UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2002 | Commission File Number 0-13147 |
LESCO, INC. |
(Exact name of registrant as specified in its charter) |
OHIO | 34-0904517 | |
State or other jurisdiction of | (I.R.S. Employer Identification Number) | |
incorporation or organization) | ||
15885 Sprague Road | ||
Strongsville, Ohio | 44136 | |
(Address of principal executive offices) | (Zip Code) |
(440) 783-9250
(Registrants telephone number,
including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding twelve months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X No
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the close of the latest practical date.
Class | Outstanding at November 12, 2002 |
|
Common shares, without par value | 8,545,786 shares |
1
PART I. FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
LESCO, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS UNAUDITED
Three Months Ended September 30 | Nine Months Ended September 30 | ||||||||||||||||
(In thousands, except per share data) | 2002 | 2001 | 2002 | 2001 | |||||||||||||
Net sales |
$ | 144,009 | $ | 144,084 | $ | 403,981 | $ | 398,941 | |||||||||
Cost of sales |
95,362 | 102,521 | 268,283 | 275,135 | |||||||||||||
Cost of sales inventory markdown Note F |
| | 9,581 | | |||||||||||||
Gross profit on sales |
48,647 | 41,563 | 126,117 | 123,806 | |||||||||||||
Warehouse & delivery expense |
11,798 | 11,924 | 34,589 | 35,247 | |||||||||||||
Selling expense |
19,402 | 18,386 | 57,369 | 56,123 | |||||||||||||
General & administrative expense |
8,787 | 9,742 | 25,525 | 24,985 | |||||||||||||
Asset rationalization Note E |
| | 12,044 | | |||||||||||||
Severance expense Note E |
| 139 | 3,866 | 636 | |||||||||||||
39,987 | 40,191 | 133,393 | 116,991 | ||||||||||||||
Income (loss) from operations |
8,660 | 1,372 | (7,276 | ) | 6,815 | ||||||||||||
Joint venture results |
20 | (148 | ) | 48 | 36 | ||||||||||||
Customer finance charges |
494 | 738 | 1,274 | 1,692 | |||||||||||||
Gain on sale of fixed assets |
185 | | 185 | | |||||||||||||
Other income |
170 | 131 | 439 | 537 | |||||||||||||
Other expense |
(244 | ) | (99 | ) | (782 | ) | (472 | ) | |||||||||
625 | 622 | 1,164 | 1,793 | ||||||||||||||
Earnings (loss) before interest and taxes |
9,285 | 1,994 | (6,112 | ) | 8,608 | ||||||||||||
Interest expense |
1,122 | 1,493 | 3,779 | 5,061 | |||||||||||||
Income (loss) before taxes, extraordinary charge and
cumulative effect of accounting change |
8,163 | 501 | (9,891 | ) | 3,547 | ||||||||||||
Income
taxes provision (benefit) |
3,069 | 164 | (3,719 | ) | 1,277 | ||||||||||||
Income (loss) before extraordinary charge and
cumulative effect of accounting change |
5,094 | 337 | (6,172 | ) | 2,270 | ||||||||||||
Extraordinary charge, net of taxes of $1,697 - Note G |
| | 2,853 | | |||||||||||||
Cumulative effect of accounting change
for goodwill charge, net of taxes of $2,735- Note I |
| | 4,597 | | |||||||||||||
Net income (loss) |
$ | 5,094 | $ | 337 | $ | (13,622 | ) | $ | 2,270 | ||||||||
Basic earnings (loss) per share: |
|||||||||||||||||
Income (loss) before extraordinary charge and
cumulative effect of accounting change |
$ | 0.59 | $ | 0.04 | $ | (0.73 | ) | $ | 0.27 | ||||||||
Diluted earnings (loss) per share: |
|||||||||||||||||
Income (loss) before extraordinary charge and
cumulative effect of accounting change |
$ | 0.58 | $ | 0.04 | $ | (0.73 | ) | $ | 0.26 | ||||||||
Extraordinary charge, net of taxes |
| | (0.34 | ) | | ||||||||||||
Cumulative effect of accounting change, net of taxes |
| | (0.54 | ) | | ||||||||||||
Basic earnings (loss) per share: |
$ | 0.59 | $ | 0.04 | $ | (1.61 | ) | $ | 0.27 | ||||||||
Diluted earnings (loss) per share: |
$ | 0.58 | $ | 0.04 | $ | (1.61 | ) | $ | 0.26 | ||||||||
Cash dividends per share: |
$ | | $ | 0.075 | $ | | $ | 0.075 | |||||||||
See Notes to Consolidated Financial Statements.
2
LESCO, INC.
CONSOLIDATED BALANCE SHEETS
September 30 | September 30 | December 31 | ||||||||||||
(In thousands, except share data) | 2002 | 2001 | 2001 | |||||||||||
(unaudited) | (audited) | |||||||||||||
ASSETS |
||||||||||||||
CURRENT ASSETS: |
||||||||||||||
Cash |
$ | 5,782 | $ | 4,521 | $ | 5,035 | ||||||||
Accounts receivable net of allowance
of $5,058, $4,640 and $4,370, respectively |
80,402 | 51,503 | 37,571 | |||||||||||
Inventories |
||||||||||||||
Raw materials |
8,417 | 9,173 | 10,197 | |||||||||||
Finished goods |
88,984 | 100,931 | 82,799 | |||||||||||
Total inventories |
97,401 | 110,104 | 92,996 | |||||||||||
Deferred income taxes |
3,830 | 2,232 | 1,753 | |||||||||||
Prepaid expenses and other assets |
4,173 | 2,175 | 6,333 | |||||||||||
TOTAL CURRENT ASSETS |
191,588 | 170,535 | 143,688 | |||||||||||
Property, plant and equipment |
79,663 | 94,632 | 96,936 | |||||||||||
Less allowance for depreciation and amortization |
(45,204 | ) | (45,932 | ) | (47,676 | ) | ||||||||
Net property, plant and equipment |
34,459 | 48,700 | 49,260 | |||||||||||
Asset held for sale |
1,764 | 653 | 653 | |||||||||||
Other assets |
2,959 | 9,823 | 10,995 | |||||||||||
Deferred income taxes |
1,699 | | | |||||||||||
TOTAL ASSETS |
$ | 232,469 | $ | 229,711 | $ | 204,596 | ||||||||
LIABILITIES AND SHAREHOLDERS EQUITY |
||||||||||||||
CURRENT LIABILITIES: |
||||||||||||||
Accounts payable |
$ | 68,320 | $ | 67,045 | $ | 46,847 | ||||||||
Other current liabilities |
13,145 | 9,305 | 9,181 | |||||||||||
Restructuring reserve |
4,948 | | | |||||||||||
Current portion of debt |
1,140 | 50,974 | 970 | |||||||||||
TOTAL CURRENT LIABILITIES |
87,553 | 127,324 | 56,998 | |||||||||||
Long-term debt |
64,102 | 161 | 50,141 | |||||||||||
Deferred income taxes |
| 3,176 | 3,541 | |||||||||||
SHAREHOLDERS EQUITY: |
||||||||||||||
Preferred shares without par value
500,000 shares authorized; 1,523 share issued
and outstanding in 2002, liquidation value $1,000 per share |
1,523 | | | |||||||||||
Common shareswithout par value
19,500,000 shares authorized; 8,637,563 shares issued
and 8,545,786 outstanding at September 30, 2002, 8,560,120
at September 30, 2001, and December 31, 2001 |
863 | 863 | 863 | |||||||||||
Paid-in capital |
34,901 | 34,780 | 34,800 | |||||||||||
Retained earnings |
46,586 | 65,362 | 60,208 | |||||||||||
Accumulated other comprehensive income (loss) |
(1,105 | ) | | | ||||||||||
Less treasury shares, 91,777 at September 30, 2002, 68,443 at
September 30, 2001, and December 31, 2001 |
(1,623 | ) | (1,263 | ) | (1,263 | ) | ||||||||
Unearned compensation |
(331 | ) | (692 | ) | (692 | ) | ||||||||
TOTAL SHAREHOLDERS EQUITY |
80,814 | 99,050 | 93,916 | |||||||||||
TOTAL LIABILITIES AND |
||||||||||||||
SHAREHOLDERS EQUITY |
$ | 232,469 | $ | 229,711 | $ | 204,596 | ||||||||
See Notes to Consolidated Financial Statements.
3
LESCO, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
Nine Months Ended | ||||||||||
September 30 | ||||||||||
(In thousands) | 2002 | 2001 | ||||||||
(unaudited) | ||||||||||
OPERATING ACTIVITIES: |
||||||||||
Net income (loss) before extraordinary charge and cumulative |
$ | (6,172 | ) | $ | 2,270 | |||||
effect of accounting change |
||||||||||
Adjustments to reconcile net income to net cash
provided by operating activities: |
||||||||||
Depreciation and amortization |
7,284 | 7,151 | ||||||||
Asset rationalization |
12,044 | | ||||||||
Inventory markdown |
9,581 | | ||||||||
Deferred income taxes |
(3,875 | ) | | |||||||
Decrease (increase) in accounts receivable |
(13,470 | ) | (11,394 | ) | ||||||
Provision for uncollectible accounts receivable |
1,839 | 1,420 | ||||||||
Increase in inventories |
(13,986 | ) | (10,060 | ) | ||||||
Increase in accounts payable |
21,473 | 33,741 | ||||||||
Increase in other current items |
8,127 | 1,289 | ||||||||
Other assets/liabilities |
(1,835 | ) | (1,195 | ) | ||||||
NET CASH PROVIDED BY OPERATING ACTIVITIES |
21,010 | 23,222 | ||||||||
INVESTING ACTIVITIES: |
||||||||||
Purchase of property, plant and equipment |
(1,296 | ) | (7,144 | ) | ||||||
NET CASH USED IN INVESTING ACTIVITIES |
(1,296 | ) | (7,144 | ) | ||||||
FINANCING ACTIVITIES: |
||||||||||
Sale (purchase) of accounts receivable |
(31,200 | ) | 37,000 | |||||||
Proceeds from borrowings |
477,023 | 151,400 | ||||||||
Reduction of borrowings |
(462,890 | ) | (200,072 | ) | ||||||
Deferred financing fees |
(2,000 | ) | | |||||||
Cash dividends |
| (639 | ) | |||||||
Exercised stock options, net of treasury shares |
100 | (95 | ) | |||||||
NET CASH USED BY FINANCING ACTIVITIES |
(18,967 | ) | (12,406 | ) | ||||||
Net change in cash |
747 | 3,672 | ||||||||
Cash Beginning of the period |
5,035 | 849 | ||||||||
CASH END OF THE PERIOD |
$ | 5,782 | $ | 4,521 | ||||||
See Notes to Consolidated Financial Statements.
4
LESCO, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE A Basis of Presentation
The accompanying unaudited financial statements have been prepared in accordance with accounting principles generally accepted in the United States for interim financial information and with the requirements of Regulation S-X and Form 10-Q. The statements reflect all adjustments, consisting only of normal recurring accruals, which are, in the opinion of management, necessary for a fair presentation of the results for interim periods. For further information, refer to the audited financial statements and footnotes thereto for the year ended December 31, 2001 included in the Companys annual report on Form 10-K and the Companys unaudited financial statements and footnotes for the quarters ended March 31, 2002 and June 30, 2002 included in the Companys quarterly reports on Form 10-Q.
Operating results for the nine months ended September 30, 2002 are not necessarily indicative of the results to be expected for the year due to the seasonal nature of the Companys business. Certain costs have been reclassified in the prior period to conform with current year presentation.
5
NOTE B Earnings per Share
The following table sets forth the computation of basic and diluted earnings per share:
Three Months Ended September 30 | Nine Months Ended September 30 | ||||||||||||||||
(In thousands, except per share data) | 2002 | 2001 | 2002 | 2001 | |||||||||||||
Numerator: |
|||||||||||||||||
Income (loss) before extraordinary charge and
cumulative effect of accounting change |
$ | 5,094 | $ | 337 | $ | (6,172 | ) | $ | 2,270 | ||||||||
Preferred stock dividends |
(26 | ) | | (78 | ) | | |||||||||||
Income (loss) available to common shareholders |
5,068 | 337 | (6,250 | ) | 2,270 | ||||||||||||
Extraordinary charge, net of taxes |
| | (2,853 | ) | | ||||||||||||
Cumulative effect of accounting change, net of taxes |
| | (4,597 | ) | | ||||||||||||
Net income (loss) available to common shareholders |
$ | 5,068 | $ | 337 | $ | (13,700 | ) | $ | 2,270 | ||||||||
Denominator: |
|||||||||||||||||
Basic earnings per share- weighted
average shares |
8,523,914 | 8,507,651 | 8,518,414 | 8,490,603 | |||||||||||||
Effect of dilutive securities: |
|||||||||||||||||
Employee stock options |
220,920 | 53,195 | 173,218 | 65,964 | |||||||||||||
Restricted shares |
| 10,895 | | 16,343 | |||||||||||||
Diluted potential common shares |
220,920 | 64,090 | 173,218 | 82,307 | |||||||||||||
Diluted earnings per share adjusted weighted
average shares and assumed conversions |
8,744,834 | 8,571,741 | 8,691,632 | 8,572,910 | |||||||||||||
Basic earnings (loss) per share: |
|||||||||||||||||
Income (loss) before extraordinary charge and
cumulative effect of accounting change |
$ | 0.59 | $ | 0.04 | $ | (0.73 | ) | $ | 0.27 | ||||||||
Diluted earnings (loss) per share: |
|||||||||||||||||
Income (loss) before extraordinary charge and
cumulative effect of accounting change |
$ | 0.58 | $ | 0.04 | $ | (0.73 | ) | $ | 0.26 | ||||||||
Extraordinary charge, net of taxes |
| | (0.34 | ) | | ||||||||||||
Cumulative effect of accounting change, net of taxes |
| | (0.54 | ) | | ||||||||||||
Basic earnings (loss) per share: |
$ | 0.59 | $ | 0.04 | $ | (1.61 | ) | $ | 0.27 | ||||||||
Diluted earnings (loss) per share: |
$ | 0.58 | $ | 0.04 | $ | (1.61 | ) | $ | 0.26 | ||||||||
6
NOTE C Sales Channel Information
During the third quarter the Company completed its senior management restructuring and sales force reorganization. These initiatives have been ongoing since the April 2002 appointment of the new President and Chief Executive Officer. As a result of the restructuring and reorganization the Companys internal reporting structure has been realigned to a single operating segment. The President and Chief Executive Officer is the Companys chief operating decision maker and as such makes decisions on resource allocation and reviews the profit and loss of the single segment. While the Company will be reporting under a single segment, sales information for the current and prior periods will be presented for the Companys three sales channels and five product lines. The sales channels are defined by the type of customer and product lines are based on products.
The Lawn Care sales channel (Lawn Care) operates 227 LESCO Service Centers® and includes 62 lawn care sales representatives, who market products on a localized basis. The primary products sold by Lawn Care are turf care products, including turf and pest control products, fertilizer, grass seed and related equipment. The Lawn Care market and sell products principally to smaller lawn care companies, landscapers, nurseries, municipalities, churches and condominium associations.
The Golf sales channel (Golf) markets and sells products to private and public golf courses and other customers having large turf areas through Company salespersons who operate a fleet of 77 LESCO Stores-on-Wheels® and through 40 golf sales representatives strategically located in various markets. The primary products sold by Golf are turf care products, including turf and pest control products, fertilizer, grass seed and hand held equipment. The Stores-on-Wheels are well stocked with a wide variety of turf care products and golf course accessories, which are sold directly from the trucks. In addition, this sales channel markets its products internationally, principally through foreign distributors.
The National Accounts sales channel (National Accounts) markets and sells products to large national accounts and regional lawn care customers through a separate group of sales representatives. National Accounts has 13 sales representatives strategically located in various markets. This sales channel also distributes selected products through Home Depot stores in the South, Southwest, Midwest, Mid-Atlantic and Northeast areas of the country, in addition to selling a consumer line of lawncare products to nationwide retail stores under several brand names, including LESCO, Scenic Green, Aim Lawn & Garden Products and Professional Turf Products.
Sales results by sales channel and product lines are as follows (in thousands):
7
LESCO, INC.
Sales Channels
Three Months Ended September 30 | Nine Months Ended September 30 | ||||||||||||||||
(In thousands) | 2002 | 2001 | 2002 | 2001 | |||||||||||||
Lawn care |
$ | 76,983 | 74,338 | $ | 224,388 | $ | 213,483 | ||||||||||
Golf |
48,040 | 47,081 | 116,698 | 117,541 | |||||||||||||
National accounts |
19,464 | 23,118 | 64,878 | 69,738 | |||||||||||||
Sales credits and rebates |
(478 | ) | (453 | ) | (1,983 | ) | (1,821 | ) | |||||||||
Net sales |
$ | 144,009 | $ | 144,084 | $ | 403,981 | $ | 398,941 | |||||||||
Product Lines
Three Months Ended September 30 | Nine Months Ended September 30 | ||||||||||||||||
(In thousands) | 2002 | 2001 | 2002 | 2001 | |||||||||||||
Fertilizer & combination |
$ | 44,661 | 46,212 | $ | 157,667 | $ | 156,901 | ||||||||||
Control |
48,379 | 47,280 | 121,631 | 116,535 | |||||||||||||
Equipment, parts & service |
16,170 | 14,190 | 49,723 | 47,759 | |||||||||||||
Turfgrass
seed |
25,854 | 26,941 | 48,753 | 49,107 | |||||||||||||
Other |
9,423 | 9,914 | 28,190 | 30,460 | |||||||||||||
Sales
credits and rebates |
(478 | ) | (453 | ) | (1,983 | ) | (1,821 | ) | |||||||||
Net sales |
$ | 144,009 | $ | 144,084 | $ | 403,981 | $ | 398,941 | |||||||||
8
NOTE D Other Assets
Other assets consist of the following:
September 30 | September 30 | December 31 | ||||||||||
(In thousands) | 2002 | 2001 | 2001 | |||||||||
Goodwill net (see Note I) |
$ | | $ | 7,478 | $ | 7,332 | ||||||
Patents and trademarks net (see Note E) |
| 1,548 | 1,740 | |||||||||
Deferred financing |
2,506 | 535 | 1,472 | |||||||||
Deposits and other |
453 | 262 | 451 | |||||||||
Total other assets |
$ | 2,959 | $ | 9,823 | $ | 10,995 | ||||||
Deferred financing relates to costs incurred to obtain financing. These costs are amortized over the life of the finance agreement. (see Note G). Deposits and other primarily includes deposits on properties the Company rents.
NOTE E Asset Rationalization and Severance Expense
During the second quarter of 2002, the Company completed an asset analysis and finalized plans to rationalize under-performing assets. The plan includes ceasing operations at and the decision to sell the Companys manufacturing facilities in Disputanta, Virginia and Stockton, California. The Company recorded a pretax charge totaling $13.8 million in the second quarter of 2002, which is included in the Companys Consolidated Statements of Operations as Asset Rationalization of $12.0 million and Severance Expense of $1.8 million. In addition, during the first quarter the Company had recorded severance expenses of $2.1 million related to changes in executive management and other employee terminations. Major components of the charge for the asset rationalization and severance expense and the related remaining reserves and accruals as of September 30, 2002 are as follows:
9
( In thousands):
Asset | Other | Asset | ||||||||||||||||||||||
Impairment | Lease | Exit | Rationalization | Severance | ||||||||||||||||||||
Charges | Costs | Costs | Subtotal | Expense | Total | |||||||||||||||||||
2002 First Quarter |
$ | | $ | | $ | | $ | | $ | 2,075 | $ | 2,075 | ||||||||||||
2002 Second Quarter |
9,214 | 1,149 | 1,681 | 12,044 | 1,791 | 13,835 | ||||||||||||||||||
2002 Third Quarter |
| | | | | | ||||||||||||||||||
9,214 | 1,149 | 1,681 | 12,044 | 3,866 | 15,910 | |||||||||||||||||||
Amounts utilized in 2002 |
(9,214 | ) | | | (9,214 | ) | | (9,214 | ) | |||||||||||||||
Cash paid in 2002 |
| (23 | ) | (440 | ) | (463 | ) | (1,286 | ) | (1,749 | ) | |||||||||||||
Remaining reserve at September 30, 2002 |
$ | | $ | 1,127 | $ | 1,241 | $ | 2,368 | $ | 2,580 | $ | 4,948 | ||||||||||||
10
The asset impairment charges of $9.2 million relate to the asset write-down of the Disputanta and Stockton facilities to net realizable value and the write-off of patents and trademarks related to products previously manufactured at the Disputanta facility. The net realizable value of $1.8 million for these facilities is included in Assets Held for Sale. The Company is accounting for the planned sales of the facilities in accordance with the guidelines of SFAS 144 Accounting for the Impairment or Disposal of Long Lived Assets, which was adopted as of January 1, 2002.
The lease cost of $1.1 million includes the aggregate straight-line lease expense for the Disputanta, Stockton and other facilities. The other exit costs of $1.7 million relate to costs to maintain the facilities until they are sold and other exit costs. As of September 30, 2002, $1.3 million of the total severance benefits accrued have been paid, leaving a remaining balance to be paid of $2.5 million.
NOTE F Inventory Markdown
Effective July 1, 2002, the Company implemented an inventory life cycle program which requires the identification of all Stock Keeping Units (SKU) into one of five categories: active, watch, phase out, discontinued and purge. SKUs identified as discontinued are progressively marked-down over specified periods until the values are marked down to zero. At that point the SKUs will be purged and the applicable product destroyed. This progressive markdown policy replaced the Companys prior obsolescence policy, which maintained a reserve for slow moving parts, discontinued inventory and products with limited shelf lives.
In preparation for the conversion to the product life cycle program, twelve thousand existing SKUs were specifically identified as discontinued. The Company recorded a $9.6 million one-time charge, net of the obsolescence reserve, to markdown the cost of these discontinued SKUs to their expected liquidation value. The charge is included as cost of sales inventory markdown on the Consolidated Statements of Operations. Since July, 2002, no additional SKUs have been discontinued.
NOTE G Debt
On January 14, 2002, the Company refinanced the private placement notes, revolving credit agreement and trade receivables facility with a $122.3 million senior secured credit facility (Debt Facility). The new Debt Facility includes an amortizing term loan of approximately $7.3 million and a revolving credit facility of up to $115 million, maturing in January 2005. The variable interest on this Debt Facility is based on LIBOR plus 2.75% to 3.00% or prime rates plus .25% to .50%. Availability under the revolving portion of the new Debt Facility is determined by a borrowing base formula calculated upon the Companys eligible receivables and inventories. The Debt Facility contains restrictive covenants, including limits on additional borrowings, lease payments and capital expenditures; maintenance of certain operating and financial ratios; maintenance of $70.0 million minimum net worth; and a restriction on dividend payments. The Debt Facility is secured by substantially all of the Companys assets.
11
On July 26, 2002, the Company amended its Debt Facility. The amendment addressed the impact of the one-time charges for inventory markdown, asset rationalization and severance expense on the facilities covenants. As of September 30, 2002, the Company is in compliance with all of the restrictive covenants in its Debt Facility, as amended.
The Company recorded an extraordinary charge related to the early termination on debt of approximately $2.9 million net of tax in the first quarter of 2002.
NOTE H Derivatives and Comprehensive Income / Loss
The Company utilizes interest rate swap to reduce its exposure to market risks from changes in interest rates and foreign exchange rates. The Company will only enter into agreements with major financial institutions that are considered to be market makers.
In conjunction with the signing of its Debt Facility on January 14, 2002, the Company entered into a three-year, $40.5 million notional amount interest rate swap agreement expiring in January 2005, which converts existing variable-rate (based on LIBOR or prime rates), plus applicable borrowing margin of 2.75% to 3.00%, payments to 4.2% fixed-rate, plus applicable borrowing margin, payments. The fair value of the interest rate swap is determined by the estimated cost to terminate the agreement, as determined by the bank. The Company recognizes the $1.8 million fair market value of the swap agreement as a liability on the balance sheet at September 30, 2002. Since the swap is completely effective, changes in the fair market value are recorded in accumulated other comprehensive income under Shareholders Equity, net of tax. The Companys comprehensive losses for the three and nine months ended September 30, 2002 and September 30, 2001 was as follows:
For the three months ended | For the nine months ended | |||||||||||||||
(In thousands) | September 30, 2002 | September 30, 2001 | September 30, 2002 | September 30, 2001 | ||||||||||||
Net income (loss) |
$ | 5,094 | $ | 337 | $ | (13,622 | ) | $ | 2,270 | |||||||
Other comprehensive loss |
(710 | ) | | (1,105 | ) | | ||||||||||
Total comprehensive income (loss) |
$ | 4,384 | $ | 337 | $ | (14,727 | ) | $ | 2,270 | |||||||
NOTE I Goodwill and Other Intangible Assets
In September 2001, the Financial Accounting Standards Board (FASB) issued Statements of Financial Accounting Standards (SFAS) No. 142, Goodwill and Other Intangible Assets. Statement No. 142 provides that goodwill and indefinite lived intangible assets are no longer amortized but are reviewed annually (or more frequently if impairment indicators arise) for impairment. Separable intangible assets that are not deemed to have an indefinite life will continue to be amortized over their useful lives (but with no maximum life). As reported in the Companys 10-K, the results of Step 1- goodwill impairment tests indicated that a potential impairment existed. The Company then completed, Step 2 measurement of the impairment loss, by evaluating the fair value of goodwill through appraisals and discounted cash flow models. Step 2 results indicated that the goodwill of $7.3 million was fully impaired. Upon the adoption of FAS 142 the Company wrote off all its goodwill taking a $4.6 million charge, net of taxes, as a cumulative effect of accounting change as of January 1, 2002.
12
The following table reflects consolidated results adjusted as if the adoption of SFAS 142 occurred as of the beginning of the nine month period ended January 1, 2001.
Nine months ended | ||||||||
(In thousands, except per share date) | September 30, 2002 | September 30, 2001 | ||||||
Income (loss) before extraordinary
charge and cumulative effect of
accounting change: |
$ | (6,172 | ) | $ | 2,270 | |||
As reported Goodwill amortization ($164
tax effect) |
| 273 | ||||||
As adjusted |
$ | (6,172 | ) | $ | 2,543 | |||
Basic income (loss) per share as reported |
$ | (0.73 | ) | $ | 0.27 | |||
Goodwill amortization ($0.02 tax effect) |
| 0.03 | ||||||
As adjusted |
$ | (0.73 | ) | $ | 0.30 | |||
Diluted income (loss) per share as
reported |
$ | (0.73 | ) | $ | 0.26 | |||
Goodwill amortization ($0.02 tax effect) |
| 0.03 | ||||||
As adjusted
|
$ | (0.73 | ) | $ | 0.29 | |||
Net income (loss) |
$ | (13,622 | ) | $ | 2,270 | |||
Goodwill amortization ($164 tax effect) |
| 273 | ||||||
As adjusted |
$ | (13,622 | ) | $ | 2,543 | |||
Basic income (loss) per share as reported |
$ | (1.61 | ) | $ | 0.27 | |||
Goodwill amortization ($0.02 tax effect) |
| 0.03 | ||||||
As adjusted |
$ | (1.61 | ) | $ | 0.30 | |||
Diluted income (loss) per share as
reported |
$ | (1.61 | ) | $ | 0.26 | |||
Goodwill amortization ($0.02 tax effect) |
| 0.03 | ||||||
As adjusted |
$ | (1.61 | ) | $ | 0.29 |
Information regarding the Companys intangible assets subject to amortization is as follows (also see Note E):
2002 | 2001 | |||||||||||||||||||||||
(In thousands) | Patents | Trademarks | Total | Patents | Trademarks | Total | ||||||||||||||||||
Beginning of year
balance |
$ | 1,551 | $ | 188 | $ | 1,739 | $ | 1,187 | $ | 95 | $ | 1,282 | ||||||||||||
Amortization expense |
(62 | ) | (6 | ) | (68 | ) | (66 | ) | (2 | ) | (68 | ) | ||||||||||||
Additions/Disposals* |
(1,489 | ) | (182 | ) | (1,671 | ) | 306 | 28 | 334 | |||||||||||||||
End of period balance |
$ | 0 | $ | 0 | $ | 0 | $ | 1,427 | $ | 121 | $ | 1,548 | ||||||||||||
(*See NOTE E) |
13
NOTE J Impact of Recently Issued Accounting Standards
In September 2001, FASB issued SFAS No. 143, Accounting for Asset Retirement Obligations. This Statement will be effective for the Company in 2003. SFAS 143 requires entities to identify and record the fair value of a liability for an asset retirement obligation in the period in which it is incurred. When a liability is initially recorded, the entity capitalizes a cost by increasing the carrying amount of the related long-lived asset. The capitalized cost is depreciated over the useful life of the related asset. Upon settlement of the liability, an entity either settles the obligation for its recorded amount or incurs a gain or loss upon final payment. The Company has not identified any asset retirement obligations, and thus believes there will be no impact of adoption on its consolidated financial position or results of operations.
As of January 1, 2002, the Company has adopted FASB issued SFAS No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets. SFAS No. 144 provides a single accounting model for long-lived assets to be disposed of, yet it retains many of the provisions of SFAS 121. This statement significantly changes the criteria that would have to be met to classify an asset as held-for-sale. This distinction is important because assets held-for-sale are stated at the lower of their fair values or carrying amounts and depreciation is no longer recognized. See Note E for more information on the impact of the adoption.
As of May 15, 2002, FASB issued SFAS No. 145, Rescission of FASB Statements No. 4, 44 and 64, amendment of FASB Statement No. 13 and technical corrections. The Company is required to adopt this statement for fiscal year beginning January 1, 2003. The Company will not early adopt this statement, however, the Company that believes the adoption will not impact its net income. At the time of adoption in the first quarter 2003, the Company will be required to reclassify the extraordinary charge of $4.5 million related to the early extinguishment of debt to continuing operations.
In September 2002, FASB issued SFAS No. 146, Accounting for Costs Associated with Exit and Disposal Activities. This Statement is effective for the Company in 2003. The Company will not early adopt SFAS No. 146. The Company believes the adoption will not impact its consolidated financial position or results of operations.
On October 1, 2002, FASB issued SFAS No. 147, Acquisitions of Certain Financial Institutions. This Statement is effective for the Company in 2003. The Company will not early adopt this statement, however the Company believes the adoption will not impact its consolidated financial position or results of operations.
NOTE K Investment in Commercial Turf Products, LTD.
The Company has a 50% investment in Commercial Turf Products, Ltd. (CTP), that is accounted for under the equity method of accounting. CTPs net sales for the nine months ended September 30, 2002 were $36.3
14
million. CTPs gross profit and net income for the nine months ended September 30, 2002 were $2.5 million and $96,000, respectively. Under the equity method of accounting, the Company has recorded its portion of net income of $48,000.
NOTE L Subsequent Events
a. Martins Ferry Labor Dispute
The Companys collective bargaining agreement with workers at its Martins
Ferry, Ohio facility expired on September 30, 2002. Unsuccessful negotiations
resulted in a lockout effective October 11, 2002. The Martins Ferry facility
has continued to operate without the union workforce. To date the
lockout has not had a significant adverse impact on its
financial position or results of operations. On November 14, 2002, a
new three year collective bargaining agreement was ratified by the
union workforce.
b. Sale of Novex Facility
On October 24, 2002, the Company entered into a definitive agreement to
sell its Disputanta, Virginia facility. The sale includes inventory, fixed assets at
the facility and patents rights related to products produced at the facility.
The Company received $250,000 in cash at closing and a $1,850,000 four-year
term note, secured by the fixed assets at the facility. The agreement includes a five-year
supply agreement, in which the Company guarantees minimum purchase quantities
at prices that approximate the current cost of production plus raw materials.
15
LESCO, INC.
ITEM 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Results of Operations
Included in the Companys results of operations for the nine months ended September 30, 2002 are one time charges for the inventory markdown of $9.6 million, asset rationalization of $12.0 million and severance expense of $3.9 million.
The Company implemented an inventory life cycle program which requires the identification of all Stock Keeping Unit (SKU) into one of five categories: active, watch, phase out, discontinued and purge. SKUs identified as discontinued will be progressively marked-down over specified periods until the values are marked down to zero. At that point the SKUs will be purged and the applicable products destroyed. This progressive markdown policy has replaced the Companys prior obsolescence policy, which maintained a reserve for slow moving parts, discontinued inventory and products with limited shelf lives.
In preparation for the conversion to the product life cycle program, twelve thousand existing SKUs were specifically identified as discontinued. The Company recorded a $9.6 million one-time charge, net of its obsolescence reserve, to markdown the cost of these discontinued SKUs to their expected liquidation value. The charge is included as cost of sales inventory markdown on the Consolidated Statements of Operations. The Company will track the future sales and margins of these discounted SKUs to determine if the markdown amount was adequate and will adjust the amount of the one-time charge, as appropriate.
During the first nine months of 2002, the Company completed an asset analysis and finalized plans to rationalize its under-performing assets. The plan includes ceasing operations at and the decision to sell the Companys manufacturing facilities in Disputanta, Virginia and Stockton, California. The Company recorded a pretax charge totaling $13.8 million in the second quarter of 2002, which is included in the Companys Consolidated Statements of Operations as Asset Rationalization of $12.0 million and Severance Expense of $1.8 million. In addition, during the first quarter the Company had recognized severance expenses of $2.1 million related to changes in executive management and other employee terminations. Major components of the charge for the asset rationalization and severance charges and the related reserves and accruals as of September 30, 2002 are included in Note E to the Consolidated Financial Statements.
During the third quarter the Company finalized the sale of its former corporate offices. The sale resulted in a gain of $185,000.
As a result of the implementation of SFAS No. 142 the Company recorded a $4.6 million, net of taxes of $2.7 million, as a cumulative effect of accounting change in the quarter ended March 31, 2002. Refer to Note I in the notes to consolidated financial statements for the explanation of the goodwill charge.
16
The Company recorded an extraordinary charge related to the early termination of debt of approximately $2.9 million, net of taxes of $1.7 million, in the first quarter of 2002. Refer to Note G in the notes to Consolidated Financial Statements.
The following schedules adjust the Companys reported results of operation, for the three months and nine months ended September 30, 2002, for these one-time charges and gain. These adjustments follow the guidelines established by Financial Executives International (FEI) and the National Investor Relations Institute (NIRI) for consistency and analysis in presenting financial results. This disclosure is provided to supplement the Companys Generally Accepted Accounting Principles (GAAP) results and to clarify the results for the period being reported.
17
LESCO, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS- UNAUDITED
Three Months Ended September 30, 2002 | |||||||||||||||||
Reported | Results | Three Months | |||||||||||||||
(GAAP) | One Time | Excluding | Ended | ||||||||||||||
(In thousands, except per share data) | Results | Gain | Gain (a) | September 30, 2001 | |||||||||||||
Net sales |
$ | 144,009 | $ | | $ | 144,009 | $ | 144,084 | |||||||||
Cost of Sales |
95,362 | | 95,362 | 102,521 | |||||||||||||
Cost of sales inventory markdown |
| | | | |||||||||||||
Gross profit on sales |
48,647 | | 48,647 | 41,563 | |||||||||||||
Warehouse & delivery expense |
11,798 | | 11,798 | 11,924 | |||||||||||||
Selling expense |
19,402 | | 19,402 | 18,386 | |||||||||||||
General & administrative expense |
8,787 | | 8,787 | 9,742 | |||||||||||||
Asset rationalization |
| | | | |||||||||||||
Severance expense |
| | | 139 | |||||||||||||
39,987 | | 39,987 | 40,191 | ||||||||||||||
Income (loss) from operations |
8,660 | | 8,660 | 1,372 | |||||||||||||
Joint venture results |
20 | | 20 | (148 | ) | ||||||||||||
Customer finance charges |
494 | | 494 | 738 | |||||||||||||
Gain on sale of fixed assets |
185 | (185 | )(b) | | |||||||||||||
Other income |
170 | | 170 | 131 | |||||||||||||
Other expense |
(244 | ) | | (244 | ) | (99 | ) | ||||||||||
625 | (185 | ) | 440 | 622 | |||||||||||||
Earnings (loss) before interest and taxes |
9,285 | (185 | ) | 9,100 | 1,994 | ||||||||||||
Interest expense |
1,122 | | 1,122 | 1,493 | |||||||||||||
Income (loss) before taxes |
8,163 | (185 | ) | 7,978 | 501 | ||||||||||||
Income taxes (benefit) |
3,069 | (69 | ) | 3,000 | 164 | ||||||||||||
Net income (loss) |
$ | 5,094 | $ | (116 | ) | $ | 4,978 | $ | 337 | ||||||||
Basic earnings (loss) per share |
$ | 0.59 | $ | (0.01 | ) | $ | 0.58 | $ | 0.04 | ||||||||
Fully diluted earnings (loss) per share |
$ | 0.58 | $ | (0.01 | ) | $ | 0.57 | $ | 0.04 | ||||||||
(a) | Users of this information are advised to read the Securities and Exchange Commission report Pro Forma Financial Information: Tips for investors available at www.sec.gov/investor/pubs/proforma12-4.htm. | |
(b) | Gain on sale of former corporate offices. |
18
Operating Results for the Three Months Ended September 30, 2002, Excluding One Time Gain
Sales for the third quarter ended September 30, 2002 remained relatively flat at $144.0 million compared with $144.1 million in 2001. Average selling prices were down slightly from the same period of 2001 causing a $0.6 million reduction in sales. Unit volume was slightly higher for 2002 causing a favorable impact of $0.5 million. Sales increased for the Companys Lawn Care sales channel by $2.7 million and the Golf sales channel by $959,000 for the third quarter ended September 30, 2002. These increases in sales were offset by a $3.7 million decrease in National Accounts sales. The Lawn Care sales channel operated 227 LESCO Service Centers ® during the third quarter 2002 compared with 232 stores during 2001. The Golf sales channel operated 77 LESCO Stores-On-Wheels® during the first quarter 2002 compared with 78 in 2001. Sales of the Companys combination products, control products, and equipment products rose in the third quarter 2002 over 2001, while sales of fertilizer, seed and other products declined.
Gross profit increased by $7.1 million, in the third quarter of 2002 as compared to 2001. Factors positively impacting gross profit dollars in 2002 were a reduction of inventory shrinkage of $4.7 million, lower manufacturing expense of $1.5 million and better sourcing decisions and favorable raw material pricing totaling approximately $1.4 million. Partially offsetting the gross profit increase were lower average selling prices of $0.5 million for the quarter ended September 30, 2002. As a percent of sales, gross profit was 33.8% for the quarter ended September 30, 2002, compared with 28.8% for 2001.
Delivery and warehouse expenses decreased to $11.8 million in the third quarter 2002 from $11.9 million in 2001. Delivery and warehouse costs declined to 8.2% of sales in third quarter 2002 compared to 8.3% of sales in 2001. Selling expense was 13.5% of sales in the third quarter 2002 compared to 12.8% in the third quarter 2001. Total selling expense increased by $1.0 million in 2002, primarily due to recruiting of and the increase in the number of lawn care sales representatives. General and administrative costs decreased in 2002 over 2001 by $955,000 due to cost reduction efforts, including decreases in consulting and outside labor of $175,000, and travel and other cost reductions of $77,000. In addition, the Company recorded certain benefit provisions of $633,000 in 2001, that were not repeated in 2002. These decreases were partially offset by $164,000 in increased deferred financing fees related to the Debt Facility.
Interest expense decreased $371,000 for the third quarter 2002 compared to the third quarter 2001. The effective interest rate for the third quarter 2002 was 7.13% compared to 6.83% for the third quarter 2001. The average borrowing levels were lower by $20.9 million for the third quarter ended September 30, 2002 compared to third quarter 2001.
Other expense consists primarily of losses on the sale of fixed assets, service charge expense, royalty expense and other miscellaneous expenses. Customer finance charges totaled $494,000 in the third quarter 2002 and $738,000 in the third quarter 2001. The decrease in customer finance charges for the third quarter is attributable to a lower accounts receivable balance of $8.1 million adjusted for asset securitization and a decrease in aged receivables over ninety days of $3.7 million due to more timely accounts receivable collection efforts.
19
The Companys net income excluding the gain on the sale of the former corporate offices, was $5.0 million or $.57 per share in the quarter ended September 30, 2002 compared with net income of $0.3 million or $.04 per share in the quarter ended September 30, 2001.
LESCO, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS- UNAUDITED
Nine Months Ended September 30, 2002 | |||||||||||||||||
Reported | Results | Nine Months | |||||||||||||||
(GAAP) | One Time | Excluding | Ended | ||||||||||||||
(In thousands, except per share data) | Results | Charges | Charges (a) | September 30, 2001 | |||||||||||||
Net sales |
$ | 403,981 | $ | | $ | 403,981 | $ | 398,941 | |||||||||
Cost of Sales |
268,283 | | 268,283 | 275,135 | |||||||||||||
Cost of sales inventory markdown |
9,581 | (9,581 | )(b) | | | ||||||||||||
Gross profit on sales |
126,117 | (9,581 | ) | 135,698 | 123,806 | ||||||||||||
Warehouse & delivery expense |
34,589 | | 34,589 | 35,247 | |||||||||||||
Selling expense |
57,369 | | 57,369 | 56,123 | |||||||||||||
General & administrative expense |
25,525 | | 25,525 | 24,985 | |||||||||||||
Asset rationalization |
12,044 | (12,044 | )(c) | | | ||||||||||||
Severance expense |
3,866 | (3,866 | )(d) | | 636 | ||||||||||||
133,393 | (15,910 | ) | 117,483 | 116,991 | |||||||||||||
Income (Loss) from operations |
(7,276 | ) | 25,491 | 18,215 | 6,815 | ||||||||||||
Joint venture results |
48 | | 48 | 36 | |||||||||||||
Customer finance charges |
1,274 | | 1,274 | 1,692 | |||||||||||||
Gain on sale of fixed assets |
185 | (185 | )(g) | | |||||||||||||
Other income |
439 | | 439 | 537 | |||||||||||||
Other expense |
(782 | ) | | (782 | ) | (472 | ) | ||||||||||
1,164 | (185 | ) | 979 | 1,793 | |||||||||||||
Earnings (loss) before interest and taxes |
(6,112 | ) | 25,306 | 19,194 | 8,608 | ||||||||||||
Interest expense |
3,779 | | 3,779 | 5,061 | |||||||||||||
Income (Loss) before taxes, extraordinary charge and
cumulative effect of accounting change |
(9,891 | ) | 25,306 | 15,415 | 3,547 | ||||||||||||
Income taxes (benefit) |
(3,719 | ) | 9,515 | 5,796 | 1,277 | ||||||||||||
Income (Loss) before extraordinary charge and
cumulative effect of accounting change |
(6,172 | ) | 15,791 | 9,619 | 2,270 | ||||||||||||
Extraordinary charge, net of taxes |
2,853 | (2,853 | )(e) | | | ||||||||||||
Cumulative effect of accounting change |
4,597 | (4,597 | )(f) | | | ||||||||||||
Net income (loss) |
$ | (13,622 | ) | $ | 23,241 | $ | 9,619 | $ | 2,270 | ||||||||
Basic earnings (loss) per share |
$ | (0.73 | ) | $ | 1.85 | $ | 1.12 | $ | 0.27 | ||||||||
Fully diluted EPS before extraordinary
charge and cumulative effect of
accounting change |
$ | (0.73 | ) | $ | 1.83 | $ | 1.10 | $ | 0.26 | ||||||||
Extraordinary charge, net of taxes |
(0.34 | ) | 0.34 | | | ||||||||||||
Cumulative effect of accounting change |
(0.54 | ) | 0.54 | | | ||||||||||||
Fully diluted earnings (loss) per share |
$ | (1.61 | ) | $ | 2.71 | $ | 1.10 | $ | 0.26 | ||||||||
(a) | Users of this information are advised to read the Securities and Exchange Commission report Pro Forma Financial Information: Tips for investors available at www.sec.gov/investor/pubs/proforma12-4.htm. | |
(b) | The Company decided to markdown and liquidate its discontinued SKUs resulting in a $9.6 million pre-tax charge. | |
(c) | During the second quarter, the Company completed a review of its invested capital resulting in the decision to sell certain under-performing assets. In conjunction with this decision, a $12 million pre-tax charge was recorded. | |
(d) | During the first quarter, the Company recorded a $2.0 million pre-tax charge relative to executive management changes. During the second quarter the Company recognized severance expenses of $1.8 million related to changes in senior and middle management | |
(e) | The Company recorded an extraordinary charge related to the early termination of debt of approximately $2.9 million, net of taxes, in the first quarter of 2002. | |
(f) | The Company wrote off all its goodwill in accordance with SFAS No. 142 taking a $4.6 million charge, net of taxes, as a cumulative effect of accounting change as of January 1, 2002. | |
(g) | Gain on sale of former corporate offices. |
20
Operating Results for the Nine Months Ended September 30, 2002, Excluding One Time Charges, Extraordinary Charge and Cumulative Effect of Accounting Change.
Sales for the first nine months ended September 30, 2002 increased approximately 1.3% to $404.0 million compared with $398.9 million in 2001. Sales rose by approximately $5.0 million due to improved unit volume of $6.7 million offset by a $1.7 million reduction due to slightly lower average selling prices. Sales increased for the Companys Lawn Care sales channel by $10.9 million, while sales for Golf and National Accounts sales channel decreased by $843,000 and $4.8 million, respectively. Sales of the Companys combination products, control products and equipment products rose in 2002 over 2001, while sales of fertilizer, seed and other products declined.
Gross profit, excluding inventory markdown, increased by $11.9 million, for the nine months ended September 30, 2002 as compared to 2001. Factors positively impacting gross profit dollars in 2002 were better sourcing decisions resulted in favorable raw material pricing totaling approximately $6.6 million, lower manufacturing expense of $2.9 million, improved sales volume impact on gross profit of $2.1 million and a reduction of inventory shrink of $2.0 million. Partially offsetting these increases were lower average selling prices of $1.7 million for the nine months ended September 30, 2002. As a percent of sales, gross profit was 33.6% for the first nine months ended September 30, 2002 compared with 31.0% for 2001.
For the nine months ended September 30, 2002, delivery and warehouse expenses decreased by $0.6 million to $34.6 million in 2002 compared to $35.2 million in 2001. As a percent of sales, delivery and warehouse expense was 8.6% for the nine months ended September 30, 2002 versus 8.8% for 2001. For the nine months ended September 30, 2002, selling expenses increased by $1.2 million, a 2.2% increase, to $57.4 million in 2002 compared to $56.1 million in 2001. Selling expense was 14.2% of sales in the nine months ended September 30, 2002 compared to 14.1% in the nine months ended September 30, 2001. For the nine months ended September 30, 2002, general and administrative expenses increased by $0.5 million to $25.5 million in 2002 compared to $25.0 million in 2001. The increase was due to payroll related expenses, including performance incentives of $1.6 million and an increase in deferred financing fees of $400,000 related to the Debt Facility. These increases were partially offset by cost reductions in consulting and outside labor of $327,000, travel costs of $159,000 and other expenses of $949,000.
21
Interest expense for the first nine months ended September 30, 2002 was $3.8 million which was $1.3 million less than 2001. Effective interest rates were 6.32% for the first nine months ended September 30, 2002 compared to 5.55% in the prior period. For the first nine months ended September 30, 2002, average borrowing levels were down $18.8 million compared to the first nine months 2001.
Customer finance charges were $1,274,000 for the first nine months 2002 compared to $1,692,000 for the first nine months 2001. The decrease in customer finance charges for first nine months is attributable to a lower accounts receivable balance of $8.1 million adjusted for asset securitization and a decrease in aged receivables over ninety days of $3.7 million due to more timely accounts receivable collection efforts.
The Companys net income excluding the inventory markdown, asset rationalization charges, severance charges, extraordinary item and cumulative effect in accounting change was $9.6 million or $1.10 per share in the nine months ended September 30, 2002 compared with net income of $2.3 million or $0.26 per share in the nine months ended September 30, 2001.
Liquidity and Capital Resources
On January 14, 2002, the Company refinanced the private placement notes, revolving credit agreement and trade receivables facility with a $122.3 million senior secured credit facility. The facility includes an amortizing term loan of approximately $7.3 million and a revolving credit facility of up to $115 million, maturing in January 2005. The variable interest on this facility is based on the LIBOR plus 2.75% to 3.00% or prime rates .25% to .50%. Availability under the new revolving facility is determined by a borrowing base formula based upon the Companys eligible receivables and inventories. The senior secured credit facility contains various restrictive covenants, including limits on additional borrowings, lease payments and capital expenditures; maintenance of certain operating and financial ratios; and maintenance of minimum net worth of $70.0 million. The new facility is secured by substantially all of the Companys assets. The Company had $35.6 million available to borrow under its credit agreement as of September 30, 2002.
On July 26, 2002, the Company amended its senior secured credit facility. The amendment addresses the impact of the one-time charges for inventory markdown, asset rationalization and severance expense on the agreements covenants. The amended minimum net worth covenant was decreased to $70.0 million. As of September 30, 2002, the Company is in compliance with all of the restrictive covenants included in its credit facility, as amended. As part of this agreement the Company was required to enter into an interest rate swap at 4.2% plus the borrowing margin of 2.75 % to 3.00%.
Total outstanding debt was $65.2 million as of September 30, 2002 compared to $88.0 million as of September 30, 2001 and $82.3 million as of December 31, 2001. At September 30, 2001 and at the December 31, 2001, the outstanding balance from the asset securitization of trade accounts receivable was $37 million and $31.2 million, respectively. On January 14, 2002, the asset securitization of trade accounts receivable was terminated under the new financing agreement.
The Companys invested capital (total assets less non-debt related liabilities) as of September 30, 2002 was $146.0 million compared to $187.2 million as of September 30, 2001 and $176.3 million as of December 31,
22
2001.
23
LESCO, INC.
September 30 | September 30 | December 31 | |||||||||||||
(in thousands) | 2002 | 2001 | 2001 | ||||||||||||
Assets |
|||||||||||||||
Accounts receivable net |
$ | 80.4 | $ | 51.5 | $ | 37.5 | |||||||||
Add back asset securitization of accounts receivable (See Note G) |
| 37.0 | 31.2 | ||||||||||||
Accounts receivable subtotal |
80.4 | 88.5 | 68.7 | ||||||||||||
Inventory |
97.4 | 110.1 | 92.9 | ||||||||||||
Net property, plant and equipment |
34.5 | 48.7 | 49.2 | ||||||||||||
Remaining other assets |
20.1 | 19.4 | 25.0 | ||||||||||||
Total Assets |
$ | 232.4 | $ | 266.7 | $ | 235.8 | |||||||||
Less: Non-debt related liabilities |
|||||||||||||||
Accounts payable |
(68.3 | ) | (67.0 | ) | (46.8 | ) | |||||||||
Other current liabilities |
(18.1 | ) | (9.3 | ) | (9.2 | ) | |||||||||
Deferred income taxes |
| (3.2 | ) | (3.5 | ) | ||||||||||
Invested Capital |
$ | 146.0 | $ | 187.2 | $ | 176.3 | |||||||||
Return on invested capital: |
|||||||||||||||
Earnings before interest and taxes (EBIT), excluding one time charges
(See Notes E and F) |
$ | 19.1 | $ | 8.6 | $ | 1.2 | |||||||||
Less: Taxes on EBIT, excluding one time charges |
7.2 | 3.2 | 0.5 | ||||||||||||
Net
operating profit after taxes (NOPAT) |
$ | 11.9 | $ | 5.4 | $ | 0.7 | |||||||||
Invested capital at period end |
$ | 146.0 | $ | 187.2 | $ | 176.3 | |||||||||
Return
on Invested Capital (ROIC) |
8.2 | % | 2.9 | % | 0.4 | % | |||||||||
24
Invested capital at September 30, 2002 was $146.0 million compared to $187.2 million at September 30, 2001 and $176.3 million at December 31, 2001. The decrease in invested capital of $40.8 million from September 30, 2001 is due primarily to the one time charges for the inventory markdown, asset rationalization, the write off of goodwill and deferred financing fees totaling $22.2 million, net of taxes. Also impacting the decrease was lower accounts receivable of $8.1 million, un-leveraged inventory of $4.4 million and property, plant and equipment of $5.0 million. The decrease in invested capital of $30.3 million from December 31, 2001 is due primarily to the one time charges totaling $22.2, net of taxes and lower levels of un-leveraged inventory of $7.5 million. The lower levels of un-leveraged inventory are due primarily to better inventory and payables management.
Return on invested capital, excluding one time charges, increased to 8.2 % for the nine months ended September 30, 2002 compared with 2.9% for the same period in 2001. For the full year ended December 31, 2001, return on invested capital was 0.4%. The return on invested capital improvement relates to higher earnings before interest and taxes in 2002 and lower invested capital. The lower invested capital was due to the reasons stated in the preceding paragraph.
Capital expenditures for the first nine months of 2002 totaled $1,296,000. These expenditures consisted of improvements to manufacturing and hub facilities totaling $637,000, improvements to the Companys information systems totaling $557,000 and remodeling 47 of the 77 Companys Stores-On-Wheels for a total cost of $102,000.
The Company believes its current borrowing capacity is adequate to maintain operations and capital requirements for the next three years.
Forward-Looking Statements
Certain statements included in the report are forward-looking statements that involve a number of risks and uncertainties that are based on managements current belief, assumptions and expectations. These forward-looking statements can be identified by the use of predictive or future tense terms such as anticipate, estimate, expect, believe, project, may, will or similar terms. These statements are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. The Companys actual results may differ materially from those stated, implied or anticipated in the forward-looking statements, as a result of a number of factors that include, but are not limited to:
| adverse effects arising from the labor dispute at with one its manufacturing facilities; | ||
| regional weather conditions which have an impact on both timing and volume of sales; | ||
| the Companys successful execution of its operating plans; | ||
| the Companys ability to integrate business acquisitions successfully; | ||
| the Companys strategic reviews of its invested capital which could result in the disposition or closing of locations or product lines; | ||
| general economic and business conditions; | ||
| changes in market demographics; | ||
| changes in the governmental regulation applicable to Companys products, including applicable environmental regulations; and | ||
| the Companys ability to effectively manufacture, market and distribute new products. |
25
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURE OF MARKET RISK
Not applicable.
ITEM 4. DISCLOSURE CONTROLS AND PROCEDURES
Within 90 days of the date of this report, the Company performed an evaluation under the supervision and with the participation of the Companys management including the Chief Executive Officer and Senior Vice President and Chief Financial Officer, of the effectiveness of the Companys disclosure controls and procedures. Based on that evaluation, the Companys management, including the Chief Executive Officer and Senior Vice President and Chief Financial Officer, concluded that the Companys disclosure controls and procedures were effective in ensuring that material information relating to the Company with respect to the period covered by this report was made known to them. There have been no significant changes in the Companys internal controls or in other factors that could significantly affect these controls subsequent to the date of the evaluation.
PART II OTHER INFORMATION
Except as noted below, the items in Part II are inapplicable or, if applicable, would be answered in the negative. These items have been omitted and no other reference is made thereto.
Item 6 Exhibits and Reports on Form 8-K
Exhibits: | ||
(a) 10(y)(4)13 Fourth Amendment to Revolving Credit Term Loan and Security Agreement | ||
(b) Reports on Form 8-K: There were no reports on Form 8-K filed during this period |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
LESCO, INC. | ||
November 14, 2002 | /s/ Jeffrey L. Rutherford Jeffrey L. Rutherford Senior Vice-President, Chief Financial Officer, Treasurer and Secretary |
26
CERTIFICATIONS
I, Michael P. DiMino, certify that:
1. | I have reviewed this quarterly report on Form 10-Q of LESCO, Inc.; | |
2. | Based on my knowledge, this quarterly report does not contain any untrue statement of material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report; | |
3. | Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report; | |
4. | The registrants other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have: |
a) | Designed such disclosure controls, and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which the quarterly report is being prepared; | ||
b) | Evaluated the effectiveness of the registrants disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the Evaluation Date); and | ||
c) | Presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date; |
5. | The registrants other certifying officers and I have disclosed, based on our most recent evaluation, to the registrants auditors and the audit committee of registrants board of directors (or persons performing the equivalent function): |
a) | All significant deficiencies in the design or operation of internal controls which could adversely affect the registrants ability to record, process, summarize and report financial data and have identified for the registrants auditors any material weaknesses in internal controls: and | ||
b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal controls; and |
6. | The registrants other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses. |
November 14, 2002 | /s/ Michael P. DiMino Michael P. DiMino Chief Executive Officer and President |
27
I, Jeffrey L. Rutherford, certify that:
1. | I have reviewed this quarterly report on Form 10-Q of LESCO, Inc.; | |
2. | Based on my knowledge, this quarterly report does not contain any untrue statement of material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report; | |
3. | Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report; | |
4. | The registrants other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have: |
a) | Designed such disclosure controls, and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which the quarterly report is being prepared; | ||
b) | Evaluated the effectiveness of the registrants disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the Evaluation Date); and | ||
c) | Presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date; |
5. | The registrants other certifying officers and I have disclosed, based on our most recent evaluation, to the registrants auditors and the audit committee of registrants board of directors (or persons performing the equivalent function): |
a) | All significant deficiencies in the design or operation of internal controls which could adversely affect the registrants ability to record, process, summarize and report financial data and have identified for the registrants auditors any material weaknesses in internal controls: and | ||
b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal controls; and |
6. | The registrants other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses. |
November 14, 2002 | /s/ Jeffrey L. Rutherford Jeffrey L. Rutherford Senior Vice-President, Chief Financial Officer, Treasurer and Secretary |
28