FORM 10-Q
[X] | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
For the quarterly period ended September 30, 2003 | ||
[ ] | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from _________________________ to _________________________
Commission File Number 0-24399
UNITED COMMUNITY FINANCIAL CORP.
(Exact name of registrant as specified in its charter)
Ohio |
34-1856319 | |
(State or other jurisdiction of incorporation or organization) |
(IRS Employer Identification Number) |
|
275 Federal Plaza West Youngstown, Ohio |
44503-1203 | |
|
||
(Address of principal executive offices) | (Zip Code) |
(330) 742-0500
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes X No
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act).
Yes X No
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practicable date. 34,165,537 common shares as of October 31, 2003
TABLE OF CONTENTS
Part I. FINANCIAL INFORMATION | PAGE | |||
Item 1. | Financial Statements | |||
Consolidated Statements of Financial Condition as of
September 30, 2003 (Unaudited) and December 31, 2002 |
1 | |||
Consolidated Statements of Income for the Three and Nine Months Ended September 30, 2003 and 2002 (Unaudited) |
2 | |||
Consolidated Statements of Cash Flows for the Nine Months Ended September 30, 2003 and 2002 (Unaudited) |
3 | |||
Notes to Consolidated Financial Statements | 4-8 | |||
Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations |
9-15 | ||
Item 3. | Quantitative and Qualitative Disclosures about Market Risk | 16 | ||
Item 4. | Controls and Procedures | 16 | ||
Part II. OTHER INFORMATION | 17 | |||
Signatures | 18 | |||
Exhibits | 19-22 |
UNITED COMMUNITY FINANCIAL CORP.
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
September 30, | ||||||||||
2003 | December 31, | |||||||||
(unaudited) | 2002 | |||||||||
(In thousands) | ||||||||||
Assets: |
||||||||||
Cash and deposits with banks |
$ | 30,061 | $ | 33,178 | ||||||
Federal funds sold and other |
2,673 | 77,758 | ||||||||
Total cash and cash equivalents |
32,734 | 110,936 | ||||||||
Securities: |
||||||||||
Trading, at fair value |
12,735 | 5,060 | ||||||||
Available for sale, at fair value |
234,649 | 237,268 | ||||||||
Loans held for sale, net |
42,470 | 45,825 | ||||||||
Loans, net (including allowance for loan losses of $15,973 and $15,099, respectively) |
1,521,762 | 1,478,213 | ||||||||
Margin accounts |
14,224 | 14,809 | ||||||||
Federal Home Loan Bank stock |
21,705 | 21,069 | ||||||||
Premises and equipment |
19,751 | 20,002 | ||||||||
Accrued interest receivable |
9,044 | 9,558 | ||||||||
Real estate owned |
546 | 994 | ||||||||
Goodwill |
33,593 | 33,593 | ||||||||
Core deposit intangible |
4,065 | 5,101 | ||||||||
Bank owned life insurance |
20,253 | | ||||||||
Other assets |
12,050 | 7,703 | ||||||||
Total assets |
$ | 1,979,581 | $ | 1,990,131 | ||||||
Liabilities and Shareholders Equity
Liabilities: |
||||||||||
Deposits |
$ | 1,427,882 | $ | 1,481,901 | ||||||
Other borrowed funds |
243,434 | 210,024 | ||||||||
Advance payments by borrowers for taxes and insurance |
8,369 | 5,996 | ||||||||
Accrued interest payable |
1,099 | 1,126 | ||||||||
Accrued expenses and other liabilities |
19,855 | 16,515 | ||||||||
Total liabilities |
1,700,639 | 1,715,562 | ||||||||
Shareholders Equity: |
||||||||||
Preferred stock-no par value; 1,000,000 shares authorized and unissued
at September 30, 2003 |
| | ||||||||
Common stock-no par value; 499,000,000 shares authorized; 37,804,457
and 37,803,269 shares issued, respectively |
139,086 | 138,207 | ||||||||
Retained earnings |
182,700 | 172,080 | ||||||||
Other comprehensive income |
1,127 | 2,363 | ||||||||
Unearned stock compensation |
(17,207 | ) | (19,724 | ) | ||||||
Treasury stock, at cost, 3,462,770 and 2,558,214 shares, respectively |
(26,764 | ) | (18,357 | ) | ||||||
Total shareholders equity |
278,942 | 274,569 | ||||||||
Total liabilities and shareholders equity |
$ | 1,979,581 | $ | 1,990,131 | ||||||
See Notes to Consolidated Financial Statements.
1
UNITED COMMUNITY FINANCIAL CORP.
CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
For the Three Months Ended | For the Nine Months Ended | ||||||||||||||||||
September 30, | September 30, | ||||||||||||||||||
2003 | 2002 | 2003 | 2002 | ||||||||||||||||
(In thousands) | (In thousands) | ||||||||||||||||||
Interest income |
|||||||||||||||||||
Loans |
$ | 24,053 | $ | 27,452 | $ | 74,776 | $ | 82,905 | |||||||||||
Loans available for sale |
621 | 293 | 1,645 | 730 | |||||||||||||||
Securities |
|||||||||||||||||||
Trading |
130 | 45 | 316 | 106 | |||||||||||||||
Available for sale |
1,833 | 1,995 | 6,964 | 5,483 | |||||||||||||||
Held to maturity |
| 1,036 | | 3,441 | |||||||||||||||
Margin accounts |
171 | 204 | 513 | 638 | |||||||||||||||
FHLB stock dividend |
217 | 246 | 637 | 696 | |||||||||||||||
Other interest-earning assets |
20 | 276 | 240 | 1,135 | |||||||||||||||
Total interest income |
27,045 | 31,547 | 85,091 | 95,134 | |||||||||||||||
Interest expense |
|||||||||||||||||||
Interest expense on deposits |
7,115 | 11,040 | 23,923 | 34,749 | |||||||||||||||
Interest expense on other borrowed funds |
2,400 | 2,112 | 7,000 | 7,023 | |||||||||||||||
Total Interest Expense |
9,515 | 13,152 | 30,923 | 41,772 | |||||||||||||||
Net interest income |
17,530 | 18,395 | 54,168 | 53,362 | |||||||||||||||
Provision for loan loss allowances |
571 | 750 | 2,969 | 1,978 | |||||||||||||||
Net interest income after provision for
loan loss allowances |
16,959 | 17,645 | 51,199 | 51,384 | |||||||||||||||
Noninterest income |
|||||||||||||||||||
Commissions |
3,923 | 3,189 | 11,012 | 10,248 | |||||||||||||||
Service fees and other charges |
2,234 | 2,075 | 5,666 | 5,988 | |||||||||||||||
Underwriting & investment banking |
720 | 22 | 1,025 | 193 | |||||||||||||||
Net gains (losses): |
|||||||||||||||||||
Securities |
| | 496 | 649 | |||||||||||||||
Loans sold |
2,449 | 1,309 | 10,888 | 4,758 | |||||||||||||||
Trading securities |
128 | (490 | ) | 437 | (829 | ) | |||||||||||||
Other |
| (89 | ) | (45 | ) | (254 | ) | ||||||||||||
Other income |
849 | 481 | 1,965 | 2,149 | |||||||||||||||
Total noninterest income |
10,303 | 6,497 | 31,444 | 22,902 | |||||||||||||||
Noninterest expenses |
|||||||||||||||||||
Salaries and employee benefits |
11,679 | 9,568 | 34,519 | 29,238 | |||||||||||||||
Occupancy |
968 | 818 | 2,713 | 2,369 | |||||||||||||||
Equipment and data processing |
2,401 | 2,048 | 7,219 | 6,033 | |||||||||||||||
Franchise tax |
372 | 522 | 1,238 | 1,521 | |||||||||||||||
Advertising |
556 | 372 | 1,755 | 1,651 | |||||||||||||||
Amortization of core deposit intangible |
307 | 507 | 1,035 | 1,746 | |||||||||||||||
Other expenses |
2,086 | 2,138 | 6,773 | 7,532 | |||||||||||||||
Total noninterest expenses |
18,369 | 15,973 | 55,252 | 50,090 | |||||||||||||||
Income before income taxes |
8,893 | 8,169 | 27,391 | 24,196 | |||||||||||||||
Income taxes |
3,110 | 2,964 | 9,600 | 8,739 | |||||||||||||||
Net income |
$ | 5,783 | $ | 5,205 | $ | 17,791 | $ | 15,457 | |||||||||||
Comprehensive income |
$ | 5,012 | $ | 5,293 | $ | 16,555 | $ | 15,368 | |||||||||||
Earnings per share: |
|||||||||||||||||||
Basic |
$ | 0.18 | $ | 0.16 | $ | 0.56 | $ | 0.48 | |||||||||||
Diluted |
$ | 0.17 | $ | 0.16 | $ | 0.55 | $ | 0.48 |
See Notes to Consolidated Financial Statements.
2
UNITED COMMUNITY FINANCIAL CORP.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
Nine Months Ended September 30, | ||||||||||||
2003 | 2002 | |||||||||||
(Dollars in thousands) | ||||||||||||
Cash Flows from Operating Activities: |
||||||||||||
Net income |
$ | 17,791 | $ | 15,457 | ||||||||
Adjustments to reconcile net income to net cash
from operating activities: |
||||||||||||
Provision for loan loss allowances |
2,969 | 1,978 | ||||||||||
Net gains |
(11,339 | ) | (5,153 | ) | ||||||||
Amortization of premiums |
4,973 | 1,128 | ||||||||||
Depreciation |
2,736 | 2,082 | ||||||||||
ESOP compensation |
2,033 | 1,804 | ||||||||||
Amortization of restricted stock compensation |
1,363 | 1,618 | ||||||||||
FHLB stock dividends |
(636 | ) | (696 | ) | ||||||||
Increase in trading securities |
(7,675 | ) | (36,049 | ) | ||||||||
Decrease in margin accounts |
585 | 3,619 | ||||||||||
Decrease in interest receivable |
514 | 160 | ||||||||||
(Increase) decrease in prepaid and other assets |
(6,487 | ) | 3,123 | |||||||||
Decrease in interest payable |
(27 | ) | (1,563 | ) | ||||||||
Decrease (increase) in loans held for sale |
3,355 | (1,932 | ) | |||||||||
Proceeds from sale of loans held for sale |
403,478 | 122,517 | ||||||||||
Increase (decrease) in other liabilities |
3,524 | (8,398 | ) | |||||||||
Net cash from operating activities |
417,157 | 99,695 | ||||||||||
Cash Flows from Investing Activities: |
||||||||||||
Proceeds from principal repayments and maturities of: |
||||||||||||
Securities held to maturity |
| 20,720 | ||||||||||
Securities available for sale |
125,687 | 46,728 | ||||||||||
Proceeds from sale of: |
||||||||||||
Securities held to maturity |
| 932 | ||||||||||
Securities available for sale |
8,242 | 7,551 | ||||||||||
Real estate owned |
1,262 | 972 | ||||||||||
Loans |
97,983 | 112,620 | ||||||||||
Fixed assets |
| 17 | ||||||||||
Purchases of: |
||||||||||||
Securities available for sale |
(135,367 | ) | (130,339 | ) | ||||||||
Securities held to maturity |
| (999 | ) | |||||||||
Bank owned life insurance |
(20,000 | ) | | |||||||||
Net cash paid for acquisition |
| (13,729 | ) | |||||||||
Net principal disbursed on loans |
(378,488 | ) | (219,363 | ) | ||||||||
Loans purchased |
(158,972 | ) | (26,335 | ) | ||||||||
Purchases of premises and equipment |
(2,467 | ) | (2,636 | ) | ||||||||
Net cash from investing activities |
(462,120 | ) | (203,861 | ) | ||||||||
Cash Flows from Financing Activities: |
||||||||||||
Net increase in NOW, savings and money market accounts |
7,238 | 30,962 | ||||||||||
Net decrease in certificates of deposit |
(60,682 | ) | (41,303 | ) | ||||||||
Net increase (decrease) in advance payments by borrowers
for taxes and insurance |
2,373 | (2,627 | ) | |||||||||
Proceeds from FHLB advances and other long term debt |
22,500 | 23,239 | ||||||||||
Repayment of FHLB advances and other long term debt |
(10,269 | ) | (70,017 | ) | ||||||||
Net change in other borrowed funds |
21,179 | 26,205 | ||||||||||
Dividends paid |
(7,098 | ) | (7,241 | ) | ||||||||
Proceeds from the exercise of stock options |
698 | 107 | ||||||||||
Purchase of treasury stock |
(9,178 | ) | (3,263 | ) | ||||||||
Net cash from financing activities |
(33,239 | ) | (43,938 | ) | ||||||||
Decrease in cash and cash equivalents |
(78,202 | ) | (148,104 | ) | ||||||||
Cash and cash equivalents, beginning of period |
110,936 | 205,884 | ||||||||||
Cash and cash equivalents, end of period |
$ | 32,734 | $ | 57,780 | ||||||||
Supplemental disclosures of cash flow information: Cash paid during the period
for: |
||||||||||||
Interest on deposits and borrowings |
$ | 30,950 | $ | 43,240 | ||||||||
Income taxes |
10,595 | 7,053 | ||||||||||
Supplemental schedule of noncash activities: |
||||||||||||
Transfers from loans to real estate owned |
853 | 2,035 |
See Notes to Consolidated Financial Statements.
3
1. STOCK COMPENSATION
Employee compensation expense under stock option plans is reported if options are granted below market price at grant date. Pro forma disclosures of net income and earnings per share are shown using the fair value method of FASB Statement No. 123 to measure expense for options granted after 1994, using an option pricing model to estimate fair value.
Employee compensation expense under stock options is reported using the intrinsic value method. No stock-based compensation cost is reflected in net income, as all options granted had an exercise price equal to or greater than the market price of the underlying common stock at date of grant. The following table illustrates the effect on net income and earnings per share if expense was measured using the fair value recognition provisions of FASB Statement No. 123, Accounting for Stock-Based Compensation.
For the Nine Months | ||||||||
Ended September 30, | ||||||||
2003 | 2002 | |||||||
(In thousands) | ||||||||
Net income as reported |
$ | 17,791 | $ | 15,457 | ||||
Deduct: Stock-based compensation expense
determined under fair value method |
2,196 | 1,420 | ||||||
Pro Forma net income |
$ | 15,595 | $ | 14,037 | ||||
Basic earnings per share as reported |
$ | 0.56 | $ | 0.48 | ||||
Pro forma basic earnings per share |
$ | 0.49 | $ | 0.44 | ||||
Diluted earnings per share as reported |
$ | 0.55 | $ | 0.48 | ||||
Pro forma diluted earnings per share |
$ | 0.49 | $ | 0.44 | ||||
The pro forma effects are computed using option pricing models, using the following weighted-average assumptions as of grant date.
2003 | 2002 | |||||||
Dividend yield |
3.34 | % | 4.00 | % | ||||
Expected stock price volatility |
48.31 | % | 38.31 | % | ||||
Risk-free interest rate |
3.98 | % | 5.01 | % | ||||
Expected option life (In years) |
10 | 10 | ||||||
2. BASIS OF PRESENTATION
United Community Financial Corp. (United Community) was incorporated under Ohio law in February 1998 by The Home Savings & Loan Company of Youngstown, Ohio (Home Savings) in connection with the conversion of Home Savings from an Ohio mutual savings and loan association to an Ohio capital stock savings and loan association (Conversion). Upon consummation of the Conversion on July 8, 1998, United Community became the unitary savings and loan holding company for Home Savings. Home Savings has 34 full service offices and five loan production offices throughout northern Ohio and western Pennsylvania. Butler Wick Corp. (Butler Wick) became a wholly owned subsidiary of United Community on August 12, 1999. Butler Wick is the parent company for three wholly owned subsidiaries: Butler Wick & Co., Inc., Butler Wick Asset Management Company and Butler Wick Trust Company. Through these subsidiaries, Butler Wicks business includes investment brokerage services, which it has conducted for over 70 years, and a network of integrated financial services, including asset management, trust and estate services, public finance and insurance. Butler Wick and its subsidiaries have eleven full service offices and two trust offices throughout northern Ohio and western Pennsylvania.
The accompanying consolidated financial statements of United Community have been prepared in accordance with instructions to Form 10-Q. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. However, such information reflects all adjustments (consisting solely of normal recurring adjustments) which are, in the opinion of management, necessary for fair statement of results for the interim periods.
4
The results of operations for the nine months ended September 30, 2003 are not necessarily indicative of the results to be expected for the year ending December 31, 2003. The consolidated financial statements and notes thereto should be read in conjunction with the audited financial statements and notes thereto for the year ended December 31, 2002, contained in United Communitys Form 10-K for the year ended December 31, 2002.
3. MORTGAGE BANKING ACTIVITIES
Mortgage loans serviced for others, which are not reported as assets, totaled $615.4 million at September 30, 2003.
Activity for capitalized mortgage servicing rights, included in other assets, was as follows in 2003:
(In thousands) | |||||
Balance, beginning of year |
$ | 3,603 | |||
Additions |
3,998 | ||||
Amortized to expense |
(2,085 | ) | |||
Balance, end of period |
$ | 5,516 | |||
Activity in the valuation allowance for mortgage servicing rights was as follows in 2003:
(In thousands) | |||||
Balance, beginning of year |
$ | | |||
Additions |
(415 | ) | |||
Recoveries |
150 | ||||
Balance, end of period |
$ | (265 | ) | ||
4. SECURITIZATIONS
During the nine months ended September 30, 2003, $90.4 million in residential mortgage loans were sold in securitization transactions. The securities received in these transactions were then immediately sold. A gain of $4.2 million was recorded on the sale. Home Savings retained servicing responsibilities for the loans, for which it receives annual servicing fees approximating 0.40% of the outstanding balance of the loans.
Approximately $30.5 million of the loans sold had loan to value ratios greater than 80% and did not have mortgage insurance coverage on the delivery date. These loans were sold with recourse to Home Savings. The recourse obligation will terminate for each loan on June 30, 2005, provided that on that date, the loan is not 30 days or more delinquent. If this criteria is not met, the recourse obligation on that loan will continue until such time as the loan becomes and remains current for a period of 12 consecutive scheduled monthly payments from the date of the last delinquency. Home Savings reduced the recorded gain from the securitization by the fair value of the recourse obligation.
An analysis of the activity in securitizations serviced by Home Savings during this period follows:
Balance at December 31, 2002 | (In thousands) | |||
Principal balance of loans | $156,995 | |||
Amortized cost of servicing rights | 1,350 | |||
Servicing rights as a % of principal | 0.86 | % | ||
New securitizations during 2003 | ||||
Principal balance of loans | $90,413 | |||
Fair value of servicing rights | 741 | |||
Servicing rights as a % of principal | 0.82 | % | ||
Principal payments received on loans securitized | 106,500 |
5
Balance at September 30, 2003 | (In thousands) | |||||
Principal balance of loans |
$ | 140,908 | ||||
Amortized cost of servicing rights |
1,124 | |||||
Servicing rights as a % of principal |
0.80 | % | ||||
Other information at end of period |
||||||
Weighted average rate |
6.75 | % | ||||
Weighted average maturity in months |
287 | |||||
Fair value assumptions |
||||||
Discount rate |
8 | % | ||||
Weighted average prepayment
assumptions |
380 PSA |
Cash flows from all securitizations of mortgage loans were as follows in 2003:
(In thousands) | ||||
Securitization proceeds |
$ | 93,983 | ||
Servicing fees received |
346 |
In the securitization transactions, Home Savings retained residual interests in the form of servicing assets. The servicing assets represent the allocated value of retained servicing rights on the loans securitized. The following table indicates how fair value might decline if the assumptions changed unfavorably in two different magnitudes:
Fair value at September 30, 2003 |
$ | 1,459 | |||
Weighted average life (in months) |
72 | ||||
Projected fair value based on: |
|||||
Increase in PSA of 50 |
$ | 1,333 | |||
Increase in PSA of 100 |
$ | 1,229 |
The effect of adverse changes is hypothetical and should not be extrapolated to other changes as the effects are not linear.
5. SEGMENT INFORMATION
United Community has two principal segments, retail banking and investment advisory services. Retail banking provides consumer and corporate banking services. Investment advisory services provides investment brokerage and a network of integrated financial services. Condensed statements of income by operating segment for the three and nine months ended September 30, 2003 and 2002 are as follows:
Three Months Ended September 30, 2003
Investment | ||||||||||||||||
Retail Banking | Advisory Services | Eliminations | Total | |||||||||||||
(In thousands) | ||||||||||||||||
Interest income |
$ | 27,152 | $ | 316 | $ | (423 | ) | $ | 27,045 | |||||||
Interest expense |
9,881 | 57 | (423 | ) | 9,515 | |||||||||||
Provision for loan loss |
571 | - | - | 571 | ||||||||||||
Net interest income after
provision for loan loss |
16,700 | 259 | - | 16,959 | ||||||||||||
Non-interest income |
4,120 | 6,183 | - | 10,303 | ||||||||||||
Non-interest expense |
12,141 | 6,228 | - | 18,369 | ||||||||||||
Income before tax |
8,679 | 214 | - | 8,893 | ||||||||||||
Income tax expense |
3,034 | 76 | - | 3,110 | ||||||||||||
Net income |
$ | 5,645 | $ | 138 | $ | - | $ | 5,783 | ||||||||
6
Three Months Ended September 30, 2002
Investment | ||||||||||||||||
Retail Banking | Advisory Services | Eliminations | Total | |||||||||||||
(In thousands) | ||||||||||||||||
Interest income |
$ | 31,732 | $ | 266 | $ | (451 | ) | $ | 31,547 | |||||||
Interest expense |
13,549 | 54 | (451 | ) | 13,152 | |||||||||||
Provision for loan loss |
750 | - | - | 750 | ||||||||||||
Net interest income after
provision for loan loss |
17,433 | 212 | - | 17,645 | ||||||||||||
Non-interest income |
1,958 | 4,539 | - | 6,497 | ||||||||||||
Non-interest expense |
11,678 | 4,295 | - | 15,973 | ||||||||||||
Income before tax |
7,713 | 456 | - | 8,169 | ||||||||||||
Income tax expense |
2,804 | 160 | - | 2,964 | ||||||||||||
Net income |
$ | 4,909 | $ | 296 | $ | - | $ | 5,205 | ||||||||
Nine Months Ended September 30, 2003
Investment | ||||||||||||||||
Retail Banking | Advisory Services | Eliminations | Total | |||||||||||||
(In thousands) | ||||||||||||||||
Interest income |
$ | 85,485 | $ | 875 | $ | (1,269 | ) | $ | 85,091 | |||||||
Interest expense |
32,009 | 183 | (1,269 | ) | 30,923 | |||||||||||
Provision for loan loss |
2,969 | - | - | 2,969 | ||||||||||||
Net interest income after
provision for loan loss |
50,507 | 692 | - | 51,199 | ||||||||||||
Non-interest income |
15,169 | 16,275 | - | 31,444 | ||||||||||||
Non-interest expense |
38,077 | 17,175 | - | 55,252 | ||||||||||||
Income before tax |
27,599 | (208 | ) | - | 27,391 | |||||||||||
Income tax expense |
9,672 | (72 | ) | - | 9,600 | |||||||||||
Net income |
$ | 17,927 | $ | (136 | ) | $ | - | $ | 17,791 | |||||||
Nine Months Ended September 30, 2002
Investment | ||||||||||||||||
Retail Banking | Advisory Services | Eliminations | Total | |||||||||||||
(In thousands) | ||||||||||||||||
Interest income |
$ | 95,698 | $ | 788 | $ | (1,352 | ) | $ | 95,134 | |||||||
Interest expense |
42,964 | 160 | (1,352 | ) | 41,772 | |||||||||||
Provision for loan loss |
1,978 | - | - | 1,978 | ||||||||||||
Net interest income after
provision for loan loss |
50,756 | 628 | - | 51,384 | ||||||||||||
Non-interest income |
8,445 | 14,457 | - | 22,902 | ||||||||||||
Non-interest expense |
35,771 | 14,319 | - | 50,090 | ||||||||||||
Income before tax |
23,430 | 766 | - | 24,196 | ||||||||||||
Income tax expense |
8,468 | 271 | - | 8,739 | ||||||||||||
Net income |
$ | 14,962 | $ | 495 | $ | - | $ | 15,457 | ||||||||
6. LONG-TERM INCENTIVE
On July 12, 1999, shareholders approved the United Community Financial Corp. Long-Term Incentive Plan (Incentive Plan). The purpose of the Incentive Plan is to promote and advance the interests of United Community and its shareholders by enabling United Community to attract, retain and reward directors, directors emeritus, managerial and other key employees of United Community, including Home Savings and Butler Wick, by facilitating their purchase of an ownership interest in United Community.
7
The Incentive Plan provides for the grant of options, which may qualify as either incentive or nonqualified stock options. The Incentive Plan provides that option prices will not be less than the fair market value of the stock at the grant date. The maximum number of common shares that may be issued under the Incentive Plan is 3,471,562. All of the options awarded become exercisable on the date of grant. The option period expires 10 years from the date of grant. A summary of activity in the Incentive Plan is as follows:
For the nine months ended September 30, | ||||||||||||||||
2003 | 2002 | |||||||||||||||
Weighted | Weighted | |||||||||||||||
average | average | |||||||||||||||
exercise | exercise | |||||||||||||||
Shares | price | Shares | price | |||||||||||||
Outstanding at beginning of year |
1,909,615 | $ | 7.01 | 1,307,496 | $ | 6.79 | ||||||||||
Granted |
742,654 | 8.97 | 715,710 | 7.40 | ||||||||||||
Exercised |
136,786 | 7.02 | 38,010 | 6.81 | ||||||||||||
Forfeited |
| | 25,929 | 6.94 | ||||||||||||
Outstanding at end of period |
2,515,483 | 7.59 | 1,959,259 | 7.01 | ||||||||||||
Options exercisable at end of period |
2,515,483 | $ | 7.59 | 1,959,259 | $ | 7.01 | ||||||||||
Weighted-average fair value of
options granted during year |
$ | 3.65 | $ | 2.44 | ||||||||||||
7. EARNINGS PER SHARE
Earnings per share are computed by dividing net income by the weighted average number of shares outstanding during the period. Diluted earnings per share is computed using the weighted average number of shares determined for the basic computation plus the dilutive effect of potential common shares that could be issued under outstanding stock options and restricted stock awards. There were no anti-dilutive shares for the periods ended September 30, 2003 or 2002.
Three Months Ended | Nine Months Ended | ||||||||||||||||
September 30, | September 30, | ||||||||||||||||
2003 | 2002 | 2003 | 2002 | ||||||||||||||
(In thousands, | (In thousands, | ||||||||||||||||
except per share data) | except per share data) | ||||||||||||||||
Net income applicable to common stock |
$ | 5,783 | $ | 5,205 | $ | 17,791 | $ | 15,457 | |||||||||
Weighted average common shares
outstanding |
31,440 | 31,773 | 31,715 | 31,801 | |||||||||||||
Dilutive effect of restricted stock |
| 146 | | 162 | |||||||||||||
Dilutive effect of stock options |
444 | 399 | 362 | 309 | |||||||||||||
Weighted average common shares
outstanding for dilutive computation |
31,884 | 32,318 | 32,077 | 32,272 | |||||||||||||
Earnings per share: |
|||||||||||||||||
Basic |
$ | 0.18 | $ | 0.16 | $ | 0.56 | $ | 0.48 | |||||||||
Diluted |
$ | 0.17 | $ | 0.16 | $ | 0.55 | $ | 0.48 |
8
ITEM 2. MANAGEMENTS
DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
UNITED COMMUNITY FINANCIAL CORP.
At or For the Three | At or For the Nine | ||||||||||||||||
Months Ended | Months Ended | ||||||||||||||||
September 30, | September 30, | ||||||||||||||||
Selected financial ratios and other data: (1) | 2003 | 2002 | 2003 | 2002 | |||||||||||||
Performance ratios: |
|||||||||||||||||
Return on average assets (2) |
1.17 | % | 1.04 | % | 1.19 | % | 1.02 | % | |||||||||
Return on average equity (3) |
8.28 | % | 7.70 | % | 8.58 | % | 7.71 | % | |||||||||
Interest rate spread (4) |
3.50 | % | 3.48 | % | 3.54 | % | 3.28 | % | |||||||||
Net interest margin (5) |
3.79 | % | 3.89 | % | 3.85 | % | 3.69 | % | |||||||||
Noninterest expense to average assets |
3.72 | % | 3.19 | % | 3.71 | % | 3.29 | % | |||||||||
Efficiency ratio (6) |
65.19 | % | 60.72 | % | 63.99 | % | 63.03 | % | |||||||||
Average interest-earning assets to average interest-
bearing liabilities |
114.02 | % | 114.77 | % | 114.03 | % | 114.39 | % | |||||||||
Capital ratios: |
|||||||||||||||||
Average equity to average assets |
14.15 | % | 13.49 | % | 13.90 | % | 13.19 | % | |||||||||
Equity to assets, end of period |
14.09 | % | 13.32 | % | 14.09 | % | 13.32 | % | |||||||||
Tier 1 leverage ratio |
9.08 | % | 9.11 | % | 9.08 | % | 9.11 | % | |||||||||
Tier 1 risk-based capital ratio |
10.96 | % | 13.19 | % | 10.96 | % | 13.19 | % | |||||||||
Total risk-based capital ratio |
11.98 | % | 14.03 | % | 11.98 | % | 14.03 | % | |||||||||
Asset quality ratio: |
|||||||||||||||||
Nonperforming loans to total loans at end of period (7) |
1.04 | % | 0.95 | % | 1.04 | % | 0.95 | % | |||||||||
Nonperforming assets to average assets (8) |
0.86 | % | 0.81 | % | 0.85 | % | 0.81 | % | |||||||||
Nonperforming assets to total assets at end of period |
0.85 | % | 0.81 | % | 0.85 | % | 0.81 | % | |||||||||
Allowance for loan losses as a percent of loans |
1.04 | % | 0.96 | % | 1.04 | % | 0.96 | % | |||||||||
Allowance for loan losses as a percent of
nonperforming loans (7) |
97.72 | % | 100.98 | % | 97.72 | % | 100.98 | % | |||||||||
Office data: |
|||||||||||||||||
Number of full service banking offices |
34 | 33 | 34 | 33 | |||||||||||||
Number of loan production offices |
5 | 5 | 5 | 5 | |||||||||||||
Number of brokerage offices |
11 | 10 | 11 | 10 | |||||||||||||
Number of trust offices |
2 | 2 | 2 | 2 | |||||||||||||
Per share data: |
|||||||||||||||||
Basic earnings per share (9) |
0.18 | 0.16 | 0.56 | 0.48 | |||||||||||||
Diluted earnings per share (9) |
0.17 | 0.16 | 0.55 | 0.48 | |||||||||||||
Book value (10) |
8.12 | 7.65 | 8.12 | 7.65 | |||||||||||||
Tangible book value (11) |
7.03 | 6.54 | 7.03 | 6.54 | |||||||||||||
Market value as a percent of book value (12) |
1.22 | 1.16 | 1.22 | 1.16 |
(1) | Ratios for the three and nine month periods are annualized where appropriate. | |
(2) | Net income divided by average total assets. | |
(3) | Net income divided by average total equity. | |
(4) | Difference between weighted average yield on interest-earning assets and weighted average cost of interest-bearing liabilities. | |
(5) | Net interest income as a percentage of average interest-earning assets. | |
(6) | Noninterest expense, excluding the amortization of core deposit intangible, divided by the sum of net interest income and noninterest income, excluding gains and losses on securities and other. | |
(7) | Nonperforming loans consist of nonaccrual loans and restructured loans. | |
(8) | Nonperforming assets consist of nonperforming loans and real estate acquired in settlement of loans. | |
(9) | Earnings per share are computed by dividing net income by the weighted average number of shares outstanding during the period. Diluted earnings per share are computed using the weighted average number of common shares determined for the basic computation plus the dilutive effect of potential common shares that could be issued under outstanding stock options and the RRP. | |
(10) | Equity divided by number of shares outstanding. | |
(11) | Equity minus goodwill and core deposit intangible divided by number of shares outstanding. | |
(12) | Market value divided by book value. |
9
Forward Looking Statements
Certain statements contained in this report that are not historical facts are forward looking statements that are subject to certain risks and uncertainties. When used herein, the terms anticipates, plans, expects, believes, and similar expressions as they relate to United Community or its management are intended to identify such forward looking statements. United Communitys actual results, performance or achievements may materially differ from those expressed or implied in the forward-looking statements. Risks and uncertainties that could cause or contribute to such material differences include, but are not limited to, general economic conditions, interest rate environment, competitive conditions in the financial services industry, changes in law, governmental policies and regulations, and rapidly changing technology affecting financial services.
Comparison of Financial Condition at September 30, 2003 and December 31, 2002
Total assets decreased $10.6 million, or 0.5%, to $2.0 billion at September 30, 2003, compared to December 31, 2002. United Community had decreases of $78.2 million in cash and cash equivalents, $3.4 million in loans held for sale and $1.0 million in the core deposit intangible and an increase of $33.4 million in other borrowed funds. These changes were used to fund increases of $43.5 million in net loans, $20.3 million in bank owned life insurance, $5.1 million in securities and $4.3 million in other assets and a decrease of $54.0 million in deposits.
Funds that are available for general corporate purposes, such as loan originations, enhanced customer services and possible acquisitions, are invested in overnight funds and marketable and mortgage-related securities available for sale. Cash and deposits with banks decreased $3.1 million, or 9.4%, to $30.1 million at September 30, 2003, compared to $33.2 million at December 31, 2002. Federal funds sold and other overnight funds decreased $75.1 million, or 96.6%, to $2.7 million at September 30, 2003, from $77.8 million at December 31, 2002. Securities available for sale, which includes both marketable and mortgage-related securities, decreased $2.6 million, or 1.1%, since December 31, 2002. Trading securities, which consist of marketable securities, increased $7.7 million to $12.7 million at September 30, 2003. The net decrease in cash and deposits and overnight funds, along with the decrease in loans held for sale and an increase in other borrowed funds, was primarily used to fund increases in securities and bank owned life insurance and the decrease in deposits.
Net loans increased $43.5 million, or 2.9%, from December 31, 2002 to September 30, 2003. Home Savings had increases of $135.8 million in commercial real estate loans, $137.4 million in construction loans, $39.7 million in consumer loans and $796,000 in commercial loans. These increases were partially offset by a decrease of $276.3 million in one- to four-family real estate loans mainly as a result of the sale of approximately $90.4 million of fixed rate loans from the portfolio to help manage interest rate risk and continued refinancing activity in the portfolio as a result of the recent interest rate environment. Loans held for sale decreased $3.4 million, or 7.3%, to $42.5 million at September 30, 2003 compared to $45.8 million at December 31, 2002. During the first nine months of 2003, Home Savings sold approximately $397.6 million in newly originated fixed-rate loans to help manage interest rate risk, and anticipates continued sales as a part of its strategic plan to manage interest rate risk.
The allowance for loan losses increased to $16.0 million at September 30, 2003, from $15.1 million at December 31, 2002. Due to the refinancing and sales of loans mentioned above, Home Savings has been experiencing a shift in the loan portfolio from one- to four-family residential loans to other portfolios, such as nonresidential real estate lending and commercial lending, which are generally considered to involve a higher degree of risk than residential real estate lending due to the relatively larger loan amounts and the effects of general economic conditions on the successful operation of businesses and income-producing properties. This shift, along with an $879,000 increase in nonperforming loans and current economic conditions, are all factors that affected managements decision to increase the allowance. This allowance is monitored by management on a regular basis and may be increased or decreased at any time as dictated by the underlying data. The allowance for loan losses as a percentage of total loans increased to 1.04% at September 30, 2003 compared to 1.01% at December 31, 2002. The allowance for loan losses as a percent of non-performing loans increased to 97.72% at September 30, 2003 compared to 97.62% at December 31, 2002.
Nonperforming assets, which include nonaccrual and restructured loans and real estate owned, increased approximately $431,000, or 2.6%, to $16.9 million at September 30, 2003, from $16.5 million at December 31, 2002, primarily due to an increase in nonperforming commercial loans. Total nonaccrual and restructured loans accounted for 1.04% of net loans receivable at September 30, 2003 and 1.01% of net loans receivable at December 31, 2002. Total nonperforming assets were 0.85% of total assets as of September 30, 2003 and 0.83% as of December 31, 2002.
During the second quarter of 2003, Home Savings invested $20.0 million in bank owned life insurance, which represents insurance on the lives of certain employees where Home Savings is the beneficiary. The purpose of this investment is to partially cover the cost of Home Savings existing benefit plans. Bank owned life insurance provides a long-term asset to offset long-term benefit liabilities,
10
while generating competitive investment yields. Increases in the Home Savings policy cash surrender value are tax-deferred and death benefit proceeds received by Home Savings are tax-free.
Total deposits decreased $54.0 million from $1.5 billion at December 31, 2002, to $1.4 billion at September 30, 2003. This decrease is mainly due to a $61.3 million decrease in certificates of deposit and a $20.3 million decline in NOW accounts, which was partially offset by a $27.6 million increase in savings accounts. Assuming the interest rate environment remains the same, United Community anticipates the deposit runoff to begin stabilizing.
Other borrowed funds increased $33.4 million to $243.4 million at September 30, 2003 compared to $210.0 million at December 31, 2002. The increase consisted of an increase in long term advances from the Federal Home Loan Bank (FHLB) of $12.2 million, short term FHLB advances of $8.7 million, $8.3 million in repurchase agreements and other short term borrowing as a result of bond positions entered into by Butler Wick
Shareholders equity increased $4.4 million, or 1.6%, to $278.9 million at September 30, 2003 from $274.6 million at December 31, 2002. The increase was primarily due to income for the first nine months of the year, which was partially offset by treasury stock purchases and quarterly dividends of $0.075 per share. During the first nine months of 2003, United Community repurchased 1,012,585 shares of its stock. As United Community completes its first buy back program, it anticipates continued share repurchases through the new buy back program approved in April 2003. Tangible book value and book value per share were $7.03 and $8.12 as of September 30, 2003.
Comparison of Operating Results for the Three Months Ended
September 30, 2003 and September 30, 2002
Net Income. Net income for the three months ended September 30, 2003 was $5.8 million, or $0.17 per diluted share, compared to net income of $5.2 million, or $0.16 per diluted share, for the three months ended September 30, 2002. Net interest income decreased by $865,000 and the provision for loan losses decreased by $179,000. Noninterest income increased $3.8 million, which was partially offset by a $2.4 million increase in noninterest expense. United Communitys annualized return on average assets and return on average equity were 1.17% and 8.28%, respectively, for the three months ended September 30, 2003. The annualized return on average assets and return on average equity for the comparable period in 2002 were 1.04% and 7.70%, respectively.
Net Interest Income. Net interest income decreased $865,000, or 4.7%, for the three months ended September 30, 2003, compared to the third quarter of 2002. The decline is primarily due to decreases in interest earned on loans of $3.4 million and net securities of $1.1 million, realized as a result of decreases in interest rates. The level of refinancing activity during the third quarter of 2003, which caused a $35.5 million decline in the average loan balance, also contributed to the lower interest income levels on loans. These decreases were partially offset by a $3.9 million decline in interest expense on deposits, which was a result of declining interest rates and a $114.5 million decrease in the average balance of certificates of deposit. The interest rate spread for the three months ended September 30, 2003 was 3.50% compared to 3.48% for the quarter ended September 30, 2002. Net interest margin declined 10 basis points to 3.79% for the three months ended September 30, 2003 compared to 3.89% for the same quarter in 2002. Assuming the interest rate environment remains steady, United Community anticipates some compression of the interest rate margin as deposit pricing reaches its low and loans continue to prepay.
Provision for Loan Losses. A provision for loan losses is charged to operations to bring the total allowance for loan losses to a level considered by management to be adequate to provide for probable losses based on managements evaluation of such factors as the delinquency status of loans, current economic conditions, the fair value of the underlying collateral, changes in the composition of the loan portfolio and prior loan loss experience. Due to the shift in the loan portfolio from one- to four-family residential loans to other portfolios, an $897,000 increase in nonperforming loans during the year and current economic conditions, a $571,000 provision for loan losses was recorded for the third quarter of 2003. Home Savings allowance for loan losses totaled $16.0 million at September 30, 2003, which was 1.04% of total loans, compared to 0.95% at September 30, 2002. The allowance for loan losses as a percent of non-performing loans decreased to 97.72% at September 30, 2003 compared to 100.98% at September 30, 2002.
Noninterest Income. Noninterest income increased $3.8 million, or 58.6%, from $6.5 million for the three months ended September 30, 2002, to $10.3 million for the three months ended September 30, 2003, primarily due to increases of $1.1 million in gains recognized on the sale of loans, which could be affected in the future by a change in interest rates, $734,000 in commission income and $698,000 in underwriting and investment banking income. An increase of $618,000 in gain recognized on the trading securities portfolio, which is largely related to the market valuation of the securities, and a $368,000 increase in other income primarily as a result of an investment in bank owned life insurance also contributed to the increase in noninterest income.
11
Noninterest Expense. Total noninterest expense increased $2.4 million, or 15.0%, to $18.4 million for the three months ended September 30, 2003, from $16.0 million for the three months ended September 30 2002. The increase is primarily due to a $2.1 million increase in salaries and employee benefits, a $353,000 increase in equipment and data processing, a $184,000 increase in advertising and a $150,000 increase in occupancy. The increase in salaries and employee benefits are mainly related to an increase of $628,000 in connection with the market valuation of retention plan assets, a $364,000 charge for post retirement medical benefits as a result of rising health care costs and increased provisions for bonuses of $457,000 and commissions earned of $289,000 as a result of increased underwriting and investment banking activity in the third quarter of 2003. These increases were partially offset by decreases of $200,000 in the amortization of the core deposit intangible related to the acquisitions of Potters Financial Corporation (Potters) and Industrial Bancorp (Industrial) and $150,000 in franchise tax expense.
Federal Income Taxes. The provision for federal income taxes increased $146,000 for the three months ended September 30, 2003, compared to the three months ended September 30, 2002 due to higher pre-tax income in 2003. The effective tax rates were 35.0% and 36.3% for the three months ended September 30, 2003 and 2002, respectively.
Comparison of Operating Results for the Nine Months Ended
September 30, 2003 and September 30, 2002
Net Income. Net income for the nine months ended September 30, 2003 was $17.8 million, or $0.55 per diluted share, compared to net income of $15.5 million, or $0.48 per diluted share, for the nine months ended September 30, 2002. Net interest income increased $806,000 and noninterest income increased $8.5 million, and were offset by a $5.2 million increase in noninterest expense and a $991,000 increase in the provision for loan losses. United Community acquired Potters in the second quarter of 2002, which partially accounts for the increases in 2003. United Communitys annualized return on average assets and return on average equity were 1.19% and 8.58%, respectively, for the nine months ended September 30, 2003. The annualized return on average assets and return on average equity for the comparable period in 2002 were 1.02% and 7.71%, respectively.
Net Interest Income. Net interest income increased $806,000, or 1.5%, for the nine months ended September 30, 2003, compared to the first nine months of 2002, primarily due to a decrease of $10.8 million in interest expense on deposits, which is mostly related to a decline in interest rates and a $106.9 million decline in the average balance of certificates of deposit. In addition, a $1.5 million increase in income earned on securities available for sale, resulting from a $114.0 million increase in the average balance of the securities, also contributed to the increase in net interest income. During the fourth quarter of 2002, United Community transferred securities from the held to maturity category to the available for sale category to provide more flexibility for managing interest rate risk. These changes were partially offset by a decrease of $8.1 million in interest earned on loans as a result of a $64.7 million decline in the average loan balance and falling interest rates. The transfer of securities to available for sale, along with a decrease in rates, caused held to maturity income to decrease $3.4 million for the nine months ended September 30, 2003 compared to the same period in 2002. A decrease in income on other interest-earning assets of $895,000 as a result of a decrease of $66.1 million in the average balance of other interest earning assets also contributed to the decrease in interest income. Interest rate spread and net interest margin for the nine months ended September 30, 2003 were 3.54% and 3.85%, respectively. Interest rate spread and net interest margin were 3.28% and 3.69%, respectively, for the same period in 2002.
Provision for Loan Losses. Due to the shift in the loan portfolio, an increase in nonperforming loans of $1.6 million and current economic conditions, the provision for loan loss allowances was $3.0 million for the first nine months of 2003 compared to $2.0 million for the first nine months of 2002.
Noninterest Income. Noninterest income increased $8.5 million, or 37.3%, from $22.9 million for the nine months ended September 30, 2002, to $31.4 million for the nine months ended September 30, 2003, primarily due to an increase of $6.1 million in gains on loans sold. During 2003, United Community sold newly originated loans and securitized fixed rate loans from the portfolio to help manage interest rate risk, resulting in gains of approximately $10.9 million for both newly originated and portfolio loans. In comparison, during the nine months ended September 30, 2002, United Community sold newly originated loans that resulted in $1.2 million in gains and securitized loans out of the portfolio that resulted in $2.2 million in gains. Gains recognized on trading securities increased $1.3 million as a result of market valuation changes, underwriting and investment banking income increased $832,000 and other recognized losses decreased $209,000 mainly as a result of fixed asset disposals in 2002. These changes were partially offset by decreases of $184,000 in other income and $153,000 in gains on securities. Since Anthem is Home Savings health care provider, Home Savings received shares of Anthem stock through the demutualization of Anthem, Inc. and subsequently sold the stock in March 2002. To recognize the receipt, other income was increased by $847,000 in the first quarter of 2002. To recognize the subsequent sale of the stock, a gain of $476,000 was recognized on the sale of marketable securities in the first quarter of 2002. A decrease of $322,000 in service fees and other charges, primarily as a result of an impairment charge on mortgage servicing rights, contributed to offsetting the increases in noninterest income.
12
Noninterest Expense. Total noninterest expense increased $5.2 million, or 10.3%, to $55.3 million for the nine months ended September 30, 2003, from $50.1 million for the nine months ended September 30, 2002, primarily as a result of a $5.3 million increase in salaries and employee benefits and a $1.2 million increase in equipment and data processing. The increase in salaries and employee benefits is mainly related to a $2.2 million charge for post retirement benefits as a result of increased health care costs and an increase of $1.4 million in the valuation of the Butler Wick retention plan. In addition, increased salaries from the acquisition of Potters that occurred in the second quarter of 2002, increased commissions for loan originators and investment banking and increased provisions for bonuses also contributed to the increase in salary expense. The increase in equipment and data processing is a result of having nine months of depreciation recorded from the Potters acquisition as opposed to six months in the same period last year. In addition, depreciation has increased for software upgrades to the teller platform system, computer equipment to run the updated software and a new telephone system. These increases were offset by decreases of $711,000 in the amortization of core deposit intangibles related to the acquisitions of Industrial and Potters, $283,000 in franchise tax and $759,000 in other expense. The decline in other expense is predominately due to charges recognized in the first quarter of 2002 as a result of the early extinguishments of debt that did not reoccur in 2003. During 2002, United Community determined that it was advantageous to extinguish debt early and incur associated fees due to economic conditions and cash inflows from sales of loans.
Federal Income Taxes. The provision for federal income taxes increased $861,000 for the nine months ended September 30, 2003, compared to the nine months ended September 30, 2002 due to higher pre-tax income in 2003. The effective tax rates were 35.0% and 36.1% for the nine months ended September 30, 2003 and 2002, respectively.
13
UNITED COMMUNITY FINANCIAL CORP.
AVERAGE BALANCE SHEETS
The following table presents the total dollar amounts of interest income and interest expense on the indicated amounts of average interest-earning assets or interest-bearing liabilities together with the weighted average interest rates for the three month periods ended September 30, 2003 and 2002. Average balance calculations were based on daily balances.
Three Months Ended September 30, | |||||||||||||||||||||||||
2003 | 2002 | ||||||||||||||||||||||||
Average | Interest | Average | Interest | ||||||||||||||||||||||
Outstanding | Earned/ | Yield/ | Outstanding | Earned/ | Yield/ | ||||||||||||||||||||
Balance | Paid | Cost | Balance | Paid | Cost | ||||||||||||||||||||
(In thousands) | |||||||||||||||||||||||||
Interest-earning assets: |
|||||||||||||||||||||||||
Net loans (1) |
$ | 1,483,019 | $ | 24,053 | 6.49 | % | $ | 1,518,533 | $ | 27,452 | 7.23 | % | |||||||||||||
Net loans held for sale |
51,796 | 621 | 4.80 | % | 14,922 | 293 | 7.85 | % | |||||||||||||||||
Investment securities: |
|||||||||||||||||||||||||
Trading |
13,845 | 130 | 3.76 | % | 10,944 | 45 | 1.64 | % | |||||||||||||||||
Available for sale |
256,045 | 1,833 | 2.86 | % | 183,915 | 1,995 | 4.34 | % | |||||||||||||||||
Held to maturity |
| | | 62,866 | 1,036 | 6.59 | % | ||||||||||||||||||
Margin accounts |
14,106 | 171 | 4.85 | % | 16,980 | 204 | 4.81 | % | |||||||||||||||||
FHLB stock |
21,491 | 217 | 4.04 | % | 20,589 | 246 | 4.78 | % | |||||||||||||||||
Other interest-earning assets |
9,237 | 20 | 0.87 | % | 64,734 | 276 | 1.71 | % | |||||||||||||||||
Noninterest-earning assets |
125,410 | 110,091 | |||||||||||||||||||||||
Total assets |
$ | 1,974,949 | $ | 2,003,574 | |||||||||||||||||||||
Interest-bearing liabilities: |
|||||||||||||||||||||||||
NOW and money market accounts |
$ | 306,771 | $ | 646 | 0.84 | % | $ | 279,821 | $ | 1,224 | 1.75 | % | |||||||||||||
Savings accounts |
338,442 | 449 | 0.53 | % | 316,045 | 1,233 | 1.56 | % | |||||||||||||||||
Certificates of deposit |
741,432 | 6,020 | 3.25 | % | 855,939 | 8,583 | 4.01 | % | |||||||||||||||||
Other borrowed funds |
235,520 | 2,400 | 4.08 | % | 198,047 | 2,112 | 4.27 | % | |||||||||||||||||
Total interest-bearing liabilities |
1,622,165 | 9,515 | 2.35 | % | 1,649,852 | 13,152 | 3.19 | % | |||||||||||||||||
Noninterest-bearing liabilities |
73,255 | 83,463 | |||||||||||||||||||||||
Total liabilities |
1,695,420 | 1,733,315 | |||||||||||||||||||||||
Equity |
279,529 | 270,259 | |||||||||||||||||||||||
Total liabilities and equity |
$ | 1,974,949 | $ | 2,003,574 | |||||||||||||||||||||
Net interest income and interest rate spread |
$ | 17,530 | 3.50 | % | $ | 18,395 | 3.48 | % | |||||||||||||||||
Net interest margin |
3.79 | % | 3.89 | % | |||||||||||||||||||||
Average interest-earning assets to average
interest- bearing liabilities |
114.02 | % | 114.77 | % | |||||||||||||||||||||
(1) | Nonaccrual loans are included in the average balance. |
14
UNITED COMMUNITY FINANCIAL CORP.
AVERAGE BALANCE SHEETS
The following table presents the total dollar amounts of interest income and interest expense on the indicated amounts of average interest-earning assets or interest-bearing liabilities together with the weighted average interest rates for the nine months ended September 30, 2003 and September 30, 2002. Average balance calculations were based on daily balances.
Nine Months Ended September 30, | |||||||||||||||||||||||||
2003 | 2002 | ||||||||||||||||||||||||
Average | Interest | Average | Interest | ||||||||||||||||||||||
Outstanding | Earned/ | Yield/ | Outstanding | Earned/ | Yield/ | ||||||||||||||||||||
Balance | Paid | Cost | Balance | Paid | Cost | ||||||||||||||||||||
(In thousands) | |||||||||||||||||||||||||
Interest-earning assets: |
|||||||||||||||||||||||||
Net loans (1) |
$ | 1,478,870 | $ | 74,776 | 6.74 | % | $ | 1,543,520 | $ | 82,905 | 7.16 | % | |||||||||||||
Net loans held for sale |
44,517 | 1,645 | 4.93 | % | 12,417 | 730 | 7.84 | % | |||||||||||||||||
Investment securities: |
|||||||||||||||||||||||||
Trading |
14,254 | 316 | 2.96 | % | 8,496 | 106 | 1.66 | % | |||||||||||||||||
Available for sale |
276,025 | 6,964 | 3.36 | % | 162,065 | 5,483 | 4.51 | % | |||||||||||||||||
Held to maturity |
| | | 69,210 | 3,441 | 6.63 | % | ||||||||||||||||||
Margin accounts |
14,247 | 513 | 4.80 | % | 18,616 | 638 | 4.57 | % | |||||||||||||||||
FHLB stock |
21,282 | 637 | 3.99 | % | 19,909 | 696 | 4.66 | % | |||||||||||||||||
Other interest-earning assets |
25,802 | 240 | 1.24 | % | 91,950 | 1,135 | 1.65 | % | |||||||||||||||||
Total interest-earning assets |
1,874,997 | 85,091 | 6.05 | % | 1,926,183 | 95,134 | 6.59 | % | |||||||||||||||||
Noninterest-earning assets |
113,191 | 100,821 | |||||||||||||||||||||||
Total assets |
$ | 1,988,188 | $ | 2,027,004 | |||||||||||||||||||||
Interest-bearing liabilities: |
|||||||||||||||||||||||||
NOW and money market accounts |
$ | 310,599 | $ | 2,523 | 1.08 | % | $ | 281,116 | $ | 4,118 | 1.95 | % | |||||||||||||
Savings accounts |
338,902 | 1,936 | 0.76 | % | 311,784 | 3,868 | 1.65 | % | |||||||||||||||||
Certificates of deposit |
767,642 | 19,464 | 3.38 | % | 874,503 | 26,763 | 4.08 | % | |||||||||||||||||
Other borrowed funds |
227,134 | 7,000 | 4.11 | % | 216,494 | 7,023 | 4.33 | % | |||||||||||||||||
Total interest-bearing liabilities |
1,644,277 | 30,923 | 2.51 | % | 1,683,897 | 41,772 | 3.31 | % | |||||||||||||||||
Noninterest-bearing liabilities |
67,533 | 75,779 | |||||||||||||||||||||||
Total liabilities |
1,711,810 | 1,759,676 | |||||||||||||||||||||||
Equity |
276,378 | 267,328 | |||||||||||||||||||||||
Total liabilities and equity |
$ | 1,988,188 | $ | 2,027,004 | |||||||||||||||||||||
Net interest income and
Interest rate spread |
$ | 54,168 | 3.54 | % | $ | 53,362 | 3.28 | % | |||||||||||||||||
Net interest margin |
3.85 | % | 3.69 | % | |||||||||||||||||||||
Average interest-earning assets to average
interest-bearing liabilities |
114.03 | % | 114.39 | % | |||||||||||||||||||||
(1) | Nonaccrual loans are included in the average balance. |
15
ITEM 3. Quantitative and Qualitative Disclosures about Market Risk
United Community sold fixed rate mortgages during the last nine months to help mitigate interest rate risk. This was the only material change in information about market risk from that provided in the 2002 Annual Report to Shareholders, which was incorporated by reference into United Communitys 2002 Annual Report on Form 10-K.
ITEM 4. Controls and Procedures
An evaluation was carried out by United Communitys management, including the Chief Executive Officer and Chief Financial Officer, of the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-14(c)/15d-14(c) of the Securities Exchange Act of 1934) as of the end of the period covered by this report. Based on their evaluation, the Chief Executive Officer and Chief Financial Officer have concluded that United Communitys disclosure controls and procedures are effective. During the period covered by this report, there were no changes in United Communitys internal controls or in other factors that materially affected, or are reasonably likely to materially affect, these controls.
16
PART II. OTHER INFORMATION
UNITED COMMUNITY FINANCIAL CORP.
Items 1, 2, 3, 4 and 5 - Not applicable
Item 6 - Exhibits and Reports on Form 8-K
a. Exhibits
Exhibit | ||
Number | Description | |
3.1 | Articles of Incorporation | |
3.2 | Amended Code of Regulations | |
31.1 | Section 302 Certification by Chief Executive Officer | |
31.2 | Section 302 Certification by Chief Financial Officer | |
32 | Certification of Financial Statements by Chief Executive Officer and Chief Financial Officer |
b. Reports on Form 8-K
On July 14, 2003, United Community filed an 8-K under Item 5, announcing Home Savings charter change from a state-chartered savings and loan to a state-chartered savings bank.
On July 16, 2003, United Community filed an 8-K under Items 9 and 12, disclosing operating results for the quarter ended June 30, 2003.
17
UNITED COMMUNITY FINANCIAL CORP.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
UNITED COMMUNITY FINANCIAL CORP. | ||
Date: November 13, 2003 | /s/ Douglas M. McKay Douglas M. McKay, Chief Executive Officer |
|
Date: November 13, 2003 |
/s/ Patrick A. Kelly Patrick A. Kelly, Chief Financial Officer |
18
UNITED COMMUNITY FINANCIAL CORP.
Exhibit 3.1
Incorporated by reference to the Registration Statement on Form S-1 filed by United Community on March 13, 1998 with the Securities and Exchange Commission (SEC), Exhibit 3.1.
Exhibit 3.2
Incorporated by reference to the 1998 Form 10-K filed by United Community on March 31, 1999 with the SEC, Exhibit 3.2.
19