diluted earnings per share (EPS) amounts. Basic EPS is calculated by dividing net income, less the preferred dividend in 2003, by the weighted average number of common shares outstanding during the three months and six months ended June 30. Diluted EPS is based upon the weighted average number of common and common equivalent shares outstanding during the quarter utilizing the treasury stock method for stock options. Common equivalent shares are excluded from the computation in periods in which they have an anti-dilutive effect, such as when the exercise price of stock options exceeds the average market price for the period or when the Company incurs a net loss for the period reported.

     A reconciliation of net income applicable to common shares and the weighted average number of common and common equivalent shares outstanding is as follows:

                                 
    Three Months Ended June 30,
  Six Months Ended June 30,
(Dollars in thousands, except per share data)
  2004
  2003
  2004
  2003
Net income
  $ 14,211     $ 6,737     $ 6,258     $ 990  
Preferred shares dividend
          (26 )           (53 )
 
   
 
     
 
     
 
     
 
 
Net income applicable to common shares
  $ 14,211     $ 6,711     $ 6,258     $ 937  
 
   
 
     
 
     
 
     
 
 
Weighted average number of common shares outstanding (basic)
    8,697,694       8,525,914       8,687,601       8,525,025  
Weighted average dilutive stock options
    277,658       232,758       226,719       244,763  
 
   
 
     
 
     
 
     
 
 
Weighted average number of common and common equivalent shares outstanding (diluted)
    8,975,352       8,758,672       8,914,320       8,769,788  
 
   
 
     
 
     
 
     
 
 
Diluted earnings per share
  $ 1.58     $ 0.76     $ 0.70     $ 0.11  
Basic earnings per share
  $ 1.63     $ 0.79     $ 0.72     $ 0.11  

     3. Stock Based Compensation: The Company uses the intrinsic-value method of accounting for stock-based awards granted to employees and, accordingly, does not recognize compensation expense for its stock-based awards to employees in the Consolidated Statements of Operations.

-6-


Table of Contents

     The following table reflects pro forma net income and earnings per share had the Company elected to adopt the fair value approach of Statement of Financial Accounting Standards No. 123, Accounting for Stock-Based Compensation:

                                 
    Three Months Ended June 30,
  Six Months Ended June 30,
(Dollars in thousands, except per share data)
  2004
  2003
  2004
  2003
Net income as reported
  $ 14,211     $ 6,737     $ 6,258     $ 990  
Less: stock option expense, net of tax
    (150 )     161       (283 )     (428 )
 
   
 
     
 
     
 
     
 
 
Pro forma net income
  $ 14,061     $ 6,898     $ 5,975     $ 562  
 
   
 
     
 
     
 
     
 
 
Earnings per diluted share
                               
As reported
  $ 1.58     $ 0.77     $ 0.70     $ 0.11  
Pro forma
  $ 1.57     $ 0.79     $ 0.67     $ 0.06  
Earnings per basic share
                               
As reported
  $ 1.63     $ 0.79     $ 0.72     $ 0.11  
Pro forma
  $ 1.62     $ 0.81     $ 0.69     $ 0.07  

     In the second quarter of 2003, there were 84,045 stock options forfeited which exceeded the number of new options issued resulting in an add back to pro forma net income for the quarter.

     These pro forma amounts may not be representative of future disclosures because the estimated fair value of stock options is amortized to expense over the vesting period, and additional options may be granted in future periods.

     4. Accounts Receivable

     Accounts receivable consist of the following:

                         
    June 30,
  December 31,
(Dollars in thousands)
  2004
  2003
  2003
Supplier rebate programs
  $ 6,169     $ 5,452     $ 9,328  
Trade receivables
                       
Owned – domestic
    7,908       82,294       6,798  
Owned – international
    2,002       1,622       1,578  
Recourse
    945             5,751  
Other
    1,215       536       709  
Allowance for doubtful accounts
    (5,400 )     (5,144 )     (4,886 )
 
   
 
     
 
     
 
 
 
  $ 12,839     $ 84,760     $ 19,278  
 
   
 
     
 
     
 
 

     The Company earns product discounts under various supplier rebate programs, which are recorded as accounts receivable and a reduction to the cost of inventory when earned. When the related inventory is sold, the inventory valuation reserves are recognized as reductions to cost of sales.

     On December 30, 2003, the Company sold a majority of its trade accounts receivable portfolio to GE Capital Financial Inc., dba GE Business Credit Services (“GEBCS”), for cash proceeds of approximately $57 million. In the first half of 2004, the Company sold additional accounts for cash proceeds of approximately $5 million.

     Concurrent with the sale, the Company and GEBCS entered a private label business credit program agreement (Credit Agreement). Under the Credit Agreement, GEBCS extends commercial credit to qualified customers of LESCO and funds the program sales, less program fees and discounts, within three business days. The Credit Agreement also provides the Company the option of extending deferred payment terms to customers through the payment of incremental promotional discounts. The in-transit

-7-


Table of Contents

funds are recognized by the Company as cash equivalents. The program fees and discounts and promotional discounts are recognized as merchant discounts in the Consolidated Statements of Operations. GEBCS is the exclusive owner of the program accounts and, except for the recourse account portfolio discussed below, bears all credit losses.

     The owned domestic credit accounts are accounts that did not qualify for sale to GEBCS or for the credit recourse portfolio. LESCO has retained the ownership and management of the owned domestic credit accounts.

     The Credit Agreement does not allow for the ownership of international credit accounts by GEBCS. As such, LESCO has retained the ownership and management of international accounts. All international accounts are denominated in U.S. dollars.

     GEBCS has sole discretion under the Credit Agreement to approve or decline prospective account holders. LESCO may request GEBCS to include declined accounts in a portfolio of credit recourse accounts. LESCO bears all credit losses and pays a fee to GEBCS to manage the credit recourse portfolio. LESCO did not recognize the initial sale of recourse accounts to GEBCS as of December 30, 2003. As such, all recourse receivable balances that existed at December 30, 2003 (the date of the GEBCS transaction) continue to be recognized as accounts receivable by the Company, along with a corresponding borrowing from GEBCS. Sales activity on recourse accounts subsequent to December 30, 2003 is not recognized on the Company’s balance sheet. A reconciliation of total recourse account balances to the receivable portion owned by the Company and recorded in the balance sheets is as follows:

                         
    June 30,
  December 31,
(Dollars in thousands)
  2004
  2003
  2003
Total recourse account balances
  $ 5,984     $       —     $ 5,751  
Accounts owned by GEBCS
    (5,039 )            
 
   
 
     
 
     
 
 
Recourse receivables owned by LESCO
  $ 945     $     $ 5,751  
 
   
 
     
 
     
 
 

     In the allowance for doubtful accounts, the Company provides for expected losses from all owned receivables and GEBCS-owned recourse accounts. Expected losses are estimated based upon the number of days the accounts are past due, historical loss experience of the Company, historical loss experience of credit portfolios with characteristics similar to the Company’s portfolio and the current business environment.

     5. Inventories

     Inventories consist of the following:

                         
    June 30,
  December 31,
(Dollars in thousands)
  2004
  2003
  2003
Finished goods and purchased inventories
                       
Selling locations
  $ 67,257     $ 64,981     $ 46,858  
Distribution hubs and plants
    48,858       42,509       37,664  
Capitalized procurement, warehousing and distribution costs
    7,962       8,610       6,681  
Less: Markdown and shrink reserves
    (2,255 )     (3,077 )     (1,563 )
Inventory held on consignment
    (11,325 )     (10,461 )     (5,832 )
 
   
 
     
 
     
 
 
 
    110,497       102,562       83,808  
Raw Materials
    8,046       8,484       9,772  
 
   
 
     
 
     
 
 
 
  $ 118,543     $ 111,046     $ 93,580  
 
   
 
     
 
     
 
 

     Inventories are valued at the lower of cost (average cost method) or market. Consignment inventory is considered purchased and cost of product is recognized at the time of sale. Procurement, warehousing and distribution costs are capitalized to inventory on hand and expensed to distribution cost when the inventory is sold. Markdown and shrink reserves are provided for markdown of inventory to net realizable value, expected inventory shrink and earned supplier discounts of inventory remaining on hand.

-8-


Table of Contents

6. Property, Plant and Equipment

     Property, plant and equipment are stated at cost and are depreciated using the straight-line method over the estimated useful lives of the respective assets. Buildings are depreciated over 15 to 20 years, and machinery, equipment and other depreciable assets are depreciated over three to 12 years. Expenditures for maintenance and repairs are charged to expense as incurred. Additions and improvements are capitalized.

     During the second quarter of 2004, the Company sold its Avon Lake, Ohio distribution facility for $1.5 million in cash. Based on the remaining net book value of the assets sold, this resulted in a loss on sale of less than $0.1 million. The distribution operations for customer orders previously fulfilled from the Avon Lake facility have been transferred to a third party logistics provider based in Columbus, Ohio.

     Property, plant and equipment, net consists of the following:

                                                                         
    June 30, 2004
  June 30, 2003
  December 31, 2003
    Selling                   Selling                   Selling        
(Dollars in thousands)
  Locations
  Support
  Total
  Locations
  Support
  Total
  Locations
  Support
  Total
Land
  $     $ 600     $ 600     $     $ 934     $ 934     $     $ 834     $ 834  
Buildings and improvements
    1,360       18,558       19,918       1,107       20,524       21,631       1,391       21,174       22,565  
Machinery and equipment
    3,788       20,700       24,488       3,701       22,960       26,661       3,746       20,549       24,295  
Furniture and fixtures
    7,071       29,892       36,963       4,464       30,761       35,225       6,262       29,636       35,898  
 
   
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
 
Subtotal
    12,219       69,750       81,969       9,272       75,179       84,451       11,399       72,193       83,592  
Less: Accumulated depreciation
    (7,280 )     (46,497 )     (53,777 )     (6,667 )     (43,520 )     (50,187 )     (6,324 )     (45,787 )     (52,111 )
 
   
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
 
Property, plant and equipment, net
  $ 4,939     $ 23,253     $ 28,192     $ 2,605     $ 31,659     $ 34,264     $ 5,075     $ 26,406     $ 31,481  
 
   
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
 

     Depreciation expense is included in the following:

                                 
    Three Months Ended June 30,
  Six Months Ended June 30,
(Dollars in thousands)
  2004
  2003
  2004
  2003
Cost of product
  $ 510     $ 679     $ 1,027     $ 1,376  
Distribution cost
    222       121       464       247  
Selling expense
    276       145       548       293  
General and administrative expense
    839       946       1,677       1,841  
 
   
 
     
 
     
 
     
 
 
Total
  $ 1,847     $ 1,891     $ 3,716     $ 3,757  
 
   
 
     
 
     
 
     
 
 

-9-


Table of Contents

     7. Borrowings

     Borrowings consist of the following:

                         
    June 30,
  December 31,
(Dollars in thousands)
  2004
  2003
  2003
Current:
                       
Revolving credit facility
  $     $ 56,057     $ 15,513  
Current portion of long-term debt
          1,123       28  
 
   
 
     
 
     
 
 
 
  $     $ 57,180     $ 15,541  
 
   
 
     
 
     
 
 
Long-term:
                       
Term loan
  $     $ 4,620     $  
Industrial revenue bonds
    5,875       5,875       5,875  
Other debt
          82       28  
Less: current portion
          (1,123 )     (28 )
 
   
 
     
 
     
 
 
 
  $ 5,875     $ 9,454     $ 5,875  
 
   
 
     
 
     
 
 

Revolving Credit Facility

     On December 30, 2003, the Company entered into a $50 million Revolving Credit Facility (the Facility) which replaced a prior credit facility. Borrowings under the Facility were used to retire the prior credit facility, including a term loan, buy-out an interest rate swap agreement and buy-back outstanding preferred stock.

     The Facility matures December 30, 2006 and is secured by inventory, owned receivables, equipment, investment interests, real property interests, and general intangibles, including intellectual property. The Facility bears interest at LIBOR plus 2.0% to 2.5% per annum, based on the level of borrowings, and requires the payment of a facility fee ranging from 0.4% to 0.5% per annum on the unused portion of availability. The availability under the Facility is determined by a borrowing base formula calculated on eligible inventory. As of June 30, 2004, there was $48.7 million available, with unused capacity of $38.5 million. Letters of credit, up to a maximum of $20 million, are also available under the Facility and are considered outstanding borrowings when calculating the unused portion of availability. Letters of credit in the aggregate amount of $10.2 million were outstanding as of June 30, 2004. Letter of credit fees range from 2.0% to 2.5% with an issuance fee ranging from 0.125% to 0.150%.

     The Facility requires the maintenance of certain covenants, with the only financial covenant being a fixed charge coverage ratio. The Company was in compliance with the Facility covenants as of June 30, 2004.

     8. Asset Rationalization and Severance Expense

     Major components of the remaining reserves and accruals for asset rationalization and severance expense as of June 30, 2004 and December 31, 2003 are as follows:

                                         
    Asset Rationalization Accrual
       
    Lease   Other Exit           Severance    
(Dollars in thousands)
  Costs
  Costs
  Total
  Accrual
  Total
Asset rationalization and severance accruals at December 31, 2003
  $ 220     $ 830     $ 1,050     $ 532     $ 1,582  
2004 Activity
                                       
Additions
                      114       114  
Utilized/payments
    (23 )     (118 )     (141 )     (540 )     (681 )
 
   
 
     
 
     
 
     
 
     
 
 
Asset rationalization reserves and severance accruals at June 30, 2004
  $ 197     $ 712     $ 909     $ 106     $ 1,015  
 
   
 
     
 
     
 
     
 
     
 
 

     The Company anticipates utilizing the remaining asset rationalization accrual by the end of 2004.

-10-


Table of Contents

     9. Detail of Certain Balance Sheets Accounts

                         
    June 30,
  December 31,
(Dollars in thousands)
  2004
  2003
  2003
Other current assets:
                       
Income tax refund receivable
  $     $ 1,896     $ 3,740  
Other prepaids
    1,564       1,674       1,548  
Prepaid insurance
    434       494       1,033  
Notes receivable
    592       482       385  
Assets held for sale
    274             274  
 
   
 
     
 
     
 
 
 
  $ 2,864     $ 4,546     $ 6,980  
 
   
 
     
 
     
 
 
Other non-current assets:
                       
Notes receivable
  $ 1,322     $ 705     $ 1,466  
Store deposits
    570       613       572  
Deferred financing charges
    396       1,606       416  
Assets held for sale
          325        
Miscellaneous deposits
    86       86       87  
Investment – joint venture
          741        
 
   
 
     
 
     
 
 
 
  $ 2,374     $ 4,076     $ 2,541  
 
   
 
     
 
     
 
 
Accounts payable:
                       
Accounts payable
  $ 81,511     $ 77,638     $ 35,910  
Overdraft balances
    9,538       8,428       12,213  
Accounts payable to GEBCS for recourse accounts receivable
    945             5,751  
 
   
 
     
 
     
 
 
 
  $ 91,994     $ 86,066     $ 53,874  
 
   
 
     
 
     
 
 
Accrued liabilities:
                       
Accrued non-income taxes
  $ 3,582     $ 3,165     $ 3,510  
Commissions and management bonuses
    3,299       2,113       2,650  
Salaries and wages
    2,122       1,742       1,918  
Insurance – hospitalization and workers’ compensation
    2,609       2,655       2,383  
Asset rationalization
    909       1,655       1,050  
Insurance – property and casualty
    991       1,138       1,028  
Severance
    106       1,238       532  
Interest rate swap
          1,811        
Other
    1,735       1,830       1,555  
 
   
 
     
 
     
 
 
 
  $ 15,353     $ 17,347     $ 14,626  
 
   
 
     
 
     
 
 

-11-


Table of Contents

     10. Detail of Certain Statements of Operations Accounts

                                 
    Three Months Ended June 30,
  Six Months Ended June 30,
(Dollars in thousands)
  2004
  2003
  2004
  2003
Net sales:
                               
Gross sales
  $ 183,218     $ 173,333     $ 286,081     $ 268,844  
Agency sales
    (427 )           (427 )      
Freight revenue
    514       519       820       819  
Customer discounts and rebates
    (1,116 )     (1,292 )     (2,241 )     (2,653 )
 
   
 
     
 
     
 
     
 
 
 
  $ 182,189     $ 172,560     $ 284,233     $ 267,010  
 
   
 
     
 
     
 
     
 
 
Merchant discounts and provision for doubtful accounts:
                               
Merchant discounts
                               
Multi-purpose credit programs
  $ (576 )   $ (489 )   $ (882 )   $ (783 )
Private label business credit programs
    (1,892 )           (2,939 )      
Private label promotional discounts
    55             (154 )      
Provision for doubtful accounts
          (675 )           (1,104 )
Customer finance revenue
    98       254       202       648  
Other
    (239 )     (301 )     (409 )     (503 )
 
   
 
     
 
     
 
     
 
 
 
  $ (2,554 )   $ (1,211 )   $ (4,182 )   $ (1,742 )
 
   
 
     
 
     
 
     
 
 
Other expense:
                               
Severance
  $ (41 )   $ (447 )   $ (114 )   $ (453 )
Loss on sale/disposal of fixed assets
    (89 )     (108 )     (76 )     (139 )
Other
          (10 )     (2 )     (12 )
 
   
 
     
 
     
 
     
 
 
 
  $ (130 )   $ (565 )   $ (192 )   $ (604 )
 
   
 
     
 
     
 
     
 
 
Other income:
                               
Joint venture income
  $     $ 221     $     $ 590  
Payment discounts
    138       271       267       420  
Other
    35       26       102       56  
 
   
 
     
 
     
 
     
 
 
 
  $ 173     $ 518     $ 369     $ 1,066  
 
   
 
     
 
     
 
     
 
 
Interest expense and facility fees:
                               
Borrowings on revolver
  $ (37 )   $ (509 )   $ (306 )   $ (1,019 )
Other revolver fees
    (68 )     (406 )     (112 )     (767 )
Interest rate swap
          (299 )           (577 )
Other debt and letters of credit costs
    (64 )     (76 )     (135 )     (215 )
 
   
 
     
 
     
 
     
 
 
 
  $ (169 )   $ (1,290 )   $ (553 )   $ (2,578 )
 
   
 
     
 
     
 
     
 
 

Note 3. Subsequent Event

     Subsequent to the balance sheet date, LESCO reached agreements to relocate its corporate headquarters from its current approximately 94,000 square foot facility in Strongsville, Ohio to an approximately 40,000 square foot facility in downtown Cleveland, Ohio. The term of the Company’s new lease will be five years, and the Company expects to complete the relocation this year. A division of a public company (the Assignee) will assume the remaining 11 years of LESCO’s current lease at the Strongsville location, subject to landlord approval.

     Relocation costs are estimated at approximately $7.5 million, including $4.8 million in tenant and landlord inducements, and $2.7 million in broker commissions, legal fees, letter of credit costs, move costs and fixed-asset write offs. The charges will be recorded in

-12-


Table of Contents

the Company’s third and fourth quarter operating results. Beginning in 2005, the financial effect of the relocation is expected to be accretive to earnings on an annual pre-tax basis by over $1.0 million, while the return on the cost to relocate is estimated at greater than 7%.

     LESCO will guarantee the Assignee’s performance under the Strongsville lease. The Assignee will be obligated to secure a $4.4 million letter of credit backing its performance under the lease, with LESCO making an approximate $100,000 annual payment to the Assignee to defray the cost of the letter of credit.

-13-


Table of Contents

LESCO, INC.

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF

FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Organization of Information

     Management’s Discussion and Analysis provides a narrative on the Company’s financial performance and condition that should be read in conjunction with the accompanying consolidated financial statements. It includes the following sections:

    Overview
 
    Consolidated Results
 
    Business Segments
 
    Liquidity and Capital Resources
 
    Critical Accounting Policies and Estimates
 
    Forward Looking Statements

OVERVIEW

     LESCO is the largest provider of products to the professional turf care segment of the green industry. The professional users of our products include lawn care and landscape firms and the employees of a variety of commercial, governmental, institutional and industrial establishments, including golf courses, sod farms, airports, cemeteries, professional sports organizations, universities, schools, commercial properties and numerous other organizations that use in-house employees to maintain lawns and gardens.

     We track our customers through two customer sectors: Lawn Care and Golf.

     Gross sales for these sectors for the three months and six months ended June 30 were as follows:

                                 
    Three Months Ended June 30,
  Six Months Ended June 30,
(Dollars in millions)
  2004
  2003
  2004
  2003
Lawn Care
  $ 141.2     $ 131.6     $ 226.9     $ 209.2  
Golf
    42.0       41.7       59.2       59.6  
 
   
 
     
 
     
 
     
 
 
 
  $ 183.2     $ 173.3     $ 286.1     $ 268.8  
 
   
 
     
 
     
 
     
 
 

     The separation of our customers into these two sectors is important as distribution to the sectors is markedly different and their growth prospects vary significantly.

     Our Lawn Care sector includes all non-golf related customers and is dominated by lawn care and landscape firms. Historically, distribution of products into this sector has been fragmented and inefficient. We believe that our model of Service Centers and direct sales provides efficiency to the sector’s distribution channels through easily accessible, strategically positioned real estate where we provide agronomic expertise through our 272 Service Centers and direct sales associates with products specifically targeted to the Lawn Care sector. We estimate the market for our Lawn Care products at $7.0 billion, and independent research indicates that organic growth in the sector is expected to exceed 5% annually for the next several years due to the aging of the “baby boomers” and their increasing desire to contract lawn care professionals, the higher number of two-income families and continued time constraints on consumers.

     The golf industry is a smaller market (estimated at $1.2 billion) and is not expected to grow significantly in the near future, nor do we believe our opportunities are as great in this sector as those in the Lawn Care sector. Additionally, the industry has experienced a decline in annual rounds of golf being played, which has decreased the budgets of golf course superintendents; however, that trend appears to be moderating in the first half of 2004. The ability to capture incremental market share in this industry is limited as distribution of our products to the industry is dominated by a few national and regional distributors. We anticipate that we will be able to expand our presence in under-serviced markets, but we are not planning any major expansion of Stores-on-Wheels or direct golf sales in the near future.

-14-


Table of Contents

RESULTS OF OPERATIONS

LESCO, Inc.
CONSOLIDATED STATEMENTS OF OPERATIONS
- UNAUDITED

                                 
    Three Months Ended June 30,
  Six Months Ended June 30,
(Dollars in thousands)
  2004
  2003
  2004
  2003
Net sales
  $ 182,189     $ 172,560     $ 284,233     $ 267,010  
Cost of product
    (120,566 )     (114,623 )     (189,513 )     (178,441 )
Distribution cost
    (14,618 )     (14,951 )     (24,100 )     (25,253 )
 
   
 
     
 
     
 
     
 
 
Gross profit on sales
    47,005       42,986       70,620       63,316  
Selling expense
    (23,037 )     (22,259 )     (44,877 )     (43,001 )
General & administrative expense
    (6,574 )     (7,222 )     (13,862 )     (14,573 )
Merchant discounts and provision for doubtful accounts
    (2,554 )     (1,211 )     (4,182 )     (1,742 )
Pre-opening expense
    (503 )     (124 )     (725 )     (290 )
Other expense
    (130 )     (565 )     (192 )     (604 )
Other income
    173       518       369       1,066  
 
   
 
     
 
     
 
     
 
 
Earnings before interest and taxes
    14,380       12,123       7,151       4,172  
Interest expense
    (169 )     (1,290 )     (553 )     (2,578 )
 
   
 
     
 
     
 
     
 
 
Earnings before taxes
  $ 14,211     $ 10,833     $ 6,598     $ 1,594  
 
   
 
     
 
     
 
     
 
 

Sales:

     Service Centers: Gross sales for LESCO Service Centers® of $126.7 million for the second quarter of 2004, reflect sales transacted through our 272 Service Centers in operation as of June 30, 2004, including 25 new Service Centers opened in the first half of 2004, of which 16 opened in the second quarter, and 21 new Service Centers opened during 2003. The total increase of 7% over the prior year second quarter results of $118.0 million reflects an increase of 1% in same-store sales (excluding the 46 new units) and an increase of 6% from incremental new Service Center sales of $7.4 million. The sales growth for the quarter was predominantly generated in the fertilizer and combination product categories. For the first six months, Service Center sales expanded 8% to $195.7 million from $181.4 million for the same period in 2003. The increase in sales revenues was produced from a 2% same-store sales advance coupled with a 6% sales lift, or $10.6 million, from incremental new store revenues. Similar to the second quarter sales growth, fertilizer and combination products provided the vast majority of the sales increase for the first half of 2004 compared to the same period in 2003. The primary products sold through Service Centers are turf care products, including turf and pest control products, fertilizer, grass seed and equipment. The Service Centers market and sell products principally to lawn care companies, landscapers, public and private golf courses, nurseries, municipalities, churches and condominium associations. The Company plans to open 27 Service Centers during 2004 of which 25 were opened in the first half of the year.

     Other Selling Locations: The Company also markets and sells products to private and public golf courses and other customers having large turf areas through direct sales programs and our fleet of LESCO Stores-on-Wheels®. Through these selling channels, the Company generated sales of $56.5 million for the second quarter of 2004, a 2% increase over the $55.3 million in sales for the second quarter of 2003. The fertilizer and combination product categories experienced favorable sales trends in these channels as they did for Service Centers. For the first half of 2004, these other selling channels produced a 3% increase, led by fertilizer and combination products, to $90.4 million from $87.4 million for the same period in 2003. The Company’s direct channel markets and sells products to large national and regional lawn care customers utilizing sales representatives, markets products by mail order catalog, and participates in national and regional lawn care trade shows. A telemarketing sales group calls on inactive accounts and contacts customers not currently serviced by the Company’s outside sales forces. In addition, products are marketed internationally, principally through foreign distributors. The Stores-on-Wheels are well stocked with a wide variety of turf care products and golf course accessories, which are sold directly from the trucks. The Company operated 72 LESCO Stores-on-Wheels in the second quarter of 2004 and 71 vehicles for the same period in 2003. The primary products sold through this channel are turf care products, including turf and pest control, fertilizer, grass seed, hand held equipment and golf course accessories.

-15-


Table of Contents

     The following table provides supplemental detail of sales by customer sector and transacting selling locations for the second quarter and first half of each respective year:

                                                                         
    Three Months Ended June 30,
    2004
  2003
  % Change
            Other                   Other                   Other    
    Service   Selling           Service   Selling           Service   Selling    
(Dollars in millions)
  Centers
  Locations
  Total
  Centers
  Locations
  Total
  Centers
  Locations
  Total
Lawn care
  $ 116.1     $ 25.1     $ 141.2     $ 109.9     $ 21.7     $ 131.6       5.6 %     15.7 %     7.3 %
Golf
    10.6       31.4       42.0       8.1       33.6       41.7       30.9       (6.5 )     0.7  
 
   
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
 
Gross sales
  $ 126.7     $ 56.5     $ 183.2     $ 118.0     $ 55.3     $ 173.3       7.4 %     2.2 %     5.7 %
 
   
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
 
Agency sales
                    (0.4 )                                            
Freight revenue
                    0.5                       0.5                        
Customer discounts and rebates
                    (1.1 )                     (1.3 )                     (15.4 )
 
                   
 
                     
 
                     
 
 
Net sales
                  $ 182.2                     $ 172.5                       5.6 %
 
                   
 
                     
 
                     
 
 
                                                                         
    Six Months Ended June 30,
    2004
  2003
  % Change
            Other                   Other                   Other    
    Service   Selling           Service   Selling           Service   Selling    
(Dollars in millions)
  Centers
  Locations
  Total
  Centers
  Locations
  Total
  Centers
  Locations
  Total
Lawn care
  $ 181.3     $ 45.6     $ 226.9     $ 170.1     $ 39.1     $ 209.2       6.6 %     16.6 %     8.5 %
Golf
    14.4       44.8       59.2       11.3       48.3       59.6       27.4       (7.2 )     (0.7 )
 
   
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
 
Gross sales
  $ 195.7     $ 90.4     $ 286.1     $ 181.4     $ 87.4     $ 268.8       7.9 %     3.4 %     6.4 %
 
   
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
 
Agency sales
                    (0.4 )                                            
Freight revenue
                    0.8                       0.8                        
Customer discounts and rebates
                    (2.3 )                     (2.6 )                     (11.5 )
 
                   
 
                     
 
                     
 
 
Net sales
                  $ 284.2                     $ 267.0                       6.4 %
 
                   
 
                     
 
                     
 
 

     Agency Sales, Freight Revenue and Customer Discounts and Rebates: During the second quarter, the Company entered into agency agreements with certain of its suppliers whereby the Company operates as a sales agent of those suppliers. The suppliers retain title to their merchandise until it is sold by the Company and determine the prices at which LESCO can sell the suppliers’ merchandise. As such, the Company recognizes sales on a net basis and records only its product margin as revenue. The $0.4 million of agency sales represents the portion of revenue that exceeds the Company’s net product margin. Freight revenue, which represents fees charged to customers in sales transactions for shipping and handling, remained flat year over year for the quarter and on a year-to-date basis. Customer discounts and rebates declined slightly from the prior year in both the quarter, a $0.2 million decline, and the first six months, a $0.3 million reduction, as the number of customer rebate programs has been reduced.

-16-


Table of Contents

Gross Profit on Sales:

                                                                 
    Three Months Ended June 30,
  Six Months Ended June 30,
    2004
  2003
  2004
  2003
(Dollars in millions)
  Dollars
  % of Net Sales
  Dollars
  % of Net Sales
  Dollars
  % of Net Sales
  Dollars
  % of Net Sales
Product margin
  $ 61.6       33.8 %   $ 58.0       33.6 %   $ 94.7       33.3 %   $ 88.5       33.1 %
Distribution cost
    (14.6 )     (8.0 )     (15.0 )     (8.7 )     (24.1 )     (8.5 )     (25.2 )     (9.4 )
 
   
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
 
Gross profit
  $ 47.0       25.8 %   $ 43.0       24.9 %   $ 70.6       24.8 %   $ 63.3       23.7 %
 
   
 
     
 
     
 
     
 
     
 
     
 
     
 
     
 
 

     Product margin has remained consistent in the second quarter of 2004 compared to the like period in 2003. Our largest single purchased product or raw material is urea, the nitrogen source for blended fertilizers and combination products. Urea can represent from approximately 7% to 9% of our cost of sales. Urea is a second derivative of natural gas and its cost has increased with the increased cost of natural gas. For 2004, we have entered into a contract with our urea supplier to fix the cost of a majority of our urea needs at a price reflecting the prevailing market in late 2003; however, our year-over-year comparative price for urea increased approximately 25% for the second quarter and nearly 30% for the first half of 2004.

     In 2003, we expanded our distribution network to provide support to our increasing base of Service Centers and to create efficiencies in our distribution channel. As a result, we incurred approximately $0.4 million in network start-up costs in the first half of 2003. In the second quarter and first half of 2004, we have leveraged our distribution cost as a percentage of sales and realized cost savings as this network becomes more efficient. We are experiencing more optimal shipping quantities and direct distribution routes resulting in lower costs. We expect to continue to leverage our distribution costs as a percentage of sales for the full year in 2004 as compared to prior year results.

Operating Expenses:

                                                         
    Three Months Ended June 30,
    2004
  2003
  Change
(Dollars in millions)
  Dollars
  % of Net Sales
  Dollars
  % of Net Sales
  Dollars
  %
  Basis Points
Selling expense
  $ 23.0       12.6 %   $ 22.3       12.9 %   $ 0.7       3.1 %   (30) bps
Merchant discounts and provision for doubtful accounts
    2.6       1.4       1.2       0.7       1.4       116.7     70 bps
 
   
 
     
 
     
 
     
 
     
 
     
 
   
 
 
  $ 25.6       14.0 %   $ 23.5       13.6 %   $ 2.1       8.9 %   40 bps
 
   
 
     
 
     
 
     
 
     
 
     
 
   
 
                                                         
    Six Months Ended June 30,
    2004
  2003
  Change
(Dollars in millions)
  Dollars
  % of Net Sales
  Dollars
  % of Net Sales
  Dollars
  %
  Basis Points
Selling expense
  $ 44.9       15.8 %   $ 43.0       16.1 %   $ 1.9       4.4 %   (30) bps
Merchant discounts and provision for doubtful accounts
    4.2       1.4       1.7       0.6       2.5       147.1     80 bps
 
   
 
     
 
     
 
     
 
     
 
     
 
   
 
 
  $ 49.1       17.2 %   $ 44.7       16.7 %   $ 4.4       9.8 %   50 bps
 
   
 
     
 
     
 
     
 
     
 
     
 
   
 

     Selling Expense

     Selling expense includes all operating expenses of Service Centers and Stores-on-Wheels, direct sales, sales management, customer service and marketing expense. The increase of $0.7 million for the second quarter relates to new Service Center operating costs which increased $1.3 million in second quarter 2004 compared to new Service Centers selling expense for the same period last year. Total new Service Center expense in the first six months for 2004 was $3.3 million compared to $1.1 million for the like period in 2003.

-17-


Table of Contents

     Merchant Discounts and Provision for Doubtful Accounts

     As a percentage of net sales, these expenses increased 70 basis points year-over-year for the second quarter. On December 30, 2003, we sold our trade accounts receivable portfolio to General Electric Business Credit Services (GEBCS) for $57 million and entered a private label business credit program agreement with GEBCS. In the second quarter and first six months of 2004, this arrangement has resulted in increased merchant discounts as we pay program fees and discounts to GEBCS of approximately 1.3% of sales; however, interest expense, provision for doubtful accounts, the general and administrative costs to service the previous in-house program and customer finance revenue have been significantly reduced as compared to the same periods in 2003.

General & Administrative Expense:

                                                 
    Three Months Ended June 30,
  Six Months Ended June 30,
(Dollars in millions)
  2004
  2003
  Change
  2004
  2003
  Change
General & administrative expense
  $ 6.6     $ 7.2     $ (0.6 )   $ 13.9     $ 14.6     $ (0.7 )

     We reduced general & administrative expense in the second quarter of 2004 by $0.6 million as compared to the same period in 2003. For the quarter and six months ended June 30, 2004, the cost savings recognized from tightened expense controls along with the strategic outsourcing of customer financing to GEBCS have virtually offset the increase in expense related to more stringent governance guidelines as well as management bonus and insurance expenses.

Pre-Opening Expense

                                                 
    Three Months Ended June 30,
  Six Months Ended June 30,
(Dollars in millions)
  2004
  2003
  Change
  2004
  2003
  Change
Pre-opening expense
  $ 0.5     $ 0.1     $ 0.4     $ 0.7     $ 0.3     $ 0.4  
Number of Service Centers opened during the period
    16       9       7       25       19       6  

     Pre-opening expense increased significantly in the second quarter 2004 compared to the same period last year as the Company opened 16 new Service Centers. Pre-opening expense, which consists primarily of grand opening advertising, payroll, supplies and distribution, and storage costs, is expensed as incurred. Last year during the second quarter, the Company opened nine Service Centers.

Other (Expense)/Income:

                                                 
    Three Months Ended June 30,
  Six Months Ended June 30,
(Dollars in millions)
  2004
  2003
  Change
  2004
  2003
  Change
Other expense
  $ (0.1 )   $ (0.6 )   $ 0.5     $ (0.2 )   $ (0.6 )   $ 0.4  
Other income
    0.2       0.5       (0.3 )     0.4       1.1       (0.7 )
 
   
 
     
 
     
 
     
 
     
 
     
 
 
 
  $ 0.1     $ (0.1 )   $ 0.2     $ 0.2     $ 0.5     $ (0.3 )
 
   
 
     
 
     
 
     
 
     
 
     
 
 

     The increase in other expense/income, net for the second quarter compared to the same period in 2003 was due to the non-recurrence of $0.4 million of severance expense recognized in the second quarter 2003, which was partially offset by $0.2 million of income from our former joint venture. The decrease for the first six months predominantly relates to our former joint venture. There was no income or loss recorded in the first half of 2004, as we sold our ownership in the joint venture in the fourth quarter of 2003, and $0.6 million of income was recognized in the first half of 2003.

-18-


Table of Contents

Interest Expense:

                                                 
    Three Months Ended June 30,
  Six Months Ended June 30,
(Dollars in millions)
  2004
  2003
  Change
  2004
  2003
  Change
Interest expense
  $ 0.2     $ 1.3     $ (1.1 )   $ 0.6     $ 2.6     $ (2.0 )

     Interest expense declined $1.1 million in the second quarter 2004 and $2.0 million for the first six months versus the same periods in 2003, which was directly related to the sale of the Company’s accounts receivable portfolio to GEBCS. The sale of the portfolio has reduced the year-over-year outstanding borrowings on the revolving credit facility during the second quarter and first half, and the interest rate swap agreement that was in place during 2003 was eliminated.

Pre-Tax Earnings:

                                                 
    Three Months Ended June 30,
  Six Months Ended June 30,
(Dollars in millions)
  2004
  2003
  Change
  2004
  2003
  Change
Earnings before taxes
  $ 14.2     $ 10.8     $ 3.4     $ 6.6     $ 1.6     $ 5.0  

     In the second quarter of 2004, the Company opened 16 Service Center locations bringing the year-to-date total openings to 25 Service Centers. In the second quarter of 2003, the Company opened nine Service Centers and for the full year in 2003 opened 21 Service Centers. Management views new Service Centers as the primary method to leverage our cost base and grow earnings consistently over time. Below are the operating results for the three months and six months ended June 30, 2004 compared to the same period in 2003 for the class of 2003 and 2004 Service Centers:

                                 
    Three Months Ended June 30,
    2004
  2003
     Class of 2004   Class of 2003           Class of 2003
(Dollars in thousands)
  (25 Stores)
  (21 Stores)
  Total
  (19 Stores)
Sales
  $ 4,318     $ 6,261     $ 10,579     $ 3,197  
Cost of product
    (2,927 )     (4,229 )     (7,156 )     (2,252 )
Distribution cost
    (262 )     (244 )     (506 )     (115 )
 
   
 
     
 
     
 
     
 
 
Gross profit on sales
    1,129       1,788       2,917       830  
Selling expense
    (1,079 )     (1,016 )     (2,095 )     (767 )
Pre-opening expense
    (503 )           (503 )     (96 )
Merchant discount expense
    (56 )     (83 )     (139 )     (9 )
 
   
 
     
 
     
 
     
 
 
Earnings (loss) before interest and taxes
  $ (509 )   $ 689     $ 180     $ (42 )
 
   
 
     
 
     
 
     
 
 

-19-


Table of Contents

                                 
    Six Months Ended June 30,
    2004
  2003
    Class of 2004   Class of 2003           Class of 2003
(Dollars in thousands)
  (25 Stores)
  (21 Stores)
  Total
  (19 Stores)
Sales
  $ 4,768     $ 9,206     $ 13,974     $ 3,435  
Cost of product
    (3,230 )     (6,219 )     (9,449 )     (2,417 )
Distribution cost
    (358 )     (399 )     (757 )     (189 )
 
   
 
     
 
     
 
     
 
 
Gross profit on sales
    1,180       2,588       3,768       829  
Selling expense
    (1,312 )     (1,992 )     (3,304 )     (1,052 )
Pre-opening expense
    (725 )           (725 )     (262 )
Merchant discount expense
    (63 )     (123 )     (186 )     (9 )
 
   
 
     
 
     
 
     
 
 
Earnings (loss) before interest and taxes
  $ (920 )   $ 473     $ (447 )   $ (494 )
 
   
 
     
 
     
 
     
 
 

     As a result of the foregoing factors, including the operating results of new Service Centers, the Company had pre-tax income of $14.2 million for the quarter ended June 30, 2004 compared to pre-tax income of $10.8 million for the comparable period last year, an improvement of $3.4 million, or 31%.

     For the six months ended June 30, 2004, the Company generated $6.6 million of pre-tax income compared to $1.6 million for the same period in 2003, an over 300% increase of $5.0 million.

Income Taxes and Net Income:

                                                 
    Three Months Ended June 30,
  Six Months Ended June 30,
(Dollars in millions, except per share data)
  2004
  2003
  Change
  2004
  2003
  Change
Earnings before income tax (provision) benefit
  $ 14.2     $ 10.8     $ 3.4     $ 6.6     $ 1.6     $ 5.0  
Income tax (provision) benefit:
                                               
Current
    (0.9 )           (0.9 )     (1.2 )           (1.2 )
Deferred
    (4.6 )     (4.1 )     (0.5 )     (1.3 )     (0.6 )     (0.7 )
Change in valuation allowance
    5.5             5.5       2.2             2.2  
 
   
 
     
 
     
 
     
 
     
 
     
 
 
 
          (4.1 )     4.1       (0.3 )     (0.6 )     0.3  
Net Income
  $ 14.2     $ 6.7     $ 7.5     $ 6.3     $ 1.0     $ 5.3  
 
   
 
     
 
     
 
     
 
     
 
     
 
 
Earnings per share of common stock:
                                               
Diluted
  $ 1.58     $ 0.77             $ 0.70     $ 0.11          
 
   
 
     
 
             
 
     
 
         
Basic
  $ 1.63     $ 0.79             $ 0.72     $ 0.11          
 
   
 
     
 
             
 
     
 
         

     Net income was $14.2 million, or $1.58 per diluted share, in the second quarter of 2004 and $6.7 million, or $0.77 per diluted share, in second quarter 2003. For the first six months of 2004, net income was $6.3 million, or $0.70 per diluted share, compared to $1.0 million, or $0.11 per diluted share, for the like period in 2003.

     In accordance with the provisions of FAS 109, in the fourth quarter of 2003, the Company recorded a charge to establish a valuation allowance for its net deferred tax assets, including amounts related to its net operating loss carryforwards. The Company intends to maintain a full valuation allowance for its net deferred tax assets and net operating loss carryforwards until sufficient positive evidence exists to support reversal of some portion or the remainder of the allowance. Until such time, except for minor state and local provisions and adjustments to federal tax refunds, the Company will have no reported tax provision or benefit, net of valuation allowance adjustments. In the first half of 2004, the Company adjusted previously estimated federal tax refunds by $0.3 million.

     The impact of the valuation allowance increased the Company’s income tax benefit, and net income, by $5.5 million and increased the earnings per diluted share by $0.61 for the second quarter. For the first half 2004, the valuation allowance impact enhanced the tax benefit $2.2 million and earnings per diluted share by $0.25.

-20-


Table of Contents

BUSINESS SEGMENTS

     We manage LESCO’s business utilizing two business segments – Selling and Support.

Selling Segment

     We maintain Four-Wall P&Ls for each of our selling locations (Service Centers, Stores-on-Wheels, direct sales representatives and all other direct selling efforts). These Four-Wall P&Ls include sales, cost of product, distribution cost (freight in-bound to selling locations and out-bound to customers) and operating expenses (including payroll, benefits, rent and utilities) necessary to operate the individual selling locations. The Selling segment operating results reflect the aggregate Four-Wall P&Ls of selling locations adjusted for costs of zone and regional management, sales commission expense, working capital interest charge and the portion of merchant discounts and provision for doubtful accounts not previously charged to the Four-Wall P&Ls.

     We allocate resources, including working, fixed and leased capital, to existing and potential selling locations based upon projected sales and return on invested capital (ROIC). We define ROIC as the percentage calculated by dividing net operating profit after tax (NOPAT) by invested capital. For the Selling segment we calculate ROIC as follows:

     
ROIC =
  NOPAT / Invested Capital
 
   
NOPAT =
  Selling Segment Operating Results
 
   
  X 61% (1 – effective tax rate)
 
   
Invested Capital =
  Accounts Receivable (excluding rebate receivable, see Note 2 to Consolidated Financial Statements); plus
 
   
  Inventory (excluding capitalized distribution and procurement costs, markdown and shrink reserves and credit for inventory held on consignment – see Note 2 to Consolidated Financial Statements); plus
 
   
  Fixed Capital (see Note 2 to Consolidated Financial Statements)

     Our measures of ROIC may not be similar to other similarly titled captions used by other companies. For example, we do not capitalize operating leases or utilize average invested capital over given periods.

-21-


Table of Contents

     Selling Segment Operating Results

                 
    Six Months Ended June 30,
(Dollars in millions)
  2004
  2003
Net sales
  $ 284.3     $ 267.0  
Cost of product
    (193.9 )     (183.9 )
Distribution cost
    (12.8 )     (10.9 )
 
   
 
     
 
 
Gross profit on sales
    77.6       72.2  
Selling expense
    (40.6 )     (39.2 )
Merchant discounts and provision for doubtful accounts
    (4.2 )     (1.7 )
Pre-opening expense
    (0.7 )     (0.3 )
 
   
 
     
 
 
EBIT
  $ 32.1     $ 31.0  
 
   
 
     
 
 
NOPAT – Six months ended June 30, 2004 and 2003
  $ 19.6     $ 18.9  
 
   
 
     
 
 
NOPAT – Six months ended December 31, 2003 and 2002
  $ 21.1     $ 24.5  
 
   
 
     
 
 
NOPAT – Rolling 12 months ended June 30, 2004 and 2003
  $ 40.7     $ 43.4  
 
   
 
     
 
 
Invested capital at period end
               
Accounts receivable
  $ 6.7     $ 79.3  
Inventory
    67.3       65.0  
Property, plant and equipment, net
    4.9       2.6  
 
   
 
     
 
 
 
  $ 78.9     $ 146.9  
 
   
 
     
 
 
ROIC
    51.6 %     29.6 %
 
   
 
     
 
 

Support Segment

     The Support segment includes the operating results and invested capital of all non-selling locations including manufacturing (blending facilities and seed processing plant), distribution hubs (including in-bound freight costs to the distribution hubs), and corporate costs (including corporate management of sales, marketing, customer service, accounting and finance, human resources, information systems, etc.). We believe that these costs are essential to managing the selling locations and to managing a public company, but are not costs that directly translate into incremental sales or positive ROIC. Therefore, resources are only allocated to the Support segment if the result is a net reduction in expenses or the allocation is necessary for the maintenance of facilities, the support of the expansion of selling locations, the maintaining of the corporate structure or is mandated by law or governmental order.

     As the Support Segment operates at a negative ROIC, the Selling Segment must provide an adequate return in order for the Consolidated Company results to generate a positive ROIC. The Selling Segment’s results continue to be sufficient to support a positive ROIC on a Consolidated basis as reflected below:

-22-


Table of Contents

     Consolidated Operating Results

                 
    Six Months Ended June 30,
(Dollars in millions)
  2004
  2003
Net sales
  $ 284.2     $ 267.0  
Cost of product
    (189.5 )     (178.4 )
Distribution cost
    (24.1 )     (25.3 )
 
   
 
     
 
 
Gross profit on sales
    70.6       63.3  
Selling expense
    (44.9 )     (43.0 )
General & administrative expense
    (13.9 )     (14.6 )
Merchant discounts and provision for doubtful accounts
    (4.2 )     (1.7 )
Pre-opening expense
    (0.7 )     (0.3 )
Other expense
    (0.1 )     (0.6 )
Other income
    0.4       1.1  
 
   
 
     
 
 
EBIT
  $ 7.2     $ 4.2  
 
   
 
     
 
 
NOPAT – Six months ended June 30, 2004 and 2003
  $ 4.4     $ 2.6  
 
   
 
     
 
 
NOPAT – Six months ended December 31, 2003 and 2002 (a)
  $ 2.4     $ 3.5  
 
   
 
     
 
 
NOPAT – Rolling 12 months ended June 30, 2004 and 2003
  $ 6.8     $ 6.1  
 
   
 
     
 
 
Invested capital
               
Debt
  $ 5.9     $ 66.6  
Equity
    78.0       78.0  
 
   
 
     
 
 
Total invested capital
  $ 83.9     $ 144.6  
 
   
 
     
 
 
ROIC
    8.1 %     4.2 %
 
   
 
     
 
 

(a)   NOPAT for the six months ended December 31, 2003 excludes the charge incurred for the sale of the Company’s accounts receivable portfolio to GEBCS in December 2003.

     The improvement in the Company’s ROIC for the Selling Segment and Consolidated Company results is due to LESCO’s sale of its accounts receivable portfolio to GEBCS in December 2003 which enabled the Company to reduce its invested capital.

LIQUIDITY AND CAPITAL RESOURCES

     A summary of the change in cash and cash equivalents (see Statement of Cash Flows included in the attached Consolidated Financial Statements) is as follows:

                 
    Six Months Ended June 30,
(Dollars in millions)
  2004
  2003
Cash provided by operations
  $ 32.8     $ 4.0  
Cash used in investing activities
    (0.5 )     (4.1 )
Cash (used) provided by financing activities
    (12.9 )     4.3  
 
   
 
     
 
 
Increase in cash and cash equivalents
  $ 19.4     $ 4.2  
 
   
 
     
 
 

-23-


Table of Contents

     The cash provided by operations in the first half of 2004 was generated predominantly through continued strong leverage of our accounts payable relative to our inventory balance. Additionally, we did not experience an increase in accounts receivable during our, historically, highest sales volume period of the year.

     Accounts payable leverage is summarized as follows:

                 
    June 30,
(Dollars in millions)
  2004
  2003
Accounts payable
  $ 92.0     $ 86.1  
Less: Payable to GEBCS
    (0.9 )      
 
   
 
     
 
 
Adjusted accounts payable
  $ 91.1     $ 86.1  
 
   
 
     
 
 
Inventory
  $ 118.5     $ 111.0  
 
   
 
     
 
 
Accounts payable leverage
    76.9 %     77.6 %
 
   
 
     
 
 

     Payable to GEBCS represents the portion of the receivable portfolio sold to GEBCS on December 30, 2003 that remains uncollected by GEBCS and secured by the Company.

     Capital Expenditures: Our first half capital expenditures can be summarized as follows:

                 
(Dollars in millions)
  2004
  2003
New Service Centers
  $ 1.0     $ 1.0  
Manufacturing facilities and corporate systems
    1.1       3.1  
 
   
 
     
 
 
 
  $ 2.1     $ 4.1  
 
   
 
     
 
 

     Our capital needs going forward will be predominantly related to new Service Centers and maintaining information systems and manufacturing facilities.

Financing Activities

     In the fourth quarter of 2003, the Company entered into a $50 million Revolving Credit Facility (the Facility) which replaced a prior credit facility. Borrowings under the Facility were used to retire the prior credit facility, including a term loan, buy-out an interest rate swap agreement and buy-back outstanding preferred stock, including accrued dividends, all of which were outstanding at June 30, 2003.

     The Facility matures December 30, 2006 and is secured by inventory, owned receivables, equipment, investment interests, real property interests, and general intangibles, including intellectual property. The Facility bears interest at LIBOR plus 2.0% to 2.5% per annum, based on the level of borrowings, and requires the payment of a facility fee ranging from 0.4% to 0.5% per annum on the unused portion of availability. Availability under the Facility is determined by a borrowing base formula calculated on eligible inventory. As of June 30, 2004, there was $48.7 million available, with unused capacity of $38.5 million. Letters of credit, up to a maximum of $20 million, are also available under the Facility and are considered outstanding borrowings when calculating the unused portion of availability. Letters of credit in the aggregate amount of $10.2 million were outstanding as of June 30, 2004. Letter of credit fees range from 2.0% to 2.5% with an issuance fee ranging from 0.125% to 0.150%.

     The interest rate, facility fee, letter of credit fee and letter of credit issuance fee are determined based on the Company’s fixed charge coverage ratio. The Facility requires the maintenance of certain covenants, with the only financial covenant being the fixed charge coverage ratio. The Company was in compliance with the Facility covenants as of June 30, 2004.

     We believe that the Company’s financial condition is strong and that its cash balances, other liquid assets, operating cash flows, access to debt and equity capital markets and borrowing capacity, collectively, provide adequate resources to fund short-term and

-24-


Table of Contents

long-term operating requirements and future capital expenditures related to Service Center expansion and other projects. However, the Company’s operating cash flow and access to the capital markets can be impacted by factors outside of its control.

Contractual Obligations, Commitments and Off Balance Sheet Arrangements

     Subsequent to the balance sheet date, LESCO reached agreements to relocate its corporate headquarters from its current approximately 94,000 square foot facility in Strongsville, Ohio to an approximately 40,000 square foot facility in downtown Cleveland, Ohio. The term of the Company’s new lease will be five years, and the Company expects to complete the relocation this year. A division of a public company (the Assignee) will assume the remaining 11 years of LESCO’s current lease at the Strongsville location, subject to landlord approval.

     Relocation costs are estimated at approximately $7.5 million, including $4.8 million in tenant and landlord inducements, and $2.7 million in broker commissions, legal fees, letter of credit costs, move costs and fixed-asset write offs. The charges will be recorded in the Company’s third and fourth quarter operating results. Beginning in 2005, the financial effect of the relocation is expected to be accretive to earnings on an annual pre-tax basis by over $1.0 million, while the return on the cost to relocate is estimated at greater than 7%.

     LESCO will guarantee the Assignee’s performance under the Strongsville lease. The Assignee will be obligated to secure a $4.4 million letter of credit backing its performance under the lease, with LESCO making an approximate $100,000 annual payment to the Assignee to defray the cost of the letter of credit.

CRITICAL ACCOUNTING POLICIES AND ESTIMATES

     Our consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United States. The preparation of these financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities. On an on-going basis, we evaluate our estimates, including those related to the allowance for doubtful accounts, inventories, intangible assets, long-lived assets, income taxes, and contingencies and litigation. We base our estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Management has discussed the development and selection of the critical accounting estimates, and the disclosures made herein, with the Audit Committee of the Board of Directors and its external auditors. Actual results may differ from these estimates under different assumptions or conditions.

     The Company’s significant accounting policies are described in the Notes to Consolidated Financial Statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2003. This discussion and analysis of financial condition contains various references and disclosures concerning our accounting policies. Additionally, we have identified each of the following as a “critical accounting policy,” because (i) it has the potential to have a significant impact on our consolidated financial statements, (ii) of the significance of the financial item to which it relates, or (iii) it requires judgment and estimation due to the uncertainty involved in measuring at a specific point in time events which will be settled in the future.

Revenue Recognition

     We recognize revenue when goods are shipped to the customer and title and risk of loss passes to the customer. We have consigned inventory agreements on certain products. We report gross revenue from sales of consigned inventory in accordance with Emerging Issues Task Force 99-19, “Reporting Revenue Gross as a Principal versus Net as an Agent.” Additionally, we have agency agreements with vendors for which we recognize sales “net” as an agent. Sales of consigned inventory were $11.5 million and $11.1 million for the quarters ended June 30, 2004 and 2003, respectively, and $16.2 million and $15.6 million for the corresponding six month periods.

Allowance for Doubtful Accounts

     Accounts receivable consists primarily of amounts due from vendors under purchase rebate, cooperative advertising and other contractual programs and trade receivables not financed through outside programs. The Company earns product discounts under various supplier rebate programs, which are recorded as accounts receivable and credited to inventory valuation reserves when earned. The Company provides for expected losses from all owned and recourse accounts in the allowance for doubtful accounts. Expected losses are estimated based upon the number of days the accounts are past due, historical loss experience of the Company, historical loss experience of credit portfolios with characteristics similar to the Company’s portfolio and the current business environment.

-25-


Table of Contents

Inventories

     Inventories are valued principally at the lower of cost (average cost method) or market. Procurement, warehousing and distribution costs are capitalized to inventory on hand and expensed to distribution cost when the inventory is sold. Vendor rebates earned on purchases are recorded as a reduction to inventory on hand and recognized when the inventory is sold. We have an inventory life cycle program that requires the classification of all Stock Keeping Units (“SKUs”) into one of five categories: active, watch, phase out, discontinued and liquidated. SKUs identified as discontinued are progressively marked-down to expected net realizable value over specific periods until the costs are marked down to zero. At that point, the products are liquidated. Estimated net realizable value of 20% of cost is based on historical sales of discontinued inventory. We maintain a reserve for inventory shrink, based on historical experience of 0.2% of sales. Actual shrink is charged against the reserve.

Income Taxes

     The Company uses the liability method whereby income taxes are recognized during the fiscal year in which transactions enter into the determination of financial statement income. Deferred tax assets and liabilities are recognized for the expected future tax consequences of temporary differences between financial statement and tax bases of assets and liabilities. The Company assesses the recoverability of its deferred tax assets in accordance with the provisions of Statement of Financial Accounting Standards No. 109, “Accounting for Income Taxes” (SFAS 109). In accordance with that standard, the Company has provided a $1.5 million valuation allowance equal to its net deferred tax assets. The Company intends to maintain a full valuation allowance for its net deferred tax assets until sufficient positive evidence exists to support the reversal of some portion or the remainder of the allowance. Until such time, the Company will have no reported tax provision, net of valuation allowance adjustments. Any future decision to reverse a portion or all of the remaining valuation allowance will be based on consideration of several factors including, but not limited to, the Company’s expectations regarding future taxable income and the Company’s cumulative income or loss in the then most recent three-year period. In the event the Company was to determine, based on the existence of sufficient positive evidence, that it would be able to realize its deferred tax assets in the future in excess of its net recorded amount, a reduction of the valuation allowance would increase income in the period such determination was made.

Impairment of Long-Lived and Intangible Assets

     The Company assesses the recoverability of its long-lived and intangible assets by determining whether the amortization of the remaining balance over its remaining useful life can be recovered through undiscounted future operating cash flows. If impairment exists, the carrying amount of the related asset is reduced to fair value.

     In September 2001, the Financial Accounting Standards Board (FASB) issued Statement of Financial Accounting Standards No. 142 (SFAS 142), “Goodwill and Other Intangible Assets.” SFAS 142 provides that goodwill and indefinite-lived intangible assets are no longer amortized but are reviewed annually (or more frequently if impairment indicators arise) for impairment. Separable intangible assets that are not deemed to have an indefinite life will continue to be amortized over their useful lives (but with no maximum life). The Company adopted SFAS No. 142 effective January 1, 2002. Upon adoption, the Company determined that goodwill impairment existed. The impairment loss was measured by evaluating the fair value of the goodwill using discounted cash flow appraisal models. These models indicated that the goodwill of $7.3 million was fully impaired. Upon the adoption of SFAS 142, the Company wrote off all of its goodwill and there is no amortization expense for goodwill recorded in the operating results for the quarters and six months ended June 30, 2004 and 2003.

Accrued Liabilities

     Certain accrued liabilities, including employee health insurance and workers’ compensation, are estimated based on historical experience and lag analysis due to the difference between the time the expense is incurred and when the expense is paid. A valuation analysis is performed to estimate the accrual required for property and casualty insurance claims expense.

FORWARD LOOKING STATEMENTS

     Certain statements included in this report are forward-looking statements that involve a number of risks and uncertainties and which are based on management’s current beliefs, assumptions and expectations. These forward-looking statements can be identified by the use of predictive or future tense terms such as “anticipate,” “estimate,” “expect,” “believe,” “project,” “may,” “will” or similar terms. These statements are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. The Company’s actual results may differ materially from those stated, implied or anticipated in the forward-looking statements, as a result of a number of factors that include, but are not limited to, the Company’s ability to add new Service Centers in accordance with its

-26-


Table of Contents

plans, which can be affected by local zoning and other governmental regulations and its ability to find favorable store locations, to negotiate favorable leases, to hire qualified individuals to operate the Service Centers, and to integrate new Service Centers into the Company’s systems; competitive factors in the Company’s business, including pricing pressures; lack of availability or instability in the cost of raw materials which affects the costs of certain products; the Company’s ability to impose price increases on customers without a significant loss in revenues; potential rate increases by third-party carriers which affects the cost of delivery of products; potential regulations; the Company’s ability to effectively manufacture, market and distribute new products; the success of the Company’s operating plans; regional weather conditions; and the condition of the industry and the economy. For a further discussion of risk factors, investors should refer to the Company’s Securities and Exchange Commission reports, including but not limited to the Company’s Annual Report on Form 10-K for the year ended December 31, 2003.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

     The Company is exposed to market risk, principally interest rate risk. Market risk can be measured as the potential negative impact on earnings, cash flows or fair values resulting from a hypothetical change in interest rates over time. Interest paid on its debt is sensitive to changes in interest rates. The interest rate for the Company’s revolving credit facility is variable, while the Company’s long-term debt and the interest component of its operating leases is generally fixed.

     The Company believes its potential exposure to interest rate risk is not material to the Company’s financial position or the results of its operations. As of June 30, 2004, there had not been a material change in any of the market risk information disclosed by the Company in its Annual Report on Form 10-K for the year ended December 31, 2003. See “Item 7A. Quantitative and Qualitative Disclosures About Market Risk” on page 28 of the Company’s Annual Report on Form 10-K for the year ended December 31, 2003, filed with the Securities and Exchange Commission on March 29, 2004, for more detailed information regarding market risk.

ITEM 4. CONTROLS AND PROCEDURES

     The Company performed an evaluation under the supervision, and with the participation, of the Company’s management, including the President and Chief Executive Officer and Senior Vice President and Chief Financial Officer, of the effectiveness of the Company’s disclosure controls and procedures as of the end of the period covered by this report. Based on that evaluation, the Company’s management, including the Chief Executive Officer and Senior Vice President and Chief Financial Officer, concluded that the Company’s disclosure controls and procedures were effective in ensuring that material information relating to the Company with respect to the period covered by this report was recorded, processed, summarized and reported on a timely basis.

     A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been detected. Because of the inherent limitations in a cost-effective control system, misstatements due to error or fraud may occur and not be detected.

     During the quarter, there have been no significant changes in the Company’s internal controls that have materially affected, or are reasonably likely to materially affect, these controls.

-27-


Table of Contents

PART II — OTHER INFORMATION

     Except as noted below, the items in Part II are inapplicable or, if applicable, would be answered in the negative. These items have been omitted and no other reference is made thereto.

ITEM 1. LEGAL PROCEEDINGS

     On July 14, 2003, an administrative complaint was filed against the Company by the State of New York Department of Environmental Conservation (“NYSDEC”) alleging violation of state law regarding the registration of pesticides. The complaint alleges that the Company distributed 3,440 bags of the Company’s Dimension® Crabgrass Pre-emergent Plus Fertilizer to one of its retail customers in New York State without having proper registration therefor. The complaint seeks a civil penalty of $3,440,000. NYSDEC filed a similar complaint against the retail customer seeking a civil penalty of $3,440,000. The Company intends to indemnify the retail customer for such claim pursuant to a vendor agreement between the parties. The Company is in discussions with the NYSDEC relative to a settlement.

     There are other legal actions, governmental investigations and proceedings pending to which the Company is a party or to which its property is subject. In the opinion of our management, after reviewing the information that is currently available with respect to these matters and consulting with counsel, any liability that may be ultimately incurred with respect to these matters is not expected to materially affect our consolidated financial condition.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     At the Company’s Annual Meeting of Shareholders held on May 12, 2004, the shareholders elected nine directors to serve one-year terms. No other matters were voted upon at the meeting.

     Following is the final results of the votes cast:

                 
    For
  Withheld
Ronald Best
  7,398,355 votes   128,205 votes
Robert F. Burkhardt
  7,400,665 votes   125,895 votes
Michael P. DiMino
  7,392,440 votes   134,120 votes
J. Martin Erbaugh
  7,363,294 votes   163,266 votes
Michael E. Gibbons
  7,364,656 votes   161,904 votes
Enrique Foster Gittes
  7,400,456 votes   126,104 votes
Lee C. Howley
  7,399,274 votes   127,286 votes
Christopher H.B. Mills
  7,364,656 votes   161,904 votes
R. Lawrence Roth
  7,363,509 votes   163,051 votes

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

             
(a)
  Exhibits   Exhibit 3(a)   Amended Articles of Incorporation of the Registrant (included as an exhibit to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2002 and incorporated herein by reference).
      Exhibit 3(b)   Amended Code of Regulations of the Registrant (included as an exhibit to the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2002 and incorporated herein by reference).
      Exhibit 31(a)   Michael P. DiMino Rule 13a-14(a)/15d-14(a) Certification
      Exhibit 31(b)   Jeffrey L. Rutherford Rule 13a-14(a)/15d-14(a) Certification
      Exhibit 32(a)   Michael P. DiMino Section 1350 Certification
      Exhibit 32(b)   Jeffrey L. Rutherford Section 1350 Certification

(b)   Reports on Form 8-K:

     On May 3, 2004, the Company filed a report on Form 8-K relating to the Company’s Earnings Release for the first quarter ended March 31, 2004.

-28-


Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

     
  LESCO, INC.
 
   
Date: August 4, 2004
  By: /s/ Jeffrey L. Rutherford
 
 
  Jeffrey L. Rutherford
  Senior Vice President, Chief Financial Officer, Treasurer and Secretary

-29-