Back to GetFilings.com



Table of Contents

FORM 10-Q

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

Quarterly Report Under Section 13 or 15(d) of the
Securities Exchange Act of 1934

         
For the Quarter ended June 30, 2002   Commission file number 2-80339  

FARMERS NATIONAL BANC CORP.
(Exact name of registrant as specified in its charter)
     
OHIO   34-1371693

 
(State or other jurisdiction of
incorporation or organization)
  (I.R.S. Employer Identification No)
 
20 South Broad Street
Canfield, OH 44406
  44406

 
(Address of principal executive offices)   (Zip Code

(330) 533-3341

(Registrant’s telephone number, including area code)

Not applicable

(Former name, former address and former fiscal year,
if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes      X        No            

Indicate the number of shares outstanding of each of the issuer’s classes or common stock, as of the latest practicable date.

     
Class   Outstanding at July 31, 2002

 
Common Stock, No Par Value   12,108,616 shares

 


TABLE OF CONTENTS

PART I — FINANCIAL INFORMATION
CONSOLIDATED BALANCE SHEETS
CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
CONSOLIDATED STATEMENTS OF CASH FLOWS
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Item 2. Management’s Discussion and Analysis of Financial Condition and
Results of Operations
Item 3. Quantitative and Qualitative Disclosures About Market Risk
PART II — OTHER INFORMATION
SIGNATURES
EX-99.1 Certification Letter
EX-99.2 Certification Letter


Table of Contents

PART I — FINANCIAL INFORMATION

             
Item 1. Financial Statements   Page
 
Included in Part I of this report:
       
 
       
 
Farmers National Banc Corp. and Subsidiary
       
 
       
   
Consolidated Balance Sheets
    1  
 
       
   
Consolidated Statements of Income and Comprehensive Income
    2  
 
       
   
Consolidated Statements of Cash Flows
    3  
 
       
 
Notes to Consolidated Financial Statements
    4  
 
       
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
    5-9  
 
       
Item 3. Quantitative and Qualitative Disclosures About Market Risk
    10  
 
       
PART II — OTHER INFORMATION
       
 
       
Other Information and Signatures
    10-12  

 


Table of Contents

CONSOLIDATED BALANCE SHEETS
FARMERS NATIONAL BANC CORP. AND SUBSIDIARY

                         
            (In Thousands of Dollars)
            June 30,   December 31,
            2002   2001
           
 
ASSETS
               
Cash and due from banks
  $ 25,544     $ 23,871  
Federal funds sold
    20,337       41,542  
 
   
     
 
       
TOTAL CASH AND CASH EQUIVALENTS
    45,881       65,413  
 
   
     
 
Securities available for sale
    191,130       143,575  
Loans
    449,248       435,470  
Less allowance for credit losses
    6,603       6,442  
 
   
     
 
       
NET LOANS
    442,645       429,028  
 
   
     
 
Premises and equipment, net
    12,963       13,009  
Other assets
    5,633       5,669  
 
   
     
 
 
  $ 698,252     $ 656,694  
 
   
     
 
LIABILITIES AND STOCKHOLDERS EQUITY
               
Deposits (all domestic):
               
   
Noninterest-bearing
  $ 49,279     $ 52,754  
     
Interest-bearing
    486,446       450,890  
 
   
     
 
       
TOTAL DEPOSITS
    535,725       503,644  
 
   
     
 
U. S. Treasury interest-bearing demand note
    796       141  
Securities sold under repurchase agreements
    57,416       47,444  
Federal Home Loan Bank advances
    24,884       26,832  
Other liabilities and deferred credits
    2,582       2,915  
 
   
     
 
       
TOTAL LIABILITIES
    621,403       580,976  
 
   
     
 
Stockholders Equity:
               
 
Common Stock — Authorized 25,000,000 shares; issued and outstanding 12,131,371 in 2002 and 12,111,331 in 2001
    57,330       55,419  
 
Retained earnings
    20,709       20,672  
 
Accumulated other comprehensive income
    2,599       1,741  
 
Treasury stock, at cost; 323,094 shares in 2002 and 176,351 in 2001
    (3,789 )     (2,114 )
 
   
     
 
       
TOTAL STOCKHOLDERS EQUITY
    76,849       75,718  
 
   
     
 
 
  $ 698,252     $ 656,694  
 
   
     
 

1


Table of Contents

CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
FARMERS NATIONAL BANC CORP. AND SUBSIDIARY

                                         
            (In Thousands except Per Share Data)
            For the Three Months Ended   For the Six Months Ended
            June 30,   June 30,   June 30,   June 30,
            2002   2001   2002   2001
           
 
 
 
INTEREST INCOME
                               
Interest and fees on loans
  $ 8,722     $ 9,371     $ 17,353     $ 18,790  
Interest and dividends on securities:
                               
   
Taxable interest
    1,482       1,409       2,774       2,786  
   
Nontaxable interest
    359       316       710       602  
   
Dividends
    173       222       377       458  
   
Interest on federal funds sold
    200       261       388       434  
 
   
     
     
     
 
       
TOTAL INTEREST INCOME
    10,936       11,579       21,602       23,070  
 
   
     
     
     
 
INTEREST EXPENSE
                               
Deposits
    3,760       4,464       7,561       8,956  
Borrowings
    792       858       1,602       1,913  
 
   
     
     
     
 
       
TOTAL INTEREST EXPENSE
    4,552       5,322       9,163       10,869  
 
   
     
     
     
 
       
NET INTEREST INCOME
    6,384       6,257       12,439       12,201  
Provision for credit losses
    270       270       540       540  
 
   
     
     
     
 
       
NET INTEREST INCOME AFTER
                               
       
PROVISION FOR CREDIT LOSSES
    6,114       5,987       11,899       11,661  
 
   
     
     
     
 
OTHER INCOME
                               
Service charges on deposit accounts
    436       549       880       1,026  
Investment security gains
    117       17       153       25  
Other operating income
    248       317       541       553  
 
   
     
     
     
 
       
TOTAL OTHER INCOME
    801       883       1,574       1,604  
 
   
     
     
     
 
OTHER EXPENSES
                               
Salaries and employee benefits
    2,369       2,197       4,729       4,379  
Net occupancy expense of premises
    264       255       529       529  
Furniture and equipment expense, including depreciation
    299       292       624       587  
Intangible and other taxes
    211       212       410       427  
Other operating expenses
    1,225       1,187       2,398       2,247  
 
   
     
     
     
 
       
TOTAL OTHER EXPENSES
    4,368       4,143       8,690       8,169  
 
   
     
     
     
 
     
INCOME BEFORE FEDERAL INCOME TAXES
    2,547       2,727       4,783       5,096  
FEDERAL INCOME TAXES
    735       805       1,368       1,493  
 
   
     
     
     
 
       
NET INCOME
  $ 1,812     $ 1,922     $ 3,415     $ 3,603  
 
OTHER COMPREHENSIVE INCOME, NET OF TAX:
                               
 
Unrealized gains on securities
    1,353       101       858       1,062  
 
   
     
     
     
 
       
COMPREHENSIVE INCOME
  $ 3,165     $ 2,023     $ 4,273     $ 4,665  
 
   
     
     
     
 
* NET INCOME PER SHARE
  $ 0.15     $ 0.16     $ 0.28     $ 0.30  
 
   
     
     
     
 

*     Restated to reflect weighted average shares outstanding.

2


Table of Contents

CONSOLIDATED STATEMENTS OF CASH FLOWS
FARMERS NATIONAL BANC CORP. AND SUBSIDIARY

                         
            (In Thousands of Dollars)
            Six Months Ended
            June 30,   June 30,
            2002   2001
           
 
CASH FLOW FROM OPERATING ACTIVITIES
               
 
Interest received
  $ 22,023     $ 24,060  
 
Fees and commissions received
    1,421       1,568  
 
Interest paid
    (9,605 )     (11,039 )
 
Cash paid to suppliers and employees
    (8,452 )     (8,185 )
 
Income taxes paid
    (789 )     (1,529 )
 
   
     
 
     
NET CASH PROVIDED BY OPERATING ACTIVITIES
    4,598       4,875  
 
   
     
 
CASH FLOWS FROM INVESTING ACTIVITIES
               
 
Decrease in interest-bearing time deposits maturing in more than 90 days
    0       99  
 
Proceeds from maturities and repayments of securities available for sale
    14,206       14,975  
 
Proceeds from sales of securities available for sale
    1,411       6,050  
 
Purchases of securities available for sale
    (62,109 )     (25,187 )
 
Net decrease (increase) in loans made to customers
    (14,804 )     8,410  
 
Purchases of premises and equipment
    (422 )     (352 )
 
   
     
 
     
NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES
    (61,718 )     3,995  
 
   
     
 
CASH FLOWS FROM FINANCING ACTIVITIES
               
 
Net increase in deposits
    32,122       19,923  
 
Net increase (decrease) in short-term borrowings
    10,597       (356 )
 
Net decrease in Federal Home Loan Bank borrowings
    (1,948 )     (17,743 )
 
Purchase of Treasury Stock
    (1,675 )     0  
 
Dividends paid
    (3,419 )     (3,123 )
 
Proceeds from sale of common stock
    1,911       1,596  
 
   
     
 
     
NET CASH PROVIDED BY FINANCING ACTIVITIES
    37,588       297  
 
   
     
 
     
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
    (19,532 )     9,167  
CASH AND CASH EQUIVALENTS
               
 
Beginning of period
    65,413       34,708  
 
   
     
 
 
End of period
  $ 45,881     $ 43,875  
 
   
     
 
RECONCILIATION OF NET INCOME TO NET CASH PROVIDED BY OPERATIONS
               
 
Net income
  $ 3,415     $ 3,603  
 
Adjustments to reconcile net income to net cash provided by operating activities:
               
   
Depreciation
    421       376  
   
Amortization and accretion
    1,070       1,025  
   
Provision for credit losses
    540       540  
   
Gain on sale of investment securities
    (153 )     (25 )
   
Other
    (695 )     (644 )
 
   
     
 
       
NET CASH PROVIDED BY OPERATING ACTIVITIES
  $ 4,598     $ 4,875  
 
   
     
 

3


Table of Contents

FARMERS NATIONAL BANC CORP. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Management Representation:

     The financial statements for June 30, 2002 and 2001 have been prepared by management without audit and, therefore, have not been certified by our Independent Certified Public Accountants.

     In the opinion of the management of the registrant, the accompanying consolidated financial statements for the six month period ending June 30, 2002 and 2001 include all adjustments, consisting of only normal recurring adjustments necessary for a fair statement of the results for the periods.

           
      (In Thousands of Dollars)
      Six Months Ended
      June 30, 2002
     
Stockholders Equity
       
 
       
Common Stock
       
 
Balance 1/1/02
    55,419  
 
166,783 shares sold
    1,911  
 
   
 
 
Balance 6/30/02
    57,330  
 
   
 
Retained Earnings
       
 
Balance 1/1/02
    20,672  
 
Net Income
    3,415  
 
Dividends Declared: $.28 Cash dividends on common stock
    (3,378 )
 
   
 
 
Balance 6/30/02
    20,709  
 
   
 
Accumulated Other Comprehensive Income
       
 
Balance 1/1/02
    1,741  
 
Net change in unrealized appreciation on available for sale securities, net of income taxes
    858  
 
   
 
 
Balance 6/30/02
    2,599  
 
   
 
Treasury Stock, At Cost
       
Balance 1/1/02
    (2,114 )
Shares Purchased
    (1,675 )
 
   
 
Balance 6/30/02
    (3,789 )
 
   
 
Total Stockholders Equity at 6/30/02
    76,849  
 
   
 

4


Table of Contents

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Forward Looking Statements

     The following financial review presents an analysis of the assets and liability structure of the Corporation and a discussion of the results of operations for each of the periods presented in this quarterly report of liquidity, capital and credit quality. Certain statements in this report that relate to Farmers National Banc Corp.’s plans, objectives, or future performance may be deemed to be forward-looking statements within the Private Securities Litigation Reform Act of 1995. Such statements are based on management’s current expectations. Actual strategies and results in future periods may differ materially from those currently expected because of various risks and uncertainties.

     Among the important factors that could cause actual results to differ materially are interest rates, changes in the mix of the company’s business, competitive pressures, general economic conditions and the risk factors detailed in the company’s other periodic reports and registration statements filed with the Securities and Exchange Commission.

Results of Operations

     The Corporation’s net income for the first six months of 2002 was $3.415 million, or $.28 per share, which is a 5.2% decrease compared with the $3.603 million, or $.30 per share earned during the same period last year. Return on average assets and return on average equity for the first six months of 2002 were 1.07% and 9.87% respectively, compared to 1.15% and 10.05% for the same period in 2001.

     The decrease in net income for the first six months of 2002 was the result of an increase in non-interest operating expenses and the narrowing of margins. Net interest income increased slightly while total other expenses increased $521 thousand or 6.4% compared to last year. As average loan balances decreased 1.33% over the past twelve months, loan yields also decreased from 8.05% in 2001 to 7.40% in 2002. This combination of decreasing balances and declining yields dropped loan income by $1.437 million or 7.65%. Although the average balance of securities and federal funds sold increased 32.59%, this increase was partially offset by a drop in its’ yield from 6.36% in 2001 to 4.82% in 2002.

     Interest expense on deposits and borrowings dropped $1.706 million or 15.70% over the same time period. During 2002, average deposits increased $37.511 million or 7.84% while the rates paid on deposits decreased from 3.77% in 2001 to 2.95% in 2002. The net effect of these rate and volume changes was a decrease in deposit interest expense of $1.395 million or 15.58%. Borrowing expense decreased $311 thousand or 16.26% compared to last year. This decrease is primarily the result of lower borrowing rates declining from 5.30% in 2001 to 4.10% in 2002.

     In 2002, investment security gains amounted to $153 thousand, compared to $25 thousand in 2001. Total other expenses increased from $8.169 million in 2001 to $8.690 million in 2002. Salaries and employee benefits increased $350 thousand or 7.99% compared to last year, primarily as a result of an increase in full-time equivalent employees. Other operating expenses also increased $151 thousand or 6.72%. The increase in full-time equivalent employees and other operating expenses is directly attributable to our growth in assets over the past twelve months. Management will continue to closely monitor noninterest expenses.

5


Table of Contents

Results of Operations (Continued)

Liquidity

     The Corporation maintains, in the opinion of management, liquidity sufficient to satisfy depositors’ requirements and meet the credit needs of customers. The Corporation depends on its ability to maintain its market share of deposits as well as acquiring new funds. The Corporation’s ability to attract deposits and borrow funds depends in large measure on its profitability, capitalization and overall financial condition.

     Principal sources of liquidity for the Corporation include assets considered relatively liquid such as short-term investment securities, federal funds sold and cash and due from banks.

     Cash flows generated from operating activities decreased to $4.598 million compared to $4.875 million for the same period in 2001. This decrease of $277 thousand is mainly the result of a decrease in net interest received. Net cash flows used in investing activities amounted to $61.718 million in 2002 compared to $3.995 million provided by investing activities for the same period in 2001. Most of the current period’s decrease came from both purchases of investment securities and new loan growth outpacing repayments of loans made to customers.

     Net cash flows provided by financing activities were $37.588 million in 2002 compared to $297 thousand in 2001. In 2002, $32.121 million was generated from increases in deposits.

Capital Resources

     The capital management function is a continuous process which consists of providing capital for both the current financial position and the anticipated future growth of the Corporation. As of June 30, 2002 the Corporation’s total risk-based capital ratio stood at 17.52%, and the Tier I risk-based capital ratio and Tier I leverage ratio were at 16.24% and 10.72%, respectively. Regulations established by the Federal Deposit Insurance Corporation Improvement Act require that for a bank to be considered well capitalized, it must have a total risk-based capital ratio of 10%, a Tier I risk-based capital ratio of 6% and a Tier I leverage ratio of 5%.

6


Table of Contents

Loan Portfolio

     The following shows the composition of loans at the dates indicated:

                         
            (In Thousands of Dollars)
            June 30,   Dec. 31,
            2002   2001
           
 
Commercial, financial and agricultural
            17,619       18,856  
Real Estate — mortgage
            280,351       261,268  
Installment loans to individuals
            151,278       155,346  
 
           
     
 
   Total Loans         449,248       435,470  
 
           
     
 

     The following table sets forth aggregate loans in each of the following categories for the dates indicated:

                 
    (In Thousands of Dollars)
    June 30,   Dec. 31,
    2002   2001
   
 
Loans accounted for on a nonaccrual basis
    1,049       1,669  
 
               
Loans contractually past due 90 days or more as to interest or principal payments (not included in nonaccrual loans above)
    457       1,175  
 
               
Loans considered troubled debt restructurings (not included in nonaccrual or contractually past due above)
    0       0  

Management knows of no loans not included in the table above where serious doubt exists as to the ability of the borrower to comply with the current loan repayment terms.

The following shows the amounts of contracted interest income and interest income reflected in income on loans accounted for on a nonaccrual basis and loans considered troubled debt restructuring for the periods indicated:

                 
    (In Thousands of Dollars)
    June 30,   Dec. 31,
    2002   2001
   
 
Gross interest that would have been recorded if the loans had been current in accordance with their original terms
    31       50  
 
               
Interest income included in income on the loans
    0       0  

7


Table of Contents

Risk Elements (Continued)

A loan is placed on a nonaccrual basis whenever sufficient information is received to question the collectibility of the loan. Generally, once a loan is placed on a nonaccrual basis, interest that may be accrued and not collected on the loan is charged against earnings.

As of June 30, 2002, there were no concentrations of loans exceeding 10% of total loans which are not disclosed as a category of loans. As of that date also, there are no other interest-earning assets that are either nonaccrual, past due or restructured.

Summary of Credit Loss Experience

The following is an analysis of the allowance for credit losses for the periods indicated:

                   
      (In Thousands of Dollars)
      Six Months   Year
      Ended   Ended
      June 30,   Dec. 31,
      2002   2001
     
 
Balance at beginning of period
    6,442       6,115  
Loan losses:
               
 
Commercial, financial & agricultural
    0       (61 )
 
Real estate — mortgage
    (16 )     (51 )
 
Installment loans to individuals
    (575 )     (1,151 )
 
   
     
 
 
    (591 )     (1,263 )
Recoveries on previous loan losses:
               
 
Real estate — mortgage
    0       34  
 
Installment loans to individuals
    212       476  
 
   
     
 
 
    212       510  
 
   
     
 
Net loan losses
    (379 )     (753 )
 
Provision charged to operations (1)
    540       1,080  
 
   
     
 
Balance at end of period
    6,603       6,442  
 
   
     
 
Ratio of net credit losses to average net loans outstanding
    .17 %     .17 %

8


Table of Contents

Summary of Credit Loss Experience (cont’d)

(1)  The provision for possible credit losses charged to operating expense is based on management’s judgment after taking into consideration all factors connected with the collectibility of the existing loan portfolio. Management evaluates the loan portfolio in light of economic conditions, changes in the nature and volume of the loan portfolio, industry standards and other relevant factors. Specific factors considered by management in determining the amounts charged to operating expenses include previous credit loss experience, the status of past due interest and principal payments, the quality of financial information supplied by loan customers and the general condition of the industries in the community to which loans have been made.

The allowance for possible credit losses has been allocated according to the amount deemed to be reasonably necessary to provide for the possibility of losses being incurred within the following categories of loans as of the dates indicated.

                 
    (In Thousands of Dollars)
    June 30,   Dec. 31,
Types of Loans
    2002       2001  
   
 
Commercial, financial & agricultural
    1,887       1,841  
Real estate — mortgage
    2,028       1,881  
Installment
    2,688       2,720  
 
   
     
 
Total
    6,603       6,442  
 
   
     
 

The allocation of the allowance as shown above should not be interpreted as an indication that charge-offs in 2002 will occur in the same proportions or that the allocation indicates future charge-off trends. Furthermore, the portion allocated to each loan category is not the total amount available for future losses that might occur within such categories since the total allowance is a general allowance applicable to the entire portfolio.

The percentage of loans in each category to total loans is summarized as follows:

                 
    June 30,   Dec. 31,
Types of Loans
    2002       2001  
   
 
Commercial, financial & agricultural
    3.9 %     4.3 %
Real Estate — mortgage
    62.4 %     60.0 %
Installment loans to individuals
    33.7 %     35.7 %
 
   
     
 
 
    100.0 %     100.0 %
 
   
     
 

9


Table of Contents

Item 3. Quantitative and Qualitative Disclosures About Market Risk

     There are no material changes from the end of the preceding fiscal year that would cause additional disclosure of the bank’s exposure to market risk.

PART II — OTHER INFORMATION

Item 1. Legal Proceedings

     There are no material pending legal proceedings to which the registrant or its subsidiary is a party, or of which any of their property is the subject, except proceedings which arise in the ordinary course of business. In the opinion of management, pending legal proceedings will not have a material effect on the consolidated financial position of the registrant and its subsidiary.

Item 2. Changes in Securities

       Not applicable.

Item 3. Defaults Upon Senior Securities

       Not applicable.

Item 4. Submission of Matters to a Vote of Security Holders

       Not applicable

Item 5. Other Information

       Not applicable.

Item 6. Exhibits and Reports on Form 8-K

(a)  The following exhibits are filed or incorporated by references as part of this report:

         
2.   Not applicable  
 
3(i)   Not applicable.    
 
3(ii)   Not applicable.    

     4.     The registrant agrees to furnish to the Commission upon request copies of all instruments not filed herewith defining the rights of holders of long-term debt of the registrant and its subsidiaries.

         
10.   Not applicable.
 
11.   Not applicable.
 
15.   Not applicable.
 
18.   Not applicable.
 
19.   Not applicable.

10


Table of Contents

         
22.   Not applicable.
 
23.   Not applicable.
 
24.   Not applicable.
 
99.   Not applicable.

(b)  - Reports on Form 8-K

         No reports on Form 8-K were filed for the three months ended June 30, 2002.

11


Table of Contents

SIGNATURES

     Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

FARMERS NATIONAL BANC CORP.

Dated: August 13, 2002

/s/ Frank L. Paden

Frank L. Paden
President and Secretary

Dated: August 13, 2002

/s/ Carl D. Culp

Carl D. Culp
Executive Vice President
and Treasurer

12