Back to GetFilings.com



Table of Contents

UNITED STATES SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

Quarterly report pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934

for the quarter ended March 31, 2003      Commission File No. 001-31456

GENESEE & WYOMING INC.
(Exact name of registrant as specified in its charter)

     
Delaware   06-0984624

 
(State or other jurisdiction of
incorporation or organization)
  (I.R.S. Employer
Identification No.)
     
66 Field Point Road, Greenwich, Connecticut   06830

 
(Address of principal executive offices)   (Zip Code)
 
(203) 629-3722

(Telephone No.)

Shares of common stock outstanding as of the close of business on May 2, 2003:

     
Class   Number of Shares Outstanding

 
Class A Common Stock   13,212,306
Class B Common Stock   1,805,290

Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

[X] YES      [   ] NO

Indicate by check mark whether the Registrant is an accelerated filer (as defined in Exchange Act Rule 12b-2)

[X] YES     [   ] NO


TABLE OF CONTENTS

CONSOLIDATED STATEMENTS OF INCOME
CONSOLIDATED BALANCE SHEETS
CONSOLIDATED STATEMENTS OF CASH FLOWS
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.
ITEM 4. CONTROLS AND PROCEDURES
PART II. OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
INDEX TO EXHIBITS
SIGNATURES
EX-11.1 Computation of Per Share Earnings
EX-99.1 CEO 906 Certification
EX-99.2 CFO 906 Certification


Table of Contents

INDEX

                   
              Page
             
Part I — Financial Information        
Item 1.  
Financial Statements (Unaudited):
       
         
Consolidated Statements of Income — For the Three Month Periods Ended March 31, 2003 and 2002
    3  
         
Consolidated Balance Sheets – As of March 31, 2003 and December 31, 2002
    4  
         
Consolidated Statements of Cash Flows — For the Three Month Periods Ended March 31, 2003 and 2002
    5  
         
Notes to Consolidated Financial Statements
    6 - 14  
Item 2.  
Management’s Discussion and Analysis of Financial Condition and Results of Operations
    15 - 24  
Item 3.  
Quantitative and Qualitative Disclosures About Market Risk
    24  
Item 4.  
Controls and Procedures
    25  
Part II — Other Information     25 - 26  
Item 1.  
Legal Proceedings
    26  
Index to Exhibits     27 - 29  
Signatures     30  

2


Table of Contents

GENESEE & WYOMING INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(in thousands, except per share amounts)
(Unaudited)

                     
        Three Months
        Ended March 31,
       
        2003   2002
       
 
OPERATING REVENUES
  $ 58,862     $ 48,297  
 
   
     
 
OPERATING EXPENSES:
               
   
Transportation
    20,848       15,176  
   
Maintenance of ways and structures
    6,138       5,390  
   
Maintenance of equipment
    8,997       7,936  
   
General and administrative
    11,167       9,800  
   
Net loss on sale and impairment of assets
    1       2  
   
Depreciation and amortization
    3,724       3,453  
 
   
     
 
Total operating expenses
    50,875       41,757  
 
   
     
 
INCOME FROM OPERATIONS
    7,987       6,540  
Interest expense
    (2,342 )     (1,600 )
Other income, net
    326       105  
 
   
     
 
Income before income taxes and equity earnings
    5,971       5,045  
Provision for income taxes
    2,174       1,726  
 
   
     
 
Income before equity earnings
    3,797       3,319  
Equity in net income of international affiliates:
               
 
Australian Railroad Group
    2,014       1,838  
 
South America
    (277 )     231  
 
   
     
 
Net income
    5,534       5,388  
Preferred stock dividends and cost accretion
    293       293  
 
   
     
 
Net income available to common stockholders
  $ 5,241     $ 5,095  
 
   
     
 
Basic earnings per common share
  $ 0.35     $ 0.35  
 
   
     
 
Weighted average shares
    15,019       14,587  
 
   
     
 
Diluted earnings per common share
  $ 0.31     $ 0.31  
 
   
     
 
Weighted average shares
    17,729       17,507  
 
   
     
 

The accompanying notes are an integral part of these consolidated financial statements.

3


Table of Contents

GENESEE & WYOMING INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(in thousands, except share amounts)
(Unaudited)

                     
        As of   As of
        March 31,   Dec. 31,
ASSETS   2003   2002
 
 
CURRENTS ASSETS:
               
   
Cash and cash equivalents
  $ 8,865     $ 11,028  
   
Accounts receivable, net
    47,742       54,527  
   
Materials and supplies
    5,702       5,468  
   
Prepaid expenses and other
    7,185       7,447  
   
Deferred income tax assets, net
    3,038       2,484  
 
   
     
 
Total current assets
    72,532       80,954  
 
   
     
 
PROPERTY AND EQUIPMENT, net
    264,957       264,728  
INVESTMENT IN UNCONSOLIDATED AFFILIATES
    87,712       81,287  
GOODWILL
    24,288       24,174  
INTANGIBLE ASSETS, net
    51,945       53,504  
OTHER ASSETS, net
    10,761       10,212  
 
   
     
 
Total assets
  $ 512,195     $ 514,859  
 
   
     
 
LIABILITIES AND STOCKHOLDERS’ EQUITY
               
CURRENT LIABILITIES:
               
   
Current portion of long-term debt
  $ 6,415     $ 6,116  
   
Accounts payable
    46,789       49,482  
   
Accrued expenses
    13,932       12,314  
 
   
     
 
Total current liabilities
    67,136       67,912  
 
   
     
 
LONG-TERM DEBT, less current portion
    105,757       119,301  
DEFERRED INCOME TAX LIABILITIES, net
    32,981       31,686  
DEFERRED ITEMS—grants from government agencies
    42,330       42,509  
DEFERRED GAIN—sale-leaseback
    4,333       4,448  
OTHER LONG-TERM LIABILITIES
    12,017       12,280  
MINORITY INTEREST
    3,156       3,122  
REDEEMABLE CONVERTIBLE PREFERRED STOCK
    24,023       23,980  
STOCKHOLDERS’ EQUITY:
               
 
Class A common stock, $0.01 par value, one vote per share; 30,000,000 shares authorized; 15,558,730 and 15,425,624 shares issued and 13,211,246 and 13,087,108 shares outstanding (net of 2,347,484 and 2,338,516 in treasury) on March 31, 2003 and December 31, 2002, respectively
    156       154  
 
Class B common stock, $0.01 par value, ten votes per share; 5,000,000 shares authorized; 1,805,290 issued and outstanding on March 31, 2003 and December 31, 2002
    18       18  
 
Additional paid-in capital
    129,162       127,741  
 
Retained earnings
    108,706       103,465  
 
Accumulated other comprehensive loss
    (5,138 )     (9,493 )
 
Less treasury stock, at cost
    (12,442 )     (12,264 )
 
   
     
 
Total stockholders’ equity
    220,462       209,621  
 
   
     
 
Total liabilities and stockholders’ equity
  $ 512,195     $ 514,859  
 
   
     
 

The accompanying notes are an integral part of these consolidated financial statements.

4


Table of Contents

GENESEE & WYOMING INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
(Unaudited)

                       
          Three Months Ended
          March 31,
         
          2003   2002
         
 
CASH FLOWS FROM OPERATING ACTIVITIES:
               
 
Net income
  $ 5,534     $ 5,388  
 
Adjustments to reconcile net income to net cash provided by operating activities-
               
   
Depreciation and amortization
    3,724       3,453  
   
Deferred income taxes
    1,236       880  
   
Loss on disposition of property
    1       2  
   
Equity earnings of unconsolidated international affiliates
    (1,737 )     (2,069 )
   
Minority interest expense
    34       94  
   
Tax benefit realized upon exercise of stock options
    276       120  
   
Changes in assets and liabilities -
               
     
Accounts receivable
    6,994       (830 )
     
Materials and supplies
    (235 )     84  
     
Prepaid expenses and other
    195       238  
     
Accounts payable and accrued expenses
    (2,294 )     (5,696 )
     
Other assets and liabilities, net
    300       749  
 
   
     
 
 
Net cash provided by operating activities
    14,028       2,413  
 
   
     
 
CASH FLOWS FROM INVESTING ACTIVITIES:
               
 
Purchase of property and equipment, net of proceeds from government grants
    (1,988 )     (3,179 )
 
Locomotive upgrade project
    (52 )      
 
Purchase of Emons Transportation Group, Inc., net of cash received
          (26,125 )
 
Dividend from unconsolidated international affiliate
    132        
 
Proceeds from disposition of property, including sale-leaseback
    33       3  
 
   
     
 
 
Net cash used in investing activities
    (1,875 )     (29,301 )
 
   
     
 
CASH FLOWS FROM FINANCING ACTIVITIES:
               
 
Principal payments on long-term borrowings, including capital leases
    (38,614 )     (15,804 )
 
Proceeds from issuance of long-term debt
    23,500       27,000  
 
Proceeds from employee stock purchases
    1,146       253  
 
Purchase of treasury stock
    (178 )     (23 )
 
Dividends paid on Redeemable Convertible Peferred Stock
    (250 )     (250 )
 
   
     
 
 
Net cash (used in) provided by financing activities
    (14,396 )     11,176  
 
   
     
 
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS
    80       126  
 
   
     
 
DECREASE IN CASH AND CASH EQUIVALENTS
    (2,163 )     (15,586 )
CASH AND CASH EQUIVALENTS, beginning of period
    11,028       28,732  
 
   
     
 
CASH AND CASH EQUIVALENTS, end of period
  $ 8,865     $ 13,146  
 
   
     
 
CASH PAID DURING PERIOD FOR:
               
 
Interest
  $ 2,555     $ 2,059  
 
Income taxes
    524       1,485  
 
   
     
 

The accompanying notes are an integral part of these consolidated financial statements.

5


Table of Contents

GENESEE & WYOMING INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

1. PRINCIPLES OF CONSOLIDATION AND BASIS OF PRESENTATION:

     The interim consolidated financial statements presented herein include the accounts of Genesee & Wyoming Inc. and its subsidiaries. References to “GWI” or the “Company” mean Genesee & Wyoming Inc. and, unless the context indicates otherwise, its consolidated subsidiaries. All significant intercompany transactions and accounts have been eliminated in consolidation. These interim consolidated financial statements have been prepared by the Company, without audit, pursuant to the rules and regulations of the Securities and Exchange Commission (the SEC). In the opinion of management, the unaudited financial statements for the three-month periods ended March 31, 2003 and 2002, are presented on a basis consistent with audited financial statements and contain all adjustments, consisting only of normal recurring adjustments, necessary for a fair presentation. The results of operations for interim periods are not necessarily indicative of results of operations for the full year. The interim consolidated financial statements should be read in conjunction with the audited financial statements and notes thereto for the year ended December 31, 2002 included in the Company’s 2002 Form 10-K. Certain prior period balances have been reclassified to conform with the 2003 presentation.

2. EXPANSION OF OPERATIONS:

United States

     On December 30, 2002, the Company expanded its Oregon region by commencing railroad operations over a 76-mile rail line between Salem and Eugene, Oregon previously operated by Burlington Northern Santa Fe Railway Company (BNSF). The rail line is contiguous to the Company’s existing Oregon railroad operations and is expected to increase that region’s annual carloads and enhance operations through more efficient routing of existing traffic. The rail line is being operated under a 15-year lease agreement with BNSF. Under the lease, no payments to the lessor are required as long as certain operating conditions are met. Through March 31, 2003, no payments were required under this lease.

     On August 28, 2002, the Company acquired all of the issued and outstanding shares of common stock of Utah Railway Company (URC) for approximately $55.7 million in cash, including transaction costs. The purchase price was allocated to current assets ($4.3 million), property and equipment ($18.1 million), and intangible assets ($35.9 million), less current liabilities assumed ($2.6 million). As contemplated with the acquisition, the Company implemented a severance program under which certain URC employees were terminated in the third quarter of 2002. The aggregate $336,000 cost of these restructuring activities is considered a liability assumed in the acquisition, and as such, was allocated to the purchase price. The majority of these costs were paid in the three months ended September 30, 2002. The Company funded the acquisition through its revolving line of credit held under its primary credit agreement. URC (either directly or through its wholly-owned subsidiary, Salt Lake City Southern Railroad Company, Inc.) operates over 46 miles of owned track and 374 miles of track under track access agreements. The tracks over which URC operates run from Ogden, Utah to Grand Junction, Colorado. In addition, URC serves industrial customers in and around Salt Lake City, Utah through trackage rights from the Utah Transit Authority.

     On February 22, 2002, the Company acquired Emons Transportation Group, Inc. (Emons) for approximately $26.1 million in cash, including transaction costs and net of cash received in the acquisition. The Company purchased all of the outstanding shares of Emons at $2.50 per share. The purchase price was allocated to current assets ($4.0 million) and property and equipment ($33.7 million) less assumed

6


Table of Contents

current liabilities ($7.8 million) and assumed long-term liabilities ($3.8 million). As contemplated with the acquisition, the Company implemented early retirement and severance programs under which certain Emons employees were terminated in the first quarter of 2002. The aggregate $804,000 cost of these restructuring activities is considered a liability assumed in the acquisition and as such, was allocated to the purchase price. The majority of these costs were paid in the three months ended March 31, 2002. The Company funded the acquisition through its revolving line of credit held under its primary credit agreement. Emons is a short line railroad holding company with operations over 340 miles of track in Maine, Vermont, New Hampshire, Quebec and Pennsylvania.

Pro Forma Financial Results

     The following table summarizes the Company’s unaudited pro forma operating results for the quarters ended March 31, 2003 and 2002, as if URC and Emons had been acquired as of the beginning of the applicable period (in thousands, except per share amounts):

                 
    Three Months Ended
   
    2003   2002
   
 
Operating revenues
  $ 58,862     $ 58,086  
Net income
    5,534       6,082  
Basic earnings per share
  $ 0.35     $ 0.40  
Diluted earnings per share
  $ 0.31     $ 0.35  

     The pro forma operating results include the acquisitions of URC and Emons adjusted for depreciation expense, net of tax reduction resulting from the allocation of negative goodwill to the asset values of URC and Emons, and incremental interest expense, net of tax related to borrowings used to fund the URC and Emons acquisitions.

     The pro forma financial information does not purport to be indicative of the results that actually would have been obtained had all the transactions been completed as of the assumed dates and for the periods presented and are not intended to be a projection of future results or trends.

3. EARNINGS PER SHARE

     The following table sets forth the computation of basic and diluted earnings per share (EPS) (in thousands, except per share amounts):

                 
    March 31,   March 31,
    2003   2002
   
 
Numerators:
               
Net income (used in diluted EPS)
  $ 5,534     $ 5,388  
Impact of Preferred Stock Outstanding
    (293 )     (293 )
 
   
     
 
Net income available to common stockholders (used in basic EPS)
  $ 5,241     $ 5,095  
 
   
     
 
Denominators:
               
Basic – weighted average common shares outstanding
    15,019       14,587  
Dilutive effect of employee stock options
    265       475  
Dilutive effect of Convertible Preferred Stock
    2,445       2,445  
 
   
     
 
Diluted – weighted average common shares and share equivalents outstanding
    17,729       17,507  
 
   
     
 
Income per common share:
               
Basic
  $ 0.35     $ 0.35  
 
   
     
 
Diluted
  $ 0.31     $ 0.31  
 
   
     
 

7


Table of Contents

     On February 14, 2002, the Company announced a three-for-two common stock split in the form of a 50% stock dividend distributed on March 14, 2002 to stockholders of record as of February 28, 2002. All share, per share and par value amounts presented herein have been restated to reflect the retroactive effect of the stock split.

4. EQUITY INVESTMENTS

Australian Railroad Group (ARG)

     ARG is a company which is 50%-owned by the Company and is accounted for under the equity method of accounting. The related equity earnings in this investment are shown within the Equity in Net Income of International Affiliates section in the accompanying consolidated statements of income. The following are U.S. GAAP condensed balance sheets of ARG as of March 31, 2003 and December 31, 2002, and the related condensed consolidated statements of income and cash flows for the three months ended March 31, 2003 and 2002 (in thousands of U.S. dollars). Relevant Australian dollar to U.S. dollar exchange rates are:

         
As of March 31, 2003
  $ 0.60  
As of December 31, 2002
  $ 0.56  
Average for the three months ended March 31, 2003
  $ 0.59  
Average for the three months ended March 31, 2002
  $ 0.52  

Australian Railroad Group Pty. Ltd.
Condensed Consolidated Balance Sheets

                       
          March 31,   December 31,
          2003   2002
ASSETS
               
CURRENT ASSETS:
               
 
Cash and cash equivalents
  $ 15,825     $ 5,882  
 
Accounts receivable, net
    29,298       30,315  
 
Materials and supplies
    8,641       7,985  
 
Prepaid expenses and other
    757       2,061  
 
   
     
 
     
Total current assets
    54,521       46,243  
PROPERTY AND EQUIPMENT, net
    430,228       402,286  
DEFERRED INCOME TAX ASSETS, net
    8,310       10,592  
RESTRICTED CASH
    57,923       53,380  
OTHER ASSETS, net
    3,947       4,224  
 
   
     
 
   
Total assets
  $ 554,929     $ 516,725  
 
   
     
 
LIABILITIES AND STOCKHOLDERS’ EQUITY
               
CURRENT LIABILITIES:
               
 
Current portion of long-term debt
  $ 143,284     $ 133,263  
 
Accounts payable and accrued expenses
    29,987       29,363  
 
Current income tax liabilities
    1,102       1,743  
 
   
     
 
   
Total current liabilities
    174,373       164,369  
LONG-TERM BANK DEBT
    209,647       195,039  
OTHER LONG-TERM LIABILITIES
    1,091       1,031  
DEFERRED INCOME TAX LIABILITIES
          2,427  
FAIR VALUE OF INTEREST RATE SWAPS
    18,982       16,621  
TOTAL STOCKHOLDERS’ EQUITY AND ADVANCES
    150,836       137,238  
 
   
     
 
   
Total liabilities and stockholders’ equity
  $ 554,929     $ 516,725  
 
   
     
 

8


Table of Contents

Australian Railroad Group Pty. Ltd.
Condensed Consolidated Statements of Income

                 
    Three Months Ended
   
    March 31,   March 31,
    2003   2002
   
 
Operating revenues
  $ 53,360     $ 48,768  
 
   
     
 
Operating expenses
    41,032       36,594  
Restructuring costs
    267        
Bid costs
          827  
 
   
     
 
Total operating expenses
    41,299       37,421  
 
   
     
 
Income from operations
    12,061       11,347  
Interest expense
    (7,064 )     (5,928 )
Other income, net
    759       143  
 
   
     
 
Income before income taxes
    5,756       5,562  
Provision for income taxes
    1,727       1,886  
 
   
     
 
Net income
  $ 4,029     $ 3,676  
 
   
     
 

Australian Railroad Group Pty. Ltd.
Condensed Consolidated Statements of Cash Flows

                       
          Three Months Ended
         
          March 31,   March 31,
          2003   2002
         
 
CASH FLOWS FROM OPERATING ACTIVITIES:
               
 
Net income
  $ 4,029     $ 3,676  
 
Adjustments to reconcile net income to net cash provided by operating activities-
               
   
Depreciation and amortization
    5,157       3,745  
   
Other provisions
          330  
   
Deferred income taxes
    715       1,717  
   
Gain on disposition of property
    (425 )     (20 )
   
Changes in assets and liabilities
    2,950       (6,697 )
 
   
     
 
     
Net cash provided by operating activities
    12,426       2,751  
 
   
     
 
CASH FLOWS FROM INVESTING ACTIVITIES:
               
 
Purchase of property and equipment
    (3,578 )     (8,814 )
 
Proceeds from disposition of property and equipment
    1,050       20  
 
Transfer to restricted funds on deposit
    (531 )     (5,636 )
 
   
     
 
     
Net cash used in investing activities
    (3,059 )     (14,430 )
 
   
     
 
CASH FLOWS FROM FINANCING ACTIVITIES:
               
 
Proceeds from borrowings
          5,275  
 
   
     
 
     
Net cash provided by financing activities
          5,275  
 
   
     
 
EFFECT OF EXCHANGE RATE DIFFERENCES ON CASH AND CASH EQUIVALENTS
    576       223  
 
   
     
 
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
    9,943       (6,181 )
CASH AND CASH EQUIVALENTS, beginning of period
    5,882       9,908  
 
   
     
 
CASH AND CASH EQUIVALENTS, end of period
  $ 15,825     $ 3,727  
 
   
     
 

9


Table of Contents

South America

     Empresa Ferroviaria Oriental, S.A. (Oriental) is a company which is 22.89%-owned by the Company and is accounted for under the equity method of accounting. The related equity earnings (losses) in this investment are shown within the Equity in Net Income of International Affiliates section in the accompanying consolidated statements of income. The following condensed results of operations for Oriental for the three months ended March 31, 2003 and 2002 have a U.S. functional currency and are based on accounting principles generally accepted in the United States (in thousands):

                 
    March 31, 2003   March 31, 2002
   
 
Operating revenues
  $ 4,752     $ 6,981  
Net income
    10       1,585  

Condensed balance sheet information for Oriental as of March 31, 2003 and December 31, 2002:

                   
      March 31, 2003   December 31, 2002
     
 
Current assets
  $ 14,236     $ 15,153  
Non-current assets
    54,186       54,537  
 
   
     
 
 
Total assets
  $ 68,422     $ 69,690  
 
   
     
 
Current liabilities
    10,712       5,823  
Non-current liabilities
    3,816       3,853  
Senior debt
    1,334       1,350  
Shareholders’ equity
    52,560       58,664  
 
   
     
 
 
Total liabilities and shareholders’ equity
  $ 68,422     $ 69,690  
 
   
     
 

     The above data does not include non-recourse debt of $12.0 million held at an intermediate unconsolidated affiliate or any of the general and administrative, interest or income tax costs at various intermediate unconsolidated affiliates. The Company’s share of the various costs from the intermediate unconsolidated affiliates is $148,000 and $144,000 for the quarters ended March 31, 2003 and 2002, respectively, and is included in the Company’s equity (loss) income reported for South America for the quarters ended March 31 2003 and 2002, respectively.

5. COMMITMENTS AND CONTINGENCIES:

Legal Proceedings

     On August 6, 1998, a lawsuit was commenced against the Company and its subsidiary, Illinois & Midland Railroad, Inc. (IMRR), by Commonwealth Edison Company (ComEd) in the Circuit Court of Cook County, Illinois. The suit alleged that IMRR breached certain provisions of a stock purchase agreement entered into by a prior unrelated owner of the IMRR rail line. The provisions allegedly pertain to limitations on rates received by IMRR for freight hauled during the period February 6, 1996 through December 15, 1999, the date on which ComEd sold the Powerton plant. The suit sought $19.0 million in compensatory damages, plus interest, for alleged past rate overcharges.

     IMRR has served the Powerton Plant under the provisions of a 1987 Service Assurance Agreement (the SAA), entered into by a prior unrelated owner of the IMRR rail line. The SAA, among other things, provides that IMRR has exclusive access to provide rail service to the Powerton plant. ComEd did not assign the SAA to the purchaser of the Powerton plant. On July 18, 2002, the Company filed an amended

10


Table of Contents

counterclaim against ComEd in the Cook County action. The counterclaim sought a declaration of certain rights regarding the SAA and damages in excess of $45.0 million for ComEd’s failure to assign the SAA.

     On January 13, 2003, the Company filed a motion for summary judgment, seeking dismissal of ComEd’s claims. At the same time, ComEd filed a motion for summary judgment seeking to dismiss the Company’s counterclaim. On April 17, 2003, the Circuit Court granted both the Company’s and ComEd’s motions, effectively terminating the litigation.

     Both parties have the right to file appeals by May 16, 2003. The Company intends to appeal the dismissal of its counterclaim, and assumes that ComEd will also appeal the ruling against it. The Company believes that ComEd’s claims are without merit, and it will continue to vigorously defend against such claims. However, if ComEd is successful with its appeal, and the Company is unsuccessful, it could have a material adverse effect on the Company.

     The Company and its legal counsel believe that the ruling against the Company’s counterclaim was incorrect and that it will be reversed on appeal. No impairment of the SAA has been recognized nor has amortization commenced.

6. COMPREHENSIVE INCOME:

     Comprehensive income is the total of net income and all other non-owner changes in equity. The following table sets forth the Company’s comprehensive income, net of tax, for the three months ended March 31, 2003 and 2002 (in thousands):

                 
    Comprehensive Income
    Three Months Ended
    March 31,
   
    2003   2002
   
 
Net income
  $ 5,534     $ 5,388  
Other comprehensive income (loss):
               
Foreign currency translation adjustments
    5,597       5,097  
Net unrealized gains on qualifying cash flow hedges, net of tax of $9 and $132, respectively
    18       256  
Net unrealized losses on qualifying cash flow hedges of Australian Railroad Group, net of benefit of $354 and $784, respectively
    (825 )     (1,826 )
Minimum pension liability adjustment, net of benefit of $224
    (435 )      
 
   
     
 
Other comprehensive income
  $ 9,889     $ 8,915  
 
   
     
 

     For the three months ended March 31, 2002, approximately $1.2 million of net unrealized losses were recorded that related to 2001.

11


Table of Contents

     The following table sets forth the components of accumulated other comprehensive loss, net of tax, included in the consolidated balance sheets as of March 31, 2003, and December 31, 2002 (in thousands):

                 
    March 31,   December 31,
    2003   2002
   
 
Net accumulated foreign currency translation adjustments
  $ 3,937     $ (1,660 )
Net unrealized losses on qualifying cash flow hedges
    (1,445 )     (1,463 )
Net unrealized losses on qualifying cash flow hedges of Australian Railroad Group
    (6,643 )     (5,818 )
Net unrealized minimum pension liability adjustment, net of tax
    (987 )     (552 )
 
   
     
 
Accumulated other comprehensive loss as reported
  $ (5,138 )   $ (9,493 )
 
   
     
 

7. BUSINESS SEGMENT INFORMATION:

     The Company historically reported two similar business segments: North American Railroad Operations, which includes operating short line and regional railroads, and Industrial Switching, which included providing freight car switching and related services to industrial companies with railroad facilities within their complexes in the United States. Effective January 1, 2003, the Company has changed its reporting to reflect one reportable business segment: North American Railroad Operations. This reporting change follows a change in internal structure wherein the chief operating decision maker now views Industrial Switching as part of a larger segment comprised of multiple railroad operations. The Company has various operating segments which represent its various railroad lines. However, per the guidance noted in FAS 131, each line has similar characteristics so they have been aggregated into one segment.

8. DERIVATIVE FINANCIAL INSTRUMENTS:

     The Company actively monitors its exposure to interest rate and foreign currency exchange rate risks and uses derivative financial instruments to manage the potential impact of certain of these risks. The Company uses derivatives only for purposes of managing risk associated with underlying exposures. The Company does not trade or use instruments with the objective of earning financial gains on interest rate or exchange rate fluctuations alone, nor does it use instruments where there are not underlying exposures. Complex instruments involving leverage or multipliers are not used. Management believes that its use of derivative instruments to manage risk is in the Company’s best interest. However, the Company’s use of derivative financial instruments may result in short-term gains or losses and increased earnings volatility.

Accounting for Derivative Financial Instruments

     The Company designates derivatives as a hedge of a forecasted transaction or of the variability of the cash flows to be received or paid in the future related to a recognized asset or liability (cash flow hedge). The portion of the changes in the fair value of the derivative that is designated as a cash flow hedge that is offset by changes in the expected cash flows related to a recognized asset or liability (the effective portion) is recorded in accumulated other comprehensive income. When the hedged item is realized, the gain or loss included in accumulated other comprehensive income is reported on the same line in the consolidated statements of income, as the hedged item. In addition, the portion of the changes in fair value of derivatives used as cash flow hedges that is not offset by changes in the expected cash flows related to a recognized asset or liability (the ineffective portion) is immediately recognized in earnings.

12


Table of Contents

     The Company formally documents its hedge relationships, including identifying the hedge instruments and hedged items, as well as its risk management objectives and strategies for entering into the hedge transaction. Derivatives are recorded in the consolidated balance sheets at fair value in prepayments or other assets and accrued expenses or other liabilities. This process includes matching the hedge instrument to the underlying hedged item (assets, liabilities, firm commitments or forecasted transactions). At hedge inception and at least quarterly thereafter, the Company assesses whether the derivatives used to hedge transactions are highly effective in offsetting changes in either the fair value or cash flows of the hedged item. When it is determined that a derivative ceases to be a highly effective hedge, the Company discontinues hedge accounting, and any gains or losses on the derivative instrument are recognized in earnings during the period it no longer qualifies as a hedge. Summarized below are the specific accounting policies by market risk category.

Interest Rate Risk

     The Company uses interest rate swap agreements to manage its exposure to changes in interest rates for its floating rate debt. Interest rate swap agreements are accounted for as cash flow hedges. Gains or losses on the swaps, representing interest rate differentials to be received or paid on the swaps, are recognized in the consolidated statements of income as a reduction or increase in interest expense, respectively. In accordance with the derivative accounting requirements, the effective portion of the change in the fair value of the derivative instrument is recorded in the consolidated balance sheets as a component of current assets or liabilities and other comprehensive income. The ineffective portion of the change in the fair value of the derivative instrument, along with the gain or loss on the hedged item, is recorded in earnings and reported in the consolidated statements of income, on the same line as the hedged item.

     During 2003, 2002 and 2001, the Company entered into various interest rate swaps fixing its base interest rate by exchanging its variable LIBOR interest rates on long-term debt for a fixed interest rate. The swaps expire at various dates through September 2007 and the fixed base rates range from 3.35% to 5.46%. At March 31, 2003 and December 31, 2002, the notional amount under these agreements was $60.5 million and $50.6 million, respectively and the fair value of these interest rate swaps was a negative $2.3 million and $2.3 million, respectively.

Foreign Currency Exchange Rate Risk

     The Company uses purchased options to manage foreign currency exchange rate risk related to certain projected cash flows related to foreign operations. The instruments are carried at fair value in the consolidated balance sheets as a component of prepayments or other assets or accrued expenses or other liabilities. Changes in the fair value of derivative instruments that are used to manage exchange rate risk in foreign currency denominated cash flows are recognized in the consolidated balance sheets as a component of accumulated other comprehensive income in common shareholders’ equity.

     During 2003 and 2002, the Company entered into various exchange rate options that established exchange rates for converting Mexican Pesos to U.S. Dollars, several of which have expired. The remaining options expire in September 2003 and March 2004, and give the Company the right to sell Mexican Pesos for U.S. Dollars at an exchange rate of 11.97 Mexican Pesos to the U.S. Dollar and 12.91 Mexican Pesos to the U.S. Dollar. At March 31, 2003 and December 31, 2002, the notional amount under exchange rate options was $6.0 million and $6.4 million, respectively. The Company paid up-front premiums for these options of $66,000 and $86,000 in the quarters ended March 31, 2003 and 2002, respectively. At March 31, 2003 and December 31, 2002, the fair value of exchange rate currency options was $91,000 and $127,000, respectively.

13


Table of Contents

9.     INTANGIBLE AND OTHER ASSETS, NET AND GOODWILL:

     Acquired intangible assets are as follows (in thousands):

                                   
      March 31, 2003   December 31, 2002
     
 
      Gross Carrying   Accumulated   Gross Carrying   Accumulated
      Amount   Amortization   Amount   Amortization
     
 
 
 
Amortized intangible assets:
                               
 
Chiapas-Mayab Operating License
  $ 7,408     $ 864     $ 7,629     $ 826  
 
Other amortizable assets
    251       33       274       30  
Unamortized intangible assets:
                               
 
Service Assurance Agreement
    10,566             10,566        
 
Track Access Agreements
    35,891               35,891        
Deferred financing costs
    7,679       2,107       7,515       1,750  
Other assets
    3,915             4,447        
 
   
     
     
     
 
Total
  $ 65,710     $ 3,004     $ 66,322     $ 2,606  
 
   
     
     
     
 

     The Chiapas-Mayab Operating License is being amortized over 30 years which is the life of the concession agreement with the Mexican Communications and Transportation Department. The Chiapas-Mayab Operating License is subject to exchange rate changes resulting from conversion of Mexican pesos to U.S. dollars at different periods.

     Upon adoption of SFAS No. 142, the Service Assurance Agreement (SAA) was determined to have an indefinite useful life and therefore is no longer subject to amortization. (See Note 5. above.)

     The Track Access Agreements are perpetual trackage agreements assumed in the Company’s acquisition of Utah Railway Company. Under SFAS No. 142 these assets have been determined to have an indefinite useful life and therefore are not subject to amortization.

     Deferred financing costs are amortized over terms of the related debt using the effective-interest method for the fixed term debt and using the straight-line method for the revolving loan portion of debt.

     Other assets primarily consist of executive split dollar life insurance, assets held for sale, and a minority equity investment in an agricultural facility. Executive split dollar life insurance is the present value of life insurance benefits which the Company had funded through July 2002, and that are owned by executive officers. The Company retains a collateral interest in the policies’ cash values and death benefits. Assets held for sale or future use primarily represent excess track and locomotives.

     Upon adoption of SFAS No. 142, amortization of goodwill was discontinued as of January 1, 2002. The changes in the carrying amount of goodwill are as follows:

                   
      Three Months Ended   Twelve Months Ended
      March 31, 2003   December 31, 2002
     
 
Goodwill:
               
 
Balance at beginning of period
  $ 24,174     $ 24,144  
 
Goodwill acquired during period
           
 
Amortization
           
 
Currency translation adjustment
    114       30  
 
Impairment losses
           
 
Balance at end of period
  $ 24,288     $ 24,174  
 
   
     
 

14


Table of Contents

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

     The following discussion should be read in conjunction with the Company’s consolidated financial statements and related notes included elsewhere in this Quarterly Report on Form 10-Q, and with the consolidated financial statements, related notes and other financial information included in the Company’s 2002 Form 10-K.

Forward-Looking Statements

     This report and other documents referred to in this report may contain forward-looking statements based on current expectations, estimates and projections about the Company’s industry, management’s beliefs, and assumptions made by management. Words such as “anticipates,” “intends,” “plans,” “believes,” “seeks,” “estimates,” variations of such words and similar expressions are intended to identify such forward-looking statements. These statements are not guarantees of future performance and are subject to certain risks, uncertainties and assumptions that are difficult to forecast including risks related to adverse weather conditions, changes in environmental and other laws and regulations to which the Company is subject, difficulties associated with the integration of acquired railroads, derailments, unpredictability of fuel costs and general economic and business conditions. Therefore, actual results may differ materially from those expressed or forecast in any such forward-looking statements. Such risks and uncertainties include, in addition to those set forth in this Item 2, those noted in the documents incorporated by reference especially in the Company’s 2002 Form 10-K. The Company undertakes no obligation to update publicly any forward-looking statements, whether as a result of new information, future events or otherwise.

General

     The Company is a holding company whose subsidiaries and unconsolidated affiliates own and/or operate short line and regional freight railroads and provide related rail services in North America, South America and Australia. The Company, through its U.S. industrial switching subsidiary, also provides freight car switching and related services to industrial companies located in the United States with extensive railroad facilities within their complexes. The Company generates revenues primarily from the movement of freight over track owned or operated by its railroads. The Company also generates non-freight revenues primarily by providing freight car switching and related rail services such as railcar leasing, railcar repair and storage to the aforementioned industrial companies, to shippers along its lines, and to the Class I railroads that connect with its North American lines.

     The Company’s operating expenses include wages and benefits, equipment rents (including car hire), purchased services, depreciation and amortization, diesel fuel, casualties and insurance, materials and other expenses. Car hire is a charge paid by a railroad to the owners of railcars used by that railroad in moving freight. Other expenses generally include property and other non-income taxes, professional services, communication and data processing costs and general overhead expenses.

     When comparing the Company’s results of operations from one reporting period to another, the following factors should be taken into consideration. The Company has historically experienced fluctuations in revenues and expenses such as one-time or seasonal freight moves, customer plant expansions and shut-downs, rolling stock sales, accidents and derailments. In periods when these events occur, results of operations are not easily comparable to other periods. Also, the Company has completed a number of recent acquisitions. The Company expanded its Oregon region by commencing railroad operations over a 76-mile leased rail line in December 2002, and completed the acquisitions of Utah Railway Company in August 2002, and Emons

15


Table of Contents

Transportation Group, Inc., in February 2002. Because of variations in the structure, timing and size of these acquisitions and differences in economics among the Company’s railroads resulting from differences in the rates and other material terms established through negotiation, the Company’s results of operations in any reporting period may not be directly comparable to its results of operations in other reporting periods.

     The financial statement accounts that are subject to significant estimation include reserves for litigation, casualty and environmental matters, deferred income taxes and the carrying value of long-lived assets. Subsequent changes to those estimates are reflected in the Company’s statement of operations in the period of the change.

     Deferred income taxes are recognized based on differences between the financial statement carrying amounts and the tax bases of assets and liabilities. The Company regularly reviews its deferred tax assets for recoverability and establishes a valuation allowance based on historical taxable income, projected future taxable income, and the expected timing of the reversals of existing temporary differences. If the Company were unable to generate sufficient future taxable income, or if there were a material change in the actual effective tax rates or time period within which the underlying temporary differences become taxable or deductible, the Company could be required to establish an additional valuation allowance against a portion of its deferred tax asset, resulting in an increase in the Company’s effective tax rate and an adverse impact on earnings.

     In addition, property, plant and equipment comprised 52% and 51% of the Company’s total assets as of March 31, 2003 and December 31, 2002, respectively. These assets are stated at cost, less accumulated depreciation. Expenditures that increase asset values or extend useful lives are capitalized. Repair and maintenance expenditures are charged to operating expense when the work is performed. The Company’s goodwill, intangible and other assets comprised 17% of the Company’s total assets as of March 31, 2003 and December 31, 2002. These assets are stated at cost, less accumulated amortization, when applicable. The Company periodically reviews the carrying value of its long-lived assets for impairment whenever events or changes in circumstances indicate that its carrying amount may not be recoverable. This review is based upon the Company’s projections of anticipated future cash flows. While the Company believes that its estimates of future cash flows are reasonable, different assumptions regarding such cash flows could materially affect the Company’s evaluations.

     For a complete description of the Company’s accounting policies, see Note 2 to the audited consolidated financial statements for the year ended December 31, 2002 included in the Company’s 2002 Form 10-K.

United States

     On December 30, 2002, the Company expanded its Oregon region by commencing railroad operations over a 76-mile rail line between Salem and Eugene, Oregon previously operated by Burlington Northern Santa Fe Railway Company (BNSF). The rail line is contiguous to the Company’s existing Oregon railroad operations and is expected to increase that region’s annual carloads and enhance operations through more efficient routing of existing traffic. The rail line is being operated under a 15-year lease agreement with BNSF. Under the lease, no payments to the lessor are required as long as certain operating conditions are met. Through March 31, 2003, no payments were required under this lease.

     On August 28, 2002, the Company acquired all of the issued and outstanding shares of common stock of Utah Railway Company (URC) for approximately $55.7 million in cash, including transaction costs. The purchase price was allocated to current assets ($4.3 million), property and equipment ($18.1 million), and intangible assets ($35.9 million), less current liabilities assumed ($2.6 million). As contemplated

16


Table of Contents

with the acquisition, the Company implemented a severance program under which certain URC employees were terminated in the third quarter of 2002. The aggregate $336,000 cost of these restructuring activities is considered a liability assumed in the acquisition, and as such, was allocated to the purchase price. The majority of these costs were paid in the three months ended September 30, 2002. The Company funded the acquisition through its revolving line of credit held under its primary credit agreement. URC (either directly or through its wholly-owned subsidiary, Salt Lake City Southern Railroad Company, Inc.) operates over 46 miles of owned track and 374 miles of track under track access agreements. The tracks over which URC operates run from Ogden, Utah to Grand Junction, Colorado. In addition, URC serves industrial customers in and around Salt Lake City, Utah through trackage rights from the Utah Transit Authority.

     On February 22, 2002, the Company acquired Emons Transportation Group, Inc. (Emons) for approximately $26.1 million in cash, including transaction costs and net of cash received in the acquisition. The Company purchased all of the outstanding shares of Emons at $2.50 per share. The purchase price was allocated to current assets ($4.0 million) and property and equipment ($33.7 million) less assumed current liabilities ($7.8 million) and assumed long-term liabilities ($3.8 million). As contemplated with the acquisition, the Company implemented early retirement and severance programs under which certain Emons employees were terminated in the first quarter of 2002. The aggregate $804,000 cost of these restructuring activities is considered a liability assumed in the acquisition and as such, was allocated to the purchase price. The majority of these costs were paid in the three months ended March 31, 2002. The Company funded the acquisition through its revolving line of credit held under its primary credit agreement. Emons is a short line railroad holding company with operations over 340 miles of track in Maine, Vermont, New Hampshire, Quebec and Pennsylvania.

Business Segment Information

     The Company historically reported two similar business segments: North American Railroad Operations, which includes operating short line and regional railroads, and Industrial Switching, which included providing freight car switching and related services to industrial companies with railroad facilities within their complexes in the United States. Effective January 1, 2003, the Company has changed its reporting to reflect one reportable business segment: North American Railroad Operations. This reporting change follows a change in internal structure wherein the chief operating decision maker now views Industrial Switching as part of a larger segment comprised of multiple railroad operations. The Company has various operating segments which represent its various railroad lines. However, per the guidance noted in FAS 131, each line has similar characteristics so they have been aggregated into one segment.

Results of Operations

Three Months Ended March 31, 2003 Compared to Three Months Ended March 31, 2002

North American Railroad Operating Revenues

     North American operating revenues (which exclude revenues from the Company’s equity investments) were $58.9 million in the quarter ended March 31, 2003 compared to $48.3 million in the quarter ended March 31, 2002, an increase of $10.6 million or 21.9%. The increase was attributable to $9.4 million in revenues from new Oregon, URC and Emons railroad operations and a $1.2 million increase in existing North American railroad revenues. The $10.6 million increase in operating revenues consisted of $7.5 million in freight revenues of which $6.4 million was from new Oregon, URC and Emons railroad operations and $1.1 million was on existing North American railroad operations, and $3.1 million in non-freight revenues primarily from new Oregon, URC and Emons railroad operations.

     The following table compares North American freight revenues, carloads and average freight revenues per carload for the quarters ended March 31, 2003 and 2002:

17


Table of Contents

North American Freight Revenues and Carloads Comparison by Commodity Group
Quarters Ended March 31, 2003 and 2002
(dollars in thousands, except average per carload)

                                                                                 
                                                                    Average
                                                                    Freight
                                                                    Revenues
    Freight Revenues   Carloads   Per Carload
   
 
 
Commodity Group   2003   % of Total   2002   % of Total   2003   % of Total   2002   % of Total   2003   2002

 
 
 
 
 
 
 
 
 
 
Coal, Coke & Ores
  $ 9,843       22.1 %   $ 6,186       16.7 %     41,979       32.3 %     29,028       27.4 %   $ 234     $ 213  
Pulp & Paper
    7,326       16.5 %     5,590       15.1 %     17,874       13.8 %     14,314       13.5 %     410       391  
Petroleum Products
    6,488       14.6 %     5,037       13.6 %     8,690       6.7 %     7,060       6.7 %     747       713  
Minerals & Stone
    5,276       11.8 %     5,389       14.6 %     13,993       10.8 %     11,095       10.5 %     377       486  
Metals
    3,907       8.8 %     3,738       10.1 %     13,860       10.7 %     13,468       12.7 %     282       278  
Lumber & Forest Products
    3,863       8.7 %     2,954       8.0 %     12,079       9.3 %     8,358       7.9 %     320       353  
Farm & Food Products
    2,892       6.5 %     2,727       7.4 %     8,271       6.4 %     8,332       7.9 %     350       327  
Chemicals & Plastics
    2,578       5.8 %     2,207       6.0 %     5,675       4.4 %     4,548       4.3 %     454       485  
Autos & Auto Parts
    1,529       3.4 %     1,777       4.8 %     3,757       2.8 %     4,436       4.2 %     407       401  
Intermodal
    357       0.8 %     206       0.6 %     1,296       1.0 %     862       0.8 %     275       239  
Other
    467       1.0 %     1,181       3.1 %     2,456       1.8 %     4,333       4.1 %     190       273  
 
   
     
     
     
     
     
     
     
                 
Total
  $ 44,526       100.0 %   $ 36,992       100.0 %     129,930       100.0 %     105,834       100.0 %     343       350  
 
   
     
     
     
     
     
     
     
                 

     Total North American carloads were 129,930 in the quarter ended March 31, 2003 compared to 105,834 in the quarter ended March 31, 2002, an increase of 24,096, or 22.8%. The increase consists of 18,914 from new Oregon, URC and Emons railroad operations and an increase of 5,182 on existing North American railroad operations due largely to a 3,412 increase in carloads of coal. The average revenue per carload decreased to $343 in the quarter ended March 31, 2003, compared to $350 per carload in the quarter ended March 31, 2002, a decrease of 2.0%. The decline in revenues per carload was due, in part, to a change in the traffic mix in Minerals & Stone as salt shipments in the Company’s New York-Pennsylvania region were shorter haul and therefore lower yielding while shipments of higher yielding cement traffic in Mexico declined.

     North American non-freight railroad revenues were $14.3 million in the quarter ended March 31, 2003 compared to $11.3 million in the quarter March 31, 2002, an increase of $3.0 million or 26.8%. The $3.0 million increase was attributable to non-freight revenues primarily from new Oregon, URC and Emons railroad operations. The following table compares North American non-freight revenues for the quarters ended March 31, 2003 and 2002:

18


Table of Contents

North American Railroad
Non-Freight Operating Revenues Comparison
Quarters Ended March 31, 2003 and 2002
(dollars in thousands)

                                 
    2003   2002
   
 
            % of           % of
            Non-Freight           Non-Freight
    $   Revenue   $   Revenue
   
 
 
 
Railroad and industrial switching
  $ 7,736       54.0 %   $ 5,968       52.8 %
Car hire and rental income
    1,780       12.4 %     1,970       17.4 %
Car repair services
    1,140       8.0 %     760       6.7 %
Other operating income
    3,680       25.6 %     2,607       23.1 %
 
   
     
     
     
 
Total non-freight revenues
  $ 14,336       100.0 %   $ 11,305       100.0 %
 
   
     
     
     
 

North America Railroad Operating Expenses

     North American operating expenses were $50.9 million in the quarter ended March 31, 2003, compared to $41.8 million in the quarter ended March 31, 2002, an increase of $9.1 million or 21.8%. The increase was attributable to $7.0 million in operating expenses from new Oregon, URC and Emons railroad operations and an increase of $2.1 million in operating expenses on existing North American railroad operations of which approximately $1.5 million was from locomotive diesel fuel price increases and approximately $503,000 was from increased insurance premium expense.

     The following table sets forth a comparison of the Company’s North American railroad operating expenses in the quarters ended March 31, 2003 and 2002:

North American Railroad
Operating Expense Comparison
Quarters Ended March 31, 2003 and 2002
(dollars in thousands)

                                 
    2003   2002
   
 
            % of           % of
            Operating           Operating
    $   Revenues   $   Revenues
   
 
 
 
Labor and benefits
  $ 21,867       37.1 %   $ 18,626       38.6 %
Equipment rents
    4,497       7.6 %     4,095       8.5 %
Purchased services
    4,042       6.9 %     3,412       7.1 %
Depreciation and amortization
    3,724       6.3 %     3,453       7.1 %
Diesel fuel
    5,171       8.8 %     2,829       5.9 %
Casualties and insurance
    2,971       5.0 %     2,102       4.4 %
Materials
    3,696       6.3 %     2,811       5.8 %
Net loss on sale and impairment of assets
    1       0.0 %     2       0.0 %
Other expenses
    4,906       8.4 %     4,427       9.1 %
 
   
     
     
     
 
Total operating expenses
  $ 50,875       86.4 %   $ 41,757       86.5 %
 
   
     
     
     
 

     Labor and benefits expense was $21.8 million in the quarter ended March 31, 2003 compared to $18.6 million in the quarter ended March 31, 2002, an increase of $3.2 million or 17.4%. The increase was attributable to $3.0 million in labor and

19


Table of Contents

benefits expense from new Oregon, URC and Emons railroad operations and an increase of $219,000 in labor and benefits expense on existing North American railroad operations.

     Diesel fuel expense was $5.2 million in the quarter ended March 31, 2003 compared to $2.8 million in the quarter ended March 31, 2002, an increase of $2.4 million or 82.8%. The increase was attributable to $829,000 in operating expense from new URC and Emons railroad operations and $1.5 million in existing North American railroad operations, primarily attributable to diesel fuel price increases.

     All other expenses combined were $23.9 million in the quarter ended March 31, 2003 compared to $20.4 million in the quarter ended March 31, 2002, an increase of $3.5 million or 17.4%. The increase was primarily attributable to new URC and Emons railroad operations.

Operating Ratio

     The Company’s operating ratio (total operating expenses as a percentage of operating revenues) improved to 86.4% in the quarter ended March 31, 2003 from 86.5% in the quarter ended March 31, 2002.

Interest Expense

     Interest expense was $2.3 million in the quarter ended March 31, 2003 compared to $1.6 million in the quarter ended March 31, 2002, an increase of $742,000, or 46.4% due primarily to an increase in debt used to finance to the acquisitions of URC and Emons.

Other Income, Net

     Other income, net in the quarter ended March 31, 2003, was $326,000 compared to $105,000 in the quarter ended March 31, 2002, an increase of $221,000. Other income, net consists primarily of interest income and exchange rate transaction gains on foreign dollar-denominated cash accounts.

Income Taxes

     The Company’s effective income tax rate in the quarter ended March 31, 2003 was 36.4% compared to 34.2% in the quarter ended March 31, 2002. The increase is primarily attributable to an increase in the effective tax rate of the Company’s Mexico railroad operations.

Equity in Net Income of Unconsolidated International Affiliates

     Equity earnings of unconsolidated international affiliates, net were $1.7 million in the quarter ended March 31, 2003, compared to $2.1 million in the quarter ended March 31, 2002, a decrease of $332,000. Equity earnings in the quarter ended March 31, 2003, consist of $2.0 million from Australian Railroad Group offset by an equity loss of $277,000 from South America affiliates. Equity earnings in the quarter ended March 31, 2002, consist of $1.8 million from Australian Railroad Group and $231,000 from South America affiliates. See additional information regarding ARG’s financial results in the Supplemental Information – Australian Railroad Group section.

Net Income and Earnings Per Share

     The Company’s net income in the quarter ended March 31, 2003 was $5.5 million compared to net income of $5.4 million in the quarter ended March 31, 2002, an increase of $146,000. The increase in net income is the result of an increase in

20


Table of Contents

net income from North American railroad operations of $478,000, offset by a decrease in equity in net income of unconsolidated international affiliates of $332,000.

     Basic and Diluted Earnings Per Share in the quarter ended March 31, 2003 were $0.35 and $0.31 respectively, on weighted average shares of 15.0 million and 17.7 million respectively, compared to $0.35 and $0.31 respectively, on weighted average shares of 14.6 million and 17.5 million respectively, in the quarter ended March 31, 2002. The increases in weighted average shares outstanding for Basic and Diluted Earnings Per Share are primarily attributable to the exercise of employee stock options.

Supplemental Information – Australian Railroad Group

     ARG is a company owned 50% by the Company and 50% by Wesfarmers Limited, a public corporation based in Perth, Western Australia. The Company accounts for its 50% ownership in ARG under the equity method of accounting. As a result of the strengthening of the Australian dollar relative to the U.S. dollar in 2003, the average currency translation rate for the quarter ended March 31, 2003 was 13.9% more favorable than the rate for the quarter ended March 31, 2002, the impact of which should be considered in the following discussions of equity earnings, freight and non-freight operating revenues, and operating expenses.

     In the quarters ended March 31, 2003 and 2002, the Company recorded $2.0 million and $1.8 million, respectively, of equity earnings in the Equity in Net Income of International Affiliates – Australian Railroad Group caption in the accompanying consolidated statement of income.

ARG Operating Revenues

     ARG’s operating revenues increased by $4.6 million, or 9.4%, to $53.4 million in the quarter ended March 31, 2003 of which $43.4 million were freight revenues and $10.0 million were non-freight revenues. Operating revenues in the quarter ended March 31, 2002 were $48.8 million of which $42.1 million were freight revenues and $6.7 million were non-freight revenues.

     The following table provides ARG’s freight revenues, carloads and average freight revenues per carload for the quarters ended March 31, 2003 and 2002.

Australian Railroad Group Freight Revenues and Carloads by Commodity Group
Quarters Ended March 31, 2003 and 2002
(U.S. dollars in thousands, except average per carload)

                                                                                 
                                                                    Average
                                                                    Freight
                                                                    Revenues
    Freight                                   Per
    Revenues   Carloads   Carload
   
 
 
Commodity Group   2003   % of Total   2002   % of Total   2003   % of Total   2002   % of Total   2003   2002

 
 
 
 
 
 
 
 
 
 
Grain
  $ 11,749       27.1 %   $ 13,124       31.2 %     27,812       14.4 %     48,736       22.3 %   $ 422     $ 269  
Other Ores and Minerals
    10,189       23.5 %     8,766       20.8 %     24,795       12.9 %     23,821       10.9 %     411       368  
Iron Ore
    7,486       17.3 %     6,250       14.9 %     43,007       22.3 %     41,137       18.8 %     174       152  
Alumina
    3,771       8.7 %     3,286       7.8 %     37,436       19.4 %     37,752       17.2 %     101       87  
Bauxite
    2,754       6.4 %     2,428       5.8 %     31,899       16.5 %     31,607       14.4 %     86       77  
Hook and Pull (Haulage)
    798       1.8 %     2,735       6.5 %     1,301       0.7 %     11,073       5.1 %     613       247  
Gypsum
    655       1.5 %     580       1.4 %     10,629       5.5 %     10,009       4.6 %     62       58  
Other
    5,954       13.7 %     4,913       11.6 %     16,014       8.3 %     14,808       6.7 %     372       332  
 
   
     
     
     
     
     
     
     
                 
Total
  $ 43,356       100.0 %   $ 42,082       100.0 %     192,893       100.0 %     218,943       100.0 %     225       192  
 
   
     
     
     
     
     
     
     
                 

21


Table of Contents

     ARG’s freight revenues were $43.4 million, an increase of $1.3 million that was entirely attributable to the appreciation of the Australian dollar. ARG’s carloads declined 26,050, or 11.9%, to 192,893, primarily as a result of a 20,924 carload decrease in grain due to drought conditions and a 9,772 carload decline in hook and pull due to the loss of business previously handled for two Australian companies prior to their joint acquisition of a previously state-owned railroad. Average freight revenue per carload increased from $192 to $225, primarily due to the rate structure of grain haulage contracts for lower volumes which resulted in a $153, or 56.9% increase in average revenue per grain carload.

     ARG’s non-freight railroad revenues were $10.0 million in the quarter ended March 31, 2003 compared to $6.7 million in the quarter March 31, 2002, an increase of $3.3 million or 49.6%. ARG’s non-freight revenue increase was primarily attributable to revenues from the ongoing construction of the Alice Springs to Darwin rail line.

ARG Operating Expenses

     ARG’s operating expenses were $41.3 million in the quarter ended March 31, 2003, compared to $37.4 million in the quarter ended March 31, 2002, an increase of $3.9 million or 10.4%. Operating expenses of $37.4 million in the quarter ended March 31, 2002 include $1.5 million of expense resulting from the mechanical failure of a locomotive and a subsequent collision at a switching yard in Kalgoorlie, Western Australia, and $827,000 of bid costs from the unsuccessful bid for the privatization of an Australian railroad.

     The following table sets forth a comparison of Australian Railroad Group’s railroad operating expenses in the quarters ended March 31, 2003 and 2002:

Australian Railroad Group
Operating Expense Comparison
Quarters Ended March 31, 2003 and 2002
(U.S. dollars in thousands)

                                 
    2003   2002
   
 
            % of           % of
            Operating           Operating
    $   Revenues   $   Revenues
   
 
 
 
Labor and benefits
  $ 9,634       18.1 %   $ 9,424       19.3 %
Equipment rents
    354       0.7 %     177       0.4 %
Purchased services
    12,660       23.7 %     11,139       22.8 %
Depreciation and amortization
    5,157       9.7 %     3,745       7.7 %
Diesel fuel
    4,940       9.3 %     3,699       7.6 %
Casualties and insurance
    1,850       3.5 %     3,147       6.5 %
Materials
    2,844       5.3 %     1,281       2.5 %
Net loss on sale and impairment of assets
    (425 )     -0.8 %     (20 )     0.0 %
Other expenses
    4,285       7.9 %     4,829       9.9 %
 
   
     
     
     
 
Total operating expenses
  $ 41,299       77.4 %   $ 37,421       76.7 %
 
   
     
     
     
 

     Labor and benefits expense, as a percentage of revenues, decreased to 18.1% in the quarter ended March 31, 2003, compared to 19.3% in the quarter ended March 31, 2002. The decrease resulted primarily from a reduction in personnel due to a restructuring that took place in the fourth quarter of 2002.

22


Table of Contents

     Purchased services expense increased to 23.7% of revenue in the quarter ended March 31, 2003, compared to 22.8% of revenues in the quarter ended March 31, 2002 primarily due to wagon (freight car) repair services.

     Depreciation and amortization expense, as a percentage of revenues, increased to 9.7% in the quarter ended March 31, 2003, compared to 7.7% in the quarter ended March 31, 2002. The higher depreciation expense results from an increase in depreciable assets due to ongoing capital expenditures and the acceleration of useful lives on certain existing rolling stock assets.

     Diesel fuel expense increased to 9.3% of revenues in the quarter ended March 31, 2003, compared to 7.6% of revenues in the quarter ended March 31, 2002, primarily due to higher fuel prices.

     Casualties and insurance costs decreased to 3.5% of revenues in the quarter ended March 31, 2003, compared to 6.5% of revenues in the quarter ended March 31, 2002, primarily due to the higher expense in the 2002 quarter resulting from the locomotive collision noted above.

     Materials expense, as a percentage of revenues, increased to 5.3% in the quarter ended March 31, 2003 compared to 2.5% in the quarter ended March 31, 2002. The higher materials expense is primarily due to an increase in wagon (freight car) wheel costs.

     Other expenses, as a percentage of revenues, decreased to 7.9% in the quarter ended March 31, 2003 compared to 9.9% in the quarter ended March 31, 2002. The decrease was primarily due to lower grain transfer costs in the 2003 quarter and costs in the 2002 quarter related to the unsuccessful bid for the privatization of an Australian railroad.

Liquidity and Capital Resources

     During the three months ended March 31, 2003 the Company generated cash from operations of $14.0 million, invested $2.0 million in capital assets (net of $36,000 in state grant funds received for track rehabilitation and construction), received $132,000 in cash from unconsolidated affiliates, and received $1.1 million in proceeds from employee stock purchases. The Company paid $250,000 of dividends on the Company’s Redeemable Convertible Preferred Stock, $178,000 for the purchase of treasury stock, and had a net decrease in debt of $15.1 million during this same period primarily by using cash provided by operations to reduce debt.

     During the three months ended March 31, 2002 the Company generated cash from operations of $2.4 million, invested $26.1 million (net of $2.0 million in cash received) in the purchase of Emons Transportation Group, Inc., invested $3.2 million in capital assets (net of $24,000 in state grant funds received for track rehabilitation and construction), and received $253,000 in proceeds from employee stock purchases. The Company paid $250,000 of dividends on the Company’s Redeemable Convertible Preferred Stock, and had a net increase in debt of $11.2 million during this same period primarily related to the Emons acquisition.

     For 2003, the Company budgeted approximately $23.1 million in capital expenditures, primarily for track rehabilitation and $4.1 million for a locomotive upgrade project. These capital expenditures are net of $2.3 million that is expected to be funded by rehabilitation grants from state and federal agencies. In April 2003, the Company’s Board of Directors approved an additional $2.5 million in capital expenditures to finance a track project that enables one of the Company’s railroads to serve a major power plant customer with longer unit coal trains and which is part of a contract extension with that customer. Due to seasonal weather restrictions on track rehabilitation projects primarily in the northeast United States and Canada, approximately $2.0 million of budgeted capital expenditures was completed as of March 31, 2003.

23


Table of Contents

     At March 31, 2003 the Company had long-term debt, including current portion, totaling $112.2 million, which comprised 31.5% of its total capitalization including the Convertible Preferred. At December 31, 2002 the Company had long-term debt, including current portion, totaling $125.4 million, which comprised 34.9% of its total capitalization including the Convertible Preferred.

     The Company has historically relied primarily on cash generated from operations to fund working capital and capital expenditures relating to ongoing operations, while relying on borrowed funds and stock issuances to finance acquisitions and investments in unconsolidated affiliates. The Company believes that its cash flow from operations together with amounts available under the credit facilities will enable the Company to meet its liquidity and capital expenditure requirements relating to ongoing operations for at least the duration of the credit facilities.

     On October 31, 2002, the Company closed on $250 million of new senior secured credit facilities. The facilities are composed of a $223.0 million revolving loan and a US$27.0 million Canadian term loan, each maturing in 2007. The Canadian term loan was funded in Canadian dollars and principal and interest payments on the term loan will be made in Canadian dollars. Under the terms of the financing, the Company may expand the size of the facilities to $350.0 million if certain criteria are met in the future. The new $250.0 million facilities were used to refinance approximately $100.0 million of existing debt at the Company’s U.S. and Canadian subsidiaries. The remaining $150.0 million ($160.0 million as of March 31, 2003) of unused borrowing capacity will be available for general corporate purposes including acquisitions.

     The Company has the potential to draw on its remaining universal shelf registration up to $128.5 million of various debt and equity securities. The form and terms of such securities shall be determined when and if these securities are issued.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

     The Company is exposed to the impact of foreign currency exchange rate risk at its foreign operations in Canada, Mexico and Australia. In particular, the Company is exposed to the non-cash impact of its equity earnings in ARG which uses the Australian dollar as its functional currency.

     The Company actively monitors its exposure to foreign currency exchange rate and interest rate risks and uses derivative financial instruments to manage the impact of certain of these risks. The Company uses derivatives only for purposes of managing risk associated with underlying exposures. The Company does not trade or use instruments with the objective of earning financial gains on the exchange rate or interest rate fluctuations alone, nor does it use instruments where there are not underlying exposures. The Company’s use of derivative financial instruments may result in short-term gains or losses and increased earnings volatility. Complex instruments involving leverage or multipliers are not used. Management believes that its use of derivative instruments to manage risk is in the Company’s best interest.

     During 2003, 2002 and 2001, the Company entered into various interest rate swaps fixing its base interest rate by exchanging its variable LIBOR interest rates on long-term debt for a fixed interest rate. One of these swaps expired at December 31, 2002. The remaining swaps expire at various dates through September 2007 and the fixed base rates range from 3.35% to 5.46%. At March 31, 2003 and December 31, 2002, the notional amount under these agreements was $60.5 million and $50.6 million, respectively and the fair value of these interest rate swaps was a negative $2.3 million and $2.3 million, respectively.

24


Table of Contents

     During 2003 and 2002, the Company entered into various exchange rate options that established exchange rates for converting Mexican Pesos to U.S. Dollars, several of which have expired. The remaining options expire in September 2003 and March 2004, and give the Company the right to sell Mexican Pesos for U.S. Dollars at an exchange rate of 11.97 Mexican Pesos to the U.S. Dollar and 12.91 Mexican Pesos to the U.S. Dollar. At March 31, 2003 and December 31, 2002, the notional amount under exchange rate options was $6.0 million and $6.4 million, respectively. The Company paid up-front premiums for these options of $86,000 and $66,000 in the quarters ended March 31, 2003 and 2002, respectively. At March 31, 2003 and December 31, 2002, the fair value of exchange rate currency options was $91,000 and $127,000, respectively.

ITEM 4. CONTROLS AND PROCEDURES

     Within 90 days prior to the filing date of this report, the Company’s Chief Executive Officer and Chief Financial Officer evaluated the effectiveness of the design and operation of the Company’s “disclosure controls and procedures” (as defined in the Securities Exchange Act of 1934 Rules 13a - 14(c) and 15(d) – 14(c)). Based on that evaluation, the Company’s Chief Executive Officer and Chief Financial Officer have concluded that the Company’s disclosure controls and procedures are effective to ensure that information required to be disclosed by the Company in the reports that it files and submits under the Exchange Act is recorded, processed, summarized and reported as and when required, and are effective to ensure that such information is accumulated and communicated to the Company’s management, including its Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure. There have been no significant changes in the Company’s internal controls or in other factors which could significantly affect internal controls subsequent to the date of the evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.

PART II. OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

     On August 6, 1998, a lawsuit was commenced against the Company and its subsidiary, Illinois & Midland Railroad, Inc. (IMRR), by Commonwealth Edison Company (ComEd) in the Circuit Court of Cook County, Illinois. The suit alleged that IMRR breached certain provisions of a stock purchase agreement entered into by a prior unrelated owner of the IMRR rail line. The provisions allegedly pertain to limitations on rates received by IMRR for freight hauled during the period February 6, 1996 through December 15, 1999, the date on which ComEd sold the Powerton plant. The suit sought $19.0 million in compensatory damages, plus interest, for alleged past rate overcharges.

     IMRR has served the Powerton Plant under the provisions of a 1987 Service Assurance Agreement (the SAA), entered into by a prior unrelated owner of the IMRR rail line. The SAA, among other things, provides that IMRR has exclusive access to provide rail service to the Powerton plant. ComEd did not assign the SAA to the purchaser of the Powerton plant. On July 18, 2002, the Company filed an amended counterclaim against ComEd in the Cook County action. The counterclaim sought a declaration of certain rights regarding the SAA and damages in excess of $45.0 million for ComEd’s failure to assign the SAA.

     On January 13, 2003, the Company filed a motion for summary judgment, seeking dismissal of ComEd’s claims. At the same time, ComEd filed a motion for summary judgment seeking to dismiss the Company’s counterclaim. On April 17, 2003, the Circuit Court granted both the Company’s and ComEd’s motions, effectively terminating the litigation.

     Both parties have the right to file appeals by May 16, 2003. The Company intends to appeal the dismissal of its counterclaim, and assumes that ComEd will also appeal

25


Table of Contents

the ruling against it. The Company believes that ComEd’s claims are without merit, and it will continue to vigorously defend against such claims. However, if ComEd is successful with its appeal, and the Company is unsuccessful, it could have a material adverse effect on the Company.

     The Company and its legal counsel believe that the ruling against the Company’s counterclaim was incorrect and that it will be reversed on appeal. No impairment of the SAA has been recognized nor has amortization commenced.

ITEM 2. CHANGES IN SECURITIES AND USE OF PROCEEDS — NONE

ITEM 3. DEFAULTS UPON SENIOR SECURITIES — NONE

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS — NONE

ITEM 5. OTHER INFORMATION — NONE

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

(A). EXHIBITS — SEE INDEX TO EXHIBITS

(B) REPORTS ON FORM 8-K — NONE

26


Table of Contents

INDEX TO EXHIBITS

     
(2)   Plan of acquisition, reorganization, arrangement, liquidation or succession
     
    Not applicable.
     
(3)   (i)      Articles of Incorporation
     
    The Exhibits referenced under 4.1 through 4.4 hereof are incorporated herein by reference.
     
    (ii)      By-laws
     
    The By-laws referenced under 4.5 hereof are incorporated herein by reference.
     
(4)   Instruments defining the rights of security holders, including indentures
     
4.1   Restated Certificate of Incorporation (Exhibit 3.1)4
     
4.2   Certificate of Designation of 4.0% Senior Redeemable Convertible Preferred Stock, Series A (Exhibit 3.2)4
     
4.3   Certificate of Correction to the Restated Certificate of Incorporation (Exhibit 3.1)6
     
4.4   Certificate of Amendment of the Restated Certificate of Incorporation (Exhibit 3.1)6
     
4.5   By-laws (Exhibit 3.1)1
     
4.6   Specimen stock certificate representing shares of Class A Common Stock (Exhibit 4.1)3
     
4.7   Form of Class B Stockholders’ Agreement dated as of May 20, 1996, among the Registrant, its executive officers and its Class B stockholders (Exhibit 4.2)2
     
4.8   Voting Agreement and Stock Purchase Option dated March 21, 1980 among Mortimer B. Fuller, III, Mortimer B. Fuller, Jr. and Frances A. Fuller, and amendments thereto dated May 7, 1988 and March 29, 1996 (Exhibit 9.1)1
     
4.9   Stock Purchase Agreement by and between Genesee & Wyoming Inc. and The 1818 Fund III, L.P. dated October 19, 2000 (Exhibit 10.1)4
     
4.10   Registration Rights Agreement between Genesee & Wyoming Inc. and The 1818 Fund III, L.P. dated December 12, 2000 (Exhibit 10.2)4
     
4.11   Letter Agreement between Genesee & Wyoming Inc., The 1818 Fund III, L.P. and Mortimer B. Fuller, III dated December 12, 2000 (Exhibit 10.3)4
     
4.12   Form of Senior Debt Indenture (Exhibit j)5

27


Table of Contents

     
4.13   Form of Subordinated Debt Indenture (Exhibit k)5
     
(10)   Material Contracts
     
    Not applicable.
     
*(11.1)   Statement re computation of per share earnings
     
(15)   Letter re unaudited interim financial
information
     
    Not applicable.
     
(18)   Letter re change in accounting principles
     
    Not applicable.
     
(19)   Report furnished to security holders
     
    Not applicable.
     
(22)   Published report regarding matters submitted to vote of security holders
     
    Not applicable.
     
(23)   Consents of experts and counsel
     
    Not applicable.
     
(24)   Power of attorney
     
    Not applicable.
     
(99)   Additional Exhibits
     
*(99.1)   Chief Executive Officer Certification pursuant to Section 1350 of Chapter 63 of Title 18 of the United States Code.
     
*(99.2)   Chief Financial Officer Certification pursuant to Section 1350 of Chapter 63 of Title 18 of the United States Code.


*Exhibit filed with this Report.

     
1   Exhibit previously filed as part of, and incorporated herein by reference to, the Registrant’s Registration Statement on Form S-1 (Registration No. 333-3972). The exhibit number contained in parenthesis refers to the exhibit number in such Registration Statement.
     
2   Exhibit previously filed as part of, and incorporated herein by reference to, Amendment No. 1 to the Registrant’s Registration Statement on Form S-1 (Registration No. 333-3972). The exhibit number contained in parenthesis refers to the exhibit number in such Amendment.
     
3   Exhibit previously filed as part of, and incorporated herein by reference to, Amendment No. 2 to the Registrant’s Registration Statement on Form S-1 (Registration No. 333-3972). The exhibit number contained in parenthesis refers to the exhibit number in such Amendment.
     
4   Exhibit previously filed as part of, and incorporated herein by reference to, the Registrant’s Report on Form 8-K dated December 7, 2000. The exhibit number contained in parenthesis refers to the exhibit number in such Report.

28


Table of Contents

     
5   Exhibit previously filed as part of, and incorporated herein by reference to, Amendment No. 1 to the Registrant’s Registration Statement on Form S-3 (Registration No. 333-73026). The exhibit number contained in parenthesis refers to the exhibit number in such Amendment.
     
6   Exhibit previously filed as part of, and incorporated herein by reference to, the Registrant’s Report on Form 8-K dated December 17, 2001. The exhibit number contained in parenthesis refers to the exhibit number in such Report.

The remainder of this page is intentionally left blank.

29


Table of Contents

SIGNATURES

     Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

     
    GENESEE & WYOMING INC.
 
Date: May 14, 2003   By: /s/John C. Hellmann

Name: John C. Hellmann
Title: Chief Financial Officer
 
Date: May 14, 2003   By: /s/Alan R. Harris

Name: Alan R. Harris
Title: Senior Vice President and
Chief Accounting Officer

The remainder of this page is intentionally left blank.

30


Table of Contents

CERTIFICATION OF CHIEF EXECUTIVE OFFICER

I, Mortimer B. Fuller, III, certify that:

1.     I have reviewed this quarterly report on Form 10-Q of Genesee & Wyoming Inc.;

2.     Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;

3.     Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;

4.     The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

     a) Designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;

     b) Evaluated the effectiveness of the registrant’s disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the “Evaluation Date”); and

     c) Presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;

5.     The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent function):

     a) All significant deficiencies in the design or operation of internal controls which could adversely affect the registrant’s ability to record, process, summarize and report financial data and have identified for the registrant’s auditors any material weaknesses in internal controls; and

     b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal controls; and

6.     The registrant’s other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.

     
May 14, 2003   /s/Mortimer B. Fuller, III
Mortimer B. Fuller, III Chairman and Chief Executive Officer

31


Table of Contents

CERTIFICATION OF CHIEF FINANCIAL OFFICER

I, John C. Hellmann, certify that:

1.     I have reviewed this quarterly report on Form 10-Q of Genesee & Wyoming Inc.;

2.     Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;

3.     Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;

4.     The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

     a) Designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;

     b) Evaluated the effectiveness of the registrant’s disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the “Evaluation Date”); and

     c) Presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;

5.     The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent function):

     a) All significant deficiencies in the design or operation of internal controls which could adversely affect the registrant’s ability to record, process, summarize and report financial data and have identified for the registrant’s auditors any material weaknesses in internal controls; and

     b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal controls; and

6.     The registrant’s other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.

     
May 14, 2003   /s/John C. Hellmann
John C. Hellmann
Chief Financial Officer

32