Back to GetFilings.com



Table of Contents

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934

     
For the quarterly period ended September 30, 2002   Commission File Number 0-13147
 
LESCO, INC.

(Exact name of registrant as specified in its charter)
     
OHIO   34-0904517
State or other jurisdiction of   (I.R.S. Employer Identification Number)
incorporation or organization)    
     
15885 Sprague Road    
Strongsville, Ohio   44136
(Address of principal executive offices)   (Zip Code)

(440) 783-9250
(Registrant’s telephone number,
including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding twelve months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes   X   No

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the close of the latest practical date.

     
Class   Outstanding at
November 12, 2002
Common shares, without par value   8,545,786 shares

1


TABLE OF CONTENTS

PART I. FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURE OF MARKET RISK
ITEM 4. DISCLOSURE CONTROLS AND PROCEDURES
PART II — OTHER INFORMATION
SIGNATURES
CERTIFICATIONS
EX-10(Y)(4)13 Fourth Amend. to Credit & Loan Agrmt


Table of Contents

PART I. FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

LESCO, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS — UNAUDITED

                                   
      Three Months Ended September 30   Nine Months Ended September 30
     
 
(In thousands, except per share data)   2002   2001   2002   2001

 
 
 
 
Net sales
  $ 144,009     $ 144,084     $ 403,981     $ 398,941  
 
Cost of sales
    95,362       102,521       268,283       275,135  
 
Cost of sales inventory markdown — Note F
                9,581        
 
   
     
     
     
 
Gross profit on sales
    48,647       41,563       126,117       123,806  
 
Warehouse & delivery expense
    11,798       11,924       34,589       35,247  
 
Selling expense
    19,402       18,386       57,369       56,123  
 
General & administrative expense
    8,787       9,742       25,525       24,985  
 
Asset rationalization — Note E
                12,044        
 
Severance expense — Note E
          139       3,866       636  
 
   
     
     
     
 
 
    39,987       40,191       133,393       116,991  
Income (loss) from operations
    8,660       1,372       (7,276 )     6,815  
 
 
Joint venture results
    20     (148 )     48       36  
 
Customer finance charges
    494     738       1,274       1,692  
 
Gain on sale of fixed assets
    185           185        
 
Other income
    170     131       439       537  
 
Other expense
    (244 )     (99 )     (782 )     (472 )
 
   
     
     
     
 
 
    625     622     1,164     1,793
 
Earnings (loss) before interest and taxes
    9,285       1,994       (6,112 )     8,608  
Interest expense
    1,122       1,493       3,779       5,061  
 
   
     
     
     
 
Income (loss) before taxes, extraordinary charge and cumulative effect of accounting change
    8,163       501       (9,891 )     3,547  
Income taxes provision (benefit)
    3,069       164       (3,719 )     1,277  
 
   
     
     
     
 
Income (loss) before extraordinary charge and cumulative effect of accounting change
    5,094       337       (6,172 )     2,270  
 
Extraordinary charge, net of taxes of $1,697 - Note G
                2,853        
 
Cumulative effect of accounting change for goodwill charge, net of taxes of $2,735- Note I
                4,597        
 
   
     
     
     
 
Net income (loss)
  $ 5,094     $ 337     $ (13,622 )   $ 2,270  
 
   
     
     
     
 
Basic earnings (loss) per share:
                               
Income (loss) before extraordinary charge and cumulative effect of accounting change
  $ 0.59     $ 0.04     $ (0.73 )   $ 0.27  
Diluted earnings (loss) per share:
                               
Income (loss) before extraordinary charge and cumulative effect of accounting change
  $ 0.58     $ 0.04     $ (0.73 )   $ 0.26  
Extraordinary charge, net of taxes
                (0.34 )      
Cumulative effect of accounting change, net of taxes
                (0.54 )      
 
   
     
     
     
 
Basic earnings (loss) per share:
  $ 0.59     $ 0.04     $ (1.61 )   $ 0.27  
 
   
     
     
     
 
Diluted earnings (loss) per share:
  $ 0.58     $ 0.04     $ (1.61 )   $ 0.26  
 
   
     
     
     
 
Cash dividends per share:
  $     $ 0.075     $   $ 0.075  
 
   
     
     
     
 

See Notes to Consolidated Financial Statements.

2


Table of Contents

LESCO, INC.
CONSOLIDATED BALANCE SHEETS

                             
        September 30   September 30   December 31
(In thousands, except share data)   2002   2001   2001

 
 
 
        (unaudited)   (audited)
       
 
ASSETS
                       
CURRENT ASSETS:
                       
 
Cash
  $ 5,782     $ 4,521     $ 5,035  
 
Accounts receivable — net of allowance of $5,058, $4,640 and $4,370, respectively
    80,402       51,503       37,571  
 
Inventories
                       
   
Raw materials
    8,417       9,173       10,197  
   
Finished goods
    88,984       100,931       82,799  
 
   
     
     
 
   
Total inventories
    97,401       110,104       92,996  
 
Deferred income taxes
    3,830       2,232       1,753  
 
Prepaid expenses and other assets
    4,173       2,175       6,333  
 
   
     
     
 
   
TOTAL CURRENT ASSETS
    191,588       170,535       143,688  
Property, plant and equipment
    79,663       94,632       96,936  
 
Less allowance for depreciation and amortization
    (45,204 )     (45,932 )     (47,676 )
 
   
     
     
 
   
Net property, plant and equipment
    34,459       48,700       49,260  
Asset held for sale
    1,764       653       653  
Other assets
    2,959       9,823       10,995  
Deferred income taxes
    1,699              
 
   
     
     
 
   
TOTAL ASSETS
  $ 232,469     $ 229,711     $ 204,596  
 
   
     
     
 
LIABILITIES AND SHAREHOLDERS’ EQUITY
                       
CURRENT LIABILITIES:
                       
 
Accounts payable
  $ 68,320     $ 67,045     $ 46,847  
 
Other current liabilities
    13,145       9,305       9,181  
 
Restructuring reserve
    4,948              
 
Current portion of debt
    1,140       50,974       970  
 
   
     
     
 
   
TOTAL CURRENT LIABILITIES
    87,553       127,324       56,998  
Long-term debt
    64,102       161       50,141  
Deferred income taxes
          3,176       3,541  
SHAREHOLDERS’ EQUITY:
                       
 
Preferred shares— without par value— 500,000 shares authorized; 1,523 share issued and outstanding in 2002, liquidation value $1,000 per share
    1,523              
 
Common shares—without par value— 19,500,000 shares authorized; 8,637,563 shares issued and 8,545,786 outstanding at September 30, 2002, 8,560,120 at September 30, 2001, and December 31, 2001
    863       863       863  
 
Paid-in capital
    34,901       34,780       34,800  
 
Retained earnings
    46,586       65,362       60,208  
 
Accumulated other comprehensive income (loss)
    (1,105 )            
 
Less treasury shares, 91,777 at September 30, 2002, 68,443 at September 30, 2001, and December 31, 2001
    (1,623 )     (1,263 )     (1,263 )
 
Unearned compensation
    (331 )     (692 )     (692 )
 
   
     
     
 
   
TOTAL SHAREHOLDERS’ EQUITY
    80,814       99,050       93,916  
 
   
     
     
 
   
TOTAL LIABILITIES AND
                       
   
SHAREHOLDERS’ EQUITY
  $ 232,469     $ 229,711     $ 204,596  
 
   
     
     
 

See Notes to Consolidated Financial Statements.

3


Table of Contents

LESCO, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS

                     
        Nine Months Ended
        September 30
       
(In thousands)   2002   2001

 
 
        (unaudited)
OPERATING ACTIVITIES:
               
 
Net income (loss) before extraordinary charge and cumulative
  $ (6,172 )   $ 2,270  
   
effect of accounting change
               
 
Adjustments to reconcile net income to net cash provided by operating activities:
               
   
Depreciation and amortization
    7,284       7,151  
   
Asset rationalization
    12,044        
   
Inventory markdown
    9,581        
   
Deferred income taxes
    (3,875 )      
   
Decrease (increase) in accounts receivable
    (13,470 )     (11,394 )
   
Provision for uncollectible accounts receivable
    1,839       1,420  
   
Increase in inventories
    (13,986 )     (10,060 )
   
Increase in accounts payable
    21,473       33,741  
   
Increase in other current items
    8,127       1,289  
   
Other assets/liabilities
    (1,835 )     (1,195 )
 
   
     
 
 
NET CASH PROVIDED BY OPERATING ACTIVITIES
    21,010       23,222  
INVESTING ACTIVITIES:
               
 
Purchase of property, plant and equipment
    (1,296 )     (7,144 )
 
   
     
 
 
NET CASH USED IN INVESTING ACTIVITIES
    (1,296 )     (7,144 )
FINANCING ACTIVITIES:
               
 
Sale (purchase) of accounts receivable
    (31,200 )     37,000  
 
Proceeds from borrowings
    477,023       151,400  
 
Reduction of borrowings
    (462,890 )     (200,072 )
 
Deferred financing fees
    (2,000 )      
 
Cash dividends
          (639 )
 
Exercised stock options, net of treasury shares
    100       (95 )
 
   
     
 
 
NET CASH USED BY FINANCING ACTIVITIES
    (18,967 )     (12,406 )
 
   
     
 
Net change in cash
    747       3,672  
Cash — Beginning of the period
    5,035       849  
 
   
     
 
 
CASH — END OF THE PERIOD
  $ 5,782     $ 4,521  
 
   
     
 

See Notes to Consolidated Financial Statements.

4


Table of Contents

LESCO, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE A — Basis of Presentation

     The accompanying unaudited financial statements have been prepared in accordance with accounting principles generally accepted in the United States for interim financial information and with the requirements of Regulation S-X and Form 10-Q. The statements reflect all adjustments, consisting only of normal recurring accruals, which are, in the opinion of management, necessary for a fair presentation of the results for interim periods. For further information, refer to the audited financial statements and footnotes thereto for the year ended December 31, 2001 included in the Company’s annual report on Form 10-K and the Company’s unaudited financial statements and footnotes for the quarters ended March 31, 2002 and June 30, 2002 included in the Company’s quarterly reports on Form 10-Q.

     Operating results for the nine months ended September 30, 2002 are not necessarily indicative of the results to be expected for the year due to the seasonal nature of the Company’s business. Certain costs have been reclassified in the prior period to conform with current year presentation.

5


Table of Contents

NOTE B — Earnings per Share

The following table sets forth the computation of basic and diluted earnings per share:

                                   
      Three Months Ended September 30   Nine Months Ended September 30
     
 
(In thousands, except per share data)   2002   2001   2002   2001

 
 
 
 
Numerator:
                               
Income (loss) before extraordinary charge and cumulative effect of accounting change
  $ 5,094     $ 337     $ (6,172 )   $ 2,270  
 
Preferred stock dividends
    (26 )           (78 )      
 
   
     
     
     
 
Income (loss) available to common shareholders
    5,068       337       (6,250 )     2,270  
 
Extraordinary charge, net of taxes
                (2,853 )      
 
Cumulative effect of accounting change, net of taxes
                (4,597 )      
 
   
     
     
     
 
Net income (loss) available to common shareholders
  $ 5,068     $ 337     $ (13,700 )   $ 2,270  
 
   
     
     
     
 
Denominator:
                               
Basic earnings per share- weighted average shares
    8,523,914       8,507,651       8,518,414       8,490,603  
Effect of dilutive securities:
                               
 
Employee stock options
    220,920       53,195       173,218       65,964  
 
Restricted shares
          10,895             16,343  
 
   
     
     
     
 
Diluted potential common shares
    220,920       64,090       173,218       82,307  
Diluted earnings per share adjusted weighted average shares and assumed conversions
    8,744,834       8,571,741       8,691,632       8,572,910  
 
   
     
     
     
 
Basic earnings (loss) per share:
                               
Income (loss) before extraordinary charge and cumulative effect of accounting change
  $ 0.59     $ 0.04     $ (0.73 )   $ 0.27  
Diluted earnings (loss) per share:
                               
Income (loss) before extraordinary charge and cumulative effect of accounting change
  $ 0.58     $ 0.04     $ (0.73 )   $ 0.26  
Extraordinary charge, net of taxes
                (0.34 )      
Cumulative effect of accounting change, net of taxes
                (0.54 )      
 
   
     
     
     
 
Basic earnings (loss) per share:
  $ 0.59     $ 0.04     $ (1.61 )   $ 0.27  
 
   
     
     
     
 
Diluted earnings (loss) per share:
  $ 0.58     $ 0.04     $ (1.61 )   $ 0.26  
 
   
     
     
     
 

6


Table of Contents

NOTE C — Sales Channel Information

     During the third quarter the Company completed its senior management restructuring and sales force reorganization. These initiatives have been ongoing since the April 2002 appointment of the new President and Chief Executive Officer. As a result of the restructuring and reorganization the Company’s internal reporting structure has been realigned to a single operating segment. The President and Chief Executive Officer is the Company’s chief operating decision maker and as such makes decisions on resource allocation and reviews the profit and loss of the single segment. While the Company will be reporting under a single segment, sales information for the current and prior periods will be presented for the Company’s three sales channels and five product lines. The sales channels are defined by the type of customer and product lines are based on products.

     The Lawn Care sales channel (Lawn Care) operates 227 LESCO Service Centers® and includes 62 lawn care sales representatives, who market products on a localized basis. The primary products sold by Lawn Care are turf care products, including turf and pest control products, fertilizer, grass seed and related equipment. The Lawn Care market and sell products principally to smaller lawn care companies, landscapers, nurseries, municipalities, churches and condominium associations.

     The Golf sales channel (Golf) markets and sells products to private and public golf courses and other customers having large turf areas through Company salespersons who operate a fleet of 77 LESCO Stores-on-Wheels® and through 40 golf sales representatives strategically located in various markets. The primary products sold by Golf are turf care products, including turf and pest control products, fertilizer, grass seed and hand held equipment. The Stores-on-Wheels are well stocked with a wide variety of turf care products and golf course accessories, which are sold directly from the trucks. In addition, this sales channel markets its products internationally, principally through foreign distributors.

     The National Accounts sales channel (National Accounts) markets and sells products to large national accounts and regional lawn care customers through a separate group of sales representatives. National Accounts has 13 sales representatives strategically located in various markets. This sales channel also distributes selected products through Home Depot stores in the South, Southwest, Midwest, Mid-Atlantic and Northeast areas of the country, in addition to selling a consumer line of lawncare products to nationwide retail stores under several brand names, including LESCO, Scenic Green, Aim Lawn & Garden Products and Professional Turf Products.

     Sales results by sales channel and product lines are as follows (in thousands):

7


Table of Contents

LESCO, INC.
Sales Channels

                                   
      Three Months Ended September 30   Nine Months Ended September 30
     
 
(In thousands)   2002   2001   2002   2001

 
 
 
 
 
Lawn care
  $ 76,983       74,338     $ 224,388     $ 213,483  
 
Golf
    48,040       47,081       116,698       117,541  
 
National accounts
    19,464       23,118       64,878       69,738  
 
Sales credits and rebates
    (478 )     (453 )     (1,983 )     (1,821 )
 
   
     
     
     
 
Net sales
  $ 144,009     $ 144,084     $ 403,981     $ 398,941  
 
   
     
     
     
 

Product Lines

                                   
      Three Months Ended September 30   Nine Months Ended September 30
     
 
(In thousands)   2002   2001   2002   2001

 
 
 
 
 
Fertilizer & combination
  $ 44,661       46,212     $ 157,667     $ 156,901  
 
Control
    48,379       47,280       121,631       116,535  
 
Equipment, parts & service
    16,170       14,190       49,723       47,759  
 
Turfgrass seed
    25,854       26,941       48,753       49,107  
 
Other
    9,423       9,914       28,190       30,460  
 
Sales credits and rebates
    (478 )     (453 )     (1,983 )     (1,821 )
 
   
     
     
     
 
Net sales
  $ 144,009     $ 144,084     $ 403,981     $ 398,941  
 
   
     
     
     
 

8


Table of Contents

NOTE D — Other Assets

Other assets consist of the following:

                         
    September 30   September 30   December 31
(In thousands)   2002   2001   2001

 
 
 
Goodwill – net (see Note I)
  $     $ 7,478     $ 7,332  
Patents and trademarks – net (see Note E)
          1,548       1,740  
Deferred financing
    2,506       535       1,472  
Deposits and other
    453       262       451  
 
 
 
Total other assets
  $ 2,959     $ 9,823     $ 10,995  
 
 
 

     Deferred financing relates to costs incurred to obtain financing. These costs are amortized over the life of the finance agreement. (see Note G). Deposits and other primarily includes deposits on properties the Company rents.

NOTE E — Asset Rationalization and Severance Expense

     During the second quarter of 2002, the Company completed an asset analysis and finalized plans to rationalize under-performing assets. The plan includes ceasing operations at and the decision to sell the Company’s manufacturing facilities in Disputanta, Virginia and Stockton, California. The Company recorded a pretax charge totaling $13.8 million in the second quarter of 2002, which is included in the Company’s Consolidated Statements of Operations as Asset Rationalization of $12.0 million and Severance Expense of $1.8 million. In addition, during the first quarter the Company had recorded severance expenses of $2.1 million related to changes in executive management and other employee terminations. Major components of the charge for the asset rationalization and severance expense and the related remaining reserves and accruals as of September 30, 2002 are as follows:

9


Table of Contents

( In thousands):

                                                 
    Asset           Other   Asset                
    Impairment   Lease   Exit   Rationalization   Severance
    Charges   Costs   Costs   Subtotal   Expense   Total
   
 
 
 
 
 
2002 First Quarter
  $     $     $     $     $ 2,075     $ 2,075  
2002 Second Quarter
    9,214       1,149       1,681       12,044       1,791       13,835  
2002 Third Quarter
                                   
 
   
     
     
     
     
     
 
 
    9,214       1,149       1,681       12,044       3,866     15,910  
Amounts utilized in 2002
    (9,214 )                 (9,214 )         (9,214 )
Cash paid in 2002
          (23 )     (440 )     (463 )     (1,286 )   (1,749 )
 
   
     
     
     
     
     
 
Remaining reserve at September 30, 2002
  $     $ 1,127     $ 1,241     $ 2,368     $ 2,580     $ 4,948  
 
   
     
     
     
     
     
 

10


Table of Contents

     The asset impairment charges of $9.2 million relate to the asset write-down of the Disputanta and Stockton facilities to net realizable value and the write-off of patents and trademarks related to products previously manufactured at the Disputanta facility. The net realizable value of $1.8 million for these facilities is included in Assets Held for Sale. The Company is accounting for the planned sales of the facilities in accordance with the guidelines of SFAS 144 “Accounting for the Impairment or Disposal of Long Lived Assets”, which was adopted as of January 1, 2002.

     The lease cost of $1.1 million includes the aggregate straight-line lease expense for the Disputanta, Stockton and other facilities. The other exit costs of $1.7 million relate to costs to maintain the facilities until they are sold and other exit costs. As of September 30, 2002, $1.3 million of the total severance benefits accrued have been paid, leaving a remaining balance to be paid of $2.5 million.

NOTE F — Inventory Markdown

     Effective July 1, 2002, the Company implemented an inventory life cycle program which requires the identification of all Stock Keeping Units (“SKU”) into one of five categories: active, watch, phase out, discontinued and purge. SKUs identified as discontinued are progressively marked-down over specified periods until the values are marked down to zero. At that point the SKUs will be purged and the applicable product destroyed. This progressive markdown policy replaced the Company’s prior obsolescence policy, which maintained a reserve for slow moving parts, discontinued inventory and products with limited shelf lives.

     In preparation for the conversion to the product life cycle program, twelve thousand existing SKUs were specifically identified as discontinued. The Company recorded a $9.6 million one-time charge, net of the obsolescence reserve, to markdown the cost of these discontinued SKUs to their expected liquidation value. The charge is included as cost of sales inventory markdown on the Consolidated Statements of Operations. Since July, 2002, no additional SKU’s have been discontinued.

NOTE G — Debt

     On January 14, 2002, the Company refinanced the private placement notes, revolving credit agreement and trade receivables facility with a $122.3 million senior secured credit facility (Debt Facility). The new Debt Facility includes an amortizing term loan of approximately $7.3 million and a revolving credit facility of up to $115 million, maturing in January 2005. The variable interest on this Debt Facility is based on LIBOR plus 2.75% to 3.00% or prime rates plus .25% to .50%. Availability under the revolving portion of the new Debt Facility is determined by a borrowing base formula calculated upon the Company’s eligible receivables and inventories. The Debt Facility contains restrictive covenants, including limits on additional borrowings, lease payments and capital expenditures; maintenance of certain operating and financial ratios; maintenance of $70.0 million minimum net worth; and a restriction on dividend payments. The Debt Facility is secured by substantially all of the Company’s assets.

11


Table of Contents

     On July 26, 2002, the Company amended its Debt Facility. The amendment addressed the impact of the one-time charges for inventory markdown, asset rationalization and severance expense on the facilities covenants. As of September 30, 2002, the Company is in compliance with all of the restrictive covenants in its Debt Facility, as amended.

     The Company recorded an extraordinary charge related to the early termination on debt of approximately $2.9 million net of tax in the first quarter of 2002.

NOTE H — Derivatives and Comprehensive Income / Loss

     The Company utilizes interest rate swap to reduce its exposure to market risks from changes in interest rates and foreign exchange rates. The Company will only enter into agreements with major financial institutions that are considered to be market makers.

     In conjunction with the signing of its Debt Facility on January 14, 2002, the Company entered into a three-year, $40.5 million notional amount interest rate swap agreement expiring in January 2005, which converts existing variable-rate (based on LIBOR or prime rates), plus applicable borrowing margin of 2.75% to 3.00%, payments to 4.2% fixed-rate, plus applicable borrowing margin, payments. The fair value of the interest rate swap is determined by the estimated cost to terminate the agreement, as determined by the bank. The Company recognizes the $1.8 million fair market value of the swap agreement as a liability on the balance sheet at September 30, 2002. Since the swap is completely effective, changes in the fair market value are recorded in accumulated other comprehensive income under Shareholders Equity, net of tax. The Company’s comprehensive losses for the three and nine months ended September 30, 2002 and September 30, 2001 was as follows:

                                 
    For the three months ended   For the nine months ended
   
 
(In thousands)   September 30, 2002   September 30, 2001   September 30, 2002   September 30, 2001

 
 
 
 
Net income (loss)
  $ 5,094     $ 337     $ (13,622 )   $ 2,270  
 
   
     
     
     
 
Other comprehensive loss
    (710 )           (1,105 )      
 
   
     
     
     
 
Total comprehensive income (loss)
  $ 4,384     $ 337     $ (14,727 )   $ 2,270  
 
   
     
     
     
 

NOTE I — Goodwill and Other Intangible Assets

     In September 2001, the Financial Accounting Standards Board (FASB) issued Statements of Financial Accounting Standards (SFAS) No. 142, “Goodwill and Other Intangible Assets”. Statement No. 142 provides that goodwill and indefinite lived intangible assets are no longer amortized but are reviewed annually (or more frequently if impairment indicators arise) for impairment. Separable intangible assets that are not deemed to have an indefinite life will continue to be amortized over their useful lives (but with no maximum life). As reported in the Company’s 10-K, the results of Step 1- goodwill impairment tests indicated that a potential impairment existed. The Company then completed, Step 2 – measurement of the impairment loss, by evaluating the fair value of goodwill through appraisals and discounted cash flow models. Step 2 results indicated that the goodwill of $7.3 million was fully impaired. Upon the adoption of FAS 142 the Company wrote off all its goodwill taking a $4.6 million charge, net of taxes, as a cumulative effect of accounting change as of January 1, 2002.

12


Table of Contents

     The following table reflects consolidated results adjusted as if the adoption of SFAS 142 occurred as of the beginning of the nine month period ended January 1, 2001.

                 
  Nine months ended
 
(In thousands, except per share date)   September 30, 2002   September 30, 2001

 
 
Income (loss) before extraordinary charge and cumulative effect of accounting change:
  $ (6,172 )   $ 2,270  
As reported Goodwill amortization ($164 tax effect)
          273  
 
   
     
 
As adjusted
  $ (6,172 )   $ 2,543  
 
Basic income (loss) per share as reported
  $ (0.73 )   $ 0.27  
Goodwill amortization ($0.02 tax effect)
          0.03  
 
   
     
 
As adjusted
  $ (0.73 )   $ 0.30  
 
Diluted income (loss) per share as reported
  $ (0.73 )   $ 0.26  
Goodwill amortization ($0.02 tax effect)
          0.03  
 
   
     
 
As adjusted
  $ (0.73 )   $ 0.29  
 
Net income (loss)
  $ (13,622 )   $ 2,270  
Goodwill amortization ($164 tax effect)
          273  
 
   
     
 
As adjusted
  $ (13,622 )   $ 2,543  
 
Basic income (loss) per share as reported
  $ (1.61 )   $ 0.27  
Goodwill amortization ($0.02 tax effect)
          0.03  
 
   
     
 
As adjusted
  $ (1.61 )   $ 0.30  
 
Diluted income (loss) per share as reported
  $ (1.61 )   $ 0.26  
Goodwill amortization ($0.02 tax effect)
          0.03  
 
   
     
 
As adjusted
  $ (1.61 )   $ 0.29  

Information regarding the Company’s intangible assets subject to amortization is as follows (also see Note E):

                                                 
            2002                   2001        
           
                 
       
(In thousands)   Patents   Trademarks   Total   Patents   Trademarks   Total

 
 
 
 
 
 
Beginning of year balance
  $ 1,551     $ 188     $ 1,739     $ 1,187     $ 95     $ 1,282  
Amortization expense
    (62 )     (6 )     (68 )     (66 )     (2 )     (68 )
Additions/Disposals*
    (1,489 )     (182 )     (1,671 )     306       28       334  
 
   
     
     
     
     
     
 
End of period balance
  $ 0     $ 0     $ 0     $ 1,427     $ 121     $ 1,548  
(*See NOTE E)
                                               

13


Table of Contents

NOTE J — Impact of Recently Issued Accounting Standards

     In September 2001, FASB issued SFAS No. 143, “Accounting for Asset Retirement Obligations”. This Statement will be effective for the Company in 2003. SFAS 143 requires entities to identify and record the fair value of a liability for an asset retirement obligation in the period in which it is incurred. When a liability is initially recorded, the entity capitalizes a cost by increasing the carrying amount of the related long-lived asset. The capitalized cost is depreciated over the useful life of the related asset. Upon settlement of the liability, an entity either settles the obligation for its recorded amount or incurs a gain or loss upon final payment. The Company has not identified any asset retirement obligations, and thus believes there will be no impact of adoption on its consolidated financial position or results of operations.

     As of January 1, 2002, the Company has adopted FASB issued SFAS No. 144, “Accounting for the Impairment or Disposal of Long-Lived Assets”. SFAS No. 144 provides a single accounting model for long-lived assets to be disposed of, yet it retains many of the provisions of SFAS 121. This statement significantly changes the criteria that would have to be met to classify an asset as held-for-sale. This distinction is important because assets held-for-sale are stated at the lower of their fair values or carrying amounts and depreciation is no longer recognized. See Note E for more information on the impact of the adoption.

     As of May 15, 2002, FASB issued SFAS No. 145, “Rescission of FASB Statements No. 4, 44 and 64, amendment of FASB Statement No. 13 and technical corrections”. The Company is required to adopt this statement for fiscal year beginning January 1, 2003. The Company will not early adopt this statement, however, the Company that believes the adoption will not impact its net income. At the time of adoption in the first quarter 2003, the Company will be required to reclassify the extraordinary charge of $4.5 million related to the early extinguishment of debt to continuing operations.

     In September 2002, FASB issued SFAS No. 146, “Accounting for Costs Associated with Exit and Disposal Activities”. This Statement is effective for the Company in 2003. The Company will not early adopt SFAS No. 146. The Company believes the adoption will not impact its consolidated financial position or results of operations.

     On October 1, 2002, FASB issued SFAS No. 147, “Acquisitions of Certain Financial Institutions”. This Statement is effective for the Company in 2003. The Company will not early adopt this statement, however the Company believes the adoption will not impact its consolidated financial position or results of operations.

NOTE K — Investment in Commercial Turf Products, LTD.

     The Company has a 50% investment in Commercial Turf Products, Ltd. (CTP), that is accounted for under the equity method of accounting. CTP’s net sales for the nine months ended September 30, 2002 were $36.3

14


Table of Contents

million. CTP’s gross profit and net income for the nine months ended September 30, 2002 were $2.5 million and $96,000, respectively. Under the equity method of accounting, the Company has recorded its portion of net income of $48,000.

NOTE L — Subsequent Events

a. Martins Ferry Labor Dispute
     The Company’s collective bargaining agreement with workers at its Martins Ferry, Ohio facility expired on September 30, 2002. Unsuccessful negotiations resulted in a lockout effective October 11, 2002. The Martins Ferry facility has continued to operate without the union workforce. To date the lockout has not had a significant adverse impact on its financial position or results of operations. On November 14, 2002, a new three year collective bargaining agreement was ratified by the union workforce.

b. Sale of Novex Facility
     On October 24, 2002, the Company entered into a definitive agreement to sell its Disputanta, Virginia facility. The sale includes inventory, fixed assets at the facility and patents rights related to products produced at the facility. The Company received $250,000 in cash at closing and a $1,850,000 four-year term note, secured by the fixed assets at the facility. The agreement includes a five-year supply agreement, in which the Company guarantees minimum purchase quantities at prices that approximate the current cost of production plus raw materials.

15


Table of Contents

LESCO, INC.

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Results of Operations

     Included in the Company’s results of operations for the nine months ended September 30, 2002 are one time charges for the inventory markdown of $9.6 million, asset rationalization of $12.0 million and severance expense of $3.9 million.

     The Company implemented an inventory life cycle program which requires the identification of all Stock Keeping Unit (“SKU”) into one of five categories: active, watch, phase out, discontinued and purge. SKUs identified as discontinued will be progressively marked-down over specified periods until the values are marked down to zero. At that point the SKUs will be purged and the applicable products destroyed. This progressive markdown policy has replaced the Company’s prior obsolescence policy, which maintained a reserve for slow moving parts, discontinued inventory and products with limited shelf lives.

     In preparation for the conversion to the product life cycle program, twelve thousand existing SKUs were specifically identified as discontinued. The Company recorded a $9.6 million one-time charge, net of its obsolescence reserve, to markdown the cost of these discontinued SKUs to their expected liquidation value. The charge is included as cost of sales inventory markdown on the Consolidated Statements of Operations. The Company will track the future sales and margins of these discounted SKUs to determine if the markdown amount was adequate and will adjust the amount of the one-time charge, as appropriate.

     During the first nine months of 2002, the Company completed an asset analysis and finalized plans to rationalize its under-performing assets. The plan includes ceasing operations at and the decision to sell the Company’s manufacturing facilities in Disputanta, Virginia and Stockton, California. The Company recorded a pretax charge totaling $13.8 million in the second quarter of 2002, which is included in the Company’s Consolidated Statements of Operations as Asset Rationalization of $12.0 million and Severance Expense of $1.8 million. In addition, during the first quarter the Company had recognized severance expenses of $2.1 million related to changes in executive management and other employee terminations. Major components of the charge for the asset rationalization and severance charges and the related reserves and accruals as of September 30, 2002 are included in Note E to the Consolidated Financial Statements.

     During the third quarter the Company finalized the sale of its former corporate offices. The sale resulted in a gain of $185,000.

     As a result of the implementation of SFAS No. 142 the Company recorded a $4.6 million, net of taxes of $2.7 million, as a cumulative effect of accounting change in the quarter ended March 31, 2002. Refer to Note I in the notes to consolidated financial statements for the explanation of the goodwill charge.

16


Table of Contents

     The Company recorded an extraordinary charge related to the early termination of debt of approximately $2.9 million, net of taxes of $1.7 million, in the first quarter of 2002. Refer to Note G in the notes to Consolidated Financial Statements.

     The following schedules adjust the Company’s reported results of operation, for the three months and nine months ended September 30, 2002, for these one-time charges and gain. These adjustments follow the guidelines established by Financial Executives International (FEI) and the National Investor Relations Institute (NIRI) for consistency and analysis in presenting financial results. This disclosure is provided to supplement the Company’s Generally Accepted Accounting Principles (GAAP) results and to clarify the results for the period being reported.

17


Table of Contents

LESCO, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS- UNAUDITED

                                   
      Three Months Ended September 30, 2002        
     
       
      Reported           Results   Three Months
      (GAAP)   One Time   Excluding   Ended
(In thousands, except per share data)   Results   Gain   Gain (a)   September 30, 2001

 
 
 
 
Net sales
  $ 144,009     $     $ 144,009     $ 144,084  
 
Cost of Sales
    95,362             95,362       102,521  
 
Cost of sales inventory markdown
                       
 
   
     
     
     
 
Gross profit on sales
    48,647             48,647       41,563  
 
Warehouse & delivery expense
    11,798             11,798       11,924  
 
Selling expense
    19,402             19,402       18,386  
 
General & administrative expense
    8,787             8,787       9,742  
 
Asset rationalization
                       
 
Severance expense
                      139  
 
   
     
     
     
 
 
    39,987             39,987       40,191  
Income (loss) from operations
    8,660             8,660       1,372  
 
Joint venture results
    20           20     (148 )
 
Customer finance charges
    494           494     738
 
Gain on sale of fixed assets
    185     (185 )(b)      
 
Other income
    170           170     131
 
Other expense
    (244 )           (244 )     (99 )
 
   
     
     
     
 
 
    625     (185 )     440     622
Earnings (loss) before interest and taxes
    9,285       (185 )     9,100       1,994  
Interest expense
    1,122             1,122       1,493  
 
   
     
     
     
 
Income (loss) before taxes
    8,163       (185 )     7,978       501  
Income taxes (benefit)
    3,069       (69 )     3,000       164  
 
   
     
     
     
 
Net income (loss)
  $ 5,094     $ (116 )   $ 4,978     $ 337  
 
   
     
     
     
 
 
Basic earnings (loss) per share
  $ 0.59     $ (0.01 )   $ 0.58     $ 0.04  
 
   
     
     
     
 
 
Fully diluted earnings (loss) per share
  $ 0.58     $ (0.01 )   $ 0.57     $ 0.04  
 
   
     
     
     
 

(a)   Users of this information are advised to read the Securities and Exchange Commission report “Pro Forma Financial Information: Tips for investors” available at www.sec.gov/investor/pubs/proforma12-4.htm.
 
(b)   Gain on sale of former corporate offices.

18


Table of Contents

Operating Results for the Three Months Ended September 30, 2002, Excluding One Time Gain

     Sales for the third quarter ended September 30, 2002 remained relatively flat at $144.0 million compared with $144.1 million in 2001. Average selling prices were down slightly from the same period of 2001 causing a $0.6 million reduction in sales. Unit volume was slightly higher for 2002 causing a favorable impact of $0.5 million. Sales increased for the Company’s Lawn Care sales channel by $2.7 million and the Golf sales channel by $959,000 for the third quarter ended September 30, 2002. These increases in sales were offset by a $3.7 million decrease in National Accounts sales. The Lawn Care sales channel operated 227 LESCO Service Centers ® during the third quarter 2002 compared with 232 stores during 2001. The Golf sales channel operated 77 LESCO Stores-On-Wheels® during the first quarter 2002 compared with 78 in 2001. Sales of the Company’s combination products, control products, and equipment products rose in the third quarter 2002 over 2001, while sales of fertilizer, seed and other products declined.

     Gross profit increased by $7.1 million, in the third quarter of 2002 as compared to 2001. Factors positively impacting gross profit dollars in 2002 were a reduction of inventory shrinkage of $4.7 million, lower manufacturing expense of $1.5 million and better sourcing decisions and favorable raw material pricing totaling approximately $1.4 million. Partially offsetting the gross profit increase were lower average selling prices of $0.5 million for the quarter ended September 30, 2002. As a percent of sales, gross profit was 33.8% for the quarter ended September 30, 2002, compared with 28.8% for 2001.

     Delivery and warehouse expenses decreased to $11.8 million in the third quarter 2002 from $11.9 million in 2001. Delivery and warehouse costs declined to 8.2% of sales in third quarter 2002 compared to 8.3% of sales in 2001. Selling expense was 13.5% of sales in the third quarter 2002 compared to 12.8% in the third quarter 2001. Total selling expense increased by $1.0 million in 2002, primarily due to recruiting of and the increase in the number of lawn care sales representatives. General and administrative costs decreased in 2002 over 2001 by $955,000 due to cost reduction efforts, including decreases in consulting and outside labor of $175,000, and travel and other cost reductions of $77,000. In addition, the Company recorded certain benefit provisions of $633,000 in 2001, that were not repeated in 2002. These decreases were partially offset by $164,000 in increased deferred financing fees related to the Debt Facility.

     Interest expense decreased $371,000 for the third quarter 2002 compared to the third quarter 2001. The effective interest rate for the third quarter 2002 was 7.13% compared to 6.83% for the third quarter 2001. The average borrowing levels were lower by $20.9 million for the third quarter ended September 30, 2002 compared to third quarter 2001.

     Other expense consists primarily of losses on the sale of fixed assets, service charge expense, royalty expense and other miscellaneous expenses. Customer finance charges totaled $494,000 in the third quarter 2002 and $738,000 in the third quarter 2001. The decrease in customer finance charges for the third quarter is attributable to a lower accounts receivable balance of $8.1 million adjusted for asset securitization and a decrease in aged receivables over ninety days of $3.7 million due to more timely accounts receivable collection efforts.

19


Table of Contents

     The Company’s net income excluding the gain on the sale of the former corporate offices, was $5.0 million or $.57 per share in the quarter ended September 30, 2002 compared with net income of $0.3 million or $.04 per share in the quarter ended September 30, 2001.

LESCO, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS- UNAUDITED

                                   
      Nine Months Ended September 30, 2002        
     
       
      Reported           Results   Nine Months
      (GAAP)   One Time   Excluding   Ended
(In thousands, except per share data)   Results   Charges   Charges (a)   September 30, 2001

 
 
 
 
Net sales
  $ 403,981     $     $ 403,981     $ 398,941  
 
Cost of Sales
    268,283             268,283       275,135  
 
Cost of sales inventory markdown
    9,581       (9,581 )(b)            
 
   
     
     
     
 
Gross profit on sales
    126,117       (9,581 )     135,698       123,806  
 
Warehouse & delivery expense
    34,589             34,589       35,247  
 
Selling expense
    57,369             57,369       56,123  
 
General & administrative expense
    25,525             25,525       24,985  
 
Asset rationalization
    12,044       (12,044 )(c)            
 
Severance expense
    3,866       (3,866 )(d)           636  
 
   
     
     
     
 
 
    133,393       (15,910 )     117,483       116,991  
Income (Loss) from operations
    (7,276 )     25,491       18,215       6,815  
 
Joint venture results
    48             48       36  
 
Customer finance charges
    1,274           1,274       1,692  
 
Gain on sale of fixed assets
    185     (185 )(g)              
 
Other income
    439           439     537
 
Other expense
    (782 )           (782 )     (472 )
 
   
     
     
     
 
 
    1,164     (185 )     979     1,793
Earnings (loss) before interest and taxes
    (6,112 )     25,306       19,194       8,608  
Interest expense
    3,779             3,779       5,061  
 
   
     
     
     
 
Income (Loss) before taxes, extraordinary charge and cumulative effect of accounting change
    (9,891 )     25,306       15,415       3,547  
Income taxes (benefit)
    (3,719 )     9,515       5,796       1,277  
 
   
     
     
     
 
Income (Loss) before extraordinary charge and cumulative effect of accounting change
    (6,172 )     15,791       9,619       2,270  
Extraordinary charge, net of taxes
    2,853       (2,853 )(e)            
Cumulative effect of accounting change
    4,597       (4,597 )(f)            
 
   
     
     
     
 
Net income (loss)
  $ (13,622 )   $ 23,241     $ 9,619     $ 2,270  
 
   
     
     
     
 
 
Basic earnings (loss) per share
  $ (0.73 )   $ 1.85     $ 1.12     $ 0.27  
 
   
     
     
     
 
 
Fully diluted EPS before extraordinary charge and cumulative effect of accounting change
  $ (0.73 )   $ 1.83     $ 1.10     $ 0.26  
 
   
     
     
     
 
 
Extraordinary charge, net of taxes
    (0.34 )     0.34              
 
Cumulative effect of accounting change
    (0.54 )     0.54              
 
   
     
     
     
 
 
Fully diluted earnings (loss) per share
  $ (1.61 )   $ 2.71     $ 1.10     $ 0.26  
 
   
     
     
     
 

(a)   Users of this information are advised to read the Securities and Exchange Commission report “Pro Forma Financial Information: Tips for investors” available at www.sec.gov/investor/pubs/proforma12-4.htm.
 
(b)   The Company decided to markdown and liquidate its discontinued SKUs resulting in a $9.6 million pre-tax charge.
 
(c)   During the second quarter, the Company completed a review of its invested capital resulting in the decision to sell certain under-performing assets. In conjunction with this decision, a $12 million pre-tax charge was recorded.
 
(d)   During the first quarter, the Company recorded a $2.0 million pre-tax charge relative to executive management changes. During the second quarter the Company recognized severance expenses of $1.8 million related to changes in senior and middle management
 
(e)   The Company recorded an extraordinary charge related to the early termination of debt of approximately $2.9 million, net of taxes, in the first quarter of 2002.
 
(f)   The Company wrote off all its goodwill in accordance with SFAS No. 142 taking a $4.6 million charge, net of taxes, as a cumulative effect of accounting change as of January 1, 2002.
 
(g)   Gain on sale of former corporate offices.

20


Table of Contents

Operating Results for the Nine Months Ended September 30, 2002, Excluding One Time Charges, Extraordinary Charge and Cumulative Effect of Accounting Change.

     Sales for the first nine months ended September 30, 2002 increased approximately 1.3% to $404.0 million compared with $398.9 million in 2001. Sales rose by approximately $5.0 million due to improved unit volume of $6.7 million offset by a $1.7 million reduction due to slightly lower average selling prices. Sales increased for the Company’s Lawn Care sales channel by $10.9 million, while sales for Golf and National Accounts sales channel decreased by $843,000 and $4.8 million, respectively. Sales of the Company’s combination products, control products and equipment products rose in 2002 over 2001, while sales of fertilizer, seed and other products declined.

     Gross profit, excluding inventory markdown, increased by $11.9 million, for the nine months ended September 30, 2002 as compared to 2001. Factors positively impacting gross profit dollars in 2002 were better sourcing decisions resulted in favorable raw material pricing totaling approximately $6.6 million, lower manufacturing expense of $2.9 million, improved sales volume impact on gross profit of $2.1 million and a reduction of inventory shrink of $2.0 million. Partially offsetting these increases were lower average selling prices of $1.7 million for the nine months ended September 30, 2002. As a percent of sales, gross profit was 33.6% for the first nine months ended September 30, 2002 compared with 31.0% for 2001.

     For the nine months ended September 30, 2002, delivery and warehouse expenses decreased by $0.6 million to $34.6 million in 2002 compared to $35.2 million in 2001. As a percent of sales, delivery and warehouse expense was 8.6% for the nine months ended September 30, 2002 versus 8.8% for 2001. For the nine months ended September 30, 2002, selling expenses increased by $1.2 million, a 2.2% increase, to $57.4 million in 2002 compared to $56.1 million in 2001. Selling expense was 14.2% of sales in the nine months ended September 30, 2002 compared to 14.1% in the nine months ended September 30, 2001. For the nine months ended September 30, 2002, general and administrative expenses increased by $0.5 million to $25.5 million in 2002 compared to $25.0 million in 2001. The increase was due to payroll related expenses, including performance incentives of $1.6 million and an increase in deferred financing fees of $400,000 related to the Debt Facility. These increases were partially offset by cost reductions in consulting and outside labor of $327,000, travel costs of $159,000 and other expenses of $949,000.

21


Table of Contents

     Interest expense for the first nine months ended September 30, 2002 was $3.8 million which was $1.3 million less than 2001. Effective interest rates were 6.32% for the first nine months ended September 30, 2002 compared to 5.55% in the prior period. For the first nine months ended September 30, 2002, average borrowing levels were down $18.8 million compared to the first nine months 2001.

     Customer finance charges were $1,274,000 for the first nine months 2002 compared to $1,692,000 for the first nine months 2001. The decrease in customer finance charges for first nine months is attributable to a lower accounts receivable balance of $8.1 million adjusted for asset securitization and a decrease in aged receivables over ninety days of $3.7 million due to more timely accounts receivable collection efforts.

     The Company’s net income excluding the inventory markdown, asset rationalization charges, severance charges, extraordinary item and cumulative effect in accounting change was $9.6 million or $1.10 per share in the nine months ended September 30, 2002 compared with net income of $2.3 million or $0.26 per share in the nine months ended September 30, 2001.

Liquidity and Capital Resources

     On January 14, 2002, the Company refinanced the private placement notes, revolving credit agreement and trade receivables facility with a $122.3 million senior secured credit facility. The facility includes an amortizing term loan of approximately $7.3 million and a revolving credit facility of up to $115 million, maturing in January 2005. The variable interest on this facility is based on the LIBOR plus 2.75% to 3.00% or prime rates .25% to .50%. Availability under the new revolving facility is determined by a borrowing base formula based upon the Company’s eligible receivables and inventories. The senior secured credit facility contains various restrictive covenants, including limits on additional borrowings, lease payments and capital expenditures; maintenance of certain operating and financial ratios; and maintenance of minimum net worth of $70.0 million. The new facility is secured by substantially all of the Company’s assets. The Company had $35.6 million available to borrow under its credit agreement as of September 30, 2002.

     On July 26, 2002, the Company amended its senior secured credit facility. The amendment addresses the impact of the one-time charges for inventory markdown, asset rationalization and severance expense on the agreement’s covenants. The amended minimum net worth covenant was decreased to $70.0 million. As of September 30, 2002, the Company is in compliance with all of the restrictive covenants included in its credit facility, as amended. As part of this agreement the Company was required to enter into an interest rate swap at 4.2% plus the borrowing margin of 2.75 % to 3.00%.

     Total outstanding debt was $65.2 million as of September 30, 2002 compared to $88.0 million as of September 30, 2001 and $82.3 million as of December 31, 2001. At September 30, 2001 and at the December 31, 2001, the outstanding balance from the asset securitization of trade accounts receivable was $37 million and $31.2 million, respectively. On January 14, 2002, the asset securitization of trade accounts receivable was terminated under the new financing agreement.

     The Company’s invested capital (total assets less non-debt related liabilities) as of September 30, 2002 was $146.0 million compared to $187.2 million as of September 30, 2001 and $176.3 million as of December 31,

22


Table of Contents

2001.

23


Table of Contents

LESCO, INC.

                             
        September 30   September 30   December 31
(in thousands)   2002   2001   2001

   
 
 
Assets
                       
 
Accounts receivable — net
  $ 80.4     $ 51.5     $ 37.5  
 
Add back asset securitization of accounts receivable (See Note G)
          37.0       31.2  
 
   
     
     
 
 
Accounts receivable — subtotal
    80.4       88.5       68.7  
 
   
     
     
 
 
Inventory
    97.4       110.1       92.9  
 
Net property, plant and equipment
    34.5       48.7       49.2  
 
Remaining other assets
    20.1       19.4       25.0  
 
   
     
     
 
Total Assets
  $ 232.4     $ 266.7     $ 235.8  
Less: Non-debt related liabilities
                       
 
Accounts payable
    (68.3 )     (67.0 )     (46.8 )
 
Other current liabilities
    (18.1 )     (9.3 )     (9.2 )
 
Deferred income taxes
          (3.2 )     (3.5 )
 
   
     
     
 
Invested Capital
  $ 146.0     $ 187.2     $ 176.3  
 
   
     
     
 
Return on invested capital:
                       
   
Earnings before interest and taxes (EBIT), excluding one time charges (See Notes E and F)
  $ 19.1     $ 8.6     $ 1.2  
   
Less: Taxes on EBIT, excluding one time charges
    7.2       3.2       0.5  
 
   
     
     
 
   
Net operating profit after taxes (NOPAT)
  $ 11.9     $ 5.4     $ 0.7  
 
   
     
     
 
   
Invested capital at period end
  $ 146.0     $ 187.2     $ 176.3  
 
   
     
     
 
Return on Invested Capital (ROIC)
    8.2 %     2.9 %     0.4 %
 
   
     
     
 

24


Table of Contents

Invested capital at September 30, 2002 was $146.0 million compared to $187.2 million at September 30, 2001 and $176.3 million at December 31, 2001. The decrease in invested capital of $40.8 million from September 30, 2001 is due primarily to the one time charges for the inventory markdown, asset rationalization, the write off of goodwill and deferred financing fees totaling $22.2 million, net of taxes. Also impacting the decrease was lower accounts receivable of $8.1 million, un-leveraged inventory of $4.4 million and property, plant and equipment of $5.0 million. The decrease in invested capital of $30.3 million from December 31, 2001 is due primarily to the one time charges totaling $22.2, net of taxes and lower levels of un-leveraged inventory of $7.5 million. The lower levels of un-leveraged inventory are due primarily to better inventory and payables management.

     Return on invested capital, excluding one time charges, increased to 8.2 % for the nine months ended September 30, 2002 compared with 2.9% for the same period in 2001. For the full year ended December 31, 2001, return on invested capital was 0.4%. The return on invested capital improvement relates to higher earnings before interest and taxes in 2002 and lower invested capital. The lower invested capital was due to the reasons stated in the preceding paragraph.

     Capital expenditures for the first nine months of 2002 totaled $1,296,000. These expenditures consisted of improvements to manufacturing and hub facilities totaling $637,000, improvements to the Company’s information systems totaling $557,000 and remodeling 47 of the 77 Company’s Stores-On-Wheels for a total cost of $102,000.

     The Company believes its current borrowing capacity is adequate to maintain operations and capital requirements for the next three years.

Forward-Looking Statements

     Certain statements included in the report are forward-looking statements that involve a number of risks and uncertainties that are based on management’s current belief, assumptions and expectations. These forward-looking statements can be identified by the use of predictive or future tense terms such as “anticipate,” “estimate,” “expect,” “believe,” “project,” “may,” “will” or similar terms. These statements are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. The Company’s actual results may differ materially from those stated, implied or anticipated in the forward-looking statements, as a result of a number of factors that include, but are not limited to:

    adverse effects arising from the labor dispute at with one its manufacturing facilities;
 
    regional weather conditions which have an impact on both timing and volume of sales;
 
    the Company’s successful execution of its operating plans;
 
    the Company’s ability to integrate business acquisitions successfully;
 
    the Company’s strategic reviews of its invested capital which could result in the disposition or closing of locations or product lines;
 
    general economic and business conditions;
 
    changes in market demographics;
 
    changes in the governmental regulation applicable to Company’s products, including applicable environmental regulations; and
 
    the Company’s ability to effectively manufacture, market and distribute new products.

25


Table of Contents

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURE OF MARKET RISK

Not applicable.

ITEM 4. DISCLOSURE CONTROLS AND PROCEDURES

     Within 90 days of the date of this report, the Company performed an evaluation under the supervision and with the participation of the Company’s management including the Chief Executive Officer and Senior Vice President and Chief Financial Officer, of the effectiveness of the Company’s disclosure controls and procedures. Based on that evaluation, the Company’s management, including the Chief Executive Officer and Senior Vice President and Chief Financial Officer, concluded that the Company’s disclosure controls and procedures were effective in ensuring that material information relating to the Company with respect to the period covered by this report was made known to them. There have been no significant changes in the Company’s internal controls or in other factors that could significantly affect these controls subsequent to the date of the evaluation.

PART II — OTHER INFORMATION

     Except as noted below, the items in Part II are inapplicable or, if applicable, would be answered in the negative. These items have been omitted and no other reference is made thereto.

Item 6 — Exhibits and Reports on Form 8-K

     
  Exhibits:
 
  (a)     10(y)(4)13 Fourth Amendment to Revolving Credit Term Loan and Security Agreement
 
  (b)     Reports on Form 8-K: There were no reports on Form 8-K filed during this period

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

     
  LESCO, INC.
 
 
 
November 14, 2002   /s/ Jeffrey L. Rutherford
Jeffrey L. Rutherford
Senior Vice-President, Chief
Financial Officer, Treasurer and Secretary

26


Table of Contents

CERTIFICATIONS

I, Michael P. DiMino, certify that:

1.   I have reviewed this quarterly report on Form 10-Q of LESCO, Inc.;
 
2.   Based on my knowledge, this quarterly report does not contain any untrue statement of material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;
 
3.   Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;
 
4.   The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

        a) Designed such disclosure controls, and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which the quarterly report is being prepared;
 
        b) Evaluated the effectiveness of the registrant’s disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the “Evaluation Date”); and
 
        c) Presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;

5.   The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent function):

        a) All significant deficiencies in the design or operation of internal controls which could adversely affect the registrant’s ability to record, process, summarize and report financial data and have identified for the registrant’s auditors any material weaknesses in internal controls: and
 
  b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal controls; and

6.   The registrant’s other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.

     
November 14, 2002   /s/ Michael P. DiMino
Michael P. DiMino
Chief Executive Officer and President

27


Table of Contents

I, Jeffrey L. Rutherford, certify that:

1.   I have reviewed this quarterly report on Form 10-Q of LESCO, Inc.;
 
2.   Based on my knowledge, this quarterly report does not contain any untrue statement of material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;
 
3.   Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;
 
4.   The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

        a) Designed such disclosure controls, and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which the quarterly report is being prepared;
 
        b) Evaluated the effectiveness of the registrant’s disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the “Evaluation Date”); and
 
        c) Presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;

5.   The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent function):

        a) All significant deficiencies in the design or operation of internal controls which could adversely affect the registrant’s ability to record, process, summarize and report financial data and have identified for the registrant’s auditors any material weaknesses in internal controls: and
 
        b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal controls; and

6.   The registrant’s other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.

     
November 14, 2002   /s/ Jeffrey L. Rutherford
Jeffrey L. Rutherford
Senior Vice-President, Chief Financial Officer, Treasurer and Secretary

28