UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D. C. 20549
FORM 10-K
(Mark One)
x
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the fiscal year ended January 31, 2004
OR
o
|
TRANSITION REPORT Pursuant to Section 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number 1-4372
Ohio | 34-0863886 | |
(State of incorporation) | (I.R.S. Employer Identification No.) |
Terminal Tower Suite 1100 |
50 Public Square Cleveland, Ohio |
44113 | ||
(Address of principal executive offices) | (Zip Code) |
Registrants telephone number, including area code | 216-621-6060 | |
Securities registered pursuant to Section 12(b) of the Act: |
Name of each exchange on | ||
Title of each class | which registered | |
Class A Common Stock ($.33 1/3 par value)
|
New York Stock Exchange | |
Class B Common Stock ($.33 1/3 par value)
|
New York Stock Exchange |
Securities registered pursuant to Section 12(g) of the Act: None
Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.
YES x NO o
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K not contained herein, and will not be contained, to the best of registrants knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. o
Indicate by check mark whether the registrant is an accelerated filer
(as defined in Rule 12b-2 of the Act).
YES x NO o
The aggregate market value of the outstanding common equity held by non-affiliates as of the last business day of the registrants most recently completed second fiscal quarter was $1,292,551,000.
The number of shares of registrants common stock outstanding on March 19, 2004 was 36,296,461 and 13,715,627 for Class A and Class B common stock, respectively.
DOCUMENTS INCORPORATED BY REFERENCE
Portions of the Proxy Statement for the Annual Meeting of Shareholders to be held June 8, 2004 are incorporated by reference into Part III to the extent described therein.
FOREST CITY ENTERPRISES, INC.
ANNUAL REPORT ON FORM 10-K
FOR THE YEAR ENDED JANUARY 31, 2004
TABLE OF CONTENTS
1
PART I
Item 1. Business
Founded in 1920 and publicly traded since 1960, Forest City Enterprises, Inc. (with its subsidiaries, the Company or Forest City) is principally engaged in the ownership, development, management and acquisition of commercial and residential real estate properties in 20 states and the District of Columbia. At January 31, 2004, the Company had $5.9 billion in consolidated assets, of which approximately $5.1 billion was invested in real estate, at cost. The Companys portfolio of real estate assets is diversified both geographically and among property types.
The Company operates through four Strategic Business Units:
| Commercial Group, the Companys largest business unit, owns, develops, acquires and operates regional malls, specialty/urban retail centers, office buildings, hotels and mixed-use projects. |
| Residential Group owns, develops, acquires and operates residential rental properties, including upscale and middle-market apartments, adaptive re-use developments and supported-living facilities. |
| Land Development Group acquires and sells both land and developed lots to residential, commercial and industrial customers. It also owns and develops land into master-planned communities and mixed-use projects. | |||
| Lumber Trading Group, a lumber wholesaler. |
The Company has centralized the capital management, financial reporting and administrative functions of its business units. In most other respects the strategic business units operate autonomously, with the Commercial Group and Residential Group each having its own development, acquisition, leasing, property and financial management functions. The Company believes this structure enables its employees to focus their expertise and to exercise the independent leadership, creativity and entrepreneurial skills appropriate for their particular business segment.
Commercial Group
The Company has developed retail projects for more than 50 years and office and mixed-use projects for more than 30 years. Currently, the Commercial Group owns a diverse portfolio in both urban and suburban locations in 13 states. The Commercial Group targets densely populated markets where it effectively uses its expertise to develop complex projects, often employing public or private partnerships. As of January 31, 2004, the Commercial Group owned interests in 81 completed projects, including 42 retail properties, 31 office properties and eight hotels. The Commercial Group includes New York City office operations through the Companys partnership with Forest City Ratner Companies.
The Company opened its first community retail center in 1948, and its first enclosed regional mall in 1962. Since then, it has developed regional malls and specialty retail centers. The specialty retail centers include urban retail centers, entertainment based centers, community centers and power centers (collectively, Specialty Retail Centers). As of January 31, 2004, the Commercial Groups retail portfolio consisted of 13 regional malls with Gross Leasable Area (GLA) of 4.4 million square feet and 29 Specialty Retail Centers with a total GLA of 5.5 million square feet.
Regional malls are developed in collaboration with anchor stores that typically own their facilities as an integral part of the mall structure and environment but do not generate significant direct payments to the Company. In contrast, anchor stores at specialty retail centers generally are tenants under long term leases that contribute significant rental payments to the Company.
While the Company continues to develop regional malls in strong markets, it has also pioneered the concept of bringing specialty retailing to urban locations previously ignored by major retailers primarily in the New York metropolitan area. With high population densities and disposable income levels at or near those of the suburbs, urban development is proving to be economically advantageous for the Company, for the tenants who realize high sales per square foot and for the cities, which benefit from the new jobs and taxes created in the urban locations.
At January 31, 2004, the Companys operating portfolio of office/mixed-use and hotel projects consists of 31 office buildings containing 8.8 million square feet, including mixed-use projects with approximately 315,000 gross leasable square feet of retail space and eight hotels with 2,937 rooms.
In its office development activities, the Company is primarily a build-to-suit developer that works with tenants to meet their highly specialized requirements. The Companys office development has focused primarily on mixed-use projects in urban developments, often built in conjunction with hotels and/or retail centers or as part of a major office campus. As a result of this focus on new urban developments, the Company plans to concentrate future office and mixed-use developments largely in the New York City, Boston, Washington, D.C. and Denver metropolitan areas.
2
Residential Group
The Companys Residential Group owns, develops, acquires, leases and manages residential rental property in 16 states and the District of Columbia. The Company has been engaged in apartment community development for over 50 years beginning in Northeast Ohio and gradually expanding nationally. Its residential portfolio includes middle-market apartments, upscale urban properties and adaptive re-use developments. The Company also owns a select number of supported-living facilities located primarily in the New York City metropolitan area.
At January 31, 2004, the Residential Groups operating portfolio consists of 37,063 units in 127 properties in which Forest City has an ownership interest, including 4,868 units of syndicated senior citizen subsidized housing in 30 buildings that the Company manages and in which it owns a residual interest.
Land Development Group
The Company has been in the land development business since the 1930s. The Land Development Group acquires and sells both raw land and developed lots to residential, commercial and industrial customers. The Land Development Group also owns and develops raw land into master-planned communities, mixed-use projects and other residential developments. Currently the Company owns more than 5,500 acres of undeveloped land for these commercial and residential development purposes and has an option to purchase 2,340 acres of developable land at Stapleton, Denvers former airport. The Company currently has land development projects in nine states.
Historically, the Land Development Groups activities focused on land development projects in Northeast Ohio. Over time, the Groups activities expanded to larger, more complex projects. The Group has extended its activities on a national basis, first in Arizona, and more recently in Illinois, North Carolina, Florida, Nevada, Colorado, Texas, New Mexico and South Carolina. Land development activities at the Companys Stapleton project in Denver, Colorado and Central Station project in downtown Chicago, Illinois are reported in the Land Development Group.
In addition to sales activities of the Land Development Group, the Company also sells land acquired by its Commercial Group and Residential Group adjacent to their respective projects. Proceeds from such land sales are included in the revenues of such Groups.
Lumber Trading Group
The Companys original business was selling lumber to homebuilders. The Company expanded this business in 1969 through its acquisition of Forest City Trading Group, Inc., a lumber wholesaler with customers in all 50 states and all Canadian provinces. Through 12 strategically located offices in the United States and Canada, employing over 260 traders, the Company sold the equivalent of over 8.8 billion board feet of lumber in 2003, with a gross sales volume of $2.8 billion, making the Company one of the largest lumber wholesalers in North America.
The Lumber Trading Group currently has 11 sales and administrative offices and one processing plant in six states and one sales office in Vancouver, British Columbia. The Company opens and closes offices in response to the changing demands of the lumber industry.
The Lumber Trading Groups core business is supplying lumber for new home construction and to the repair and remodeling markets. Approximately 56% of the Lumber Trading Groups sales for 2003 involve back-to-back trades in which the Company brings together a buyer and seller for an immediate purchase and sale. The balance of transactions are trades in which the Company takes a short-term ownership position and is at risk for lumber market fluctuations. This risk, however, is reduced by the implementation of a lumber hedging strategy.
Competition
The real estate industry is highly competitive in many of the markets in which the Company operates. Competition could over-saturate any market as a result of which the Company may not have sufficient cash to meet the debt service requirements on certain of its properties. Although the Company may attempt to renegotiate a restructuring with the mortgagee, it may not be successful, which could cause a property to be transferred to the mortgagee.
3
Number of Employees
The Company had 4,425 employees as of January 31, 2004, of which 3,497 were full-time and 928 were part-time.
Segments of Business
The Company currently has five segments: Commercial Group, Residential Group, Land Development Group, Lumber Trading Group and Corporate Activities. Financial information about industry segments required by this item is included in Item 8. Financial Statements and Supplementary Data, pages 64-66, Note K Segment Information.
Corporate Governance
Corporate Governance
We have implemented the following corporate governance initiatives to address certain legal requirements promulgated under the Sarbanes-Oxley Act of 2002, as well as the recently adopted New York Stock Exchange corporate governance listing standards:
| We confirmed the independence of five directors (Messrs. Cowen, Esposito, Jarrett, Stokes and Ross) | |||
| Our Board of Directors determined that Michael P. Esposito, Jr., the Chairman of our Audit Committee, qualifies as an audit committee financial expert as such term is defined under Item 401 of Regulation S-K. Mr. Esposito is independent as that term is used in Item 7(d)(3)(iv) of Schedule 14A under the Exchange Act; | |||
| Our Audit Committee adopted our Audit and Non-Audit Services Pre-Approval Policy, which sets forth the procedures and the conditions pursuant to which permissible services to be performed by our independent public accountants may be pre-approved. | |||
| Our Audit Committee established Audit Committee Complaint Procedures for the receipt, retention and treatment of complaints regarding accounting, internal accounting controls or auditing matters, including the anonymous submission by employees of concerns regarding questionable accounting or auditing matters. | |||
| Our Board of Directors adopted a Code of Legal and Ethical Conduct, as amended, which governs business decisions made and actions taken by our directors, officers (including the CEO, CFO, Controller and persons performing similar functions) and employees. A copy of this code is available on our website at http://www.forestcity.net and we intend to disclose on this website any amendment to, or waiver of, any provision of this Code applicable to our directors and executive officers that would otherwise be required to be disclosed under the rules of the SEC or the New York Stock Exchange. A copy of this Code is also available in print to any stockholder upon written request addressed to Corporate Secretary, Forest City Enterprises, Inc. 50 Public Square, Cleveland, Ohio, 44113. | |||
| Our Board of Directors have contracted with an external provider to establish an Ethics Hotline that employees may use to anonymously report possible violations of the Amended and Restated Code of Legal and Ethical Conduct, including concerns regarding questionable accounting, internal accounting controls or auditing matters. | |||
| Our Board of Directors established and adopted amended and restated charters for each of its Audit, Compensation and Corporate Nominating and Governance Committees. The Audit and Corporate Governance and Nominating committees are comprised of three (3) independent directors. The Compensation Committee is comprised of five independent directors. A copy of each of these charters is available on our website at http://www.forestcity.net and is available in print to any stockholder upon written request addressed Corporate Secretary, Forest City Enterprises, Inc. 50 Public Square, Cleveland, Ohio, 44113. | |||
| Our Board of Directors adopted Amended and Restated, Corporate Governance Guidelines, a copy of which is available on our website at http://www.forestcity.net and is available in print to any stockholder upon written request addressed to Corporate Secretary, Forest City Enterprises, Inc. 50 Public Square, Cleveland, Ohio, 44113. |
Available Information
Forest City Enterprises, Inc. is an Ohio corporation and its executive offices are located at 50 Public Square, Suite 1100 Cleveland, Ohio 44113. The Company makes available, free of charge, on its website at www.forestcity.net, its annual, quarterly and current reports, including amendments to such reports, as soon as practicable after the Company electronically files such material with, or furnishes such material to, the Securities and Exchange Commission (SEC). The Companys SEC filings can also be obtained from the SEC website at www.sec.gov. The Companys corporate governance guidelines (including the Companys code of ethics) and committee charters are also available on the Companys website. The information found on the Companys website and the SEC website is not part of this Annual Report on Form 10-K. The Companys filings are also available by calling the SEC Office of Public Reference at (202) 942-8090 or Investor Information Service toll free at 1-800-SEC-0330, or can be read and copied at the SECs Public Reference Room office at 450 Fifth Street N.W., Washington, D.C. 20549.
4
RISK FACTORS
We Are Subject To Real Estate Development and Investment Risk.
The value of, and our income from, our real property investments may decline.
The value of, and our income from, our properties may decline due to developments that adversely affect real estate generally and those that are specific to our properties. General factors that may adversely affect our real estate portfolios include:
| increases in interest rates; | |||
| a general tightening of the availability of credit; |
| a decline in the economic conditions in one or more of our primary markets; | |||
| an increase in competition for tenants and customers or a decrease in demand by tenants and customers; | |||
| an increase in supply of our product types in our primary markets; | |||
| a continuation in terrorist activities or other acts of violence or war in the United States or elsewhere or the occurrence of such activities or acts that impact properties in our real estate portfolios or that may impact the general economy; | |||
| continuation or escalation of tensions in the Middle East; | |||
| declines in consumer spending during an economic recession that adversely affect our revenue from our retail centers; and | |||
| the adoption on the national, state or local level of more restrictive laws and governmental regulations, including more restrictive zoning, land or environmental regulations and increased real estate taxes. |
In addition, there are factors that may adversely affect the value of, and our income from, specific properties, including:
| adverse changes in the perceptions of prospective tenants or purchasers of the attractiveness of the property; | |||
| opposition from local community or political groups with respect to development or construction at a particular site; | |||
| our inability to provide adequate management and maintenance or to obtain adequate insurance; |
| our inability to collect rent or other receivables; | |||
| an increase in operating costs; |
| introduction of a competitors property in or in close proximity to one of our current markets; and |
| earthquakes. |
Our Development Projects May Exceed Budget or Be Prevented From Completion For Many Reasons.
Our development projects may exceed budget or be prevented from completion for many reasons, including:
| an inability to secure sufficient financing on favorable terms, including an inability to refinance construction loans; | |||
| construction delays or cost overruns, either of which may increase project development costs; | |||
| an inability to obtain zoning, occupancy and other required governmental permits and authorizations; | |||
| an inability to secure tenants or anchors necessary to support the project; and | |||
| failure to achieve or sustain anticipated occupancy or sales levels. |
The occurrence of one or more of the above risks could result in significant delays or unexpected expenses. If any of these occur, we may not achieve our projected returns on properties under development and we could lose some or all of our investments in those properties.
In the past, we have elected not to proceed, or have been prevented from proceeding, with specific development projects and anticipate that this may occur again from time to time in the future. A development project may be delayed or terminated because a project partner or prospective anchor tenant withdraws or a third party challenges our entitlements or public financings.
We periodically serve as either the construction manager or the general contractor for our development projects. The construction of real estate projects entails unique risks, including risks that the project will fail to conform to building plans, specifications and timetables. These failures could be caused by strikes, weather, government regulations and other conditions beyond our control. In addition, we may become liable for injuries and accidents occurring during the construction process that are not insured.
5
In the construction of new projects, we generally guarantee the lender under the construction loan the lien-free completion of the project. This guaranty is recourse to us and places the risk of construction delays and cost overruns on us. In addition, from time to time, we guarantee the obligations of a major tenant during the construction phase. This type of guaranty is released upon completion of the project. Furthermore, as the general partner of certain limited partnerships, we guarantee the funding of operating deficits of newly-opened apartment projects for an average of five years. We may have to make significant expenditures in the future in order to comply with our lien-free completion obligations and funding of operating deficits.
An Economic Decline in One or More of Our Primary Markets May Adversely Affect Our Operating Results and Financial Condition.
Our core markets are Boston, Denver, California, New York City, Philadelphia and Washington, D.C. We also have a large concentration of real estate assets in Cleveland, Ohio. A downturn in these markets may impair:
| the ability of our tenants to make lease payments; | |||
| our ability to market new developments to prospective purchasers and tenants; |
| our rental and lease rates; | |||
| hotel occupancy and room rates; | |||
| land sales; and | |||
| occupancy rates for commercial and residential properties. |
Adverse economic conditions may continue to adversely impact our results of operations and cash flows and the impact of these conditions could be more significant than we have experienced to date. In addition, local real estate market conditions have been, and may continue to be significantly impacted by one or more of the following events:
| business layoffs and downsizing; | |||
| industry slowdowns; | |||
| relocations or closings of businesses; | |||
| changing demographics; and | |||
| any oversupply of or reduced demand for real estate. |
In general, we have been experiencing weakness across almost all of our markets in our Residential Group and in the hotel operations of our Commercial Group. For example, our Residential Group has been experiencing weakness in rental rates and occupancy rates in its portfolio in almost all of its markets. We do not expect these situations to change in the near to medium-term. With respect to particular markets, the Boston, Denver, California, New York City and Cleveland real estate markets have been significantly impacted by recent local economic downturns, which has made it more difficult to maintain occupancy levels at certain of our properties. In the Cleveland market, we have a large concentration of significant office space with significant office vacancies due to weak market conditions. This situation has directly impacted us since we had a relatively low number of long-term office space leases in place. Unless this situation improves, we may have trouble refinancing our Cleveland office space.
Vacancies In Our Properties May Adversely Affect Our Results of Operations and Cash Flows
Our results of operations and cash flows may be adversely affected if we are unable to continue leasing a significant portion of our commercial and residential real estate portfolio. We depend on commercial and residential tenants in order to collect rents and other charges. Our ability to sustain our current and historical occupancy levels depends on many factors that are discussed elsewhere in this section. For example, as discussed above, we have experienced decreased occupancy levels in our residential properties in all our markets and in our commercial office properties in our Cleveland market. Our failure to successfully lease our property on favorable terms will adversely affect our results of operations and cash flows.
Terrorists Attacks and Other Acts of Violence or War Have and May in the Future, Impact Our Operations and Profitability.
We have a high concentration of properties in Washington, D.C. and New York City. As a result, we face a heightened risk of terrorism. We were directly impacted by the September 11, 2001 terrorist attacks at our Battery Park City Hotel and retail properties.
6
Future terrorist attacks may directly impact physical facilities in our real estate portfolio. In addition, future terrorist attacks, related armed conflicts or prolonged or increased tensions in the Middle East could cause consumer confidence and spending to decrease, and adversely affect mall traffic. Additionally, future terrorist attacks could increase volatility in the U.S. and worldwide financial markets. Any of these occurrences could have a significant impact on our operating results, revenues and costs.
There may be a decrease in demand for space in large metropolitan areas that are considered at risk for future terrorist attacks, and this decrease may reduce our revenues from property rentals.
We have significant investments in large metropolitan areas, including the New York, Boston, California, Washington, D.C. and Denver metropolitan areas. In the aftermath of the terrorist attacks of September 11, 2001 and due to the possibility of future terrorist attacks, some tenants in these areas have chosen to relocate their business to less populated, lower-profile areas of the United States that are not as likely to be targets of future terrorist activity. This has resulted in a decrease in the demand for space in some areas, which could increase vacancies in our properties and force us to lease our properties on less favorable terms. As a result, the value of our property and the level of our revenues could significantly decline.
We May Be Unable To Sell Properties To Avoid Losses or To Reposition Our Portfolio.
Because real estate investments are relatively illiquid, we may be unable to dispose of underperforming properties and may be unable to reposition our portfolio in response to changes in regional or local real estate markets. As a result, we may incur operating losses from some of our properties and may have to write down the value of some of our properties due to impairment.
Our Results of Operations and Cash Flows May Be Adversely Affected By Tenant Defaults or the Closing or Bankruptcy of _Non-Tenant Anchors.
Our results of operations and cash flows may be adversely affected if a significant number of our tenants were unable to meet their obligations or renew their leases, or if we were unable to lease a significant amount of space on economically favorable lease terms. In the event of a default by a tenant, we may experience delays in payments and incur substantial costs in recovering our losses. Our ability to collect rents and other charges will be even more difficult if the tenant is bankrupt or insolvent. Our tenants have from time to time filed for bankruptcy or been involved in insolvency proceedings and others may in the future, which could make it more difficult to enforce our rights as lessor and protect our investment.
Based on square feet as of January 31, 2004, our five largest office tenants were City of New York, Millennium Pharmaceuticals, Inc., U.S. Government, Keyspan Energy and Securities Industry Automation Corp., and our five largest retail tenants were Regal Entertainment Group, The Gap, AMC Entertainment, Inc., TJX Companies and The Limited.
Ames Department Stores, Inc., one of our retail tenants that leased 236,000 square feet at three properties, filed for bankruptcy protection on August 20, 2001. Ames vacated all three properties and rejected the leases, which allowed it to stop paying rent. One property, Hunting Park, was re-leased, however the replacement tenants rent, which is tied to sales, was not sufficient to cover debt service. We are negotiating with the lender to enter into a deed in lieu of foreclosure on the property and are currently waiting for the lender to complete its due diligence on the property so that we may complete the asset transfer. While we are working with potential tenants in efforts to achieve rental rates that will assure that debt service will be covered at other locations, we may not be successful and the lender may foreclose on these properties.
The Ames bankruptcy, other current bankruptcies of some of our tenants and the potential bankruptcies of other tenants in the future could make it difficult for us to enforce our rights as lessor and protect our investment.
With respect to our retail centers, we also could be adversely affected if a non-tenant anchor were to close or enter bankruptcy. Although non-tenant anchors generally do not pay us rent, they typically contribute towards common area maintenance and other charges payable by us. The loss of these revenues could adversely affect our results of operations and cash flows. Further, the temporary or permanent loss of an anchor tenant likely would reduce customer traffic in the retail center, which could reduce the percentage of rent paid by retail center tenants, or cause retail center tenants to close or enter bankruptcy. One or more of these factors could cause the retail center to fail to meet its debt service requirements.
We Are Controlled by the Ratner, Miller and Shafran Families, Whose Interest May Differ from Those of Other Shareholders.
Our authorized common stock consists of Class A common stock and Class B common stock. The economic rights of each class of common stock are identical, but the voting rights differ. The Class A common shareholder, voting as a separate class, is entitled to elect 25% of the members of the board of directors, while the Class B common shareholder, voting as a separate class, is entitled to elect the remaining 75% of the board of directors. On all other matters, the Class A common shareholder and Class B common shareholder vote together as a single class, with each share of Class A common stock entitled to one vote per share and each share of Class B common stock entitled to ten votes per share.
7
At March 1, 2004, members of the Ratner, Miller and Shafran families, which includes members of our current board of directors and executive officers, owned 74.6% of the Class B common stock. RMS, Limited Partnership, which owned 74.3% of the Class B common stock, is a limited partnership, comprised of interests of these families, with eight individual general partners, currently consisting of:
| Samuel H. Miller, treasurer of Forest City and co-chairman of the board of directors; | |||
| Charles A. Ratner, president, chief executive officer of Forest City and a director; | |||
| Ronald A. Ratner, executive vice president of Forest City and a director; | |||
| Brian J. Ratner, executive vice president of Forest City and a director; | |||
| Deborah Ratner Salzberg, president of Forest City Washington, Inc., a subsidiary of Forest City, and a director; |
| Joan K. Shafran, a director; | |||
| Joseph Shafran; and | |||
| Abraham Miller. |
Joan K. Shafran is the sister of Joseph Shafran. Charles A. Ratner, James A. Ratner, executive vice president of Forest City and a director, and Ronald A. Ratner are brothers. Albert B. Ratner, co-chairman of the board of directors, is the father of Brian J. Ratner and Deborah Ratner Salzberg and is first cousin to Charles A. Ratner, James A. Ratner, Ronald A. Ratner, Joan K. Shafran and Joseph Shafran. Samuel H. Miller was married to Ruth Ratner Miller (now deceased), a sister of Albert B. Ratner, and is the father of Abraham Miller. General partners holding 60% of the total voting power of RMS, Limited Partnership determine how to vote the Class B common stock held by RMS, Limited Partnership. No person may transfer his or her interest in the Class B common stock held by RMS, Limited Partnership without complying with various rights of first refusal.
In addition, at March 1, 2004, members of these families collectively owned 22.9% of the Class A common stock. As a result of their ownership in Forest City, these family members and RMS, Limited Partnership have the ability to elect a majority of the board of directors and to control the management and policies of Forest City. Generally, they may also determine, without the consent of our other shareholders, the outcome of any corporate transaction or other matters submitted to the shareholders for approval, including mergers, consolidations and the sale of all or substantially all of our assets and prevent or cause a change in control of Forest City.
Even if these families or RMS, Limited Partnership reduce their level of ownership of Class B common stock below the level necessary to maintain a majority of voting power, the effect of specific provisions of Ohio law and our Restated Articles of Incorporation may have the effect of discouraging a third party from making a proposal to acquire us or delaying or preventing a change in control or management of Forest City without the approval of these families or RMS, Limited Partnership.
Relationships Exist Between Us and Some of Our Directors and Executive Officers Create Conflicts of Interest.
RMS Investment Corp. provides property management and leasing services to us and is controlled by some of our affiliates.
We paid approximately $215,000 and $205,000 as total compensation during the years ended January 31, 2004 and 2003, respectively, to RMS Investment Corp. for property management and leasing services. RMS Investment Corp. is controlled by members of the Ratner, Miller and Shafran families, including some of whom are our directors and executive officers.
RMS Investment Corp. manages and provides leasing services to two of our Cleveland-area specialty retail centers, Golden Gate, which has 362,000 square feet, and Midtown Plaza, which has 258,000 square feet. The rate of compensation for these management services is 4% of all rental income, plus a leasing fee of 2% to 4% of rental income. Management believes these fees are comparable to those other management companies would charge to non-affiliated third parties.
Our Directors and Executive Officers May Have Interests in Competing Properties, and We Do Not Have Non-Compete Agreements With Our Directors and Executive Officers.
Under our current policy, no director, officer or employee, including any member of the Ratner, Miller and Shafran families, is allowed to invest in a competing real estate opportunity without first obtaining the approval of the audit committee of our board. We do not have non-compete agreements with any director, officer or employee, however, and upon leaving Forest City any director, officer or employee could compete with us. Notwithstanding our policy, we permit our principal shareholders who are officers, directors and employees to own, alone or in conjunction with others, certain commercial, industrial and residential properties that may be developed, expanded, operated and sold independently of our business. As a result of their ownership of these properties, a conflict of interest may arise between them and Forest City. The conflict may involve the development or expansion of properties that may compete with our properties and the solicitation of tenants to lease these properties.
8
Our High Debt Leverage May Prevent Us from Responding to Changing Business and Economic Conditions.
Our High Degree of Debt Leverage Could Limit Our Ability to Obtain Additional Financing or Adversely Affect Our Liquidity And Financial Condition.
We have a relatively high ratio of debt, consisting primarily of non-recourse mortgage debt, to total market capitalization, which was approximately 60.7% at January 31, 2004 based on the market value of our outstanding Class A common stock and Class B common stock, long-term debt and outstanding mortgage debt at that date. Our high leverage may adversely affect our ability to obtain additional financing for working capital, capital expenditures, acquisitions, development or other general corporate purposes and may make us more vulnerable to a downturn in the economy generally.
We do not expect to repay a substantial amount of the outstanding principal of our debt prior to maturity or to have available funds sufficient to repay this debt at maturity. As a result, it will be necessary for us to refinance our debt through new debt financings or through equity offerings. If interest rates are higher at the time of refinancing, our interest expense would increase, which would adversely affect our results of operations and cash flows. In addition, in the event we were unable to secure refinancing on acceptable terms, we might be forced to sell properties on unfavorable terms, which could result in the recognition of losses and could adversely affect our financial position, results of operations and cash flows. If we were unable to make the required payments on any debt secured by a mortgage on one of our properties or to refinance that debt, the mortgage lender could take that property through foreclosure and, as a result, we could lose income and asset value.
Approximately $393 million of principal becomes due in fiscal 2004 and approximately $297 million becomes due in fiscal 2005, which includes anticipated future draws on financing commitments. Additionally, we have obtained credit enhanced mortgage debt for a number of our properties. Generally, the credit enhancement, such as a letter of credit, expires prior to the term of the underlying mortgage debt and must be renewed or replaced to prevent acceleration of the underlying mortgage debt. We treat credit enhanced debt as maturing in the year the credit enhancement expires.
We cannot assure you that we will be able to refinance this debt, obtain renewals or replacement of credit enhancement devices, such as a letter of credit, or otherwise obtain funds by selling assets or by raising equity. Our inability to repay or refinance when the debt becomes due could cause the mortgage lender to foreclose on those properties.
From time to time, a non-recourse mortgage may become past due and if we are unsuccessful in negotiating an extension or refinancing, the lender could commence foreclosure proceedings.
Our Credit Facility Covenants Could Adversely Affect Our Financial Condition.
We have guaranteed the obligations of one of our consolidated subsidiaries, Forest City Rental Properties Corporation, or FCRPC, under the FCRPC credit agreement, dated as of March 22, 2004, among FCRPC, the banks named therein, KeyBank National Association, as administrative agent, and National City Bank, as syndication agent. This guaranty imposes a number of restrictive covenants on Forest City, including a prohibition on consolidations and mergers, limitations on the amount of debt, guarantees and property liens that Forest City may incur. The guaranty also requires Forest City to maintain a specified minimum cash flow coverage ratio, consolidated shareholders equity and Earnings Before Depreciation and Deferred Taxes (EBDT).
A failure to comply with any of the covenants under the guaranty or failure by FCRPC to comply with any of the covenants under the FCRPC credit agreement could result in an event of default, which would trigger our obligation to repay all amounts outstanding under the FCRPC credit agreement. Our ability and the ability of FCRPC to comply with these covenants will depend upon the future economic performance of Forest City and FCRPC. We cannot assure you that these covenants will not affect our ability to finance our future operations or capital needs or to engage in other business activities that may be desirable or advantageous to us.
Any Rise in Interest Rates Would Increase Our Interest Costs.
An increase in interest rates will increase the interest expenses associated with our floating-rate debt and the refinancing of any fixed-rate debt originally financed at a lower rate. At January 31, 2004, including properties accounted for on the equity method, a 100 basis point increase in taxable variable interest rates would have increased our interest expense, and conversely reduced our pre-tax earnings, by approximately $3.2 million (including both mortgage debt and corporate borrowings). This calculation reflects the interest rate swaps and long-term LIBOR contracts in effect as of January 31, 2004. We are exposed to the risk that our counterparties will fail to perform their obligations to us, thus increasing our exposure to increases in interest rates. Although tax-exempt interest rates generally increase in an amount that is smaller than corresponding changes in taxable interest rates, a 100 basis point increase in tax-exempt variable interest rates would have increased interest expense, and conversely reduced our pre-tax earnings, by approximately $4.9 million.
9
If We Are Unable to Obtain Tax-Exempt Financings, Our Interest Costs Would Rise.
We regularly utilize tax-exempt financings and tax increment financings, which generally bear interest at rates below prevailing rates available through conventional taxable financing. We cannot assure you that tax-exempt bonds or similar government subsidized financing will continue to be available to us in the future, either for new development or acquisitions, or for the refinancing of outstanding debt. Our inability to obtain these financings or to refinance outstanding debt on favorable terms could significantly affect our ability to develop or acquire properties and could have a material adverse effect on our financial position, results of operations and cash flows.
Our Properties and Businesses Face Significant Competition.
The real estate industry is highly competitive in many of the markets in which we operate. Competition could over-saturate any market as a result of which we may not have sufficient cash to meet the debt service requirements on certain of our properties. Although we may attempt to renegotiate a restructuring with the mortgagee, we may not be successful, which could cause a property to be transferred to the mortgagee.
There are numerous other developers, managers and owners of commercial and residential real estate that compete with us nationally, regionally and/or locally, some of whom may have greater financial resources than us. They compete with us for management and leasing revenues, land for development, properties for acquisition and disposition and for anchor department stores and tenants for properties. We may not be able to successfully compete in these areas.
Tenants at our retail properties face continual competition in attracting customers from retailers at other shopping centers, catalogue companies, various websites, warehouse stores, large discounters, outlet malls, wholesale clubs and direct mail and telemarketers. Our competitors and those of our tenants could have a material adverse effect on our ability to lease space in our properties and on the rents we can charge or the concessions we can grant. This in turn could materially and adversely affect our results of operations and cash flows, and could affect the realizable value of our assets upon sale.
The lumber wholesaling business is also highly competitive. Competitors in the lumber brokerage business include numerous brokers and in-house sales departments of lumber manufacturers, many of which are larger and have greater resources than us.
Our Business Would Be Adversely Impacted Should an Uninsured Loss Occur or a Loss in Excess of Insurance Limits.
We carry comprehensive general liability, special property, flood, earthquake and rental loss (and environmental insurance on certain locations) with respect to our properties within insured limits and policy specifications that we believe are customary for similar properties. There are, however, specific types of losses, generally of a catastrophic nature, such as wars, terrorism or earthquakes, for which we cannot obtain adequate insurance coverage or, in our judgment, for which we cannot obtain insurance at a reasonable cost. In the event of an uninsured loss or a loss in excess of our insurance limits, we could lose both our invested capital in and anticipated profits from the affected property. Any such loss could materially and adversely affect our results of operations, cash flows and financial position.
Under our current policies, which expire November 1, 2004, our properties are insured against acts of terrorism, subject to various limits, deductibles and exceptions for acts of war and terror acts involving biological, chemical and nuclear damage.
Once this policy expires, we may not be able to obtain adequate terrorism coverage at a reasonable cost. In addition, our insurers may not be able to maintain reinsurance sufficient to cover any losses we may incur as a result of terrorist acts. As a result, our insurers ability to pay for any damages that we sustain as a result of a terrorist attack may be reduced.
Additionally, most of our current project mortgages require special all-risk property insurance, and we cannot assure you that we will be able to obtain policies that will satisfy lender requirements.
We are self-insured as to the first $500,000 of liability coverage and self-insured on the first $250,000 of property damage. Our captive insurance company, licensed and regulated by the State of Vermont, is adequately funded per state regulations to cover the first $250,000 of potential property damage claims. While we believe that our self-insurance reserves are adequate, we cannot assure you that we will not incur losses that exceed these self-insurance reserves.
Our Lumber Trading Group May Suffer if Home Building or Remodeling Activities Decline.
The lumber business is highly cyclical. The Lumber Trading Group is exposed to the risk of downturns in new home building and home remodeling activities. While we believe that we have in place adequate controls to effectively manage this risk, we cannot assure you that we will not suffer a loss from a downturn in the new home building and home remodeling markets.
10
We Have Been Subjected To Volatile Commodity Lumber Prices Which Have Had An Adverse Effect On Our Results Of Operations.
Lumber prices can be highly volatile. Although a majority of the Lumber Trading Groups sales involve back-to-back trades in which we bring together a buyer and seller for an immediate purchase and sale, the remainder of our transactions are trades in which we take a short-term ownership position in lumber. This short-term ownership position subjects us to market risk associated with fluctuations in lumber prices. Fluctuation in lumber prices can have an adverse effect on the results of operations of our Lumber Trading Group.
We May Incur Unanticipated Costs and Liabilities Due to Environmental Problems.
Under various federal, state and local environmental laws, an owner or operator of real property may become liable for the costs of the investigation, removal and remediation of hazardous or toxic substances at that property. These laws often impose liability without regard to whether the owner or operator knew of, or was responsible for, the presence of the hazardous or toxic substances. The presence of hazardous or toxic substances, or the failure to remediate these substances when present, may adversely affect the owners ability to sell or rent that real property or to borrow funds using that real property as collateral and it may also impose unanticipated costs and delays on projects. Persons who arrange for the disposal or treatment of hazardous or toxic wastes may also be liable for the costs of the investigation, removal and remediations of those wastes at the disposal or treatment facility, regardless of whether that facility is owned or operated by that person. In some instances, federal, state and local laws require abatement or removal of specific asbestos-containing materials in the event of demolition, renovations, remodeling, damage or decay. These laws also impose specific worker protection and notification requirements and govern emissions of and exposure to asbestos fibers in the air.
We could be held liable for the environmental response costs associated with the release of some regulated substances or related claims, whether by us, our tenants, former owners or tenants of the affected property, or others. In addition to remediation actions brought by federal, state and local agencies, the presence of hazardous substances on a property could result in personal injury, contribution or other claims by private parties. These claims could result in costs or liabilities that could exceed the value of the affected property. We are not aware of any notification by any private party or governmental authority of any claim in connection with environmental conditions at any of our properties that we believe will involve any material expenditure. Nor are we aware of any environmental condition on any of our properties that we believe will involve any material expenditure. However, we cannot assure you that any non-compliance, liability, claim or expenditure will not arise in the future. To the extent that we are held liable for the release of regulated substances by tenants or others, we cannot assure you we would be able to recover our costs from those persons.
We Face Potential Liability from Residential Properties Accounted for on the Equity Method and Other Partnership Risks.
As part of our financing strategy, we have financed several real estate projects through limited partnerships with investment partners. The investment partner, typically a large, sophisticated institution or corporate investor, invests cash in exchange for a limited partnership interest and special allocations of expenses and the majority of tax losses and credits associated with the project. These partnerships typically require us to indemnify, on an after-tax or grossed up basis, the investment partner against the failure to receive or the loss of allocated tax credits and tax losses.
We believe that all the necessary requirements for qualification for such tax credits have been and will be met and that our investment partners will be able to receive expense allocations associated with these properties. However, we cannot assure you that this will, in fact, be the case or that we will not be required to indemnify our investment partners on an after-tax basis for these amounts. Any indemnification payment could have a material adverse effect on our results of operations and cash flows.
In addition to partnerships, we also use limited liability companies, or LLCs, to finance some of our projects with third party lenders. Acting through our wholly-owned subsidiaries, we typically are a general partner or managing member in these partnerships or LLCs. There are, however, instances in which we do not control or even participate in management or day-to-day operations.
The use of a structure where we do not control the management of the entity involves special risks associated with the possibility that:
| another partner or member may have interests or goals that are inconsistent with ours; | |||
| a general partner or managing member may take actions contrary to our instructions, requests, policies or objectives with respect to our real estate investments; or | |||
| a partner or a member could experience financial difficulties that prevent it from fulfilling its financial or other responsibilities to the project or its lender or the other partners or members. |
11
To the extent we are a general partner or managing partner, we may be exposed to unlimited liability, which may exceed our investment or equity in the partnership or LLC, as applicable. If one of our subsidiaries is a general partner or managing member of a particular partnership or LLC, as applicable, it may be exposed to the same kind of unlimited liability.
Compliance or Failure to Comply with the Americans with Disabilities Act and Other Similar Laws Could Result in Substantial Costs.
The Americans with Disabilities Act generally requires that public buildings, including office buildings and hotels, be made accessible to disabled persons. In the event that we are not in compliance with the Americans with Disabilities Act, the federal government could fine us or private parties could be awarded damages against us. If we are required to make substantial alterations and capital expenditures in one or more of our properties, including the removal of access barriers, it could adversely affect our results of operations and cash flows.
We may also incur significant costs complying with other regulations. Our properties are subject to various federal, state and local regulatory requirements, such as state and local fire and safety requirements. If we fail to comply with these requirements, we could incur fines or private damage awards. We believe that our properties are currently in material compliance with all of these regulatory requirements. However, existing requirements may change and compliance with future requirements may require significant unanticipated expenditures that could adversely affect our cash flows and results of operations.
Item 2. Properties
The Corporate headquarters of Forest City Enterprises, Inc. is located in Cleveland, Ohio and is owned by the Company. The Companys core markets include Boston, Denver, California, New York City, Philadelphia and Washington, D. C. Forest City Trading Group, Inc. maintains its headquarters in Portland, Oregon with 11 trading and administrative offices and one processing plant located in six states and one sales office in Canada.
The following table provides summary information concerning the Companys real estate portfolio as of January 31, 2004.
12
Date of | ||||||||||||||||||||
Opening/ | Leasable | |||||||||||||||||||
Acquisition/ | % of | Square | ||||||||||||||||||
Name | Expansion | Ownership | Location | Major Tenants | Feet | |||||||||||||||
Consolidated Office Buildings | ||||||||||||||||||||
35 Landsdowne Street
|
2002 | 100.00 | % | Cambridge, MA | Millennium Pharmaceuticals | 202,000 | ||||||||||||||
| 40 Landsdowne Street
|
2003 | 100.00 | % | Cambridge, MA | Millennium Pharmaceuticals | 215,000 | |||||||||||||
45/75 Sidney Street
|
1999 | 100.00 | % | Cambridge, MA | Millennium Pharmaceuticals | 277,000 | ||||||||||||||
65/80 Landsdowne Street
|
2001 | 100.00 | % | Cambridge, MA | Partners HealthCare System | 122,000 | ||||||||||||||
88 Sidney Street
|
2002 | 100.00 | % | Cambridge, MA | Alkermes, Inc. | 145,000 | ||||||||||||||
* | Atlantic Terminal
|
2004 | 70.00 | % | Brooklyn, NY | Bank of New York | 399,000 | |||||||||||||
Chase Financial Tower
|
1991 | 95.00 | % | Cleveland, OH | Chase Manhattan Mortgage Corporation | 119,000 | ||||||||||||||
Eleven MetroTech Center
|
1995 | 65.00 | % | Brooklyn, NY | City of New York CDCSA; E-911 | 216,000 | ||||||||||||||
| Fifteen MetroTech Center (formerly Nine MetroTech Center South) |
2003 | 75.00 | % | Brooklyn, NY | Empire Blue Cross and Blue Shield; City of New York -HRA | 653,000 | |||||||||||||
Halle Building
|
1986 | 75.00 | % | Cleveland, OH | Liggett-Stashower;
Focal Communications; Climaco & Co., LPA; First American Equity |
387,000 | ||||||||||||||
| Harlem Center
|
2003 | 52.50 | % | Manhattan, NY | OGS-Office of Temporary Disability & Assistance; Office of
General Service State Liquor Authority
|
146,000 | |||||||||||||
Jackson Building
|
1987 | 100.00 | % | Cambridge, MA | Ariad Pharmaceuticals | 99,000 | ||||||||||||||
Knight Ridder Building at Fairmont Plaza
|
1998 | 85.00 | % | San Jose, CA | Knight Ridder; Merrill Lynch; PaineWebber; Calpine
|
334,000 | ||||||||||||||
Nine MetroTech Center North
|
1997 | 65.00 | % | Brooklyn, NY | City of New York Fire Department | 317,000 | ||||||||||||||
One MetroTech Center
|
1991 | 65.00 | % | Brooklyn, NY | Keyspan; Bear Stearns | 933,000 | ||||||||||||||
One Pierrepont Plaza
|
1988 | 85.00 | % | Brooklyn, NY | Morgan Stanley; Goldman Sachs; U.S. Attorney
|
656,000 | ||||||||||||||
Pavilion
|
1998 | 85.00 | % | San Jose, CA | Metromedia Fiber Network; Pinnacle Fitness
|
250,000 | ||||||||||||||
Richards Building
|
1990 | 100.00 | % | Cambridge, MA | Genzyme Biosurgery; Alkermes, Inc. | 126,000 | ||||||||||||||
Skylight Office Tower
|
1991 | 92.50 | % | Cleveland, OH | Cap Gemini Ernst & Young LLP; Travelers Indemnity
|
320,000 | ||||||||||||||
Ten MetroTech Center
|
1992 | 80.00 | % | Brooklyn, NY | Internal Revenue Service | 409,000 | ||||||||||||||
Terminal Tower
|
1983 | 100.00 | % | Cleveland, OH | Forest
City Enterprises, Inc.;Weston Hurd; Greater Cleveland Growth
Association
|
577,000 | ||||||||||||||
* | Twelve MetroTech Center |
2005 | 80.00 | % | Brooklyn, NY | [Leasing in progress] | 177,000 | (3) | ||||||||||||
Two MetroTech Center |
1990 | 65.00 | % | Brooklyn, NY | Securities Industry Automation Corp.; City of New York-BOE
|
521,000 | ||||||||||||||
Consolidated Office Buildings Subtotal | 7,600,000 | |||||||||||||||||||
Unconsolidated Office Buildings | ||||||||||||||||||||
350 Massachusetts Avenue
|
1998 | 50.00 | % | Cambridge, MA | Star Market; Tofias | 169,000 | ||||||||||||||
Chagrin Plaza I & II
|
1969 | 66.67 | % | Beachwood, OH | National City Bank; Benihana; H&R Block; Gale Group
|
114,000 | ||||||||||||||
Clark Building
|
1989 | 50.00 | % | Cambridge, MA | Acambis | 122,000 | ||||||||||||||
Emery-Richmond
|
1991 | 50.00 | % | Warrensville Hts., OH | Allstate Insurance | 5,000 | ||||||||||||||
Enterprise Place
|
1998 | 50.00 | % | Beachwood, OH | Kemper Insurance; University of Phoenix | 132,000 | ||||||||||||||
Liberty Center
|
1986 | 50.00 | % | Pittsburgh, PA | Federated Investors | 527,000 | ||||||||||||||
(1) | M.K. Ferguson
Plaza |
1990 | 1.00 | % | Cleveland, OH | Washington Group; Chase Manhattan Mortgage Corporation
|
492,000 | |||||||||||||
One International Place
|
2000 | 50.00 | % | Cleveland, OH | Battelle Memorial; Medical Life Insurance;
Transportation Security Administration |
88,000 | ||||||||||||||
Signature Square I
|
1986 | 50.00 | % | Beachwood, OH | Ciuni & Panichi | 79,000 | ||||||||||||||
Signature Square II
|
1989 | 50.00 | % | Beachwood, OH | Allen Telecom, Inc.; Revenue Assistance | 82,000 | ||||||||||||||
Unconsolidated Office Buildings Subtotal | 1,810,000 | |||||||||||||||||||
Total Office Buildings at January 31, 2004 | 9,410,000 | |||||||||||||||||||
Total Office Buildings at January 31, 2003 | 9,410,000 | |||||||||||||||||||
* | Property under construction at January 31, 2004. | |
| Property opened or acquired in 2003. | |
(1) | This property will be consolidated in accordance with FIN No. 46(R) effective February 1, 2004. | |
(2) | This property will be deconsolidated in accordance with FIN No. 46(R) effective February 1, 2004. | |
(3) | At the completion of this project, the Company will own 177,000 square feet (approximately 16%) of the propertys 1.1 million total square feet. |
13
COMMERCIAL GROUP
RETAIL CENTERS
Date of | ||||||||||||||||||||||||||
Opening/ | Total | Gross | ||||||||||||||||||||||||
Acquisition/ | % of | Square | Leasable | |||||||||||||||||||||||
Name | Expansion | Ownership | Location | Major Tenants | Feet | Area | ||||||||||||||||||||
Consolidated Regional Malls | ||||||||||||||||||||||||||
Antelope Valley Mall | 1990/1999 | 78.00 | % | Palmdale, CA | Sears; JCPenney; Harris Gottschalks; Mervyns; Dillards
|
1,001,000 | 304,000 | |||||||||||||||||||
Avenue at Tower City Center | 1990 | 100.00 | % | Cleveland, OH | Hard Rock Café; Mortons of Chicago; Cleveland Cinemas
|
367,000 | 367,000 | |||||||||||||||||||
Ballston Common Mall | 1986/1999 | 100.00 | % | Arlington, VA | Hechts; Sport & Health; Regal Cinemas
|
578,000 | 310,000 | |||||||||||||||||||
Galleria at South Bay | 1985/2001 | 100.00 | % | Redondo Beach, CA | Robinsons-May; Mervyns; Nordstrom; AMC Theater
|
955,000 | 387,000 | |||||||||||||||||||
Promenade in Temecula | 1999/2002 | 75.00 | % | Temecula,CA | JCPenney; Sears; Robinsons-May; Macys;
Edwards Cinema
|
1,013,000 | 425,000 | |||||||||||||||||||
* | Victoria Gardens | 2004 | 80.00 | % | Rancho Cucamonga, CA |
Robinsons-May; Macys; JCPenney;
AMC Theater
|
1,224,000 | 755,000 | ||||||||||||||||||
Consolidated Regional Malls Subtotal | 5,138,000 | 2,548,000 | ||||||||||||||||||||||||
Consolidated Specialty Retail Centers | ||||||||||||||||||||||||||
42nd Street | 1999 | 70.00 | % | Manhattan, NY | AMC Theaters; Madame Tussauds Wax Museum;
Modells
|
306,000 | 306,000 | |||||||||||||||||||
Atlantic Center | 1996 | 75.00 | % | Brooklyn, NY | Pathmark; OfficeMax; Old Navy; Marshalls; Sterns;
Circuit City; NYC Dept. of Motor Vehicles
|
399,000 | 399,000 | |||||||||||||||||||
Atlantic Center Site V | 1998 | 70.00 | % | Brooklyn, NY | Modells
|
17,000 | 17,000 | |||||||||||||||||||
* | Atlantic Terminal | 2004 | 70.00 | % | Brooklyn, NY | Target; Designer Shoe Warehouse;
Red Lobster; Chuck E. Cheeses; Daffys
|
373,000 | 373,000 | ||||||||||||||||||
Battery Park City | 2000 | 70.00 | % | Manhattan, NY | United Artists; New York Sports Club
|
166,000 | 166,000 | |||||||||||||||||||
* | Brooklyn Commons | 2004 | 70.00 | % | Brooklyn, NY | Lowes
|
151,000 | 151,000 | ||||||||||||||||||
Bruckner Boulevard | 1996 | 70.00 | % | Bronx, NY | Conway; Seamans; Old Navy
|
113,000 | 113,000 | |||||||||||||||||||
Columbia Park Center | 1999 | 52.50 | % | North Bergen, NJ | Shop Rite; Old Navy; Circuit City;
Staples; Ballys; Shoppers World
|
347,000 | 347,000 | |||||||||||||||||||
Court Street | 2000 | 70.00 | % | Brooklyn, NY | United Artists; Barnes & Noble
|
103,000 | 103,000 | |||||||||||||||||||
Eastchester | 2000 | 70.00 | % | Bronx, NY | Pathmark
|
63,000 | 63,000 | |||||||||||||||||||
Flatbush Avenue | 1995/1998 | 80.00 | % | Brooklyn, NY | Stop & Shop; Old Navy; Staples; Ballys
|
142,000 | 142,000 | |||||||||||||||||||
Forest Avenue | 2000 | 70.00 | % | Staten Island, NY | United Artists
|
70,000 | 70,000 | |||||||||||||||||||
Grand Avenue | 1997 | 70.00 | % | Queens, NY | Stop & Shop
|
100,000 | 100,000 | |||||||||||||||||||
Gun Hill Road | 1997 | 70.00 | % | Bronx, NY | Home Depot; Chuck E. Cheeses
|
147,000 | 147,000 | |||||||||||||||||||
Harlem Center | 2002 | 52.50 | % | Manhattan, NY | Marshalls; CVS/Pharmacy; Staples; H&M
|
126,000 | 126,000 | |||||||||||||||||||
Hunting Park | 1996 | 70.00 | % | Philadelphia, PA | National Wholesale Liquidators; A.J. Wright
|
138,000 | 138,000 | |||||||||||||||||||
Kaufman Studios | 1999 | 70.00 | % | Queens, NY | United Artists
|
84,000 | 84,000 | |||||||||||||||||||
Market at Tobacco Row | 2002 | 100.00 | % | Richmond, VA | Rich Foods; CVS/Pharmacy
|
43,000 | 43,000 | |||||||||||||||||||
Northern Boulevard | 1997 | 70.00 | % | Queens, NY | Stop & Shop; Marshalls; Old Navy
|
218,000 | 218,000 | |||||||||||||||||||
* | Quartermaster Plaza | 2004 | 70.00 | % | Philadelphia, PA | A. J. Wright; Home Depot; BJs Wholesale; Staples;
PetSmart; Walgreens |
459,000 | 459,000 | ||||||||||||||||||
Quebec Square | 2002 | 90.00 | % | Denver, CO | Wal-Mart; Home Depot; Sams Club; Ross Dress for Less;
Office Depot
|
747,000 | 183,000 | |||||||||||||||||||
Queens Place | 2001 | 70.00 | % | Queens, NY | Target; Best Buy; Macys Furniture;
Designer Shoe Warehouse
|
455,000 | 221,000 | |||||||||||||||||||
Richmond Avenue | 1998 | 70.00 | % | Staten Island, NY | Circuit City; Staples
|
76,000 | 76,000 | |||||||||||||||||||
South Bay Southern Center | 1978 | 100.00 | % | Redondo Beach, CA | CompUSA
|
137,000 | 137,000 | |||||||||||||||||||
Station Square | 1994/2002 | 100.00 | % | Pittsburgh, PA | Hard Rock Café; Grand Concourse
Restaurant; Clear Channel Amphitheater; Buca Di Beppo
|
275,000 | 275,000 | |||||||||||||||||||
Woodbridge Crossing | 2002 | 70.00 | % | Woodbridge, NJ | Great Indoors; Linens-N-Things; Circuit City;
Modells; Thomasville Furniture; Party City
|
284,000 | 284,000 | |||||||||||||||||||
Consolidated Specialty Retail Centers Subtotal | 5,539,000 | 4,741,000 | ||||||||||||||||||||||||
Consolidated Retail Centers Total | 10,677,000 | 7,289,000 | ||||||||||||||||||||||||
* | Property under construction at January 31, 2004. | |
| Property opened or acquired in 2003. | |
(1) | This property will be consolidated in accordance with FIN No. 46(R) effective February 1, 2004. | |
(2) | This property will be deconsolidated in accordance with FIN No. 46(R) effective February 1, 2004. | |
(3) | At the completion of this project, the Company will own 177,000 square feet (approximately 16%) of the propertys 1.1 million total square feet. |
14
Forest City Enterprises, Inc. Portfolio of Real Estate
COMMERCIAL GROUP
RETAIL CENTERS (continued)
Date of | ||||||||||||||||||||||||
Opening/ | Total | Gross | ||||||||||||||||||||||
Acquisition/ | % of | Square | Leasable | |||||||||||||||||||||
Name | Expansion | Ownership | Location | Major Tenants | Feet | Area | ||||||||||||||||||
Unconsolidated Regional Malls | ||||||||||||||||||||||||
Boulevard Mall
|
1962/2000 | 50.00 | % | Amherst, NY | JCPenney; Kaufmanns; Sears; CompUSA; Michaels
|
904,000 | 327,000 | |||||||||||||||||
Chapel Hill Mall
|
1966 | 50.00 | % | Akron, OH | Kaufmanns; JCPenney; Sears | 860,000 | 301,000 | |||||||||||||||||
Charleston Town Center Mall
|
1983 | 50.00 | % | Charleston, WV | Kaufmanns; JCPenney; Sears | 897,000 | 361,000 | |||||||||||||||||
Galleria at Sunset
|
1996/2002 | 60.00 | % | Henderson, NV | Dillards; Robinsons-May; Mervyns; JCPenney; Galyans
|
1,048,000 | 330,000 | |||||||||||||||||
(1) | Mall at Robinson
|
2001 | 56.67 | % | Pittsburgh, PA | Kaufmanns; Sears; JCPenney; Dicks Sporting Goods
|
872,000 | 318,000 | ||||||||||||||||
(1) | Mall at Stonecrest
|
2001 | 66.67 | % | Atlanta, GA | Parisian;
Sears; Richs; JCPenney; Dillards; AMC Theatre
|
1,171,000 | 397,000 | ||||||||||||||||
Manhattan Town Center Mall
|
1987 | 49.98 | % | Manhattan, KS | Dillards; JCPenney; Sears | 392,000 | 197,000 | |||||||||||||||||
(1) | Short Pump Town Center
|
2003 | 50.00 | % | Richmond, VA | Lord & Taylor; Nordstrom; Hechts; Dillards;
Dicks Sporting Goods
|
1,251,000 | 412,000 | ||||||||||||||||
*
|
San Francisco Centre
|
2006 | 50.00 | % | San Francisco, CA | Bloomingdales; Century Theaters | 964,000 | 626,000 | ||||||||||||||||
Unconsolidated Regional Malls Subtotal | 8,359,000 | 3,269,000 | ||||||||||||||||||||||
Unconsolidated Specialty Retail Centers | ||||||||||||||||||||||||
Chapel Hill Suburban
|
1969 | 50.00 | % | Akron, OH | Value City; HH Gregg | 117,000 | 117,000 | |||||||||||||||||
Golden Gate
|
1958 | 50.00 | % | Mayfield Hts., OH | OfficeMax; Old Navy; Michaels; Linens-N-Things;
World Market; Golf Galaxy; Marshalls
|
362,000 | 362,000 | |||||||||||||||||
Marketplace at Riverpark
|
1996 | 50.00 | % | Fresno, CA | JCPenney; Best Buy; Linens-N-Things; Marshalls;
Office Max; Old Navy; Target; Sports Authority
|
459,000 | 296,000 | |||||||||||||||||
Midtown Plaza
|
1961 | 50.00 | % | Parma, OH | Office Max; Marcs | 258,000 | 258,000 | |||||||||||||||||
Plaza at Robinson Town Center
|
1989 | 50.00 | % | Pittsburgh, PA | T.J. Maxx; Marshalls; CompUSA | 489,000 | 489,000 | |||||||||||||||||
Showcase
|
1996 | 20.00 | % | Las Vegas, NV | Coca-Cola®;
M&Ms World/Ethel M.
Chocolates; Game Works; United Artists
|
186,000 | 186,000 | |||||||||||||||||
Unconsolidated Specialty Retail Centers Subtotal | 1,871,000 | 1,708,000 | ||||||||||||||||||||||
Unconsolidated Retail Centers Total | 10,230,000 | 4,977,000 | ||||||||||||||||||||||
Total Retail Centers at January 31, 2004 | 20,907,000 | 12,266,000 | ||||||||||||||||||||||
Total Retail Centers at January 31, 2003 | 18,176,000 | 10,476,000 | ||||||||||||||||||||||
COMMERCIAL GROUP HOTELS |
||||||||||||||||||||||||
Date of | ||||||||||||||||||||||||
Opening/ | ||||||||||||||||||||||||
Acquisition/ | % of | |||||||||||||||||||||||
Name | Expansion | Ownership | Location | Rooms | ||||||||||||||||||||
Consolidated Hotels | ||||||||||||||||||||||||
Charleston Marriott
|
1983 | 95.00 | % | Charleston, WV | 352 | |||||||||||||||||||
Embassy Suites Hotel
|
2000 | 50.40 | % | Manhattan, NY | 463 | |||||||||||||||||||
Hilton Times Square
|
2000 | 56.00 | % | Manhattan, NY | 444 | |||||||||||||||||||
Ritz-Carlton
|
1990 | 95.00 | % | Cleveland, OH | 206 | |||||||||||||||||||
Sheraton Station Square
|
1998/2001 | 100.00 | % | Pittsburgh, PA | 396 | |||||||||||||||||||
Consolidated Hotels Subtotal | 1,861 | |||||||||||||||||||||||
Unconsolidated Hotels | ||||||||||||||||||||||||
Courtyard by Marriott
|
1985 | 3.97 | % | Detroit, MI | 250 | |||||||||||||||||||
University Park Hotel at MIT
|
1998 | 50.00 | % | Cambridge, MA | 210 | |||||||||||||||||||
Westin Convention Center
|
1986 | 50.00 | % | Pittsburgh, PA | 616 | |||||||||||||||||||
Unconsolidated Hotels Subtotal | 1,076 | |||||||||||||||||||||||
Total Hotel Rooms at January 31, 2004 | 2,937 | |||||||||||||||||||||||
Total Hotel Rooms at January 31, 2003 | 2,941 | |||||||||||||||||||||||
* | Property under construction at January 31, 2004. | |
| Property opened or acquired in 2003. | |
(1) | This property will be consolidated in accordance with FIN No. 46(R) effective February 1, 2004. | |
(2) | This property will be deconsolidated in accordance with FIN No. 46(R) effective February 1, 2004. | |
(3) | At the completion of this project, the Company will own 177,000 square feet (approximately 16%) of the propertys 1.1 million total square feet. |
15
Forest City Enterprises, Inc. Portfolio of Real Estate
RESIDENTIAL GROUP
APARTMENTS
Date of | ||||||||||||||||||
Opening/ | ||||||||||||||||||
Acquisition/ | % of | Leasable | ||||||||||||||||
Name | Expansion | Ownership | Location | Units | ||||||||||||||
Consolidated Apartment Communities | ||||||||||||||||||
* | 100 Landsdowne Street
|
2005 | 100.00 | % | Cambridge, MA | 203 | ||||||||||||
* | 23 Sidney Street
|
2004 | 100.00 | % | Cambridge, MA | 51 | ||||||||||||
Arboretum Place |
1998 | 1.99 | % | Newport News, VA | 184 | |||||||||||||
* | Ashton Mill |
2005 | 100.00 | % | Providence, RI | 193 | ||||||||||||
Autumn Ridge |
2002 | 100.00 | % | Sterling Heights, MI | 251 | |||||||||||||
Bowin |
1998 | 1.99 | % | Detroit, MI | 193 | |||||||||||||
Bridgewater
|
1998 | 1.99 | % | Hampton, VA | 216 | |||||||||||||
(2) | Burton Place
|
1999 | 90.00 | % | Burton, MI | 200 | ||||||||||||
Cambridge Towers
|
2002 | 100.00 | % | Detroit, MI | 250 | |||||||||||||
(2) | Carl D. Perkins
|
2002 | 100.00 | % | Pikeville, KY | 150 | ||||||||||||
| Cherrywood Village
|
2003 | 100.00 | % | Denver, CO | 360 | ||||||||||||
Colony Woods
|
1997 | 99.00 | % | Bellevue, WA | 396 | |||||||||||||
| Consolidated-Carolina
|
2003 | 100.00 | % | Richmond, VA | 158 | ||||||||||||
Coraopolis Towers
|
2002 | 80.00 | % | Coraopolis, PA | 200 | |||||||||||||
Donora Towers
|
2002 | 100.00 | % | Donora, PA | 103 | |||||||||||||
Drake
|
1998 | 1.99 | % | Philadelphia, PA | 280 | |||||||||||||
* | East 29th Avenue Town Center |
2004 | 90.00 | % | Denver, CO | 156 | ||||||||||||
Emerald Palms
|
1996/2004 | 100.00 | % | Miami, FL | 505 | |||||||||||||
Enclave
|
1997-1998 | 95.00 | % | San Jose, CA | 637 | |||||||||||||
Grand
|
1999 | 85.50 | % | North Bethesda, MD | 546 | |||||||||||||
| Grove
|
2003 | 100.00 | % | Ontario, CA | 101 | ||||||||||||
Heritage
|
2002 | 100.00 | % | San Diego, CA | 230 | |||||||||||||
| Independence Place II
|
2003 | 100.00 | % | Parma Heights OH | 201 | ||||||||||||
Lakeland
|
1998 | 1.98 | % | Waterford, MI | 200 | |||||||||||||
Landings of Brentwood
|
2002 | 100.00 | % | Nashville, TN | 724 | |||||||||||||
Lofts at 1835 Arch
|
2001 | 1.99 | % | Philadelphia, PA | 191 | |||||||||||||
Metropolitan
|
1989 | 100.00 | % | Los Angeles, CA | 270 | |||||||||||||
Mount Vernon Square
|
2000 | 99.00 | % | Alexandria, VA | 1,387 | |||||||||||||
Museum Towers
|
1997 | 100.00 | % | Philadelphia, PA | 286 | |||||||||||||
One Franklintown
|
1988 | 100.00 | % | Philadelphia, PA | 335 | |||||||||||||
(2) | Panorama Towers
|
1978 | 99.00 | % | Los Angeles, CA | 154 | ||||||||||||
Parmatown Towers and Gardens
|
1972-1973 | 100.00 | % | Parma, OH | 412 | |||||||||||||
| Plymouth Square
|
2003 | 100.00 | % | Detroit, MI | 280 | ||||||||||||
Providence at Palm Harbor
|
1991 | 99.00 | % | Tampa, FL | 236 | |||||||||||||
| Ranchstone |
2003 | 100.00 | % | Denver, CO | 368 | ||||||||||||
Regency Towers |
1994 | 100.00 | % | Jackson, NJ | 372 | |||||||||||||
(2) | Shippan Avenue |
1980 | 100.00 | % | Stamford, CT | 148 | ||||||||||||
Silver Hill
|
1998 | 1.99 | % | Newport News, VA | 153 | |||||||||||||
Southfield
|
2002 | 100.00 | % | White Marsh, MD | 212 | |||||||||||||
* | Subway Terminal
|
2004 | 100.00 | % | Los Angeles, CA | 277 | ||||||||||||
(2) | Tower 43
|
2002 | 100.00 | % | Kent, OH | 101 | ||||||||||||
Trellis at Lees Mill
|
1998 | 1.99 | % | Newport News, VA | 176 | |||||||||||||
Woodlake
|
1998 | 100.00 | % | Silver Spring, MD | 534 | |||||||||||||
Consolidated Apartment Communities Subtotal | 12,580 | |||||||||||||||||
Consolidated Supported-Living Apartments | ||||||||||||||||||
Forest Trace
|
2000 | 100.00 | % | Lauderhill, FL | 324 | |||||||||||||
Sterling
Glen of Bayshore (formerly Pine Cove) |
2001 | 80.00 | % | Bayshore, NY | 85 | |||||||||||||
Sterling
Glen of Center City (formerly Chancellor Park) |
2002 | 80.00 | % | Philadelphia, PA | 135 | |||||||||||||
Sterling
Glen of Darien (formerly Stony Brook Court) |
2001 | 80.00 | % | Darien, CT | 86 | |||||||||||||
* | Sterling
Glen of Lynbrook (formerly Tanglewood Crest) |
2005 | 80.00 | % | Lynbrook, NY | 100 | ||||||||||||
Sterling
Glen of Plainview (formerly Chestnut Grove)
|
2000 | 80.00 | % | Plainview, NY | 79 | |||||||||||||
Sterling
Glen of Stamford (formerly Westfield Court) |
2000 | 80.00 | % | Stamford, CT | 167 | |||||||||||||
Consolidated Supported-Living Apartments Subtotal | 976 | |||||||||||||||||
Consolidated Apartments Total | 13,556 | |||||||||||||||||
Unconsolidated Apartment Communities | ||||||||||||||||||
(1) | 101 San Fernando
|
2000 | 66.50 | % | San Jose, CA | 323 | ||||||||||||
(1) | American Cigar Company
|
2000 | 0.10 | % | Richmond, VA | 171 | ||||||||||||
* | Arbor Glen
|
2001-2007 | 50.00 | % | Twinsburg, OH | 288 | ||||||||||||
Bayside Village
|
1988-1989 | 50.00 | % | San Francisco, CA | 862 | |||||||||||||
Big Creek
|
1996-2001 | 50.00 | % | Parma Hts., OH | 516 | |||||||||||||
Boulevard Towers
|
1969 | 50.00 | % | Amherst, NY | 402 | |||||||||||||
Camelot
|
1967 | 50.00 | % | Parma, OH | 151 | |||||||||||||
Cherry Tree
|
1996-2000 | 50.00 | % | Strongsville, OH | 442 | |||||||||||||
Chestnut Lake
|
1969 | 50.00 | % | Strongsville, OH | 789 |
* | Property under construction at January 31, 2004. | |
| Property opened or acquired in 2003. | |
(1) | This property will be consolidated in accordance with FIN No. 46(R) effective February 1, 2004. | |
(2) | This property will be deconsolidated in accordance with FIN No. 46(R) effective February 1, 2004. | |
(3) | At the completion of this project, the Company will own 177,000 square feet (approximately 16%) of the propertys 1.1 million total square feet. |
16
Forest City Enterprises, Inc. Portfolio of Real Estate
RESIDENTIAL GROUP
APARTMENTS (continued)
Date of | ||||||||||||||||||||
Opening/ | ||||||||||||||||||||
Acquisition/ | % of | Leasable | ||||||||||||||||||
Name | Expansion | Ownership | Location | Units | ||||||||||||||||
Unconsolidated Apartment Communities (continued) | ||||||||||||||||||||
Clarkwood
|
1963 | 50.00 | % | Warrensville Hts., OH | 568 | |||||||||||||||
| Colonial Grand
|
2003 | 50.00 | % | Tampa, FL | 176 | ||||||||||||||
| Colony Place
|
2003 | 50.00 | % | Fort Meyers, FL | 300 | ||||||||||||||
Coppertree
|
1998 | 50.00 | % | Mayfield Hts., OH | 342 | |||||||||||||||
Deer Run
|
1987-1989 | 43.03 | % | Twinsburg, OH | 562 | |||||||||||||||
* | Eaton Ridge
|
2002-2004 | 50.00 | % | Sagamore Hills, OH | 260 | ||||||||||||||
Fenimore Court
|
1982 | 7.06 | % | Detroit, MI | 144 | |||||||||||||||
Fort Lincoln II
|
1979 | 45.00 | % | Washington, D.C. | 176 | |||||||||||||||
Fort Lincoln III & IV
|
1981 | 24.90 | % | Washington, D.C. | 306 | |||||||||||||||
Granada Gardens
|
1966 | 50.00 | % | Warrensville Hts., OH | 940 | |||||||||||||||
(1) | Grand Lowry Lofts
|
2000 | 0.10 | % | Denver, CO | 261 | ||||||||||||||
Hamptons
|
1969 | 50.00 | % | Beachwood, OH | 649 | |||||||||||||||
Hunters Hollow
|
1990 | 50.00 | % | Strongsville, OH | 208 | |||||||||||||||
Independence Place I
|
1973 | 50.00 | % | Parma Hts., OH | 202 | |||||||||||||||
(1) | Kennedy Biscuit Lofts
|
1990 | 2.90 | % | Cambridge, MA | 142 | ||||||||||||||
(1) | Knolls
|
1995 | 1.00 | % | Orange, CA | 260 | ||||||||||||||
(1) | Lenox Club
|
1991 | 47.50 | % | Arlington, VA | 385 | ||||||||||||||
(1) | Lenox Park
|
1992 | 47.50 | % | Silver Spring, MD | 406 | ||||||||||||||
Liberty Hills
|
1979-1986 | 50.00 | % | Solon, OH | 396 | |||||||||||||||
* | Metropolitan Lofts
|
2005 | 50.00 | % | Los Angeles, CA | 264 | ||||||||||||||
Midtown Towers
|
1969 | 50.00 | % | Parma, OH | 635 | |||||||||||||||
Millender Center
|
1985 | 3.97 | % | Detroit, MI | 339 | |||||||||||||||
* | Newport Landing
|
2002-2005 | 50.00 | % | Coventry, OH | 336 | ||||||||||||||
Noble Towers
|
1979 | 50.00 | % | Pittsburgh, PA | 133 | |||||||||||||||
Parkwood Village
|
2001-2002 | 50.00 | % | Brunswick, OH | 204 | |||||||||||||||
(1) | Pavilion
|
1992 | 47.50 | % | Chicago, IL | 1,115 | ||||||||||||||
Pebble Creek
|
1995-1996 | 50.00 | % | Twinsburg, OH | 148 | |||||||||||||||
Pine Ridge Valley
|
1967-1974 | 50.00 | % | Willoughby, OH | 1,147 | |||||||||||||||
(1) | Queenswood
|
1990 | 0.70 | % | Corona, NY | 296 | ||||||||||||||
Residences at University Park
|
2002 | 25.00 | % | Cambridge, MA | 135 | |||||||||||||||
* | Settlers Landing at Greentree
|
2001-2004 | 50.00 | % | Streetsboro, OH | 408 | ||||||||||||||
St. Marys Villa
|
2002 | 29.07 | % | Newark, NJ | 360 | |||||||||||||||
Surfside Towers
|
1970 | 50.00 | % | Eastlake, OH | 246 | |||||||||||||||
Tamarac
|
1990-2001 | 50.00 | % | Willoughby, OH | 642 | |||||||||||||||
Twin Lake Towers
|
1966 | 50.00 | % | Denver, CO | 254 | |||||||||||||||
Village Green
|
1994-1995 | 25.00 | % | Beachwood, OH | 360 | |||||||||||||||
Westwood Reserve
|
2002 | 50.00 | % | Tampa, FL | 340 | |||||||||||||||
White Acres
|
1966 | 50.00 | % | Richmond Hts., OH | 473 | |||||||||||||||
| Worth Street
|
2003 | 35.00 | % | Manhattan, NY | 330 | ||||||||||||||
Unconsolidated Apartment Communities Subtotal | 18,792 | |||||||||||||||||||
Unconsolidated Supported-Living Apartments | ||||||||||||||||||||
Classic Residence by Hyatt
|
1989 | 50.00 | % | Teaneck, NJ | 221 | |||||||||||||||
Classic Residence by Hyatt
|
1990 | 50.00 | % | Chevy Chase, MD | 339 | |||||||||||||||
Classic Residence by Hyatt
|
2000 | 50.00 | % | Yonkers, NY | 310 | |||||||||||||||
(1) | Sterling
Glen of Forest Hills (formerly Willow Court)
|
2001 | 56.00 | % | Forest Hills, NY | 84 | ||||||||||||||
Sterling
Glen of Glen Cove (formerly Mayfair at Glen Cove)
|
2000 | 40.00 | % | Glen Cove, NY | 79 | |||||||||||||||
Sterling
Glen of Great Neck (formerly Mayfair at Great Neck)
|
2000 | 40.00 | % | Great Neck, NY | 144 | |||||||||||||||
* | Sterling
Glen of Roslyn (formerly Bryant Landing)
|
2005 | 40.00 | % | Roslyn, NY | 158 | ||||||||||||||
*(1) | Sterling
Glen of Rye Brook (formerly Stone Gate at Bellefair)
|
2004 | 40.00 | % | Rye Brook, NY | 166 | ||||||||||||||
Unconsolidated Supported-Living Apartments Subtotal | 1,501 | |||||||||||||||||||
Unconsolidated Apartments Total | 20,293 | |||||||||||||||||||
Combined Apartments Total | 33,849 | |||||||||||||||||||
Federally Subsidized Housing (Total of 30 Buildings) | 4,868 | |||||||||||||||||||
Total Apartments at January 31, 2004 | 38,717 | |||||||||||||||||||
Total Apartments at January 31, 2003 | 37,702 | |||||||||||||||||||
* | Property under construction at January 31, 2004. | |
| Property opened or acquired in 2003. | |
(1) | This property will be consolidated in accordance with FIN No. 46(R) effective February 1, 2004. | |
(2) | This property will be deconsolidated in accordance with FIN No. 46(R) effective February 1, 2004. | |
(3) | At the completion of this project, the Company will own 177,000 square feet (approximately 16%) of the propertys 1.1 million total square feet. |
17
Item 3. Legal Proceedings
The Company is involved in various claims and lawsuits incidental to its business, and management and legal counsel believe that these claims and lawsuits will not have a material adverse effect on the Companys financial statements.
Item 4. Submission of Matters to a Vote of Security-Holders
No matters were submitted to a vote of security holders during the fourth quarter.
Item 4 (A). Executive Officers of the Registrant
The following list is included in Part I of this Report in lieu of being included in the Proxy Statement for the Annual Meeting of Shareholders to be held on June 8, 2004. The names, ages and positions held by the executive officers of the Company are presented in the following list. Each individual has been appointed to serve for the period which ends with the Annual Meeting of Shareholders scheduled for June 8, 2004.
Date | ||||||
Name and Position(s) Held | Appointed | Age | ||||
Albert B. Ratner |
||||||
Co-Chairman of the Board of Directors of the Company since June 1995, Vice
Chairman of the Board of the Company from June 1993 to June 1995, Chief
Executive Officer prior to July 1995 and President prior to July 1993.
|
6-13-95 | 76 | ||||
Samuel H. Miller |
||||||
Co-Chairman of the Board of Directors of the Company since June 1995, Chairman
of the Board of the Company from June 1993 to June 1995 and Vice Chairman of
the Board, Chief Operating Officer of the Company prior to June 1993,
Treasurer of the Company since December 1992.
|
6-13-95 | 82 | ||||
Charles A. Ratner |
||||||
President of the Company since June 1993, Chief Executive Officer of the
Company since June 1995, Chief Operating Officer from June 1993 to June 1995
and Executive Vice President prior to June 1993, Director.
|
6-13-95 | 62 | ||||
Brian J. Ratner |
||||||
Executive Vice President since June 2001, Senior Vice President East Coast
Development from January 1997 to June 2001, Vice President-Urban Entertainment
from June 1995 to December 1996, Vice President from May 1994 to June 1995,
Director, Officer of various subsidiaries.
|
6-01-01 | 46 | ||||
James A. Ratner |
||||||
Executive Vice President, Director, Officer of various subsidiary corporations.
|
3-09-88 | 59 | ||||
Ronald A. Ratner |
||||||
Executive Vice President, Director, Officer of various subsidiary corporations.
|
3-09-88 | 57 | ||||
Thomas G. Smith |
||||||
Executive Vice President since October 2000, Senior Vice President prior to
October 2000, Chief Financial Officer, Secretary, Officer of various
subsidiary corporations since 1985.
|
10-10-00 | 63 | ||||
James M. Talton |
||||||
Executive Vice President-Human Resources since June 2003.
|
6-02-03 | 58 | ||||
Linda M. Kane |
||||||
Senior Vice President and Corporate Controller since June 2002, Vice President
and Corporate Controller from April 1995 to June 2002, Asset Manager -
Commercial Group from July 1992 to April 1995 and Financial
ManagerResidential Group from October 1990 to July 1992.
|
6-17-02 | 46 | ||||
Geralyn M. Presti |
||||||
Senior Vice President, General Counsel and Assistant Secretary since July 2002,
Deputy General Counsel from January 2000 to June 2002, Associate General
Counsel from December 1996 to January 2000, Assistant General Counsel from
January 1995 to December 1996 and Corporate Counsel from November 1989 to January 1995.
|
7-01-02 | 48 |
Note: Charles A. Ratner, James A. Ratner and Ronald A. Ratner are brothers. Albert B. Ratner is the father of Brian J. Ratner and first cousin to Charles A. Ratner, James A. Ratner and Ronald A. Ratner.
18
PART II
Item 5. Market for Registrants Common Equity and Related Shareholder Matters
Information required by this item is included in Item 8. Financial Statements and Supplementary Data on page 73, Quarterly Consolidated Financial Data (unaudited).
Item 6. Selected Financial Data
Years Ended January 31, | ||||||||||||||||||||
2004 | 2003 | 2002 | 2001 | 2000 | ||||||||||||||||
(in thousands, except per share data) | ||||||||||||||||||||
Operating Results: |
||||||||||||||||||||
Total Revenues |
$ | 1,021,588 | $ | 881,737 | (1) | $ | 858,244 | (1) | $ | 763,796 | (1) | $ | 688,233 | (1) | ||||||
Earnings from continuing operations |
$ | 38,972 | $ | 43,966 | $ | 104,231 | $ | 91,637 | $ | 40,802 | ||||||||||
Discontinued operations, net of tax and
minority interest |
3,697 | 4,865 | | | | |||||||||||||||
Cumulative effect of change in accounting
principle, net of tax |
| | (1,202 | ) | | | ||||||||||||||
Net earnings |
$ | 42,669 | $ | 48,831 | $ | 103,029 | $ | 91,637 | $ | 40,802 | ||||||||||
Diluted Earnings per Common Share: |
||||||||||||||||||||
Earnings from continuing operations |
$ | 0.77 | $ | .88 | (2) | $ | 2.20 | $ | 2.01 | $ | .90 | |||||||||
Discontinued operations, net of tax and
minority interest |
0.07 | .09 | | | | |||||||||||||||
Cumulative effect of change in accounting
principle, net of tax |
| | (.03 | ) | | | ||||||||||||||
Net earnings |
$ | 0.84 | $ | .97 | $ | 2.17 | $ | 2.01 | $ | .90 | ||||||||||
Cash
Dividends Declared-Class A and Class B |
$ | 0.3300 | $ | .2300 | $ | .1867 | $ | .1533 | $ | .1267 | ||||||||||
Weighted
Average Diluted Shares Outstanding |
50,572,173 | 50,178,515 | 47,386,892 | 45,500,163 | 45,229,586 | |||||||||||||||
January 31, | ||||||||||||||||||||
2004 | 2003 | 2002 | 2001 | 2000 | ||||||||||||||||
(in thousands) | ||||||||||||||||||||
Financial
Position: |
||||||||||||||||||||
Consolidated assets |
$ | 5,895,072 | $ | 5,092,629 | (3) | $ | 4,432,194 | $ | 4,033,599 | $ | 3,666,355 | |||||||||
Real estate portfolio, at cost |
$ | 5,101,587 | $ | 4,474,137 | $ | 3,944,153 | $ | 3,590,219 | $ | 3,206,642 | ||||||||||
Long-term debt, primarily nonrecourse mortgages |
$ | 4,010,827 | $ | 3,371,757 | $ | 2,894,998 | $ | 2,849,812 | $ | 2,555,594 |
(1) | Effective January 31, 2004, Equity in Earnings of Unconsolidated Real Estate Entities, which was formerly included in Revenues, is now presented separately on the Companys Consolidated Statement of Earnings on a separate line item below total expenses. Amounts for the years ended January 31, 2003, 2002, 2001 and 2000 have been reclassified accordingly. | |
(2) | The Company adopted the provisions of Statement of Financial Accounting Standards (SFAS) No. 144 Accounting for the Impairment or Disposal of Long-Lived Assets. Amounts presented have been reclassified for properties disposed of during the year ended January 31, 2004. | |
(3) | The Company has restated the prior period financial statements for the year ended January 31, 2003 resulting from changes in technical application of SFAS No. 140, Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities for retained interest. See Note A on page 50 for further discussion. |
19
Item 7. Managements Discussion and Analysis of Financial Condition and Results of Operations
CORPORATE DESCRIPTION
We principally engage in the ownership, development, management and acquisition of commercial and residential real estate throughout the United States. We operate through four Strategic Business Units. The Commercial Group, the largest business unit, owns, develops, acquires and operates regional malls, specialty/urban retail centers, office buildings, hotels and mixed-use projects. New York City operations through our partnership with Forest City Ratner Companies are part of the Commercial Group. The Residential Group owns, develops, acquires and operates residential rental property, including upscale and middle-market apartments, adaptive re-use developments and supported-living facilities. Real Estate Groups are the combined Commercial and Residential Groups. The Land Development Group acquires and sells both land and developed lots to residential, commercial and industrial customers. It also owns and develops land into master-planned communities and mixed-use projects. The Lumber Trading Group, a wholesaler, sells lumber to customers in all 50 states and Canadian provinces. We have more than $5.9 billion of assets in 20 states and the District of Columbia. Core markets include New York City, Denver, Boston, Washington D.C., Philadelphia and California. Our Corporate headquarters is in Cleveland, Ohio.
CRITICAL ACCOUNTING POLICIES
Our consolidated financial statements include our accounts and all majority-owned subsidiaries where we have financial or operational control. The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires us to make estimates and assumptions in certain circumstances that affect amounts reported in the accompanying consolidated financial statements and related notes. In preparing these financial statements, we have identified certain critical accounting policies which are subject to judgment and uncertainties. We have used our best judgment to determine estimates of certain amounts included in the financial statements as a result of these policies, giving due consideration to materiality. As a result of uncertainties surrounding these events at the time the estimates are made, actual results could differ from these estimates causing adjustments to be made in subsequent periods to reflect more current information. The accounting policies that we believe contain uncertainties that are considered critical to understanding the consolidated financial statements are discussed below. Our management reviews and discusses the policies below on a regular basis. These policies have also been discussed with our audit committee of the Board of Directors.
Allowance for Doubtful Accounts and Reserves on Notes Receivable - We record allowances for probable uncollectible rent receivables from commercial tenants based on an estimate of the amount of the receivables that will not be realized from cash receipts in subsequent periods. This estimate is calculated based on a three year history of early tenant lease terminations as well as an estimate for expected activity of current tenants in the case of the straight-line rent adjustments. There is a risk that our estimate of the expected activity of current tenants may not accurately reflect future events. If the estimate does not accurately reflect future tenant vacancies, the reserve for straight-line rent receivable may be over or understated by the actual tenant vacancies that occur. We estimate the allowance for notes receivable based on our assessment of the collectibility of the note. Our assessment of collectibility is based largely on expected future cash flows estimated to be paid to our limited partners. If our estimate of expected future cash flows does not accurately reflect actual events, our reserve on notes receivable may be over or understated by the actual cash flows that occur. Our allowance for doubtful accounts at January 31, 2004, 2003 and 2002 was $28,814,000, $30,666,000 and $33,506,000, respectively.
During the years ended January 31, 2004, 2003 and 2002, we reduced reserves previously recorded on certain notes receivable at certain syndicated residential properties. These reserves were reduced due to the occurrence of a series of events (See Note B on page 57). In the course of evaluation of these events and their effect on the collectibility of the notes, we used estimates. These estimates included, but were not limited to, estimated appraisal values as well as future cash flows at these properties. These estimates can be affected by market conditions at the time that will not only affect the appraisal value but operating cash flow projections. Had different estimates been applied, the amount of the reserves reversed might have been different than the amounts actually recorded. For the years ended January 31, 2004, 2003 and 2002, we reduced reserves of $10,418,000, $5,317,000 and $26,335,000, respectively.
Economic Lives - Depreciation and amortization is generally computed on a straight-line method over the estimated useful life of the asset. The estimated useful lives of buildings and first generation tenant allowances are primarily 50 years. Subsequent tenant improvements are amortized over the life of the tenants lease. This estimate is based on the length of time the asset is expected to generate positive operating cash flows. Actual events and circumstances can cause the life of the building to be different than the estimates made. Additionally, lease terminations can affect the economic life of the tenant improvements. We believe the estimated useful lives of fixed assets are reasonable and follow industry standards.
Asset Impairment - We review our investment portfolio to determine if its carrying costs will be recovered from future cash flows whenever events or changes indicate that recoverability of long-lived assets may not be assured. In cases where we do not expect to recover our carrying costs, an impairment loss is recorded as a provision for decline in real estate for assets in our real estate portfolio pursuant to the guidance established in FASB No. 144 Accounting for the Impairment or Disposal of Long-Lived Assets. As part of the analysis to determine if an impairment loss has occurred we are required to make estimates to determine future operating cash flows. If different estimates are applied in determining future operating cash flows, such as occupancy rates and rent and expense increases, we may not record an impairment loss, or may record a greater impairment loss on a property.
Allowance for Projects Under Development - The Company records an allowance for development project write-offs for its Projects Under Development (included in Real Estate, at Cost on its Consolidated Balance Sheets). Specific projects are written off against this allowance when it is determined by management that the project will not be developed. The allowance is periodically adjusted based on the Companys actual development project write-off history. These adjustments are recorded to Operating Expenses in the Companys Consolidated Statements of Earnings.
Variable Interest Entities - Effective February 1, 2004, we plan to adopt FIN No. 46(R) Consolidation of Variable Interest Entities (FIN No. 46(R)). Under FIN No. 46(R), we will be required to consolidate a variable interest entity (VIE) if our interest in the VIE is such that we will absorb a majority of the VIEs expected losses and/or receive a majority of the entitys expected residual returns, or both. Calculating expected losses and/or expected residual returns involves estimating expected future cash flows. If different estimates are applied in determining future cash flows, such as the probability of the future cash flows and the risk free rate, we may incorrectly conclude on the consolidation method of an entity.
20
RESULTS OF OPERATIONS
We report our results of operations by each of our four strategic business units as well as our corporate activities as we believe this provides the most meaningful understanding of our financial performance.
Overview
We are a fully-integrated real estate company principally engaged in the ownership, development, acquisition and management of commercial and residential real estate throughout the United States. Our portfolio includes interests in retail centers, apartment communities, office buildings and hotels. We believe that our Company benefits from our geographic focus and product diversity. Our products are focused in our core markets, which include New York City, Denver, Boston, Washington, D.C., Philadelphia, and California. These are growing urban markets with high barriers to entry where we have successfully gained access to large, complex commercial, residential and mixed-use projects. As a result of an ongoing effort to increase property concentration in the core markets, these markets now account for 67 percent of our current portfolio. We expect this concentration to increase as 93 percent of the total projects opened or acquired during 2003, and 96 percent of the projects under construction as of the end of 2003 are in these markets.
During 2003, we opened Short Pump Town Center in Richmond, Virginia, our first open-air regional lifestyle center, Worth Street, our first rental apartment building in Manhattan, and began to develop University of Pennsylvania in Philadelphia, our first biotechnology-related development opportunity outside of the Boston market.
Other significant milestones occurring during 2003 included:
| Completing 13 project openings and acquisitions, | |||
| Closing $1.2 billion in mortgage financing transactions at attractive interest rates, | |||
| Being awarded the exclusive right to negotiate for the mixed-use redevelopment of Southeast Federal Center in Washington, D.C., | |||
| Announcing plans for Brooklyn Atlantic Yards, a long-term mixed-use urban development project whose main attraction is expected to be a new sports and entertainment arena, | |||
| Being selected to negotiate for the rights to develop our first military families housing community in Hawaii, and | |||
| Taking control of The New York Times headquarters site. |
In the second quarter of 2003, we completed a $300 million, 7.625% Senior Note offering due in 2015. In February 2004, we completed a $100 million, 7.375% Senior Note offering due in 2034. Both offerings lowered the cost of our fixed-rate corporate debt by approximately 100 basis points and extended the average maturities of our corporate debentures to 16 years.
Additionally, in the first quarter of fiscal 2004, we renegotiated our corporate credit facility. The expansion to $450 million represents a $150 million increase in availability in our credit line. The new facility matures in 2007 with annual renewal options.
All three of these transactions significantly improved our liquidity and long-term financial flexibility.
Even though consumer sentiment improved during 2003, low job growth across our markets continues to affect both our commercial and residential businesses. Furthermore, the record-low interest rates, which are spurring home sales and causing residential rental vacancies and rent rate reductions, continue to have a negative impact on our apartment business. As a result, we believe any meaningful economic recovery is unlikely in the short term.
We are, therefore, cautiously optimistic as we move into 2004. We fully expect that 2004 will be just as challenging as 2003. At the same time, we have a track record of past successes and a strong pipeline of future opportunities which preserves our optimism. We are clearly in a position of strength, with a balanced portfolio concentrated in the product types and geographic markets that offer many exciting, financially rewarding opportunities.
Net Earnings - Net Earnings for the Company for the year ended January 31, 2004 were $42,669,000 versus $48,831,000 and $103,029,000 for the years ended January 31, 2003 and 2002, respectively. The decrease in net earnings in the year ended January 31, 2004 compared to the prior year is primarily the result of a one-time expense of $6,942,000, net of tax, related to our public offering of senior notes completed in May 2003. The decrease in net earnings in the year ended January 31, 2003 compared to the prior year of $54,198,000 is primarily attributable to the gain on disposition of operating properties and other investments, net of tax, of $55,076,000 in the year ended January 31, 2002.
21
Summary of Segment Operating Results The following tables present a summary of revenues, operating expenses and interest expense incurred by each segment for the years ended January 31, 2004, 2003 and 2002, respectively. See discussion of these amounts in Results of Operations by segment in the narratives below.
Years Ended January 31, | ||||||||||||
2004 | 2003 | 2002 | ||||||||||
(in thousands) | ||||||||||||
Revenues |
||||||||||||
Commercial Group |
$ | 638,070 | $ | 585,065 | $ | 551,029 | ||||||
Residential Group |
169,547 | 127,295 | 145,560 | |||||||||
Land
Development Group |
90,179 | 71,175 | 45,421 | |||||||||
Lumber Trading Group |
123,249 | 97,060 | 115,728 | |||||||||
Corporate
Activities |
543 | 1,142 | 506 | |||||||||
Total Revenues |
$ | 1,021,588 | $ | 881,737 | $ | 858,244 | ||||||
Operating Expenses |
||||||||||||
Commercial Group |
$ | 345,914 | $ | 314,694 | $ | 321,602 | ||||||
Residential Group |
97,190 | 73,634 | 80,205 | |||||||||
Land
Development Group |
58,474 | 42,974 | 27,672 | |||||||||
Lumber
Trading Group |
110,139 | 91,121 | 104,955 | |||||||||
Corporate
Activities |
24,690 | 17,683 | 18,083 | |||||||||
Total Operating Expenses |
$ | 636,407 | $ | 540,106 | $ | 552,517 | ||||||
Interest Expense |
||||||||||||
Commercial Group |
$ | 135,851 | $ | 123,087 | $ | 122,443 | ||||||
Residential Group |
29,288 | 21,968 | 23,483 | |||||||||
Land
Development Group |
3,098 | 785 | 1,010 | |||||||||
Lumber
Trading Group |
3,302 | 2,655 | 3,131 | |||||||||
Corporate
Activities |
26,583 | 25,732 | 28,513 | |||||||||
Total Interest Expense |
$ | 198,122 | $ | 174,227 | $ | 178,580 | ||||||
Commercial Group
Revenues - Revenues for the Commercial Group increased by $53,005,000 or 9.1% in the year ended January 31, 2004 compared to the year ended January 31, 2003. These increases are primarily the result of:
| Opening of new properties as noted in the first table below totaling $40,216,000. | |||
| Increase in commercial land sales of $16,301,000 primarily due to the sale of land in Queens, New York. | |||
| Increase in our hotel portfolio of $6,241,000 primarily due to the May 2002 re-opening of the Embassy Suites Hotel located in Manhattan, New York. |
These increases in revenues were partially offset by the following decreases:
| Non-recurring lease termination fee income of $7,540,000 received in 2002 at a retail center in New York City. | |||
| Disposition of Courtland Center, a 458,000 square-foot retail center located in Flint, Michigan and Bay Street, a 16,000 square-foot retail center located in Staten Island, New York totaling $6,437,000 in the fourth quarter of 2002. | |||
| Decrease of $1,118,000 which represents a decrease in insurance proceeds from the Embassy Suites Hotel compared to 2002. |
The balance of the remaining increase in revenues of approximately $4,200,000 is generally due to fluctuations in mature properties.
Revenues for the Commercial Group increased by $34,036,000 or 6.2% in 2002 compared to 2001. These increases are primarily the result of:
| The opening of new properties and acquisitions made as noted in the second table below totaling $43,136,000. | |||
| Increases in revenues of $4,671,000 as a result of the expansion at the Sheraton Station Square located in Pittsburgh, Pennsylvania. | |||
| Increase of $9,099,000 in our remaining hotel portfolio due to a partial recovery of the travel industry from fiscal 2001. | |||
| Lease termination fee income of $7,540,000 at a retail center in New York City. | |||
| Increase in construction fees at Twelve MetroTech Center of $6,391,000. In the second quarter of 2001, we broke ground on Twelve MetroTech Center in Brooklyn, New York and, when complete in 2005, this building will have 32 stories totaling over 1,100,000 square feet owned in condominium by us and the City of New York. | |||
| Increase of $1,528,000 in garage and warehouse revenue at Station Square primarily due to the impact of the opening of Bessemer Court, both of which are located in Pittsburgh, Pennsylvania. |
22
These increases in revenues were partially offset by the following decreases:
| Property dispositions in 2001 of Tucson Mall in Tucson, Arizona and Bowling Green Mall in Bowling Green, Kentucky, reducing comparable revenues by $11,540,000. | |||
| Non-recurring sale in 2001 totaling $7,950,000 of a non-operating property at Ballston Common Mall in Arlington, Virginia and the sale of a participating interest in a regional mall. | |||
| Decrease of $6,985,000 as a result of Bay Street and Courtland Center being classified as discontinued operations in 2002. | |||
| Non-recurring retail lease termination fee in 2001 of $3,500,000. | |||
| Payment of past due rentals from a former tenant of $918,000 which was received in 2001 at Hunting Park in Philadelphia, Pennsylvania that did not recur in 2002. | |||
| Decreased commercial land sales of $472,000. |
The balance of the remaining decrease in revenue in the Commercial Group of approximately $7,000,000 was generally due to fluctuations in mature properties.
Operating and Interest Expenses - Operating expenses increased $31,220,000 or 9.9% in 2003 compared to 2002. The increase in operating expenses was primarily attributable to:
| Costs associated with the opening of new properties of $12,787,000 as noted in the first table below. | |||
| Increase in costs relating to commercial land sales of $15,312,000 primarily due to the sale of Metropolitan. | |||
| Increase in project write-offs of abandoned development projects of $5,338,000 compared to 2002. | |||
| Greater operating costs of $5,067,000 in our hotel portfolio primarily due to the re-opening of the Embassy Suites Hotel in May 2002. |
These increases in operating expenses were partially offset by the following decreases:
| Dispositions of Courtland Center and Bay Street in the fourth quarter of 2002 reducing comparable revenues by $3,012,000. | |||
| A participation payment of $1,693,000 in 2002 associated with the ground lease at the Richards Building located in University Park at MIT in Cambridge, Massachusetts that did not recur in 2003. |
The balance of the remaining decrease in operating expenses of approximately $2,600,000 was generally due to fluctuations in mature properties.
Interest expense for the Commercial Group increased by $12,764,000 or 10.4% in 2003 compared to 2002. The increase is primarily attributable to the net increase in interest expense from the opening of new properties which exceeded the decrease in asset dispositions in 2003 and 2002 as previously such costs were capitalized.
Operating expenses decreased $6,908,000 or 2.1% in 2002 compared to 2001. The decrease in operating expenses was primarily attributable to:
| Decrease in abandoned development project write-offs of $15,858,000 compared to 2001. | |||
| Dispositions of Tucson Mall and Bowling Green Mall in 2001 reducing comparable expenses by $6,846,000. | |||
| Decreases in costs totaling $4,300,000 due to a sale in 2001 of a non-operating property and participating interest in a specialty retail center. | |||
| Decrease of $3,322,000 for Bay Street and Courtland Center which in 2002 are being shown as discontinued operations. | |||
| Decrease of $1,965,000 for lease buy-out costs in the retail portfolio. | |||
| Charges totaling $945,000 in 2001 resulting from our newly assumed management of the theater operations at Columbia Park Center, an urban retail center in North Bergen, New Jersey. |
These decreases in operating expenses were partially offset by the following increases:
| The openings of new properties and acquisitions made of $15,053,000 as noted in the second table below. | |||
| Increased operating costs of $11,485,000 at three hotels due to the impact of the expansion at Sheraton Station Square Hotel and as a result of our take over of the restaurant operations at Hilton Times Square Hotel and Embassy Suites Hotel both located in Manhattan, New York. | |||
| Increased expenses of $1,835,000 were also noted in the remainder of our hotel portfolio compared to last year due to increased occupancy rates. | |||
| Accrual of $1,834,000 for a settlement to the prior manager and related obligations of the restaurant operations at our two New York hotels. | |||
| Increase in costs of $2,425,000 relating to commercial land sales. | |||
| Increase in participation payment of $2,321,000 associated with the ground lease at the Richards Building compared to 2001. | |||
| Increase in operating costs of $913,000 at Station Square garage and warehouse operations due to the opening of Bessemer Court. |
23
The balance of the decrease in operating expenses of approximately $9,500,000 was due to fluctuations in operating costs at mature properties.
Interest expense for the Commercial Group increased by $644,000 or .5% in 2002 compared to 2001. The increase is primarily attributable to increased borrowings during 2002.
The following table presents the significant increases in revenues and operating expenses incurred by the Commercial Group for newly opened properties for 2003 compared to 2002 (dollars in thousands):
Qtr./Year | Operating | |||||||||||||||||||
Property | Location | Opened | Sq. Ft. | Revenues | Expenses | |||||||||||||||
Retail Centers: |
||||||||||||||||||||
Woodbridge Crossing |
Woodbridge, NJ | Q3 - 2002 | 284,000 | $ | 2,274 | $ | 1,067 | |||||||||||||
Harlem Center |
Manhattan, NY | Q3 - 2002 | 126,000 | 3,282 | 631 | |||||||||||||||
Promenade in Temecula |
Temecula, CA | Q3 - 2002 | 249,000 | 2,286 | 929 | |||||||||||||||
Station Square Bessemer Court |
Pittsburgh, PA | Q2 - 2002 | 52,000 | 696 | 389 | |||||||||||||||
Quebec Square |
Denver, CO | Q2 - 2002 | 691,000 | 1,917 | 766 | |||||||||||||||
Office Buildings: |
||||||||||||||||||||
Harlem Center |
Manhattan, NY | Q4 - 2003 | 146,000 | 734 | 227 | |||||||||||||||
Fifteen MetroTech Center |
Brooklyn, NY | Q2 - 2003 | 653,000 | 13,493 | 3,467 | |||||||||||||||
40 Landsdowne Street |
Cambridge, MA | Q2 - 2003 | 215,000 | 6,295 | 1,729 | |||||||||||||||
88 Sidney Street |
Cambridge, MA | Q2 - 2002 | 145,000 | 3,740 | 1,644 | |||||||||||||||
35 Landsdowne Street |
Cambridge, MA | Q2 - 2002 | 202,000 | 5,499 | 1,938 | |||||||||||||||
Total |
$ | 40,216 | $ | 12,787 | ||||||||||||||||
The following table presents the significant increases in revenues and operating expenses incurred by the Commercial Group for newly-opened or acquired properties for 2002 compared to 2001 (dollars in thousands):
Qtr./Year | Operating | |||||||||||||||||||
Property | Location | Opened | Sq. Ft. | Revenues | Expenses | |||||||||||||||
Retail Centers: |
||||||||||||||||||||
Woodbridge Crossing |
Woodbridge, NJ | Q3 -2002 | 284,000 | $ | 1,736 | $ | 1,792 | |||||||||||||
Harlem Center |
Manhattan, NY | Q3 -2002 | 126,000 | 1,426 | 234 | |||||||||||||||
Promenade in Temecula |
Temecula, CA | Q3 -2002 | 249,000 | 1,269 | 457 | |||||||||||||||
Station Square Bessemer Court |
Pittsburgh, PA | Q2 -2002 | 52,000 | 1,008 | 535 | |||||||||||||||
Quebec Square |
Denver, CO | Q2 -2002 | 691,000 | 664 | 305 | |||||||||||||||
Galleria at South Bay (a) |
Redondo Beach, CA | Q3 -2001 | 955,000 | 15,140 | 6,179 | |||||||||||||||
Queens Place |
Queens, NY | Q3 -2001 | 455,000 | 7,179 | 2,595 | |||||||||||||||
Office Buildings: |
||||||||||||||||||||
88 Sidney Street |
Cambridge, MA | Q2 -2002 | 145,000 | 4,940 | 723 | |||||||||||||||
35 Landsdowne Street |
Cambridge, MA | Q2 -2002 | 202,000 | 4,662 | 749 | |||||||||||||||
65/80 Landsdowne Street |
Cambridge, MA | Q3 -2001 | 122,000 | 5,112 | 1,484 | |||||||||||||||
Total |
$ | 43,136 | $ | 15,053 | ||||||||||||||||
(a) Acquired property. |
24
Residential Group
Revenues - Revenues for the Residential Group increased by $42,252,000, or 33.2%, in 2003 compared to 2002. These increases were primarily the result of:
| Opening and acquisition of new properties as noted in the first table below totaling $17,557,000. | |||
| Increase of $10,845,000 due to consolidation of several properties that were previously accounted for on the equity method of accounting due to amendments in the partnership agreements. | |||
| Increase due to the recognition of contingent interest income of $5,300,000 from an unreserved participating note receivable at a syndicated property. | |||
| Increase of $3,113,000 from the sale of a parcel of land in Long Island, New York. |
The balance of the remaining increase of approximately $5,400,000 is generally due to fluctuations in mature properties.
Revenues for the Residential Group decreased by $18,265,000, or 12.5%, in 2002 compared to 2001. These decreases were primarily the result of:
| Decrease of $21,469,000 related to the reduction of reserves for notes receivable and related accrued interest from syndications (reduction of reserves for 2002 was $4,866,000 compared to $26,335,000 for 2001). | |||
| Decrease of $13,208,000 related to the disposition of three properties in the current year (see discussion of Discontinued Operations on page 30). | |||
| Decrease of $4,568,000 due to dispositions of four apartment complexes as noted in the third table below. | |||
| Decrease of $996,000 from land sales. |
These decreases were partially offset by:
| Opening and acquisition of new properties as noted in the second table below totaling $21,829,000. |
Operating and Interest Expenses Operating expenses for the Residential Group increased by $23,556,000, or 32%, in 2003 compared to 2002. These increases were primarily the result of:
| Costs associated with the opening and acquisition of new properties as noted in the first table below totaling $6,878,000. | |||
| Increase in cost of $5,926,000 due to consolidation of several properties that were previously accounted for on the equity method of accounting due to amendments in the partnership agreements. | |||
| Increase in cost of $3,600,000 related to the sale of a parcel of land in Long Island, New York. | |||
| Increase in project write-offs of abandoned development projects totalling $2,963,000 compared to 2002. |
The balance of the remaining increase in expenses of approximately $4,819,000 is generally due to fluctuations in mature properties.
Interest expense for the Residential Group increased by $7,320,000 or 33.3%, for 2003 compared to 2002. Interest expense increased by $3,319,000 due to the consolidation of several properties which were previously accounted for on the equity method of accounting due to amendments in the partnership agreements. The remaining increase of $4,001,000 is primarily the result of interest expense related to properties opened and acquired in 2003.
Operating expenses for the Residential Group decreased $6,571,000 or 8.2% for 2002 compared to 2001. These decreases were primarily the result of:
| Decrease in expense of $2,523,000 due to disposition of four apartment complexes as noted in the third table below. | |||
| Decrease in project write-offs of abandoned development projects totaling $11,149,000 compared to 2001. | |||
| Decrease of approximately $9,000,000 related to the disposition of three properties in the current year (see discussion of Discontinued Operations on page 30). |
These decreases in expenses were partially offset by the following increases:
| Costs associated with the opening and acquisition of new properties as noted in the second table below totaling $15,459,000. |
The balance of the remaining increase of approximately $643,000 is generally due to fluctuations in mature properties.
Interest expense for the Residential Group decreased by $1,515,000, or 6.5%, for 2002 compared to 2001. The decrease is primarily the result of the lower variable interest rates.
25
The following table presents the significant increases (decreases) in revenues and operating expenses incurred by the Residential Group for newly opened or acquired properties for 2003 compared to 2002 (dollars in thousands):
Openings/Acquisitions
Qtr./Year | No. of | Operating | ||||||||||||||||||
Property | Location | Opened | Units | Revenues | Expenses | |||||||||||||||
Cherrywood Village (a) |
Denver, CO | Q3-2003 | 360 | $ | 706 | $ | 331 | |||||||||||||
Ranchstone (a) |
Denver, CO | Q3-2003 | 368 | 743 | 382 | |||||||||||||||
Consolidated-Carolina |
Richmond, VA | Q2-2003 | 158 | 490 | 409 | |||||||||||||||
Southfield (a) |
White Marsh, MD | Q4-2002 | 212 | 2,049 | 764 | |||||||||||||||
Landings of Brentwood(a) |
Nashville, TN | Q2-2002 | 724 | 2,240 | 1,054 | |||||||||||||||
Heritage |
San Diego, CA | Q1-2002 | 230 | 2,514 | 436 | |||||||||||||||
Sterling
Glen of Center City (formerly Chancellor Park)(a) |
Philadelphia, PA | Q1-2002 | 135 | 769 | (698 | ) | ||||||||||||||
Federally
Assisted Housing (FAH) Properties |
||||||||||||||||||||
Grove (a) |
Ontario, CA | Q3-2003 | 101 | 477 | 226 | |||||||||||||||
Independent
Place II (a) |
Parma Hts., OH | Q1-2003 | 201 | 1,261 | 784 | |||||||||||||||
Plymouth Square (a) |
Detroit, MI | Q1-2003 | 280 | 2,828 | 1,229 | |||||||||||||||
Carl D. Perkins (a) |
Pikeville, KY | Q3-2002 | 150 | 609 | 512 | |||||||||||||||
Autumn Ridge |
Sterling Hts., MI | Q2-2002 | 251 | 1,181 | 580 | |||||||||||||||
Tower 43 (a) |
Kent, OH | Q2-2002 | 101 | 359 | 291 | |||||||||||||||
Cambridge Towers (a) |
Detroit, MI | Q2-2002 | 250 | 772 | 268 | |||||||||||||||
Coraopolis Towers (a) |
Coraopolis, PA | Q2-2002 | 200 | 351 | 134 | |||||||||||||||
Donora Towers (a) |
Donora, PA | Q2-2002 | 103 | 208 | 176 | |||||||||||||||
Total |
$ | 17,557 | $ | 6,878 | ||||||||||||||||
(a) Acquired property
The following table presents the significant increases in revenues and operating expenses incurred by the Residential Group for newly opened or acquired properties for 2002 compared to 2001 (dollars in thousands):
Openings/Acquisitions
Qtr./Year | No. of | Operating | ||||||||||||||||||
Property | Location | Opened | Units | Revenues | Expenses | |||||||||||||||
Southfield (a) |
White Marsh, MD | Q4-2002 | 212 | $ | 186 | $ | 155 | |||||||||||||
Landings of Brentwood (a) |
Nashville, TN | Q2-2002 | 724 | 4,192 | 1,946 | |||||||||||||||
Heritage |
San Diego, CA | Q1-2002 | 230 | 1,059 | 1,208 | |||||||||||||||
Sterling
Glen of Center City (formerly Chancellor Park) (a) |
Philadelphia, PA | Q1-2002 | 135 | 4,255 | 4,796 | |||||||||||||||
Sterling
Glen of Darien (formerly Stony Brook Court) (a) |
Darien, CT | Q3-2001 | 86 | 3,545 | 2,082 | |||||||||||||||
Sterling
Glen of Bayshore (formerly Pine Cove) (a) |
Bayshore, NY | Q3-2001 | 85 | 3,155 | 2,656 | |||||||||||||||
FAH Properties |
||||||||||||||||||||
Carl D. Perkins (a) |
Pikeville, KY | Q3-2002 | 150 | 400 | 168 | |||||||||||||||
Autumn Ridge (a) |
Sterling Hts., MI | Q2-2002 | 251 | 1,171 | 501 | |||||||||||||||
Tower 43 (a) |
Kent, OH | Q2-2002 | 101 | 338 | 268 | |||||||||||||||
Cambridge Towers (a) |
Detroit, MI | Q2-2002 | 250 | 1,759 | 791 | |||||||||||||||
Coraopolis Towers (a) |
Coraopolis, PA | Q2-2002 | 200 | 1,191 | 570 | |||||||||||||||
Donora Towers (a) |
Donora, PA | Q2-2002 | 103 | 578 | 318 | |||||||||||||||
Total |
$ | 21,829 | $ | 15,459 | ||||||||||||||||
(a) Acquired property. |
26
The following table presents the significant decreases in revenues and operating expenses incurred by the Residential Group for disposed properties for 2002 compared to 2001 (dollars in thousands):
Disposals
Qtr./Year | No. of | Operating | ||||||||||||||||||||
Property | Location | Disposed | Units | Revenues | Expenses | |||||||||||||||||
Palm Villas |
Henderson, NV | Q3-2001 | 350 | $ | 1,984 | $ | 981 | |||||||||||||||
Whitehall Terrace |
Kent, OH | Q3-2001 | 188 | 813 | 352 | |||||||||||||||||
Oaks |
Bryan, TX | Q3-2001 | 248 | 902 | 699 | |||||||||||||||||
Peppertree |
College Station, TX | Q3-2001 | 208 | 869 | 491 | |||||||||||||||||
Total |
$ | 4,568 | $ | 2,523 | ||||||||||||||||||
Land Development Group
Revenues - Sales of land and related gross margins vary from period to period depending on market conditions relating to the disposition of significant land holdings. Revenues for the Land Development Group increased by $19,004,000 in 2003 compared to 2002. This increase is primarily the result of the following.
| Sale of the entire Hawks Haven subdivision in Ft. Myers, Florida for approximately $30,000,000. | |||
| Combined revenue increases of $7,959,000 primarily at Stapleton in Denver, Colorado and several smaller sales increases at various land development projects. |
These increases were partially offset by:
| Combined decreases of $18,955,000 primarily at three major land development projects, Central Station in Chicago, Illinois, Willowbrook in Twinsburg, Ohio, Waterbury in North Ridgeville, Ohio and several smaller sales decreases at various land development projects. These decreases were primarily related to normal declines in sales volume combined with a one time land sale at Willowbrook and a decrease in preferred return earned on partner advances at Central Station. |
Revenues for the Land Development Group increased by $25,754,000 in 2002 compared to 2001. These increases are primarily the result of the following.
| Increases in land sales of approximately $38,400,000 at five major land development projects: Stapleton, Central Station, Willowbrook, New Haven in Barberton, Ohio and Waterbury, combined with several smaller sales increases at various land development projects. |
These increases were partially offset by:
| Combined decreases of $12,619,000 at four major land development projects: Chestnut Lakes in Elyria, Ohio, Westwood Lakes in Tampa, Florida, The Greens at Birkdale Village in Huntersville, North Carolina and Avalon in North Ridgeville, Ohio and several smaller sales decreases at various land development projects. (Westwood Lakes, The Greens at Birkdale Village and Avalon properties have completely sold out.) |
Operating and Interest Expenses - The fluctuation in Land Development Group operating expenses primarily reflects costs associated with land sales volume in each period. Operating expenses increased by $15,500,000 in 2003 compared to 2002. This increase is primarily due to:
| Cost of the Hawks Haven subdivision sale of approximately $17,000,000. | |||
| Combined increases of $7,222,000 at Stapleton and several smaller land development projects. |
These increases were partially offset by:
| Combined decreases of $8,722,000 primarily at three major land development projects: Central Station, Willowbrook and Waterbury and several smaller sales decreases at various land development projects. |
Operating expenses increased by $15,302,000 in 2002 compared to 2001. This increase is primarily due to:
| Increased combined expenses of $23,052,000 primarily at five land development projects: Stapleton, Central Station, Willowbrook, New Haven and Waterbury and several smaller expense increases at various land development projects. |
27
These increases were primarily offset by:
| Combined decreases of $7,750,000 primarily at four land development projects: Chestnut Lakes, The Greens at Birkdale, Westwood Lakes and Avalon and several smaller expense decreases at various land development projects. |
Interest expense increased by $2,313,000 in 2003 compared to 2002 and decreased by $225,000 in 2002 compared to 2001. Interest expense varies from year to year depending on the level of interest-bearing debt within the Land Development Group.
Lumber Trading Group
Revenues - Revenues for the Lumber Trading Group increased by $26,189,000 in 2003 compared to 2002. The increase was primarily due to a significant price increase in panel products but also to some degree in lumber product prices, and the very favorable housing construction market supported by some of the lowest interest rates in over 40 years.
Revenues for the Lumber Trading Group decreased by $18,668,000 in 2002 compared to 2001. The decrease was primarily due to an extreme downward movement of commodity lumber prices. The downward movement was the result of an extreme oversupply situation which was magnified by a very strong U.S. dollar.
Operating and Interest Expenses - Operating expenses for the Lumber Trading Group increased by $19,018,000 in 2003 compared to 2002. This increase is due to higher variable expenses, primarily traders commissions resulting from the increased revenue explained above. Interest expense increased $647,000 in 2003 compared to 2002 primarily due to increases in borrowing levels needed to support significantly higher accounts receivable and the higher interest rates associated with our new asset based lending facility.
Operating expenses for the Lumber Trading Group decreased by $13,834,000 in 2002 compared to 2001. These decreases are primarily due to a lower variable expense resulting from the decreased revenue explained above. Interest expense decreased $476,000 in 2002 compared to 2001 primarily due to a reduction in interest rates.
Corporate Activities
Revenues - Corporate Activities revenues decreased $599,000 in 2003 compared to 2002 and increased $636,000 in 2002 compared to 2001. Corporate Activities revenues consist primarily of interest income from investments and loans made by us and vary from year to year depending on interest rates and the amount of loans outstanding.
Operating and Interest Expenses - Operating expenses for Corporate Activities increased $7,007,000 in 2003 compared to 2002 and decreased $400,000 in 2002 compared to 2001. Operating expenses for 2003 increased over 2002 primarily as the result of certain expenditures incurred during the current year but not the prior year, including approximately $1,500,000 in consulting fees related to the Companys compliance with Section 404 of the Sarbanes-Oxley Act of 2002, an additional $1,000,000 in charitable contributions, consulting fees of approximately $500,000 related for tax deferral techniques and technology improvements, approximately $500,000 related to the Companys long-term strategic plan activities, approximately $2,000,000 in long-term incentive and severance accruals, and an increase in the cost of the Companys insurance program of approximately $1,000,000. Interest expense increased by $851,000 in 2003 compared to 2002 and decreased by $2,781,000 in 2002 compared to 2001 as a result of changes in levels of borrowings and changes in variable interest rates. Corporate Activities interest expense consists primarily of interest expense on the Senior Notes and the long-term credit facilities that have not been allocated to a strategic business unit (see Financial Condition and Liquidity).
Other Transactions
Early Extinguishment of Debt - On February 1, 2002 we adopted the provisions of SFAS No. 145, Rescission of FASB Statement No. 4, 44, and 64, Amendment of FASB Statement No. 13 on Technical Corrections (SFAS No. 145), which requires gains or losses from early extinguishment of debt to be classified in operating income or loss. We previously recorded gains or losses from early extinguishment of debt as extraordinary items, net of tax, in its Statement of Earnings. For the year ended January 31, 2004, we recorded $190,000 relating to the disposition of Laurels and Vineyards as Loss on Early Extinguishment of Debt in Discontinued Operations. Laurels is a residential property located in Justice, Illinois, and Vineyards is a residential property located in Broadview Heights, Ohio. For the year ended January 31, 2004, we recorded $10,718,000 as Loss on Early Extinguishment of Debt. This amount is primarily the result of the payment in full of our $200,000,000, 8.5% senior notes due in 2008 at a premium of 104.25% for a loss on extinguishment of $8,500,000 for redemption premium and approximately $3,000,000 related to the write-off of unamortized debt issue costs. These changes were offset, in part, by net gains on early extinguishment of debt of approximately $800,000 on several residential properties.
For the year ended January 31, 2003, we reclassified $1,653,000 of early extinguishment of debt from Extraordinary Loss to Loss on Early Extinguishment of Debt to conform to the new guidance. These losses represented the impact of early extinguishment of nonrecourse debt in order to secure more favorable financing terms. We recorded extraordinary losses related to Lofts at 1835 Arch, a residential property located in Philadelphia, Pennsylvania, Autumn Ridge and Cambridge Towers, residential properties located in Michigan, Regency Towers, a residential property located in Jackson, New Jersey, and Mount Vernon Square, a residential property located in Alexandria, Virginia.
For the year ended January 31, 2002, we recorded $386,000 of Loss on Early Extinguishment of Debt. We recorded a gain of $1,054,000 related to Enclave, a residential property located in San Jose, California, and a loss of $1,440,000 related to Mount Vernon Square, a residential property located in Alexandria, Virginia.
28
Provision for Decline in Real Estate - During the years ended January 31, 2004, 2003 and 2002 we recorded a Provision for Decline in Real Estate totaling $3,238,000, $8,221,000 and $8,783,000. The provision represents the adjustment to fair market value of land held by the Residential group and a write-down to estimated fair value, less cost to sell, of Hunting Park, a retail center in Philadelphia.
Depreciation and Amortization - Depreciation and amortization increased $14,270,000 in 2003 compared to 2002 and $15,519,000 in 2002 compared to 2001. Depreciation and amortization increased for both years primarily as a result of acquisitions made and the opening of new properties offset by property dispositions and properties classified as discontinued operations.
Equity in Earnings of Unconsolidated Entities - Effective January 31, 2004 we have reclassified equity in earnings of unconsolidated entities in the Consolidated Statement of Earnings from revenues to a separate line item below total expenses. Equity in earnings of unconsolidated entities was $31,751,000 for the year ended January 31, 2004 compared to $38,684,000 for the year ended January 31, 2003 representing a decrease of $6,933,000. This decrease is primarily the result of the following:
| Commercial |
| Decrease of $1,441,000 related to a loss at Short Pump Town Center located in Richmond, Virginia which opened in the third quarter of 2003. |
| Residential |
| Decrease of $4,151,000 occurred from the loss on sale of Waterford Village in Indianapolis, Indiana. | |||
| Decrease of $1,374,000 resulting from the loss of revenues during unit rehabilitation at Kennedy Biscuit Lofts in Cambridge, Massachusetts. | |||
| Decrease of $2,739,000 resulting from the consolidation of several properties that were reported as equity investments in prior years due to amendments to the partnership agreements. |
| Land |
| Provision for decline in real estate of $4,621,000 recorded on a land development project in the fourth quarter of 2003. This impairment was the result of changes in our estimate of the projects net realizable value due to changes in sales projections as well as changes in our estimate of the overall recoverability of the project. |
| Decrease in land sales of $2,603,000 related to several land development projects, primarily Seven Hills in Henderson, Nevada compared to year 2002. |
These decreases were partially offset by the following increases:
| Commercial |
| Increase of $3,684,000 as a result of outlot sales at three properties in 2003. |
| Residential |
| Increase of $1,011,000 from the lease up of Residences at University Park, a development project located in Cambridge, Massachusetts. |
| Land |
| Increases in sales at several land development projects totaling $5,876,000, primarily Ethans Green in Twinsburg, Ohio and Thornbury in Solon, Ohio. |
Equity in earnings of unconsolidated entities for the year ended January 31, 2003 was $38,684,000 compared to $48,326,000 for the year ended January 31, 2002, a decrease of $9,642,000. This decrease is primarily the result of the following:
| Commercial |
| Decrease of $2,541,000 for outlot sales at Mall at Stonecrest located in Atlanta, Georgia compared to 2001 sales. |
| Decrease of $1,700,000 related to land sales at Chapel Hill Mall located in Akron, Ohio, which did not recur in 2002. |
| Residential |
| Decrease of $5,032,000 related to the 2001 sale of Chapel Hill Towers in Akron, Ohio. | |||
| Decrease of $2,112,000 at the Enclave in San Jose, California resulting from the over supply of rental property in the San Jose market. | |||
| Decrease due to loss of $1,674,000 relates to Residences at University Park, a new development project opened in Cambridge, Massachusetts in 2002. |
| Land |
| Decreases of $4,010,000 related to land sales at Central Station located in Chicago, Illinois, compared to 2001. |
These decreases were partially offset by the following increases:
| Commercial |
| Increase in earnings of $1,738,000 at Mall of Robinson located in Pittsburgh, Pennsylvania and Mall at Stonecrest, in Atlanta, Georgia due to full year of operations in 2002. | |||
| Increase in earnings of $1,173,000 due to the expansion of Galleria at Sunset, located in Henderson, Nevada in 2002. |
| Residential |
| Increase of $1,358,000 from the lease up of Classic Residence by Hyatt, a newly constructed apartment community located in Yonkers, New York. | |||
29
| Increase of $1,386,000 from the lease up of the Lofts at 1835 Arch, a newly rehabilitated assisted living community located in Philadelphia, Pennsylvania. | |||
| Increase of $793,000 from the lease up of the Drake, a newly constructed apartment community located in Philadelphia, Pennsylvania. |
| Land |
| Increase of $357,000 related to land sales at several land development projects. |
(Loss) Gain on Disposition of Operating Properties The following table summarizes the (loss) gain on disposition of operating properties and other investments by year.
Years Ended January 31, | ||||||||||||||||
2004 | 2003 | 2002 | ||||||||||||||
(in thousands) | ||||||||||||||||
Continuing Operations |
||||||||||||||||
Available-for-sale equity securities |
$ | (171 | ) | $ | (295 | ) | $ | (5,586 | ) | |||||||
Tucson Mall* |
Tucson, AZ | | | 86,096 | ||||||||||||
Palm Villas |
Henderson, NV | | | 7,259 | ||||||||||||
Bowling Green Mall* |
Bowling Green, KY | | | 1,892 | ||||||||||||
Peppertree |
College Station, TX | | | 1,682 | ||||||||||||
Whitehall Terrace* |
Kent, OH | | | 1,105 | ||||||||||||
The Oaks |
Bryan, TX | | | (1,010 | ) | |||||||||||
Other |
| | (329 | ) | ||||||||||||
(171 | ) | (295 | ) | 91,109 | ||||||||||||
Discontinued Operations |
||||||||||||||||
Laurels* |
Justice, IL | 4,249 | | | ||||||||||||
Vineyards* |
Broadview Hts., OH | 2,109 | | | ||||||||||||
Trowbridge |
Southfield, MI | 538 | | | ||||||||||||
Courtland Center |
Flint, MI | | 7,087 | | ||||||||||||
Bay Street |
Staten Island, NY | | 125 | | ||||||||||||
Other |
(127 | ) | (243 | ) | | |||||||||||
6,769 | 6,969 | | ||||||||||||||
Total |
$ | 6,598 | $ | 6,674 | $ | 91,109 | ||||||||||
* Sold in a tax-deferred exchange. The proceeds were reinvested through an intermediary in the acquisition of a replacement property through an intermediary.
Income Taxes - Income tax expense totaled $28,799,000, $32,048,000 and $63,334,000 in 2003, 2002 and 2001, respectively. At January 31, 2004, we had a net operating loss carryforward for tax purposes of $27,645,000 (generated primarily from the impact of tax depreciation expense from real estate properties on our net earnings) that will expire in the years ending January 31, 2022 through January 31, 2024, General Business Credit carryovers of $8,238,000 that will expire in the years ending January 31, 2005 through 2024 and Alternative Minimum Tax (AMT) carryforward of $31,515,000 that is available until used to reduce Federal tax to the AMT amount. Our policy is to consider a variety of tax-deferral strategies, using mostly tax free exchanges, when evaluating our future tax position.
Discontinued Operations - We adopted the provisions of Statement of Financial Accounting Standard (SFAS) No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets, effective February 1, 2002. This standard addresses financial accounting and reporting for the impairment or disposal of long-lived assets. It also retains the basic provisions for presenting discontinued operations in the income statement but broadened the scope to include a component of an entity rather than a segment of business. Pursuant to the definition of a component of an entity in SFAS No. 144, assuming no significant continuing involvement, all earnings of properties which have been sold or held for sale are reported as discontinued operations. We consider assets held for sale when the transaction has been approved by the appropriate level of management and there are no contingencies related to the sale that may prevent the transaction from closing. In most transactions, these contingencies are not satisfied until the actual closing of the transaction, and, accordingly, the property is not identified as held for sale until the closing actually occurs. However, each potential transaction is evaluated based on its separate facts and circumstances. Three properties are classified as discontinued operations in the Statement of Earnings for the year ended January 31, 2004. Five properties classified as discontinued operations were reclassified as such in the Statement of Earnings for the year ended January 31, 2003. Due to the immateriality of the operating results for the year ended January 31, 2002, no reclassification was made in the Statement of Earnings for that year.
Included in discontinued operations for the year ended January 31, 2004 are three properties: Trowbridge, Vineyards and Laurels. Trowbridge, located in Southfield, Michigan, has 305 supported living units, and its deed was accepted by its lender in lieu of foreclosure in April 2003. Vineyards, a 336-unit apartment complex in Broadview Heights, Ohio and Laurels, a 520-unit apartment complex in Justice, Illinois, were both sold during the third quarter ended October 31, 2003. Trowbridge, Vineyards and Laurels were previously included in the Residential Group.
Included in discontinued operations for the year ended January 31, 2003 are five properties: Bay Street, Courtland Center, Trowbridge, Vineyards and Laurels. Bay Street, a 16,000 square-foot retail center located in Staten Island, New York, was sold in the fourth quarter ended January 31, 2003. Courtland Center, a 458,000 square-foot retail center located in Flint, Michigan, was also sold during the fourth quarter ended January 31, 2003. Bay Street and Courtland Center were both previously included in the Commercial Group.
Operating results relating to assets sold are as follows.
Years Ended January 31, | ||||||||||||
2004 | 2003(2) | 2002(1) | ||||||||||
(in thousands) | ||||||||||||
Revenues |
$ | 6,049 | $ | 18,817 | $ | 12,998 | ||||||
Expenses |
||||||||||||
Operating expenses |
4,535 | 12,101 | 6,994 | |||||||||
Interest expense |
1,033 | 2,922 | 3,505 | |||||||||
Loss on early extinguishment of debt |
190 | | | |||||||||
Depreciation and amortization |
781 | 3,752 | 1,753 | |||||||||
6,539 | 18,775 | 12,252 | ||||||||||
Gain on disposition of operating properties |
6,769 | 6,969 | | |||||||||
Earnings before income taxes |
6,279 | 7,011 | 746 | |||||||||
Income tax expense |
||||||||||||
Current |
2,087 | 1,280 | 245 | |||||||||
Deferred |
226 | 997 | 115 | |||||||||
2,313 | 2,277 | 360 | ||||||||||
Earnings before minority interest |
3,966 | 4,734 | 386 | |||||||||
Minority interest |
(269 | ) | 131 | 38 | ||||||||
Net earnings from discontinued operations |
$ | 3,697 | $ | 4,865 | $ | 424 | ||||||
(1) | Amounts at January 31, 2002 have not been restated as discontinued operations on the Consolidated Statement of Earnings and have been included here for informational purposes only. | |
(2) | The Company has elected to restate the amounts at January 31, 2003 for the disposal of Vineyards and Laurels on the Consolidated Statement of Earnings. |
FINANCIAL CONDITION AND LIQUIDITY
We believe that our sources of liquidity and capital are adequate to meet our funding obligations. Our principal sources of funds are cash provided by operations, the long-term credit facility, refinancings of nonrecourse mortgage debt, dispositions of mature properties and proceeds from the issuance of senior notes. Our principal use of funds are the financing of development and acquisitions of real estate projects, capital expenditures for our existing portfolio, payments on nonrecourse mortgage debt on real estate, payments on the long-term credit facility and retirement of senior notes previously issued. The discussion below under Senior Notes and Long-Term Credit Facility outline recent events that have significantly enhanced our liquidity and financial flexibility which will be important in our efforts to continue to develop and acquire quality real estate assets.
Senior Notes - On May 19, 2003, we issued $300,000,000 of our 7.625% senior notes due June 1, 2015 in a public offering under our shelf registration statement. Accrued interest is payable semi-annually on June 1 and on December 1. $208,500,000 of the proceeds from this offering were used to redeem all of the outstanding 8.5% senior notes originally due in 2008 at a redemption price equal to 104.25%. The remainder of the proceeds were used for offering costs of $8,151,000, to repay $73,000,000 outstanding under the revolving portion of the long-term credit facility and for general working capital purposes. These senior notes are unsecured senior obligations and rank equally with all existing and future unsecured indebtedness; however they are subordinated to all of our existing and future secured indebtedness and other liabilities of our subsidiaries, including the long-term credit facility. The indenture contains covenants providing, among other things, limitations on incurring additional debt and payment of dividends. The dividend limitation is not as restrictive as imposed by the Companys long-term credit facility (see below). These senior notes may be redeemed by us, at any time on or after June 1, 2008 at redemption prices beginning at 103.813% for the year beginning June 1, 2008 and systematically reduced to 100% in years thereafter.
On February 10, 2004, we issued $100,000,000 of 7.375% senior notes due February 1, 2034, in a public offering. Accrued interest is payable quarterly on February 1, May 1, August 1 and November 1. A portion of the net proceeds from this offering were used to pay off the outstanding balance of $56,250,000 under the long-term credit facility (see below). The senior notes are unsecured senior obligations and rank equally with all existing and future unsecured indebtedness; however, they are subordinated to all existing and future secured indebtedness and other liabilities of our subsidiaries, including the long-term credit facility. The indenture contains covenants providing, among other things, limitations on incurring additional debt and payment of dividends. The dividend limitation is not as restrictive as imposed by the Companys long-term credit facility (see below). These notes may be redeemed, in whole or in part, at any time on or after February 10, 2009 at a redemption price equal to 100% of their principal amount plus accrued interest.
31
Long-Term Credit Facility - The $350,000,000 long-term credit facility became effective on March 5, 2002 includes a $100,000,000 term loan and a $250,000,000 revolving line of credit. Outstanding balances are as follows:
January 31, | ||||||||
2004 | 2003 | |||||||
(in thousands) | ||||||||
Term loan |
$ | 56,250 | $ | 81,250 | ||||
Revolving credit loans |
| 54,000 | ||||||
Total |
$ | 56,250 | $ | 135,250 | ||||
The January 31, 2004 balance of $56,250,000 was paid in full on February 10, 2004 with a portion of the net proceeds from the $100,000,000 senior note offering (see above). The revolving credit facility was scheduled to mature in March 2006 and allowed for up to a combined amount of $40,000,000 in outstanding letters of credit or surety bonds ($33,939,000 and $26,788,000 in letters of credit and $-0- surety bonds outstanding at January 31, 2004 and 2003, respectively). Quarterly principal payments of $6,250,000 on the term loan commenced July 1, 2002.
Effective March 22, 2004, we increased our long-term credit facility to $450,000,000. The credit facility now includes a $450,000,000 revolving line of credit (with no term loan) that will mature in March 2007. The revolving line of credit allows up to a combined amount of $50,000,000 in outstanding letters of credit or surety bonds and has terms comparable to the previous credit facility.
The long-term credit facility provides, among other things, for: 1) at our election, interest rates of 2.125% over LIBOR or 1/2% over the prime rate (the last $50,000,000 of borrowings under the revolving loans bears interest at 2.75% over LIBOR or 3/4% over the prime rate); 2) maintenance of debt service coverage ratios and specified levels of net worth and cash flow (as defined in the credit facility); and 3) restrictions on dividend payments and stock repurchases. At January 31, 2004, retained earnings of $5,040,000 were available for payment of dividends. On March 5, 2004, the anniversary date of the long-term credit facility, this amount was reset to the $20,000,000. Under the new agreement this limitation will be reset each March 22 to $30,000,000.
In order to mitigate the short-term variable interest rate risk on our long-term credit facility, we have purchased $147,882,000 of 5.00% LIBOR interest rate caps that mature on August 1, 2004.
Interest incurred and paid on the long-term credit facility was as follows:
Years Ended January 31, | ||||||||||||
2004 | 2003 | 2002 | ||||||||||
(in thousands) | ||||||||||||
Interest incurred |
$ | 4,645 | $ | 7,033 | $ | 10,969 | ||||||
Interest paid |
$ | 4,386 | $ | 6,430 | $ | 11,540 |
Lumber Trading Group - The Lumber Trading Group is financed separately from the rest of our strategic business units. The financing obligations of Lumber Trading are without recourse to us. Accordingly, the liquidity of Lumber Trading Group is discussed separately below under Lumber Trading Group Liquidity.
Mortgage Financings
Our primary capital strategy seeks to isolate the financial risk at the property level to maximize returns on our equity capital. All of our mortgage debt is nonrecourse including our construction loans. We operate as a C-corporation and retain substantially all of our internally generated cash flow. We recycle this cash flow, together with refinancing and property sale proceeds to fund new development and acquisitions that drive favorable returns for our shareholders. This strategy provides us with the necessary liquidity to take advantage of investment opportunities.
We are actively working to extend the maturities and/or refinance the nonrecourse debt that is coming due in 2004 and 2005, generally pursuing long-term fixed-rate debt for our stabilized properties. During the year ended January 31, 2004, we completed the following financings:
Purpose of Financing | ||||
(in thousands) | ||||
Refinancings |
$ | 642,895 | ||
Development projects (commitment) |
393,675 | |||
Acquisition |
66,793 | |||
Loan extensions/additional fundings |
95,895 | |||
$ | 1,199,258 | |||
Reduction of mortgage debt due to property dispositions |
$ | 53,333 | ||
32
For maturing debt, we continue to seek long-term debt for those project loans which mature within the next 12 months as well as for those projects which will begin operation within the next 12 months, generally pursuing fixed-rate loans. For construction loans, we generally pursue floating-rate financings with maturities ranging from two to five years. Upon opening and achieving stabilized operations, we generally pursue long-term fixed rate financing.
Interest Rate Exposure
At January 31, 2004, the composition of nonrecourse mortgage debt was as follows:
Amount | Rate (1) | |||||||
(dollars in thousands) | ||||||||
Fixed |
$ | 2,480,223 | 6.91 | % | ||||
Variable |
||||||||
Taxable(2) |
757,406 | 4.18 | % | |||||
Tax-Exempt |
320,890 | 1.95 | % | |||||
UDAG |
75,658 | 2.03 | % | |||||
$ | 3,634,177 | 5.80 | % | |||||
(1) | Reflects weighted average interest rates including both the base index and lender margin. | |
(2) | Taxable variable-rate debt of $757,406 as of January 31, 2004 is protected with LIBOR swaps and caps described below. These LIBOR-based hedges protect the current debt outstanding as well as the anticipated increase in debt outstanding for projects currently under development or anticipated to be under development during the year ending January 31, 2005. |
On January 31, 2004, the composition of nonrecourse mortgage debt (included in the figures above) related to projects under development is as follows:
Amount | ||||
(in thousands) | ||||
Variable |
||||
Taxable |
$ | 139,246 | ||
Tax-Exempt |
130,550 | |||
Fixed |
31,210 | |||
Total |
$ | 301,006 | ||
Commitment from lenders |
$ | 571,001 | ||
To mitigate short-term variable interest rate risk, we have purchased London Interbank Offered Rate (LIBOR) interest rate hedges for our mortgage debt portfolio as follows:
Caps | Swaps(1) | |||||||||||||||
Average | Average | |||||||||||||||
Period Covered | Amount | Rate | Amount | Rate | ||||||||||||
(dollars in thousands) | ||||||||||||||||
02/01/04 - 02/01/05(2) |
$ | 785,771 | 5.18 | % | $ | 523,387 | 2.63 | % | ||||||||
02/01/05 - 02/01/06 |
592,256 | 5.83 | % | 336,136 | 3.38 | % | ||||||||||
02/01/06 - 02/01/07 |
90,953 | 7.58 | % | 395,605 | 3.50 | % | ||||||||||
02/01/07 - 02/01/08 |
88,493 | 7.58 | % | 142,733 | 4.09 | % |
(1) | Swaps include long-term LIBOR contracts that have an average initial maturity greater than six months. | |
(2) | These LIBOR-based hedges as of February 1, 2004 protect the debt currently outstanding as well as the anticipated increase in debt outstanding for projects under development or anticipated to be under development during the year ending January 31, 2005. |
Outside of lender hedging requirements that require the borrower to protect against significant fluctuations to interest rates, we generally do not hedge tax-exempt debt because, since 1990, the base rate of this type of financing has averaged 3.20% and has never exceeded 7.90%. As of January 31, 2004, we have $117,000,000 of tax-exempt caps at a weighted average strike rate of 6.80% that have maturities through January 2006.
Including properties accounted for under the equity method, a 100 basis point increase in taxable interest rates would increase the annual pre-tax interest cost for the next 12 months of our taxable variable-rate debt by approximately $3,200,000 at January 31, 2004. This increase is net of the protection provided by the interest rate swaps and long-term contracts in place as of January 31, 2004 and contemplates the effects of floors on $163,883,000 of LIBOR-based debt. A portion of our taxable variable rate debt is related to construction loans for which the interest expense is capitalized. Although tax-exempt rates generally increase in an amount that is smaller than corresponding changes in taxable interest rates, a 100 basis point increase in tax-exempt rates would increase the annual pre-tax interest cost for the next 12 months of our tax-exempt variable-rate debt by approximately $4,900,000 at January 31, 2004.
33
Lumber Trading Group Liquidity
Lumber Trading Group is separately financed with a three year revolving line of credit totaling $120,000,000 (with an ability to expand to $180,000,000) at January 31, 2004, which became effective on October 23, 2003. The outstanding balance of the prior credit facility of $58,931,000 was paid in full with the proceeds of the new revolving line of credit. At January 31, 2004, $64,815,000 was outstanding under this current revolving line of credit.
Borrowings under the bank line of credit are collateralized by all the assets of the Lumber Trading Group, bear interest at the lenders prime rate or LIBOR plus an applicable margin ranging from 1.75% to 2.25%, and have a fee of 0.25% to 0.5% per year on the unused portion of the available commitment. The LIBOR loan margin and unused commitment fee are based on an average quarterly borrowing base availability. The bank line of credit allows for outstanding letters of credit in the amount of the difference between the collateral balance available or the line limit (whichever is less) less the outstanding loan balance, with a maximum limit of $10,000,000. Outstanding letters of credit were $3,484,000 and $-0- at January 31, 2004 and 2003, respectively.
The Lumber Trading Group previously had a three-year securitization agreement, under which it was selling an undivided interest in a pool of receivables up to a maximum of $88,627,000 to a large financial institution. This securitization facility was repaid in full on October 15, 2003 using borrowing under the credit facility in place prior to October 23, 2003 and was not replaced.
To protect against risks associated with the variable interest rates on current and future borrowings on the revolving line of credit, the Lumber Trading Group entered into an interest rate swap on October 29, 2003 with a notional amount of $20,000,000. The swap fixes the LIBOR interest rate at 1.65% and is effective through January 31, 2005.
Recourse of this credit facility is limited to certain assets of the Lumber Trading Group. We believe that the amount available under this credit facility will be sufficient to meet the Lumber Trading Groups liquidity needs.
Cash Flows
Net cash provided by operating activities was $148,401,000, $203,719,000 and $81,981,000 for the years ended January 31, 2004, 2003 and 2002, respectively. The decrease in net cash provided by operating activities in the year ended January 31, 2004 compared to the prior year of $55,318,000 and the increase in net cash provided by operating activities in the year ended January 31, 2003 compared to the prior year of $121,738,000 are the result of the following:
Years Ended January 31, | ||||||||||||||||
2004 vs 2003 | 2003 vs 2002 | |||||||||||||||
(in thousands) | ||||||||||||||||
Increase in operating revenue, excluding land sales |
$ | 104,024 | $ | 41,450 | ||||||||||||
(Increase) decrease in accounts receivable,
primarily Lumber Trading Group |
(74,178 | ) | 73,219 | |||||||||||||
Other |
(279 | ) | (1,032 | ) | ||||||||||||
Increase in rents and other revenues received |
$ | 29,567 | $ | 113,637 | ||||||||||||
Increase (decrease) in cash distributions from
unconsolidated entities |
4,575 | (9,388 | ) | |||||||||||||
Increase in proceeds from land sales |
3,829 | 28,605 | ||||||||||||||
Decrease (increase) in land development expenditures |
14,536 | (17,335 | ) | |||||||||||||
Increase in operating expenses |
(54,557 | ) | (20,493 | ) | ||||||||||||
Increase in
inventories |
(8,110 | ) | 620 | |||||||||||||
Increase in operating escrow funds |
(1,376 | ) | (1,327 | ) | ||||||||||||
(Decrease) increase in accounts payable
and accrued expenses |
(23,393 | ) | 19,647 | |||||||||||||
Increase in operating expenditures |
(87,436 | ) | (1,553 | ) | ||||||||||||
(Increase) decrease in interest paid |
(20,389 | ) | 7,772 | |||||||||||||
(Decrease) increase in cash provided by
operating activities |
$ | (55,318 | ) | $ | 121,738 | |||||||||||
34
Net cash used in investing activities totaled $410,422,000, $592,745,000 and $213,286,000 for the years ended January 31, 2004, 2003 and 2002, respectively.
The net cash used in investing activities consists of the following:
Years Ended January 31, | ||||||||||||
2004 | 2003 | 2002 | ||||||||||
(in thousands) | ||||||||||||
Capital expenditures* |
$ | (438,432 | ) | $ | (552,305 | ) | $ | (425,991 | ) | |||
Net proceeds from disposition of operating properties
and other investments |
||||||||||||
2003: Primarily, Vineyards, an apartment complex in Broadview
Heights, Ohio and Laurels, an apartment complex in Justice,
Illinois |
2,549 | | | |||||||||
2002: Primarily, Courtland Center, a retail center located in Flint,
Michigan and Bay Street, a retail center located in Staten Island,
New York |
| 25,913 | | |||||||||
2001: Primarily, Tucson Mall in Tucson, Arizona, and Bowling Green
Mall in Bowling Green, Kentucky, and the following residential
apartment properties: Chapel Hill Towers in Akron, Ohio,
Whitehall Terrace in Kent, Ohio, Peppertree in College Station,
Texas, Palm Villas in Henderson, Nevada and the Oaks in Bryan, Texas |
| | 190,011 | |||||||||
Change in investments in and advances to real estate affiliates: |
||||||||||||
Refinancing proceeds, net of investments made on behalf
of the Companys partner in Short Pump Town Center, a lifestyle center
in Richmond, Virginia |
38,204 | (42,285 | ) | (15,780 | ) | |||||||
Refinancing and return on investment of Mall at Stonecrest in
Atlanta, Georgia |
17,828 | 2,164 | 4,718 | |||||||||
Various development projects in New York City |
(26,702 | ) | (26,359 | ) | (22,154 | ) | ||||||
Return on investment from Mall at Robinson in Pittsburgh, Pennsylvania |
730 | 9,576 | 5,674 | |||||||||
Return on investment from Galleria at Sunset in Henderson, Nevada |
| | 10,408 | |||||||||
Other |
(4,599 | ) | (9,449 | ) | 39,828 | |||||||
Subtotal |
25,461 | (66,353 | ) | 22,694 | ||||||||
Total |
$ | (410,422 | ) | $ | (592,745 | ) | $ | (213,286 | ) | |||
*Capital expenditures were financed as follows: |
||||||||||||
New nonrecourse mortgage indebtedness |
$ | 391,554 | $ | 394,867 | $ | 267,001 | ||||||
Borrowings under the long-term credit facility (see next page) |
19,000 | 157,305 | 24,500 | |||||||||
Portion of proceeds from disposition of operating properties (see above) |
2,549 | | 134,490 | |||||||||
Portion of cash provided by operating proceeds |
25,329 | | | |||||||||
Total |
$ | 438,432 | $ | 552,305 | $ | 425,991 | ||||||
35
Net cash provided by financing activities totaled $247,156,000, $461,328,000 and $117,094,000 in the years ended January 31, 2004, 2003 and 2002, respectively.
Net cash provided by financing activities reflected the following:
Years Ended January 31, | ||||||||||||
2004 | 2003 | 2002 | ||||||||||
(in thousands) | ||||||||||||
Proceeds from issuance of senior notes |
$ | 300,000 | $ | | $ | | ||||||
Sale of common stock through a public offering |
| | 117,663 | |||||||||
Increase in nonrecourse mortgage debt |
963,583 | 779,749 | 482,351 | |||||||||
Principal payments on nonrecourse mortgage debt |
(572,849 | ) | (373,517 | ) | (302,051 | ) | ||||||
Borrowings on long-term credit facility |
19,000 | 178,000 | 24,500 | |||||||||
Quarterly repayments of term loan, began in July 2002 |
(25,000 | ) | (18,750 | ) | | |||||||
Repayment of borrowings under the long-term credit facility: |
||||||||||||
2003: from proceeds of the new $300,000,000 senior notes |
(73,000 | ) | | | ||||||||
2002: from proceeds of the new $100,000,000 term loan |
| (78,000 | ) | | ||||||||
2001: primarily from proceeds of the sale of common stock |
| | (160,000 | ) | ||||||||
Retirement of $200,000,000 senior notes and premium |
(208,500 | ) | | | ||||||||
Payment of senior notes issuance costs |
(8,151 | ) | | | ||||||||
Net increase (decrease) in notes payable: |
||||||||||||
Lumber Trading Group revolving credit facility |
63,893 | (861 | ) | 4,617 | ||||||||
Other |
9,022 | 3,415 | 4,545 | |||||||||
Repayment of Lumber Trading Group securitization agreement |
(55,000 | ) | | | ||||||||
Increase in restricted cash and offsetting withdrawals of escrow deposits
associated with tax-exempt nonrecourse mortgage debt borrowings (see above) primarily for residential
projects |
(101,022 | ) | (17,317 | ) | (37,002 | ) | ||||||
(Decrease) increase in book overdrafts, representing checks issued
but not yet paid |
(2,968 | ) | 2,552 | 5,406 | ||||||||
Payment of deferred financing costs |
(33,603 | ) | (10,944 | ) | (17,080 | ) | ||||||
Proceeds from the exercise of stock options |
3,635 | 3,137 | 4,577 | |||||||||
Payment of dividends |
(14,960 | ) | (10,912 | ) | (8,213 | ) | ||||||
(Decrease) increase in minority interest |
(16,924 | ) | 4,776 | (2,219 | ) | |||||||
Total |
$ | 247,156 | $ | 461,328 | $ | 117,094 | ||||||
COMMITMENTS AND CONTINGENCIES
We have adopted the provisions of Financial Accounting Standards Board (FASB) Interpretation No. 45 Guarantors Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees of Indebtedness of Others (FIN No. 45). We believe the risk of payment under these guarantees as described below is remote and, to date, no payments have been made under these guarantees.
As of January 31, 2004, we have guaranteed loans totaling $3,200,000, relating to a $1,800,000 bank loan for the Sterling Glen of Ryebrook (formerly Stone Gate at Bellefair) supported-living Residential Group project in Ryebrook, New York and our $1,400,000 share of a bond issue made by the Village of Woodridge, relating to a Land Development Group project in suburban Chicago, Illinois. These guarantees were entered into prior to January 31, 2003, and therefore, have not been recorded in our Consolidated Financial Statements at January 31, 2004, pursuant to the provisions of FIN No. 45. The bank loan guaranty is expected to terminate in early 2004. The bond issue guarantee terminates April 30, 2015, unless the bonds are paid sooner, and is limited to $500,000 in any one year. We also had outstanding letters of credit of $37,423,000 as of January 31, 2004. The maximum potential amount of future payments on the guaranteed loans and letters of credit we could be required to make is the total amounts noted above.
As a general partner for certain limited partnerships, we guaranteed the funding of operating deficits of newly-opened apartment projects for an average of five years. These guarantees were entered into prior to January 31, 2003, and therefore, have not been recorded in our Consolidated Financial Statements at January 31, 2004, pursuant to the provisions of FIN No. 45.
36
At January 31, 2004, the maximum potential amount of future payments on these operating deficit guarantees we could be required to make is approximately $18,000,000. We would seek to recover any amounts paid through refinancing or sales proceeds of the apartment project. These partnerships typically require us to indemnify, on an after-tax or grossed up basis, the investment partner against the failure to receive, or the loss of allocated tax credits and tax losses. At January 31, 2004 the maximum potential payment under these tax indemnity guarantees was approximately $64,000,000. We believe that all necessary requirements for qualifications for such tax credits have been and will be met and that our investment partners will be able to receive expense allocations associated with the properties. We have obtained legal opinions from major law firms supporting the validity of the tax credits. We do not expect to make any payments under these guarantees.
Our mortgage loans are all non-recourse, however in some cases lenders carve-out certain items from the non-recourse provisions. These carve-out items enable the lenders to seek recourse if we or the joint venture commit fraud, voluntarily file for bankruptcy, intentionally misapply funds, transfer title without lender consent, or intentionally misrepresent facts. We have also provided certain environmental guarantees. Under these environmental remediation guarantees, we must remediate any hazardous materials brought onto the property in violation of environmental laws. The maximum potential amount of future payments we could be required to make is limited to the actual losses suffered or actual remediation costs incurred. A portion of these carve-outs and guarantees have been made on behalf of joint ventures and while the amount of the potential liability is currently indeterminable, we believe any liability would not exceed our partners share of the outstanding principal balance of the loans in which these carve-outs and environmental guarantees have been made. At January 31, 2004 the outstanding balance of the partners share of these loans was approximately $605,000,000. We believe the risk of payment on the carve-out guarantees is mitigated in most cases by the fact we manage the property, and in the event our partner did violate one of the carve-out items, we would seek recovery from our partner for any payments we would make. Additionally, we further mitigate our exposure through environmental insurance and insurance coverage for items such as fraud.
We guaranteed the principal and interest on $19,000,000 of municipal bonds issued in May 2003 by an unrelated third party in connection with our investment in the redevelopment of Stapleton, a former airport in Denver, Colorado. We have a 90% ownership interest in Stapleton which is fully consolidated in our financial statements. The bonds bear interest at 7.875%, require semi-annual interest payments and mature on December 1, 2032. In addition, we plan to provide a similar guarantee relating to an additional $10,000,000 in municipal bonds expected to be drawn in the next eighteen months depending upon the status of the development at Stapleton. We have assessed this obligation pursuant to the provisions of FIN No. 45 and have determined the value of the guarantee to be approximately $500,000. This amount has been recorded in the Consolidated Balance Sheet at January 31, 2004.
We customarily guarantee lien-free completion of projects under construction. Upon completion, the guarantees are released. At January 31, 2004, we have guaranteed completion of construction of development projects with a total cost of $1,902,000,000 which are approximately 62% complete in the aggregate. The projects have total loan commitments of $1,658,000,000, of which approximately $594,000,000 was outstanding at January 31, 2004. To date, our subsidiaries have been successful in consistently delivering lien-free completion of construction projects, without calling our guarantees of completion.
We are also involved in certain claims and litigation related to our operations. Based on the facts known at this time, we have consulted with legal counsel and are of the opinion that the ultimate outcome of all such claims and litigation will not have a material adverse effect on our financial condition, results of operations or cash flows.
37
CONTRACTUAL OBLIGATIONS
As of January 31, 2004, we were subject to certain contractual payment obligations as described in the table below.
Payments
Due by Period January 31, |
||||||||||||||||||||||||
Total | 2005 | 2006 | 2007 | 2008 | 2009 | |||||||||||||||||||
(dollars in thousands) | ||||||||||||||||||||||||
Long-Term Debt: |
||||||||||||||||||||||||
Non-recourse mortgage debt |
$ | 1,775,056 | $ | 337,191 | $ | 297,068 | $ | 719,456 | $ | 155,178 | $ | 266,163 | ||||||||||||
Notes payable: |
||||||||||||||||||||||||
Trading Group |
64,815 | | | 64,815 | | | ||||||||||||||||||
Other |
32,716 | 14,812 | 3,317 | 2,798 | 9,903 | 1,886 | ||||||||||||||||||
Long-term credit facility |
56,250 | 56,250 | (2) | | | | | |||||||||||||||||
Share of non-recourse mortgage debt of
unconsolidated investments |
551,312 | 87,320 | 132,268 | 108,740 | 132,118 | 90,866 | ||||||||||||||||||
Share of notes payable of
unconsolidated investments |
3,472 | 2,671 | 322 | | 479 | | ||||||||||||||||||
Operating leases |
86,719 | 18,665 | 17,414 | 16,848 | 16,827 | 16,965 | ||||||||||||||||||
Share of leases of
unconsolidated investments |
5,060 | 1,012 | 1,012 | 1,012 | 1,012 | 1,012 | ||||||||||||||||||
Accounts payable and accrued expenses |
612,967 | 593,783 | 12,040 | 2,448 | 2,348 | 2,348 | ||||||||||||||||||
Other(1) |
8,485 | 6,013 | 1,237 | 746 | 357 | 132 | ||||||||||||||||||
Total Contractual Obligations |
$ | 3,196,852 | $ | 1,117,717 | $ | 464,678 | $ | 916,863 | $ | 318,222 | $ | 379,372 | ||||||||||||
LEGAL PROCEEDINGS
We are involved in various claims and lawsuits incidental to our business, and management and legal counsel believe that these claims and lawsuits will not have a material adverse effect on our financial statements.
SHELF REGISTRATION
Along with our wholly-owned subsidiaries Forest City Enterprises Capital Trust I and Forest City Enterprises Capital Trust II, we filed an amended shelf registration statement with the Securities and Exchange Commission (SEC) on May 24, 2002. This shelf registration statement amends the registration statement previously filed with the SEC in December 1997. This registration statement is intended to provide Forest City flexibility to raise funds from the offering of Class A common stock, preferred stock, depositary shares and a variety of debt securities, warrants and other securities. At January 31, 2004 we had $542,180,000 available under our shelf registration statement. On February 10, 2004, we issued $100,000,000 of 7.375% senior notes due February 1, 2034, in a public offering under our shelf registration statement. Currently, we have $442,180,000 available under our shelf registration.
DIVIDENDS
On June 11, 2003, the Board of Directors voted to increase the 2003 quarterly dividend to $.09 per share on both Class A and Class B common stock, representing a 50% annual increase over the previous quarterly dividend.
The first, second, third and fourth 2003 quarterly dividends of $.06, $.09, $.09 and $.09, respectively, per share on shares of both Class A and Class B common stock were paid June 16, 2003, September 15, 2003, December 15, 2003 and March 15, 2004, respectively.
The first 2004 quarterly dividend of $.09 per share on both Class A and Class B common stock was declared on March 11, 2004 and will be paid on June 15, 2004 to shareholders of record at the close of business on June 1, 2004.
NEW ACCOUNTING STANDARDS
In December 2002, the Financial Accounting Standards Board (FASB) issued Statement of Financial Accounting Standards (SFAS) No. 148 Accounting for Stock-Based Compensation Transition and Disclosure (SFAS No. 148). This statement provides alternative methods of transition for a voluntary change to the fair value based method of accounting for stock-based employee compensation. In addition, this statement amends the disclosure requirements of SFAS No. 123 Accounting for Stock-Based Compensation to require prominent disclosures in both annual and quarterly financial statements about the method of accounting for stock-based employee compensation and the effect of the method used on reported results. The alternative methods of transition for a voluntary change to the fair value based method of accounting for stock-based employee compensation is effective for us for the fiscal year ended January 31, 2004. The new requirements for quarterly disclosure were effective for the quarter ended April 30, 2003. We will continue to apply APBO No. 25 Accounting for Stock Issued to Employees and related interpretations in accounting for our stock-based employee compensation and do not expect SFAS No. 148 to have a material impact on our financial position, results of operations or cash flows.
38
In January 2003, the FASB issued FASB Interpretation No. 46 (FIN No. 46), Consolidation of Variable Interest Entities. In December 2003, the FASB published a revision to the interpretation (FIN No. 46(R)) to clarify some of the provisions of FIN No. 46 and to exempt certain entities from its requirements. The objective of this interpretation is to provide guidance on how to identify a variable interest entity (VIE) and determine when the assets, liabilities, non-controlling interests, and results of operations of a VIE are to be included in the consolidated financial statements. A company that holds a variable interest in an entity will consolidate the entity if the companys interest in the VIE is such that the company will absorb a majority of the VIEs expected losses and/or receive a majority of the entitys expected residual returns, if they occur. FIN No. 46 also requires additional disclosures by primary beneficiaries and other significant variable interest holders. The disclosure provisions of this Interpretation became effective upon issuance. The consolidation requirements of this Interpretation apply immediately to VIEs created after January 31, 2003 and no later than the end of the first fiscal year or interim period ending after March 15, 2004 for public companies with non-special purpose entities that were created prior to February 1, 2003. We will implement FIN No. 46(R) on February 1, 2004. As a result of the implementation of FIN No. 46(R), 16 properties (11 Residential, three Commercial, and two Land) currently accounted for on the equity method of accounting will switch to full consolidation. Seven properties (one Commercial and six Residential) currently accounted for on the cost method will switch to full consolidation. Five Residential properties will be deconsolidated. If FIN No. 46(R) would have been implemented by January 31, 2004, total assets and total liabilities would have increased approximately $700,000,000. Upon adoption we of FIN No. 46(R) expect to record a cumulative effect of change in accounting principle adjustment of approximately $8,000,000 (pre-tax) which will reduce Net Earnings and Shareholders Equity. We believe our maximum exposure to loss as a result of our investment with these VIEs is limited to the value of our investment in these VIEs.
In April 2003, the FASB issued SFAS No. 149 Amendment of Statement 133 on Derivative Instruments and Hedging Activities (SFAS No. 149). This statement amends and clarifies financial accounting and reporting for derivative instruments and for hedging activities under FAS 133, Accounting for Derivative Instruments and Hedging Activities. This statement is effective for certain contracts entered into or modified after June 30, 2003 and for certain hedging relationships designated after June 30, 2003. This statement did not have a material impact on our financial position, results of operations or cash flows.
In March 2003, the Emerging Issues Task Force (EITF) issued EITF No. 00-21 Accounting for Revenue Arrangements with Multiple Deliverables (EITF No. 00-21). This issue addresses certain aspects of accounting by a vendor for arrangements under which it will perform multiple revenue-generating activities. This issue is effective for revenue arrangements entered into subsequent to January 31, 2004. We do not expect this statement to have a current material impact on our financial position, results of operations or cash flows.
In May 2003, the FASB issued SFAS No. 150, Accounting for Certain Financial Instruments with Characteristics of both Liabilities and Equity (SFAS No. 150). This Statement establishes standards for how an issuer classifies and measures certain financial instruments with characteristics of both liabilities and equity. It requires that an issuer classify a financial instrument that is within its scope as a liability (or an asset in some circumstances). The minority interests associated with certain of our consolidated joint ventures that have finite lives under the terms of the agreements represent mandatorily redeemable interests as defined in SFAS No. 150. On November 7, 2003, the FASB indefinitely deferred the effective date of paragraphs nine and ten of SFAS No. 150 as they apply to mandatorily redeemable noncontrolling interests in order to address a number of interpretation and implementation issues. However, the disclosure provisions of SFAS No. 150 are still required. Although no such obligation exists, if we were to dissolve the entities or sell the underlying real estate assets and satisfy any outstanding obligations, in all of our consolidated finite life entities as of January 31, 2004, the estimated aggregate settlement value of these noncontrolling interests would approximate book value due to our preferred returns upon settlement. Our assessment of the settlement value is based on the estimated liquidation values of the assets and liabilities and the resulting proceeds that we would distribute to our noncontrolling interests, as required under the terms of the respective agreements. While additional guidance from the FASB relating to noncontrolling interests in consolidated finite life partnerships is pending, we do not expect the remainder of this statement to have an immediate material impact on our financial position, results of operations or cash flows.
INFORMATION RELATING TO FORWARD-LOOKING STATEMENTS
This Form 10-K, together with other statements and information publicly disseminated by the Company, contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Such statements reflect managements current views with respect to financial results related to future events and are based on assumptions and expectations which may not be realized and are inherently subject to risks and uncertainties, many of which cannot be predicted with accuracy and some of which might not even be anticipated. Future events and actual results, financial or otherwise, may differ from the results discussed in the forward-looking statements. Risk factors discussed on pages 5 - - 12 and other factors that might cause differences, some of which could be material, include, but are not limited to, real estate development and investment risks including lack of satisfactory financing, construction and lease-up delays and cost overruns, the effect of economic and market conditions on a nationwide basis as well as regionally in areas where the Company has a geographic concentration of properties, reliance on major tenants, the impact of terrorist acts, the Companys substantial leverage and the ability to obtain and service debt, guarantees under the Companys credit facility, the level and volatility of interest rates, continued availability of tax-exempt government financing, the sustainability of substantial operations at the subsidiary level, illiquidity of real estate investments, dependence on rental income from real property, conflicts of interest, financial stability of tenants within the retail industry, which may be impacted by competition and consumer spending, potential liability from syndicated properties, effects of uninsured loss, environmental liabilities, partnership risks, litigation risks, the rate revenue increases versus the rate of expense increases, the cyclical nature of the lumber wholesaling business, as well as other risks listed from time to time in the Companys reports filed with the Securities and Exchange Commission. The Company has no obligation to revise or update any forward-looking statements, other than imposed by law, as a result of future events or new information. Readers are cautioned not to place undue reliance on such forward-looking statements.
39
Item 7(A). Quantitative and Qualitative Disclosures About Market Risk
Our primary market risk exposure is interest rate risk. At January 31, 2004, we had $1,134,546,000 of variable-rate debt outstanding. This is inclusive of the $56,250,000 outstanding under our long-term credit facility which was repaid in full in February 2004 from proceeds of a senior note offering. Upon opening and achieving stabilized operations, we generally pursue long-term fixed-rate non-recourse financing for our rental properties. Additionally, when the properties fixed-rate debt matures, the maturing amounts are subject to interest rate risk.
To mitigate short-term variable interest rate risk, we have purchased London Interbank Offered Rate (LIBOR) interest rate caps and swaps as follows.
Caps | Swaps (1) | |||||||||||||||||||
Average | Average | |||||||||||||||||||
Coverage | Amount | Rate | Amount | Rate | ||||||||||||||||
(dollars in thousands) | ||||||||||||||||||||
02/01/04 -
02/01/05 (2) |
$ | 933,653 | 5.15 | % | $ | 523,387 | 2.63 | % | ||||||||||||
02/01/05 - 02/01/06 |
592,256 | 5.83 | % | 336,134 | 3.38 | % | ||||||||||||||
02/01/06 - 02/01/07 |
90,953 | 7.58 | % | 395,605 | 3.50 | % | ||||||||||||||
02/01/07 - 02/01/08 |
88,493 | 7.58 | % | 142,733 | 4.09 | % |
As part of our interest rate risk management, we also intend to convert a significant portion of our committed variable-rate debt to fixed-rate debt.
Outside of lender hedging requirements that require the borrower to protect against significant fluctuations to interest rates, we generally do not hedge tax-exempt debt because, since 1990, the base rate of this type of financing has averaged 3.20% and has never exceeded 7.90%. As of January 31, 2004, we have $117,000,000 of tax exempt caps at a weighted average strike rate of 6.80% that have maturities through January 2006.
We estimate the fair value of our debt instruments by discounting future cash payments at interest rates that approximate the current market. Based on these parameters, the carrying amount of our total fixed-rate debt at January 31, 2004 was $2,876,281,000 compared to an estimated fair value of $2,931,799,000. We estimate that a 100 basis point decrease in market interest rates would change the fair value of this fixed-rate debt to approximately $3,111,613,000 at January 31, 2004.
We estimate the fair value of our hedging instruments based on interest rate market pricing models. At January 31, 2004 and 2003, LIBOR interest rate caps and Treasury options were reported at their fair value of approximately $2,528,000 and $753,000, respectively, in Other Assets in the Consolidated Balance Sheets. The fair value of interest rate swap and floor agreements at January 31, 2004 and 2003 is an unrealized loss of approximately $9,542,000 and $4,340,000, respectively, and is included in Accounts Payable and Accrued Expenses in the Consolidated Balance Sheets.
The following tables provide information about our financial instruments that are sensitive to changes in interest rates.
40
Item 7(A). Quantitative and Qualitative Disclosure About Market Risk (continued)
January 31, 2004
Total | Fair Market | |||||||||||||||||||||||||||||||
Expected Maturity Date | Outstanding | Value | ||||||||||||||||||||||||||||||
2004 | 2005 | 2006 | 2007 | 2008 | Thereafter | 1/31/04 | 1/31/04 | |||||||||||||||||||||||||
Long-Term Debt | (dollars in thousands) | |||||||||||||||||||||||||||||||
Fixed: |
||||||||||||||||||||||||||||||||
Fixed-rate debt |
$ | 72,851 | $ | 139,041 | $ | 432,608 | $ | 129,704 | $ | 236,206 | $ | 1,469,813 | $ | 2,480,223 | $ | 2,537,636 | ||||||||||||||||
Weighted average interest rate |
7.08 | % | 7.19 | % | 6.52 | % | 7.18 | % | 7.23 | % | 6.91 | % | 6.91 | % | ||||||||||||||||||
UDAG |
377 | 10,929 | 8,133 | 588 | 608 | 55,023 | 75,658 | 51,793 | ||||||||||||||||||||||||
Weighted average interest rate |
0.17 | % | 3.87 | % | 0.05 | % | 1.39 | % | 1.40 | % | 1.98 | % | 2.03 | % | ||||||||||||||||||
Senior & Subordinated Debt(1)(2) |
| | | | | 320,400 | 320,400 | 342,370 | ||||||||||||||||||||||||
Weighted average interest rate |
7.66 | % | 7.66 | % | ||||||||||||||||||||||||||||
Total Fixed-Rate Debt |
73,228 | 149,970 | 440,741 | 130,292 | 236,814 | 1,845,236 | 2,876,281 | 2,931,799 | ||||||||||||||||||||||||
Variable: |
||||||||||||||||||||||||||||||||
Variable-rate debt |
211,623 | 126,098 | 233,715 | 24,886 | 29,349 | 131,735 | 757,406 | 757,406 | ||||||||||||||||||||||||
Weighted average interest rate |
4.18 | % | ||||||||||||||||||||||||||||||
Tax-Exempt |
52,340 | 21,000 | 45,000 | | | 202,550 | 320,890 | 320,890 | ||||||||||||||||||||||||
Weighted average interest rate |
1.95 | % | ||||||||||||||||||||||||||||||
Credit Facility(1)(2)(3) |
56,250 | | | | | | 56,250 | 56,250 | ||||||||||||||||||||||||
Weighted average interest rate |
3.91 | % | ||||||||||||||||||||||||||||||
Total Variable-Rate Debt |
320,213 | 147,098 | 278,715 | 24,886 | 29,349 | 334,285 | 1,134,546 | 1,134,546 | ||||||||||||||||||||||||
Total Long-Term Debt |
$ | 393,441 | $ | 297,068 | $ | 719,456 | $ | 155,178 | $ | 266,163 | $ | 2,179,521 | $ | 4,010,827 | $ | 4,066,345 | ||||||||||||||||
(1) | Represents recourse debt. | |
(2) | The credit facility was repaid in full with the proceeds from a $100,000, 30-year, 7.375% senior note offering in February 2004. | |
(3) | A new $450,000 credit facility was established on March 22, 2004. |
41
Item 7(A). Quantitative and Qualitative Disclosure About Market Risk (continued)
January 31, 2003
Expected Maturity Date | ||||||||||||||||||||||||||||||||
Total | Fair Market | |||||||||||||||||||||||||||||||
Outstanding | Value | |||||||||||||||||||||||||||||||
2003 | 2004 | 2005 | 2006 | 2007 | Thereafter | 1/31/03 | 1/31/03 | |||||||||||||||||||||||||
Long-Term Debt | (dollars in thousands) | |||||||||||||||||||||||||||||||
Fixed: |
||||||||||||||||||||||||||||||||
Fixed-rate debt |
$ | 46,618 | $ | 50,998 | $ | 125,576 | $ | 409,949 | $ | 126,063 | $ | 1,270,831 | $ | 2,030,035 | $ | 2,104,645 | ||||||||||||||||
Weighted average interest rate |
7.18 | % | 7.11 | % | 7.24 | % | 6.58 | % | 7.19 | % | 7.34 | % | 7.16 | % | ||||||||||||||||||
UDAG |
4,478 | 415 | 10,929 | 8,106 | 457 | 51,113 | 75,498 | 50,690 | ||||||||||||||||||||||||
Weighted average interest rate |
3.69 | % | 0.61 | % | 3.87 | % | 0.03 | % | 0.64 | % | 1.79 | % | 2.00 | % | ||||||||||||||||||
Senior & Subordinated Debt(1) |
| | | | | 220,400 | 220,400 | 221,866 | ||||||||||||||||||||||||
Weighted average interest rate |
8.48 | % | 8.48 | % | ||||||||||||||||||||||||||||
Total Fixed-Rate Debt |
51,096 | 51,413 | 136,505 | 418,055 | 126,520 | 1,542,344 | 2,325,933 | 2,377,201 | ||||||||||||||||||||||||
Variable: |
||||||||||||||||||||||||||||||||
Variable-rate debt |
424,100 | 196,790 | 20,321 | 4,965 | 23,730 | 135,668 | 805,574 | 805,574 | ||||||||||||||||||||||||
Weighted average interest rate |
4.67 | % | ||||||||||||||||||||||||||||||
Tax-Exempt |
45,060 | 7,940 | 21,000 | | | 31,000 | 105,000 | 105,000 | ||||||||||||||||||||||||
Weighted average interest rate |
2.25 | % | ||||||||||||||||||||||||||||||
Credit Facility(1) |
25,000 | 25,000 | 25,000 | 60,250 | | | 135,250 | 135,250 | ||||||||||||||||||||||||
Weighted average interest rate |
5.44 | % | ||||||||||||||||||||||||||||||
Total Variable-Rate Debt |
494,160 | 229,730 | 66,321 | 65,215 | 23,730 | 166,668 | 1,045,824 | 1,045,824 | ||||||||||||||||||||||||
Total Long-Term Debt |
$ | 545,256 | $ | 281,143 | $ | 202,826 | $ | 483,270 | $ | 150,250 | $ | 1,709,012 | $ | 3,371,757 | $ | 3,423,025 | ||||||||||||||||
(1) | Represents recourse debt. |
42
Item 8. Financial Statements and Supplementary Data
INDEX TO FINANCIAL STATEMENTS
Page | ||||
Financial
Reports: |
||||
Managements Report |
44 | |||
Report of
Independent Auditors |
44 | |||
Consolidated Financial Statements: |
||||
Consolidated Balance Sheets |
45 | |||
Consolidated Statements of Earnings |
46 | |||
Consolidated Statements of Comprehensive Income |
47 | |||
Consolidated Statements of Shareholders Equity |
47 | |||
Consolidated Statements of Cash Flows |
48 | |||
Notes to Consolidated Financial Statements |
50 | |||
Supplementary Data: |
||||
Quarterly Consolidated Financial Data (Unaudited) |
73 | |||
Financial Statement Schedules: |
||||
Schedule
IIValuation and Qualifying Accounts |
80 | |||
Schedule
IIIReal Estate and Accumulated Depreciation |
81 | |||
All other schedules are omitted because they are not applicable or the required
information is presented in the consolidated financial statements or the notes thereto. |
43
MANAGEMENTS REPORT
The management of Forest City Enterprises, Inc. is responsible for the accompanying consolidated financial statements. These statements have been prepared by the Company in accordance with accounting principles generally accepted in the United States of America and include amounts based on judgments of management. The financial information contained elsewhere in this annual report conforms with that in the consolidated financial statements.
The Company maintains a system of internal accounting control which provides reasonable assurance in all material respects that the assets are safeguarded and transactions are executed in accordance with managements authorization and accurately recorded in the Companys books and records. The concept of reasonable assurance recognizes that limitations exist in any system of internal accounting control based upon the premise that the cost of such controls should not exceed the benefits derived.
The Audit Committee, composed of three independent members of the Board of Directors who are not employees of the Company, meets regularly with representatives of management, the independent accountants and the Companys internal auditor to monitor the functioning of the accounting and control systems and to review the results of the auditing activities. The Audit Committee engages the independent auditors upon ratification by the shareholders. The Committee approves the scope of the audit and the fee arrangements. The independent auditors conduct an objective, independent examination of the consolidated financial statements.
The Audit Committee reviews results of the annual audit with the independent auditors. The Audit Committee also meets with the independent auditors and the internal auditor without management present to ensure that they have open access to the Audit Committee.
REPORT OF INDEPENDENT ACCOUNTANTS
To the Shareholders and Board of Directors
of Forest City Enterprises, Inc.
In our opinion, the consolidated financial statements listed in the index appearing under Item 15 (a)(1) on page 75, present fairly, in all material respects, the financial position of Forest City Enterprises, Inc. and its Subsidiaries (the Company) at January 31, 2004 and 2003, and the results of their operations and their cash flows for each of the three years in the period ended January 31, 2004 in conformity with accounting principles generally accepted in the United States of America. In addition, in our opinion, the financial statement schedules listed in the index appearing under Item 15(a)(2) on page 75 present fairly, in all material respects, the information set forth therein when read in conjunction with the related consolidated financial statements. These financial statements and financial statement schedules are the responsibility of the Companys management; our responsibility is to express an opinion on these financial statements and financial statement schedules based on our audits. We conducted our audits of these statements in accordance with auditing standards generally accepted in the United States of America, which require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
As discussed in Note P to the consolidated financial statements, the Company, on February 1, 2002, adopted Statement of Financial Accounting Standards No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets. Also, as discussed in Note A, the consolidated financial statements for the year ended January 31, 2003 have been restated.
/s/ PricewaterhouseCoopers
Cleveland, Ohio
March 11, 2004
44
Forest City Enterprises, Inc. and Subsidiaries
Consolidated Balance Sheets
January 31, | ||||||||
2004 | 2003 | |||||||
(in thousands) | ||||||||
Assets |
||||||||
Real Estate |
||||||||
Completed rental properties |
$ | 4,523,748 | $ | 3,866,625 | ||||
Projects under development |
544,389 | 572,476 | ||||||
Land held for development or sale |
33,450 | 35,036 | ||||||
Total Real Estate |
5,101,587 | 4,474,137 | ||||||
Less accumulated depreciation |
(730,705 | ) | (615,653 | ) | ||||
Real Estate, net |
4,370,882 | 3,858,484 | ||||||
Cash and equivalents |
107,491 | 122,356 | ||||||
Restricted cash |
257,795 | 127,046 | ||||||
Notes and accounts receivable, net |
422,765 | 286,652 | ||||||
Inventories |
46,140 | 38,638 | ||||||
Investments in and advances to real estate affiliates |
432,584 | 489,205 | ||||||
Other assets |
257,415 | 170,248 | ||||||
Total Assets |
$ | 5,895,072 | $ | 5,092,629 | ||||
Liabilities and Shareholders Equity |
||||||||
Liabilities |
||||||||
Mortgage debt, nonrecourse |
$ | 3,634,177 | $ | 3,016,107 | ||||
Notes payable |
152,111 | 79,484 | ||||||
Long-term credit facility |
56,250 | 135,250 | ||||||
Senior and subordinated debt |
320,400 | 220,400 | ||||||
Accounts payable and accrued expenses |
639,824 | 585,042 | ||||||
Deferred income taxes |
294,925 | 261,376 | ||||||
Total Liabilities |
5,097,687 | 4,297,659 | ||||||
Minority Interest |
48,474 | 80,608 | ||||||
Commitments and Contingencies |
||||||||
Company-Obligated Trust Preferred Securities |
| | ||||||
Shareholders Equity |
||||||||
Preferred stock without par value
5,000,000 shares authorized; no shares issued |
| | ||||||
Common stock $.33 1/3 par value |
||||||||
Class A, 96,000,000 shares authorized; 36,509,836 and 35,678,086 shares issued, 36,270,496 and 35,525,067 outstanding, respectively |
12,170 | 11,892 | ||||||
Class B, convertible, 36,000,000 shares authorized; 13,715,992 and 14,547,742 shares issued, 13,715,992 and 14,130,592 outstanding, respectively |
4,572 | 4,850 | ||||||
16,742 | 16,742 | |||||||
Additional paid-in capital |
235,398 | 232,029 | ||||||
Retained earnings |
496,537 | 470,348 | ||||||
748,677 | 719,119 | |||||||
Less treasury stock, at cost; 2004: 239,340 Class A and -0- Class B shares 2003: 153,019 Class A and 417,150 Class B shares |
(1,752 | ) | (4,425 | ) | ||||
Accumulated other comprehensive income (loss) |
1,986 | (332 | ) | |||||
Total Shareholders Equity |
748,911 | 714,362 | ||||||
Total Liabilities and Shareholders Equity |
$ | 5,895,072 | $ | 5,092,629 | ||||
The accompanying notes are an integral part of these consolidated financial statements.
45
Forest City Enterprises, Inc. and Subsidiaries
Consolidated Statements of Earnings
Years Ended January 31, | ||||||||||||
2004 | 2003 | 2002 | ||||||||||
(in thousands, except per share data) | ||||||||||||
Revenues |
||||||||||||
Rental properties |
$ | 898,339 | $ | 784,677 | $ | 742,516 | ||||||
Lumber trading |
123,249 | 97,060 | 115,728 | |||||||||
1,021,588 | 881,737 | 858,244 | ||||||||||
Expenses |
||||||||||||
Operating expenses |
636,407 | 540,106 | 552,517 | |||||||||
Interest expense |
198,122 | 174,227 | 178,580 | |||||||||
Loss on early extinguishment of debt |
10,718 | 1,653 | 386 | |||||||||
Provision for decline in real estate |
3,238 | 8,221 | 8,783 | |||||||||
Depreciation and amortization |
127,631 | 113,361 | 97,842 | |||||||||
976,116 | 837,568 | 838,108 | ||||||||||
Equity in earnings of unconsolidated real estate entities |
31,751 | 38,684 | 48,326 | |||||||||
(Loss) gain on disposition of operating properties and other investments. |
(171 | ) | (295 | ) | 91,109 | |||||||
Earnings before income taxes |
77,052 | 82,558 | 159,571 | |||||||||
Income tax expense (benefit) |
||||||||||||
Current |
(2,102 | ) | 4,733 | 502 | ||||||||
Deferred |
30,901 | 27,315 | 62,832 | |||||||||
28,799 | 32,048 | 63,334 | ||||||||||
Earnings before minority interest, discontinued operations and
cumulative effect of change in accounting principle |
48,253 | 50,510 | 96,237 | |||||||||
Minority interest |
(9,281 | ) | (6,544 | ) | 7,994 | |||||||
Earnings from continuing operations. |
38,972 | 43,966 | 104,231 | |||||||||
Discontinued operations, net of tax and minority interest |
||||||||||||
(Loss) earnings from operations |
(200 | ) | 685 | | ||||||||
Gain on disposition of operating properties |
3,897 | 4,180 | | |||||||||
3,697 | 4,865 | | ||||||||||
Cumulative effect of change in accounting principle, net of tax |
| | (1,202 | ) | ||||||||
Net earnings |
$ | 42,669 | $ | 48,831 | $ | 103,029 | ||||||
Basic earnings per common share |
||||||||||||
Earnings from continuing operations |
$ | 0.79 | $ | 0.89 | $ | 2.23 | ||||||
Earnings from discontinued operations, net of tax
and minority interest |
0.07 | 0.09 | | |||||||||
Cumulative effect of change in accounting principle, net of tax |
| | (0.03 | ) | ||||||||
Net earnings |
$ | 0.86 | $ | 0.98 | $ | 2.20 | ||||||
Diluted earnings per common share |
||||||||||||
Earnings from continuing operations |
$ | 0.77 | $ | 0.88 | $ | 2.20 | ||||||
Earnings from discontinued operations, net of tax
and minority interest |
0.07 | 0.09 | 0.00 | |||||||||
Cumulative effect of change in accounting principle, net of tax |
| | (0.03 | ) | ||||||||
Net earnings |
$ | 0.84 | $ | 0.97 | $ | 2.17 | ||||||
The accompanying notes are an integral part of these consolidated financial statements.
46
Forest City Enterprises, Inc. and Subsidiaries
Consolidated Statements of Comprehensive Income
Years Ended January 31, | ||||||||||||
2004 | 2003 (restated) | 2002 | ||||||||||
(in thousands) | ||||||||||||
Net
earnings |
$ | 42,669 | $ | 48,831 | $ | 103,029 | ||||||
Other comprehensive income (loss), net of tax: |
||||||||||||
Unrealized
gains (losses) on investments in on available-for-sale
securities arising during the period: |
||||||||||||
Unrealized
gain (loss) on securities net of minority interest |
4,739 | 7,827 | (4,144 | ) | ||||||||
Reclassification adjustment for loss included in net earnings |
| | 799 | |||||||||
Unrealized derivative (losses) gains: |
||||||||||||
Cumulative effect of change in accounting principle transition
adjustment of interest rate contracts, net of minority interest |
| | (7,820 | ) | ||||||||
Change in unrealized gains and losses on interest rate contracts,
net of minority interest |
(2,421 | ) | 1,132 | (1,995 | ) | |||||||
Other comprehensive income (loss), net of tax |
2,318 | 8,959 | (13,160 | ) | ||||||||
Comprehensive
income |
$ | 44,987 | $ | 57,790 | $ | 89,869 | ||||||
Consolidated Statements of Shareholders Equity
Accumulated | ||||||||||||||||||||||||||||||||||||||||
Common Stock | Additional | Other | ||||||||||||||||||||||||||||||||||||||
Class A | Class B | Paid-In | Retained | Treasury Stock | Comprehensive | |||||||||||||||||||||||||||||||||||
Shares | Amount | Shares | Amount | Capital | Earnings | Shares | Amount | Income (Loss) | Total | |||||||||||||||||||||||||||||||
(in thousands) | ||||||||||||||||||||||||||||||||||||||||
Balances at January 31, 2001 |
30,543 | $ | 10,181 | 15,783 | $ | 5,261 | $ | 108,863 | $ | 338,792 | 1,230 | $ | (10,330 | ) | $ | 3,869 | $ | 456,636 | ||||||||||||||||||||||
Net earnings |
103,029 | 103,029 | ||||||||||||||||||||||||||||||||||||||
Other comprehensive loss, net of tax |
(13,160 | ) | (13,160 | ) | ||||||||||||||||||||||||||||||||||||
Dividends $.1867 per share |
(8,882 | ) | (8,882 | ) | ||||||||||||||||||||||||||||||||||||
Issuance of 3,900,000 Class A common
shares in equity offering |
3,900 | 1,300 | 116,363 | 117,663 | ||||||||||||||||||||||||||||||||||||
Conversion of Class B to Class A shares. |
658 | 219 | (658 | ) | (219 | ) | | |||||||||||||||||||||||||||||||||
Exercise of stock options |
1,396 | (355 | ) | 3,181 | 4,577 | |||||||||||||||||||||||||||||||||||
Income tax benefit from stock option exercises |
2,123 | 2,123 | ||||||||||||||||||||||||||||||||||||||
Restricted stock issued |
(1,009 | ) | (113 | ) | 1,009 | | ||||||||||||||||||||||||||||||||||
Amortization of unearned compensation |
531 | 531 | ||||||||||||||||||||||||||||||||||||||
Cash in lieu of fractional shares from
three-for-two stock split |
(4 | ) | (4 | ) | ||||||||||||||||||||||||||||||||||||
Balances at January 31, 2002 |
35,101 | 11,700 | 15,125 | 5,042 | 228,263 | 432,939 | 762 | (6,140 | ) | (9,291 | ) | 662,513 | ||||||||||||||||||||||||||||
Net earnings |
48,831 | 48,831 | ||||||||||||||||||||||||||||||||||||||
Other comprehensive income, net of tax |
8,959 | 8,959 | ||||||||||||||||||||||||||||||||||||||
Dividends $.23 per share |
(11,422 | ) | (11,422 | ) | ||||||||||||||||||||||||||||||||||||
Conversion of Class B to Class A shares |
577 | 192 | (577 | ) | (192 | ) | | |||||||||||||||||||||||||||||||||
Exercise of stock options |
1,422 | (192 | ) | 1,715 | 3,137 | |||||||||||||||||||||||||||||||||||
Income tax benefits from stock option exercises |
1,430 | 1,430 | ||||||||||||||||||||||||||||||||||||||
Amortization of unearned compensation |
914 | 914 | ||||||||||||||||||||||||||||||||||||||
Balances at January 31, 2003 |
35,678 | 11,892 | 14,548 | 4,850 | 232,029 | 470,348 | 570 | (4,425 | ) | (332 | ) | 714,362 | ||||||||||||||||||||||||||||
Net earnings |
42,669 | 42,669 | ||||||||||||||||||||||||||||||||||||||
Other comprehensive income, net of tax |
2,318 | 2,318 | ||||||||||||||||||||||||||||||||||||||
Dividends $.33 per share |
(16,480 | ) | (16,480 | ) | ||||||||||||||||||||||||||||||||||||
Conversion of Class B to Class A shares |
832 | 278 | (832 | ) | (278 | ) | | |||||||||||||||||||||||||||||||||
Exercise of stock options |
1,975 | (218 | ) | 1,660 | 3,635 | |||||||||||||||||||||||||||||||||||
Income tax benefits from stock option exercises |
1,212 | 1,212 | ||||||||||||||||||||||||||||||||||||||
Restricted stock issued |
(1,013 | ) | (113 | ) | 1,013 | | ||||||||||||||||||||||||||||||||||
Amortization of unearned compensation |
1,195 | 1,195 | ||||||||||||||||||||||||||||||||||||||
Balances at January 31, 2004 |
36,510 | $ | 12,170 | 13,716 | $ | 4,572 | $ | 235,398 | $ | 496,537 | 239 | $ | (1,752 | ) | $ | 1,986 | $ | 748,911 | ||||||||||||||||||||||
The accompanying notes are an integral part of these consolidated financial statements.
47
Forest City Enterprises, Inc. and Subsidiaries
Consolidated Statements of Cash Flows
Years Ended January 31, | ||||||||||||
2004 | 2003 | 2002 | ||||||||||
(in thousands) | ||||||||||||
Cash Flows from Operating Activities |
||||||||||||
Rents and other revenues received |
$ | 868,020 | $ | 838,453 | $ | 724,816 | ||||||
Cash distributions from unconsolidated entities |
25,126 | 20,551 | 29,939 | |||||||||
Proceeds from land sales |
69,276 | 65,447 | 36,842 | |||||||||
Land development expenditures |
(31,059 | ) | (45,595 | ) | (28,260 | ) | ||||||
Operating expenditures |
(590,255 | ) | (502,819 | ) | (501,266 | ) | ||||||
Interest paid |
(192,707 | ) | (172,318 | ) | (180,090 | ) | ||||||
Net cash provided by operating activities |
148,401 | 203,719 | 81,981 | |||||||||
Cash Flows from Investing Activities |
||||||||||||
Capital expenditures |
(438,432 | ) | (552,305 | ) | (425,991 | ) | ||||||
Proceeds from disposition of operating properties and
other investments |
2,549 | 25,913 | 190,011 | |||||||||
Changes in investments in and advances to real estate affiliates |
25,461 | (66,353 | ) | 22,694 | ||||||||
Net cash used in investing activities |
(410,422 | ) | (592,745 | ) | (213,286 | ) | ||||||
Cash Flows from Financing Activities |
||||||||||||
Proceeds from issuance of subordinated debt |
300,000 | | | |||||||||
Retirement of senior notes |
(208,500 | ) | | | ||||||||
Payment of senior notes issuance costs |
(8,151 | ) | | | ||||||||
Increase in nonrecourse mortgage debt |
963,583 | 779,749 | 482,351 | |||||||||
Increase in long-term credit facility |
19,000 | 178,000 | 24,500 | |||||||||
Principal payments on nonrecourse mortgage debt |
(572,849 | ) | (373,517 | ) | (302,051 | ) | ||||||
Payments on long-term credit facility |
(98,000 | ) | (96,750 | ) | (160,000 | ) | ||||||
Increase in notes payable |
95,066 | 26,760 | 48,617 | |||||||||
Payments on notes payable |
(22,151 | ) | (24,206 | ) | (39,455 | ) | ||||||
Repayment of Lumber Trading Group securitization agreement |
(55,000 | ) | | | ||||||||
Change in restricted cash and book overdrafts |
(103,990 | ) | (14,765 | ) | (31,596 | ) | ||||||
Payment of deferred financing costs |
(33,603 | ) | (10,944 | ) | (17,080 | ) | ||||||
Exercise of stock options |
3,635 | 3,137 | 4,577 | |||||||||
Sale of common stock, net |
| | 117,663 | |||||||||
Dividends paid to shareholders |
(14,960 | ) | (10,912 | ) | (8,213 | ) | ||||||
(Decrease) increase in minority interest |
(16,924 | ) | 4,776 | (2,219 | ) | |||||||
Net cash provided by financing activities |
247,156 | 461,328 | 117,094 | |||||||||
Net (decrease) increase in cash and equivalents |
(14,865 | ) | 72,302 | (14,211 | ) | |||||||
Cash and equivalents at beginning of year |
122,356 | 50,054 | 64,265 | |||||||||
Cash and equivalents at end of year |
$ | 107,491 | $ | 122,356 | $ | 50,054 | ||||||
The accompanying notes are an integral part of these consolidated financial statements.
48
Forest City Enterprises, Inc. and Subsidiaries
Consolidated Statements of Cash Flows (continued)
Years Ended January 31, | ||||||||||||
2004 | 2003 | 2002 | ||||||||||
(in thousands) | ||||||||||||
Reconciliation of Net Earnings to Cash Provided by Operating Activities |
||||||||||||
Net Earnings |
$ | 42,669 | $ | 48,831 | $ | 103,029 | ||||||
Discontinued operations: |
||||||||||||
Minority interest |
269 | (131 | ) | | ||||||||
Depreciation |
660 | 3,472 | | |||||||||
Amortization |
121 | 280 | | |||||||||
Gain on disposition of operating properties |
(6,769 | ) | (6,969 | ) | | |||||||
Loss on early extinguishment of debt |
190 | | | |||||||||
Minority interest |
9,281 | 6,544 | (7,994 | ) | ||||||||
Depreciation |
104,456 | 92,814 | 79,454 | |||||||||
Amortization |
23,175 | 20,547 | 18,388 | |||||||||
Equity in earnings of unconsolidated entities |
(31,751 | ) | (38,684 | ) | (48,326 | ) | ||||||
Cash distributions from unconsolidated entities |
25,126 | 20,551 | 29,939 | |||||||||
Deferred income taxes |
32,032 | 27,533 | 59,921 | |||||||||
Loss (gain) on disposition of operating properties
and other investments |
171 | 295 | (91,109 | ) | ||||||||
Loss on early extinguishment of debt |
10,718 | 1,653 | 386 | |||||||||
Provision for decline in real estate |
3,238 | 8,221 | 8,783 | |||||||||
Cumulative effect of change in accounting principle |
| | 1,988 | |||||||||
Decrease (increase) in land included in projects under development |
29,202 | 204 | (19,192 | ) | ||||||||
Decrease in land included in completed rental properties |
| 341 | | |||||||||
Decrease (increase) in land held for development or sale |
1,586 | (10,843 | ) | (1,449 | ) | |||||||
(Increase)
decrease in notes and accounts receivable |
(80,909 | ) | 14,585 | (84,033 | ) | |||||||
(Increase) decrease in inventories |
(7,502 | ) | 609 | (13 | ) | |||||||
(Increase) decrease in other assets |
(39,143 | ) | (37,841 | ) | 8,731 | |||||||
Increase in accounts payable and accrued expenses |
31,581 | 51,707 | 23,478 | |||||||||
Net cash provided by operating activities. |
$ | 148,401 | $ | 203,719 | $ | 81,981 | ||||||
Supplemental Non-Cash Disclosures: |
||||||||||||
The schedule below represents the effect of the following non-cash transactions for the years ended January 31: | ||||||||||||
2004
Increase in interest in Station Square Freight House, a
specialty retail center |
||||||||||||
Disposition of interest in Trowbridge, a supported-living
community |
||||||||||||
Acquisitions of additional interests in ten syndicated
residential properties: |
||||||||||||
Arboretum
Place, Bowin, Bridgewater, Drake, Enclave, Grands |
||||||||||||
Lakeland,
Lofts at 1835 Arch, Silver Hill and Trellis
at Lees Mill |
||||||||||||
Acquisition of Grove, an apartment community |
||||||||||||
Change to equity method of accounting from full
consolidation due to admission of
a 50% partner in Emporium, a retail project
under development |
||||||||||||
2003 None |
||||||||||||
2002 Property additions included in accounts payable |
||||||||||||
Operating Activities |
||||||||||||
Notes and accounts receivable |
$ | (204 | ) | $ | | $ | | |||||
Other assets |
(16,016 | ) | | | ||||||||
Accounts payable and accrued expenses |
22,293 | | | |||||||||
Total effect on operating activities |
$ | 6,073 | $ | | $ | | ||||||
Investing Activities |
||||||||||||
Investments in and advances to real estate affiliates |
$ | 19,709 | $ | | $ | | ||||||
Acquisition of completed rental properties |
(227,902 | ) | | | ||||||||
Property additions included in accounts payable |
| | (43,941 | ) | ||||||||
Accounts payable |
| | 43,941 | |||||||||
Total effect on investing activities |
$ | (208,193 | ) | $ | | $ | | |||||
Financing Activities |
||||||||||||
Decrease in notes and loans payable |
$ | (286 | ) | $ | | $ | | |||||
Increase in nonrecourse mortgage debt |
227,911 | | | |||||||||
Decrease in minority interest |
(25,505 | ) | | | ||||||||
Total effect on financing activities |
$ | 202,120 | $ | | $ | | ||||||
The accompanying notes are an integral part of these consolidated financial statements.
49
Forest City Enterprises, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
A. Summary of Significant Accounting Policies
Nature of Business
Forest City Enterprises, Inc. principally engages in the ownership, development, acquisition and management of commercial and residential real estate throughout the United States. The Company operates through four Strategic Business Units. The Commercial Group, the Companys largest business unit, owns, develops, acquires and operates regional malls, specialty/urban retail centers, office buildings, hotels and mixed-use projects. The Residential Group owns, develops, acquires, and operates residential rental property, including upscale and middle-market apartments, adaptive re-use developments and supported-living facilities. Real Estate Groups are the combined Commercial and Residential Groups. The Land Development Group acquires and sells both land and developed lots to residential, commercial and industrial customers. It also owns and develops land into master-planned communities and mixed-use projects. The Lumber Trading Group is a lumber wholesaler.
Forest City Enterprises, Inc. has $5.9 billion in total assets in 20 states and the District of Columbia. The Companys core markets include Boston, Denver, California, New York City, Philadelphia and Washington, D.C. The Company is headquartered in Cleveland, Ohio, where it has a significant concentration of real estate assets.
Principles of Consolidation
The accompanying consolidated financial statements include the accounts of Forest City Enterprises, Inc., its wholly-owned subsidiaries and entities which it controls in accordance with Accounting Research Bulletin No. 51, Consolidated Financial Statements, Statement of Financial Accounting Standards No. 94, Consolidation of All Majority-Owned Subsidiaries and, for entities created since February 1, 2003, the Financial Accounting Standards Board Interpretation No. 46, Consolidation of Variable Interest Entities, as revised.
Variable interest entities (VIEs) are entities in which equity investors do not have a controlling financial interest or do not have sufficient equity at risk for the entity to finance its activities without additional subordinated financial support. In accordance with FIN No. 46, we consolidate VIEs created after January 31, 2003, of which we have a variable interest (or a combination of variable interests) that will absorb a majority of the entitys expected losses, receive a majority of the entitys expected residual returns, or both, based on an assessment performed at the time we become involved with the entity. We reconsider this assessment only if the entitys governing documents or the contractual arrangements among the parties involved change in a manner that changes the characteristics or adequacy of the entitys equity investment at risk, some or all of the equity investment is returned to the investors and other parties become exposed to expected losses of the entity, the entity undertakes additional activities or acquires additional assets beyond those that were anticipated at inception or at the last reconsideration date that increase its expected losses, or the entity receives an additional equity investment that is at risk, or curtails or modifies its activities in a way that decreases its expected losses.
For entities not deemed to be VIEs and for VIEs created before February 1, 2003, we consolidate those entities in which we own a majority of the voting securities or interests, except in those instances in which the minority voting interest owner effectively participates through substantive participative rights, as discussed in Emerging Issues Task Force No. 96-16 and Statement of Position No. 78-9. Substantive participatory rights include the ability to select, terminate, and set compensation of the investees management, the ability to participate in capital and operating decisions of the investee (including budgets), in the ordinary course of business.
Use of Estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires the Company to make estimates and assumptions in certain circumstances that affect amounts reported in the accompanying consolidated financial statements and related notes. Some of the critical estimates made by the Company include, but are not limited to, estimates of useful lives for long-lived assets, reserves for collection on accounts and notes receivable and other investments, and provisions for decline in real estate. Actual results could differ.
Reclassification
Certain prior years amounts in the accompanying financial statements have been reclassified to conform to the current years presentation.
Effective February 1, 2003, the Company adopted the provisions of Statement of Financial Accounting Standards (SFAS) No.
144
Accounting for the Impairment or Disposal of Long-Lived Assets. As such, certain amounts presented have been
reclassified for
properties disposed during the years ended January 31, 2004 and 2003.
50
Forest City Enterprises, Inc. and Subsidiaries
Notes to Consolidated Financial Statements continued
A. Summary of Significant Accounting Policies (continued)
Restatement
The Company has restated prior period financial statements for the year ended January 31, 2003 resulting from changes in the application of SFAS No. 140, Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities for the Companys retained interests. The restatement had no impact to net earnings or related per share amounts for the year ended January 31, 2003, but decreased accumulated other comprehensive loss and increased shareholders equity as of January 31, 2003 by $8,390,000, as follows: (in thousands)
Accumulated Other | Total | |||||||
Comprehensive Loss |
Shareholders Equity |
|||||||
As originally reported |
$ | (8,722 | ) | $ | 705,972 | |||
As restated |
$ | (322 | ) | $ | 714,362 |
In 2002, Stapleton Land, LLC (a 90% owned subsidiary of the Company) purchased $75,000,000 and $70,000,000 of bonds (for an aggregate of $145,000,000, collectively the Bonds) from the Stapleton Metropolitan District (the District). The Bonds were acquired by Lehman Brothers, Inc. (Lehman) and were subsequently transferred into a qualified special purpose entity (the Trust), which in turn issued trust certificates to third parties. The District has a call option related to these bonds through August 2004. In the event these Bonds are not called by the District, the Company has the obligation to redeem the Bonds from the Trust. The Company believes the bonds will be called by the district, however, until this occurs the investment income is at risk. Upon dissolution of the Trust (which is expected to occur in August 2004), Stapleton Land, LLC is entitled to the difference, if any, between the interest rate earned by the Trust from the Bonds, and the interest rate paid to the certificate holders. In accordance with SFAS No. 140, no gain or loss was recognized on the sale to Lehman as the value of the Bonds sold and retained interest approximated the cost to Stapleton Land, LLC.
At January 31, 2004, the total principal outstanding in the securitization structure described above was $145,000,000 which has been de-recognized in our financial statements in accordance with the provisions of SFAS No. 140.
At the time of the transfer, we applied certain key assumptions to determine fair value, as follows:
| Estimated weighted average life in years, which was approximately two years | |||
| Residual cash flows discount rate, which was 6.50% |
The Company measures its retained interest in the Trust at its estimated fair value based on the present value of the expected future cash flows, which are determined based on the expected future cash flows from the underlying Bonds and from expected changes in the rates paid to the certificate holders discounted at a market yield, which considers the related risk. The difference between the amortized cost of the retained interest (which was approximately zero) and the fair value is recorded, net of the related tax and minority interest effect, in shareholders equity as a component of accumulated other comprehensive earnings (loss).
The fair value of the retained interest is carried on the Companys Consolidated Balance Sheet at $22,870,000 ($12,442,000 net of tax and minority interest) and $15,420,000 ($8,390,000 net of tax and minority interest) at January 31, 2004 and 2003, respectively, and is classified as an available-for-sale security. No cash flows were received from or paid to the Trust during the years ended January 31, 2004, 2003 and 2002. The Company has no other material securitization agreements.
Fiscal Year
The years 2003, 2002 and 2001 refer to the fiscal years ended January 31, 2004, 2003 and 2002, respectively.
Land Operations
Land held for development or sale is stated at the lower of carrying amount or fair market value less cost to sell.
Recognition of Revenue
Real Estate Sales - The Company recognizes gains on sales of real estate pursuant to the provisions of SFAS No. 66 Accounting for Sales of Real Estate. The specific timing of a sale is measured against various criteria in SFAS No. 66 related to the terms of the transaction and any continuing involvement in the form of management or financial assistance associated with the property. If the sales criteria are not met, the Company defers gain recognition and accounts for the continued operations of the property by applying the finance, installment or cost recovery methods, as appropriate, until the sales criteria are met.
The Company follows the provisions of SFAS No. 144 Accounting for the Impairment or Disposal of Long-Lived Assets for the reporting of dispositions of operating properties. Pursuant to the definition of a component of an entity in SFAS No. 144, assuming no significant continuing involvement, all earnings of properties which have been sold or held for sale are reported as discontinued operations. The Company considers assets held for sale when the transaction has been approved by the appropriate level of management and there are no contingencies related to the sale that may prevent the transaction from closing. In most transactions, these contingencies are not satisfied until the actual closing and, accordingly, the property is not identified as held for sale until the closing actually occurs. However, each potential sale is evaluated based on its separate facts and circumstances.
51
Forest City Enterprises, Inc. and Subsidiaries
Notes to Consolidated Financial Statements continued
A. Summary of Significant Accounting Policies (continued)
Leasing Operations - The Company enters into leases with tenants in its rental properties. The lease terms of tenants occupying space in the retail centers and office buildings range from 1 to 25 years, excluding leases with anchor tenants which typically run longer. Minimum rents are recognized on a straight-line basis over the term of the related leases. Overage rents are recognized as revenues when tenants sales exceed contractual amounts. Recoveries from tenants for taxes, insurance, and other commercial property operating expenses are recognized as revenues in the period the applicable costs are incurred. See Note L for further information on tenant reimbursements.
Lumber Trading - The Lumber Trading Group sells to a large number of customers across many regions of North America. The Company fills customer orders either through the simultaneous purchase of products from various third parties with delivery directly to the customer, or from relieving its existing short-term inventory position of previously purchased lumber products. Revenue is recorded when title to the goods transfers to the customers. The Company reports the gross margin on these sales as revenues in the accompanying Consolidated Statements of Earnings.
Construction - Revenue and profit on long-term fixed-price contracts are recorded using the percentage-of-completion method. On reimbursable cost-plus fee contracts, revenues are recorded in the amount of the accrued reimbursable costs plus proportionate fees at the time the costs are incurred. The Company currently has one long-term fixed which are charged to operations as incurred price arrangement in its Commercial Group segment to construct an approximate 1,100,000-square-foot office building in Brooklyn, New York.
Recognition of Costs and Expenses
Operating expenses primarily represent the recognition of operating costs, which are charged to operations as incurred, administrative expenses and taxes other than income taxes. Interest expense and real estate taxes during development and construction are capitalized as a part of the project cost.
The Company provides an allowance for doubtful accounts against the portion of accounts or notes receivable that is estimated to be uncollectible. Such allowances are reviewed and updated quarterly for changes in expected collectibility.
Depreciation is generally computed using the straight-line method over the estimated useful life of the asset. The estimated useful lives of buildings and first generation tenant allowances are primarily 50 years. Subsequent tenant improvements are amortized over the life of the tenant lease.
Major improvements and tenant improvements are capitalized and expensed through depreciation charges. Repairs, maintenance and minor improvements are expensed as incurred. A variety of costs are incurred in the acquisition, development and leasing of properties. After determination is made to capitalize a cost, it is allocated to the specific component of a project that is benefited. Determination of when a development project is substantially complete and capitalization must cease involves a degree of judgment. The Companys capitalization policy on development properties is guided by SFAS No. 34 Capitalization of Interest Cost and SFAS No. 67 Accounting for Costs and the Initial Rental Operations of Real Estate Properties. The costs of land and buildings under development include specifically identifiable costs. The capitalized costs include pre-construction costs essential to the development of the property, development costs, construction costs, interest costs, real estate taxes, salaries and related costs and other costs incurred during the period of development. The Company considers a construction project as substantially completed and held available for occupancy upon the completion of tenant improvements, but no later than one year from cessation of major construction activity. The Company ceases capitalization on the portion substantially completed and occupied or held available for occupancy, and capitalizes only those costs associated with the portion under construction. Costs and accumulated depreciation applicable to assets retired or sold are eliminated from the respective accounts and any resulting gains or losses are reported in the Consolidated Statements of Earnings.
The Company reviews its properties to determine if its carrying costs will be recovered from future operating cash flows whenever events or changes indicate that recoverability of long-lived assets may not be assured. In cases where the Company does not expect to recover its carrying costs, an impairment loss is recorded as a provision for decline in real estate.
Investments in Unconsolidated Entities
The Company accounts for its investments in unconsolidated entities (included in Investments in and Advances to Real Estate Affiliates on the Consolidated Balance Sheets) using the equity method of accounting whereby the cost of an investment is adjusted for the Companys share of income or loss from the date of acquisition, and reduced by distributions received. The income or loss for each unconsolidated entity is allocated in accordance with the provisions of the applicable operating agreements, which may differ from the ownership interest held by each investor. Differences between the Companys carrying value of its investment in the unconsolidated entities and the Companys underlying equity of such unconsolidated entities are amortized over the respective lives of the underlying assets or liabilities, as applicable. The Company records income or loss in certain unconsolidated entities based on the distribution priorities, which may change upon the achievement of certain return thresholds.
Allowance for Projects Under Development
The Company records an allowance for development project write-offs for its Projects Under Development (included in Real Estate, at Cost on its Consolidated Balance Sheets). Specific projects are written off against this allowance when it is determined by management that the project will not be developed. The allowance is periodically adjusted based on the Companys actual development project write-off history. These adjustments are recorded to Operating Expenses in the Companys Consolidated Statements of Earnings.
52
Forest City Enterprises, Inc. and Subsidiaries
Notes to Consolidated Financial Statements continued
A. Summary of Significant Accounting Policies (continued)
Acquisition of Rental Properties
Upon acquisition of rental property, the Company estimates the fair value of acquired tangible assets, consisting of land, building and improvements, and identified intangible assets and liabilities generally consisting of the fair value of (i) above and below market leases, (ii) in-place leases and (iii) tenant relationships. The Company allocates the purchase price to the assets acquired and liabilities assumed based on their relative fair values. In estimating the fair value of the tangible and intangible assets acquired, the Company considers information obtained about each property as a result of its due diligence and marketing and leasing activities, and utilizes various valuation methods, such as estimated cash flow projections utilizing appropriate discount and capitalization rates, estimates of replacement costs net of depreciation, and available market information. The fair value of the tangible assets of an acquired property considers the value of the property as if it were vacant.
Cash and Equivalents
The Company considers all highly liquid instruments purchased with a maturity of three months or less to be cash equivalents. Cash equivalents are stated at cost, which approximates market value.
The Company maintains operating cash and reserve for replacement balances in financial institutions which, from time to time, may exceed Federally-insured limits. The Company periodically assesses the financial condition of these institutions and believes that the risk of loss is minimal.
Restricted Cash
Restricted cash represents deposits with mortgage lenders for taxes and insurance, security deposits, capital replacement, improvement and operating reserves, bond funds and development and construction escrows.
Investments in Partnerships
As is customary within the real estate industry, the Company invests in certain real estate projects through partnerships. The Company provides funding for certain of its partners equity contributions. Such advances are interest-bearing or entitle the Company to a preference on property cash flows and are included in Investments in and Advances to Real Estate Affiliates in the accompanying Consolidated Balance Sheets.
Inventories
The lumber trading inventories are stated at the lower of cost or market. Inventory cost is determined by specific identification and average cost methods.
Other Assets
Included in Other Assets are costs incurred in connection with obtaining financing which are deferred and amortized on a straight-line basis, which approximates the effective interest method, over the life of the related debt. The amortization of these costs was $10,628,000, $8,744,000 and $6,556,000 for the years ended January 31, 2004, 2003 and 2002, respectively, and is included as depreciation and amortization in the consolidated statements of Earnings. Costs incurred in connection with leasing space to tenants are also included in Other Assets and are deferred and amortized using the straight line method over the lives of the related leases.
Investments in securities classified as available-for-sale are reflected in Other Assets at market value with the unrealized gains or losses reflected as Accumulated Other Comprehensive Income (Loss) in Shareholders Equity.
Other Comprehensive Income
Net unrealized gain or loss on securities, net of tax, is included in Other Comprehensive Income and represents the difference between the market value of investments in unaffiliated companies that are available for sale at the balance sheet date and the Companys cost. Also included in Other Comprehensive Income are unrealized gains and losses, net of tax, on the effective portions of derivative instruments designated and qualified as cash flow hedges.
Fair Value of Financial Instruments
The Company estimates the fair value of its debt instruments by discounting future cash payments at interest rates that the Company believes approximates the current market. The carrying amount of the Companys total fixed-rate debt at January 31, 2004 was $2,876,281,000 compared to an estimated fair value of $2,931,799,000.
The Company estimates the fair value of its hedging instruments based on interest rate market pricing models. At January 31, 2004 and 2003, LIBOR interest rate caps and Treasury options were reported at their fair value of approximately $2,528,000 and $753,000, respectively, in Other Assets in the Consolidated Balance Sheets. The fair value of interest rate swap and floor agreements at January 31, 2004 and 2003 is an unrealized loss of approximately $9,542,000 and $4,340,000, respectively, and is included in Accounts Payable and Accrued Expenses in the Consolidated Balance Sheets.
53
Forest City Enterprises, Inc. and Subsidiaries
Notes to Consolidated Financial Statements continued
A. Summary of Significant Accounting Policies (continued)
Accounting for Derivative Instruments and Hedging Activities
The Company generally maintains an overall interest rate risk management strategy that incorporates the use of derivative instruments to minimize significant unplanned decreases in earnings and cash flow that may be caused by interest rate volatility. Derivative instruments that are used as part of the Companys strategy include interest rate swaps and option contracts that have indices related to the pricing of specific balance sheet liabilities. The Company enters into interest rate swaps to convert certain floating-rate debt to fixed-rate long-term debt, and vice-versa, depending on market conditions. Option products utilized include interest rate caps, floors and Treasury options. The use of these option products is consistent with the Companys risk management objective to reduce or eliminate exposure to variability in future cash flows attributable to changes in the Treasury rate relating to forecasted financings, and the variability in cash flows attributable to increases relating to interest payments on its floating-rate debt. The caps and floors have typical durations ranging from one to three years while the Treasury options are for periods of five to 10 years. The Company also enters into interest rate swap agreements for hedging purposes for periods that are generally one to five years.
The principal credit risk to the Company through its interest rate risk management strategy is the potential inability of the financial institution from which the derivative financial instruments were purchased to cover all of its obligations. If a counterparty fails to fulfill its performance obligations under a derivative contract, the Companys credit risk will equal the fair-value gain in a derivative. To mitigate this exposure, the Company purchases its derivative financial instruments from either the institution that holds the debt or from institutions with a minimum A- credit rating.
Financial Accounting Standards Board (FASB) issued Statement of Financial Accounting Standard (SFAS) No. 133, Accounting for Derivative Instruments and Hedging Activities, as amended by SFAS Nos. 137 and 138, which requires companies to record derivatives on the balance sheet as assets or liabilities measured at fair value. Gains or losses resulting from changes in the values of those derivatives would be accounted for depending on the use of the derivative and whether it qualifies for hedge accounting. The Company uses derivative instruments to protect against the risk of adverse price or interest rate movements on the value of certain firm commitments and liabilities or on future cash flows. On February 1, 2001, the Company adopted SFAS No. 133, and at that time, designated the derivative instruments in accordance with the requirements of the new standard. On February 1, 2001, the after-tax impact, net of minority interest, of the transition amounts of the derivative instruments resulted in a reduction of net income and other comprehensive income of approximately $1,200,000 and $7,800,000, respectively. The transition adjustments are presented as cumulative effect adjustments, as described in Accounting Principles Board Opinion (APBO) No. 20 Accounting Changes in the 2001 consolidated financial statements. The transition amounts were determined based on the interpretive guidance issued by the FASB to date. The FASB continues to issue interpretive guidance that could require changes in the Companys application of the standard and may increase or decrease reported net income and shareholders equity prospectively, depending on future levels of interest rates and other variables affecting the fair values of derivative instruments and hedged items, but will have no effect on the Consolidated Statements of Cash Flows.
All derivatives are reported in the Consolidated Balance Sheets at their fair value. On the date that the Company enters into a derivative contract, it designates the derivative as a hedge of a forecasted transaction or the variability of cash flows that are to be paid in connection with a recognized or forecasted liability (a cash flow hedge), or to convert certain fixed-rate long-term debt to floating-rate debt (a fair value hedge). The effective portion of the change in fair value of a derivative that is designated and qualifies as a cash flow hedge is recorded in other comprehensive income until earnings are affected by the variability of cash flows of the hedged transaction. The ineffective portion of all hedges is recognized in current-period earnings as interest expense in the Consolidated Statements of Earnings.
On August 1, 2001, the Company began assessing hedge effectiveness based on the total changes in cash flows on its interest rate caps and Treasury options as described by the Derivative Implementation Group (DIG) Issue G20, Cash Flow Hedges: Assessing and Measuring the Effectiveness of a Purchased Option Used in a Cash Flow Hedge. Accordingly, the Company has elected to record in Other Comprehensive Income (Loss) all of the subsequent changes in the fair value, including the changes in the options time value. Gains or losses on interest rate caps used to hedge interest rate risk on variable-rate debt will be reclassified out of Accumulated Other Comprehensive Income (Loss) into earnings when the forecasted transaction occurs using the caplet methodology. Gains or losses on Treasury options used to hedge the interest rate risk associated with the anticipated issuance of fixed-rate debt will be reclassified from Accumulated Other Comprehensive Income (Loss) into earnings over the term of the debt, based on an effective-yield method.
The Company formally documents all relationships between hedging instruments and hedged items, as well as its risk-management objective and strategy for undertaking various hedge transactions. The Company also formally assesses (both at the hedges inception and on an ongoing basis) whether the derivatives that are used in hedging transactions have been highly effective in offsetting changes in the fair value or cash flows of hedged items and whether those derivatives may be expected to remain highly effective in future periods.
The Company discontinues hedge accounting prospectively when (1) it determines that the derivative is no longer effective in offsetting changes in the fair value or cash flows of a hedged item; (2) the derivative expires or is sold, terminated, or exercised; (3) it is no longer probable that the forecasted transaction will occur; or (4) management determines that designating the derivative as a hedging instrument is no longer appropriate.
54
Forest City Enterprises, Inc. and Subsidiaries
Notes to Consolidated Financial Statements continued
A. Summary of Significant Accounting Policies (continued)
When the Company discontinues hedge accounting because it is no longer probable that the forecasted transaction will occur in the originally expected period, the gain or loss on the derivative remains in accumulated other comprehensive income and is reclassified into earnings when the forecasted transaction affects earnings. However, if it is probable that a forecasted transaction will not occur by the end of the originally specified time period or within an additional two-month period of time thereafter, the gains and losses that were accumulated in other comprehensive income will be recognized immediately in earnings. In all situations in which hedge accounting is discontinued and the derivative remains outstanding, the Company will report the derivative at its fair value in the Consolidated Balance Sheets, recognizing changes in the fair value in current-period earnings.
For the years ended January 31, 2004 and 2003, the Company recorded approximately $631,000 and $217,000, respectively, as interest expense in the Consolidated Statements of Earnings, which represented the total ineffectiveness of all cash flow hedges. The amount of hedge ineffectiveness relating to hedges designated and qualifying as fair value hedges was not material. The amount of net derivative losses reclassified into earnings from other comprehensive income as a result of forecasted transactions that did not occur by the end of the originally specified time period or within an additional two-month period of time thereafter was $-0- and $738,000 for the years ended January 31, 2004 and 2003, respectively.
As of January 31, 2004, the Company expects that within the next twelve months it will reclassify amounts recorded in accumulated other comprehensive income into earnings as interest expense of approximately $2,982,000, net of tax.
Income Taxes
Deferred tax assets and liabilities reflect the tax consequences on future years of differences between the tax and financial statement basis of assets and liabilities at year end. The Company has recognized the benefits of its tax loss carryforward and general business tax credits which it expects to use as a reduction of the deferred tax expense.
Stock-Based Compensation
The Company follows APBO No. 25, Accounting for Stock Issued to Employees, and related interpretations to account for stock-based compensation. As such, compensation cost for stock options is measured using the intrinsic value method, that is the excess, if any, of the quoted market price of the Companys stock at the date of grant over the amount the employee is required to pay for the stock.
The Company accounts for stock-based employee compensation under the recognition and measurement principles of APBO No. 25 and related interpretations. All options granted under the Plan had an exercise price equal to the market value of the underlying common stock on the date of grant, therefore, no stock-based employee compensation costs have been reflected in net earnings for stock options. Stock-based compensation costs, net of tax, relating to restricted stock awards were charged to net earnings in the amount of $723,000, $553,000 and $321,000 during the years ended January 31, 2004, 2003 and 2002, respectively. While these amounts were computed under APBO No. 25, they are equal to the fair value based amounts as computed under SFAS No. 123 Accounting for Stock-Based Compensation. The following table illustrates the effect on net earnings and earnings per share if the Company had also applied the fair value recognition provisions of SFAS No. 123 to stock options.
Years Ended January 31, | ||||||||||||
2004 | 2003 | 2002 | ||||||||||
Net earnings (in thousands) |
||||||||||||
As reported |
$ | 42,669 | $ | 48,831 | $ | 103,029 | ||||||
Deduct
stock-based employee compensation expense for stock
options determined under the fair value based method, net of related tax effect |
(3,354 | ) | (2,574 | ) | (3,376 | ) | ||||||
Pro forma |
$ | 39,315 | $ | 46,257 | $ | 99,653 | ||||||
Basic earnings per share |
||||||||||||
As reported |
$ | .86 | $ | .98 | $ | 2.20 | ||||||
Pro forma |
$ | .79 | $ | .93 | $ | 2.13 | ||||||
Diluted earnings per share |
||||||||||||
As reported |
$ | .84 | $ | .97 | $ | 2.17 | ||||||
Pro forma |
$ | .78 | $ | .92 | $ | 2.11 |
Capital Stock
The Company paid a three-for-two common stock split of both the Companys Class A and Class B common stock on November 14, 2001 effected as a stock dividend. The stock split was given retroactive effect to the beginning of the earliest period presented in the accompanying Consolidated Statements of Shareholders Equity. All share and per share data included in this annual report, including stock option plan information, have been restated to reflect the stock split.
On September 28, 2001, the Company sold to the public 3,900,000 shares of Class A common stock for $32.23 per share. The offering generated net proceeds of $117,663,000 of which $104,000,000 was used to reduce borrowings under the revolving credit facility.
55
Forest City Enterprises, Inc. and Subsidiaries
Notes to Consolidated Financial Statements continued
A. Summary of Significant Accounting Policies (continued)
Earnings Per Share
Basic earnings per share is computed by dividing net earnings by the weighted average number of common shares outstanding during the period. Diluted earnings per share reflects the potential dilutive effect of the Companys stock option plan by adjusting the denominator using the treasury stock method. The sum of the four quarters earnings per share may not equal the annual earnings per share due to the weighting of stock and option activity occurring during the year. All earnings per share disclosures appearing in these financial statements were computed assuming dilution unless otherwise indicated. Further, as discussed above, on November 14, 2001 the Company paid a three-for-two stock split effected as a stock dividend. All share and per share information presented in this report for periods prior to the stock split have been adjusted to reflect that stock split.
New Accounting Standards
In December 2002, the Financial Accounting Standards Board (FASB) issued Statement of Financial Accounting Standards (SFAS) No. 148 Accounting for Stock-Based Compensation Transition and Disclosure (SFAS No. 148). This statement provides alternative methods of transition for a voluntary change to the fair value based method of accounting for stock-based employee compensation. In addition, this statement amends the disclosure requirements of SFAS No. 123 Accounting for Stock-Based Compensation to require prominent disclosures in both annual and quarterly financial statements about the method of accounting for stock-based employee compensation and the effect of the method used on reported results. The alternative methods of transition for a voluntary change to the fair value based method of accounting for stock-based employee compensation is effective for the Company for the fiscal year ended January 31, 2004. The new requirements for quarterly disclosure were effective for the quarter ended April 30, 2003. The Company will continue to apply APBO No. 25 Accounting for Stock Issued to Employees and related interpretations in accounting for its stock-based employee compensation and does not expect SFAS No. 148 to have a material impact on the Companys financial position, results of operations or cash flows.
In January 2003, the FASB issued FASB Interpretation No. 46 (FIN No. 46), Consolidation of Variable Interest Entities. In December 2003, the FASB published a revision to the interpretation (FIN No. 46(R)) to clarify some of the provisions of FIN No. 46 and to exempt certain entities from its requirements. The objective of this interpretation is to provide guidance on how to identify a variable interest entity (VIE) and determine when the assets, liabilities, non-controlling interests, and results of operations of a VIE are to be included in the consolidated financial statements. A company that holds a variable interest in an entity will consolidate the entity if the companys interest in the VIE is such that the company will absorb a majority of the VIEs expected losses and/or receive a majority of the entitys expected residual returns, if they occur. FIN No. 46 also requires additional disclosures by primary beneficiaries and other significant variable interest holders. The disclosure provisions of this Interpretation became effective upon issuance. The consolidation requirements of this Interpretation apply immediately to VIEs created after January 31, 2003 and no later than the end of the first fiscal year or interim period ending after March 15, 2004 for public companies with non-special purpose entities that were created prior to February 1, 2003. The Company will implement FIN No. 46(R) on February 1, 2004. As a result of the implementation of FIN No. 46(R), 16 properties (11 Residential, three Commercial, and two Land) currently accounted for on the equity method of accounting will switch to full consolidation. Seven properties (one Commercial and six Residential) currently accounted for on the cost method will switch to full consolidation. Five Residential properties will be deconsolidated. If FIN No. 46(R) would have been implemented by January 31, 2004, total assets and total liabilities would have increased approximately $700,000,000. Upon adoption of FIN No. 46(R) the Company expects to record a cumulative effect of change in accounting principle adjustment of approximately $8,000,000 (pre-tax) which will reduce Net Earnings and Shareholders Equity. The Company believes its maximum exposure to loss as a result of its involvement with these VIEs is limited to the value of its investment in these VIEs.
In April 2003, the FASB issued SFAS No. 149 Amendment of Statement 133 on Derivative Instruments and Hedging Activities (SFAS No. 149). This statement amends and clarifies financial accounting and reporting for derivative instruments and for hedging activities under SFAS 133, Accounting for Derivative Instruments and Hedging Activities. This statement is effective for certain contracts entered into or modified after June 30, 2003 and for certain hedging relationships designated after June 30, 2003. This statement did not have a material impact on the Companys financial position, results of operations or cash flows.
In March 2003, the Emerging Issues Task Force (EITF) issued EITF No. 00-21 Accounting for Revenue Arrangements with Multiple Deliverables (EITF No. 00-21). This issue addresses certain aspects of accounting by a vendor for arrangements under which it will perform multiple revenue-generating activities. This issue is effective for revenue arrangements entered into by the Company subsequent to January 31, 2004. The Company does not expect this statement to have a current material impact on the Companys financial position, results of operations or cash flows.
In May 2003, the FASB issued SFAS No. 150, Accounting for Certain Financial Instruments with Characteristics of Both Liabilities and Equity (SFAS 150). This Statement establishes standards for how an issuer classifies and measures certain financial instruments with characteristics of both liabilities and equity. It requires that an issuer classify a financial instrument that is within its scope as a liability (or an asset in some circumstances). The minority interests associated with certain of the Companys consolidated joint ventures that have finite lives under the terms of the agreements represent mandatorily redeemable interests as defined in SFAS 150. On November 7, 2003, the FASB indefinitely deferred the effective date of paragraphs nine and ten of SFAS No. 150 as they apply to mandatorily redeemable noncontrolling interests in order to address a number of interpretation and implementation issues. However, the disclosure provisions of SFAS 150 are still required. Although no such obligation exists, if the Company were to dissolve the entities or sell the underlying real estate assets and satisfy any outstanding obligations, in all of its consolidated finite life entities as of January 31, 2004, the estimated aggregate settlement value of these noncontrolling interests would approximate book value due to the Companys preferred returns upon settlement. The Companys assessment of the settlement value is based on the estimated liquidation values of the assets and liabilities and the resulting proceeds that the Company would distribute to its noncontrolling interests, as required under the terms of the respective agreements. While additional guidance from the FASB relating to noncontrolling interests in consolidated finite life partnerships is pending, the Company does not expect the remainder of this statement to have an immediate material impact on the Companys financial position, results of operations or cash flows.
56
Forest City Enterprises, Inc. and Subsidiaries
Notes to Consolidated Financial Statements continued
B. Notes and Accounts Receivable, Net
The components of notes and accounts receivable, net are as follows.
January 31, | ||||||||
2004 | 2003 | |||||||
(in thousands) | ||||||||
Lumber trading |
$ | 209,317 | $ | 104,213 | ||||
Real estate sales |
23,221 | 6,718 | ||||||
Syndication activities |
53,102 | 60,339 | ||||||
Straight-line rent receivable from tenants |
67,579 | 49,504 | ||||||
Receivables from tenants |
17,335 | 15,303 | ||||||
Other receivables |
81,025 | 81,241 | ||||||
$ | 451,579 | $ | 317,318 | |||||
Allowance for doubtful accounts |
(28,814 | ) | (30,666 | ) | ||||
Notes and Accounts Receivable, Net |
$ | 422,765 | $ | 286,652 | ||||
Weighted average interest rate |
5.86 | % | 7.37 | % | ||||
Total Notes Receivable included above |
$ | 62,365 | $ | 62,029 | ||||
Due within one year |
$ | 23,327 | $ | 21,674 |
Lumber Trading Group
Lumber Trading Group previously had a three-year securitization agreement, under which it was selling an undivided interest in a pool of receivables up to a maximum of $88,627,000 to a large financial institution. This securitization facility, which had an outstanding balance of $41,000,000 at January 31, 2003, was repaid in full on October 15, 2003 using borrowing under the credit facility in place prior to October 23, 2003 and was not replaced. At the time of repayment this securitization facility had a balance of $55,000,000.
Reduction of Reserves on Notes Receivable and Recognition of Contingent Interest Income
The Company, through its Residential Group, is the 1% general partner in 22 Federally Subsidized housing projects owned by syndicated partnerships. Upon formation of these partnerships approximately 20 years ago, the Company received interest-bearing notes receivable as consideration for development and other fee services. At their inception, these notes were fully reserved as their collection was doubtful based on the limited cash flows generated by the properties pursuant to their government subsidy contracts. Likewise, a reserve for the related accrued interest was established each year.
During the years ended January 31, 2004 and 2003, 14 of these properties completed a series of events that led to the reduction of a portion of these reserves. The first event was the modification or expiration of the government contracts that now allow for market rate apartment rentals, which provide a significant increase in expected future cash flows. This, in turn, increased the appraised values of these properties and in some instances, resulted in a settlement with the limited partners to obtain their ownership share of these properties in exchange for the balance of the notes and related accrued interest. As a result, the Company determined that the collection of a portion of these notes receivable and related accrued interest is now probable. For the years ended January 31, 2004, 2003 and 2002, reductions of $4,785,000, $4,627,000 and $24,620,000, respectively, are included in revenue in the Consolidated Statements of Earnings. The Company will continue to review the level of reserves against these notes receivable in relation to events that could change expected future cash flows from these properties. At January 31, 2004 and 2003, $11,223,000 and $9,268,000, respectively, were included in reserves for principal and interest on these notes receivable.
In addition, during the year ended January 31, 2004, the Company recognized $5,300,000 in interest income on an unreserved note receivable from one of these 20 properties, representing participation proceeds from the sale of the property.
Millender Center In addition to the notes receivable discussed above the Company owns a 4% general partnership interest in Millender Center (the Project), a mixed-use apartment, retail and hotel project located in downtown Detroit, Michigan, and loaned $14,775,000 to the 99% limited partners in 1985, as evidenced by a note. A full reserve against the note and accrued interest was recorded in 1995 when the Company determined that collection was doubtful due to the operating performance of the Project at that time.
In October 1998, the Project entered into a lease agreement with General Motors (GM) whereby the Project, except for the apartments, is leased to GM through 2010, when it is expected that GM will exercise a purchase option. This lease arrangement, coupled with the resurgence of downtown Detroits economy as a result of GMs relocation of its corporate headquarters to a location adjacent to the Project and the entry of gaming, has significantly improved the operating performance of the Project. At the same time, the note was restructured with the limited partners to extend the term from December 31, 2000 to December 31, 2022. The Company believes that the current and anticipated improved performance of the Project supports its assessment that the original principal of the note is now fully collectible.
During the years ended January 31, 2004, 2003 and 2002, the Company reduced $5,633,000, $690,000 and $1,715,000, respectively, of the reserve recorded against interest receivable from Millender Center. The reductions of this reserve were primarily the result of increased cash flow projections due to the extension of the Projects tax advantaged bonds. The recorded balance of the note was $20,385,000 and $15,284,000 at January 31, 2004 and 2003, respectively. As of January 31, 2004 and 2003, $5,382,000 and $11,015,000, respectively, remained as a reserve for accrued interest.
57
Forest City Enterprises, Inc. and Subsidiaries
Notes to Consolidated Financial Statements continued
C. Investments in and Advances to Real Estate Affiliates
Included in Investments in and Advances to Real Estate Affiliates are unconsolidated investments in entities which the Company does not control and which are accounted for on the equity method as well as advances to other partners. Summarized financial information for the equity method investments is as follows.
January 31, | 2004 | 2003 | ||||||||||
(in thousands) | ||||||||||||
Balance Sheet: |
||||||||||||
Completed rental properties |
$ | 2,375,832 | $ | 2,384,920 | ||||||||
Projects under development |
263,687 | 307,566 | ||||||||||
Land held for development or sale |
104,851 | 85,663 | ||||||||||
Accumulated depreciation |
(499,297 | ) | (484,845 | ) | ||||||||
Other assets |
246,268 | 278,024 | ||||||||||
Total Assets |
$ | 2,491,341 | $ | 2,571,328 | ||||||||
Mortgage debt, nonrecourse |
$ | 2,153,443 | $ | 2,226,384 | ||||||||
Advances from general partner |
1,385 | 18,355 | ||||||||||
Other liabilities |
166,907 | 166,286 | ||||||||||
Partners equity |
169,606 | 160,303 | ||||||||||
Total Liabilities and Partners Equity |
$ | 2,491,341 | $ | 2,571,328 | ||||||||
Years Ended January 31, | 2004 | 2003 | 2002 | |||||||||
(in thousands) | ||||||||||||
Operations: |
||||||||||||
Revenues |
$ | 566,706 | $ | 544,712 | $ | 519,865 | ||||||
Operating expenses |
(305,792 | ) | (295,142 | ) | (283,570 | ) | ||||||
Interest expense |
(132,062 | ) | (133,231 | ) | (119,061 | ) | ||||||
Depreciation and amortization |
(78,615 | ) | (68,724 | ) | (72,241 | ) | ||||||
Provision for decline in real estate |
(4,621 | ) | | | ||||||||
(Loss) gain on disposition of operating properties |
(3,573 | ) | | 12,392 | ||||||||
Cumulative effect of change in accounting principle |
| | (343 | ) | ||||||||
Net Earnings (pre-tax) |
$ | 42,043 | $ | 47,615 | $ | 57,042 | ||||||
Companys portion of Net Earnings (pre-tax) |
$ | 31,751 | $ | 38,684 | $ | 48,326 | ||||||
Following is a reconciliation of partners equity to the Companys carrying value in the accompanying Consolidated Balance Sheets: | ||||||||||||
January 31, | 2004 | 2003 | ||||||||||
(in thousands) | ||||||||||||
Partners equity, as above |
$ | 169,606 | $ | 160,303 | ||||||||
Equity of other partners |
51,567 | 30,178 | ||||||||||
Companys investment in partnerships |
118,039 | 130,125 | ||||||||||
Advances to partnerships, as above |
1,385 | 18,355 | ||||||||||
Advances to
other real estate affiliates(1) |
313,160 | 340,725 | ||||||||||
Investments in and Advances to Real Estate Affiliates |
$ | 432,584 | $ | 489,205 | ||||||||
(1) |
As is customary within the real estate industry, the Company invests in certain real estate projects through partnerships. The Company provides funding for certain of its partners equity contributions for the development and construction of real estate projects. The most significant partnership for which the Company provides funding relates to Forest City Ratner Companies, representing the Commercial Groups New York City office operations. The Company consolidates its investments in these projects. The Companys partner is the President and Chief Executive Officer of Forest City Ratner Companies and is the first cousin to four executive officers of the Company. At January 31, 2004 and 2003, amounts advanced in the normal course of business for development and construction of real estate projects on behalf of this partner collateralized by this partnership interest were $114,164 and $98,264, respectively, of the $313,160 and $340,725 presented above for Advances to other real estate affiliates. These advances entitle the Company to a preferred return on and of the outstanding balances, which are payable from cash flows of each respective property. |
FIN No. 46(R) Implementation The Company plans to implement FIN No. 46(R) February 1, 2004. As a result of the implementation of FIN No. 46(R), 16 properties (11 Residential, three Commercial, and two Land) currently accounted for on the equity method of accounting will switch to full consolidation. Seven properties (one Commercial and six Residential) currently accounted for on the cost method will switch to full consolidation. Five Residential properties will be deconsolidated. If FIN No. 46(R) would have been implemented by January 31, 2004, total assets and total liabilities would have increased approximately $700,000,000. Upon adoption of FIN No. 46(R) the Company expects to record a cumulative effect of change in accounting principle adjustment of approximately $8,000,000 (pre-tax) which will reduce Net Earnings and Shareholders Equity. The Company believes its maximum exposure to loss as a result of its involvement with these VIEs is limited to the value of its investment in these VIEs.
58
Forest City Enterprises, Inc. and Subsidiaries
Notes to Consolidated Financial Statements continued
D. Other Assets
Included in other assets are costs incurred in connection with obtaining financing which are deferred and amortized over the life of the related debt. Costs incurred in connection with leasing space to tenants are also included in other assets and are deferred and amortized using the straight-line method over the lives of the related leases.
January 31, | 2004 | 2003 | ||||||
(in thousands) | ||||||||
Unamortized costs, net |
$ | 174,432 | $ | 112,290 | ||||
Prepaid expenses and other |
82,983 | 57,958 | ||||||
$ | 257,415 | $ | 170,248 | |||||
E. Accounts Payable and Accrued Expenses
Included in accounts payable and accrued expenses at January 31, 2004 and 2003 are book overdrafts of approximately $58,105,000 and $62,384,000, respectively. The overdrafts are a result of the Companys cash management program and represent checks issued but not yet presented to a bank for collection.
F. Notes Payable
The components of notes payable are as follows:
January 31, | 2004 | 2003 | ||||||
(dollars in thousands) | ||||||||
Payable to |
||||||||
Banks |
$ | 64,815 | $ | 1,770 | ||||
Other |
87,296 | 77,714 | ||||||
$ | 152,111 | $ | 79,484 | |||||
Weighted average interest rate |
5.06 | % | 7.35 | % |
Notes payable to banks at January 31, 2004 reflects borrowings on the Lumber Trading Groups three year revolving line of credit with a borrowing capacity $120,000,000 (with an ability to expand to $180,000,000) which became effective on October 23, 2003. The bank line of credit allows for outstanding letters of credit in the amount of the difference between the collateral balance available or the line limit (whichever is less) less the outstanding loan balance, with a maximum limit of $10,000,000. At January 31, 2004, $3,484,000 letters of credit were outstanding. Notes payable to banks at January 31, 2003 reflects borrowings on the Lumber Trading Groups previous bank line of credit of $80,000,000, which allowed for up to $5,000,000 in outstanding letters of credit of which none were outstanding at January 31, 2003.
Borrowings under the current bank line of credit are collateralized by all the assets of the Lumber Trading Group, bear interest at the lenders prime rate or London Interbank Offered Rate (LIBOR) plus an applicable margin ranging from 1.75% to 2.25% and have a fee of 0.25% to 0.50% per year on the unused portion of the available commitment. The LIBOR loan margin and unused commitment fee are based on an average quarterly borrowing base availability. Terms of the previous bank line of credit were similar to those described under the current line of credit. The revolving line of credit expires on October 23, 2006.
To protect against risks associated with the variable interest rates on current and future borrowings on the revolving line of credit, the Lumber Trading Group entered into an interest rate swap on October 29, 2003 with a notional amount of $20,000,000. The swap fixes the LIBOR interest rate at 1.65% and is effective through January 31, 2005.
Other notes payable relate primarily to improvements and construction funded by tenants, property and liability insurance premium financing, software financing and advances from affiliates and partnerships.
59
Forest City Enterprises, Inc. and Subsidiaries
Notes to Consolidated Financial Statements continued
F. Notes Payable (continued)
The following table summarizes interest incurred and paid on notes payable.
Years Ended January 31, | Incurred | Paid | ||||||
(in thousands) | ||||||||
2004 |
$ | 7,710 | $ | 5,092 | ||||
2003 |
$ | 6,866 | $ | 4,504 | ||||
2002 |
$ | 6,165 | $ | 6,045 |
G. Mortgage Debt, Nonrecourse
Mortgage debt, which is collateralized by completed rental properties, projects under development and undeveloped land, is as follows.
January 31, | 2004 | 2003 | ||||||||||||||
Amount | Rate(1) | Amount | Rate(1) | |||||||||||||
(dollars in thousands) | ||||||||||||||||
Fixed |
$ | 2,480,223 | 6.91 | % | $ | 2,030,035 | 7.16 | % | ||||||||
Variable |
||||||||||||||||
Taxable(2) |
757,406 | 4.18 | % | 805,574 | 4.67 | % | ||||||||||
Tax-Exempt |
320,890 | 1.95 | % | 105,000 | 2.25 | % | ||||||||||
UDAG |
75,658 | 2.03 | % | 75,498 | 2.00 | % | ||||||||||
$ | 3,634,177 | 5.80 | % | $ | 3,016,107 | 6.20 | % | |||||||||
(1) Reflects weighted average interest rates including both the base index and
lender margin.
(2) Taxable variable-rate debt of $757,406 as of January 31, 2004 is protected
with LIBOR swaps and caps described below.
These LIBOR-based hedges protect the current debt outstanding as well as the
anticipated increase in debt outstanding for projects currently under
development or anticipated to be under development during the year ending
January 31, 2005.
On January 31, 2004, the composition of nonrecourse mortgage debt (included in the figures above) related to projects under development is as follows (in thousands).
Amount | ||||
(in thousands) | ||||
Variable |
||||
Taxable |
$ | 139,246 | ||
Tax-Exempt |
130,550 | |||
Fixed |
31,210 | |||
Total |
$ | 301,006 | ||
Commitment from lenders |
$ | 571,001 | ||
The Company generally borrows funds for development and construction projects with maturities of two to five years utilizing variable-rate financing. Upon opening and achieving stabilized operations, the Company generally pursues long-term fixed-rate financing.
The Company has purchased London Interbank Offered Rate (LIBOR) interest rate hedges for its nonrecourse mortgage debt portfolio as follows:
Caps | Swaps (1) | |||||||||||||||
Average | Average | |||||||||||||||
Period Covered | Amount | Rate | Amount | Rate | ||||||||||||
(dollars in thousands) | ||||||||||||||||
02/01/04-02/01/05(2) |
$ | 785,771 | 5.18 | % | $ | 523,387 | 2.63 | % | ||||||||
02/01/05-02/01/06 |
592,256 | 5.83 | % | 336,134 | 3.38 | % | ||||||||||
02/01/06-02/01/07 |
90,953 | 7.58 | % | 395,605 | 3.50 | % | ||||||||||
02/01/07-02/01/08 |
88,493 | 7.58 | % | 142,733 | 4.09 | % |
(1) Swaps include long-term LIBOR contracts that have an average maturity
greater than six months.
(2) These LIBOR-based hedges as of February 1, 2004 protect the debt currently
outstanding as well as the anticipated to be under development during the year
ending January 31, 2005.
60
Forest City Enterprises, Inc. and Subsidiaries
Notes to Consolidated Financial Statements continued
G. Mortgage Debt, Nonrecourse (continued)
The Urban Development Action Grants and other subsidized loans bear interest at rates which are below prevailing historical commercial lending rates and are granted to the Company by government agencies as an inducement to develop real estate in targeted areas. A right to participate by the local government in the future cash flows of the project is generally a condition of these loans. Participation in annual cash flows generated from operations is recognized as an expense in the period earned. Participation in appreciation and cash flows resulting from a sale or refinancing is recorded as an expense at the time of the sale or is capitalized as additional basis and amortized if amounts are paid prior to the disposition of the property.
The Company is engaged in discussions with its current lenders and is actively pursuing new lenders to extend and refinance maturing mortgage debt. As of January 31, 2004, the composition of mortgage debt maturities (including scheduled amortization and balloon payments) along with refinancing commitments and extension options for the next five years is as follows.
Total | Scheduled | Committed | Extension | Net | ||||||||||||||||||||
Years Ending January 31, | Maturities | Amortization | Balloons | Refinancings | Options | Balloons | ||||||||||||||||||
(in thousands) | ||||||||||||||||||||||||
2005 |
$ | 337,191 | $ | 74,209 | $ | 262,982 | $ | 34,608 | $ | 110,867 | $ | 117,507 | ||||||||||||
2006 |
$ | 297,068 | $ | 73,774 | $ | 223,294 | $ | | $ | 65,387 | $ | 157,907 | ||||||||||||
2007 |
$ | 719,456 | $ | 58,870 | $ | 660,586 | $ | | $ | 267,001 | $ | 393,585 | ||||||||||||
2008 |
$ | 155,178 | $ | 59,661 | $ | 95,517 | $ | | $ | | $ | 95,517 | ||||||||||||
2009 |
$ | 266,163 | $ | 57,640 | $ | 208,523 | $ | | $ | | $ | 208,523 |
The following table summarizes interest incurred and paid on mortgage debt, nonrecourse.
Years Ended January 31, | Incurred | Paid | ||||||
(in thousands) | ||||||||
2004 |
$ | 194,590 | $ | 188,315 | ||||
2003 |
$ | 171,857 | $ | 169,990 | ||||
2002 |
$ | 174,571 | $ | 176,027 |
H. Long-Term Credit Facility
The $350,000,000 long-term credit facility became effective on March 5, 2002, includes a $100,000,000 term loan and a $250,000,000 revolving line of credit. Outstanding balances are as follows:
January 31, | ||||||||
2004 | 2003 | |||||||
(in thousands) | ||||||||
Term loan |
$ | 56,250 | $ | 81,250 | ||||
Revolving credit loans |
| 54,000 | ||||||
Total |
$ | 56,250 | $ | 135,250 | ||||
The January 31, 2004 balance of $56,250,000 was paid in full on February 10, 2004 with a portion of the net proceeds from the $100,000,000 Senior Note offering (Note I). The revolving credit facility was scheduled to mature in March 2006 and allowed for up to a combined amount of $40,000,000 in outstanding letters of credit or surety bonds ($33,939,000 and $26,788,000 in letters of credit and $-0- surety bonds outstanding at January 31, 2004 and 2003, respectively). Quarterly principal payments of $6,250,000 on the term loan commenced July 1, 2002.
Effective March 22, 2004, the Company increased its long-term credit facility to $450,000,000. The credit facility now includes a $450,000,000 revolving line of credit (with no term loan) that will mature in March 2007. The revolving line of credit allows up to a combined amount of $50,000,000 in outstanding letters of credit or surety bonds and has terms comparable to the previous credit facility.
The long-term credit facility provides, among other things, for: 1) at our election, interest rates of 2.125% over LIBOR of 1/2% over the prime rate (the last $50,000,000 of borrowings under the revolving loans bears interest at 2.75% over LIBOR or 3/4% over the prime rate); 2) maintenance of debt service coverage ratios and specified levels of net worth and cash flow (as defined in the credit facility); and 3) restrictions on dividend payments and stock repurchases. At January 31, 2004, retained earnings of $5,040,000 were available for payment of dividends. On March 5, 2004, the anniversary date of the long-term credit facility, this amount was reset to $20,000,000. Under the new agreement this limitation will be reset each March 22, to $30,000,000.
61
Forest City Enterprises, Inc. and Subsidiaries
Notes to Consolidated Financial Statements continued
H. Long-Term Credit Facility (continued)
In order to mitigate the short-term variable interest rate risk on our long-term credit facility, we have purchased $147,882,000 of 5.00% LIBOR interest rate caps that mature on August 1, 2004.
Interest incurred and paid on the long-term credit facility was as follows:
Years Ended January 31, | ||||||||||||
2004 | 2003 | 2002 | ||||||||||
(in thousands) | ||||||||||||
Interest incurred |
$ | 4,645 | $ | 7,033 | $ | 10,969 | ||||||
Interest paid |
$ | 4,386 | $ | 6,430 | $ | 11,540 |
I. Senior and Subordinated Debt
On May 19, 2003, the Company issued $300,000,000 of 7.625% senior notes due June 1, 2015, in a public offering under its shelf registration statement. Accrued interest is payable semi-annually on December 1 and June 1. $208,500,000 of the proceeds from this offering were used to redeem all of the outstanding 8.5% senior notes originally due in 2008 at a redemption price equal to 104.25%. The remainder of the proceeds were used for offering costs of $8,151,000, to repay $73,000,000 outstanding under the revolver portion of the long-term credit facility and for general working capital purposes. These senior notes are unsecured senior obligations of the Company and rank equally with all existing and future unsecured indebtedness; however, they are subordinated to all existing and future secured indebtedness and other liabilities of the Companys subsidiaries, including the long-term credit facility. The indenture contains covenants providing, among other things, limitations on incurring additional debt and payment of dividends.
These senior notes may be redeemed by the Company, at any time on or after June 1, 2008 at redemption prices beginning at 103.813% for the year beginning June 1, 2008 and systematically reduced to 100% in years thereafter. However, if the Company completes one or more public equity offerings prior to June 1, 2006, up to 35% of the original principal amount of the notes may be redeemed using all or a portion of the net proceeds within 75 days of the completion of the public equity offering at 107.625% of the principal amount of the notes.
In November 2000, the Company issued $20,400,000 of redevelopment bonds in a private placement. The bonds bear interest at 8.25% and are due September 15, 2010. Interest is payable semi-annually on March 15 and September 15. This debt is unsecured and subordinated to the senior notes and the revolving credit facility. Financial covenants associated with this debt are similar to that of the senior notes. The Company may purchase from time to time, our senior notes on the open market.
Years Ended January 31, | 2004 | 2003 | 2002 | |||||||||
Interest incurred |
$ | 24,118 | $ | 18,683 | $ | 18,591 | ||||||
Interest paid |
$ | 26,822 | $ | 18,683 | $ | 18,194 | ||||||
On May 24, 2002, the Company, along with its wholly-owned subsidiaries Forest City Enterprises Capital Trust I (Trust I) and Forest City Capital Trust II (Trust II), filed an amended shelf registration statement with the Securities and Exchange Commission. This registered an undetermined number of shares of the preferred securities of Trust I and II along with the guarantee by the Company of the preferred securities. No securities have been issued by Trusts I and II to date. These securities, if issued, will be the sole assets of the Trusts.
On February 10, 2004, the Company issued $100,000,000 of 7.375% senior notes due February 1, 2034, in a public offering. Accrued interest is payable quarterly on February 1, May 1, August 1 and November 1. A portion of the net proceeds from this offering were used to pay off the outstanding balance of $56,250,000 under the long-term credit facility (Note H). The senior notes are unsecured senior obligations of the Company and rank equally with all existing and future unsecured indebtedness; however, they are subordinated to all existing and future secured indebtedness and other liabilities of the Companys subsidiaries, including the long-term credit facility. The indenture contains covenants providing, among other things, limitations on incurring additional debt and payment of dividends. These notes may be redeemed by the Company, in whole or in part, at any time on or after February 10, 2009 at a redemption price equal to 100% of their principal amount plus accrued interest.
62
Forest City Enterprises, Inc. and Subsidiaries
Notes to Consolidated Financial Statements continued
I. Senior and Subordinated Debt (continued)
Consolidated Interest
The following table summarizes interest incurred, capitalized and paid on all forms of indebtedness (included in Notes F, G, H and I).
Years Ended January 31, | 2004 | 2003 | 2002 | |||||||||
(in thousands) | ||||||||||||
2004 |
||||||||||||
Interest incurred |
$ | 231,063 | $ | 204,439 | $ | 210,296 | ||||||
Interest capitalized |
(32,941 | ) | (30,212 | ) | (31,716 | ) | ||||||
Net interest expense |
$ | 198,122 | $ | 174,227 | $ | 178,580 | ||||||
Interest paid |
$ | 224,615 | $ | 199,607 | $ | 211,806 | ||||||
J. Income Taxes
The income tax provision related to continuing operations consists of the following:
Years Ended January 31, | ||||||||||||
2004 | 2003 | 2002 | ||||||||||
(in thousands) | ||||||||||||
Current |
||||||||||||
Federal |
$ | (3,091 | ) | $ | 3,163 | $ | (1,406 | ) | ||||
Foreign |
437 | 443 | 499 | |||||||||
State |
552 | 1,127 | 1,409 | |||||||||
(2,102 | ) | 4,733 | 502 | |||||||||
Deferred |
||||||||||||
Federal |
25,227 | 22,678 | 50,976 | |||||||||
Foreign |
291 | (313 | ) | 23 | ||||||||
State |
5,383 | 4,950 | 11,833 | |||||||||
30,901 | 27,315 | 62,832 | ||||||||||
Total provision |
$ | 28,799 | $ | 32,048 | $ | 63,334 | ||||||
The effective tax rate for income taxes varies from the federal statutory rate
of 35% due to the following items: |
||||||||||||
Financial statement earnings before income taxes, after
minority interest |
$ | 67,771 | $ | 76,014 | $ | 167,565 | ||||||
Income taxes computed at the statutory rate |
$ | 23,720 | $ | 26,605 | $ | 58,648 | ||||||
Increase (decrease) in tax resulting from: |
||||||||||||
State taxes, net of federal benefit |
3,693 | 4,277 | 7,770 | |||||||||
General Business Credits |
(657 | ) | (971 | ) | (4,851 | ) | ||||||
Valuation allowance |
(6 | ) | (549 | ) | (482 | ) | ||||||
Other items |
2,049 | 2,686 | 2,249 | |||||||||
Total provision |
$ | 28,799 | $ | 32,048 | $ | 63,334 | ||||||
Effective tax rate |
42.49 | % | 42.16 | % | 37.80 | % | ||||||
The components of the deferred tax provision for continuing operations are as
follows: |
||||||||||||
Excess of tax over financial statement depreciation and amortization |
$ | 11,229 | $ | 11,675 | $ | 11,749 | ||||||
Cancellation of debt |
| | (570 | ) | ||||||||
Gains deferred for tax purposes |
| (1) | | (1) | 33,587 | |||||||
Costs on land and rental properties under development expensed
for tax purposes |
4,572 | 4,208 | 5,721 | |||||||||
Revenues and expenses recognized in different periods for tax and
financial statement purposes |
7,952 | 2,071 | 8,737 | |||||||||
Difference between tax and financial statements related to
unconsolidated entities |
7,916 | 8,984 | 3,587 | |||||||||
Provision for decline in real estate |
(426 | ) | (2,877 | ) | (802 | ) | ||||||
Deferred state taxes, net of federal benefit |
3,665 | 4,491 | 6,772 | |||||||||
(Benefit) utilization of tax loss carryforward excluding effect of
stock options |
(5,373 | ) | 4,596 | (1,945 | ) | |||||||
Valuation allowance |
(6 | ) | (549 | ) | (482 | ) | ||||||
General Business Credits |
(657 | ) | (1,148 | ) | (4,851 | ) | ||||||
Alternative Minimum Tax credits |
2,029 | (4,136 | ) | 1,329 | ||||||||
Deferred provision |
$ | 30,901 | $ | 27,315 | $ | 62,832 | ||||||
(1) Gain on dispositions that were structured as tax-deferred exchanges have been reported in Note P Discontinued Operations in the Consolidated Statement of Earnings for the years ended January 31, 2004 and 2003.
63
Forest City Enterprises, Inc. and Subsidiaries
Notes to Consolidated Financial Statements continued
J. Income Taxes (continued)
The components of the deferred income tax liability are as follows.
January 31, | ||||||||||||||||
Temporary Differences | Deferred Tax | |||||||||||||||
2004 | 2003 | 2004 | 2003 | |||||||||||||
(in thousands) | ||||||||||||||||
Depreciation |
$ | 245,758 | $ | 196,316 | $ | 97,197 | $ | 77,643 | ||||||||
Capitalized costs(1) |
476,198 | 490,759 | 188,336 | 194,095 | ||||||||||||
Tax loss carryforward |
(27,645 | ) | (12,131 | ) | (9,676 | )(2) | (3,760 | ) | ||||||||
Federal tax credits |
| | (39,753 | ) | (41,677 | ) | ||||||||||
Other comprehensive income (loss) |
3,285 | (550 | ) | 1,299 | (217 | ) | ||||||||||
Basis in unconsolidated entities |
140,502 | 117,847 | 55,568 | 46,608 | ||||||||||||
Other |
4,938 | (56,901 | ) | 1,954 | (11,316 | ) | ||||||||||
$ | 843,036 | $ | 735,340 | $ | 294,925 | $ | 261,376 | |||||||||
(1) Additions to capitalized costs during the years ended January 31, 2003 and
2002 include $10,417 and $102,408, respectively, related to replacement
property of tax-deferred exchanges.
(2) Includes deferred tax benefit related to stock options exercised during the
years ended January 31, 2004, 2003 and 2002.
Income taxes (refunded) paid were $(147,000), $3,001,000 and $11,419,000 for the years ended January 31, 2004, 2003 and 2002, respectively. At January 31, 2004, the Company had a tax loss carryforward of $27,645,000 that will expire in the years ending January 31, 2022 through January 31, 2024, General Business Credit carryovers of $8,238,000 that will expire in the years ending January 31, 2005 through January 31, 2024, and an Alternative Minimum Tax credit carryforward of $31,515,000.
The Companys net deferred tax liability at January 31, 2004 is comprised of deferred tax liabilities of $580,764,000, deferred tax assets of $286,741,000, and a valuation allowance related to state taxes and general business credits of $902,000.
K. Segment Information
Strategic Business Units are determined by the type of customers served or the products sold. The Company operates with four Strategic Business Units. The Commercial Group, the Companys largest unit, owns, develops, acquires and operates regional malls, specialty/urban retail centers, office buildings, hotels and mixed-use projects. New York City operations, through the Companys partnership with Forest City Ratner Companies are part of the Commercial Group. The Residential Group owns, develops, acquires, and operates residential rental property, including upscale and middle-market apartments in urban locations, adaptive re-use developments and supported-living facilities. Real Estate Groups are the combined Commercial and Residential Groups. The Land Development Group acquires and sells both raw land and developed lots to residential, commercial and industrial customers. It also owns and develops raw land into master-planned communities, mixed-use and other residential developments. The Lumber Trading Group is a lumber wholesaler.
The Company uses an additional measure, along with net earnings, to report its operating results. This measure, referred to as Earnings Before Depreciation, Amortization and Deferred Taxes (EBDT) is defined as net earnings excluding the following items: i) gain (loss) on disposition of operating properties and other investments (net of tax); ii) the adjustment to recognize rental revenues and rental expense using the straight-line method; iii) noncash charges from Forest City Rental Properties Corporation, a wholly-owned subsidiary of Forest City Enterprises, Inc., for depreciation, amortization and deferred income taxes; iv) provision for decline in real estate (net of tax); v) extraordinary items (net of tax); and vi) cumulative effect of change in accounting principle (net of tax).
The Company believes that, although its business has many facets such as development, acquisitions, disposals, and property management, the core of its business is the recurring operations of its portfolio of real estate assets. The Companys Chief Operating Officer, the chief operating decision maker, uses EBDT, as presented, to assess performance of its portfolio of real estate assets by operating segment because it provides information on the financial performance of the core real estate portfolio operations. EBDT tells the chief decision maker how profitable a real estate segment is simply by operating for the sole purpose of collecting rent, paying operating expenses and servicing its debt. In essence what is needed to keep the propertys doors open. In contrast, the Companys reported GAAP financial statements include numerous accounting items which have been excluded from EBDT and disclosed in its filings that the Company believes are not consistent with its chief operating decision makers review of financial performance and allocation of resources amongst our segments.
64
Forest City Enterprises, Inc. and Subsidiaries
Notes to Consolidated Financial Statements continued
K. Segment Information (continued)
EBDT, as presented, excludes gains or losses on sales, provisions for decline, straight-line rent adjustments, cumulative effect of accounting changes, depreciation and amortization and deferred taxes in assessing performance of these segments so the Companys chief decision maker, along with its entire management team, is able to evaluate what they view to be the core operations of each segment. Although net earnings under GAAP is useful in assessing the overall performance of the Company on a consolidated basis, net earnings doesnt provide its management team and chief operating decision maker with a clear measure of each segments core operating performance.
Early extinguishment of debt, which was formerly reported as an extraordinary item, is now reported in operating earnings. However, early extinguishment of debt was excluded from EBDT through the year ended January 31, 2003. Beginning February 1, 2003, early extinguishment of debt was included in EBDT.
The following tables summarize financial data for the Commercial, Residential, Land Development, Lumber Trading Groups and Corporate activities. All amounts, including footnotes, are presented in thousands.
January 31, | Years Ended January 31, | ||||||||||||||||||||||||||||||||||||||
Identifiable Assets | Expenditures for Additions to Real Estate | ||||||||||||||||||||||||||||||||||||||
2004 | 2003 | 2002 | 2004 | 2003 | 2002 | ||||||||||||||||||||||||||||||||||
Commercial Group |
$ | 3,853,283 | $ | 3,628,251 | $ | 3,214,781 | $ | 288,404 | $ | 383,999 | $ | 391,719 | |||||||||||||||||||||||||||
Residential Group |
1,457,512 | 990,192 | 797,248 | 141,777 | 175,892 | 94,545 | |||||||||||||||||||||||||||||||||
Land
Development Group |
229,791 | 209,319 | 174,170 | 54,172 | 23,481 | 32,302 | |||||||||||||||||||||||||||||||||
Lumber
Trading Group |
261,284 | 149,236 | 171,353 | 1,186 | 1,282 | 1,902 | |||||||||||||||||||||||||||||||||
Corporate
Activities |
93,202 | 115,631 | 74,642 | 2,795 | 920 | 2,508 | |||||||||||||||||||||||||||||||||
Total |
$ | 5,895,072 | $ | 5,092,629 | $ | 4,432,194 | $ | 488,334 | $ | 585,574 | $ | 522,976 | |||||||||||||||||||||||||||
Years Ended January 31, | |||||||||||||||||||||||||||||||||||||||
Revenues | Interest Expense | Depreciation & Amortization Expense | |||||||||||||||||||||||||||||||||||||
2004 | 2003 | 2002 | 2004 | 2003 | 2002 | 2004 | 2003 | 2002 | |||||||||||||||||||||||||||||||
Commercial Group |
$ | 638,070 | $ | 585,065 | $ | 551,029 | $ | 135,851 | $ | 123,087 | $ | 122,443 | $ | 100,114 | $ | 91,735 | $ | 79,322 | |||||||||||||||||||||
Residential Group |
169,547 | 127,295 | 145,560 | 29,288 | 21,968 | 23,483 | 23,481 | 17,413 | 14,136 | ||||||||||||||||||||||||||||||
Land Development Group |
90,179 | 71,175 | 45,421 | 3,098 | 785 | 1,010 | 308 | 212 | 554 | ||||||||||||||||||||||||||||||
Lumber Trading
Group (1) |
123,249 | 97,060 | 115,728 | 3,302 | 2,655 | 3,131 | 1,891 | 2,153 | 2,147 | ||||||||||||||||||||||||||||||
Corporate
Activities |
543 | 1,142 | 506 | 26,583 | 25,732 | 28,513 | 1,837 | 1,848 | 1,683 | ||||||||||||||||||||||||||||||
Total |
$ | 1,021,588 | $ | 881,737 | $ | 858,244 | $ | 198,122 | $ | 174,227 | $ | 178,580 | $ | 127,631 | $ | 113,361 | $ | 97,842 | |||||||||||||||||||||
Earnings Before | Earnings Before Depreciation, | ||||||||||||||||||||||||||||||||||||||
Income Taxes (EBIT)(2) | Amortization & Deferred Taxes (EBDT) | ||||||||||||||||||||||||||||||||||||||
Commercial Group |
$ | 67,406 | $ | 64,199 | $ | 37,384 | $ | 154,057 | $ | 147,036 | $ | 102,471 | |||||||||||||||||||||||||||
Residential Group |
30,547 | 30,953 | 50,502 | 72,075 | 52,390 | 68,989 | |||||||||||||||||||||||||||||||||
Land Development Group |
38,631 | 38,883 | 31,516 | 28,601 | 22,063 | 21,429 | |||||||||||||||||||||||||||||||||
Lumber Trading Group |
7,917 | 1,131 | 5,494 | 3,701 | 174 | 3,073 | |||||||||||||||||||||||||||||||||
Corporate
Activities |
(64,040 | ) | (44,092 | ) | (47,651 | ) | (46,042 | ) | (27,264 | ) | (27,992 | ) | |||||||||||||||||||||||||||
(Loss) gain on disposition of
operating properties and other investments |
(171) | (295) | 91,109 | | | | |||||||||||||||||||||||||||||||||
Provision for decline in real estate | (3,238 | ) | (8,221 | ) | (8,783 | ) | | | | ||||||||||||||||||||||||||||||
Total |
$ | 77,052 | $ | 82,558 | $ | 159,571 | $212,392 | $ | 194,399 | $ | 167,970 | ||||||||||||||||||||||||||||
65
Forest City Enterprises, Inc. and Subsidiaries
Notes to Consolidated Financial Statements continued
K. Segment Information (continued)
Reconciliation of Earnings Before Depreciation Amortization and Deferred Taxes (EBDT) to net earnings by Segment:
Land | Lumber | Corporate | |||||||||||||||||||||||
Year Ended January 31, 2004 | Commercial | Residential | Development | Trading | Activities | Total | |||||||||||||||||||
EBDT |
$ | 154,057 | $ | 72,075 | $ | 28,601 | $ | 3,701 | $ | (46,042 | ) | $ | 212,392 | ||||||||||||
Depreciation and amortization Real Estate Groups |
(103,490 | ) | (36,177 | ) | (120 | ) | | | (139,787 | ) | |||||||||||||||
Deferred taxes Real Estate Groups |
(23,766 | ) | (19,907 | ) | (14,093 | ) | | 24,552 | (33,214 | ) | |||||||||||||||
Straight-line rent adjustment |
6,534 | 526 | | | | 7,060 | |||||||||||||||||||
Provision for decline in real estate, net of tax |
(683 | ) | (982 | ) | | | | (1,665 | ) | ||||||||||||||||
Provision for decline in real estate recorded on equity method,
net of tax |
| | (2,793 | ) | | | (2,793 | ) | |||||||||||||||||
Gain (loss) on disposition of operating properties and other investments,
net of tax |
| 280 | | | (384 | ) | (104 | ) | |||||||||||||||||
Loss on disposition reported on equity method, net of tax |
| (2,160 | ) | | | | (2,160 | ) | |||||||||||||||||
Discontinued
operations, net of tax and minority interest:(4) |
|||||||||||||||||||||||||
Depreciation and amortization |
| (731 | ) | | | | (731 | ) | |||||||||||||||||
Deferred taxes |
(87 | ) | (139 | ) | | | | (226 | ) | ||||||||||||||||
(Loss) gain on disposition of operating properties |
(64 | ) | 3,961 | | | | 3,897 | ||||||||||||||||||
Net earnings |
$ | 32,501 | $ | 16,746 | $ | 11,595 | $ | 3,701 | $ | (21,874 | ) | $ | 42,669 | ||||||||||||
Land | Lumber | Corporate | |||||||||||||||||||||||
Year Ended January 31, 2003 | Commercial | Residential | Development | Trading | Activities | Total | |||||||||||||||||||
EBDT |
$ | 147,036 | $ | 52,390 | $ | 22,063 | $ | 174 | $ | (27,264 | ) | $ | 194,399 | ||||||||||||
Depreciation and amortization Real Estate Groups |
(89,554 | ) | (27,161 | ) | (83 | ) | | | (116,798 | ) | |||||||||||||||
Deferred taxes Real Estate Groups |
(18,665 | ) | (10,586 | ) | 3,040 | | (1,668 | ) | (27,879 | ) | |||||||||||||||
Straight-line rent adjustment |
5,565 | | | | | 5,565 | |||||||||||||||||||
Early
extinguishment of debt, net of tax (3) |
| (999 | ) | | | | (999 | ) | |||||||||||||||||
Provision for decline in real estate, net of tax |
(4,391 | ) | (579 | ) | | | | (4,970 | ) | ||||||||||||||||
Loss on disposition of operating properties and other investments,
net of tax |
| | | | (178 | ) | (178 | ) | |||||||||||||||||
Discontinued operations, net of tax and minority interest:(4) |
|||||||||||||||||||||||||
Depreciation and amortization |
(1,415 | ) | (1,996 | ) | | | | (3,411 | ) | ||||||||||||||||
Deferred taxes |
(2,989 | ) | 1,992 | | | | (997 | ) | |||||||||||||||||
Straight-line rent adjustment |
(81 | ) | | | | | (81 | ) | |||||||||||||||||
Gain on disposition of operating properties |
4,180 | | | | | 4,180 | |||||||||||||||||||
Net earnings |
$ | 39,686 | $ | 13,061 | $ | 25,020 | $ | 174 | $ | (29,110 | ) | $ | 48,831 | ||||||||||||
Land | Lumber | Corporate | |||||||||||||||||||||||
Year Ended January 31, 2002 | Commercial | Residential | Development | Trading | Activities | Total | |||||||||||||||||||
EBDT |
$ | 102,471 | $ | 68,989 | $ | 21,429 | $ | 3,073 | $ | (27,992 | ) | $ | 167,970 | ||||||||||||
Depreciation and amortization Real Estate Groups |
(76,276 | ) | (21,715 | ) | (377 | ) | | | (98,368 | ) | |||||||||||||||
Deferred taxes Real Estate Groups |
(4,885 | ) | (16,619 | ) | (2,181 | ) | | (2,441 | ) | (26,126 | ) | ||||||||||||||
Straight-line rent adjustment |
6,594 | | | | | 6,594 | |||||||||||||||||||
Early extinguishment of debt, net of tax (3) |
| (233 | ) | | | | (233 | ) | |||||||||||||||||
Provision for decline in real estate, net of tax and minority interest |
(3,100 | ) | (1,016 | ) | | | | (4,116 | ) | ||||||||||||||||
Gain (loss) on disposition of operating properties and other investments,
net of tax |
52,390 | 5,264 | | | (2,578 | ) | 55,076 | ||||||||||||||||||
Gain on disposition reported on equity method, net of tax |
407 | 3,027 | | | | 3,434 | |||||||||||||||||||
Cumulative effect of change in accounting principle, net of tax |
(894 | ) | (207 | ) | | | (101 | ) | (1,202 | ) | |||||||||||||||
Net earnings |
$ | 76,707 | $ | 37,490 | $ | 18,871 | $ | 3,073 | $ | (33,112 | ) | $ | 103,029 | ||||||||||||
(1) | The Company recognizes the gross margin on lumber brokerage sales as revenues. Sales invoiced for the years ended January 31, 2004, 2003 and 2002 were $2,843,000, $2,514,000 and $2,627,000, respectively. | |
(2) | See Consolidated Statements of Earnings on page 46 for reconciliation of EBIT to net earnings. | |
(3) | Early extinguishment of debt, which was formerly reported as an extraordinary item, is now reported in operating earnings. However, early extinguishment of debt was excluded from EBDT through the year ended January 31, 2003. Beginning February 1, 2003, early extinguishment of debt was included in EBDT. | |
(4) | See Note P Discontinued Operations on page 71 for more information. |
66
Forest City Enterprises, Inc. and Subsidiaries
Notes to Consolidated Financial Statements continued
L. Leases
The Company as Lessor
The following table summarizes the minimum future rental income to be received on noncancelable operating leases of commercial properties that generally extend for periods of more than one year.
Years Ending January 31, | ||||
(in thousands) | ||||
2005 |
$ | 293,385 | ||
2006 |
287,328 | |||
2007 |
274,054 | |||
2008 |
264,961 | |||
2009 |
259,361 | |||
Later years |
1,803,425 | |||
$ | 3,182,514 | |||
Most of the commercial leases include provisions for reimbursements of other charges including real estate taxes and operating costs which is included in revenues from rental properties in the Consolidated Statements of Earnings. The following table summarizes total reimbursements.
Years Ending January 31, | ||||
(in thousands) | ||||
2004 |
$ | 105,944 | ||
2003 |
$ | 102,772 | ||
2002 |
$ | 94,910 |
The Company as Lessee
The Company is a lessee under various operating leasing arrangements for real property and equipment. The most significant of these involve ground leases in Boston and New York City, the majority of which expire between the years 2035 and 2100, excluding optional renewal periods.
Minimum fixed rental payments under long-term leases (over one year) in effect at January 31, 2004 are as follows.
Years Ending January 31, | ||||
(in thousands) | ||||
2005 |
$ | 18,665 | ||
2006 |
17,414 | |||
2007 |
16,848 | |||
2008 |
16,827 | |||
2009 |
16,965 | |||
Later years |
955,538 | |||
$ | 1,042,257 | |||
The following table summarizes rent expense paid.
Years Ending January 31, | ||||
(in thousands) | ||||
2004 |
$ | 20,725 | ||
2003 |
$ | 20,748 | ||
2002 |
$ | 14,619 |
67
Forest City Enterprises, Inc. and Subsidiaries
Notes to Consolidated Financial Statements continued
M. Commitments and Contingencies
The Company has adopted the provisions of Financial Accounting Standards Board (FASB) Interpretation No. 45 Guarantors Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees of Indebtedness of Others (FIN No. 45). The Company believes the risk of payment under these guarantees as described below is remote and, to date, no payments have been made under these guarantees.
As of January 31, 2004, the Company has guaranteed loans totaling $3,200,000, relating to a $1,800,000 bank loan for the Sterling Glen of Ryebrook (formerly Stone Gate at Bellefair) supported-living Residential Group project in Ryebrook, New York and the Companys $1,400,000 share of a bond issue made by the Village of Woodridge, relating to a Land Development Group project in suburban Chicago, Illinois. These guarantees were entered into prior to January 31, 2003, and therefore, have not been recorded in the Companys Consolidated Financial Statements at January 31, 2004, pursuant to the provisions of FIN No. 45. The bank loan guaranty is expected to terminate in early 2004. The bond issue guarantee terminates April 30, 2015, unless the bonds are paid sooner, and is limited to $500,000 in any one year. The Company also had outstanding letters of credit of $37,423,000 as of January 31, 2004. The maximum potential amount of future payments on the guaranteed loans and letters of credit the Company could be required to make is the total amounts noted above.
The Company, as a general partner for certain limited partnerships, guaranteed the funding of operating deficits of newly-opened apartment projects for an average of five years. These guarantees were entered into prior to January 31, 2003, and therefore, have not been recorded in the Companys Consolidated Financial Statements at January 31, 2004, pursuant to the provisions of FIN No. 45. At January 31, 2004, the maximum potential amount of future payments on these operating deficit guarantees the Company could be required to make is approximately $18,000,000. The Company would seek to recover any amounts paid through refinancing or sales proceeds of the apartment project. These partnerships typically require the Company to indemnify, on an after-tax or grossed up basis, the investment partner against the failure to receive, or the loss of allocated tax credits and tax losses. At January 31, 2004 the maximum potential payment under these tax indemnity guarantees was approximately $64,000,000. The Company believes that all necessary requirements for qualifications for such tax credits have been and will be met and that the Companys investment partners will be able to receive expense allocations associated with the properties. The Company has obtained legal opinions from major law firms supporting the validity of the tax credits. The Company does not expect to make any payments under these guarantees.
The Companys mortgage loans are all non-recourse, however in some cases lenders carve-out certain items from the non-recourse provisions. These carve-out items enable the lenders to seek recourse if the Company or the joint venture commit fraud, voluntarily file for bankruptcy, intentionally misapply funds, transfer title without lender consent, or intentionally misrepresent facts. The Company has also provided certain environmental guarantees. Under these environmental remediation guarantees, the Company must remediate any hazardous materials brought onto the property in violation of environmental laws. The maximum potential amount of future payments the Company could be required to make is limited to the actual losses suffered or actual remediation costs incurred. A portion of these carve-outs and guarantees have been made on behalf of joint ventures and while the amount of the potential liability is currently indeterminable, the Company believes any liability would not exceed its partners share of the outstanding principal balance of the loans in which these carve-outs and environmental guarantees have been made. At January 31, 2004 the outstanding balance of the partners share of these loans was approximately $605,000,000. The Company believes the risk of payment on the carve-out guarantees is mitigated in most cases by the fact the Company manages the property, and in the event the Companys partner did violate one of the carve-out items, the Company would seek recovery from its partner for any payments the Company would make. Additionally, the Company further mitigates its exposure through environmental insurance and insurance coverage for items such as fraud.
The Company guaranteed the principal and interest on $19,000,000 of municipal bonds issued in May 2003 by an unrelated third party in connection with the Companys investment in the redevelopment of Stapleton, a former airport in Denver, Colorado. The Company has a 90% ownership interest in Stapleton which is fully consolidated in the Companys financial statements. The bonds bear interest at 7.875%, require semi-annual interest payments and mature on December 1, 2032. The Company will assess its obligation under this guarantee pursuant to the provisions of FIN 45, Guarantors Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees of Indebtedness of Others. In addition, the Company plans to provide a similar guarantee relating to an additional $10,000,000 in municipal bonds expected to be drawn in the next eighteen months depending upon the status of the development at Stapleton. The Company has assessed this obligation pursuant to the provisions of FIN No. 45 and has determined the value of the guarantee to be approximately $500,000. This amount has been recorded in the Consolidated Balance Sheet at January 31, 2004.
The Company customarily guarantees lien-free completion of projects under construction. Upon completion, the guarantees are released. At January 31, 2004, the Company has guaranteed completion of construction of development projects with a total cost of $1,902,000,000 which are approximately 62% complete in the aggregate. The projects have total loan commitments of $1,658,000,000, of which approximately $594,000,000 was outstanding at January 31, 2004. The Companys subsidiaries have been successful in consistently delivering lien-free completion of construction projects, without calling the Companys guarantees of completion.
The Company is also involved in certain claims and litigation related to its operations. Based on the facts known at this time, management has consulted with legal counsel and is of the opinion that the ultimate outcome of all such claims and litigation will not have a material adverse effect on the financial condition, results of operations or cash flows of the Company.
68
Forest City Enterprises, Inc. and Subsidiaries
Notes to Consolidated Financial Statements continued
N. Stock-Based Compensation
Class A fixed options in the form of either incentive stock options or non-qualified stock options may be awarded under the 1994 Stock Option Plan (Plan) to key employees and non-employee members of the Companys Board of Directors. The maximum number of options that may be awarded under the Plan was increased by 2,500,000 to 5,875,000 by shareholder approval in June 2003. The maximum award to a person during any calendar year is 112,500 and the maximum term of an option is 10 years. The exercise price of all options must equal the fair market value of the stock on the date of grant, except, if incentive stock options are granted to someone who owns more than 10% of the total combined voting power of all classes of stock of the Company, then the exercise price will be 110% of the fair market value of the stock on the date of grant and the term of the option will be five years. The Plan is administered by the Compensation Committee of the Board of Directors. The Company granted 677,300 options in 2003 and 625,795 options in 2001. All options granted under the Plan to date have been for a term of 10 years and vest over four years.
The information required by SFAS No. 148 Accounting for Stock-Based Compensation Transition and Disclosure relating to the pro forma effect on net earnings and earnings per share had the fair value based method under SFAS No. 123 been used for stock options is located in Note A Summary of Significant Accounting Policies, Stock-Based Compensation.
The fair value of each option grant is estimated on the date of grant using the Black-Scholes option-pricing model with the following assumptions used for the grants in 2003 and 2001, respectively: dividend yield of .7% in both years; expected volatility of 31.9%, and 34.2%; risk-free interest rate of 3.7% and 4.9%; expected life of 8.7 years in both years; and turnover of 2.6% and 3.7%. A summary of stock option activity is presented below.
Years Ended January 31, | ||||||||||||||||||||||||
2004 | 2003 | 2002 | ||||||||||||||||||||||
Weighted | Weighted | Weighted | ||||||||||||||||||||||
Average | Average | Average | ||||||||||||||||||||||
Options | Exercise Price | Options | Exercise Price | Options | Exercise Price | |||||||||||||||||||
Outstanding at beginning of year |
1,659,008 | $ | 20.30 | 1,859,251 | $ | 19.87 | 1,593,587 | $ | 14.94 | |||||||||||||||
Granted |
677,300 | $ | 31.25 | | $ | | 625,795 | $ | 28.53 | |||||||||||||||
Exercised |
(218,329 | ) | $ | 16.65 | (192,143 | ) | $ | 16.38 | (354,731 | ) | $ | 12.90 | ||||||||||||
Forfeited |
(31,724 | ) | $ | 29.58 | (8,100 | ) | $ | 14.92 | (5,400 | ) | $ | 28.53 | ||||||||||||
Outstanding at end of year |
2,086,255 | $ | 24.09 | 1,659,008 | $ | 20.30 | 1,859,251 | $ | 19.87 | |||||||||||||||
Options exercisable at end of year |
967,582 | $ | 17.11 | 761,799 | $ | 15.47 | 568,621 | $ | 14.22 | |||||||||||||||
Number of shares available for
granting of options at end of year |
2,962,230 | 3,607,806 | * | 3,599,706 | * | |||||||||||||||||||
Weighted average fair value of
options granted during the year |
$ | 13.13 | $ | | $ | 13.40 |
* | Restated for increase in Plan maximum of 2,500,000 shares by shareholder approval in June 2003. |
Note N Continued on page 70
69
Forest City Enterprises, Inc. and Subsidiaries
Notes to Consolidated Financial Statements continued
N. Stock-Based Compensation (continued)
The following table summarizes information about fixed stock options outstanding at January 31, 2004.
Options Outstanding | Options Exercisable | |||||||||||||||||||
Number | Weighted Average | Weighted | Number | Weighted | ||||||||||||||||
Range of | Outstanding at | Remaining | Average | Exercisable at | Average | |||||||||||||||
Exercise Prices | January 31, 2004 | Contractual Life | Exercise Prices | January 31, 2004 | Exercise Prices | |||||||||||||||
$ 8.18-12.27 |
174,850 | 2.6 years | $ | 9.58 | 174,850 | $ | 9.58 | |||||||||||||
$12.27-16.36 |
333,410 | 5.2 years | $ | 14.92 | 333,410 | $ | 14.92 | |||||||||||||
$16.36-20.45 |
328,080 | 4.2 years | $ | 18.96 | 328,080 | $ | 18.96 | |||||||||||||
$20.45-24.54 |
15,000 | 6.6 years | $ | 23.38 | 11,250 | $ | 23.38 | |||||||||||||
$24.54-28.63 |
571,115 | 7.1 years | $ | 28.53 | 119,992 | $ | 28.53 | |||||||||||||
$28.63-32.72 |
645,700 | 9.1 years | $ | 31.00 | | $ | | |||||||||||||
$36.81-40.90 |
18,100 | 9.5 years | $ | 40.39 | | $ | | |||||||||||||
2,086,255 | 967,582 | |||||||||||||||||||
The Compensation Committee granted 112,500 shares of restricted Class A common stock to key employees in both 2003 and 2001. The restricted shares were awarded out of treasury stock, having a cost basis of $1,012,500 and $1,009,000 in 2003 and 2001, respectively, with rights to vote the shares and receive dividends while being subject to restrictions on disposition and transferability and risk of forfeiture. The shares become nonforfeitable over a period of four years. In accordance with APBO No. 25, the market value on the date of grant of $3,487,500 and $3,191,000 in 2003 and 2001, respectively, was recorded as unearned compensation to be charged to expense over the respective vesting periods. The unearned compensation of these and prior restricted stock awards is reported as an offset of Additional Paid-In Capital in the accompanying consolidated financial statements. The unamortized unearned compensation relating to all restricted stock amounted to $4,919,000, $2,627,000 and $3,541,000 at January 31, 2004, 2003 and 2002, respectively.
O. Earnings Per Share
The following is a reconciliation of the numerators and denominators of the basic and diluted earnings per share computations for earnings from continuing operations.
Weighted | ||||||||||||
Earnings from | Average | |||||||||||
Continuing | Common | |||||||||||
Operations | Shares | Per | ||||||||||
(Numerator) | Outstanding | Common | ||||||||||
Years Ended January 31, | (in thousands) | (Denominator) | Share | |||||||||
2004 |
||||||||||||
Basic earnings per share |
$ | 38,972 | 49,875,430 | $ | .79 | |||||||
Effect of dilutive securities -stock options |
| 696,743 | (.02 | ) | ||||||||
Diluted earnings per share |
$ | 38,972 | 50,572,173 | $ | .77 | |||||||
2003 |
||||||||||||
Basic earnings per share |
$ | 43,966 | 49,609,046 | $ | .89 | |||||||
Effect of dilutive securities -stock options |
| 569,469 | (.01 | ) | ||||||||
Diluted earnings per share |
$ | 43,966 | 50,178,515 | $ | .88 | |||||||
2002 |
||||||||||||
Basic earnings per share |
$ | 104,231 | 46,740,561 | $ | 2.23 | |||||||
Effect of dilutive securities -stock options |
| 646,331 | (.03 | ) | ||||||||
Diluted earnings per share |
$ | 104,231 | 47,386,892 | $ | 2.20 | |||||||
70
Forest City Enterprises, Inc. and Subsidiaries
Notes to Consolidated Financial Statements continued
P. Discontinued Operations
The Company adopted the provisions of Statement of Financial Accounting Standard (SFAS) No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets, effective February 1, 2002. This standard addresses financial accounting and reporting for the impairment or disposal of long-lived assets. The Company also retains the basic provisions for presenting discontinued operations in the income statement but broadened the scope to include a component of an entity rather than a segment of business. Pursuant to the definition of a component of an entity in SFAS No. 144, assuming no significant continuing involvement, all earnings of properties which have been sold or held for sale are reported as discontinued operations. The Company considers assets held for sale when the transaction has been approved by the appropriate level of management and there are no contingencies related to the sale that may prevent the transaction from closing. In most transactions, these contingencies are not satisfied until the actual closing of the transaction, and, accordingly, the property is not identified as held for sale until the closing actually occurs. However, each potential transaction is evaluated based on its separate facts and circumstances. Three properties are classified as discontinued operations in the Statement of Earnings for the year ended January 31, 2004. Five properties classified as discontinued operations were reclassified as such in the Statement of Earnings for the year ended January 31, 2003. Due to the immateriality of the operating results for the year ended January 31, 2002, no reclassification was made in the Statement of Earnings for that year.
Included in discontinued operations for the year ended January 31, 2004 are three properties: Trowbridge, Vineyards and Laurels. Trowbridge, located in Southfield, Michigan, has 305 supported living units, and its deed was accepted by its lender in lieu of foreclosure in April 2003. Vineyards, a 336-unit apartment complex in Broadview Heights, Ohio and Laurels, a 520-unit apartment complex in Justice, Illinois, were both sold during the third quarter ended October 31, 2003. Trowbridge, Vineyards and Laurels were previously included in the Residential Group.
Included in discontinued operations for the year ended January 31, 2003 are five properties: Bay Street, Courtland Center, Trowbridge, Vineyards and Laurels. Bay Street, a 16,000 square-foot retail center located in Staten Island, New York, was sold in the fourth quarter ended January 31, 2003. Courtland Center, a 458,000 square-foot retail center located in Flint, Michigan, was also sold during the fourth quarter ended January 31, 2003. Bay Street and Courtland Center were both previously included in the Commercial Group.
Operating results relating to assets sold are as follows.
Years Ended January 31, | ||||||||||||
2004 | 2003(2) | 2002(1) | ||||||||||
(in thousands) | ||||||||||||
Revenues |
$ | 6,049 | $ | 18,817 | $ | 12,998 | ||||||
Expenses |
||||||||||||
Operating expenses |
4,535 | 12,101 | 6,994 | |||||||||
Interest expense |
1,033 | 2,922 | 3,505 | |||||||||
Loss on early extinguishment of debt |
190 | | | |||||||||
Depreciation and amortization |
781 | 3,752 | 1,753 | |||||||||
6,539 | 18,775 | 12,252 | ||||||||||
Gain on disposition of operating properties |
6,769 | 6,969 | | |||||||||
Earnings before income taxes |
6,279 | 7,011 | 746 | |||||||||
Income tax expense |
||||||||||||
Current |
2,087 | 1,280 | 245 | |||||||||
Deferred |
226 | 997 | 115 | |||||||||
2,313 | 2,277 | 360 | ||||||||||
Earnings before minority interest |
3,966 | 4,734 | 386 | |||||||||
Minority interest |
(269 | ) | 131 | 38 | ||||||||
Net earnings from discontinued operations |
$ | 3,697 | $ | 4,865 | $ | 424 | ||||||
(1) | Amounts at January 31, 2002 have not been restated as discontinued operations on the Consolidated Statement of Earnings and have been included here for informational purposes only. | |
(2) | The Company has elected to restate the amounts at January 31, 2003 for the disposition of Vineyards and Laurels on the Consolidated Statement of Earnings. |
71
Q. (Loss) Gain on Disposition of Operating Properties and Other Investments, Provision for Decline in Real Estate
and Early Extinguishment of Debt
(Loss) Gain on Disposition of Operating Properties - The following table summarizes the (loss) gain on disposition of operating properties and other investments by year.
Years Ended January 31, | ||||||||||||||||
2004 | 2003 | 2002 | ||||||||||||||
(in thousands) | ||||||||||||||||
Continuing Operations |
||||||||||||||||
Available-for-sale equity securities |
$ | (171 | ) | $ | (295 | ) | $ | (5,586 | ) | |||||||
Tucson Mall* |
Tucson, AZ | | | 86,096 | ||||||||||||
Palm Villas |
Henderson, NV | | | 7,259 | ||||||||||||
Bowling Green Mall* |
Bowling Green, KY | | | 1,892 | ||||||||||||
Peppertree |
College Station, TX | | | 1,682 | ||||||||||||
Whitehall Terrace* |
Kent, OH | | | 1,105 | ||||||||||||
The Oaks |
Bryan, TX | | | (1,010 | ) | |||||||||||
Other |
| | (329 | ) | ||||||||||||
(171 | ) | (295 | ) | 91,109 | ||||||||||||
Discontinued Operations |
||||||||||||||||
Laurels* |
Justice, IL | 4,249 | | | ||||||||||||
Vineyards* |
Broadview Hts., OH | 2,109 | | | ||||||||||||
Trowbridge |
Southfield, MI | 538 | | | ||||||||||||
Courtland Center |
Flint, MI | | 7,087 | | ||||||||||||
Bay Street |
Staten Island, NY | | 125 | | ||||||||||||
Other |
(127 | ) | (243 | ) | | |||||||||||
6,769 | 6,969 | | ||||||||||||||
Total |
$ | 6,598 | $ | 6,674 | $ | 91,109 | ||||||||||
Provision for Decline in Real Estate - During the years ended January 31, 2004, 2003 and 2002 the Company recorded a Provision for Decline in Real Estate totaling $3,238,000, $8,221,000 and $8,783,000, respectively. The provision represents the adjustment to fair market value of land held by the Residential and Commercial Groups, and a write-down to estimated fair value, less cost to sell, of Hunting Park, a retail center in Philadelphia.
Early Extinguishment of Debt - On February 1, 2002 the Company adopted the provisions of SFAS No. 145, Rescission of FASB Statement No. 4, 44, and 64, Amendment of FASB Statement No. 13 on Technical Corrections (SFAS No. 145), which requires gains or losses from early extinguishment of debt to be classified in operating income or loss. The Company previously recorded gains or losses from early extinguishment of debt as extraordinary items, net of tax, in its Statement of Earnings. For the year ended January 31, 2004, the Company has recorded $190,000 relating to the disposition of Laurels and Vineyards as Loss on Early Extinguishment of Debt in Discontinued Operations. Laurels is a residential property located in Justice, Illinois, and Vineyards is a residential property located in Broadview Heights, Ohio. For the year ended January 31, 2004, the Company recorded $10,718,000 as Loss on Early Extinguishment of Debt. This amount is primarily the result of the payment in full of the Companys $200,000,000, 8.5% senior notes due in 2008 at a premium of 104.25% for a loss on extinguishment of $8,500,000 for redemption premium and approximately $3,000,000 related to the write-off of unamortized debt issue costs. These changes were offset, in part, by net gains on early extinguishment of debt of approximately $800,000 on several residential properties.
For the year ended January 31, 2003, the Company reclassified $1,653,000 of early extinguishment of debt from Extraordinary Loss to Loss on Early Extinguishment of Debt to conform to the new guidance. These losses represented the impact of early extinguishment of nonrecourse debt in order to secure more favorable financing terms. The Company recorded extraordinary losses related to Lofts at 1835 Arch, a residential property located in Philadelphia, Pennsylvania, Autumn Ridge and Cambridge Towers, residential properties located in Michigan, Regency Towers, a residential property located in Jackson, New Jersey, and Mount Vernon Square, a residential property located in Alexandria, Virginia.
For the year ended January 31, 2002, the Company recorded $386,000 of Loss on Early Extinguishment of Debt. The Company recorded a gain of $1,054,000 related to Enclave, a residential property located in San Jose, California, and a loss of $1,440,000 related to Mount Vernon Square, a residential property located in Alexandria, Virginia.
72
Forest City Enterprises, Inc. and Subsidiaries
Quarterly Consolidated Financial Data (Unaudited)
Quarter Ended | ||||||||||||||||
Jan. 31, | Oct. 31, | July 31, | Apr. 30, | |||||||||||||
2004 | 2003 | 2003 | 2003 | |||||||||||||
(in thousands, except per share data) | ||||||||||||||||
Revenues, as previously reported |
$ | 293,592 | $ | 252,092 | $ | 243,901 | ||||||||||
Equity in earnings of unconsolidated real
estate entities(1) |
(11,433 | ) | (11,827 | ) | (9,843 | ) | ||||||||||
Discontinued operations(4) |
| (1,778 | ) | (1,759 | ) | |||||||||||
Revenues |
$ | 268,643 | $ | 282,159 | $ | 238,487 | $ | 232,299 | ||||||||
Earnings before income taxes, as previously reported |
$ | 42,180 | $ | 17,067 | $ | 26,927 | ||||||||||
Discontinued operations(4) |
11 | 5 | 34 | |||||||||||||
Earnings before income taxes |
$ | (9,172 | ) | $ | 42,191 | $ | 17,072 | $ | 26,961 | |||||||
Net earnings |
$ | (4,698 | ) | $ | 25,972 | $ | 6,603 | $ | 14,792 | |||||||
Basic net earnings per common share(2) |
$ | (0.09 | ) | $ | 0.52 | $ | 0.13 | $ | 0.30 | |||||||
Diluted net earnings per common share(2) |
$ | (0.09 | ) | $ | 0.51 | $ | 0.13 | $ | 0.29 | |||||||
Quarterly dividends declared per common share(3) |
||||||||||||||||
Class A and Class B |
$ | 0.09 | $ | 0.09 | $ | 0.09 | $ | 0.06 | ||||||||
Market price range of common stock |
||||||||||||||||
Class A |
||||||||||||||||
High |
$ | 52.50 | $ | 44.60 | $ | 41.00 | $ | 36.78 | ||||||||
Low |
$ | 44.31 | $ | 39.82 | $ | 36.50 | $ | 30.84 | ||||||||
Class B |
||||||||||||||||
High |
$ | 51.85 | $ | 44.50 | $ | 42.40 | $ | 36.70 | ||||||||
Low |
$ | 44.80 | $ | 40.65 | $ | 36.60 | $ | 31.25 |
Quarter Ended | ||||||||||||||||
Jan. 31, | Oct. 31, | July 31, | Apr. 30, | |||||||||||||
2003 | 2002 | 2002 | 2002 | |||||||||||||
(in thousands, except per share data) | ||||||||||||||||
Revenues, as previously reported |
$ | 248,694 | $ | 228,728 | $ | 236,968 | $ | 211,371 | ||||||||
Equity in earnings of unconsolidated
real estate entities(1) |
(7,191 | ) | (10,735 | ) | (10,564 | ) | (10,194 | ) | ||||||||
Discontinued operations(4) |
(1,804 | ) | | (1,783 | ) | (1,753 | ) | |||||||||
Revenues |
$ | 239,699 | $ | 217,993 | $ | 224,621 | $ | 199,424 | ||||||||
Earnings before income taxes, as previously reported |
$ | 28,927 | $ | 16,389 | $ | 21,823 | $ | 15,542 | ||||||||
Discontinued operations(4) |
22 | | (73 | ) | (72 | ) | ||||||||||
Earnings before income taxes |
$ | 28,949 | $ | 16,389 | $ | 21,750 | $ | 15,470 | ||||||||
Net earnings |
$ | 17,071 | $ | 8,941 | $ | 12,683 | $ | 10,136 | ||||||||
Basic earnings per common share(2) |
$ | 0.34 | $ | 0.18 | $ | 0.26 | $ | 0.20 | ||||||||
Diluted earnings per common share(2) |
$ | 0.34 | $ | 0.18 | $ | 0.25 | $ | 0.20 | ||||||||
Quarterly
dividends declared per common share(3) Class A and Class B |
$ | 0.06 | $ | 0.06 | $ | 0.06 | $ | 0.05 | ||||||||
Market price
range of common stock Class A |
||||||||||||||||
High |
$ | 34.10 | $ | 35.60 | $ | 40.18 | $ | 40.27 | ||||||||
Low |
$ | 29.00 | $ | 30.32 | $ | 30.98 | $ | 37.37 | ||||||||
Class B |
||||||||||||||||
High |
$ | 34.25 | $ | 36.60 | $ | 40.00 | $ | 40.30 | ||||||||
Low |
$ | 30.75 | $ | 30.87 | $ | 32.75 | $ | 37.11 |
Both classes of common stock are traded on the New York Stock Exchange under the symbols FCEA and FCEB. As of March 1, 2004, the number of registered holders of Class A and Class B common stock were 772 and 512, respectively.
(1) | Effective January 31, 2004, Equity in Earnings of Unconsolidated Real Estate Entities, which was formerly included in Revenues, is now presented separately on the Companys Consolidated Statement of Earnings on a separate line item below total expenses. Quarterly data for the periods ended April 30, July 31, and October 31, 2002 and the year ended January 31, 2003 is shown as previously reported and reconciled to the Companys year end presentation. | |
(2) | The sum of quarterly earnings per share may not equal annual earnings per share due to the weighting of stock and option activity during the year. | |
(3) | Future dividends will depend upon such factors as earnings, capital requirements and financial condition of the Company. Retained earnings of $5,040 was available for payment of dividends as of January 31, 2004, under the restrictions contained in the revolving credit agreement with a group of banks. On March 5, 2004, the anniversary date of the long-term credit facility, this amount was restated to the $20,000 level. | |
(4) | The Company adopted the provisions of Statement of Financial Accounting Standard No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets. This item is explained in Note P in the Notes to the Consolidated Financial Statements. Quarterly data for the periods ended April 30, July 31, and October 31, 2003 and year ended January 31, 2003 is shown as reported and reconciled to the Companys year-end presentation. No adjustment is shown for the Quarter ended January 31, 2004. |
73
Item 9. Changes In and Disagreements With Accountants on Accounting and Financial Disclosure
None.
Item 9A. Controls and Procedures
The Company maintains a set of disclosure controls and procedures designed to ensure that information required to be disclosed by the Company in reports that it files or submits under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in Securities and Exchange Commission rules and forms. As of the end of the period covered by this annual report, an evaluation was carried out under the supervision and with the participation of the Companys management, including the Chief Executive Officer (CEO) and Chief Financial Officer (CFO), of the effectiveness of the Companys disclosure controls and procedures. Based on that evaluation, the CEO and CFO have concluded that the Companys disclosure controls and procedures are effective. In January 2004 the Company filed a Form 10-Q/A to report a footnote disclosure in Item 8 related to a Type II subsequent event. Management has evaluated the impact of this disclosure on the financial statements and has concluded this item is not material.
As a result of work completed in preparation to implement Section 404 of the Sarbanes Oxley Act, the Company has taken steps to remediate gaps in its internal control environment to improve the overall effectiveness of its control environment. During the last quarter, there have been no changes in the Companys internal control over financial reporting that have materially affected, or are reasonably likely to materially affect, the Companys internal control over financial reporting.
PART III
Item 10. Directors and Executive Officers of the Registrant
(a) | Identification of Directors (including the Companys assessment of Director independence) is contained in a definitive proxy statement which the registrant anticipates will be filed by April 15, 2004 and is incorporated herein by reference. | |||
(b) | Pursuant to General Instruction G of Form 10-K and Item 401(b) of Regulation S-K, Executive Officers of the registrant are reported in Part I of this Form 10-K. | |||
(c) | The disclosure of delinquent filers, if any, under Section 16(a) of the Securities Exchange Act of 1934 is contained in a definitive proxy statement which the registrant anticipates will be filed by April 15, 2004 and is incorporated herein by reference. |
The Companys assessment of Financial Expert is contained in a definitive proxy statement which the registrant anticipates will be filed by April 15, 2004 and is incorporated herein by reference.
The Companys Code of Legal and Ethical Conduct can be found on the Companys website at www.forestcity.net.
Item 11. Executive Compensation;
Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters; and
Item 13. Certain Relationships and Related Transactions
Information required under these sections is contained in a definitive proxy statement which the registrant anticipates will be filed by April 15, 2004 and is incorporated herein by reference.
Item 14. Principal Accountant Fees and Services
The information required by this item is contained in a definitive proxy statement which the registrant anticipates will be filed by April 15, 2004 and is incorporated herein by reference.
74
PART IV
Item 15. Exhibits, Financial Statements Schedules and Reports on Form 8-K
(a) | List of Documents filed as part of this report. | |||
1. Financial statements and supplementary data included in Part II, Item 8. | ||||
Report of Independent Auditors Consolidated Balance Sheets January 31, 2004 and 2003 Consolidated Statements of Earnings for the years ended January 31, 2004, 2003 and 2002 Consolidated Statements of Comprehensive Income for the years ended January 31, 2004, 2003 and 2002 Consolidated Statements of Shareholders Equity for the years ended January 31, 2004, 2003 and 2002 Consolidated Statements of Cash Flows for the years ended January 31, 2004, 2003 and 2002 Notes to Consolidated Financial Statements Supplementary Data Quarterly Consolidated Financial Data (Unaudited) |
||||
Individual financial statements of persons accounted for by the equity method have been omitted because such persons considered in the aggregate as a single subsidiary would not constitute a significant subsidiary. | ||||
2. Financial statement schedules required by Part II, Item 8 are included in Part IV, Item 16 (d): |
Page No. | ||||
Schedule II Valuation and Qualifying Accounts for
the years ended January 31, 2004, 2003 and 2002 |
80 | |||
Schedule III Real Estate and Accumulated Depreciation at
January 31, 2004 with reconciliations for the years ended
January 31, 2004, 2003 and 2002 |
81-82 | |||
The report
of the independent auditors with respect to the
above listed financial statement schedules appears on page 44. |
||||
Schedules other than those listed above are omitted for the
reason that they are not required or are not applicable, or the
required information is shown in the consolidated financial
statements or notes thereto. Columns omitted from schedules filed
have been omitted because the information is not applicable. |
3. Exhibits see (c) below. | ||||
(b) | Reports on Form 8-K filed or furnished during the three months ended January 31, 2004: | |||
(1) Furnished a Current Report on Form 8-K on December 12, 2003 under Item 12 to issue a press release announcing financial results for the three and nine months ended October 31, 2003; | ||||
(2) Furnished a Current Report on Form 8-K on January 23, 2004 under Item 9 to issue a press release to announce plans for Brooklyn Atlantic Yards, a mixed-use development in Brooklyn, NY; and | ||||
(3) Furnished Amendment No. 1 to Current Report on Form 8-K (Form 8-K/A) on January 28, 2004 to amend Form 8-K dated as of September 12, 2003 to clarify that the information previously provided under Item 5 should have been furnished under Item 9. |
75
(c) Exhibits.
Exhibit | ||||
Number | Description of Document | |||
3.1 | - - | Amended Articles of Incorporation adopted as of October 11, 1983, incorporated by reference to Exhibit 3.1 to the Companys Form 10-Q for the quarter ended October 31, 1983 (File No. 1-4372). | ||
3.2 | - - | Code of Regulations as amended June 14, 1994, incorporated by reference to Exhibit 3.2 to the Companys Form 10-K for the fiscal year ended January 31, 1997 (File No.1-4372). | ||
3.3 | - - | Certificate of Amendment by Shareholders to the Articles of Incorporation of Forest City Enterprises, Inc. dated June 24, 1997, incorporated by reference to Exhibit 4.14 to the Companys Registration Statement on Form S-3 (Registration No. 333-41437). | ||
3.4 | - - | Certificate of Amendment by Shareholders to the Articles of Incorporation of Forest City Enterprises, Inc. dated June 16, 1998, incorporated by reference to Exhibit 4.3 to the Companys Registration Statement on Form S-8 (Registration No. 333-61925). | ||
4.1 | - - | Form of Senior Subordinated Indenture between the Company and National City Bank, as Trustee thereunder, incorporated by reference to Exhibit 4.1 to the Companys Registration Statement on Form S-3 (Registration No. 333-22695). | ||
4.2 | - - | Form of Junior Subordinated Indenture between the Company and National City Bank, as Trustee thereunder, incorporated by reference to Exhibit 4.2 to the Companys Registration Statement on Form S-3 (Registration No. 333-22695). | ||
4.3 | - - | Senior Note Indenture, dated as of May 19, 2003, between Forest City Enterprises, Inc., as issuer, and The Bank of New York, as trustee, incorporated by reference to Exhibit 4.1 to the Companys Form 8-K, filed on May 20, 2003 (File No. 1-4372). | ||
+10.1 | - - | Split Dollar Insurance Agreement and Assignment of Life Insurance Policy as Collateral between Deborah Ratner Salzberg and Forest City Enterprises, Inc., insuring the lives of Albert Ratner and Audrey Ratner, dated June 26, 1996, incorporated by reference to Exhibit 10.19 to the Companys Form 10-K for the year ended January 31, 1997 (File No. 1-4372). | ||
+10.2 | - - | Split Dollar Insurance Agreement and Assignment of Life Insurance Policy as Collateral between Brian J. Ratner and Forest City Enterprises, Inc., insuring the lives of Albert Ratner and Audrey Ratner, dated June 26, 1996, incorporated by reference to Exhibit 10.20 to the Companys Form 10-K for the year ended January 31, 1997 (File No. 1-4372). | ||
+10.3 | - - | Letter Supplement to Split Dollar Insurance Agreement and Assignment of Life Insurance Policy as Collateral between Brian J. Ratner and Forest City Enterprises, Inc., insuring the lives of Albert Ratner and Audrey Ratner, effective June 26, 1996, incorporated by reference to Exhibit 10.21 to the Companys Form 10-K for the year ended January 31, 1997 (File No. 1-4372). | ||
+10.4 | - - | Letter Supplement to Split Dollar Insurance Agreement and Assignment of Life Insurance Policy as Collateral between Deborah Ratner Salzberg and Forest City Enterprises, Inc., insuring the lives of Albert Ratner and Audrey Ratner, effective June 26, 1996, incorporated by reference to Exhibit 10.22 to the Companys Form 10-K for the year ended January 31, 1997 (File No. 1-4372). | ||
+10.5 | - - | Split Dollar Insurance Agreement and Assignment of Life Insurance Policy as Collateral between Albert B. Ratner and James Ratner, Trustees under the Charles Ratner 1992 Irrevocable Trust Agreement and Forest City Enterprises, Inc., insuring the lives of Charles Ratner and Ilana Horowitz (Ratner), dated November 2, 1996, incorporated by reference to Exhibit 10.23 to the Companys Form 10-K for the year ended January 31, 1997 (File No. 1-4372). |
76
Exhibit | ||||
Number | Description of Document | |||
+10.6 | - - | Split Dollar Insurance Agreement and Assignment of Life Insurance Policy as Collateral between Albert B. Ratner and James Ratner, Trustees under the Charles Ratner 1989 Irrevocable Trust Agreement and Forest City Enterprises, Inc., insuring the life of Charles Ratner, dated October 24, 1996, incorporated by reference to Exhibit 10.24 to the Companys Form 10-K for the year ended January 31, 1997 (File No. 1-4372). | ||
+10.7 | - - | Split Dollar Insurance Agreement and Assignment of Life Insurance Policy as Collateral between Albert B. Ratner and James Ratner, Trustees under the Max Ratner 1988 Grandchildrens Trust Agreement and Forest City Enterprises, Inc., insuring the life of Charles Ratner, dated October 24, 1996, incorporated by reference to Exhibit 10.25 to the Companys Form 10-K for the year ended January 31, 1997 (File No. 1-4372). | ||
+10.8 | - - | Split Dollar Insurance Agreement and Assignment of Life Insurance Policy as Collateral between Albert B. Ratner and James Ratner, Trustees under the Max Ratner 1988 Grandchildrens Trust Agreement and Forest City Enterprises, Inc., insuring the life of Charles Ratner, dated October 24, 1996, incorporated by reference to Exhibit 10.26 to the Companys Form 10-K f or the year ended January 31, 1997 (File No. 1-4372). | ||
+10.9 | - - | Split Dollar Insurance Agreement and Assignment of Life Insurance Policy as Collateral between Albert B. Ratner and James Ratner, Trustees under the Max Ratner 1988 Grandchildrens Trust Agreement and Forest City Enterprises, Inc., insuring the life of Charles Ratner, dated October 24, 1996, incorporated by reference to Exhibit 10.27 to the Companys Form 10-K for the year ended January 31, 1997 (File No. 1-4372). | ||
+10.10 | - - | Split Dollar Insurance Agreement and Assignment of Life Insurance Policy as Collateral between Albert B. Ratner and James Ratner, Trustees under the Max Ratner 1988 Grandchildrens Trust Agreement and Forest City Enterprises, Inc., insuring the life of Charles Ratner, dated October 24, 1996, incorporated by reference to Exhibit 10.28 to the Companys Form 10-K for the year ended January 31, 1997 (File No. 1-4372). | ||
+10.11 | - - | Split Dollar Insurance Agreement and Assignment of Life Insurance Policy as Collateral between Albert B. Ratner and James Ratner, Trustees under the Charles Ratner 1989 Irrevocable Trust Agreement and Forest City Enterprises, Inc., insuring the life of Charles Ratner, dated October 24, 1996, incorporated by reference to Exhibit 10.29 to the Companys Form 10-K for the year ended January 31, 1997 (File No. 1-4372). | ||
+10.12 | - - | Split Dollar Insurance Agreement and Assignment of Life Insurance Policy as Collateral between Albert B. Ratner and James Ratner, Trustees under the Charles Ratner 1989 Irrevocable Trust Agreement and Forest City Enterprises, Inc., insuring the life of Charles Ratner, dated October 24, 1996, incorporated by reference to Exhibit 10.30 to the Companys Form 10-K for the year ended January 31, 1997 (File No. 1-4372). | ||
+10.13 | - - | Split Dollar Insurance Agreement and Assignment of Life Insurance Policy as Collateral between Albert B. Ratner and James Ratner, Trustees under the Charles Ratner 1989 Irrevocable Trust Agreement and Forest City Enterprises, Inc., insuring the life of Charles Ratner, dated October 24, 1996, incorporated by reference to Exhibit 10.31 to the Companys Form 10-K for the year ended January 31, 1997 (File No. 1-4372). | ||
+10.14 | - - | Letter Supplement to Split Dollar Insurance Agreement and Assignment of Life Insurance Policy as Collateral between James Ratner and Albert Ratner, Trustees under the Charles Ratner 1992 Irrevocable Trust Agreement and Forest City Enterprises, Inc., insuring the lives of Charles Ratner and Ilana Ratner, effective November 2, 1996, incorporated by reference to Exhibit 10.32 to the Companys Form 10-K for the year ended January 31, 1997 (File No. 1-4372). | ||
+10.15 | - - | Supplemental Unfunded Deferred Compensation Plan for Executives, incorporated by reference to Exhibit 10.9 to the Companys Form 10-K for the year ended January 31, 1997 (File No. 1-4372). | ||
+10.16 | - - | 1994 Stock Option Plan, including forms of Incentive Stock Option Agreement and Nonqualified Stock Option Agreement, incorporated by reference to Exhibit 10.10 to the Companys Form 10-K for the year ended January 31, 1997 (File No. 1-4372). | ||
+10.17 | - - | First Amendment to the 1994 Stock Option Plan dated as of June 9, 1998, incorporated by reference to Exhibit 4.7 to the Companys Registration Statement on Form S-8 (Registration No. 333-61925). |
77
Exhibit | ||||
Number | Description of Document | |||
+10.18 | - - | Amended and Restated form of Stock Option Agreement, effective as of July 16, 1998, incorporated by reference to Exhibit 10.38 to the Companys Form 10-Q for the quarter ended October 31, 1998 (File No. 1-4372). | ||
+10.19 | - - | 1994 Stock Option Plan, as Amended, incorporated by reference to Exhibit A to the Companys Proxy Statement for its Annual Meeting of Shareholders held on June 11, 2003. (File No. 1-4372). | ||
+10.20 | - - | Dividend Reinvestment and Stock Purchase Plan, incorporated by reference to Exhibit 10.42 to the Companys Form 10-K for the year ended January 31, 1999 (File No. 1-4372). | ||
+10.21 | - - | Deferred Compensation Plan for Executives, effective as of January 1, 1999, incorporated by reference to Exhibit 10.43 to the Companys Form 10-K for the year ended January 31, 1999 (File No. 1-4372). | ||
+10.22 | - - | Deferred Compensation Plan for Nonemployee Directors, effective as of January 1, 1999, incorporated by reference to Exhibit 10.44 to the Companys Form 10-K for the year ended January 31, 1999 (File No. 1-4372). | ||
+10.23 | - - | First Amendment to the Deferred Compensation Plan for Nonemployee Directors, effective October 1, 1999, incorporated by reference to Exhibit 4.6 to the Companys Registration Statement on Form S-8 (Registration No. 333-38912). | ||
+10.24 | - - | Second Amendment to the Deferred Compensation Plan for Nonemployee Directors, effective March 10, 2000, incorporated by reference to Exhibit 4.7 to the Companys Registration Statement on Form S-8 (Registration No. 333-38912). | ||
+10.25 | - - | Employment Agreement entered into on August 28, 2002, effective February 3, 2002, by the Company and Charles A. Ratner, incorporated by reference to Exhibit 10.25 to the Companys Form 10-Q for the quarter ended July 31, 2002 (File No. 1-4372). | ||
+10.26 | - - | Employment Agreement entered into on May 31, 1999, effective January 1, 1999, by the Company and Albert B. Ratner, incorporated by reference to Exhibit 10.47 to the Companys Form 10-Q for the quarter ended July 31, 1999 (File No. 1-4372). | ||
+10.27 | - - | First Amendment to Employment Agreement effective as of February 28, 2000 between Forest City Enterprises, Inc. and Albert B. Ratner, incorporated by reference to Exhibit 10.45 to the Companys Form 10-K for the year ended January 31, 2000 (File No. 1-4372). | ||
+10.28 | - - | Employment Agreement entered into on May 31, 1999, effective January 1, 1999, by the Company and Samuel H. Miller, incorporated by reference to Exhibit 10.48 to the Companys Form 10-Q for the quarter ended July 31, 1999 (File No. 1-4372). | ||
+10.29 | - - | Employment Agreement entered into on August 28, 2002, effective February 3, 2002, by the Company and James A. Ratner, incorporated by reference to Exhibit 10.31 to the Companys Form 10-Q for the quarter ended July 31, 2002 (File No. 1-4372). | ||
+10.30 | - - | Employment Agreement entered into on August 28, 2002, effective February 3, 2002, by the Company and Ronald A. Ratner, incorporated by reference to Exhibit 10.32 to the Companys Form 10-Q for the quarter ended July 31, 2002 (File No. 1-4372). | ||
+10.31 | - - | Deferred Compensation Agreement between Forest City Enterprises, Inc. and Thomas G. Smith dated December 27, 1995, incorporated by reference to Exhibit 10.33 to the Companys Form 10-K for the year ended January 31, 1997 (File No. 1-4372). | ||
+10.32 | - - | Employment Agreement (re death benefits) entered into on May 31, 1999, by the Company and Thomas G. Smith dated December 27, 1995, incorporated by reference to Exhibit 10.49 to the Companys Form 10-Q for the quarter ended October 31, 1999 (File No. 1-4372). |
78
Exhibit | ||||
Number | Description of Document | |||
+10.33 | - - | Summary of Forest City Enterprises, Inc. Management Incentive Plan as adopted in 1997, incorporated by reference to Exhibit 10.51 to the Companys Form 10-Q for the quarter ended July 31, 2001 (File No. 1-4372). | ||
+10.34 | - - | Summary of Forest City Enterprises, Inc. Long-Term Performance Plan as adopted in 2000, incorporated by reference to Exhibit 10.52 to the Companys Form 10-Q for the quarter ended July 31, 2001 (File No. 1-4372). | ||
+10.35 | - - | Form of Restricted Stock Agreement between Forest City Enterprises, Inc. and the grantee, incorporated by reference to Exhibit 10.39 to the Companys Form 10-K for the year ended January 31, 2003 (File No. 1-4372). | ||
10.36 | - - | Credit Agreement, dated as of March 5, 2002, by and among Forest City Rental Properties Corporation, the banks named therein, KeyBank National Association, as administrative agent, and National City Bank, as syndication agent, incorporated by reference to Exhibit 10.1 to the Companys Form 8-K, dated March 5, 2002 (File No. 1-4372). | ||
10.37 | - - | Guaranty of Payment of Debt, dated as of March 5, 2002, by and among Forest City Enterprises, Inc., the banks named therein, KeyBank National Association, as administrative agent, and National City Bank, as syndication agent, incorporated by reference to Exhibit 10.2 to the Companys Form 8-K, dated March 5, 2002 (File No 1-4372). | ||
10.38 | - - | First amendment to Credit Agreement, dated as of May 9, 2003, by and among Forest City Rental Properties Corporation, the banks named therein, KeyBank National Association, as administrative agent, and National City Bank, as syndication agent, incorporated by reference to Exhibit 10.40 to the Companys Form 10-Q for the quarter ended April 30, 2003 (File No. 1-4372). | ||
10.39 | - - | First amendment to Guaranty of Payment of Debt, dated as of May 9, 2003, by and among Forest City Enterprises, Inc., the banks named therein, KeyBank National Association, as administrative agent, and National City Bank, as syndication agent, incorporated by reference to Exhibit 10.41 to the Companys Form 10-Q for the quarter ended April 30, 2003 (File No. 1-4372). | ||
*10.40 | - - | Credit Agreement, dated as of March 22, 2004, by and among Forest City Rental Properties Corporation, the banks named therein, KeyBank National Association, as administrative agent, and National City Bank, as syndication agent, which replaces the Credit Agreement dated as of March 5, 2002 as amended May 9, 2003 (Exhibit Numbers 10.36 and 10.38). | ||
*10.41 | - - | Guaranty of Payment of Debt, dated as of March 22, 2004, by and among Forest City Enterprises, Inc., the banks named therein, KeyBank National Association, as administrative agent, and National City Bank, as syndication agent, which replaces the Guaranty of Payment of Debt dated as of March 5, 2002 as amended May 9, 2003 (Exhibit Numbers 10.37 and 10.39). | ||
*21 | - - | Subsidiaries of the Registrant. | ||
*23 | - - | Consent of PricewaterhouseCoopers LLP regarding Forms S-3 (Registration No. 333-22695, 333-41437, 333-84282 and 333-87378) and Forms S-8 (Registration No. 33-65054, 33-65058, 333-38912 and 333-61925). | ||
*24 | - - | Powers of attorney. | ||
*31.1 | - - | Principal Executive Officers Certification pursuant to Section 302 of the Sarbanes Oxley Act of 2002. | ||
*31.2 | - - | Principal Financial Officers Certification pursuant to Section 302 of the Sarbanes Oxley Act of 2002. | ||
*32.1 | - - | Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes Oxley Act of 2002. |
+ | Management contract or compensatory arrangement required to be filed as an exhibit to this Form 10-K pursuant to Item 16(c). | |
* | Filed herewith. |
79
(d) Financial Statement Schedules
SCHEDULE II VALUATION AND QUALIFYING ACCOUNTS
Additions | ||||||||||||||||
Balance at | Charged to | Balance at | ||||||||||||||
Beginning | Costs and | End of | ||||||||||||||
Description | of Period | Expenses | Deductions | Period | ||||||||||||
(in thousands) | ||||||||||||||||
Allowance for doubtful accounts |
||||||||||||||||
January 31, 2004 |
$ | 10,383 | $ | 2,627 | $ | 801 | (a) | $ | 12,209 | |||||||
January 31, 2003 |
$ | 10,726 | $ | 2,819 | $ | 3,162 | (a) | $ | 10,383 | |||||||
January 31, 2002 |
$ | 6,999 | $ | 8,086 | $ | 4,359 | (a) | $ | 10,726 | |||||||
Notes receivable reserve |
||||||||||||||||
January 31, 2004 |
$ | 20,283 | $ | 6,740 | $ | 10,418 | (c) | $ | 16,605 | |||||||
January 31, 2003 |
$ | 22,780 | $ | 2,820 | $ | 5,317 | (c) | $ | 20,283 | |||||||
January 31, 2002 |
$ | 45,150 | $ | 3,965 | $ | 26,335 | (c) | $ | 22,780 | |||||||
Reserve for project write-offs |
||||||||||||||||
January 31, 2004 |
$ | 19,086 | $ | 17,722 | (b) | $ | 17,722 | $ | 19,086 | |||||||
January 31, 2003 |
$ | 15,586 | $ | 7,920 | (b) | $ | 4,420 | $ | 19,086 | |||||||
January 31, 2002 |
$ | 10,573 | $ | 35,166 | (b) | $ | 30,153 | $ | 15,586 | |||||||
Valuation reserve on other investments |
||||||||||||||||
January 31, 2004 |
$ | 6,096 | $ | 656 | $ | | $ | 6,752 | ||||||||
January 31, 2003 |
$ | 5,465 | $ | 631 | $ | | $ | 6,096 | ||||||||
January 31, 2002 |
$ | 1,200 | $ | 4,265 | $ | | $ | 5,465 |
(a) | Uncollectible accounts written off. | |
(b) | Additions charged to costs and expenses were recorded net of abandoned development projects written off of $17,722, $4,420 and $30,153 for the years ended January 31, 2004, 2003 and 2002, respectively. | |
(c) | Majority represents the reversal of reserves against notes receivable from various Federally Subsidized housing projects. See Note B in the Notes to Consolidated Financial Statements. |
80
(d) Financial Statement Schedules (continued)
SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION
Forest City Enterprises, Inc. and Subsidiaries
Initial cost | Cost capitalized | Gross amount at which carried | Range of lives (in years) | |||||||||||||||||||||||||||||||||||||||||||||||||
Amount of | to Company | subsequent | at close of January 31, 2004 | Accumulated | on which depreciation | |||||||||||||||||||||||||||||||||||||||||||||||
Encumbrance | Buildings | to acquisition | Buildings | depreciation | in latest income | |||||||||||||||||||||||||||||||||||||||||||||||
At January 31, | and | Carrying | and | Total | at January 31, | Date of | Date | statement is computed | ||||||||||||||||||||||||||||||||||||||||||||
Description of Property | 2004 | Land | Improvements | Improvements | costs | Land | Improvements | (A)(B) | 2004 (C) | construction | acquired | Bldg | Improvements | |||||||||||||||||||||||||||||||||||||||
(in thousands) |
||||||||||||||||||||||||||||||||||||||||||||||||||||
Apartments: |
||||||||||||||||||||||||||||||||||||||||||||||||||||
Miscellaneous investments |
$ | 853,527 | $ | 103,408 | $ | 888,043 | $ | 88,104 | $ | 42,426 | $ | 110,914 | $ | 1,011,067 | $ | 1,121,981 | $ | 119,455 | Various | | Various | Various | ||||||||||||||||||||||||||||||
Shopping Centers: |
||||||||||||||||||||||||||||||||||||||||||||||||||||
Miscellaneous investments |
1,009,342 | 99,039 | 949,187 | 247,272 | 81,627 | 128,792 | 1,248,333 | 1,377,125 | 193,977 | Various | | Various | Various | |||||||||||||||||||||||||||||||||||||||
Office Buildings: |
||||||||||||||||||||||||||||||||||||||||||||||||||||
Miscellaneous investments |
1,440,366 | 36,469 | 1,619,648 | 227,446 | 112,906 | 93,611 | 1,902,858 | 1,996,469 | 397,554 | Various | | Various | Various | |||||||||||||||||||||||||||||||||||||||
Leasehold improvements
and other equipment: |
||||||||||||||||||||||||||||||||||||||||||||||||||||
Miscellaneous investments |
| | 28,173 | | | | 28,173 | 28,173 | 19,719 | | Various | Various | Various | |||||||||||||||||||||||||||||||||||||||
Under Construction: |
||||||||||||||||||||||||||||||||||||||||||||||||||||
Miscellaneous investments |
317,927 | 90,329 | 454,060 | | | 90,329 | 454,060 | 544,389 | | |||||||||||||||||||||||||||||||||||||||||||
Developed Land: |
||||||||||||||||||||||||||||||||||||||||||||||||||||
Miscellaneous investments |
13,015 | 33,450 | | | | 33,450 | | 33,450 | | |||||||||||||||||||||||||||||||||||||||||||
Total |
$ | 3,634,177 | $ | 362,695 | $ | 3,939,111 | $ | 562,822 | $ | 236,959 | $ | 457,096 | $ | 4,644,491 | $ | 5,101,587 | $ | 730,705 | ||||||||||||||||||||||||||||||||||
81
(d) Financial Statement Schedules (continued)
SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION (CONTINUED)
Years Ended January 31, | ||||||||||||
2004 | 2003 | 2002 | ||||||||||
(in thousands) | ||||||||||||
(B) Reconciliations of total real estate carrying value are as follows: |
||||||||||||
Balance at beginning of period |
$ | 4,474,137 | $ | 3,944,153 | $ | 3,590,219 | ||||||
Additions during period - |
||||||||||||
Improvements |
332,119 | 412,990 | 383,993 | |||||||||
Other acquisitions |
382,472 | 156,157 | 75,773 | |||||||||
714,591 | 569,147 | 459,766 | ||||||||||
Deductions during period - |
||||||||||||
Cost of real estate sold or retired |
(87,141 | ) | (39,163 | ) | (105,832 | ) | ||||||
Balance at end of period |
$ | 5,101,587 | $ | 4,474,137 | $ | 3,944,153 | ||||||
(C) Reconciliations of accumulated depreciation are as follows: |
||||||||||||
Balance at beginning of period |
$ | 615,563 | $ | 537,325 | $ | 496,050 | ||||||
Additions during period - |
||||||||||||
Charged to profit or loss |
104,455 | 94,423 | 79,455 | |||||||||
Net other
additions (deductions) during period - Acquisitions, retirements and sales |
10,687 | (16,185 | ) | (38,180 | ) | |||||||
Balance at end of period |
$ | 730,705 | $ | 615,563 | $ | 537,325 | ||||||
82
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
FOREST CITY
ENTERPRISES, INC. (Registrant) |
||||||
DATE: | March 31, 2004 | BY: | /s/ Charles A. Ratner (Charles A. Ratner, President and Chief Executive Officer) |
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated.
Signature | Title | Date | ||
* (Albert B. Ratner) |
Co-Chairman of the Board and Director | March 31, 2004 | ||
* (Samuel H. Miller) |
Co-Chairman of the Board, Treasurer and Director |
March 31, 2004 | ||
/s/ Charles A. Ratner (Charles A. Ratner) |
President, Chief Executive Officer and Director (Principal Executive Officer) |
March 31, 2004 | ||
/s/ Thomas G. Smith (Thomas G. Smith) |
Executive Vice President, Chief Financial Officer and Secretary (Principal Financial Officer) |
March 31, 2004 | ||
/s/ Linda M. Kane (Linda M. Kane) |
Senior Vice President and Corporate Controller (Principal Accounting Officer) |
March 31, 2004 | ||
* (James A. Ratner) |
Executive Vice President and Director | March 31, 2004 | ||
* (Ronald A. Ratner) |
Executive Vice President and Director | March 31, 2004 | ||
* (Brian J. Ratner) |
Executive Vice President and Director | March 31, 2004 | ||
* (Deborah Ratner Salzberg) |
Director | March 31, 2004 |
83
Signature | Title | Date | ||
* (Michael P. Esposito, Jr.) |
Director | March 31, 2004 | ||
* (Scott S. Cowen) |
Director | March 31, 2004 | ||
* (Jerry V. Jarrett) |
Director | March 31, 2004 | ||
* (Joan K. Shafran) |
Director | March 31, 2004 | ||
* (Louis Stokes) |
Director | March 31, 2004 | ||
* (Stan Ross) |
Director | March 31, 2004 |
The Registrant plans to distribute to security holders a copy of the Annual Report and Proxy material by April 15, 2004.
* The undersigned, pursuant to a Power of Attorney executed by each of the Directors and Officers identified above and filed with the Securities and Exchange Commission, by signing his name hereto, does hereby sign and execute this Form 10-K on behalf of each of the persons noted above, in the capacities indicated.
/s/ Charles A. Ratner (Charles A. Ratner, Attorney-in-Fact) |
March 31, 2004 |
84
Exhibit | ||||
Number | ||||
10.40 | - - | Credit Agreement, dated as of March 22, 2004, by and among Forest City Rental Properties Corporation, the banks named therein, KeyBank National Association, as administrative agent, and National City Bank, as syndication agent, which replaces the Credit Agreement dated as of March 5, 2002 as amended May 9, 2003 (Exhibit Numbers 10.36 and 10.38). | ||
10.41 | - - | Guaranty of Payment of Debt, dated as of March 22, 2004, by and among Forest City Enterprises, Inc., the banks named therein, KeyBank National Association, as administrative agent, and National City Bank, as syndication agent, which replaces the Guaranty of Payment of Debt dated as of March 5, 2002 as amended May 9, 2003 (Exhibit Numbers 10.37 and 10.39). | ||
21 | - - | Subsidiaries of the Registrant. | ||
23 | - - | Consent of PricewaterhouseCoopers LLP regarding Forms S-3 (Registration No. 333-22695, 333-41437, 333-84282 and 333-87378) and Forms S-8 (Registration No. 33-65054, 33-65058, 333-38912 and 333-61925). | ||
24 | - - | Powers of attorney. | ||
31.1 | - - | Principal Executive Officers Certification pursuant to Section 302 of the Sarbanes Oxley Act of 2002. | ||
31.2 | - - | Principal Financial Officers Certification pursuant to Section 302 of the Sarbanes Oxley Act of 2002. | ||
32.1 | - - | Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes Oxley Act of 2002. |