UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
FORM 10-Q
[X]
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
For the quarterly period ended March 31, 2004 | ||
[ ]
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
For the transition period from to |
Commission File Number 0-24399
UNITED COMMUNITY FINANCIAL CORP.
Ohio | 34-1856319 | |
(State or other jurisdiction of incorporation or organization) |
(IRS Employer Identification Number) |
|
275 Federal Plaza West Youngstown, Ohio |
44503-1203 |
|
(Address of principal executive offices) | (Zip Code) |
(330) 742-0500
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes X No
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act).
Yes X No
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practicable date.
31,145,230 common shares as of April 30, 2004.
TABLE OF CONTENTS
PART 1 FINANCIAL INFORMATION
ITEM 1. Financial Statements
UNITED COMMUNITY FINANCIAL CORP.
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
March 31, | December 31, | |||||||
2004 | 2003 | |||||||
(unaudited) |
|
|||||||
(In thousands) | ||||||||
Assets |
||||||||
Cash and deposits with banks |
$ | 31,123 | $ | 36,334 | ||||
Federal funds sold and other |
2,757 | 44,821 | ||||||
Total cash and cash equivalents |
33,880 | 81,155 | ||||||
Securities: |
||||||||
Trading, at fair value |
28,159 | 15,600 | ||||||
Available for sale, at fair value |
190,179 | 227,525 | ||||||
Loans held for sale, net |
20,771 | 37,715 | ||||||
Loans, net (including allowance for loan losses of $15,253 and $15,111, respectively) |
1,670,314 | 1,576,494 | ||||||
Margin accounts |
13,869 | 14,388 | ||||||
Federal Home Loan Bank stock |
22,142 | 21,924 | ||||||
Premises and equipment |
20,874 | 20,510 | ||||||
Accrued interest receivable |
8,518 | 8,443 | ||||||
Real estate owned |
1,449 | 1,299 | ||||||
Goodwill |
33,593 | 33,593 | ||||||
Core deposit intangible |
3,530 | 3,787 | ||||||
Cash surrender value of life insurance |
20,735 | 20,496 | ||||||
Other assets |
15,322 | 10,904 | ||||||
Total assets |
$ | 2,083,335 | $ | 2,073,833 | ||||
Liabilities and Shareholders Equity |
||||||||
Liabilities |
||||||||
Deposits: |
||||||||
Interest bearing |
$ | 1,358,779 | $ | 1,360,256 | ||||
Noninterest bearing |
69,550 | 63,442 | ||||||
Borrowed funds: |
||||||||
Short-term |
172,242 | 159,135 | ||||||
Long-term |
177,850 | 179,328 | ||||||
Advance payments by borrowers for taxes and insurance |
8,284 | 10,721 | ||||||
Accrued interest payable |
1,009 | 970 | ||||||
Accrued expenses and other liabilities |
52,812 | 20,145 | ||||||
Total liabilities |
1,840,526 | 1,793,997 | ||||||
Shareholders Equity |
||||||||
Preferred stock-no par value; 1,000,000 shares authorized and unissued
at March 31, 2004 |
| | ||||||
Common stock-no par value; 499,000,000 shares authorized; 37,804,457
and 37,804,457 shares issued, respectively |
140,076 | 139,526 | ||||||
Retained earnings |
187,910 | 185,495 | ||||||
Other comprehensive income |
1,639 | 1,124 | ||||||
Unearned stock compensation |
(16,296 | ) | (16,752 | ) | ||||
Treasury stock, at cost, 6,670,900 and 3,718,542 shares, respectively |
(70,520 | ) | (29,557 | ) | ||||
Total shareholders equity |
242,809 | 279,836 | ||||||
Total liabilities and shareholders equity |
$ | 2,083,335 | $ | 2,073,833 | ||||
See Notes to Consolidated Financial Statements.
1
UNITED COMMUNITY FINANCIAL CORP.
CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
For the Three Months Ended | ||||||||||||
March 31, |
||||||||||||
2004 |
2003 |
|||||||||||
(In thousands) | ||||||||||||
Interest income |
||||||||||||
Loans |
$ | 24,341 | $ | 25,914 | ||||||||
Loans available for sale |
224 | 496 | ||||||||||
Securities: |
||||||||||||
Trading |
105 | 72 | ||||||||||
Available for sale |
2,011 | 2,694 | ||||||||||
Margin accounts |
165 | 171 | ||||||||||
FHLB stock dividend |
218 | 208 | ||||||||||
Other interest-earning assets |
11 | 186 | ||||||||||
Total interest income |
27,075 | 29,741 | ||||||||||
Interest expense |
||||||||||||
Interest expense on deposits |
6,544 | 9,029 | ||||||||||
Interest expense on other borrowed funds |
2,523 | 2,203 | ||||||||||
Total interest expense |
9,067 | 11,232 | ||||||||||
Net interest income |
18,008 | 18,509 | ||||||||||
Provision for loan losses |
459 | 696 | ||||||||||
Net interest income after provision for
loan losses |
17,549 | 17,813 | ||||||||||
Noninterest income |
||||||||||||
Brokerage commissions |
4,652 | 3,175 | ||||||||||
Service fees and other charges |
2,890 | 1,800 | ||||||||||
Underwriting and investment banking |
372 | 118 | ||||||||||
Net gains (losses): |
||||||||||||
Securities |
688 | 496 | ||||||||||
Loans sold |
901 | 2,010 | ||||||||||
Trading securities |
149 | (148 | ) | |||||||||
Other |
(9 | ) | (59 | ) | ||||||||
Other income |
688 | 583 | ||||||||||
Total noninterest income |
10,331 | 7,975 | ||||||||||
Noninterest expenses |
||||||||||||
Salaries and employee benefits |
12,665 | 10,901 | ||||||||||
Occupancy |
914 | 829 | ||||||||||
Equipment and data processing |
2,335 | 2,344 | ||||||||||
Franchise tax |
431 | 488 | ||||||||||
Advertising |
619 | 587 | ||||||||||
Amortization of core deposit intangible |
257 | 389 | ||||||||||
Other expenses |
2,293 | 2,617 | ||||||||||
Total noninterest expenses |
19,514 | 18,155 | ||||||||||
Income before income taxes |
8,366 | 7,633 | ||||||||||
Income taxes |
2,893 | 2,653 | ||||||||||
Net income |
$ | 5,473 | $ | 4,980 | ||||||||
Comprehensive income |
$ | 5,988 | $ | 4,496 | ||||||||
Earnings per share: |
||||||||||||
Basic |
$ | 0.18 | $ | 0.16 | ||||||||
Diluted |
$ | 0.18 | $ | 0.16 |
See Notes to Consolidated Financial Statements.
2
UNITED COMMUNITY FINANCIAL CORP.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
Three Months Ended March 31, |
||||||||
2004 |
2003 |
|||||||
(Dollars in thousands) | ||||||||
Cash Flows from Operating Activities |
||||||||
Net income |
$ | 5,473 | $ | 4,980 | ||||
Adjustments to reconcile net income to net cash provided by
operating activities: |
||||||||
Provision for loan losses |
459 | 696 | ||||||
Net gains |
(1,580 | ) | (2,447 | ) | ||||
Amortization of premiums and accretion of discounts |
1,294 | 1,250 | ||||||
Depreciation |
781 | 948 | ||||||
ESOP compensation |
896 | 647 | ||||||
Amortization of restricted stock compensation |
| 427 | ||||||
FHLB stock dividends |
(218 | ) | (208 | ) | ||||
Increase in trading securities |
(12,559 | ) | (14,878 | ) | ||||
Decrease in margin accounts |
519 | 848 | ||||||
(Increase) decrease in interest receivable |
(75 | ) | 86 | |||||
Increase in prepaid and other assets |
(5,049 | ) | (1,906 | ) | ||||
Increase in interest payable |
39 | 164 | ||||||
Net principal disbursed on loans held for sale |
(24,747 | ) | (104,329 | ) | ||||
Proceeds from sale of loans held for sale |
42,572 | 115,659 | ||||||
Increase in other liabilities |
22,390 | 1,012 | ||||||
Net cash from operating activities |
30,195 | 2,949 | ||||||
Cash Flows from Investing Activities |
||||||||
Proceeds from principal repayments and maturities of: |
||||||||
Securities available for sale |
7,018 | 42,720 | ||||||
Proceeds from sale of: |
||||||||
Securities available for sale |
42,597 | 8,242 | ||||||
Real estate owned |
539 | 18 | ||||||
Commercial loan participations |
4,868 | | ||||||
Purchases of: |
||||||||
Securities available for sale |
(1,200 | ) | (104,859 | ) | ||||
Net principal (disbursed) repaid on loans |
(53,984 | ) | 36,095 | |||||
Loans purchased |
(46,135 | ) | (37,726 | ) | ||||
Purchases of premises and equipment |
(1,137 | ) | (1,477 | ) | ||||
Net cash from investing activities |
(47,434 | ) | (56,987 | ) | ||||
Cash Flows from Financing Activities |
||||||||
Net increase in NOW, savings and money market accounts |
8,153 | 13,488 | ||||||
Net decrease in certificates of deposit |
(3,470 | ) | (26,186 | ) | ||||
Net (decrease) increase in advance payments by borrowers
for taxes and insurance |
(2,437 | ) | 1,855 | |||||
Repayment of FHLB advances and other long term debt |
(165 | ) | (48 | ) | ||||
Net change in other borrowed funds |
11,795 | 18,325 | ||||||
Dividends paid |
(2,130 | ) | (2,382 | ) | ||||
Proceeds from the exercise of stock options |
4,410 | 335 | ||||||
Purchase of treasury stock |
(46,192 | ) | (7,896 | ) | ||||
Net cash from financing activities |
(30,036 | ) | (2,509 | ) | ||||
Decrease in cash and cash equivalents |
(47,275 | ) | (56,547 | ) | ||||
Cash and cash equivalents, beginning of period |
81,155 | 110,936 | ||||||
Cash and cash equivalents, end of period |
$ | 33,880 | $ | 54,389 | ||||
Supplemental
disclosures of cash flow information Cash paid during the period for: |
||||||||
Interest on deposits and borrowings |
$ | 9,027 | $ | 11,395 | ||||
Income taxes |
2,935 | 720 | ||||||
Supplemental schedule of noncash activities: |
||||||||
Transfers from loans to real estate owned |
698 | 317 |
See Notes to Consolidated Financial Statements.
3
UNITED COMMUNITY FINANCIAL CORP.
CONSOLIDATED STATEMENT OF SHAREHOLDERS EQUITY
(Unaudited)
Accumulated Other | ||||||||||||||||||||||||||||
Shares | Common | Retained | Comprehensive | Unearned | Treasury | |||||||||||||||||||||||
Outstanding |
Stock |
Earnings |
Income |
Compensation |
Stock |
Total |
||||||||||||||||||||||
(In thousands, except per share data) | ||||||||||||||||||||||||||||
Balance December 31, 2003 |
34,086 | $ | 139,526 | $ | 185,495 | $ | 1,124 | $ | (16,752 | ) | $ | (29,557 | ) | $ | 279,836 | |||||||||||||
Comprehensive income: |
||||||||||||||||||||||||||||
Net income |
5,473 | 5,473 | ||||||||||||||||||||||||||
Change in net unrealized gain on
securities, net of taxes of $277 |
515 | 515 | ||||||||||||||||||||||||||
Comprehensive income |
5,473 | 515 | 5,988 | |||||||||||||||||||||||||
Shares allocated to ESOP participants |
| 441 | | | 456 | | 897 | |||||||||||||||||||||
Purchase of treasury stock |
(3,667 | ) | | | | | (46,192 | ) | (46,192 | ) | ||||||||||||||||||
Exercise of stock options |
715 | 109 | (928 | ) | | | 5,229 | 4,410 | ||||||||||||||||||||
Dividends paid, $0.075 per share |
| | (2,130 | ) | | | | (2,130 | ) | |||||||||||||||||||
Balance March 31, 2004 |
31,134 | $ | 140,076 | $ | 187,910 | $ | 1,639 | $ | (16,296 | ) | $ | (70,520 | ) | $ | 242,809 | |||||||||||||
See Notes to Consolidated Financial Statements.
4
UNITED COMMUNITY FINANCIAL CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
1. STOCK COMPENSATION
Employee compensation expense under stock option plans is reported if options are granted below market price at grant date. Pro forma disclosures of net income and earnings per share are shown using the fair value method of FASB Statement No. 123 to measure expense for options granted after 1994, using an option pricing model to estimate fair value.
Employee compensation expense under stock options is reported using the intrinsic value method. No stock-based compensation cost is reflected in net income, as all options granted had an exercise price equal to or greater than the market price of the underlying common stock at date of grant. The following table illustrates the effect on net income and earnings per share if expense was measured using the fair value recognition provisions of FASB Statement No. 123, Accounting for Stock-Based Compensation.
For the Three Months | ||||||||
Ended March 31, |
||||||||
2004 |
2003 |
|||||||
(In thousands) | ||||||||
Net income as reported |
$ | 5,473 | $ | 4,980 | ||||
Deduct: Stock-based compensation expense
determined under fair value method |
1,855 | 2,201 | ||||||
Pro Forma net income |
$ | 3,618 | $ | 2,779 | ||||
Basic earnings per share as reported |
$ | 0.18 | $ | 0.16 | ||||
Pro forma basic earnings per share |
$ | 0.12 | $ | 0.09 | ||||
Diluted earnings per share as reported |
$ | 0.18 | $ | 0.16 | ||||
Pro forma diluted earnings per share |
$ | 0.12 | $ | 0.09 | ||||
The pro forma effects are computed using option pricing models, using the following weighted-average assumptions as of grant date:
2004 |
2003 |
|||||||
Dividend yield |
2.27 | % | 3.34 | % | ||||
Expected stock price volatility |
22.73 | % | 48.31 | % | ||||
Risk-free interest rate |
3.18 | % | 3.98 | % | ||||
Expected option life (In years) |
7 | 10 | ||||||
2. BASIS OF PRESENTATION
United Community Financial Corp. (United Community) was incorporated under Ohio law in February 1998 by The Home Savings & Loan Company of Youngstown, Ohio (Home Savings) in connection with the conversion of Home Savings from an Ohio mutual savings and loan association to an Ohio capital stock savings and loan association (Conversion). Upon consummation of the Conversion on July 8, 1998, United Community became the unitary savings and loan holding company for Home Savings. Home Savings has 35 full service offices and six loan production offices throughout Ohio and western Pennsylvania. Butler Wick Corp. (Butler Wick) became a wholly owned subsidiary of United Community on August 12, 1999. Butler Wick is the parent company for two wholly owned subsidiaries: Butler Wick & Co., Inc. and Butler Wick Trust Company. Butler Wick has thirteen office locations providing a full range of investment alternatives for individuals, companies and not-for-profit organizations throughout Ohio and western Pennsylvania.
The accompanying consolidated financial statements of United Community have been prepared in accordance with instructions to Form 10-Q. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. However, such information reflects all adjustments (consisting solely of normal recurring adjustments), which are, in the opinion of management, necessary for a fair statement of results for the interim periods.
5
The results of operations for the three months ended March 31, 2004 are not necessarily indicative of the results to be expected for the year ending December 31, 2004. The consolidated financial statements and notes thereto should be read in conjunction with the audited financial statements and notes thereto for the year ended December 31, 2003, contained in United Communitys Form 10-K for the year ended December 31, 2003.
3. MORTGAGE BANKING ACTIVITIES
Mortgage loans serviced for others, which are not reported as assets, totaled $633.8 million at March 31, 2004.
Activity for capitalized mortgage servicing rights, included in other assets, was as follows in 2004:
(In thousands) | ||||
Balance, beginning of year |
$ | 5,557 | ||
Additions |
263 | |||
Amortized to expense |
(393 | ) | ||
Balance, end of period |
$ | 5,427 | ||
Activity in the valuation allowance for mortgage servicing rights was as follows in 2004:
(In thousands) | ||||
Balance, beginning of year |
$ | (76 | ) | |
Additions |
| |||
Recoveries |
76 | |||
Balance, end of period |
$ | | ||
4. SEGMENT INFORMATION
United Community has two principal segments, retail banking and investment advisory services. Retail banking provides consumer and corporate banking services. Investment advisory services provides investment brokerage and a network of integrated financial services. Condensed statements of income by operating segment for the three months ended March 31, 2004 and 2003 are as follows:
Three Months Ended March 31, 2004
Retail Banking |
Investment Advisory Services |
Eliminations |
Total |
|||||||||||||
(In thousands) | ||||||||||||||||
Interest income |
$ | 27,183 | $ | 287 | $ | (395 | ) | $ | 27,075 | |||||||
Interest expense |
9,422 | 40 | (395 | ) | 9,067 | |||||||||||
Provision for loan loss |
459 | | | 459 | ||||||||||||
Net interest income after
provision for loan loss |
17,302 | 247 | | 17,549 | ||||||||||||
Non-interest income |
3,604 | 6,727 | | 10,331 | ||||||||||||
Non-interest expense |
12,935 | 6,579 | | 19,514 | ||||||||||||
Income before tax |
7,971 | 395 | | 8,366 | ||||||||||||
Income tax expense |
2,774 | 119 | | 2,893 | ||||||||||||
Net income |
$ | 5,197 | $ | 276 | $ | | $ | 5,473 | ||||||||
6
Three Months Ended March 31, 2003
Retail Banking |
Investment Advisory Services |
Eliminations |
Total |
|||||||||||||
(In thousands) | ||||||||||||||||
Interest income |
$ | 29,906 | $ | 258 | $ | (423 | ) | $ | 29,741 | |||||||
Interest expense |
11,611 | 44 | (423 | ) | 11,232 | |||||||||||
Provision for loan loss |
696 | | | 696 | ||||||||||||
Net interest income after
provision for loan loss |
17,599 | 214 | | 17,813 | ||||||||||||
Non-interest income |
3,318 | 4,657 | | 7,975 | ||||||||||||
Non-interest expense |
13,221 | 4,934 | | 18,155 | ||||||||||||
Income before tax |
7,696 | (63 | ) | | 7,633 | |||||||||||
Income tax expense |
2,675 | (22 | ) | | 2,653 | |||||||||||
Net income |
$ | 5,021 | $ | (41 | ) | $ | | $ | 4,980 | |||||||
5. LONG-TERM INCENTIVE
On July 12, 1999, shareholders approved the United Community Financial Corp. Long-Term Incentive Plan (Incentive Plan). The purpose of the Incentive Plan is to promote and advance the interests of United Community and its shareholders by enabling United Community to attract, retain and reward directors, directors emeritus, managerial and other key employees of United Community, including Home Savings and Butler Wick, by facilitating their purchase of an ownership interest in United Community.
The Incentive Plan provides for the grant of options, which may qualify as either incentive or nonqualified stock options. The Incentive Plan provides that option prices will not be less than the fair market value of the stock at the grant date. The maximum number of common shares that may be issued under the Incentive Plan is 3,471,562, all of which have been granted. All of the options awarded become exercisable on the date of grant. The option period expires 10 years from the date of grant. A summary of activity in the Incentive Plan is as follows:
For the three months ended March 31, |
||||||||||||||||
2004 |
2003 |
|||||||||||||||
Weighted average |
Weighted average |
|||||||||||||||
Shares |
exercise price |
Shares |
exercise price |
|||||||||||||
Outstanding at beginning of year |
2,468,622 | $ | 7.60 | 1,909,615 | $ | 7.01 | ||||||||||
Granted |
754,403 | 12.73 | 742,654 | 8.97 | ||||||||||||
Exercised |
843,973 | 6.99 | 72,760 | 6.91 | ||||||||||||
Forfeited |
| | | | ||||||||||||
Outstanding at end of period |
2,379,052 | 9.44 | 2,579,509 | 7.58 | ||||||||||||
Options exercisable at end of period |
2,379,052 | $ | 9.44 | 2,579,509 | $ | 7.58 | ||||||||||
Weighted-average fair value of options granted during year |
$ | 3.13 | $ | 3.65 | ||||||||||||
6. EARNINGS PER SHARE
Earnings per share are computed by dividing net income by the weighted average number of shares outstanding during the period. Diluted earnings per share is computed using the weighted average number of shares determined for the basic computation plus the dilutive effect of potential common shares that could be issued under outstanding stock options and restricted stock awards.
7
Three Months Ended | ||||||||
March 31, |
||||||||
2004 |
2003 |
|||||||
(In thousands, | ||||||||
except per share data) | ||||||||
Net income applicable to common stock |
$ | 5,473 | $ | 4,980 | ||||
Weighted average common shares outstanding |
30,861 | 31,669 | ||||||
Dilutive effect of restricted stock |
| 25 | ||||||
Dilutive effect of stock options |
467 | 317 | ||||||
Weighted average common shares outstanding
for dilutive computation |
31,328 | 32,011 | ||||||
Earnings per share: |
||||||||
Basic |
$ | 0.18 | $ | 0.16 | ||||
Diluted |
$ | 0.18 | $ | 0.16 |
8
ITEM 2. MANAGEMENTS DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
UNITED COMMUNITY FINANCIAL CORP.
At or For the Three | ||||||||||||||||
Months Ended | ||||||||||||||||
March 31, |
||||||||||||||||
Selected financial ratios and other
data: (1) |
2004 |
2003 |
||||||||||||||
Performance ratios: |
||||||||||||||||
Return on average assets (2) |
1.07 | % | 1.00 | % | ||||||||||||
Return on average equity (3) |
8.02 | % | 7.25 | % | ||||||||||||
Interest rate spread (4) |
3.47 | % | 3.59 | % | ||||||||||||
Net interest margin (5) |
3.76 | % | 3.92 | % | ||||||||||||
Noninterest expense to average assets |
3.82 | % | 3.63 | % | ||||||||||||
Efficiency ratio (6) |
70.00 | % | 67.82 | % | ||||||||||||
Average interest-earning assets to average interest-bearing liabilities |
115.18 | % | 113.80 | % | ||||||||||||
Capital ratios: |
||||||||||||||||
Average equity to average assets |
13.35 | % | 13.75 | % | ||||||||||||
Equity to assets, end of period |
11.65 | % | 13.55 | % | ||||||||||||
Tier 1 leverage ratio |
8.35 | % | 8.23 | % | ||||||||||||
Tier 1 risk-based capital ratio |
9.68 | % | 8.23 | % | ||||||||||||
Total risk-based capital ratio |
10.58 | % | 12.62 | % | ||||||||||||
Asset quality ratio: |
||||||||||||||||
Nonperforming loans to total loans at end of period (7) |
0.78 | % | 0.97 | % | ||||||||||||
Nonperforming assets to average assets (8) |
0.71 | % | 0.80 | % | ||||||||||||
Nonperforming assets to total assets at end of period |
0.70 | % | 0.80 | % | ||||||||||||
Allowance for loan losses as a percent of loans |
0.90 | % | 1.04 | % | ||||||||||||
Allowance for loan losses as a percent of
nonperforming loans (7) |
116.24 | % | 105.78 | % | ||||||||||||
Office data: |
||||||||||||||||
Number of full service banking offices |
35 | 34 | ||||||||||||||
Number of loan production offices |
6 | 4 | ||||||||||||||
Number of brokerage offices |
11 | 11 | ||||||||||||||
Number of trust offices |
2 | 2 | ||||||||||||||
Per share data: |
||||||||||||||||
Basic earnings per share (9) |
$ | 0.18 | $ | 0.16 | ||||||||||||
Diluted earnings per share (9) |
$ | 0.18 | $ | 0.16 | ||||||||||||
Book value (10) |
$ | 7.80 | $ | 7.86 | ||||||||||||
Tangible book value (11) |
$ | 6.61 | $ | 6.74 | ||||||||||||
Market value as a percent of book value (12) |
169.74 | % | 111.45 | % |
(1) | Ratios for the three month periods are annualized where appropriate. | |
(2) | Net income divided by average total assets. | |
(3) | Net income divided by average total equity. | |
(4) | Difference between weighted average yield on interest-earning assets and weighted average cost of interest-bearing liabilities. | |
(5) | Net interest income as a percentage of average interest-earning assets. | |
(6) | Noninterest expense, excluding the amortization of core deposit intangible, divided by the sum of net interest income and noninterest income, excluding gains and losses on securities and other. | |
(7) | Nonperforming loans consist of nonaccrual loans and restructured loans. | |
(8) | Nonperforming assets consist of nonperforming loans and real estate acquired in settlement of loans. | |
(9) | Earnings per share are computed by dividing net income by the weighted average number of shares outstanding during the period. Diluted earnings per share are computed using the weighted average number of common shares determined for the basic computation plus the dilutive effect of potential common shares that could be issued under outstanding stock options and the recognition and retention plan. | |
(10) | Equity divided by number of shares outstanding. | |
(11) | Equity minus goodwill and core deposit intangible divided by number of shares outstanding. | |
(12) | Market value divided by book value. |
9
Forward Looking Statements
Certain statements contained in this report that are not historical facts are forward looking statements that are subject to certain risks and uncertainties. When used herein, the terms anticipates, plans, expects, believes, and similar expressions as they relate to United Community or its management are intended to identify such forward looking statements. United Communitys actual results, performance or achievements may materially differ from those expressed or implied in the forward-looking statements. Risks and uncertainties that could cause or contribute to such material differences include, but are not limited to, general economic conditions, interest rate environment, competitive conditions in the financial services industry, changes in law, governmental policies and regulations, and rapidly changing technology affecting financial services.
Comparison of Financial Condition at March 31, 2004 and December 31, 2003
Total assets increased by $9.5 million, or 0.46%, to $2.1 billion at March 31, 2004, compared to December 31, 2003. The net change in assets was a result of increases of $93.8 million in loans, $12.6 million in trading securities and $4.4 million in other assets that were partially offset by decreases of $47.3 million in cash and cash equivalents, $37.3 million in available for sale securities and $16.9 million in loans held for sale. Total liabilities increased $46.5 million primarily as a result of a $6.1 million increase in non-interest bearing deposits, a $13.1 million increase in short-term borrowings and a $32.7 million increase in accrued other expenses and other liabilities.
Funds that are available for general corporate purposes, such as loan originations, enhanced customer services and possible acquisitions, are invested in overnight funds and marketable and mortgage-related securities available for sale. Cash and deposits with banks decreased $5.2 million, or 14.3%, to $31.1 million at March 31, 2004, compared to $36.3 million at December 31, 2003. Federal funds sold and other overnight funds decreased $42.1 million or 93.8% to $2.8 million at March 31, 2004 from $44.8 million at December 31, 2003. The decrease is primarily as a result of the completion of the self-tender offer whereby United Community purchased 3,667,227 shares of its stock at an average per share price of $12.50 per share.
Available for sale securities decreased $37.4 million or 16.4% from December 31, 2003 to March 31, 2004 primarily as a result of sales of $41.9 million and paydowns and maturities of $7.0 million. Purchases of $11.2 million partially offset the decrease. Trading securities increased $12.6 million or 80.5% to $28.2 million at March 31, 2004 from $15.6 million at December 31, 2003. The primary reason for the change is an increase in trading securities held in Butler Wicks portfolio of $12.5 million, most of which relate to short sales entered into at March 31, 2004.
Net loans increased $93.8 million, or 5.6%, from December 31, 2003 to March 31, 2004. Home Savings had increases of $26.7 million in real estate loans, $37.6 million in construction loans, $32.2 million in consumer loans and $17.8 million in commercial loans. Loans held for sale decreased $16.9 million, or 44.9%, to $20.8 million at March 31, 2004 compared to $37.7 million at December 31, 2003. During the first three months of 2004, Home Savings sold approximately $40.5 million in fixed-rate loans to help manage interest rate risk, and anticipates continued sales as a part of its strategic plan to manage interest rate risk.
The allowance for loan losses increased to $15.3 million at March 31, 2004, from $15.1 million at December 31, 2003. The change in the allowance for loan losses is based on an analytical review giving consideration to levels and trends of delinquencies, reserve coverage ratios and other factors in the portfolio. The allowance for loan losses as a percentage of total loans decreased four basis points to 0.90% at March 31, 2004 compared to December 31, 2003. The allowance for loan losses as a percent of non-performing loans increased to 116.2% at March 31, 2004 compared to 100.7% at December 31, 2003.
Nonperforming assets, which include nonaccrual and restructured loans and real estate owned, decreased approximately $1.7 million, or 10.6%, to $14.6 million at March 31, 2004, from $16.3 million at December 31, 2003, primarily due to a decrease in restructured loans. Total nonaccrual and restructured loans accounted for 0.78% of net loans receivable at March 31, 2004 and 0.94% of net loans receivable at December 31, 2003. Total nonperforming assets were 0.70% of total assets as of March 31, 2004 and 0.79% as of December 31, 2003.
Total deposits increased $4.6 million, or 0.33% from December 31, 2003 to March 31, 2004. This increase is mainly due to a $5.1 million increase in savings accounts and a $3.0 million increase in NOW accounts, which were partially offset by a $3.5 million decrease in certificates of deposit. Assuming the current interest rate environment remains the same, United Community anticipates the change in deposits to continue to stabilize.
Other borrowed funds increased $11.6 million to $350.1 million at March 31, 2004 compared to $338.5 million at December 31, 2003. The increase consisted of an increase in short-term advances from the Federal Home Loan Bank (FHLB) of $12.7 million
10
and $5.9 million in repurchase agreements. These increases were partially offset by declines in long-term FHLB advances and other short-term borrowings of Butler Wick.
Accrued expenses and other liabilities increased $32.7 million, or 162.2%, to $52.8 million at March 31, 2004 compared to $20.1 million at December 31, 2003. The reason for the change is unsettled security transactions at both Home Savings and Butler Wick. At March 31, 2004, Home Savings had an unsettled security purchase of $10.0 million and Butler Wick had unsettled transactions approximating $19.0 million.
Shareholders equity decreased $37.0 million, or 13.2%, to $242.8 million at March 31, 2004 from $279.8 million at December 31, 2003 primarily due to the self-tender offer. United Community repurchased 3,667,227 shares, or 10.4% of the shares outstanding, at a total price of $45.9 million. Tangible book value and book value per share were $6.61 and $7.80 as of March 31, 2004.
Comparison
of Operating Results for the Three Months Ended
March 31, 2004 and March 31, 2003
Net Income. Net income for the three months ended March 31, 2004 was $5.5 million, or $0.18 per diluted share, compared to net income of $5.0 million, or $0.16 per diluted share, for the three months ended March 31, 2003. Net interest income decreased by $501,000. The provision for loan losses declined by $237,000. Noninterest income increased $2.4 million, which was partially offset by a $1.4 million increase in noninterest expense. United Communitys annualized return on average assets and return on average equity were 1.07% and 8.02%, respectively, for the three months ended March 31, 2004. The annualized return on average assets and return on average equity for the comparable period in 2003 were 1.00% and 7.25%, respectively.
Net Interest Income. Net interest income for the quarter ended March 31, 2004 was $18.0 million compared to $18.5 million for the same period last year. The decline in net interest income occurred as interest earned on loans and securities declined more than interest paid on deposits and other borrowings. Specifically, interest income decreased by $2.7 million, compared to the same quarter on 2003 while interest expense dropped $2.2 million. The decrease in interest income was primarily rate driven as lower yields earned on loans and investment securities lowered interest income by $5.7 million. The decline in interest expense was primarily rate driven also and affected all deposit categories. Lower interest rates paid on savings, certificates of deposit and money market accounts along with borrowings decreased interest expense by $2.1 million. The following table provides specific information about interest rate and outstanding balance (volume) changes compared to the first quarter of last year. The interest rate spread for the three months ended March 31, 2004 was 3.47% compared to 3.59% for the quarter ended March 31, 2003. Net interest margin declined 16 basis points to 3.76% for the three months ended March 31, 2004 compared to 3.92% for the same quarter in 2003.
11
For The Three Months Ended March 31, |
||||||||||||
2004 vs. 2003 |
||||||||||||
Increase | ||||||||||||
(decrease) due to | Total | |||||||||||
increase | ||||||||||||
Rate |
Volume |
(decrease) |
||||||||||
(In thousands) | ||||||||||||
Interest-earning assets: |
||||||||||||
Loans |
$ | (5,505 | ) | $ | 3,932 | $ | (1,573 | ) | ||||
Loans held for sale |
(5 | ) | (267 | ) | (272 | ) | ||||||
Investment securities: |
||||||||||||
Trading |
3 | 30 | 33 | |||||||||
Available for sale |
(99 | ) | (584 | ) | (683 | ) | ||||||
Margin accounts |
1 | (7 | ) | (6 | ) | |||||||
FHLB stock |
2 | 8 | 10 | |||||||||
Other interest-earning assets |
(57 | ) | (118 | ) | (175 | ) | ||||||
Total interest-earning assets |
$ | (5,660 | ) | $ | 2,994 | (2,666 | ) | |||||
Interest-bearing liabilities: |
||||||||||||
Savings accounts |
(434 | ) | (50 | ) | (484 | ) | ||||||
NOW and money market accounts |
(463 | ) | (16 | ) | (479 | ) | ||||||
Certificates of deposit |
(892 | ) | (630 | ) | (1,522 | ) | ||||||
Other borrowed funds |
(287 | ) | 607 | 320 | ||||||||
Total interest-bearing liabilities |
$ | (2,076 | ) | $ | (89 | ) | (2,165 | ) | ||||
Change in net interest income |
$ | (501 | ) | |||||||||
Provision for Loan Losses. A provision for loan losses is charged to operations to bring the total allowance for loan losses to a level considered by management to be adequate to provide for probable losses based on managements evaluation of such factors as the delinquency status of loans, current economic conditions, the fair value of the underlying collateral, changes in the composition of the loan portfolio and prior loan loss experience. Based on the aforementioned factors, a $459,000 provision for loan losses was recorded for the first quarter of 2004. Home Savings allowance for loan losses totaled $15.2 million at March 31, 2004, which was 0.90% of total loans, compared to 1.04% at March 31, 2003. The allowance for loan losses as a percent of non-performing loans increased to 116.24% at March 31, 2004 compared to 105.78% at March 31, 2003.
Noninterest Income. Noninterest income increased $2.3 million, or 29.5%, from $8.0 million for the three months ended March 31, 2003, to $10.3 million for the three months ended March 31, 2004, primarily due to increases of $1.5 million in commission income and $1.1 million in service fees and other charges. Commissions increased $1.4 million, or 46.5% to $4.7 million for the first three months of 2004 compared to $3.1 million for the same period in 2003 primarily as a result of increased brokerage activity resulting from improved market conditions compared to last year as well as increases in securities and options trading and increases in inventory trading. Service fees and other charges increased $1.1 million from $1.8 million at March 31, 2003 to $2.9 million at March 31, 2004. Home Savings had increases in overdraft honors fees of $602,000, and mortgage loan servicing fee income of $168,000. In addition, Home Savings benefited from reduced amortization of mortgage servicing rights, which decreased $313,000. Butler Wicks increase of $231,000 in service fees and other charges was partially offset by a decrease in NOW NSF charges of $277,000 at Home Savings. These increases were partially offset by a decline in gains on loans sold of $1.1 million during the first quarter. It is anticipated that the level of loan sales will be significantly lower during 2004 as compared to the previous year.
Noninterest Expense. Total noninterest expense increased $1.4 million, or 7.5%, to $19.5 million for the three months ended March 31, 2004, from $18.2 million for the three months ended March 31, 2003. The increase is primarily due to a $1.8 million increase in salaries and employee benefits. The increase in salaries and employee benefits is primarily due to the change
12
in market value of retention plan assets and increased provisions for commissions earned as a result of increased brokerage activity. These increases were partially offset by a decrease of $324,000 in other expenses.
Federal Income Taxes. The provision for federal income taxes increased $240,000 for the three months ended March 31, 2004, compared to the three months ended March 31, 2003 due to higher pre-tax income in 2004. The effective tax rates were 34.6% and 34.8% for the three months ended March 31, 2004 and 2003, respectively.
13
UNITED COMMUNITY FINANCIAL CORP.
AVERAGE BALANCE SHEETS
The following table presents the total dollar amounts of interest income and interest expense on the indicated amounts of average interest-earning assets or interest-bearing liabilities together with the weighted average interest rates for the three months ended March 31, 2004 and March 31, 2003. Average balance calculations were based on daily balances.
Three Months Ended March 31, |
||||||||||||||||||||||||
2004 |
2003 |
|||||||||||||||||||||||
Average | Interest | Average | Interest | |||||||||||||||||||||
outstanding | earned/ | Yield/ | outstanding | earned/ | Yield/ | |||||||||||||||||||
balance |
paid |
rate |
balance |
paid |
rate |
|||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||
Interest-earning assets: |
||||||||||||||||||||||||
Net loans (1) |
$ | 1,619,186 | $ | 24,341 | 6.01 | % | $ | 1,459,191 | $ | 25,914 | 7.10 | % | ||||||||||||
Net loans held for sale |
18,756 | 224 | 4.78 | % | 41,142 | 496 | 4.82 | % | ||||||||||||||||
Investment securities: |
||||||||||||||||||||||||
Trading |
16,643 | 105 | 2.52 | % | 11,848 | 72 | 2.43 | % | ||||||||||||||||
Available for sale |
219,687 | 2,011 | 3.66 | % | 283,134 | 2,694 | 3.81 | % | ||||||||||||||||
Margin accounts |
13,783 | 165 | 4.79 | % | 14,382 | 171 | 4.76 | % | ||||||||||||||||
FHLB stock |
21,926 | 218 | 3.98 | % | 21,071 | 208 | 3.95 | % | ||||||||||||||||
Other interest-earning assets |
6,104 | 11 | 0.72 | % | 58,427 | 186 | 1.27 | % | ||||||||||||||||
Total interest-earning assets |
1,916,085 | 27,075 | 5.65 | % | 1,889,195 | 29,741 | 6.30 | % | ||||||||||||||||
Noninterest-earning assets |
129,907 | 108,699 | ||||||||||||||||||||||
Total assets |
$ | 2,045,992 | $ | 1,997,894 | ||||||||||||||||||||
Interest-bearing liabilities: |
||||||||||||||||||||||||
NOW and money market accounts |
$ | 305,034 | $ | 568 | 0.74 | % | $ | 309,972 | $ | 1,047 | 1.35 | % | ||||||||||||
Savings accounts |
314,068 | 381 | 0.49 | % | 334,298 | 865 | 1.04 | % | ||||||||||||||||
Certificates of deposit |
730,139 | 5,595 | 3.07 | % | 805,590 | 7,117 | 3.53 | % | ||||||||||||||||
Other borrowed funds |
314,336 | 2,523 | 3.21 | % | 210,250 | 2,203 | 4.19 | % | ||||||||||||||||
Total interest-bearing liabilities |
1,663,577 | 9,067 | 2.18 | % | 1,660,110 | 11,232 | 2.71 | % | ||||||||||||||||
Noninterest-bearing liabilities |
109,358 | 63,073 | ||||||||||||||||||||||
Total liabilities |
1,772,935 | 1,723,183 | ||||||||||||||||||||||
Equity |
273,057 | 274,711 | ||||||||||||||||||||||
Total liabilities and equity |
$ | 2,045,992 | $ | 1,997,894 | ||||||||||||||||||||
Net interest income and
Interest rate spread |
$ | 18,008 | 3.47 | % | $ | 18,509 | 3.59 | % | ||||||||||||||||
Net interest margin |
3.76 | % | 3.92 | % | ||||||||||||||||||||
Average interest-earning assets to average
interest-bearing liabilities |
115.18 | % | 113.80 | % | ||||||||||||||||||||
(1) | Nonaccrual loans are included in the average balance. |
14
ITEM 3. Quantitative and Qualitative Disclosures about Market Risk
United Community sold fixed rate mortgages during the last three months to help mitigate interest rate risk. This was the only material change in information about market risk from that provided in the 2003 Annual Report to Shareholders, which was incorporated by reference into United Communitys 2003 Annual Report on Form 10-K.
ITEM 4. Controls and Procedures
An evaluation was carried out by United Communitys management, including the Chief Executive Officer and Chief Financial Officer, of the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-14(c)/15d-14(c) of the Securities Exchange Act of 1934) as of March 31, 2004. Based on their evaluation, the Chief Executive Officer and Chief Financial Officer have concluded that United Communitys disclosure controls and procedures are effective. During the three months ended March 31, 2004, there were no changes in United Communitys internal controls over financial reporting that materially affected, or were reasonably likely to materially affect United Communitys internal control over financial reporting.
15
PART II. OTHER INFORMATION
UNITED COMMUNITY FINANCIAL CORP.
Item 1 Not applicable
Item 2 Changes in Securities, Use of Proceeds and Issuer Purchases of Equity Securities
Issuer Purchases of Equity Securities
Total Number of Shares | Maximum Number of | |||||||||||||||
Purchased as part of | Shares that May Be | |||||||||||||||
Total Number of Shares | Average Price Paid per | Publicly Announced | Purchased Under the | |||||||||||||
Period | Purchased | Share | Plans or Programs | Plans or Programs | ||||||||||||
1/1 to 1/31/2004 |
| $ | | | | |||||||||||
2/1 to 2/29/2004 |
| | | | ||||||||||||
3/1 to 3/31/2004 |
3,667,227 | 12.50 | 3,667,227 | (1) | 856,747 | |||||||||||
Total |
3,667,227 | $ | 12.50 | 3,667,227 | 856,747 | |||||||||||
(1) | These shares were repurchased pursuant to a self-tender offer that was announced on January 28, 2004. The Board of Directors of United Community authorized a repurchase of up to 4,000,000 shares of stock at $12.50 per share. The offer expired on March 1, 2004, and shortly thereafter these shares were repurchased. | |
(2) | On April 21, 2003, United Community announced that its Board of Directors had approved a plan to repurchase 1,000,000 shares of stock. United Community has 856,747 shares remaining to be purchased pursuant to that program. |
Item 3, 4 and 5 Not Applicable
Item 6 Exhibits and Reports on Form 8-K
a. Exhibits
Exhibit | ||
Number |
Description |
|
3.1
|
Articles of Incorporation | |
3.2
|
Amended Code of Regulations | |
31.1
|
Section 302 Certification by Chief Executive Officer | |
31.2
|
Section 302 Certification by Chief Financial Officer | |
32
|
Certification of Financial Statements by Chief Executive Officer and Chief Financial Officer |
16
b. Reports on Form 8-K
On January 21, 2004 United Community filed an 8-K under Items 9 and 12, disclosing operating results for the quarter ended December 31, 2003.
17
UNITED COMMUNITY FINANCIAL CORP.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
UNITED COMMUNITY FINANCIAL CORP. |
||||
Date: May 7, 2004 | /s/ Douglas M. McKay | |||
Douglas M. McKay, Chief Executive Officer | ||||
Date:May 7, 2004 | /s/ Patrick A. Kelly | |||
Patrick A. Kelly, Chief Financial Officer | ||||
18
UNITED COMMUNITY FINANCIAL CORP.
Exhibit 3.1
Incorporated by reference to the Registration Statement on Form S-1 filed by United Community on March 13, 1998 with the Securities and Exchange Commission (SEC), Exhibit 3.1.
Exhibit 3.2
Incorporated by reference to the 1998 Form 10-K filed by United Community on March 31, 1999 with the SEC, Exhibit 3.2.
19