UNITED BANKSHARES INC/WV - 10-Q Quarterly Report

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q


		[ X ]		Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

				For Quarter Ended September 30, 2003
				Or
		[ ]		Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
				For the transition period

Commission File Number: 0-13322

United Bankshares, Inc.

(Exact name of registrant as specified in its charter)


West Virginia		55-0641179

(State or other jurisdiction of incorporation or organization)		(I.R.S. Employer Identification No.)


	300 United Center
	500 Virginia Street, East
	Charleston, West Virginia	25301

(Address of Principal Executive Offices)		Zip Code

Registrant’s Telephone Number, including Area Code: (304) 424-8800

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [ X ] No [ ]

Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Act.) Yes [ X ] No [ ]

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

Class - Common Stock, $2.50 Par Value; 43,785,418 shares outstanding as of October 31, 2003.

TABLE OF CONTENTS


PART I - FINANCIAL INFORMATION
	Item 1. FINANCIAL STATEMENTS (UNAUDITED)
		CONSOLIDATED BALANCE SHEETS
		CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
		CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS’ EQUITY (UNAUDITED)
		CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
		NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
	Item 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
	Item 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
	Item 4. CONTROLS AND PROCEDURES
PART II - OTHER INFORMATION
	Item 1. LEGAL PROCEEDINGS
	Item 2. CHANGES IN SECURITIES AND USE OF PROCEEDS
	Item 3. DEFAULTS UPON SENIOR SECURITIES
	Item 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
	Item 5. OTHER INFORMATION
	Item 6. EXHIBITS AND REPORTS ON FORM 8-K
SIGNATURES
Exhibit 31.1
Exhibit 31.2
Exhibit 32.1
Exhibit 32.2

UNITED BANKSHARES, INC. AND SUBSIDIARIES

FORM 10-Q

TABLE OF CONTENTS


	Page

PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
Consolidated Balance Sheets September 30, 2003 (Unaudited) and December 31, 2002		5
Consolidated Statements of Income (Unaudited) for the Three and Nine Months Ended September 30, 2003 and 2002		6
Consolidated Statement of Changes in Shareholders’ Equity (Unaudited) for the Nine Months Ended September 30, 2003		7
Condensed Consolidated Statements of Cash Flows (Unaudited) for the Nine Months Ended September 30, 2003 and 2002		8
Notes to Consolidated Financial Statements		9
Information required by Item 303 of Regulation S-K
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations		26
Item 3. Quantitative and Qualitative Disclosures about Market Risk		34
Item 4. Controls and Procedures		38
PART II. OTHER INFORMATION
Item 1. Legal Proceedings		40
Item 2. Changes in Securities and Use of Proceeds		40
Item 3. Defaults Upon Senior Securities		40

UNITED BANKSHARES, INC. AND SUBSIDIARIES

FORM 10-Q

TABLE OF CONTENTS—Continued


	Page

Item 4. Submission of Matters to a Vote of Security Holders		40
Item 5. Other Information		40
Item 6. Exhibits and Reports on Form 8-K		40
Signatures		42

PART I - FINANCIAL INFORMATION

Item 1. FINANCIAL STATEMENTS (UNAUDITED)

The September 30, 2003 and December 31, 2002, consolidated balance sheets of United Bankshares, Inc. and Subsidiaries, the related consolidated statements of income for the three and nine months ended September 30, 2003 and 2002, the related consolidated statement of changes in shareholders’ equity for the nine months ended September 30, 2003, the related condensed consolidated statements of cash flows for the nine months ended September 30, 2003 and 2002, and the notes to consolidated financial statements appear on the following pages.

CONSOLIDATED BALANCE SHEETS
UNITED BANKSHARES, INC. AND SUBSIDIARIES


					September 30			December 31
(Dollars in thousands, except par value)					2003			2002

					(Unaudited)			(Note 1)
Assets
Cash and due from banks					$	169,746		$	162,261
Interest-bearing deposits with other banks						35,622			13,102
Federal funds sold						55,575			0

Total cash and cash equivalents						260,943			175,363
Securities available for sale at estimated fair value (amortized cost-$1,005,440 at September 30, 2003 and $996,198 at December 31, 2002)						1,018,309			1,022,314
Securities held to maturity (estimated fair value-$263,197 at September 30, 2003 and $266,993 at December 31, 2002)						255,656			263,176
Loans held for sale						302,934			582,718
Loans						3,650,578			3,576,280
	Less: Unearned income					(3,874	)		(3,119	)

Loans net of unearned income						3,646,704			3,573,161
	Less: Allowance for loan losses					(46,933	)		(47,387	)

Net loans						3,599,771			3,525,774
Bank premises and equipment						46,395			48,923
Goodwill						89,574			90,416
Accrued interest receivable						24,869			27,577
Other assets						133,533			55,758

				TOTAL ASSETS	$	5,731,984		$	5,792,019

Liabilities
Deposits:
	Noninterest-bearing				$	795,273		$	739,228
	Interest-bearing					2,971,782			3,161,620

Total deposits						3,767,055			3,900,848
Borrowings:
	Federal funds purchased					14,500			57,153
	Securities sold under agreements to repurchase					520,026			511,300
	Federal Home Loan Bank borrowings					784,313			679,712
	Mandatorily redeemable capital securities of subsidiary trusts					28,851			28,861
	Other borrowings					13,867			5,096
Accrued expenses and other liabilities						58,832			67,510

				TOTAL LIABILITIES		5,187,444			5,250,480
Shareholders’ Equity
Common stock, $2.50 par value; Authorized-100,000,000 shares; issued-43,381,769 at September 30, 2003 and December 31, 2002 including 2,177,723 and 1,349,801 shares in treasury at September 30, 2003 and December 31, 2002, respectively						108,454			108,454
Surplus						87,784			89,360
Retained earnings						406,290			369,122
Accumulated other comprehensive income						4,821			13,060
Treasury stock, at cost						(62,809	)		(38,457	)

			TOTAL SHAREHOLDERS’ EQUITY			544,540			541,539

		TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY			$	5,731,984		$	5,792,019

See notes to consolidated unaudited financial statements.

CONSOLIDATED STATEMENTS OF INCOME (Unaudited)
UNITED BANKSHARES, INC. AND SUBSIDIARIES
(Dollars in thousands, except per share data)


					Three Months Ended					Nine Months Ended
					September 30					September 30

					2003		2002			2003		2002

Interest income
Interest and fees on loans					$	58,402	$	65,278		$	178,205	$	192,958
Interest on federal funds sold and other short-term investments						158		61			761		506
Interest and dividends on securities:
	Taxable					11,331		18,742			37,935		55,718
	Tax-exempt					2,090		2,332			6,565		7,207

				Total interest income		71,981		86,413			223,466		256,389
Interest expense
Interest on deposits						11,994		19,185			42,072		61,260
Interest on short-term borrowings						1,535		2,732			5,833		7,497
Interest on long-term borrowings						10,930		10,760			32,716		31,832

			Total interest expense			24,459		32,677			80,621		100,589

				Net interest income		47,522		53,736			142,845		155,800
Provision for loan losses						2,222		1,823			5,973		5,725

Net interest income after provision for loan losses						45,300		51,913			136,872		150,075
Other income
Income from mortgage banking operations						15,834		11,203			42,073		24,801
Service charges, commissions, and fees						8,939		8,299			26,003		23,287
Income from fiduciary activities						2,389		2,303			7,126		6,692
Security gains (losses)						122		(4,368	)		1,919		(4,961	)
Other income						1,366		1,292			2,915		2,117

				Total other income		28,650		18,729			80,036		51,936
Other expense
Salaries and employee benefits						25,507		21,595			71,327		58,367
Net occupancy expense						3,039		3,252			9,619		9,312
Other expense						12,661		13,850			38,436		37,877

				Total other expense		41,207		38,697			119,382		105,556

		Income before income taxes				32,743		31,945			97,526		96,455
Income taxes						9,823		9,592			29,258		30,075

				Net income	$	22,920	$	22,353		$	68,268	$	66,380

Earnings per common share:
	Basic				$	0.55	$	0.53		$	1.64	$	1.56

	Diluted				$	0.55	$	0.52		$	1.62	$	1.53

Dividends per common share					$	0.25	$	0.24		$	0.75	$	0.70

Average outstanding shares:
	Basic					41,328,476		42,419,925			41,615,354		42,667,849
	Diluted					41,823,011		43,103,509			42,091,262		43,348,668

See notes to consolidated unaudited financial statements.

CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS’ EQUITY (Unaudited)
UNITED BANKSHARES, INC. AND SUBSIDIARIES

(Dollars in thousands, except per share data)


							Nine Months Ended September 30, 2003

			Common Stock										Accumulated
													Other						Total
					Par					Retained			Comprehensive			Treasury			Shareholders’
			Shares		Value		Surplus			Earnings			Income (Loss)			Stock			Equity

Balance at January 1, 2003				43,381,769	$	108,454	$	89,360		$	369,122		$	13,060		($	38,457	)	$	541,539
Comprehensive income (loss):
	Net income			—		—		—			68,268			—			—			68,268
	Other comprehensive income (loss), net of tax:
		Unrealized loss on securities of $9,918 net of reclassification adjustment for gains included in net income of $1,247		—		—		—			—			(8,671	)		—			(8,671	)
		Amortization of the unrealized gain for securities transferred from the available for sale to the held to maturity investment portfolio		—		—		—			—			432			—			432

	Total comprehensive income																			60,029
Purchase of treasury stock (945,744 shares)				—		—		—			—			—			(28,114	)		(28,114	)
Cash dividends ($0.75 per share)				—		—		—			(31,100	)		—			—			(31,100	)
Common stock options exercised (116,477 shares)				—		—		(1,576	)		—			—			3,762			2,186

Balance at September 30, 2003				43,381,769	$	108,454	$	87,784		$	406,290		$	4,821		($	62,809	)	$	544,540

See notes to consolidated unaudited financial statements

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
UNITED BANKSHARES, INC. AND SUBSIDIARIES

(Dollars in thousands)


		Nine Months Ended
		September 30

		2003			2002

NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES		$	347,826		$	(83,159	)
INVESTING ACTIVITIES
Proceeds from maturities and calls of investment securities			8,174			9,444
Purchases of investment securities			0			(7	)
Proceeds from sales of securities available for sale			113,060			107,772
Proceeds from maturities and calls of securities available for sale			1,091,558			298,427
Purchases of securities available for sale			(1,217,477	)		(351,474	)
Purchase of bank-owned life insurance			(70,000	)		(4,381	)
Net purchases of bank premises and equipment			(2,482	)		0
Net change in loans			(74,298	)		(76,646	)

NET CASH USED IN INVESTING ACTIVITIES			(151,465	)		(16,865	)

FINANCING ACTIVITIES
Cash dividends paid			(31,100	)		(29,561	)
Acquisition of treasury stock			(28,114	)		(27,881	)
Proceeds from exercise of stock options			2,186			3,662
Repayment of Federal Home Loan Bank borrowings			(283	)		(55,566	)
Proceeds from Federal Home Loan Bank borrowings			105,479			225
Changes in:
	Deposits		(133,793	)		196,848
	Federal funds purchased, securities sold under agreements to repurchase and other borrowings		(25,156	)		62,641

NET CASH (USED IN) PROVIDED BY FINANCING ACTIVITIES			(110,781	)		150,368

Increase in cash and cash equivalents			85,580			50,344
Cash and cash equivalents at beginning of year			175,363			157,594

Cash and cash equivalents at end of period		$	260,943		$	207,938

See notes to consolidated unaudited financial statements.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
UNITED BANKSHARES, INC. AND SUBSIDIARIES

1. GENERAL

The accompanying unaudited consolidated interim financial statements of United Bankshares, Inc. and Subsidiaries (“United”) have been prepared in accordance with accounting principles for interim financial information generally accepted in the United States and with the instructions for Form 10-Q and Article 10 of Regulation S-X. Accordingly, the financial statements do not contain all of the information and footnotes required by accounting principles generally accepted in the United States. In preparing the consolidated financial statements, management is required to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates. The financial statements presented as of September 30, 2003 and for the three-month and nine-month periods ended September 30, 2003 and 2002 have not been audited. The consolidated balance sheet as of December 31, 2002 has been extracted from the audited financial statements included in United’s 2002 Annual Report to Shareholders. The accounting and reporting policies followed in the presentation of these financial statements are consistent with those applied in the preparation of the 2002 Annual Report of United on Form 10-K. In the opinion of management, all adjustments necessary for a fair presentation of financial position and results of operations for the interim periods have been made. Such adjustments are of a normal and recurring nature.

The accompanying consolidated interim financial statements include the accounts of United and its wholly owned subsidiaries. United considers all of its principal business activities to be bank related. All significant intercompany accounts and transactions have been eliminated in the consolidated financial statements. Dollars are in thousands, except per share and share data.

In November 2002, the Financial Accounting Standards Board (FASB) issued Financial Interpretation No. 45, “Guarantor’s Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees of Indebtedness of Others” (FIN 45). FIN 45 significantly changes current practice in the accounting for, and disclosure of, guarantees. Guarantees meeting the characteristics described in FIN 45, which are not included in a long list of exceptions, are required to be initially recorded at fair value, which is different from the general current practice of recording a liability only when a loss is probable and reasonably estimable, as those terms are defined in FASB Statement No. 5, “Accounting for Contingencies.” FIN 45 also requires a guarantor to make significant new disclosures for virtually all guarantees even if the likelihood of the guarantor’s having to make payments under the guarantee is remote.

In general, FIN 45 applies to contracts or indemnification agreements that contingently require the guarantor to make payments to the guaranteed party based on changes in an underlying asset, liability, or an equity security of the guaranteed party such as financial standby letters of credit. FIN 45’s disclosure requirements were effective for financial statements of interim or annual periods ending after December 15, 2002. FIN 45’s initial recognition and initial measurement provisions were applicable on a prospective basis to guarantees issued or modified after December 31, 2002, irrespective of the guarantor’s fiscal year-end. United adopted FIN 45 on January 1, 2003 and the adoption did not have a material impact on United’s

consolidated financial position or its results of operations. Significant commitments and contingent liabilities that have been entered into by United are disclosed in Note 10, Notes to Consolidated Financial Statements.

United has stock option plans for certain employees that are accounted for under the intrinsic value method. Because the exercise price at the date of the grant is equal to the market value of the stock, no compensation expense is recognized.

The following pro forma disclosures present United’s net income and diluted earnings per share, determined as if United had recognized compensation expense for its employee stock options under the fair value method prescribed by the provisions of SFAS No. 123:


		Three Months Ended						Nine Months Ended
		September 30,						September 30,

		2003			2002			2003			2002

Net Income, as reported		$	22,920		$	22,353		$	68,268		$	66,380
Less pro forma expense related to options granted, net of tax			(211	)		(197	)		(632	)		(580	)

Pro forma net income		$	22,709		$	22,156		$	67,636		$	65,800

Pro forma net income per share:
	Basic – as reported	$	0.55		$	0.53		$	1.64		$	1.56
	Basic – pro forma	$	0.55		$	0.52		$	1.63		$	1.54
	Diluted – as reported	$	0.55		$	0.52		$	1.62		$	1.53
	Diluted – pro forma	$	0.54		$	0.51		$	1.61		$	1.52

In January 2003, the FASB issued Financial Interpretation No. 46, “Consolidation of Variable Interest Entities” (FIN 46). The objective of FIN 46 is to provide guidance on identifying a variable interest entity and determining when assets, liabilities, noncontrolling interests, and results of operations of a variable interest entity need to be included in a company’s consolidated financial statements. Initially, FIN 46 applied in the first fiscal year or interim period beginning after June 15, 2003, to variable interest entities in which an enterprise holds an interest that it acquired before February 1, 2003. However, on October 8, 2003, the FASB agreed to defer the effective date for interests acquired before February 1, 2003 to the periods ending after December 15, 2003. It applies immediately to variable interest entities created after January 31, 2003 and to variable interest entities obtained after that date. United owns the common stock of fully-consolidated subsidiary business trusts, which have issued corporation-obligated mandatorily redeemable preferred capital securities to third party investors. The trusts’ only assets, which totaled $30,470 at September 30, 2003, are debentures issued by United, which were acquired by the trusts using proceeds from the issuance of the preferred securities and common stock. Under the current provisions of FIN 46, the trusts may require de-consolidation, whereby the debentures would be reported on the Consolidated Balance Sheets as Other Borrowings, while United’s equity interest in the trust will be reported as Other Assets. For regulatory reporting purposes, the Federal Reserve Board has indicated that such preferred securities will continue to constitute Tier 1 Capital until further notice. Additional information on the trusts is summarized in Note 9, Notes to Consolidated Financial Statements.

In May 2003, the FASB issued Statement No. 150, “Accounting for Certain Financial Instruments with Characteristics of Both Liabilities and Equity”(SFAS No. 150). SFAS No. 150 establishes standards for how an issuer classifies and measures certain financial instruments with characteristics of both liabilities and equity in its statement of financial position. United adopted SFAS No. 150 effective July 1, 2003 and the adoption of the standard did not have a material effect on United’s financial statements.

2. ACQUISITION

As of the close of business on October 10, 2003, United acquired 100% of the outstanding common stock of Sequoia Bancshares, Inc. of Bethesda, Maryland (Sequoia). The results of operations of Sequoia, which are not significant, have not been included in the consolidated results of operations for September 30, 2003, but will be included in the consolidated results of operations from the date of acquisition. As a result of this acquisition, United increased its presence in Northern Virginia, Washington, D.C., and Montgomery County, Maryland by adding 8 offices.

The purchase price was $109.0 million, including $24.9 million of cash, and 2.67 million shares of common stock valued at $75.7 million. The value of the 2.67 million common shares issued was determined based on the average market price of United’s common shares over the period including the two days before and after the terms of the acquisition were agreed to and announced. At consummation, Sequoia had total assets of approximately $516 million, loans of $362 million, deposits of $384 million and shareholders’ equity of $22 million.

3. INVESTMENT SECURITIES

The amortized cost and estimated fair values of securities available for sale are summarized as follows:


	September 30, 2003

			Gross		Gross		Estimated
	Amortized		Unrealized		Unrealized		Fair
	Cost		Gains		Losses		Value

U.S. Treasury securities and obligations of U.S. Government corporations and agencies	$	32,620	$	93	$	10	$	32,703
State and political subdivisions		70,066		2,516		232		72,350
Mortgage-backed securities		732,485		13,733		4,633		741,585
Marketable equity securities		12,613		1,175		785		13,003
Other		157,656		2,620		1,608		158,668

Total	$	1,005,440	$	20,137	$	7,268	$	1,018,309


	December 31, 2002

			Gross		Gross		Estimated
	Amortized		Unrealized		Unrealized		Fair
	Cost		Gains		Losses		Value

U.S. Treasury securities and obligations of U.S. Government corporations and agencies	$	29,099	$	94	$	25	$	29,168
State and political subdivisions		64,259		2,084		52		66,291
Mortgage-backed securities		737,829		24,027		518		761,338
Marketable equity securities		8,261		1,246		920		8,587
Other		156,750		2,131		1,951		156,930

Total	$	996,198	$	29,582	$	3,466	$	1,022,314

The cumulative net unrealized gains on available for sale securities resulted in increases of $8,365 and $16,975 in shareholders’ equity, net of deferred income taxes at September 30, 2003 and December 31, 2002, respectively.

The amortized cost and estimated fair value of securities available for sale at September 30, 2003 and December 31, 2002 by contractual maturity are shown below. Actual maturities may differ from contractual maturities because the issuers may have the right to call or prepay obligations with or without call or prepayment penalties.

Maturities of mortgage-backed securities with an estimated fair value of $741,585 and $761,338 at September 30, 2003 and December 31, 2002, respectively, and an amortized cost of $732,485 and $737,829 at September 30, 2003 and December 31, 2002, respectively, are included below based upon an estimated average life.


	September 30, 2003				December 31, 2002

			Estimated				Estimated
	Amortized		Fair		Amortized		Fair
	Cost		Value		Cost		Value

Due in one year or less	$	31,393	$	31,387	$	28,838	$	28,914
Due after one year through five years		34,314		39,227		11,665		11,920
Due after five years through ten years		99,014		100,931		145,800		149,909
Due after ten years		828,106		833,761		801,634		822,984
Marketable equity securities		12,613		13,003		8,261		8,587

Total	$	1,005,440	$	1,018,309	$	996,198	$	1,022,314

The amortized cost and estimated fair values of securities held to maturity are summarized as follows:


	September 30, 2003

			Gross		Gross		Estimated
	Amortized		Unrealized		Unrealized		Fair
	Cost		Gains		Losses		Value

U.S. Treasury securities and obligations of U.S. Government corporations and agencies	$	17,000	$	1,032			$	18,032
State and political subdivisions		78,122		3,374	$	19		81,477
Mortgage-backed securities		1,388		77				1,465
Other		159,146		7,855		4,778		162,223

Total	$	255,656	$	12,338	$	4,797	$	263,197


	December 31, 2002

			Gross		Gross		Estimated
	Amortized		Unrealized		Unrealized		Fair
	Cost		Gains		Losses		Value

U.S. Treasury securities and obligations of U.S. Government corporations and agencies	$	17,062	$	1,294			$	18,356
State and political subdivisions		85,537		3,477	$	30		88,984
Mortgage-backed securities		2,627		156				2,783
Other		157,950		5,727		6,807		156,870

Total	$	263,176	$	10,654	$	6,837	$	266,993

The amortized cost and estimated fair value of debt securities held to maturity at September 30, 2003 and December 31, 2002 by contractual maturity are shown below. Actual maturities may differ from contractual maturities because the issuers may have the right to call or prepay obligations with or without call or prepayment penalties.

Maturities of mortgage-backed securities with an amortized cost of $1,388 and $2,627 at September 30, 2003 and December 31, 2002, respectively, and an estimated fair value of $1,465 and $2,783 at September 30, 2003 and December 31, 2002, respectively are included below based upon an estimated average life. There were no sales of held to maturity securities.


	September 30, 2003				December 31, 2002

			Estimated				Estimated
	Amortized		Fair		Amortized		Fair
	Cost		Value		Cost		Value

Due in one year or less	$	11,921	$	12,077	$	7,973	$	8,192
Due after one year through five years		26,762		28,674		29,276		31,170
Due after five years through ten years		52,705		57,379		50,490		54,691
Due after ten years		164,268		165,067		175,437		172,940

Total	$	255,656	$	263,197	$	263,176	$	266,993

The carrying value of securities pledged to secure public deposits, securities sold under agreements to repurchase, and for other purposes as required or permitted by law, approximated $938,427 and $952,070 at September 30, 2003 and December 31, 2002, respectively.

4. LOANS

Major classifications of loans are as follows:


		September 30,		December 31,
		2003		2002

Commercial, financial and agricultural		$	725,229	$	698,315
Real estate:
	Single-family residential		1,314,844		1,305,706
	Commercial		927,529		931,491
	Construction		204,550		170,847
	Other		89,425		95,680
Installment			389,001		374,241

Total gross loans		$	3,650,578	$	3,576,280

The table above does not include loans held for sale of $302,934 and $582,718 at September 30, 2003 and December 31, 2002, respectively.

United’s subsidiary banks have made loans, in the normal course of business, to the directors and officers of United and its subsidiaries, and to their affiliates. Such related party loans were made on substantially the same terms, including interest rates and collateral, as those prevailing at the time for comparable transactions with unrelated persons and did not involve more than normal risk of collectibility. The aggregate dollar amount of these loans was $155,926 and $135,043 at September 30, 2003 and December 31, 2002, respectively.

5. ALLOWANCE FOR LOAN LOSSES

The allowance for loan losses is management’s estimate of the probable credit losses inherent in the loan portfolio. Management’s evaluation of the adequacy of the allowance for loan losses and the appropriate provision for loan losses is based upon a quarterly evaluation of the loan portfolio. This evaluation is inherently subjective and requires significant estimates, including the amounts and timing of estimated future cash flows, estimated losses on pools of loans based on historical loss experience, and consideration of current economic trends, all of which are susceptible to constant and significant change. The amounts allocated to specific credits and loan pools grouped by similar risk characteristics are reviewed on a quarterly basis and adjusted as necessary based upon subsequent changes in circumstances. In determining the components of the allowance for loan losses, management considers the risk arising in part from, but not limited to, charge-off and delinquency trends, current economic and business conditions, lending policies and procedures, the size and risk characteristics of the loan portfolio, concentrations of credit, and other various factors. Loans deemed to be uncollectible are charged against the allowance for loan losses, while recoveries of previously charged-off amounts are credited to the allowance for loan losses.

A progression of the allowance for loan losses for the periods presented is summarized as follows:


	Three Months Ended						Nine Months Ended
	September 30						September 30

	2003			2002			2003			2002

Balance at beginning of period	$	46,844		$	47,746		$	47,387		$	47,408
Provision charged to expense		2,222			1,823			5,973			5,725

		49,066			49,569			53,360			53,133
Loans charged-off		(2,600	)		(2,410	)		(7,593	)		(7,000	)
Less: Recoveries		467			213			1,166			1,239

Net Charge-offs		(2,133	)		(2,197	)		(6,427	)		(5,761	)

Balance at end of period	$	46,933		$	47,372		$	46,933		$	47,372

At September 30, 2003, the recorded investment in loans that are considered to be impaired was $16,380 ($8,998 of which were on a nonaccrual basis). Included in this amount is $8,798 of impaired loans for which the related allowance for loan losses is $1,910 and $7,582 of impaired loans that do not have an allowance for credit losses due to management’s estimate that the fair value of the underlying collateral of these loans is sufficient for full repayment of the loan and interest. At December 31, 2002, the recorded investment in loans that were considered to be impaired was $10,023 (of which $6,890 was on a nonaccrual basis). Included in this amount was $3,427 of impaired loans for which the related allowance for loan losses was $845 and $6,596 of impaired loans that did not have an allowance for credit losses. The average recorded investment in impaired loans during the quarter ended September 30, 2003 and for the year ended December 31, 2002 was approximately $15,985 and $10,935, respectively.

For the quarters ended September 30, 2003 and 2002, United recognized interest income on impaired loans of approximately $117 and $235, respectively. For the nine months ended September 30, 2003 and 2002, United recognized interest income on the impaired loans of approximately $368 and $342, respectively. Substantially all of the interest income was recognized using the accrual method of income recognition. The amount of interest income that would have been recorded under the original terms for the above loans was $352 and $272 for the quarters ended September 30, 2003 and 2002, respectively, and $816 and $514 for the nine months ended September 30, 2003 and 2002, respectively.

6. RISK ELEMENTS

Nonperforming assets include loans on which no interest is currently being accrued, principal or interest has been in default for a period of 90 days or more and for which the terms have been modified due to deterioration in the financial position of the borrower. Loans are designated as nonaccrual when, in the opinion of management, the collection of principal or interest is doubtful. This generally occurs when a loan becomes 90 days past due as to principal or interest unless the loan is both well secured and in the process of collection. When interest accruals are discontinued, unpaid interest credited to income in the current year is reversed, and unpaid interest accrued in prior years is charged to the allowance for loan losses. Other real estate owned consists of property acquired through foreclosure and is stated at the lower of cost or fair value less estimated selling costs.

Nonperforming assets are summarized as follows:


	September 30,		December 31,
	2003		2002

Nonaccrual loans	$	8,998	$	6,890
Loans past due 90 days or more and still accruing interest		9,468		8,461

Total nonperforming loans		18,466		15,351
Other real estate owned		3,225		4,267

Total nonperforming assets	$	21,691	$	19,618

7. INTANGIBLE ASSETS

Total goodwill of $89,574 and $90,416 as of September 30, 2003 and December 31, 2002, respectively, is comprised of goodwill recorded in United’s community banking segment. During the first nine months of 2003, the carrying amount of goodwill decreased $842 thousand due to the exercise of non-qualified stock options related to the Century acquisition.

The following is a summary of intangible assets subject to amortization and those not subject to amortization:


		As of September 30, 2003

		Gross Carrying		Accumulated			Net Carrying
		Amount		Amortization			Amount

Amortized intangible assets:
	Core deposit intangible assets	$	14,143	($	9,544	)	$	4,599

Goodwill not subject to amortization		$	112,919	($	23,345	)	$	89,574


		As of December 31, 2002

		Gross Carrying		Accumulated			Net Carrying
		Amount		Amortization			Amount

Amortized intangible assets:
	Core deposit intangible assets	$	14,143	($	8,274	)	$	5,869

Goodwill not subject to amortization		$	113,761	($	23,345	)	$	90,416

United incurred amortization expense of $412 and $1,270 for the quarter and nine months ended September 30, 2003, respectively, related to intangible assets.

8. BORROWINGS

United has various unused lines of credit available from certain of its correspondent banks in the aggregate amount of $220,000. These lines of credit, which bear interest at prevailing market rates, permit United to borrow funds in the overnight market, and are renewable annually subject to certain conditions.

United, through the parent company, has available funds of $40,000 to provide for general liquidity needs under a one year renewable collateralized line of credit. The line of credit carries a LIBOR-based indexed floating rate of interest. At September 30, 2003, United had an outstanding balance under the line of credit of $34,000 at an interest rate of 1.87%.

United Bank (VA) participates in the Treasury Investment Program, which is essentially the U.S. Treasury’s savings account for companies depositing employment and other tax payments. The bank retains the funds in an open-ended interest-bearing note until the Treasury withdraws or “calls” the funds. A maximum note balance is established and that amount must be collateralized at all times. All tax deposits or a portion of the tax deposits up to the maximum balance are generally available as a source of short-term investment funding. As of September 30, 2003, United Bank (VA) had an outstanding balance of $4,867 and had additional funding available of approximately $133 thousand.

United’s subsidiary banks are members of the Federal Home Loan Bank (FHLB). Membership in the FHLB makes available short-term and long-term borrowings from collateralized advances. At September 30, 2003, United had an unused borrowing amount of approximately $517,245 available. However, without the delivery of additional collateral, United has approximately $62,959 available for advances from the FHLB at prevailing interest rates.

In July of 2003, United entered into a $100 million notional amount interest rate swap agreement. Interest rate swaps obligate two parties to exchange one or more payments generally calculated with reference to a fixed or variable rate of interest applied to the notional amount. United entered into the interest rate swap in an effort to offset a portion of the cost on a long-term fixed rate FHLB advance. The fair value of the interest rate swap is recognized on the balance sheet as either a freestanding asset or liability. At September 30, 2003, the fair value of the swap was $5.00 million. Adjustments to the fair value of the swap are recorded as a corresponding adjustment within FHLB advances on the balance sheet with no impact to earnings.

At September 30, 2003, $784,313 of FHLB advances with a weighted-average interest rate of 5.53% are scheduled to mature from one to twenty years. At September 30, 2003, the scheduled maturities of FHLB advances are as follows:


Year		Amount

2003		$	139
2004			113,741
2005			90,000
2006			2,100
2007 and thereafter			578,333

	Total	$	784,313

9. TRUST PREFERRED SECURITIES

United has three statutory business trusts that were formed for the purpose of issuing or participating in pools of trust preferred capital securities (Capital Securities) with the proceeds invested in junior subordinated debt securities (Debentures) of United. The Debentures, which are subordinate and junior in right of payment to all present and future senior indebtedness and certain other financial obligations of United, are the sole assets of the trusts and United’s payment under the Debentures is the sole source of revenue for the trusts. Dividends to the holders of the Capital Securities are included in the Consolidated Statements of Income as interest expense. The Capital Securities are presented as a separate category of long-term debt on the Consolidated Balance Sheets entitled “Mandatorily redeemable capital securities of subsidiary trusts.” The Capital Securities are not included as a component of stockholders’ equity in the Consolidated Balance Sheets. United fully and unconditionally guarantees each individual trust’s obligations under the Capital Securities.

Under the provisions of the subordinated debt, United has the right to defer payment of interest on the subordinated debt at any time, or from time to time, for periods not exceeding five years. If interest payments on the subordinated debt are deferred, the dividends on the Capital Securities are also deferred. Interest on the subordinated debt is cumulative.

During the fourth quarter of 2002, United formed United Statutory Trust I (United Trust I) and United Statutory Trust II (United Trust II) to participate in two pooled Capital Securities offerings in two separate transactions totaling $20.0 million. United Trust I participated in a $10.0 million Capital Securities offering of a third party and received net cash proceeds of $9.710 million after considering the third party’s placement fee. The proceeds were invested in junior subordinated debts of United paying interest quarterly at a floating rate equal to 3-month LIBOR plus 325 basis points subject to an interest rate cap of 11.75%. United Trust II participated in a $10.0 million Capital Securities offering of a third party and received net cash proceeds of $9.695 million after considering the third party’s placement fee. The proceeds were invested in an equivalent amount of floating rate junior subordinated debts of United paying interest quarterly at a floating rate equal to 3-month LIBOR plus 335 basis points subject to an interest rate cap of 12.50%. Under the terms of the transactions, the Capital Securities will have a maturity of 30 years and are redeemable after five years with certain exceptions. United is using the proceeds from the Capital Securities offerings to repurchase outstanding shares of its common stock and to fund growth. For regulatory purposes,

the $20.0 million total of Capital Securities for the two trusts qualifies as Tier I capital in accordance with regulatory reporting requirements.

As part of the acquisition of Century, United assumed all the obligations of Century and its subsidiaries. One such subsidiary, Century Capital Trust I (Century Trust) is a statutory business trust formed during the first quarter of 2000. Century Trust issued $8.8 million of Capital Securities to a third party and received net cash proceeds of $8.536 million after considering the underwriter’s discount. For regulatory purposes, the $8.8 million of Capital Securities are included in Tier II capital in accordance with regulatory reporting requirements. The Capital Securities pay cash dividends semiannually at an annual rate of 10.875% of the liquidation preference. Subject to the prior approval of the Federal Reserve Board, the Capital Securities, the assets of the Century Trust, and the common securities issued by Century Trust are redeemable at the option of United in whole or in part on or after March 8, 2010, or at any time, in whole but not in part, from the date of issuance, upon the occurrence of certain events.

10. COMMITMENTS AND CONTINGENT LIABILITIES

United is a party to financial instruments with off-balance-sheet risk in the normal course of business to meet the financing needs of its customers and to alter its own exposure to fluctuations in interest rates. These financial instruments include loan commitments, standby letters of credit, and commercial letters of credit. The instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the financial statements.

United’s maximum exposure to credit loss in the event of nonperformance by the counterparty to the financial instrument for the loan commitments and standby letters of credit is the contractual or notional amount of those instruments. United uses the same policies in making commitments and conditional obligations as it does for on-balance sheet instruments. Collateral may be obtained, if deemed necessary, based on management’s credit evaluation of the counterparty.

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the commitment contract. Commitments generally have fixed expiration dates or other termination clauses and may require the payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. United had approximately $1,775,752 and $1,285,533 of loan commitments outstanding as of September 30, 2003 and December 31, 2002, respectively, the majority of which expire within one year.

United is required to recognize its commitments with borrowers (interest rate lock commitments) and investors (best efforts commitments) on loans originated for sale in its mortgage banking operations. These commitments are entered into with the borrower and investor to manage the inherent interest rate and pricing risk associated with selling loans in the secondary market. These derivatives are accounted for by recognizing the fair value of the contracts and commitments on the balance sheet as either a freestanding asset or liability. The fair values of the interest rate lock commitments were $694 thousand and $1.26 million at September 30, 2003 and December 31, 2002, respectively. The fair values of the best efforts commitments were $1.06 million and $3.32 million at September 30, 2003 and December 31, 2002, respectively. The

interest rate lock commitments generally terminate once the loan is funded, the lock period expires or the borrower decides not to enter into the loan. The best efforts commitments generally terminate once the loan is sold, the commitment period expires or the borrower decides not to enter into the loan. At September 30, 2003 and December 31, 2002, United had commitments to originate $394,427 and $249,979, respectively, of mortgage loans to sell in the secondary market.

Commercial and standby letters of credit are agreements used by United’s customers as a means of improving their credit standing in their dealings with others. Under these agreements, United guarantees certain financial commitments of its customers. A commercial letter of credit is issued specifically to facilitate trade or commerce. Typically, under the terms of a commercial letter of credit, a commitment is drawn upon when the underlying transaction is consummated as intended between the customer and a third party. United has issued commercial letters of credit of $4,336 and $3,171 as of September 30, 2003 and December 31, 2002, respectively. A standby letter of credit is generally contingent upon the failure of a customer to perform according to the terms of an underlying contract with a third party. United has issued standby letters of credit of $104,239 and $95,923 as of September 30, 2003 and December 31, 2002, respectively. In accordance with FIN 45, United has determined that substantially all of its letters of credit are renewed on an annual basis. The fees and liability associated with these letters of credit are immaterial.

11. LINE OF BUSINESS REPORTING

United’s principal business activities are community banking and mortgage banking. The following information is based on United’s current management structure and presents results of operations as if the community banking and mortgage banking segments were operated on a stand-alone basis. The results are not necessarily comparable with similar information of other companies.


					General
	Mortgage		Community		Corporate
	Banking		Banking		and Other*			Consolidated

			(In thousands)
Three months ended September 30, 2003
Net interest income	$	4,770	$	42,468	$	284		$	47,522
Provision for loan losses		—		2,222		—			2,222
Net interest income after provision for loan losses		4,770		40,246		284			45,300
Noninterest income		15,834		12,617		199			28,650
Noninterest expense		13,721		26,986		500			41,207
Income (loss) before income taxes		6,883		25,877		(17	)		32,743
Income tax expense (benefit)		1,873		7,954		(4	)		9,823
Net income (loss)		5,010		17,923		(13	)		22,920
Average total assets (liabilities)		587,803		5,327,800		(182,816	)		5,732,787
Three months ended September 30, 2002
Net interest income	$	3,026	$	50,180	$	530		$	53,736
Provision for loan losses		—		1,823		—			1,823
Net interest income after provision for loan losses		3,026		48,357		530			51,913
Noninterest income		11,203		7,487		39			18,729
Noninterest expense		10,601		28,591		(495	)		38,697
Income before income taxes		3,628		27,253		1,064			31,945
Income tax expense		1,012		8,266		314			9,592
Net income		2,616		18,987		750			22,353
Average total assets (liabilities)		351,909		5,327,505		(50,426	)		5,628,988
Nine months ended September 30, 2003
Net interest income	$	13,803	$	128,185	$	857		$	142,845
Provision for loan losses		—		5,973		—			5,973
Net interest income after provision for loan losses		13,803		122,212		857			136,872
Noninterest income		42,073		37,543		419			80,036
Noninterest expense		37,539		81,693		150			119,382
Income before income taxes		18,338		78,063		1,126			97,526
Income tax expense		5,037		23,883		338			29,258
Net income		13,300		54,180		788			68,268
Average total assets (liabilities)		539,982		5,253,145		(101,446	)		5,691,681

* General corporate and other includes intercompany eliminations


					General
	Mortgage		Community		Corporate
	Banking		Banking		and Other*			Consolidated

			(In thousands)
Nine months ended September 30, 2002
Net interest income	$	7,624	$	146,365	$	1,811		$	155,800
Provision for loan losses		—		5,725		—			5,725
Net interest income after provision for loan losses		7,624		140,640		1,811			150,075
Noninterest income		24,801		27,224		(89	)		51,936
Noninterest expense		23,214		82,691		(349	)		105,556
Income before income taxes		9,211		85,173		2,071			96,455
Income tax expense		2,483		26,927		665			30,075
Net income		6,728		58,246		1,406			66,380
Average total assets (liabilities)		254,137		5,382,687		(105,176	)		5,531,648

* General Corporate and Other includes intercompany eliminations

12. COMPREHENSIVE INCOME

The components of total comprehensive income for the three and nine months ended September 30, 2003 and 2002 are as follows:


			Three Months Ended						Nine Months Ended
			September 30						September 30

			2003			2002			2003			2002

Net Income			$	22,920		$	22,353		$	68,268		$	66,380
Other Comprehensive Income (Loss), Net of Tax:
	Unrealized (loss) gain on available for sale securities arising during the period			(8,750	)		2,839			(9,918	)		3,225
	Less: Reclassification adjustment for gains (losses)included in net income			2,080			(1,180	)		1,247			5,385
		Amortization on the unrealized loss for securities transferred from the available for sale to the held to maturity investment portfolio		185			83			432			405

Total Comprehensive Income			$	16,435		$	24,095		$	60,029		$	75,395

13. EARNINGS PER SHARE

The reconciliation of the numerator and denominator of basic earnings per share with that of diluted earnings per share is presented as follows:


	Three Months Ended				Nine Months Ended
	September 30				September 30

(Dollars in thousands, except per share)	2003		2002		2003		2002

Basic
Net Income	$	22,920	$	22,353	$	68,268	$	66,380

Average common shares outstanding		41,328,476		42,419,925		41,615,354		42,667,849

Earnings per basic common share	$	0.55	$	0.53	$	1.64	$	1.56
Diluted
Net Income	$	22,920	$	22,353	$	68,268	$	66,380

Average common shares outstanding		41,328,476		42,419,925		41,615,354		42,667,849
Equivalent Shares from stock options		494,535		683,584		475,908		680,819

Average diluted shares outstanding		41,823,011		43,103,509		42,091,262		43,348,668

Earnings per diluted common share	$	0.55	$	0.52	$	1.62	$	1.53

14. EARNING ASSETS AND INTEREST-BEARING LIABILITIES

The following table shows the daily average balance of major categories of assets and liabilities for each of the three-month periods ended September 30, 2003 and September 30, 2002 with the interest rate earned or paid on such amount.


					Three Months Ended								Three Months Ended
					September 30, 2003								September 30, 2002

					Average					Avg.			Average					Avg.
(Dollars in thousands)					Balance			Interest		Rate			Balance			Interest		Rate

ASSETS
Earning Assets:
	Federal funds sold and securities repurchased
		Under agreements to resell and other short-term investments			$	36,559		$	158		1.71	%	$	14,106		$	61		1.72	%
	Investment Securities:
		Taxable				1,095,811			11,331		4.10	%		1,215,486			18,742		6.12	%
		Tax-exempt (1) (2)				183,479			3,081		6.66	%		190,470			3,346		6.97	%

			Total Securities			1,279,290			14,412		4.47	%		1,405,956			22,088		6.23	%
	Loans, net of unearned income (1) (2) (3)					4,057,955			59,909		5.87	%		3,917,277			66,989		6.80	%
	Allowance for loan losses					(46,902	)							(47,578	)

	Net loans					4,011,053					5.94	%		3,869,699					6.89	%

Total earning assets						5,326,902		$	74,479		5.57	%		5,289,761		$	89,138		6.71	%

Other assets						405,885								339,227

				TOTAL ASSETS	$	5,732,787							$	5,628,988

LIABILITIES
Interest-Bearing Funds:
	Interest-bearing deposits				$	3,006,322		$	11,994		1.58	%	$	3,148,543		$	19,185		2.42	%
	Federal funds purchased, repurchase agreements and other short-term borrowings					558,438			1,535		1.09	%		536,403			2,732		2.02	%
	FHLB advances and other long-term borrowings					805,536			10,930		5.38	%		689,650			10,760		6.19	%

Total Interest-Bearing Funds						4,370,296			24,459		2.22	%		4,374,596			32,677		2.96	%

	Demand deposits					758,103								606,176
	Accrued expenses and other liabilities					49,838								106,528

				TOTAL LIABILITIES		5,178,237								5,087,300
SHAREHOLDERS’ EQUITY						554,550								541,688

				TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY	$	5,732,787							$	5,628,988

NET INTEREST INCOME								$	50,020							$	56,461

INTEREST SPREAD											3.35	%							3.75	%
NET INTEREST MARGIN											3.75	%							4.26	%

(1) The interest income and the yields on federally nontaxable loans and investment securities are presented on a tax-equivalent basis using the statutory federal income tax rate of 35%.

(2) The interest income and the yields on state nontaxable loans and investment securities are presented on a tax-equivalent basis using the statutory state income tax rate of 9%.

(3) Nonaccruing loans are included in the daily average loan amounts outstanding.

The following table shows the daily average balance of major categories of assets and liabilities for each of the nine-month periods ended September 30, 2003 and September 30, 2002 with the interest rate earned or paid on such amount.


					Nine Months Ended								Nine Months Ended
					September 30, 2003								September 30, 2002

					Average					Avg.			Average					Avg.
(Dollars in thousands)					Balance			Interest		Rate			Balance			Interest		Rate

ASSETS
Earning Assets:
	Federal funds sold and securities repurchased under agreements to resell and other short-term investments				$	73,183		$	761		1.39	%	$	40,566		$	506		1.67	%
	Investment Securities:
		Taxable				1,112,562			37,935		4.56	%		1,228,711			55,718		6.06	%
		Tax-exempt (1) (2)				185,462			9,588		6.91	%		192,035			10,314		7.18	%

			Total Securities			1,298,024			47,524		4.90	%		1,420,746			66,032		6.21	%
	Loans, net of unearned income (1) (2) (3)					3,986,539			182,701		6.12	%		3,777,514			198,157		7.01	%
	Allowance for loan losses					(46,998	)							(47,699	)

	Net loans					3,939,541					6.19	%		3,729,815					7.10	%

Total earning assets						5,310,748		$	230,986		5.82	%		5,191,127		$	264,695		6.82	%

Other assets						380,933								340,521

				TOTAL ASSETS	$	5,691,681							$	5,531,648

LIABILITIES
Interest-Bearing Funds:
	Interest-bearing deposits				$	3,078,804		$	42,072		1.83	%	$	3,143,915		$	61,260		2.61	%
	Federal funds purchased, repurchase agreements and other short-term borrowings					536,064			5,833		1.45	%		495,262			7,497		2.02	%
	FHLB advances and other long-term borrowings					743,618			32,716		5.88	%		690,044			31,832		6.17	%

Total Interest-Bearing Funds						4,358,486			80,621		2.47	%		4,329,221			100,589		3.11	%

	Demand deposits					731,307								591,476
	Accrued expenses and other liabilities					51,223								84,268

				TOTAL LIABILITIES		5,141,016								5,004,965
SHAREHOLDERS’ EQUITY						550,665								526,683

				TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY	$	5,691,681							$	5,531,648

NET INTEREST INCOME								$	150,365							$	164,106

INTEREST SPREAD											3.35	%							3.71	%
NET INTEREST MARGIN											3.78	%							4.22	%

(1) The interest income and the yields on federally nontaxable loans and investment securities are presented on a tax-equivalent basis using the statutory federal income tax rate of 35%.

(2) The interest income and the yields on state nontaxable loans and investment securities are presented on a tax-equivalent basis using the statutory state income tax rate of 9%.

(3) Nonaccruing loans are included in the daily average loan amounts outstanding.


Item 2.		MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

FORWARD-LOOKING STATEMENTS

Congress passed the Private Securities Litigation Act of 1995 to encourage corporations to provide investors with information about the company’s anticipated future financial performance, goals, and strategies. The act provides a safe harbor for such disclosure, in other words, protection from unwarranted litigation if actual results are not the same as management expectations.

United desires to provide its shareholders with sound information about past performance and future trends. Consequently, any forward-looking statements contained in this report, in a report incorporated by reference to this report, or made by management of United in this report, in any other reports and filings, in press releases and in oral statements, involves numerous assumptions, risks and uncertainties.

Actual results could differ materially from those contained in or implied by United’s statements for a variety of factors including, but not limited to: changes in economic conditions; movements in interest rates; competitive pressures on product pricing and services; success and timing of business strategies; the nature and extent of governmental actions and reforms; and rapidly changing technology and evolving banking industry standards.

APPLICATION OF CRITICAL ACCOUNTING POLICIES

The accounting and reporting policies of United conform with accounting principles generally accepted in the United States. In preparing the consolidated financial statements, management is required to make estimates, assumptions and judgments that affect the amounts reported in the financial statements and accompanying notes. These estimates, assumptions and judgments are based on information available as of the date of the financial statements. Actual results could differ from these estimates. These policies, along with the disclosures presented in the other financial statement notes and in this financial review, provide information on how significant assets and liabilities are valued in the financial statements and how those values are determined. Based on the valuation techniques used and the sensitivity of financial statement amounts to the methods, assumptions, and estimates underlying those amounts, management has identified the determination of the allowance for loan losses and the valuation of retained interests in securitized assets to be the accounting areas that require the most subjective or complex judgments, and as such could be most subject to revision as new information becomes available.

The allowance for loan losses represents management’s estimate of the probable credit losses inherent in the loan portfolio. Determining the amount of the allowance for loan losses is considered a critical accounting estimate because management’s evaluation of the adequacy of the allowance for loan losses is inherently subjective and requires significant estimates, including the amounts and timing of estimated future cash flows, estimated losses on pools of loans based on historical loss experience, and consideration of current economic trends, all of which are susceptible to constant and significant change. In determining the components of the allowance for loan losses, management considers the risk arising in part from, but not limited to, charge-off and delinquency trends, current economic and business conditions, lending policies and procedures, the size and risk characteristics of the loan portfolio, concentrations of credit, and other

various factors. The methodology used to determine the allowance for loan losses is described in Note 5 to the unaudited consolidated financial statements and in Notes to the consolidated financial statements of United included in its annual report to shareholders. A discussion of the factors leading to changes in the amount of the allowance for loan losses is included in the Provision for Loan Losses section of this Management’s Discussion and Analysis of Financial Condition and Results of Operations.

Retained interests in securitized financial assets are recorded at the their estimated fair values in securities available for sale. Since quoted market prices are generally not available for retained interests, United relies on discounted cash flow modeling techniques to estimate fair values based on the present value of future expected cash flows using management’s best estimates of key assumptions — credit losses, prepayment speeds, forward yield curves, and discount rates commensurate with the risks involved. Because the values of the assets are sensitive to changes in these key assumptions, the valuation of retained interests is considered a critical accounting estimate. A discussion of the accounting for these securitized financial assets as well as sensitivity analyses showing how these assets’ value change due to adverse changes in key assumptions is presented in the Interest Rate Risk section of the Quantitative and Qualitative Disclosures About Market Risk.

United is required to recognize its commitments with borrowers (interest rate lock commitments) and investors (best efforts commitments) on loans originated for sale in its mortgage banking operations. These commitments are entered into with the borrower and investor to manage the inherent interest rate and pricing risk associated with selling loans in the secondary market. These derivatives are accounted for by recognizing the fair value of the contracts and commitments on the balance sheet as either a freestanding asset or liability. The valuation of these derivative instruments is considered critical because carrying assets and liabilities at fair value inherently results in more financial statement volatility. The fair values and the information used to record valuation adjustments for certain assets and liabilities are provided by third-party sources. A discussion on the accounting for and use of these derivatives is presented in Note 10 to the unaudited Notes to Consolidated Financial Statements.

Any material effect on the financial statements related to these critical accounting areas are further discussed in this Management’s Discussion and Analysis of Financial Condition and Results of Operations.

The following is a broad overview of the financial condition and results of operations and is not intended to replace the more detailed discussion, which is presented under specific headings on the following pages.

FINANCIAL CONDITION

United’s total assets as of September 30, 2003 were $5.73 billion, down $60.03 million from year-end 2002 primarily the result of a decrease in loans held for sale and securities. Partially offsetting these decreases were increases in portfolio loans, cash and cash equivalents and other assets. The decrease in total assets is reflected in a corresponding decrease in total liabilities of $63.03 million. Shareholders’ equity increased $3.00 million from year-end 2002. The decrease in total liabilities was due mainly to decreases in interest bearing deposits, short-term borrowings and accrued expenses while the increase in shareholders’ equity was due to current period earnings less dividends. The following discussion explains in more detail the changes in financial condition by major category.

Cash and Cash Equivalents

Cash and cash equivalents increased $85.58 million comparing September 30, 2003 to year-end 2002. Of this total increase, cash and due from banks increased $7.48 million, interest-bearing deposits with other banks increased $22.52 million, and federal funds sold increased $55.58 million. During the nine months of 2003, net cash of $151.47 million and $110.78 million was used in investing and financing activities, respectively, while $347.83 million of net cash was provided by operating activities.

Securities

Total investment securities decreased $11.53 million since year-end 2002. Securities available for sale decreased $4.01 million or less than 1.00%. This change reflects $1.20 billion in sales, maturities and calls of securities, $1.21 billion in purchases and a decrease of $13.25 million in fair value. Securities held to maturity decreased $7.52 million or 2.86%. This decrease was due largely to maturities and calls of securities within the portfolio during the nine months of 2003. The amortized cost and estimated fair value of investment securities, including types and remaining maturities, is presented in Note 3 to the unaudited Notes to Consolidated Financial Statements.

Loans

Loans held for sale decreased $279.78 million or 48.01% as loan sales in the secondary market exceeded originations during the first nine months of 2003. Portfolio loans, net of unearned income, increased $73.54 million or 2.06%. The increase in portfolio loans was primarily attributable to increases in commercial, construction, and consumer loans of $26.91 million, $33.70 million and $14.76 million, respectively. Partially offsetting these loan increases was a $10.22 million decrease in commercial and other real estate loans. For a summary of major classifications of loans, see Note 4 to the unaudited Notes to Consolidated Financial Statements.

Other Assets

Other assets increased $77.78 million or 139.49% since year-end 2002. During the first nine months of 2003, United purchased $70 million of bank-owned life insurance (BOLI). The purchase of BOLI represents a tax-advantaged financing strategy that permits the company to meet its increasing benefit liability obligations in a more cost-effective manner. The intent is to create an independent source of funds to recoup some of the benefit expenses. The policies earnings, including death proceeds, will be used to offset and recover a portion of the costs to carry the policies. Interest earned on the cash value is not subject to tax unless the policies are surrendered or borrowed against before the insured’s death.

Deposits

Total deposits at September 30, 2003 decreased $133.79 million or 3.43% since year-end 2002. In terms of composition, noninterest-bearing deposits increased $56.05 million. Interest-bearing deposits decreased $189.84 million from December 31, 2002 due mainly to a $46.36 million decrease in brokered deposits and

the discontinuance of a checking account product that paid higher interest rates than the current market.

Borrowings

United’s total borrowed funds increased $79.44 million for the first nine months of 2003. Since year-end 2002, short-term borrowings decreased $25.15 million or 4.39% while long-term borrowings increased $104.59 million or 14.76%. United has increased its long-term borrowings in an effort to “lock-in” low interest rates. For a further discussion of borrowings, see Note 8 to the unaudited Notes to Consolidated Financial Statements.

Shareholders’ Equity

Shareholders’ equity increased $3.00 million from December 31, 2002 as United continued to balance capital adequacy and returns to shareholders. The slight increase in shareholders’ equity was due mainly to net retained earnings in excess of dividends for the first nine months of 2003 of $37.17 million. Since year-end, United has experienced a decrease of $8.61 million, net of deferred income taxes, in the fair value of its available for sale investment portfolio. Treasury stock has increased $24.35 million since year-end 2002. During the first nine months of 2003, 848,700 shares were repurchased to complete a plan announced by United in February of 2002 to repurchase up to 1.72 million shares of its common stock on the open market. In May of 2003, United’s Board of Directors approved a new plan to repurchase up to 1.65 million shares of United’s common stock on the open market, of which 97,044 shares were repurchased during the third quarter.

RESULTS OF OPERATIONS

Overview

Net income for the first nine months of 2003 was $68.27 million or $1.62 per diluted share compared to $66.38 million or $1.53 per share for the first nine months of 2002. This represents a 2.84% increase in net income and a 5.88% increase in earnings per share. Net income for the third quarter of 2003 was $22.92 million, an increase of 2.54% from the $22.35 million reported for the prior year quarter. Third quarter 2003 earnings were $0.55 per diluted share, an increase of 5.77% from the $0.52 per share reported for the third quarter of 2002. United’s return on average assets was 1.59% for the third quarter of 2003, up from 1.58% in the third quarter of 2002. Return on average equity was 16.40% for the third quarter of 2003 compared to 16.37% for last year’s third quarter. For the nine months ended September 30, 2003, United achieved an annualized return on average assets of 1.60% and an annualized return on average equity of 16.58% compared with 1.60% and 16.85%, respectively, for the same time periods in 2002.

The net interest margin was 3.78% for the first nine months of 2003 compared to 4.22% for the first nine months of 2002. Tax-equivalent net interest income decreased $13.74 million or 8.37% for the first nine months of 2003 as compared to the same period for 2002. The net interest margin for the third quarter 2003 was 3.75%, a 51 basis points decrease from the 4.26% net interest margin for the third quarter of 2002. Tax-equivalent net interest income decreased $6.44 million or 11.41% for the third quarter of 2003 as compared to the same period for 2002. The provision for loan losses was $5.97 million for the first nine months of

2003 as compared to $5.73 million for the first nine months of 2002. For the quarters ended September 30, 2003 and 2002, the provision for loan losses was $2.22 million and $1.82 million, respectively. Noninterest income was $80.04 million for the first nine months of 2003, up $28.10 million or 54.11% when compared to the first nine months of 2002. For the third quarter of 2003, noninterest income was $28.65 million, an increase of $9.92 million or 52.97% from the third quarter of 2002. Noninterest expenses increased $13.83 million or 13.10% for the first nine months of 2003 compared to the same period in 2002. For the third quarter of 2003, noninterest expenses increased $2.51 million or 6.49% from the third quarter of 2002. United’s effective tax rate was 30.00% and 31.18% for the first nine months of 2003 and 2002, respectively.

Net Interest Income

As is the case with many financial institutions, United has experienced compression in its net interest margin. Assets are repricing at historically low levels with little flexibility for a corresponding decrease in rates paid on interest-bearing liabilities while a flat economy is hindering loan growth. Tax-equivalent net interest income decreased $6.44 million or 11.41% and $13.74 million or 8.37% for the third quarter and first nine months of 2003, respectively, when compared to the same periods of 2002.

For the third quarter of 2003, United’s yield on average earning assets declined 114 basis points as the yield on average securities and loans declined 176 and 95 basis points, respectively, from the third quarter of 2002. United’s cost of average interest-bearing funds declined 74 basis points from the third quarter of 2002; however, that decrease was not enough to offset the aforementioned decline in the yield on average earning assets. On a linked quarter basis, net interest income remained relatively stable at $50.02 million while the net interest margin decreased 8 basis points from 3.83% in the second quarter of 2003.

For the first nine months of 2003, United’s yield on average earning assets declined 100 basis points as the yield on average securities and loans declined 131 and 91 basis points, respectively, from the first nine months of 2002. United’s cost of average interest-bearing funds declined 64 basis points from the first nine months of 2002; however, that decrease was not enough to offset the aforementioned decline in the yield on average earning assets.

Provision for Loan Losses

Credit quality continues to compare favorably against peer group averages, despite sluggish economic conditions. Nonperforming loans were $18.47 million or 0.51% of loans, net of unearned income at September 30, 2003 as compared to $15.35 million or 0.43% of loans, net of unearned income, at December 31, 2002. The components of nonperforming loans include nonaccrual loans and loans, which are contractually past due 90 days or more as to interest or principal, but have not been put on a nonaccrual basis. Nonaccrual loans and loans past due 90 days or more were $9.00 million and $9.47 million, respectively at September 30, 2003 as compared to $6.89 million and $8.46 million, respectively at year-end 2002. The $2.11 million increase in nonaccrual loans was primarily due to two large commercial loans being classified as nonaccrual during the first nine months of 2003. The $1.01 million increase in loans past due 90 days or more was also due to two large commercial loans being 90 days or more delinquent at September 30, 2003. The increase in nonaccrual loans and loans past due 90 days or more were considered in the analysis of the September 30, 2003 allowance for loan losses. Total nonperforming assets of $21.69 million,

including OREO of $3.22 million at September 30, 2003, represented 0.38% of total assets at the end of the third quarter. For a summary of nonperforming assets, see Note 6 to the unaudited consolidated financial statements.

At September 30, 2003, impaired loans were $16.38 million, which was an increase of $6.36 million from the $10.02 million in impaired loans at December 31, 2002. In addition to the two previously mentioned large nonaccrual commercial loans, the increase in impaired loans since year-end was due mainly to two additional large commercial credits totaling $2.86 million that were classified as impaired but still accruing interest at September 30, 2003. For further details, see Note 5 to the unaudited consolidated financial statements.

United evaluates the adequacy of the allowance for loan losses on a quarterly basis and its loan administration policies are focused upon the risk characteristics of the loan portfolio. United’s process for evaluating the allowance is a formal company-wide process that focuses on early identification of potential problem credits and procedural discipline in managing and accounting for those credits. This process determines the appropriate level of the allowance for loan losses, allocation among loan types, and the resulting provision for loan losses.

At September 30, 2003, the allowance for loan losses was $46.93 million, compared to $47.39 million at December 31, 2002. As a percentage of loans, net of unearned income, the allowance for loan losses was 1.29% at September 30, 2003 and 1.33% December 31, 2002. The ratio of the allowance for loan losses to nonperforming loans was 254.16% and 308.7% at September 30, 2003 and December 31, 2002, respectively.

For the quarters ended September 30, 2003 and 2002, the provision for loan losses was $2.22 million and $1.82 million, respectively, while the provision for the first nine months was $5.97 million for 2003 as compared to $5.73 million for 2002. Net charge-offs were $2.13 million for the third quarter of 2003 as compared to net charge-offs of $2.20 million for the previous year quarter. Net charge-offs for the first nine months of 2003 were $6.43 million as compared to $5.76 million for the first nine months of 2002. Note 5 to the accompanying unaudited consolidated financial statements provide a progression of the allowance for loan losses.

In determining the adequacy of the allowance for loan losses, management makes allocations to specific commercial loans classified by management as to risk. Management determines the loan’s risk by considering the borrowers’ ability to repay, the collateral securing the credit and other borrower-specific factors that may impact collectibility. Specific loss allocations are based on the present value of expected future cash flows using the loan’s effective interest rate, or as a practical expedient, at the loan’s observable market price or the fair value of the collateral if the loan is collateral-dependent. Other commercial loans not specifically reviewed on an individual basis are evaluated based on loan pools, which are grouped by similar risk characteristics using management’s internal risk ratings. Allocations for these commercial loan pools are determined based upon historical loss experience adjusted for current conditions and risk factors. Allocations for loans, other than commercial loans, are developed by applying historical loss experience adjusted for current conditions and risk factor to loan pools grouped by similar risk characteristics. While allocations are made to specific loans and pools of loans, the allowance is available for all loan losses.

United’s formal company-wide process at September 30, 2003 produced increased allocations within three of the four loan categories from December 31, 2002. The components of the allowance allocated to commercial loans increased $2.07 million as a result of adjustments primarily made to account for the specific allocations of large loans. The consumer loan pool allocation increased $834 thousand as a result of changes in historical and qualitative loss factors. The real estate construction loan pool allocation decreased $178 thousand primarily due to changes in loan volume. The components of the allowance allocated to real estate loans decreased $177 thousand as a result of decreased loan volume and changes in historical loss factors.

Management believes that the allowance for loan losses of $46.93 million at September 30, 2003 is adequate to provide for probable losses on existing loans based on information currently available.

Management is not aware of any potential problem loans, trends or uncertainties, which it reasonably expects, will materially impact future operating results, liquidity, or capital resources which have not been disclosed. Additionally, management has disclosed all known material credits, which cause management to have serious doubts as to the ability of such borrowers to comply with the loan repayment schedules.

Other Income

Other income consists of all revenues that are not included in interest and fee income related to earning assets. Noninterest income has been and will continue to be an important factor for improving United’s profitability. Recognizing the importance of other income, management continues to evaluate areas where noninterest income can be enhanced. Noninterest income, excluding security transactions, increased $5.43 million or 23.51% and $21.22 million or 37.30% for the third quarter and first nine months of 2003, respectively, when compared to the third quarter and first nine months of 2002. On a linked-quarter basis, noninterest income, excluding security transactions, for the third quarter of 2003 increased $1.7 million or 6.21% from the second quarter of 2003.

Income from mortgage banking activities increased $4.63 million or 41.34% for the third quarter of 2003 as compared to the third quarter of 2002. On a year-to-date basis, mortgage banking income increased $17.27 million or 69.64% over last year’s results. Mortgage loan origination activity increased 76% or $1.6 billion for the first nine months of 2003 as compared to the same period in 2002 due to increased mortgage refinancings as a result of declining interest rates. More originations resulted in increased loan sales in the secondary market of 104% or $2.0 billion during the first nine months of 2003 in comparison to the same time period in 2002. On a linked-quarter basis, mortgage banking income increased $1.57 million or 10.98%. Mortgage loans sold in the secondary market during the third quarter of 2003 increased $270.02 million or 21.68% from the second quarter of 2003 and loans originated for sale decreased $48.32 million or 3.67% during the same time period.

Income from deposit services increased $640 thousand or 7.71% for the third quarter of 2003 when compared to the third quarter of 2002 while increasing $2.72 million or 11.66% for the first nine months of 2003 when compared to the first nine months of 2002.

Total noninterest income, including security transactions, increased $9.92 million or 52.97% and $28.10

million or 54.11% for the third quarter and first nine months of 2003, respectively, when compared to the third quarter and first nine months of 2002. Included in the security transactions’ totals for the first nine months of 2003 is a recognized impairment charge of $37 thousand as compared to recognized impairment charges of $4.62 million for the first nine months of 2002. A minimal impairment charge of $2 thousand related to securities was recorded in the third quarter of 2003 as compared to a recognized impairment charge of $2.97 million for the third quarter of 2002. On a linked-quarter basis, United recognized no impairment charge in the second quarter of 2003. Impairment charges are determined based upon changes in the value of these available for sale securities and assumptions as to the level of prepayment and default activity during the time periods, which negatively affected the valuation of those securities to varying degrees during the respective periods.

Other Expenses

Just as management continues to evaluate areas where noninterest income can be enhanced, it strives to improve the efficiency of its operations to reduce costs. Other expenses include all items of expense other than interest expense, the provision for loan losses, and income taxes. Other expenses increased $2.51 million or 6.49% and $13.83 million or 13.10% for the quarter and nine months ended September 30, 2003, as compared to the same periods in 2002.

Total salaries and benefits increased by 18.12% or $3.91 million and 22.20% or $12.96 million for the third quarter and first nine months of 2003 when compared to the same periods of 2002. The increase was due mainly to higher sales activity in the mortgage banking segment as compensation and incentives for its personnel are significantly tied to activity levels. On a linked quarter basis, salaries and benefits were up 5.45% or $1.32 million from the second quarter of 2003.

Net occupancy expense for the third quarter of 2003 decreased $213 thousand or 6.55% when compared to the third quarter of 2002. Net occupancy expense for the first nine months of 2003 increased $307 thousand or 3.30%, when compared to the first nine months of 2002. On a linked-quarter basis, net occupancy declined $225 thousand or 6.89 % from the second quarter of 2003 due a decline in building maintenance and utilities expense.

Other expenses decreased $1.19 million or 8.58% and $559 thousand or 1.48% for the third quarter and first nine months of 2003, respectively, as compared to the same periods of 2002. On a linked quarter basis, other expense decreased $496 thousand or 3.77% due to a decrease in several general operating expense items.

Income Taxes

For the third quarter of 2003, income taxes were $9.82 million as compared to $9.59 million for the third quarter of 2002. For the quarters ended September 30, 2003 and 2002, United’s effective tax rates were 30.00% and 30.03%, respectively. For the first nine months of 2003 and 2002, income taxes were $29.26 million and $30.08 million, respectively. United’s effective tax rates were 30.00% and 31.18% during those respective time periods.

Item 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The objective of United’s Asset/Liability Management function is to maintain consistent growth in net interest income within United’s policy guidelines. This objective is accomplished through the management of balance sheet liquidity and interest rate risk exposures due to changes in economic conditions, interest rate levels and customer preferences.

Interest Rate Risk

Management considers interest rate risk to be United’s most significant market risk. Interest rate risk is the exposure to adverse changes in United’s net interest income as a result of changes in interest rates. Consistency in United’s earnings is largely dependent on the effective management of interest rate risk.

Interest rate risk management focuses on maintaining consistent growth in net interest income within Board-approved policy limits. United’s Asset/Liability Management Committee (ALCO), which includes senior management representatives and reports to the Board of Directors, monitors and manages interest rate risk to maintain an acceptable level of change to net interest income as a result of changes in interest rates. Policy established for interest rate risk is stated in terms of the change in net interest income over a one-year and two-year horizon given an immediate and sustained increase or decrease in interest rates. The current limits approved by the Board of Directors are structured on a staged basis with each stage requiring specific actions.

United employs a variety of measurement techniques to identify and manage its exposure to changing interest rates. One such technique utilizes an earnings simulation model to analyze the sensitivity of net interest income to movements in interest rates. The model is based on actual cash flows and repricing characteristics for on and off-balance sheet instruments and incorporates market-based assumptions regarding the impact of changing interest rates on the prepayment rate of certain assets and liabilities. The model also includes executive management projections for activity levels in product lines offered by United. Assumptions based on the historical behavior of deposit rates and balances in relation to changes in interest rates are also incorporated into the model. Rate scenarios could involve parallel or nonparallel shifts in the yield curve, depending on historical, current, and expected conditions, as well as the need to capture any material effects of explicit or embedded options. These assumptions are inherently uncertain and, as a result, the model cannot precisely measure net interest income or precisely predict the impact of fluctuations in interest rates on net interest income. Actual results will differ from simulated results due to timing, magnitude and frequency of interest rate changes as well as changes in market conditions and management’s strategies. However, the earnings simulation model is currently the best tool available to executive management for managing interest rate risk.

Interest sensitive assets and liabilities are defined as those assets or liabilities that mature or are repriced within a designated time frame. The principal function of interest rate risk management is to maintain an appropriate relationship between those assets and liabilities that are sensitive to changing market interest rates. The difference between rate sensitive assets and rate sensitive liabilities for specified periods of time is known as the “GAP.” Earnings-simulation analysis captures not only the potential of these interest sensitive assets and liabilities to mature or reprice but also the probability that they will do so. Moreover,

earnings-simulation analysis considers the relative sensitivities of these balance sheet items and projects their behavior over an extended period of time. United closely monitors the sensitivity of its assets and liabilities on an on-going basis and projects the effect of various interest rate changes on its net interest margin.

The following table shows United’s estimated earnings sensitivity profile as of September 30, 2003 and December 31, 2002:


Change in	Percentage Change in Net Interest Income
Interest Rates
(basis points)	September 30, 2003			December 31, 2002

+100		4.69	%		5.07	%
-100		-3.24	%		-3.95	%

At September 30, 2003, given an immediate, sustained 100 basis point upward shock to the yield curve used in the simulation model, net interest income for United is estimated to increase by 4.69% over one year as compared to a one year increase of 5.07% as measured at December 31, 2002. A 100 basis point immediate, sustained downward shock in the yield curve would decrease net interest income by an estimated 3.24% over one year at September 30, 2003 as compared to a one year decrease of 3.95% as measured at December 31, 2002. The earnings sensitivity profile does not include the potential increased refinanced activities from the mortgage company, which should lessen the negative impact on net income in a declining rate environment. While it is unlikely market rates would immediately move 100 basis points upward or downward on a sustained basis, this is another tool used by management and the Board of Directors to gauge interest rate risk. All of these estimated changes in net interest income are and were within the policy guidelines established by the Board of Directors.

To further aid in interest rate management, United’s subsidiary banks are members of the Federal Home Loan Bank (FHLB). The use of FHLB advances provides United with a low risk means of matching maturities of earning assets and interest-bearing funds to achieve a desired interest rate spread over the life of the earning assets.

As part of its interest rate risk management strategy, United may use derivative instruments to protect against adverse price or interest rate movements on the value of certain assets or liabilities and on future cash flows. These derivatives commonly consist of interest rate swaps, caps, floors, collars, futures, forward contracts, written and purchased options. In July of 2003, United entered into a $100 million notional amount interest rate swap agreement. Interest rate swaps obligate two parties to exchange one or more payments generally calculated with reference to a fixed or variable rate of interest applied to the notional amount. Under the swap agreement, United will receive payment streams at a fixed rate of 6.43% while paying a variable rate of one-month LIBOR plus 3.5% on the $100 million for a term of seven years. United entered into the interest rate swap in an effort to offset a portion of the cost on a long-term fixed rate FHLB advance. However, the FHLB, at its discretion, can convert the fixed interest rate on the advance to a variable rate of three-month LIBOR plus 0.1%. If this conversion occurs, under the swap agreement, United would then receive variable payment streams equivalent to three-month LIBOR plus 0.1% and pay a variable rate of three-month LIBOR plus 3.5% over the remaining term. Under the provisions of SFAS No. 133, “Accounting for Derivative Instruments and Hedging Activities”, the interest rate swap is considered a fair value hedge. The swap

qualifies for the shortcut method of accounting treatment because the critical terms of the FHLB advance and the fixed rate payments to be received on the swap coincide and thus are effective in offsetting changes in the fair value of the FHLB advance over its remaining term. The fair value of the interest rate swap is recognized on the balance sheet as either a freestanding asset or liability. At September 30, 2003, the fair value of the swap was $5.00 million. Adjustments to the fair value of the swap are recorded as a corresponding adjustment within FHLB advances on the balance sheet with no impact to earnings.

During 1999, to better manage risk, United sold fixed-rate residential mortgage loans in a securitization transaction. In that securitization, United retained subordinated interests that represent United’s right to future cash flows arising after the investors in the securitization trust have received the return for which they contracted. United does not receive annual servicing fees from this securitization because the loans are serviced by an independent third-party. The investors and the securitization trust have no recourse to United’s other assets for failure of debtors to pay when due; however, United’s retained interests are subordinate to investors’ interests. The value of the retained interests is subject to credit, prepayment, and interest rate risks on the underlying financial assets. At the date of securitization, key economic assumptions used in measuring the fair value of the retained interests were as follows: a weighted-average life of 5.3 years, expected cumulative credit losses of 15%, and discount rates of 8% to 18%.

Key economic assumptions used in measuring the fair value of the retained interests at September 30, 2003 and December 31, 2002 were as follows:


	September 30,			December 31,
	2003			2002

Weighted average life (in years)		2.8			3.1
Prepayment speed assumption (annual rate)		15.19% - 42.00	%		15.19% - 42.00	%
Cumulative default rate		19.21	%		19.21	%
Residual cash flows discount rate (annual rate)		3.91% - 13.08	%		3.97% - 13.31	%

At September 30, 2003 and December 31, 2002, the retained interests approximated $25 million and $34 million, respectively, and are carried in the securities available for sale investment portfolio.

The following table presents quantitative information about delinquencies, net credit losses, and components of the underlying securitized financial assets consisting of the fixed-rate residential mortgage loans:


	September 30,		December 31,
	2003		2002

Total principal amount of loans	$	47,837	$	68,845
Principal amount of loans 60 days or more past due		1,084		1,436
Year to date average balances		58,336		85,809
Year to date net credit losses		2,369		5,112

Liquidity

United maintains, in the opinion of management, liquidity which is sufficient to satisfy its depositors’

requirements and the credit needs of its customers. Like all banks, United depends upon its ability to renew maturing deposits and other liabilities on a daily basis and to acquire new funds in a variety of markets. A significant source of funds available to United is “core deposits”. Core deposits include certain demand deposits, statement and special savings and NOW accounts. These deposits are relatively stable and they are the lowest cost source of funds available to United. Short-term borrowings have also been a significant source of funds. These include federal funds purchased and securities sold under agreements to repurchase. Repurchase agreements represent funds, which are obtained as the result of a competitive bidding process.

Liquid assets are cash and those items readily convertible to cash. All banks must maintain sufficient balances of cash and near-cash items to meet the day-to-day demands of customers. Other than cash and due from banks, the available for sale securities portfolio, loans held for sale and maturing loans and investments are the primary sources of liquidity.

The goal of liquidity management is to ensure the ability to access funding which enables United to efficiently satisfy the cash flow requirements of depositors and borrowers and meet United’s cash needs. Liquidity is managed by monitoring funds availability from a number of primary sources. Funding is available from cash and cash equivalents, unused short-term borrowing and a geographically dispersed network of subsidiary banks providing access to a diversified and substantial retail deposit market.

Short-term needs can be met through a wide array of sources such as correspondent and downstream correspondent federal funds and utilization of Federal Home Loan Bank advances.

Other sources of liquidity available to United to provide long-term as well as short-term funding alternatives, in addition to FHLB advances, are long-term certificates of deposit, lines of credit, borrowings that are secured by bank premises or stock of United’s subsidiaries and issuances of trust preferred securities. In the normal course of business, United, through ALCO, evaluates these as well as other alternative funding strategies that may be utilized to meet short-term and long-term funding needs.

For the nine months ended September 30, 2003, cash of $347.83 million was provided by operations by United. During the same period, net cash of $151.46 million was used in investing activities, which was primarily due to $12.86 million of excess purchases over net proceeds from calls and maturities of investment securities as well as the purchase of $70 million of bank-owned life insurance. During the first nine months of 2003, financing activities, primarily due to a decrease in deposits of $133.79 million, used net cash of $110.78 million. Uses of cash for financing activities included repayment of approximately $25.16 million in short-term borrowings and payments of $31.10 million and $28.11 million, respectively, for cash dividends and acquisitions of United shares under the stock repurchase program. The net effect of this activity was an increase in cash and cash equivalents of $85.58 million for the first nine months of 2003.

United anticipates it can meet its obligations over the next 12 months and has no material commitments for capital expenditures. There are no known trends, demands, commitments, or events that will result in or that are reasonably likely to result in United’s liquidity increasing or decreasing in any material way. United also has lines of credit available.

The Asset and Liability Committee monitors liquidity to ascertain that a liquidity position within certain

prescribed parameters is maintained. No changes are anticipated in the policies of United’s Asset and Liability Committee.

Capital Resources

United’s capital position is financially sound. United seeks to maintain a proper relationship between capital and total assets to support growth and sustain earnings. United has historically generated attractive returns on shareholders’ equity. Based on regulatory requirements, United and its banking subsidiaries are categorized as “well capitalized” institutions. United’s risk-based capital ratios of 11.72% at September 30, 2003 and 11.76% at December 31, 2002, are both significantly higher than the minimum regulatory requirements. United’s Tier I capital and leverage ratios of 10.44% and 8.25%, respectively, at September 30, 2003, are also well above regulatory minimum requirements. In January 2003, the FASB issued FIN 46 concerning variable interest entities. United owns the common stock of fully-consolidated subsidiary business trusts, which have issued corporation-obligated mandatorily redeemable preferred capital securities to third party investors, which are considered variable interest entities under FIN 46. The trusts may require de-consolidation under the current provisions of FIN 46, whereby the debentures would be reported on the Consolidated Balance Sheets as Other Borrowings, while United’s equity interest in the trusts will be reported as Other Assets. For regulatory reporting purposes, the Federal Reserve Board has indicated that such preferred securities will continue to constitute Tier 1 Capital until further notice. If United is required to de-consolidate the trusts and the Federal Reserve Board determines that such preferred securities will not continue to constitute Tier 1 Capital, United would still be considered “well capitalized” as of September 30, 2003.

Total shareholders’ equity was $544.54 million, an increase of $3.01 million from December 31, 2002. United’s equity to assets ratio was 9.50% at September 30, 2003, as compared to 9.35% at December 31, 2002. The primary capital ratio, capital and reserves to total assets and reserves, was 10.24% at September 30, 2003, as compared to 10.09% at December 31, 2002. United’s average equity to average asset ratio was 9.67% and 9.62% for the quarters ended September 30, 2003 and 2002, respectively.

During the third quarter of 2003, United’s Board of Directors declared a cash dividend of $0.25 per share. Cash dividends of $0.75 per common share for the first nine months of 2003 represent an increase of 7% over the $0.70 paid for first nine months of 2002. Total cash dividends declared were approximately $10.30 million for the third quarter of 2003 and $31.10 million for the first nine months of 2003, as compared to $10.19 million and $29.86 million for the same time periods of 2002. The year 2003 is expected to be the 30th consecutive year of dividend increases to United shareholders.

Item 4. CONTROLS AND PROCEDURES

As of September 30, 2003, an evaluation was performed under the supervision of and with the participation of United’s management, including the Chief Executive Officer (CEO) and Chief Financial Officer (CFO), of the effectiveness of the design and operation of United’s disclosure controls and procedures. Based on that evaluation, United’s management, including the CEO and CFO, concluded that United’s disclosure controls and procedures as of September 30, 2003 were effective in ensuring that information required to be disclosed

in the Quarterly Report on Form 10-Q was recorded, processed, summarized and reported within the time period required by the Securities and Exchange Commission’s rules and forms. There have been no significant changes in United’s internal controls or in other factors that could significantly affect internal controls subsequent to September 30, 2003.

PART II - OTHER INFORMATION

Item 1. LEGAL PROCEEDINGS

In the normal course of business, United and its subsidiaries are currently involved in various legal proceedings. Management is vigorously pursuing all its legal and factual defenses and, after consultation with legal counsel, believes that all such litigation will be resolved with no material effect on United’s financial position.

Item 2. CHANGES IN SECURITIES AND USE OF PROCEEDS

None.

Item 3. DEFAULTS UPON SENIOR SECURITIES

None.

Item 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

None.

Item 5. OTHER INFORMATION

None.

Item 6. EXHIBITS AND REPORTS ON FORM 8-K

(a) Exhibits required by Item 601 of Regulation S-K


		Exhibit 31.1		Certification as Adopted Pursuant to Section 302(a) of the Sarbanes-Oxley Act of 2002 by Chief Executive Officer

		Exhibit 31.2		Certification as Adopted Pursuant to Section 302(a) of the Sarbanes-Oxley


				Act of 2002 by Chief Financial Officer

		Exhibit 32.1		Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 by Chief Executive Officer

		Exhibit 32.2		Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 by Chief Financial Officer

(b) Reports on Form 8-K


		On October 10, 2003, United Bankshares, Inc. filed a Current Report under Items 5 and 7 to report the completion of its acquisition of Sequoia Bancshares, Inc.

		On October 21, 2003, United Bankshares, Inc. filed a Current Report under Items 7 and 12 to report the results of operations for the third quarter and first nine months of 2003.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.


		UNITED BANKSHARES, INC.

		(Registrant)

Date: November 13, 2003		/s/ Richard M. Adams

		Richard M. Adams, Chairman of the Board and Chief Executive Officer

Date: November 13, 2003		/s/ Steven E. Wilson

		Steven E. Wilson, Executive
		Vice President, Treasurer,
		Secretary and Chief Financial Officer