SECURITIES AND EXCHANGE COMMISSION
FORM 10-K
(Mark One) | ||
x
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
FOR THE FISCAL YEAR ENDED DECEMBER 31, 2001 | ||
OR | ||
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number 1-11690
DEVELOPERS DIVERSIFIED REALTY CORPORATION
Ohio
|
34-1723097 | |
(State or other jurisdiction
of incorporation or organization) |
(I.R.S. Employer Identification No.) |
3300 Enterprise Parkway, Beachwood, Ohio 44122
(216) 755-5500
Securities registered pursuant to Section 12(b) of the Act:
Name of each exchange | ||
Title of each class | on which registered | |
Common Shares, Without Par Value
|
New York Stock Exchange | |
Depositary Shares Representing Class A
Cumulative Redeemable Preferred Shares
|
New York Stock Exchange | |
Depositary Shares Representing Class B
Cumulative Redeemable Preferred Shares
|
New York Stock Exchange | |
Depositary Shares Representing Class C
Cumulative Redeemable Preferred Shares
|
New York Stock Exchange | |
Depositary Shares Representing Class D
Cumulative Redeemable Preferred Shares
|
New York Stock Exchange |
Securities registered pursuant to Section 12(g) of the Act:
None
(Title of class)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrants knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. o
The aggregate market value of the voting stock held by non-affiliates of the registrant at February 28, 2002 was $1.3 billion.
APPLICABLE ONLY TO CORPORATE REGISTRANTS
Indicate the number of shares outstanding of each of the issuers classes of common stock as of the latest practicable date.
64,057,508 common shares outstanding as of February 28, 2002
DOCUMENTS INCORPORATED BY REFERENCE.
The registrant incorporates by reference in Part III hereof portions of its definitive Proxy Statement for its 2002 Annual Meeting of Shareholders.
TABLE OF CONTENTS
Report | ||||||||
Item No. | Page | |||||||
PART I
|
||||||||
1. |
Business
|
3 | ||||||
2. |
Properties
|
8 | ||||||
3. |
Legal Proceedings
|
28 | ||||||
4. |
Submission of Matters to a Vote of
Security Holders
|
28 | ||||||
PART II
|
||||||||
5. |
Market for Registrants Common Equity and
Related Shareholder Matters
|
30 | ||||||
6. |
Selected Financial Data
|
31 | ||||||
7. |
Managements Discussion and Analysis of
Financial Condition and Results of Operations
|
33 | ||||||
7a. |
Quantitative and Qualitative Disclosures about
Market Risk
|
55 | ||||||
8. |
Financial Statements and Supplementary Data
|
57 | ||||||
9. |
Changes in and Disagreements with Accountants on
Accounting and Financial Disclosure
|
57 | ||||||
PART III
|
||||||||
10. |
Directors and Executive Officers of
the Registrant
|
57 | ||||||
11. |
Executive Compensation
|
57 | ||||||
12. |
Security Ownership of Certain Beneficial Owners
and Management
|
57 | ||||||
13. |
Certain Relationships and
Related Transactions
|
57 | ||||||
PART IV
|
||||||||
14. |
Exhibits, Financial Statements, Schedules and
Reports on Form 8-K
|
57 |
2
PART I
General Development of Business |
Developers Diversified Realty Corporation, an Ohio Corporation (the Company or DDR), a self-administered and self-managed real estate investment trust (a REIT), is in the business of acquiring, developing, redeveloping, owning, leasing and managing shopping centers and business centers. Unless otherwise provided, references herein to the Company or DDR includes Developers Diversified Realty Corporation, its wholly owned and majority owned subsidiaries and its joint ventures.
From January 1, 1999 to February 28, 2002, the Company and its joint ventures have acquired 18 shopping center properties. Two properties were acquired in 2002, eight properties were acquired in 2001 (all of which were joint ventures), three were acquired in 2000 (two of which were joint ventures) and five were acquired in 1999 (two of which were joint ventures). In addition, in connection with the AIP merger on May 14, 2001, the Company effectively purchased 37 business centers and two shopping centers.
The Companys executive offices are located at 3300 Enterprise Parkway, Beachwood, Ohio 44122, and its telephone number is (216) 755-5500.
Financial Information about Industry Segments |
The Company is in the business of acquiring, developing, redeveloping, owning, leasing and managing shopping centers and business centers. See the consolidated financial statements and notes thereto included in Item 8 of this Annual Report on Form 10-K for certain information required by Item 1.
Narrative Description of Business |
Since 1965, the Company and Developers Diversified Group (DDG), its predecessor, have owned and managed approximately 400 shopping centers and business centers. The Companys portfolio as of February 28, 2002, consisted of 195 shopping centers and 37 business centers (including 55 properties which are owned through joint ventures) and approximately 196 undeveloped acres (of which approximately 45 acres are owned through joint ventures) (the Portfolio Properties). From January 1, 1999 to February 28, 2002, the Company has acquired 18 shopping centers, (including 12 properties owned through joint ventures), containing an aggregate of 3.7 million square feet of gross leasable area (GLA) owned by the Company for an aggregate purchase price of approximately $733.4 million. During 1999, 2000 and 2001 the Company completed expansions at 24 of its shopping centers.
As of February 28, 2002, the Company was expanding five wholly owned properties and four of its joint ventures properties, and expects to commence expansions at additional shopping centers in 2002. The Company, including its joint ventures, has also substantially completed the development of 16 shopping centers since December 31, 1998, at an aggregate cost of approximately $617.1 million aggregating approximately 4.6 million square feet of GLA. As of February 28, 2002, the Company had six shopping centers under development, and its joint ventures had three shopping centers under development.
At December 31, 2001 the aggregate occupancy of the Companys wholly-owned shopping centers was 94.5% as compared to 95.2% at December 31, 2000. The average annualized base rent per leased square foot was $8.48 at December 31, 2001 as compared to $8.17 at December 31, 2000. During 2001, same store sales, for those tenants required to report sales (approximately 11.5 million square feet), increased 1.7% to $245 per square foot. At December 31, 2001, the aggregate occupancy of the Companys joint venture shopping centers was 95.4% as compared to 96.1% at December 31, 2000. The average annualized base rent per leased square foot was $12.75 at December 31, 2001, as compared to $12.35 at December 31, 2000. During 2001, same store sales, for those tenants required to report such information (approximately 3.2 million square feet), increased 3.6% to $273 per square foot.
The Company is self-administered and self-managed and, therefore, does not engage or pay for a REIT advisor. The Company manages all of the Portfolio Properties. At December 31, 2001, the Company owned
3
In 2000, the Company and Coventry Real Estate Partners (Coventry) were selected by Burnham Pacific Properties, Inc. (Burnham) to serve as its liquidation agent pursuant to Burnhams plan of liquidation. The liquidation portfolio originally included 42 properties aggregating 5.4 million square feet. The Company is providing property management services for this portfolio and is receiving property management, leasing and development fees for its services at market rates. Coventry, which is 79% indirectly owned by the Company, is providing asset management services for this portfolio and is receiving asset management fees at market rates. As of February 28, 2002, nine properties remain under management.
Strategy and Philosophy |
The Companys investment objective is to increase cash flow and the value of its portfolio of properties and to seek continued growth through the selective acquisition, development, redevelopment, renovation and expansion of income-producing real estate properties, primarily shopping centers. In addition, the Company may also pursue the disposition of certain real estate assets and utilize the proceeds to repay debt, reinvest in other real estate assets and developments and for other corporate purposes. In pursuing its investment objective, the Company will continue to seek to acquire and develop high quality, well-located shopping centers and business centers with attractive initial yields and strong prospects for future cash flow growth and capital appreciation where the Companys financial strength and management and leasing capabilities can enhance value.
Management believes that opportunities to acquire existing shopping centers have been and will continue to be available to buyers with access to capital markets and institutional investors, such as the Company. See Managements Discussion and Analysis of Financial Condition and Results of Operations Liquidity and Capital Resources.
The Companys real estate strategy and philosophy is to grow its business through a combination of leasing, expansion, acquisition and development. The Company seeks to:
| Increase cash flows and property values through strategic leasing, re-tenanting, renovation and expansion of the Companys portfolio; | |
| Continue to selectively acquire well-located, quality shopping centers (individually or in portfolio transactions) which have leases at rental rates below market rates or other cash flow growth or capital appreciation potential where the Companys financial strength, relationships with retailers and management capabilities can enhance value; | |
| Increase cash flows and property values by continuing to take advantage of attractive financing and refinancing opportunities (see Recent Developments Financings); | |
| Increase per share cash flows through the selective disposition of low growth assets and utilizing the proceeds to repay debt, invest in other real estate assets and, or developments and for other corporate purposes; | |
| Selectively develop the Companys undeveloped parcels or new sites in areas with attractive demographics; | |
| Hold properties for long-term investment and place a strong emphasis on regular maintenance, periodic renovation and capital improvements; and | |
| Continue to manage and develop the properties of others to generate fee income, subject to restrictions imposed by federal income tax laws, and create opportunities for acquisitions. |
As part of its ongoing business, the Company engages in discussions with public and private real estate entities regarding possible portfolio or asset acquisitions or business combinations.
In addition, the Company intends to maintain a conservative debt capitalization ratio. At December 31, 2001, the Companys debt to total market capitalization ratio, excluding the Companys proportionate share of non-
4
The strategy, philosophy, investment and financing policies of the Company, and its policies with respect to certain other activities, including its growth, debt capitalization, distributions, status as a REIT and operating policies, are determined by the Board of Directors. Although it has no present intention to do so, the Board of Directors may amend or revise these policies from time to time without a vote of the shareholders of the Company.
Recent Developments
Financings |
The acquisitions, developments and expansions were generally financed through cash provided from operating activities, revolving credit facilities, mortgages assumed, construction loans, unsecured public debt, common equity offerings, joint venture capital, Preferred Units, OP Units and asset sales. Total debt outstanding at December 31, 2001 was approximately $1.3 billion as compared to approximately $1.2 billion and $1.1 billion at December 31, 2000 and 1999, respectively. In 2001, the increase in the Companys outstanding debt is due to the merger of the AIP properties and the funding of acquisition, development and expansion activity offset by asset sales and the issuance of 3.2 million common shares in December 2001, the proceeds of which were used to repay outstanding indebtedness.
In January 2001, the Company entered into a $100 million, two year swap agreement, converting a portion of the variable rate debt on the Companys primary unsecured credit facility to a fixed rate of approximately 6.3%.
In April 2001, the Company entered into a 10 year, $156 million, financing agreement secured by five properties with a fixed coupon interest rate of approximately 6.9%. Proceeds were effectively used to repay amounts outstanding on the Companys revolving credit facilities and to repay an $8.1 million mortgage scheduled to mature in July 2001.
In December 2001, the Company completed a 3.2 million registered common share offering. Net proceeds of approximately $57.9 million were used to repay amounts outstanding under the Companys revolving credit facilities.
Property Acquisitions, Developments and Expansions |
In 2000, the Company announced it intended to acquire several west coast retail properties from Burnham through a joint venture with Prudential Real Estate Investors (PREI) and Coventry. The joint venture was funded as follows: 1% by Coventry, 20% by DDR, and 79% by PREI. These properties were not part of Burnhams liquidation portfolio. This agreement with Burnham was entered into before Burnhams shareholders approved its plan of liquidation. As of December 31, 2001, ten properties have been acquired at an aggregate cost of approximately $264 million. The Company earns fees for managing and leasing the properties, all of which are located in western states.
The Company and Coventry also were selected to serve as Burnhams liquidation agent pursuant to Burnhams plan of liquidation. The liquidation portfolio originally included 42 properties aggregating 5.4 million square feet. The Company is providing property asset management services for this portfolio and receiving
5
Dispositions |
The Company will selectively dispose of low growth assets and re-deploy the sale proceeds into new real estate opportunities at higher returns and/or to repay debt. For the year ended December 31, 2001, the Company sold certain real estate assets and received aggregate proceeds of approximately $65.2 million. In January 2001, the Company sold a 190,000 square foot shopping center in Ahoskie, North Carolina for a purchase price of approximately $8.3 million. In April 2001, the Company sold a 35,500 square foot shopping center in Rapid City, South Dakota to a private investor for approximately $2.4 million. In June 2001, the Company sold a 250,000 square foot shopping center in Highland Heights, Ohio for approximately $27.5 million. In July 2001, the Company sold a 190,000 square foot shopping center in Toledo, Ohio (Airport Square) for approximately $14.8 million. In October 2001, the Company sold a 13,000 square foot shopping center in Zanesville, Ohio for approximately $1.2 million. In December 2001, the Company sold a 30,000 square foot shopping center in Gahanna (New Albany), Ohio for approximately $4.2 million and an office building in San Diego, California for approximately $6.8 million. In addition, during the fourth quarter of 2001, the Company received proceeds of approximately $8.2 million relating to land sales. Proceeds from the above sales were used to repay amounts outstanding on the Companys revolving credit facilities.
For the year ended December 31, 2001, the Companys joint ventures sold certain real estate assets and received aggregate proceeds of approximately $11 million of which the Company received approximately $7 million realized through loan repayments from the joint ventures. In June 2001, a former Best Products location was sold in El Paso, Texas for approximately $1.9 million and a land parcel in San Diego was sold for approximately $3.0 million. In August 2001, a former Best Products location was sold in Lawrenceville, New Jersey for approximately $3.8 million. In October 2001, a former Best Products location was sold in Dayton, Ohio for approximately $1.8 million. Proceeds from these sales were used to repay amounts outstanding on the Companys revolving credit facilities.
Strategic Transactions |
The Company completed its previously announced merger with AIP following AIP shareholders approval of the plan of merger on May 14, 2001. AIPs shareholders also approved the sale of 31 industrial assets to an affiliate of Lend Lease Real Estate Investments, Inc. (Lend Lease) for $292.2 million, which closed on May 14, 2001, immediately prior to the merger.
Under the merger agreement, all common shareholders interests, other than DDRs, were effectively redeemed and each shareholder received a final cash payment equal to $12.89 per share which was funded from proceeds received from the asset sale to Lend Lease. In addition, in January 2001, all AIP shareholders, including DDR, received a special dividend of $1.27 per share associated with the sale of the Manhattan Towers office building in November 2000 for $55.3 million.
The merger of a subsidiary of DDR (DDR Transitory Sub, Inc.) into AIP provided DDR with complete ownership of AIPs 39 remaining properties after the sale to Lend Lease. This portfolio was comprised of 31 industrial properties, six office properties, two retail properties and 23.7 acres of undeveloped land. DDR intends to operate the assets as part of its portfolio and at the same time pursue opportunities to sell some or all of the industrial and office assets through an orderly strategic disposition program. From the date of the merger, the AIP assets, liabilities and operating results are consolidated in the Companys financial statements. Prior to the merger and since 1999, the Company owned a 46% common stock interest which was accounted for under the equity method of accounting. The Companys effective purchase of the remaining interest in AIP through the redemption of all other shareholders, as previously described, was accounted for as a step acquisition.
Expansions 2001 |
For the year ended December 31, 2001, the Company completed the expansion and redevelopment of seven shopping centers at an aggregate cost of $13.7 million. The completed expansions/redevelopments include
6
For the year ended December 31, 2001, the Companys joint ventures completed the expansion and redevelopment of three shopping centers at an aggregate cost of $2.3 million. The completed expansions/redevelopments include shopping centers located in Phoenix, AZ; Eagan, MN and Portland, OR. The Companys joint ventures are currently expanding/redeveloping four shopping centers located in Atlanta, GA; Marietta, GA; Schaumburg, IL and Maple Grove, MN. An additional expansion at the North Canton, Ohio shopping center is also scheduled to commence construction.
Development (Wholly Owned) 2001 |
During 2001, the Company substantially completed shopping center developments in Everett, MA and Kildeer, IL. In addition, the Company is developing shopping centers in Riverdale, UT; Long Beach, CA and Coon Rapids, MN.
Development (Joint Ventures) 2001 |
The Company has joint venture development agreements for eight shopping center projects. These eight projects have an aggregate projected cost of approximately $350.2 million. Five of the projects were substantially completed in 2001; the three remaining projects are currently scheduled for completion during 2002.
The Company is currently financing five of these projects through the PREI/ DDR Retail Value Fund. This fund, which is owned 74.25% by PREI, 24.75% by the Company and 1% by Coventry, invests in retail properties within the United States that are in need of substantial retenanting and market repositioning and may also make equity and debt investments in companies owning or managing retail properties, as well as third party development projects that provide significant growth opportunities. These projects are located in Long Beach, CA (CityPlace); Plainville, CT; Deer Park, IL; Round Rock, TX and San Antonio, TX. Construction has been substantially completed and the centers are open for business at the Deer Park, IL; Plainville, CT; Round Rock, TX and San Antonio, TX locations. The remaining three projects are located in Littleton, CO; Coon Rapids, MN and St. Louis, MO.
Retail Environment |
During 2001, certain national and regional retailers experienced financial difficulties and several have filed for protection under bankruptcy laws. See Managements Discussion and Analysis of Financial Condition and Results of Operations included in Item 7 and the Consolidated Financial Statements and Notes thereto included in Item 8 of this Annual Report on Form 10-K for further information on certain of the recent developments described above.
Competition |
As one of the nations largest owners and developers of shopping centers, the Company has established close relationships with a large number of major national and regional retailers. Management is associated with and actively participates in many shopping center and REIT industry organizations.
Notwithstanding these relationships, there are numerous developers and real estate companies that compete with the Company in seeking properties for acquisition and tenants who will lease space in these properties.
Employees |
As of February 28, 2002, the Company employed 296 full-time individuals, including executive, administrative and field personnel. The Company considers its relations with its personnel to be good.
7
Qualification as a Real Estate Investment Trust |
The Company presently meets the qualification requirements of a REIT under Sections 856-860 of the Internal Revenue Code of 1986, as amended (the Code). As a result, the Company generally will not be subject to federal income tax to the extent it meets certain requirements of the Code.
Item 2. PROPERTIES
At December 31, 2001, the Portfolio Properties included 193 shopping centers and 37 business centers (56 of which are owned through joint ventures). The shopping centers consist of 181 community shopping centers and 12 enclosed mini-malls. The Portfolio Properties also include approximately 196 undeveloped acres primarily located adjacent to certain of the shopping centers. The shopping centers aggregate approximately 39.8 million square feet of Company-owned GLA (approximately 52.7 million square feet of total GLA) and are located in 39 states, principally in the East and Midwest, with significant concentrations in Ohio, Florida, Missouri, California, Michigan, South Carolina, Utah, Minnesota, North Carolina and Kansas. The business centers aggregate 4.4 million square feet of Company owned GLA and are located in 11 states, primarily in Texas.
The Companys shopping centers are designed to attract local area customers and are typically anchored by one or more discount department stores and often include a supermarket, drug store, junior department store and/or other major category-killer discount retailers as additional anchors. Most of the shopping centers are anchored by a Wal-Mart, Kmart or Target, and the majority of centers are anchored by two or more national or regional tenants. The tenants of the shopping centers typically offer day-to-day necessities rather than high-priced luxury items. As one of the nations largest owners and operators of shopping centers, the Company has established close relationships with a large number of major national and regional retailers, many of which occupy space in the shopping centers.
Shopping centers make up the largest portion of the Companys portfolio, comprising 36.8 million (92.5%) square feet of Company-owned GLA and enclosed mini-malls account for 3.0 million (7.5%) square feet of Company-owned GLA. On December 31, 2001, the average annualized base rent per square foot of Company-owned GLA of the Companys wholly-owned shopping centers was $8.48, and those owned through joint ventures was $12.75. The average annualized base rent per square foot of the Companys business centers was $8.24.
8
The following table sets forth, as of December 31, 2001, information as to anchor and/or national retail tenants which individually accounted for at least 1.0% of total annualized base rent of the wholly owned properties and the Companys proportionate share of joint venture properties:
% of Shopping Center | % of Company-owned | |||||||
Base Rental Revenues | Shopping Center GLA | |||||||
Wal-Mart
|
5.0% | 8.4% | ||||||
Kmart
|
2.7% | 6.4% | ||||||
Bed Bath & Beyond
|
2.7% | 2.1% | ||||||
Kohls Dept. Store
|
2.5% | 2.5% | ||||||
OfficeMax
|
2.2% | 2.0% | ||||||
T. J. Maxx/ Marshalls
|
1.8% | 2.0% | ||||||
Petsmart
|
1.7% | 1.3% | ||||||
Lowes Home Centers
|
1.6% | 2.1% | ||||||
Gap/Old Navy
|
1.6% | 1.0% | ||||||
Best Buy
|
1.4% | 0.9% | ||||||
Toys R Us
|
1.3% | 1.4% | ||||||
Home Depot
|
1.2% | 1.3% | ||||||
Michaels
|
1.2% | 0.9% | ||||||
Cinemark Theatre
|
1.2% | 0.8% | ||||||
Barnes & Noble/ B. Dalton
|
1.2% | 0.7% | ||||||
Circuit City
|
1.1% | 0.8% |
In addition, as of December 31, 2001, unless otherwise indicated, with respect to the 193 shopping centers:
| 49 of these properties were developed by DDG, 25 were developed by the Company and the balance were acquired by the Company; | |
| 94 of these properties are anchored by a Wal-Mart, Kmart or Target store; | |
| These properties range in size from 4,000 square feet to approximately 800,000 square feet of GLA (with 23 properties exceeding 400,000 square feet of GLA); | |
| Approximately 61.8% of the Company-owned GLA of these properties is leased to national chains, including subsidiaries, with approximately 24.8% of the Company-owned GLA leased to regional chains and approximately 8.2% of the Company-owned GLA leased to local tenants; | |
| Approximately 94.8% of the aggregate Company-owned GLA of these properties was occupied as of December 31, 2001 (and, with respect to the properties owned by the Company at December 31, for each of the five years beginning with 1997, between 94.8% and 96.5% of aggregate Company-owned GLA of these properties was occupied); | |
| Five wholly-owned properties are currently being expanded by the Company and four properties by the joint ventures. The Company is pursuing the expansion of additional properties and | |
| Three wholly-owned properties are currently being developed by the Company and three properties by the joint ventures. |
9
Tenant Lease Expirations and Renewals
The following table shows tenant lease expirations for the next ten years at the Companys shopping centers, including joint ventures, and business centers assuming that none of the tenants exercise any of their renewal options:
Percentage of | Percentage of | |||||||||||||||||||||||
Total Leased | Total Base | |||||||||||||||||||||||
Annualized | Average Base | Sq. Footage | Rental Revenues | |||||||||||||||||||||
No. of | Approximate | Base Rent | Rent Per Sq. Foot | Represented | Represented | |||||||||||||||||||
Expiration | Leases | Lease Area in | Under Expiring | Under Expiring | by Expiring | by Expiring | ||||||||||||||||||
Year | Expiring | Square Feet | Leases | Leases | Leases | Leases | ||||||||||||||||||
2002
|
699 | 2,794,439 | $ | 26,259,954 | $ | 9.40 | 6.4 | % | 6.5 | % | ||||||||||||||
2003
|
636 | 3,195,819 | 30,098,872 | 9.42 | 7.3 | 7.5 | ||||||||||||||||||
2004
|
619 | 3,026,438 | 30,041,522 | 9.93 | 7.0 | 7.4 | ||||||||||||||||||
2005
|
473 | 3,555,865 | 33,488,142 | 9.42 | 8.2 | 8.3 | ||||||||||||||||||
2006
|
427 | 2,648,441 | 29,724,708 | 11.22 | 6.1 | 7.4 | ||||||||||||||||||
2007
|
181 | 1,907,068 | 20,842,247 | 10.93 | 4.4 | 5.2 | ||||||||||||||||||
2008
|
116 | 1,506,011 | 14,453,273 | 9.60 | 3.5 | 3.6 | ||||||||||||||||||
2009
|
127 | 2,215,637 | 22,398,635 | 10.11 | 5.1 | 5.5 | ||||||||||||||||||
2010
|
175 | 2,636,504 | 29,248,159 | 11.09 | 6.1 | 7.2 | ||||||||||||||||||
2011
|
176 | 3,671,591 | 39,671,550 | 10.81 | 8.4 | 9.8 | ||||||||||||||||||
TOTAL
|
3,629 | 27,157,813 | $ | 276,227,062 | $ | 10.17 | 62.4 | % | 68.4 | % |
The rental payments under several of these leases will remain constant until the expiration of their base terms, regardless of inflationary increases. There can be no assurance that any of these leases will be renewed or that any new tenants will be obtained if not renewed.
The Companys 196 undeveloped acres primarily consist of outlots, retail pads and expansion pads which are primarily located adjacent to certain of the shopping centers. The Company is pursuing an active marketing program to lease, develop or sell its undeveloped acres.
10
Developers Diversified Realty Corporation
Type of | ||||||||||||||||||||||||
Zip | Property | Ownership | Year | Year | ||||||||||||||||||||
Center/Property | Location | Code | (1) | Interest | Developed | Acquired | ||||||||||||||||||
Alabama | ||||||||||||||||||||||||
1 | Birmingham, AL (Brookhighland) |
Brook Highland Plaza 5291 Hwy 280 South |
35242 | SC | Fee | 1994 | 1994 | |||||||||||||||||
2 | Birmingham, AL (Eastwood) |
Eastwood Festival Center 7001 Crestwood Blvd |
35210 | SC | Fee | 1989 | 1995 | |||||||||||||||||
3 | Huntsville, AL |
Enterprise Plaza 6140-A University Dr. |
35806 | SC | Fee | 1995 | 1995 | |||||||||||||||||
Arizona | ||||||||||||||||||||||||
4 | Ahwatukee, AZ |
Foothills Towne Ctr (II) 4711 East Ray Road |
85044 | SC | Fee | (3) | 1996 | 1997 | ||||||||||||||||
5 | Phoenix, AZ (Deer Valley) |
Deer Valley Towne Center 2805 West Agua Fria Freeway |
85027 | SC | Fee | (3) | 1996 | 1999 | ||||||||||||||||
6 | Phoenix, AZ (Peoria) |
Arrowhead Crossing 7553 West Bell Road |
85382 | SC | Fee | (3) | 1995 | 1996 | ||||||||||||||||
Arkansas | ||||||||||||||||||||||||
7 | Fayetteville, AR |
Spring Creek Centre 464 E. Joyce Boulevard |
72703 | SC | Fee | 1997 | 1997 | |||||||||||||||||
8 | N. Little Rock, AR |
McCain Plaza 4124 East McCain Boulevard |
72117 | SC | Fee | 1991 | 1994 | |||||||||||||||||
9 | Russellville, AR |
Valley Park Centre 3093 East Main Street |
72801 | SC | Fee | 1992 | 1994 | |||||||||||||||||
California | ||||||||||||||||||||||||
10 | Cameron Park, CA |
Cameron Park 4082-4092 Cameron Park Drive |
95682 | SC | Fee | (3) | 1999 | 2001 |
[Additional columns below]
[Continued from above table, first column(s) repeated]
Company- | ||||||||||||||||||||||
Owned | Average | |||||||||||||||||||||
DDR | Gross | Total | Base Rent | |||||||||||||||||||
Ownership | Leasable | Annualized | (Per SF) | Percent | ||||||||||||||||||
Interest | Area (SF) | Base Rent | (2) | Leased | Anchor Tenants (Lease Expiration) | |||||||||||||||||
1 | 100.00% | 509,891 | $ | 4,179,999 | $ | 8.33 | 98.5% | Winn Dixie Stores (2014), Rhodes / Marks Fitzgerald (2004), Goodys (2004), Wal-Mart Stores (2014), Regal Cinemas, Inc. (2014), Stein Mart (2011), OfficeMax (2011), Michaels (2009) | ||||||||||||||
2 | 100.00% | 301,074 | $ | 1,952,376 | $ | 8.22 | 78.9% | Office Depot (2004), Burlington Coat Factory (2003), Regal Cinemas, Inc. (2006) | ||||||||||||||
3 | 100.00% | 41,000 | $ | 485,050 | $ | 11.83 | 100.0% | Wal-Mart (not owned) | ||||||||||||||
4 | 50.00% | 647,916 | $ | 8,593,634 | $ | 14.39 | 92.1% | Bassett Furniture (2010), Stein Mart (2011), AMC Theatre (2021), Barnes & Noble (2012), Babies R Us (2007), Ross Stores, Inc. (2007), OfficeMax (2012), Joann, Etc. (2010), Best Buy (2014), Ashley Homestores (2011) | ||||||||||||||
5 | 50.00% | 203,509 | $ | 2,767,180 | $ | 14.05 | 96.8% | Ross Stores (2009), Office Max (2013), Petsmart (2014), Michaels (2009), Target (not owned) | ||||||||||||||
6 | 50.00% | 346,430 | $ | 3,828,538 | $ | 11.62 | 95.1% | Staples (2009), Comp USA (2013), Mac Frugals (2010), Barnes & Noble (2011), T.J. Maxx (2005), Circuit City (2016), Oshmans Sporting Goods, Inc. (2017), Bassett Furniture (2009), Linens N Things (2011), Frys (not owned) | ||||||||||||||
7 | 100.00% | 262,862 | $ | 2,860,275 | $ | 11.06 | 98.4% | T.J. Maxx (2005), Best Buy (2017), Goodys (2013), Old Navy (2005), Bed, Bath & Beyond (2009) | ||||||||||||||
8 | 100.00% | 207,878 | $ | 1,215,733 | $ | 6.49 | 90.1% | T.J. Maxx (2007), Cinemark Theatre-Tandy 10 (2011), Burlington Coat Factory Whse (2014) | ||||||||||||||
9 | 100.00% | 272,245 | $ | 1,729,930 | $ | 6.41 | 99.1% | Wal-Mart Stores (2011), Stage (2005), J.C. Penney (2012) | ||||||||||||||
10 | 20.00% | 103,429 | $ | 1,278,135 | $ | 14.24 | 86.8% | Safeway (2020) |
11
Type of | ||||||||||||||||||||||||
Zip | Property | Ownership | Year | Year | ||||||||||||||||||||
Center/Property | Location | Code | (1) | Interest | Developed | Acquired | ||||||||||||||||||
11 | City of Industry, CA |
Plaza At Puente Hills 17647-18271 Gale Avenue |
91748 | SC | Fee | (3) | 1987 | 2001 | ||||||||||||||||
12 | Fullerton, CA |
La Mancha North Harbor Blvd. |
92632 | SC | Fee | (3) | 1973 | 2001 | ||||||||||||||||
13 | Lancaster, CA |
Valley Central Discount 44707-44765 Valley Central Way |
93536 | SC | Fee | (3) | 1990 | 2001 | ||||||||||||||||
14 | Mission Viejo, CA |
Olympiad Plaza 23002-23072 Alicia Parkway |
92691 | SC | Fee | (3) | 1989 | 2001 | ||||||||||||||||
15 | Oceanside, CA |
Ocean Place Cinemas 401-409 Mission Avenue |
92054 | SC | Fee | 2000 | 1 | * | ||||||||||||||||
16 | Pleasant Hill, CA | Downtown Pleasant Hill | 94523 | SC | Fee | (3) | 1999 | 2001 | ||||||||||||||||
17 | Richmond, CA |
Richmond City Center MacDonald Avenue |
94801 | SC | Fee | (3) | 1993 | 2001 | ||||||||||||||||
18 | San Diego, CA |
Carmel Mountain Plaza 11610 Carmel Mountain Road |
92128 | SC | Fee | (3) | 1993 | 1995 | ||||||||||||||||
19 | San Ysidro, CA | San Diego Factory Outlet | 92173 | SC | Fee | (3) | 1988 | 2000 | ||||||||||||||||
Colorado | ||||||||||||||||||||||||
20 | Alamosa, CO |
Alamosa Plaza 145 Craft Drive |
81101 | SC | Fee | 1986 | 2 | * | ||||||||||||||||
21 | Denver, CO | 7777 E. Hampden | 80231 | SC | Fee | 1976 | 2001 | |||||||||||||||||
22 | Denver, CO (Broadway Market) |
Broadway Market Place 505 South Broadway |
80223 | SC | Fee | (3) | 1993 | 1995 |
[Additional columns below]
[Continued from above table, first column(s) repeated]
Company- | ||||||||||||||||||||||
Owned | Average | |||||||||||||||||||||
DDR | Gross | Total | Base Rent | |||||||||||||||||||
Ownership | Leasable | Annualized | (Per SF) | Percent | ||||||||||||||||||
Interest | Area (SF) | Base Rent | (2) | Leased | Anchor Tenants (Lease Expiration) | |||||||||||||||||
11 | 20.00% | 518,938 | $ | 6,206,552 | $ | 13.63 | 87.8% | Millers Outpost/Hub Dist (2008), Office Depot, Inc. (2012), Ikea (2007), Circuit City (2009), Wal-Mart (not owned) | ||||||||||||||
12 | 20.00% | 109,358 | $ | 659,407 | $ | 7.71 | 78.2% | Ralphs Grocery Store (2020) | ||||||||||||||
13 | 20.00% | 459,529 | $ | 4,331,625 | $ | 9.68 | 97.4% | Wal-Mart (2010), Movies 12/ Cinemark (2017), Home Base (2008), Michaels (2004), Marshalls (2007), Circuit City (2011), Staples (2003) | ||||||||||||||
14 | 20.00% | 45,600 | $ | 1,075,004 | $ | 29.21 | 80.7% | |||||||||||||||
15 | 100.00% | 74,132 | $ | 1,089,414 | $ | 16.16 | 91.0% | Regal Cinemas (2014) | ||||||||||||||
16 | 20.00% | 340,566 | $ | 5,295,366 | $ | 16.96 | 91.7% | Albertsons (2020), Borders Book & Music (2015), Bed, Bath & Beyond (2010), Ross Stores, Inc (2010), Century Theaters (2016), Michaels (2010) | ||||||||||||||
17 | 20.00% | 76,692 | $ | 1,109,324 | $ | 14.46 | 100.0% | Walgreens (2033), Food 4 Less/ Foods Co (2013) | ||||||||||||||
18 | 20.00% | 440,228 | $ | 6,528,773 | $ | 15.14 | 98.0% | Pacific Theatres (2013), Sportsmart (2008), Circuit City (2009), Marshalls (2009), Ross Dress for Less (2004), Michaels (2004), Kmart (2018), Barnes & Noble (2003) | ||||||||||||||
19 | 20.00% | 258,003 | $ | 2,989,271 | $ | 12.61 | 91.9% | Mikasa Inc. (2003), Nike (2004), Calvin Klein (2008), Guess (2001), Mikasa Storage (2003), Kmart (2006) | ||||||||||||||
20 | 100.00% | 19,875 | $ | 161,274 | $ | 8.87 | 91.4% | City Market (not owned), Wal-Mart (not owned) | ||||||||||||||
21 | 100.00% | 165,767 | $ | 1,379,136 | $ | 13.52 | 61.5% | The Gap, Inc. (2003) | ||||||||||||||
22 | 20.00% | 387,536 | $ | 3,883,412 | $ | 10.06 | 99.6% | Albertsons (2019), OfficeMax (2010), Kmart (2019), Pep Boys (2014), Wal-Mart/ Sams (2018) |
12
Type of | ||||||||||||||||||||||||
Zip | Property | Ownership | Year | Year | ||||||||||||||||||||
Center/Property | Location | Code | (1) | Interest | Developed | Acquired | ||||||||||||||||||
23 | Denver, CO (Centennial) |
Centennial Promenade 9555 E. County Line Road |
80223 | SC | Fee | 1997 | 1997 | |||||||||||||||||
24 | Trinidad, CO |
Trinidad Plaza Hwy 239 @ 125 Frontage Road |
81082 | SC | Fee | 1986 | 2 | * | ||||||||||||||||
Connecticut | ||||||||||||||||||||||||
25 | Plainville, CT |
Connecticut Commons I-84 & RTE 9 |
06062 | SC | Fee | (3) | 1999 | 1999 | ||||||||||||||||
26 | Waterbury, CT |
Kmart Plaza 899 Wolcott Street |
06705 | SC | GL | 1973 | 2 | * | ||||||||||||||||
Florida | ||||||||||||||||||||||||
27 | Bayonet Point, FL |
Point Plaza US 19 & SR 52 |
34667 | SC | Fee | 1985 | 2 | * | ||||||||||||||||
28 | Brandon, FL |
Kmart Shopping Center 1602 Brandon Bl |
33511 | SC | GL | 1972 | 2 | * | ||||||||||||||||
29 | Cape Coral, FL |
Del Prado Mall 1420 Delprado Blvd. |
33904 | SC | Fee | 1985 | 2 | * | ||||||||||||||||
30 | Crystal River, FL |
Crystal River Plaza 420 Sun Coast Hwy |
33523 | SC | Fee | 1986 | 2 | * | ||||||||||||||||
31 | Daytona Beach, FL |
Volusia 1808 W. International Speedway |
32114 | SC | Fee | 1984 | 2001 | |||||||||||||||||
32 | Fern Park, FL |
Fern Park Shopping Center 6735 US #17-92 South |
32720 | SC | Fee | 1970 | 2 | * | ||||||||||||||||
33 | Jacksonville, FL |
Jacksonville Regional 3000 Dunn Avenue |
32218 | SC | Fee | 1988 | 1995 | |||||||||||||||||
34 | Marianna, FL |
The Crossroads 2814-2822 Highway 71 |
32446 | SC | Fee | 1990 | 2 | * | ||||||||||||||||
35 | Melbourne, FL |
Melbourne Shopping Center 750-850 Apollo Boulevard |
32935 | SC | GL | 1978 | 2 | * | ||||||||||||||||
36 | Naples, FL |
Carillon Place 5010 Airport Road North |
33942 | SC | Fee | (3) | 1994 | 1995 | ||||||||||||||||
37 | Ocala, FL |
Kmart Plaza 3711 Silver Springs, NE |
32671 | SC | Fee | 1974 | 2 | * |
[Additional columns below]
[Continued from above table, first column(s) repeated]
Company- | ||||||||||||||||||||||
Owned | Average | |||||||||||||||||||||
DDR | Gross | Total | Base Rent | |||||||||||||||||||
Ownership | Leasable | Annualized | (Per SF) | Percent | ||||||||||||||||||
Interest | Area (SF) | Base Rent | (2) | Leased | Anchor Tenants (Lease Expiration) | |||||||||||||||||
23 | 100.00% | 418,637 | $ | 5,380,431 | $ | 14.80 | 86.8% | Golfsmith Golf Center (2007), Soundtrack (2017), Ross Dress for Less (2008), OfficeMax (2013), Michaels (2007), Toys R Us (2011), Borders (2017), American Furniture Superstore (not owned), R.E.I. (not owned) | ||||||||||||||
24 | 100.00% | 63,836 | $ | 131,925 | $ | 5.30 | 39.0% | Big K (not owned) | ||||||||||||||
25 | 24.75% | 455,443 | $ | 4,994,536 | $ | 10.97 | 100.0% | Lowes of Plainville (2019), Kohls (2022), Kmart Corporation (2019), A.C. Moore (2014), Old Navy (2010), Levitz Furniture (2015), Linens N Things (2017), Loews Theatre (not owned) | ||||||||||||||
26 | 100.00% | 124,310 | $ | 417,500 | $ | 3.36 | 100.0% | Kmart (2003), Jo-Ann Stores (2010) | ||||||||||||||
27 | 100.00% | 203,580 | $ | 1,062,265 | $ | 5.76 | 90.6% | Publix Super Markets (2005), Bealls (2002), T.J. Maxx (2010) | ||||||||||||||
28 | 100.00% | 161,900 | $ | 537,837 | $ | 3.32 | 100.0% | Kmart (2002), Scottys (not owned) | ||||||||||||||
29 | 100.00% | 74,202 | $ | 561,300 | $ | 7.56 | 100.0% | OfficeMax (2012), T.J. Maxx (2007) | ||||||||||||||
30 | 100.00% | 147,005 | $ | 605,348 | $ | 4.44 | 92.8% | Bealls (2012), Bealls Outlet (2006), Scottys (2008) | ||||||||||||||
31 | 100.00% | 75,386 | $ | 876,415 | $ | 12.01 | 95.2% | TJMF, Inc. (2004), Marshalls of MA, Inc. (2005) | ||||||||||||||
32 | 100.00% | 16,000 | $ | 98,726 | $ | 7.71 | 80.0% | |||||||||||||||
33 | 100.00% | 219,073 | $ | 1,402,326 | $ | 6.53 | 98.1% | J.C. Penney (2007), Winn Dixie Stores (2009) | ||||||||||||||
34 | 100.00% | 63,894 | $ | 437,786 | $ | 7.39 | 92.7% | Bealls (2005), Wal-Mart (not owned) | ||||||||||||||
35 | 100.00% | 121,913 | $ | 143,135 | $ | 5.22 | 19.2% | |||||||||||||||
36 | 20.00% | 267,838 | $ | 3,015,340 | $ | 11.26 | 100.0% | Winn Dixie (2014), T.J. Maxx (2009), Service Merchandise (2015), Ross Dress for Less (2005), Circuit City (2015), OfficeMax (2010) | ||||||||||||||
37 | 100.00% | 19,280 | $ | 26,200 | $ | 7.28 | 18.7% | K-Mart (not owned) |
13
Type of | ||||||||||||||||||||||||
Zip | Property | Ownership | Year | Year | ||||||||||||||||||||
Center/Property | Location | Code | (1) | Interest | Developed | Acquired | ||||||||||||||||||
38 | Orlando, FL (Westside) |
Westside Crossing 5028-5290 West Colonial Drive |
32808 | SC | Fee | 1989 | 2 | * | ||||||||||||||||
39 | Ormond Beach, FL |
Ormond Towne Square 1458 West Granada Blvd |
32174 | SC | Fee | 1993 | 1994 | |||||||||||||||||
40 | Oviedo, FL |
Oviedo Park Crossing RTE 417 & Red Bug Lake Road |
32765 | SC | Fee | 1999 | 1 | * | ||||||||||||||||
41 | Palm Harbor, FL |
The Shoppes of Boot Ranch 300 East Lake Road |
34685 | SC | Fee | 1990 | 1995 | |||||||||||||||||
42 | Pensacola, FL |
Palafox Square 8934 Pensacola Blvd |
32534 | SC | Fee | 1998 | 1 | * | ||||||||||||||||
43 | Spring Hill, FL |
Mariner Square 13050 Cortez Blvd. |
34613 | SC | Fee | 1988 | 2 | * | ||||||||||||||||
44 | Tampa, FL (Dale) |
North Pointe Plaza 15001-15233 North Dale Mabry |
33618 | SC | Fee | 1990 | 2 | * | ||||||||||||||||
45 | Tampa, FL (Waters) |
Town N Country 7021-7091 West Waters Avenue |
33634 | SC | Fee | 1990 | 2 | * | ||||||||||||||||
46 | Tarpon Springs, FL |
Tarpon Square 41232 U.S. 19, North |
34689 | SC | Fee | 1974 | 2 | * | ||||||||||||||||
47 | West Pasco, FL |
Pasco Square 7201 County Road 54 |
34653 | SC | Fee | 1986 | 2 | * | ||||||||||||||||
Georgia | ||||||||||||||||||||||||
48 | Atlanta, GA (Duluth) |
Pleasant Hill Plaza 1630 Pleasant Hill Road |
30136 | SC | Fee | 1990 | 1994 | |||||||||||||||||
49 | Atlanta, GA (Perimeter) |
Perimeter Pointe 1155 Mt. Vernon Highway |
30136 | SC | Fee | (3) | 1995 | 1995 | ||||||||||||||||
50 | Marietta, GA |
Town Center Prado 2609 Bells Ferry Road |
30066 | SC | Fee | (3) | 1995 | 1995 | ||||||||||||||||
Idaho | ||||||||||||||||||||||||
51 | Idaho Falls, ID |
Country Club Mall 1515 Northgate Mile |
83401 | SC | Fee | 1976 | 1998 | |||||||||||||||||
52 | Meridian, ID |
Family Center at Meridian Eagle and Fairview Road |
83642 | SC | Fee | 1999 | 1 | * |
[Additional columns below]
[Continued from above table, first column(s) repeated]
Company- | ||||||||||||||||||||||
Owned | Average | |||||||||||||||||||||
DDR | Gross | Total | Base Rent | |||||||||||||||||||
Ownership | Leasable | Annualized | (Per SF) | Percent | ||||||||||||||||||
Interest | Area (SF) | Base Rent | (2) | Leased | Anchor Tenants (Lease Expiration) | |||||||||||||||||
38 | 100.00% | 177,037 | $ | 856,313 | $ | 8.39 | 57.7% | Wal-Mart (not owned) | ||||||||||||||
39 | 100.00% | 234,045 | $ | 1,873,628 | $ | 8.13 | 99.1% | Kmart (2018), Bealls (2004), Publix Super Markets (2013) | ||||||||||||||
40 | 100.00% | 186,212 | $ | 1,903,652 | $ | 10.22 | 98.9% | OfficeMax (2014), Ross Dress for Less (2010), Michaels (2009), T.J. Maxx (2010), Linens N Things (2011), Lowes (not owned) | ||||||||||||||
41 | 100.00% | 52,395 | $ | 852,916 | $ | 16.28 | 97.3% | Albertsons (not owned), Target (not owned) | ||||||||||||||
42 | 100.00% | 17,150 | $ | 212,615 | $ | 12.40 | 100.0% | Wal-Mart (not owned) | ||||||||||||||
43 | 100.00% | 192,073 | $ | 1,334,440 | $ | 7.33 | 94.8% | Bealls (2006), Publix Super Markets (2008), Wal-Mart (not owned) | ||||||||||||||
44 | 100.00% | 104,473 | $ | 1,157,226 | $ | 11.44 | 96.8% | Publix Super Markets (2010), Wal-Mart (not owned) | ||||||||||||||
45 | 100.00% | 134,366 | $ | 1,021,902 | $ | 8.28 | 91.8% | Bealls (2005), Kash N Karry-2 Store (2010), Wal-Mart (not owned) | ||||||||||||||
46 | 100.00% | 198,797 | $ | 1,221,441 | $ | 6.18 | 99.4% | Kmart (2009), Big Lots (2007), Staples Superstore (2013), Bealls Outlet (2003) | ||||||||||||||
47 | 100.00% | 135,421 | $ | 1,030,191 | $ | 7.90 | 96.3% | Bealls (2002), Publix Super Markets (2006), Plymouth Blimpies Inc. (2006) | ||||||||||||||
48 | 100.00% | 99,025 | $ | 1,406,985 | $ | 14.21 | 100.0% | Office Depot (2005), Wal-Mart (not owned) | ||||||||||||||
49 | 20.00% | 343,115 | $ | 4,167,859 | $ | 14.54 | 83.5% | Stein Mart (2010), Babies R US, (2007), L.A. Fitness Sports Clubs (2016), Office Depot (2012), St. Josephs Hospital/Atlanta (2006), United Artists Theatre (2015), Michaels (2010) | ||||||||||||||
50 | 20.00% | 318,038 | $ | 2,860,897 | $ | 11.92 | 75.5% | Stein Mart (2007), Publix (2015), Barnes & Noble (2011) | ||||||||||||||
51 | 100.00% | 148,593 | $ | 727,850 | $ | 5.76 | 85.0% | OfficeMax (2011), Alamo Group (2006), Fred Meyer (not owned) | ||||||||||||||
52 | 100.00% | 321,613 | $ | 3,113,786 | $ | 10.08 | 96.0% | Bed Bath & Beyond (2011), Old Navy (2005), Shopko Stores, Inc. (2020), Office Depot (2010), Ross Dress for Less (2012), Sportsmans Warehouse (2015), Wal-Mart Supercenter (not owned) |
14
Type of | ||||||||||||||||||||||||
Zip | Property | Ownership | Year | Year | ||||||||||||||||||||
Center/Property | Location | Code | (1) | Interest | Developed | Acquired | ||||||||||||||||||
Illinois | ||||||||||||||||||||||||
53 | Deer Park, IL |
Deer Park, IL 20503 North Rand Road |
60074 | SC | Fee | (3) | 2000 | 2000 | ||||||||||||||||
54 | Harrisburg, IL |
Arrowhead Point 701 North Commercial |
62946 | SC | Fee | 1991 | 1994 | |||||||||||||||||
55 | Kildeer, IL |
The Shops at Kildeer 20505 North Highway 12 |
60047 | SC | Fee | 2001 | 2001 | |||||||||||||||||
56 | Mount Vernon, IL |
Times Square Mall 42nd and Broadway |
62864 | MM | Fee | 1974 | 2 | * | ||||||||||||||||
57 | Schaumburg, IL |
Woodfield Village Green 1430 East Golf Road |
60173 | SC | Fee | (3) | 1993 | 1995 | ||||||||||||||||
Indiana | ||||||||||||||||||||||||
58 | Bedford, IN |
Town Fair Center 1320 James Avenue |
47421 | SC | Fee | 1993 | 2 | * | ||||||||||||||||
59 | Connersville, IN |
Whitewater Trade Center 2100 Park Road |
47331 | SC | Fee | 1991 | 2 | * | ||||||||||||||||
60 | Highland, IN |
Highland Grove Shopping Center Highway 41 & Main Street |
46322 | SC | Fee | 1995 | 1996 | |||||||||||||||||
Iowa | ||||||||||||||||||||||||
61 | Cedar Rapids, IA |
Northland Square 303-367 Collins Road, NE |
52404 | SC | Fee | 1984 | 1998 | |||||||||||||||||
62 | Ottumwa, IA |
Quincy Place Mall 1110 Quincy Avenue |
52501 | MM | Fee | 1990 | 2 | * | ||||||||||||||||
Kansas | ||||||||||||||||||||||||
63 | Leawood, KS |
Town Center Plaza 5100 W 119th Street |
66209 | SC | Fee | (3) | 1990 | 1998 | ||||||||||||||||
64 | Merriam, KS |
Merriam Town Center 5700 Antioch Road |
66202 | SC | Fee | (3) | 1998 | 1 | * | |||||||||||||||
65 |
Olathe, KS (Devonshire Village) |
RVM Devonshire LLC 127th Street & Mur-Len Road |
66062 | SC | Fee | (3) | 1987 | 1998 |
[Additional columns below]
[Continued from above table, first column(s) repeated]
Company- | ||||||||||||||||||||||
Owned | Average | |||||||||||||||||||||
DDR | Gross | Total | Base Rent | |||||||||||||||||||
Ownership | Leasable | Annualized | (Per SF) | Percent | ||||||||||||||||||
Interest | Area (SF) | Base Rent | (2) | Leased | Anchor Tenants (Lease Expiration) | |||||||||||||||||
53 | 24.75% | 253,922 | $ | 6,421,385 | $ | 26.54 | 95.3% | Gap (2010) | ||||||||||||||
54 | 100.00% | 168,424 | $ | 875,373 | $ | 5.45 | 95.4% | Wal-Mart Stores (2011), Mad-Pricer Store/ Roundys (2011) | ||||||||||||||
55 | 100.00% | 142,680 | $ | 2,350,973 | $ | 17.14 | 96.1% | |||||||||||||||
56 | 100.00% | 268,263 | $ | 932,100 | $ | 3.75 | 92.7% | Sears (2013), Country Fair Market Fresh (2004), J.C. Penney (2002) | ||||||||||||||
57 | 20.00% | 501,092 | $ | 7,356,861 | $ | 14.83 | 99.0% | Circuit City (2009), Off 5th (2006), Service Merchandise (2014), OfficeMax (2010), Container Store (2011), Sports Authority Store (2013), Marshalls (2009), Nordstrom Rack (2009), Borders Books (2009), Expo Design Center (2019), Costco (not owned), Prairie Rock (not owned) | ||||||||||||||
58 | 100.00% | 223,431 | $ | 1,340,969 | $ | 6.00 | 100.0% | Kmart (2008), Goodys (2003), J.C. Penney (2008), Buehlers Buy Low (2010) | ||||||||||||||
59 | 100.00% | 133,191 | $ | 771,945 | $ | 5.80 | 100.0% | Cox New Market (2011), Wal-Mart Stores (2011) | ||||||||||||||
60 | 100.00% | 295,516 | $ | 3,051,950 | $ | 10.99 | 94.0% | Marshalls (2011), Kohls (2016), Circuit City (2016), OfficeMax (2012), Target (not owned) | ||||||||||||||
61 | 100.00% | 187,068 | $ | 1,760,537 | $ | 9.41 | 100.0% | TJ Maxx (2004), OfficeMax (2010), Barnes & Noble (2010), Kohls (2021) | ||||||||||||||
62 | 100.00% | 194,703 | $ | 1,383,844 | $ | 7.52 | 92.9% | Herbergers (2005), J.C. Penney (2005), OfficeMax (2015), Target (not owned), Wal-Mart (not owned) | ||||||||||||||
63 | 50.00% | 415,347 | $ | 7,365,481 | $ | 20.30 | 87.4% | Barnes & Noble (2011), Jacobson (2021) | ||||||||||||||
64 | 50.00% | 344,009 | $ | 3,926,192 | $ | 11.41 | 100.0% | OfficeMax (2013), Petsmart (2019), Hen House (2018), Marshalls (2008), Dicks Sporting Goods (2016), Cinemark/Tinseltown (2018) | ||||||||||||||
65 | 23.75% | 48,900 | $ | 357,435 | $ | 7.76 | 94.2% |
15
Type of | ||||||||||||||||||||||||
Zip | Property | Ownership | Year | Year | ||||||||||||||||||||
Center/Property | Location | Code | (1) | Interest | Developed | Acquired | ||||||||||||||||||
66 |
Overland Park, KS (Cherokee) |
RVM Cherokee LLC 8800-8934 W 95th Street |
66212 | SC | Fee | (3) | 1987 | 1998 | ||||||||||||||||
67 |
Shawnee, KS (Ten Quivira) |
RVM Ten Quivira LLC 63rd Street & Quivira Road |
66216 | SC | Fee | (3) | 1992 | 1998 | ||||||||||||||||
68 |
Shawnee, KS (Ten Quivira Parce) |
RVM TQ Pad LLC 63rd St. & Quivira Road |
66216 | SC | Fee | (3) | 1972 | 1998 | ||||||||||||||||
Kentucky | ||||||||||||||||||||||||
69 | Hazard, KY |
Grand Vue Plaza Kentucky Highway 80 |
41701 | SC | Fee | 1978 | 2 | * | ||||||||||||||||
Maine | ||||||||||||||||||||||||
70 | Brunswick, ME |
Cooks Corners 172 Bath Road |
42071 | SC | GL | 1965 | 1997 | |||||||||||||||||
Maryland | ||||||||||||||||||||||||
71 | Hagerstown, MD |
The Centre at Hagerstown I-81 and Route 40 |
21740 | SC | Fee | (3) | 2000 | 2000 | ||||||||||||||||
72 | Salisbury, MD |
The Commons E. North Point Drive |
21801 | SC | Fee | 1999 | 1 | * | ||||||||||||||||
73 | Salisbury, MD |
The Commons (Phase III) North Pointe Drive |
21801 | SC | Fee | (3) | 2000 | 1 | * | |||||||||||||||
Massachusetts | ||||||||||||||||||||||||
74 | Everett, MA | 1 Mystic View Road | 02149 | SC | Fee | 2001 | 1 | * | ||||||||||||||||
75 | Framingham, MA |
Shoppers World 1 Worcester Road |
01701 | SC | Fee | (3) | 1994 | 1995 | ||||||||||||||||
Michigan | ||||||||||||||||||||||||
76 | Bad Axe, MI |
Huron Crest Plaza 850 North Van Dyke Road |
48413 | SC | Fee | 1991 | 2 | * |
[Additional columns below]
[Continued from above table, first column(s) repeated]
Company- | ||||||||||||||||||||||
Owned | Average | |||||||||||||||||||||
DDR | Gross | Total | Base Rent | |||||||||||||||||||
Ownership | Leasable | Annualized | (Per SF) | Percent | ||||||||||||||||||
Interest | Area (SF) | Base Rent | (2) | Leased | Anchor Tenants (Lease Expiration) | |||||||||||||||||
66 | 23.75% | 55,346 | $ | 257,546 | $ | 8.52 | 54.6% | Aldi, Inc (2003) | ||||||||||||||
67 | 23.75% | 151,570 | $ | 902,121 | $ | 6.64 | 89.7% | Price Chopper Foods (2000) | ||||||||||||||
68 | 23.75% | 12,000 | $ | 183,790 | $ | 15.32 | 100.0% | |||||||||||||||
69 | 100.00% | 111,492 | $ | 315,756 | $ | 4.05 | 68.4% | Kmart (2003) | ||||||||||||||
70 | 100.00% | 314,620 | $ | 2,181,628 | $ | 8.28 | 83.8% | Hoyts Cinemas Brunswick (2010), Brunswick Bookland (2004), TJ Maxx (2004), Sears (2012) | ||||||||||||||
71 | 24.75% | 285,655 | $ | 3,413,791 | $ | 11.95 | 100.0% | Borders Books & Music (2020), Marshalls (2010), A.C. Moore (2015), Office Max (2015), Bed Bath and Beyond (2011), Circuit City (2021), Dicks Sporting Goods (2015), Wal-Mart Supercenter (not owned) | ||||||||||||||
72 | 100.00% | 91,715 | $ | 1,119,722 | $ | 12.21 | 100.0% | Office Max (2013), Michaels (2009), Target (not owned) | ||||||||||||||
73 | 50.00% | 27,500 | $ | 346,500 | $ | 12.60 | 100.0% | |||||||||||||||
74 | 100% | 191,847 | $ | 2,894,712 | $ | 15.09 | 100.0% | Bed Bath and Beyond (2011), Old Navy (2011), Office Max (2020), Home Depot (not owned), Target (not owned) | ||||||||||||||
75 | 20.00% | 768,555 | $ | 12,418,493 | $ | 16.16 | 100.0% | Toys R Us (2020), Jordon Marsh/ Federated (2020), TJ Maxx (2010), Sears Homelife (2004), DSW Shoe Warehouse (2007), A.C. Moore (2007), Marshalls (2011), Bobs (2011), Linens N Things (2011), Sports Authority (2015), OfficeMax (2011), Best Buy (2014), Barnes & Noble (2011), Bradlees (2005), General Cinema (2014), Mikasa, Inc. (2006) | ||||||||||||||
76 | 100.00% | 63,415 | $ | 474,308 | $ | 8.44 | 88.6% | Great A & P Tea (2012), Wal-Mart (not owned) |
16
Type of | ||||||||||||||||||||||||
Zip | Property | Ownership | Year | Year | ||||||||||||||||||||
Center/Property | Location | Code | (1) | Interest | Developed | Acquired | ||||||||||||||||||
77 | Cheboygan, MI |
Kmart Shopping Plaza 1109 East State |
49721 | SC | Fee | 1988 | 2 | * | ||||||||||||||||
78 | Detroit, MI |
Belair Center 8400 E. Eight Mile Road |
48234 | SC | GL | 1989 | 1998 | |||||||||||||||||
79 | Gaylord, MI |
Pine Ridge Square 1401 West Main Street |
49735 | SC | Fee | 1991 | 2 | * | ||||||||||||||||
80 | Houghton, MI |
Copper Country Mall Highway M26 |
49931 | MM | Fee | 1981 | 2 | * | ||||||||||||||||
81 | Howell, MI |
Grand River Plaza 3599 East Grand River |
48843 | SC | Fee | 1991 | 2 | * | ||||||||||||||||
82 | Mt. Pleasant, MI |
Indian Hills Plaza 4208 E Blue Grass Road |
48858 | SC | Fee | 1990 | 2 | * | ||||||||||||||||
83 | Sault St. Marie, MI |
Cascade Crossings 4516 I-75 Business Spur |
49783 | SC | Fee | 1993 | 1994 | |||||||||||||||||
84 | Walker, MI |
Green Ridge Square 3390-B Alpine Ave NW |
49504 | SC | Fee | 1989 | 1995 | |||||||||||||||||
Minnesota | ||||||||||||||||||||||||
85 | Bemidji, MN |
Paul Bunyan Mall 1201 Paul Bunyan Drive |
56601 | MM | Fee | 1977 | 2 | * | ||||||||||||||||
86 | Brainerd, MN |
Westgate Mall 1200 Highway 210 West |
56401 | MM | Fee | 1985 | 2 | * | ||||||||||||||||
87 | Coon Rapids, MN |
Riverdale Village 12921 Riverdale Drive |
55433 | SC | Fee | (3) | 1999 | 1 | * | |||||||||||||||
88 | Eagan, MN |
Eagan Promenade 1299 Promenade Place |
55122 | SC | Fee | (3) | 1997 | 1997 | ||||||||||||||||
89 | Hutchinson, MN |
Hutchinson Mall 1060 SR 15 |
55350 | MM | Fee | 1981 | 2 | * | ||||||||||||||||
90 | Minneapolis, MN (Maple Grove) |
Maple Grove Crossing Weaver Lake Road & I-94 |
55369 | SC | Fee | (3) | 1995 | 1996 | ||||||||||||||||
91 | St. Paul, MN |
Midway Marketplace 1450 University Avenue West |
55104 | SC | Fee | 1995 | 1997 |
[Additional columns below]
[Continued from above table, first column(s) repeated]
Company- | ||||||||||||||||||||||
Owned | Average | |||||||||||||||||||||
DDR | Gross | Total | Base Rent | |||||||||||||||||||
Ownership | Leasable | Annualized | (Per SF) | Percent | ||||||||||||||||||
Interest | Area (SF) | Base Rent | (2) | Leased | Anchor Tenants (Lease Expiration) | |||||||||||||||||
77 | 100.00% | 95,094 | $ | 418,818 | $ | 4.40 | 100.0% | Carters Food Center (2004), Kmart (2005) | ||||||||||||||
78 | 100.00% | 335,252 | $ | 2,275,114 | $ | 8.56 | 79.2% | Builders Square (2014), Phoenix Theaters (2011), Kids R Us, Inc. (2013), Toys R Us, Inc. (2021), Target (not owned), Bally Total Fitness (2016) | ||||||||||||||
79 | 100.00% | 190,482 | $ | 1,040,356 | $ | 5.46 | 100.0% | Wal-Mart Stores (2010), Buy Low/ Roundys (2011) | ||||||||||||||
80 | 100.00% | 257,863 | $ | 1,188,718 | $ | 4.97 | 92.8% | Kmart (2005), J.C. Penney (2005), OfficeMax (2014) | ||||||||||||||
81 | 100.00% | 217,847 | $ | 1,280,346 | $ | 5.95 | 98.7% | Wal-Mart Stores (2011), Kroger (2012) | ||||||||||||||
82 | 100.00% | 248,963 | $ | 1,416,096 | $ | 6.13 | 92.8% | Wal-Mart Stores (2009), Big Lots (2003), Kroger (2011) | ||||||||||||||
83 | 100.00% | 270,761 | $ | 1,792,926 | $ | 6.62 | 100.0% | Wal-Mart Stores (2012), J.C. Penney (2008), OfficeMax (2013), Glens Market (2013) | ||||||||||||||
84 | 100.00% | 133,981 | $ | 1,448,565 | $ | 11.07 | 97.7% | T.J. Maxx (2005), Office Depot (2005), Circuit City (not owned), Media Play (not owned), Target (not owned), Toys R Us (not owned) | ||||||||||||||
85 | 100.00% | 297,586 | $ | 1,406,849 | $ | 5.07 | 93.2% | Kmart (2002), Herbergers (2005), J.C. Penney (2003) | ||||||||||||||
86 | 100.00% | 260,319 | $ | 1,947,093 | $ | 7.48 | 100.0% | Kmart (2004), Herbergers (2013), Movies 10 Westgate Mall (2011) | ||||||||||||||
87 | 25.00% | 181,066 | $ | 1,573,904 | $ | 8.69 | 100.0% | Kohls (2020), Jo-Ann Stores (2010), Linens N Things (2016), Costco (not owned), Sears (not owned) | ||||||||||||||
88 | 50.00% | 293,007 | $ | 3,102,422 | $ | 11.51 | 92.0% | Byerlys (2016), Barnes & Noble (2012), OfficeMax (2013), TJ Maxx (2007), Bed Bath & Beyond (2012), Michaels (2008), Ethan Allen (not owned) | ||||||||||||||
89 | 100.00% | 121,001 | $ | 815,165 | $ | 7.04 | 95.7% | J.C. Penney (2006), K-Mart (not owned) | ||||||||||||||
90 | 50.00% | 250,436 | $ | 2,482,425 | $ | 9.91 | 100.0% | Kohls (2016), Barnes & Noble (2011), Gander Mountain (2011), Bed, Bath and Beyond (2012) | ||||||||||||||
91 | 100.00% | 324,354 | $ | 2,603,543 | $ | 8.03 | 100.0% | Kmart (2022), Cub Foods (2015), Petsmart (2011), Mervyns (2016), Borders Books & Music (2025) |
17
Type of | ||||||||||||||||||||||||
Zip | Property | Ownership | Year | Year | ||||||||||||||||||||
Center/Property | Location | Code | (1) | Interest | Developed | Acquired | ||||||||||||||||||
92 | Worthington, MN |
Northland Mall 1635 Oxford Street |
56187 | MM | Fee | 1977 | 2 | * | ||||||||||||||||
Mississippi | ||||||||||||||||||||||||
93 | Starkville, MS |
Starkville Crossing 882 Highway 12 West |
39759 | SC | Fee | 1990 | 1994 | |||||||||||||||||
94 | Tupelo, MS |
Big Oaks Crossing 3850 N Gloster St |
38801 | SC | Fee | 1992 | 1994 | |||||||||||||||||
Missouri | ||||||||||||||||||||||||
95 | Fenton, MO |
Fenton Plaza Gravois & Highway 141 |
63206 | SC | Fee | 1970 | 2 | * | ||||||||||||||||
96 | Independence, MO |
Independence Commons 900 East 39th Street |
64057 | SC | Fee | (3) | 1995 | 1995 | ||||||||||||||||
97 | Kansas City, MO (Brywood Cent.) |
RVM Brywood LLC 8600 E. 63rd Street |
64133 | SC | Fee | (3) | 1972 | 1998 | ||||||||||||||||
98 | Kansas City, MO (Willow Creek) |
RVM Willow Creek LLC 101st Terrace & Wornall Road |
64114 | SC | Fee | (3) | 1973 | 1998 | ||||||||||||||||
99 |
Springfield, MO (Morris Corner) |
Morris Corners 1425 East Battlefield |
65804 | SC | GL | 1989 | 1998 | |||||||||||||||||
100 |
St. Louis, MO (Sunset) |
Plaza at Sunset Hill 10980 Sunset Plaza |
63128 | SC | Fee | 1997 | 1998 | |||||||||||||||||
101 | St. Louis, MO (Clocktower) |
Clocktower Place 11298 W. Florissant Ave. |
63033 | SC | Fee | (3) | 1998 | 1998 | ||||||||||||||||
102 |
St. Louis, MO (Keller Plaza) |
Keller Plaza 4500 Lemay Ferry Road |
63129 | SC | Fee | 1987 | 1998 | |||||||||||||||||
103 |
St. Louis, MO (American Plaza) |
American Plaza 3144 South Kings Highway |
63139 | SC | Fee | 1998 | 1998 | |||||||||||||||||
104 |
St. Louis, MO (Brentwood Promenade) |
Promenade at Brentwood 1 Brentwood Promenade Court |
63144 | SC | Fee | 1998 | 1998 | |||||||||||||||||
105 |
St. Louis, MO (Gravois Village) |
Gravois Village 4523 Gravois Village Plaza |
63049 | SC | Fee | 1983 | 1998 | |||||||||||||||||
106 |
St. Louis, MO (Home Quarters) |
Home Quarters 6303 S. Linbergh Blvd |
63123 | SC | Fee | 1992 | 1998 | |||||||||||||||||
107 |
St. Louis, MO (Olympic Oaks Vil.) |
Olympic Oaks Village 12109 Manchester Road |
63121 | SC | Fee | 1985 | 1998 |
[Additional columns below]
[Continued from above table, first column(s) repeated]
Company- | ||||||||||||||||||||||
Owned | Average | |||||||||||||||||||||
DDR | Gross | Total | Base Rent | |||||||||||||||||||
Ownership | Leasable | Annualized | (Per SF) | Percent | ||||||||||||||||||
Interest | Area (SF) | Base Rent | (2) | Leased | Anchor Tenants (Lease Expiration) | |||||||||||||||||
92 | 100.00% | 185,658 | $ | 762,874 | $ | 5.74 | 71.6% | J.C. Penney (2007), Hy Vee Food Stores-3 (2011) | ||||||||||||||
93 | 100.00% | 234,652 | $ | 1,207,221 | $ | 5.29 | 97.3% | Wal-Mart Stores (2015), J.C. Penney (2010), Kroger (2012) | ||||||||||||||
94 | 100.00% | 348,236 | $ | 1,946,268 | $ | 5.59 | 100.0% | Sams Wholesale Club (2012), Goodys (2002), Wal-Mart Stores (2012) | ||||||||||||||
95 | 100.00% | 93,548 | $ | 798,282 | $ | 9.73 | 87.7% | |||||||||||||||
96 | 20.00% | 382,830 | $ | 4,383,244 | $ | 11.49 | 99.7% | Kohls Department (2016), Bed, Bath & Beyond (2012), Marshalls (2012), Rhodes Furniture, Inc. (2016), Barnes & Noble (2011), AMC Theatre (2015) | ||||||||||||||
97 | 23.75% | 208,234 | $ | 927,592 | $ | 5.07 | 87.8% | Big Lots (2004), Price Chopper (2004) | ||||||||||||||
98 | 23.75% | 15,205 | $ | 252,725 | $ | 16.62 | 100.0% | |||||||||||||||
99 | 100.00% | 56,033 | $ | 289,062 | $ | 6.28 | 82.1% | Toys R Us (2013) | ||||||||||||||
100 | 100.00% | 420,867 | $ | 4,523,714 | $ | 10.80 | 99.6% | Bed Bath and Beyond (2012), Marshalls of Sunset Hills (2012), Home Depot (2023), Petsmart (2012), Borders (2011), Toys R Us (2013), Comp USA Computer Super (2013) | ||||||||||||||
101 | 50.00% | 211,045 | $ | 2,123,608 | $ | 10.14 | 99.2% | TJ Maxx (2002), Office Depot (2008), Dierbergs Marketplace, Inc. (2007) | ||||||||||||||
102 | 100.00% | 52,842 | $ | 169,023 | $ | 7.40 | 43.2% | Sams (not owned) | ||||||||||||||
103 | 100.00% | 0 | $ | 0 | $ | 0.00 | 0.0% | |||||||||||||||
104 | 100.00% | 299,584 | $ | 3,914,797 | $ | 13.07 | 100.0% | Target (2023), Bed Bath & Beyond (2004), Petsmart (2014), Sports Authority (2013) | ||||||||||||||
105 | 100.00% | 110,992 | $ | 626,250 | $ | 5.75 | 98.1% | Kmart (2008) | ||||||||||||||
106 | 100.00% | 118,611 | $ | 0 | $ | 0.00 | 0.0% | |||||||||||||||
107 | 100.00% | 92,372 | $ | 1,188,932 | $ | 13.07 | 98.5% | TJ Maxx (2006), Michaels (2005) |
18
Type of | ||||||||||||||||||||||||
Zip | Property | Ownership | Year | Year | ||||||||||||||||||||
Center/Property | Location | Code | (1) | Interest | Developed | Acquired | ||||||||||||||||||
Nevada | ||||||||||||||||||||||||
108 | Las Vegas, NV (Decatur) |
Family Center @ Las Vegas 14833 West Charleston Blvd |
89102 | SC | Fee | 1973 | 1998 | |||||||||||||||||
109 | Reno, NV | East First Street and Sierra | 89505 | SC | Fee | 2000 | 2000 | |||||||||||||||||
New Hampshire | ||||||||||||||||||||||||
110
|
Salem, NH |
Salem, NH Shopping Center 14 Kelly Road |
03079 | SC | Fee | (3) | 1999 | 1999 | ||||||||||||||||
New Jersey | ||||||||||||||||||||||||
111 | Eatontown, NJ | 90 Highway 36 | 07724 | SC | Fee | (3) | 1981 | 1999 | ||||||||||||||||
112 | Princeton, NJ |
Nassau Park Shopping Center Route 1 & Quaker Bridge Road |
42071 | SC | Fee | 1995 | 1997 | |||||||||||||||||
113 | Princeton, NJ (Pavilion) |
Nassau Park Pavilion Route 1 and Quaker Bridge Road |
42071 | SC | Fee | 1999 | 1 | * | ||||||||||||||||
New Mexico | ||||||||||||||||||||||||
114 | Los Alamos, NM |
Mari Mac Village 800 Trinity Drive |
87533 | SC | Fee | 1978 | 2 | * | ||||||||||||||||
North Carolina | ||||||||||||||||||||||||
115 | Durham, NC |
Oxford Commons 3500 Oxford Road |
27702 | SC | Fee | 1990 | 2 | * | ||||||||||||||||
116 |
Durham, NC (New Hope Commons) |
New Hope Commons 5428-B New Hope Commons |
27707 | SC | Fee | (3) | 1995 | 1995 | ||||||||||||||||
117 | Jacksonville, NC |
Western Plaza US Hwy 17 & Western Avenue |
28540 | SC | Fee | 1989 | 2 | * | ||||||||||||||||
118 | New Bern, NC | Rivertowne Square 3003 Claredon Blvd | 28561 | SC | Fee | 1989 | 2 | * | ||||||||||||||||
119 | Washington, NC |
Pamlico Plaza 536 Pamlico Plaza |
27889 | SC | Fee | 1990 | 2 | * | ||||||||||||||||
120 | Waynesville, NC |
Lakeside Plaza 201 Paragon Parkway |
28721 | SC | Fee | 1990 | 2 | * |
[Additional columns below]
[Continued from above table, first column(s) repeated]
Company- | ||||||||||||||||||||||
Owned | Average | |||||||||||||||||||||
DDR | Gross | Total | Base Rent | |||||||||||||||||||
Ownership | Leasable | Annualized | (Per SF) | Percent | ||||||||||||||||||
Interest | Area (SF) | Base Rent | (2) | Leased | Anchor Tenants (Lease Expiration) | |||||||||||||||||
108 | 100.00% | 49,555 | $ | 548,032 | $ | 11.06 | 100.0% | Albertsons (not owned) | ||||||||||||||
109 | 100.00% | 52,589 | $ | 30,684 | $ | 0.59 | 99.5% | Century Theatre, Inc. (2014) | ||||||||||||||
110
|
24.75% | 170,270 | $ | 2,741,370 | $ | 16.10 | 100.0% | Comp USA (2014), Linens N Things (2015), MVP Sports (2019), Michaels (2009), Best Buy (2020) | ||||||||||||||
111 | 83.75% | 68,196 | $ | 1,332,111 | $ | 19.53 | 100.0% | Bed Bath & Beyond (2015), Circuit City Super (2020) | ||||||||||||||
112 | 100.00% | 211,824 | $ | 3,402,158 | $ | 17.98 | 89.3% | Borders (2011), Best Buy (2012), Linens N Things (2011), Petsmart (2011), Home Depot (not owned), Sams (not owned), Target (not owned), Wal-Mart (not owned) | ||||||||||||||
113 | 100.00% | 188,022 | $ | 2,643,223 | $ | 14.55 | 96.6% | Dicks Sporting Good (2015), Michaels (2009), Kohls Department Store (2019), Wegmans Market (not owned) | ||||||||||||||
114 | 100.00% | 97,970 | $ | 612,892 | $ | 6.59 | 94.9% | Furrs Supermarkets (2002), Furrs Pharmacy (2003), Bealls (2009) | ||||||||||||||
115 | 100.00% | 205,699 | $ | 1,366,566 | $ | 6.83 | 97.3% | Food Lion (2010), Wal-Mart (not owned) | ||||||||||||||
116 | 20.00% | 408,292 | $ | 4,713,802 | $ | 11.61 | 99.4% | Wal-Mart (2015), Marshalls Store (2011), Linens N Things (2011), Best Buy (2011), OfficeMax (2010), Barnes Noble Store (2011), Michaels (2005), Dicks (not owned) | ||||||||||||||
117 | 100.00% | 62,996 | $ | 592,820 | $ | 9.41 | 100.0% | OfficeMax (2014), Wal-Mart (not owned) | ||||||||||||||
118 | 100.00% | 68,130 | $ | 546,785 | $ | 8.18 | 98.2% | Goodys (2007), Wal-Mart (not owned) | ||||||||||||||
119 | 100.00% | 93,527 | $ | 457,623 | $ | 5.04 | 97.0% | Wal-Mart Stores (2009) | ||||||||||||||
120 | 100.00% | 181,894 | $ | 1,116,300 | $ | 6.19 | 99.1% | Wal-Mart Store (2011), Food Lion (2011) |
19
Type of | ||||||||||||||||||||||||
Zip | Property | Ownership | Year | Year | ||||||||||||||||||||
Center/Property | Location | Code | (1) | Interest | Developed | Acquired | ||||||||||||||||||
121 | Wilmington, NC |
University Centre S. College Rd & New Centre Dr. |
28403 | SC | Fee | 1989 | 2 | * | ||||||||||||||||
North Dakota | ||||||||||||||||||||||||
122 | Dickinson, ND |
Prairie Hills Mall 1681 Third Avenue |
58601 | MM | Fee | 1978 | 2 | * | ||||||||||||||||
123 | Grand Forks, ND | 2500 S Columbia Road | 58201 | SC | Fee | (3) | 1978 | 1999 | ||||||||||||||||
Ohio | ||||||||||||||||||||||||
124 | Ashland, OH |
Kmart Plaza US Route 42 |
44805 | SC | Fee | 1977 | 2 | * | ||||||||||||||||
125 | Aurora, OH |
Barrington Town Square 70-130 Barrington Town Square |
44202 | SC | Fee | 1996 | 1 | * | ||||||||||||||||
126 | Bellefontaine, OH |
South Main Street Plaza 2250 South Main Street |
43311 | SC | Fee | 1995 | 1998 | |||||||||||||||||
127 | Boardman, OH |
Southland Crossing I-680 & US Route 224 |
44514 | SC | Fee | 1997 | 1 | * | ||||||||||||||||
128 | Canton, OH |
Belden Parke Crossings Dressler Rd |
44720 | SC | Fee | (3) | 1995 | 1 | * | |||||||||||||||
129 |
Canton, OH (Phase II) |
Belden Park Crossings (II) Dressler Road |
44720 | SC | Fee | 1997 | 1 | * | ||||||||||||||||
130 | Chillicothe, OH |
Lowes Shopping Center 867 N Bridge Street |
45601 | SC | GL | 1974 | 2 | * | ||||||||||||||||
131 | Cincinnati, OH |
Glenway Crossing 5100 Glencrossing Way |
45238 | SC | Fee | 1990 | 2 | * | ||||||||||||||||
132 |
Cleveland, OH (West 65th) |
Kmart Plaza West 65th 3250 West 65th Street |
44102 | SC | Fee | 1977 | 2 | * | ||||||||||||||||
133 |
Columbus, OH (Dublin Village) |
Dublin Village Center 6561-6815 Dublin Center Drive |
43017 | SC | Fee | (3) | 1987 | 1998 |
[Additional columns below]
[Continued from above table, first column(s) repeated]
Company- | ||||||||||||||||||||||
Owned | Average | |||||||||||||||||||||
DDR | Gross | Total | Base Rent | |||||||||||||||||||
Ownership | Leasable | Annualized | (Per SF) | Percent | ||||||||||||||||||
Interest | Area (SF) | Base Rent | (2) | Leased | Anchor Tenants (Lease Expiration) | |||||||||||||||||
121 | 100.00% | 410,417 | $ | 3,426,742 | $ | 8.79 | 95.0% | Barnes & Noble (2007), Lowes Home Center (2014), Ross Dress for Less (2012), Goodys (2005), Hamricks (2002), Sams (not owned), Wal-Mart (not owned) | ||||||||||||||
122 | 100.00% | 267,506 | $ | 1,165,168 | $ | 4.53 | 96.1% | Kmart (2003), Herbergers (2005), J. Penney (2003) | ||||||||||||||
123 | 83.75% | 31,812 | $ | 159,060 | $ | 5.00 | 100.0% | Office Depot (2010) | ||||||||||||||
124 | 100.00% | 110,656 | $ | 238,773 | $ | 2.16 | 100.0% | Kmart (2002), Quality Stores (2005) | ||||||||||||||
125 | 100.00% | 65,373 | $ | 698,303 | $ | 12.77 | 83.7% | Heinens (not owned) | ||||||||||||||
126 | 100.00% | 52,399 | $ | 432,292 | $ | 8.25 | 100.0% | Goodys Store (2010), Staples (2010) | ||||||||||||||
127 | 100.00% | 506,254 | $ | 4,107,188 | $ | 8.19 | 99.1% | Lowes Companies (2016), Babies R Us (2009), Staples Store (2012), Dicks Clothing & Sporting (2012), Wal-Mart Stores (2017), Petsmart (2013), Giant Eagle, Inc (2018) | ||||||||||||||
128 | 50.00% | 230,065 | $ | 2,489,866 | $ | 11.11 | 97.4% | Dicks Clothing & Sporting (2010), DSW Shoe Warehouse (2011), Kohls Department Store (2016), Target (not owned) | ||||||||||||||
129 | 100.00% | 231,424 | $ | 1,411,572 | $ | 6.98 | 87.4% | Value City Furniture (2011), H.H. Gregg Appliances (2011), Jo-Ann Stores (2008), Petsmart (2013) | ||||||||||||||
130 | 100.00% | 236,009 | $ | 1,816,315 | $ | 7.70 | 100.0% | Lowes Home Centers (2015), Kroger (2016), OfficeMax (2012) | ||||||||||||||
131 | 100.00% | 235,616 | $ | 2,305,263 | $ | 9.98 | 98.0% | Winn Dixie Stores (2010), Service Merchandise (2006) | ||||||||||||||
132 | 100.00% | 49,420 | $ | 275,719 | $ | 5.58 | 100.0% | Great A & P Tea (2002), K-Mart (not owned) | ||||||||||||||
133 | 80.01% | 326,912 | $ | 2,798,554 | $ | 10.35 | 82.7% | AMC Theatre (2007), DSW Shoe Warehouse (2006), Phar-Mor (2018), Michaels (2004), B.J. Wholesale (not owned) |
20
Type of | ||||||||||||||||||||||||
Zip | Property | Ownership | Year | Year | ||||||||||||||||||||
Center/Property | Location | Code | (1) | Interest | Developed | Acquired | ||||||||||||||||||
134 |
Columbus, OH (Easton Market) |
Easton Market 3740 Easton Market |
43230 | SC | Fee | 1998 | 1998 | |||||||||||||||||
135 | Columbus, OH (Lennox Town Ct) |
Lennox Town Center 1647 Olentangy River Road |
43212 | SC | Fee | (3) | 1997 | 1998 | ||||||||||||||||
136 |
Columbus, OH (Sun Center) |
Sun Center 3622-3860 Dublin Granville Rd |
43017 | SC | Fee | (3) | 1995 | 1998 | ||||||||||||||||
137 | Dayton, OH |
Washington Park 615-799 Lyons Road |
45458 | SC | Fee | (3) | 1990 | 1998 | ||||||||||||||||
138 |
Dublin, OH (Perimeter Center) |
Perimeter Center 6644-6804 Perimeter Loop Road | 43017 | SC | Fee | 1996 | 1998 | |||||||||||||||||
139 | Eastlake, OH |
Kmart Plaza 33752 Vine Street |
44094 | SC | Fee | 1971 | 2 | * | ||||||||||||||||
140 | Elyria, OH |
Hills Shopping Center 825 Cleveland |
44035 | SC | Fee | 1977 | 2 | * | ||||||||||||||||
141 | Grove City, OH (Derby Square) |
Derby Square Shopping Center 2161-2263 Stringtown Road |
43123 | SC | Fee | 1992 | 1998 | |||||||||||||||||
142 | Hamilton, OH (Roundys) |
Roundys 1371 Main Street |
43450 | SC | Fee | 1986 | 1998 | |||||||||||||||||
143 | Hillsboro, OH |
Hillsboro Shopping Center 1100 North High Street |
45133 | SC | Fee | 1979 | 2 | * | ||||||||||||||||
144 | Huber Hts., OH |
North Heights Plaza 8280 Old Troy Pike |
45424 | SC | Fee | 1990 | 2 | * | ||||||||||||||||
145 | Lebanon, OH | Countryside Place 1879 Deerfield Road | 45036 | SC | Fee | 1990 | 2 | * | ||||||||||||||||
146 | Macedonia, OH | Macedonia Commons Macedonia Commons Blvd. | 44056 | SC | Fee | (3) | 1994 | 1994 | ||||||||||||||||
147 | Macedonia, OH (Phase II) |
Macedonia Commons (Phase II) 8210 Macedonia Commons |
44056 | SC | Fee | 1999 | 1 | * | ||||||||||||||||
148 | N. Olmsted, OH | 26520 Lorain Avenue | 44070 | SC | Fee | (3) | 1978 | 1999 | ||||||||||||||||
149 | Niles, OH | 909 Great East Plaza | 44446 | SC | Fee | (3) | 1980 | 1999 |
[Additional columns below]
[Continued from above table, first column(s) repeated]
Company- | ||||||||||||||||||||||
Owned | Average | |||||||||||||||||||||
DDR | Gross | Total | Base Rent | |||||||||||||||||||
Ownership | Leasable | Annualized | (Per SF) | Percent | ||||||||||||||||||
Interest | Area (SF) | Base Rent | (2) | Leased | Anchor Tenants (Lease Expiration) | |||||||||||||||||
134 | 100.00% | 509,611 | $ | 5,872,185 | $ | 11.52 | 100.0% | CompUSA, Inc (2013), Staples, Inc. (2013), Petsmart, Inc. (2015), Golfsmith Golf Center (2013), Michaels (2013), Galyans (2013), DSW Shoe Warehouse (2012), Kittles Home Furnishings (2012), Bed Bath & Beyond, Inc. (2014), TJ Maxx (2008) | ||||||||||||||
135 | 50.00% | 352,913 | $ | 3,243,807 | $ | 9.19 | 100.0% | Target (2016), Barnes & Noble (2007), Staples (2011), AMC Theatres Lennox 24 (2021) | ||||||||||||||
136 | 79.45% | 317,581 | $ | 2,867,868 | $ | 10.86 | 83.2% | Babies R Us (2011), Rhodes Furniture (2012), Stein Mart (2007), Big Bear (2016), Staples (2010) | ||||||||||||||
137 | 49.29% | 212,369 | $ | 1,482,077 | $ | 8.70 | 77.5% | Phar-Mor (2008) | ||||||||||||||
138 | 100.00% | 137,556 | $ | 1,556,523 | $ | 11.23 | 99.0% | Big Bear (2016) | ||||||||||||||
139 | 100.00% | 4,000 | $ | 0 | $ | 0.00 | 0.0% | K-Mart (not owned) | ||||||||||||||
140 | 100.00% | 150,200 | $ | 761,970 | $ | 5.07 | 100.0% | Ames Store (2003), First Natl Supermarket (2010) | ||||||||||||||
141 | 100.00% | 128,210 | $ | 1,308,585 | $ | 10.21 | 98.8% | Big Bear (2012) | ||||||||||||||
142 | 100.00% | 40,000 | $ | 230,000 | $ | 5.75 | 100.0% | Roundys (2006) | ||||||||||||||
143 | 100.00% | 58,583 | $ | 212,862 | $ | 4.09 | 96.6% | Kmart (2004), Bob and Carls (not owned) | ||||||||||||||
144 | 100.00% | 163,741 | $ | 1,645,192 | $ | 10.29 | 97.6% | Cub Foods (2011), Sears Hardware (2002), Wal-Mart (not owned) | ||||||||||||||
145 | 100.00% | 26,500 | $ | 213,790 | $ | 9.85 | 81.9% | Erb Lumber (not owned), Wal-Mart (not owned) | ||||||||||||||
146 | 50.00% | 233,639 | $ | 2,380,453 | $ | 10.31 | 98.8% | First Natl. Supermarkets (2018), Kohls (2016), Wal-Mart (not owned) | ||||||||||||||
147 | 100.00% | 169,481 | $ | 1,601,734 | $ | 9.45 | 100.0% | Cinemark (2019), Home Depot (2020) | ||||||||||||||
148 | 83.75% | 43,835 | $ | 240,000 | $ | 5.48 | 100.0% | Babies R Us (2011) | ||||||||||||||
149 | 83.75% | 23,500 | $ | 0 | $ | 0.00 | 0.0% |
21
Type of | ||||||||||||||||||||||||
Zip | Property | Ownership | Year | Year | ||||||||||||||||||||
Center/Property | Location | Code | (1) | Interest | Developed | Acquired | ||||||||||||||||||
150 | North Olmsted, OH | Great Northern Plaza North | 44070 | SC | Fee | 1958 | 1997 | |||||||||||||||||
151 | Pataskala, OH |
Village Market/ Rite Aid Center 78-80 Oak Meadow Drive |
43062 | SC | Fee | 1980 | 1998 | |||||||||||||||||
152 | Pickerington, OH |
Shoppes at Turnberry 1701-1797 Hill Road North |
43147 | SC | Fee | 1990 | 1998 | |||||||||||||||||
153 | Solon, OH |
Uptown Solon Kruse Drive |
44139 | SC | Fee | 1998 | 1 | * | ||||||||||||||||
154 | Stow, OH |
Stow Community Shopping Center Kent Road |
44224 | SC | Fee | 1997 | 1 | * | ||||||||||||||||
155 | Tiffin, OH |
Tiffin Mall 870 West Market Street |
44883 | MM | Fee | 1980 | 2 | * | ||||||||||||||||
156
|
Toledo, OH |
Springfield Community Center 5245 Airport Highway |
43615 | SC | Fee | 1999 | 1 | * | ||||||||||||||||
157 | Westlake, OH |
West Bay Plaza 30100 Detroit Road |
44145 | SC | Fee | 1974 | 2 | * | ||||||||||||||||
158 | Wilmington, OH |
South Ridge Shopping Center 1025 S South Street |
45177 | SC | Fee | 1977 | 2 | * | ||||||||||||||||
159 | Xenia, OH |
West Park Square 1700 West Park Square |
45385 | SC | Fee | 1994 | 1 | * | ||||||||||||||||
Oregon | ||||||||||||||||||||||||
160 | Portland, OR |
Tanasbourne Town Center NW Evergreen Pkwy & NW Ring Rd |
97006 | SC | Fee | (3) | 1995 | 1996 | ||||||||||||||||
Pennsylvania | ||||||||||||||||||||||||
161 | E. Norriton, PA |
Kmart Plaza 2700 Dekalb Pike |
19401 | SC | Fee | 1975 | 2 | * |
[Additional columns below]
[Continued from above table, first column(s) repeated]
Company- | ||||||||||||||||||||||
Owned | Average | |||||||||||||||||||||
DDR | Gross | Total | Base Rent | |||||||||||||||||||
Ownership | Leasable | Annualized | (Per SF) | Percent | ||||||||||||||||||
Interest | Area (SF) | Base Rent | (2) | Leased | Anchor Tenants (Lease Expiration) | |||||||||||||||||
150 | 100.00% | 623,640 | $ | 6,995,186 | $ | 12.08 | 92.9% | Kids R Us (2008), Bed Bath & Beyond, Inc. (2012), Petsmart (2003), Home Depot USA (2019), Jo-Ann Stores (2009), Marcs (2012), Comp USA Inc. (2007), Best Buy (2010), Marshalls / TJX Company (2005), Kronheims Furniture (2009) | ||||||||||||||
151 | 100.00% | 33,270 | $ | 189,600 | $ | 5.70 | 100.0% | Cardinal (Gardners/ Lancaster) (2007) | ||||||||||||||
152 | 100.00% | 59,495 | $ | 709,693 | $ | 14.02 | 85.1% | |||||||||||||||
153 | 100.00% | 183,288 | $ | 2,812,463 | $ | 15.34 | 100.0% | Mustard Seed Mkt & Cafe (2019), Bed, Bath And Beyond (2009), Borders (2018) | ||||||||||||||
154 | 100.00% | 405,751 | $ | 2,902,559 | $ | 7.23 | 98.9% | Kmart (2006), Giant Eagle, Inc. (2017), Bed Bath And Beyond (2011), Kohls (2019), OfficeMax (2011), Borders Outlet (2003), Target (not owned) | ||||||||||||||
155 | 100.00% | 232,021 | $ | 896,146 | $ | 4.18 | 92.3% | Kmart (2005), J.C. Penney (2005) | ||||||||||||||
156
|
100.00% | 227,829 | $ | 2,177,308 | $ | 10.28 | 93.0% | Kohls (2019), Gander Mountain, L.L.C. (2014), Bed Bath & Beyond (2010), Old Navy (2005), Babies R Us (not owned) | ||||||||||||||
157 | 100.00% | 162,330 | $ | 1,282,675 | $ | 7.90 | 100.0% | Kmart #3234 (2004), Marcs (2004) | ||||||||||||||
158 | 100.00% | 55,130 | $ | 212,210 | $ | 4.20 | 91.7% | Super Valu Stores, Inc (2003) | ||||||||||||||
159 | 100.00% | 100,253 | $ | 720,401 | $ | 7.19 | 85.4% | Kroger (2019), Wal-Mart (not owned) | ||||||||||||||
160 | 50.00% | 314,699 | $ | 4,369,569 | $ | 16.11 | 81.1% | Barnes & Noble (2011), Office Depot (2010), Haggans (2021), Ross Dress For Less (2008), Michaels (2009), Linens N Things (2017), Nordstrom (not owned), Target (not owned) | ||||||||||||||
161 | 100.00% | 174,969 | $ | 1,084,970 | $ | 7.91 | 78.4% | Kmart (2005) |
22
Type of | ||||||||||||||||||||||||
Zip | Property | Ownership | Year | Year | ||||||||||||||||||||
Center/Property | Location | Code | (1) | Interest | Developed | Acquired | ||||||||||||||||||
162 | Erie, PA (Peachstreet) |
Peach Street Square 1902 Keystone Drive |
16509 | SC | GL | 1995 | 1 | * | ||||||||||||||||
163 | Erie, PA |
Hills Plaza West 2301 West 38th Street |
16506 | SC | GL | 1973 | 2 | * | ||||||||||||||||
South Carolina | ||||||||||||||||||||||||
164
|
Anderson, SC |
Northtowne Center 3812 Liberty Highway |
29621 | SC | Fee | 1993 | 1995 | |||||||||||||||||
165 | Camden, SC |
Springdale Plaza 1671 Springdale Drive |
29020 | SC | Fee | 1990 | 2 | * | ||||||||||||||||
166 | Columbia, SC |
East Forest Plaza 5420 Forest Drive |
29206 | SC | Fee | 1995 | 1995 | |||||||||||||||||
167 | Mt. Pleasant, SC |
Wando Crossing 1500 Highway 17 North |
29465 | SC | Fee | 1992 | 1995 | |||||||||||||||||
168 | N. Charleston, SC |
North Pointe Plaza 7400 Rivers Avenue |
29406 | SC | Fee | 1989 | 2 | * | ||||||||||||||||
169 | Orangeburg, SC |
North Road Plaza 2795 North Road |
29115 | SC | Fee | 1994 | 1995 | |||||||||||||||||
170 | S. Anderson, SC |
Crossroads Plaza 406 Highway 28 By-Pass |
29624 | SC | Fee | 1990 | 1994 | |||||||||||||||||
171 | Simpsonville, SC |
Fairview Station 621 Fairview Road |
29681 | SC | Fee | 1990 | 1994 | |||||||||||||||||
172 | Union, SC |
West Towne Plaza U.S. Hwy 176 By-Pass #1 |
29379 | SC | Fee | 1990 | 2 | * | ||||||||||||||||
South Dakota | ||||||||||||||||||||||||
173
|
Watertown, SD |
Watertown Mall 1300 9th Avenue |
56401 | MM | Fee | 1977 | 2 | * | ||||||||||||||||
Tennessee | ||||||||||||||||||||||||
174 |
Brentwood, TN (Cool Springs) |
Cool Springs Pointe I-65 and Moores Lane |
37027 | SC | Fee | 1999 | 2000 |
[Additional columns below]
[Continued from above table, first column(s) repeated]
Company- | ||||||||||||||||||||||
Owned | Average | |||||||||||||||||||||
DDR | Gross | Total | Base Rent | |||||||||||||||||||
Ownership | Leasable | Annualized | (Per SF) | Percent | ||||||||||||||||||
Interest | Area (SF) | Base Rent | (2) | Leased | Anchor Tenants (Lease Expiration) | |||||||||||||||||
162 | 100.00% | 538,103 | $ | 4,616,575 | $ | 8.58 | 100.0% | Lowes Home Ctr (2015), Media Play-4 (2011), Kohls (2016), Wal- Mart Stores (2015), Cinemark (2011), PetSmart (2015), Circuit City Superstore (2020) | ||||||||||||||
163 | 100.00% | 96,000 | $ | 277,770 | $ | 5.09 | 56.9% | |||||||||||||||
164
|
100.00% | 14,250 | $ | 122,050 | $ | 8.56 | 100.0% | Wal-Mart (not owned) | ||||||||||||||
165 | 100.00% | 180,127 | $ | 1,099,149 | $ | 6.45 | 94.7% | Winn Dixie Stores (2011), Belk (2015), Wal-Mart Super (not owned), Goodys (2006) | ||||||||||||||
166 | 100.00% | 46,700 | $ | 482,650 | $ | 11.04 | 93.6% | Sams (not owned), Wal-Mart (not owned) | ||||||||||||||
167 | 100.00% | 209,139 | $ | 1,976,474 | $ | 9.72 | 97.3% | Piggly Wiggly (2012), Office Depot (2010), T.J. Maxx (2007), Marshalls Of MA, Inc. (2011), Wal-Mart (not owned) | ||||||||||||||
168 | 100.00% | 294,471 | $ | 2,006,129 | $ | 6.81 | 100.0% | Wal-Mart Stores (2009), OfficeMax (2007), Helig Meyers (not owned), Service Merchandise (not owned) | ||||||||||||||
169 | 100.00% | 50,760 | $ | 476,667 | $ | 9.39 | 100.0% | Goodys (2008), Wal-Mart (not owned) | ||||||||||||||
170 | 100.00% | 163,809 | $ | 400,504 | $ | 4.29 | 57.0% | Wal-Mart Stores (2010) | ||||||||||||||
171 | 100.00% | 142,133 | $ | 817,105 | $ | 5.75 | 97.1% | Ingles Markets (2011), Kmart (2015) | ||||||||||||||
172 | 100.00% | 184,331 | $ | 987,656 | $ | 5.55 | 96.5% | Wal-Mart Stores (2009), Belk Stores Services, Inc. (2010), Winn Dixie Stores (2010) | ||||||||||||||
173
|
100.00% | 285,470 | $ | 1,530,354 | $ | 5.42 | 98.9% | Kmart (2002), Herbergers (2004), J.C. Penney (2003), Hy Vee Supermarket (not owned) | ||||||||||||||
174 | 100.00% | 201,516 | $ | 2,441,924 | $ | 12.12 | 100.0% | Best Buy (2014), The Sports Authority (2013), Linens N Things (2014), DSW Shoe Warehouse (2008) |
23
Type of | ||||||||||||||||||||||||
Zip | Property | Ownership | Year | Year | ||||||||||||||||||||
Center/Property | Location | Code | (1) | Interest | Developed | Acquired | ||||||||||||||||||
Texas | ||||||||||||||||||||||||
175
|
Ft. Worth, TX |
Eastchase Market SWC Eastchase Pkwy & I-30 |
76112 | SC | Fee | (3) | 1995 | 1996 | ||||||||||||||||
176 | Roundrock, TX |
La Frontera Sundance Parkway & Parker Ave. |
78728 | SC | Fee | (3) | 2000 | 2000 | ||||||||||||||||
177 | San Antonio, TX |
La Plaza Del Norte 125 NE Loop 410 |
78216 | SC | Fee | (3) | 1996 | 1997 | ||||||||||||||||
178 | San Antonio, TX (Bandera Pt.) | Bandera Point (South) | 78227 | SC | Fee | (3) | 2001 | 2001 | ||||||||||||||||
Utah | ||||||||||||||||||||||||
179 | Hermes Building, UT |
The Hermes Building 455 East 500 South Street |
84111 | BC | Fee | 1985 | 1998 | |||||||||||||||||
180 | Logan, UT |
Family Place @ Logan 400 North Street |
84321 | SC | Fee | 1975 | 1998 | |||||||||||||||||
181 | Midvale, UT |
Family Center at Fort Union 900 East Ft Union Blvd |
84047 | SC | Fee | 1973 | 1998 | |||||||||||||||||
182 | Ogden, UT |
Family Center at Ogden 5-Point 21-129 Harrisville Road |
84404 | SC | Fee | 1977 | 1998 | |||||||||||||||||
183 | Orem, UT |
Family Center at Orem 1300 South Street |
84058 | SC | Fee | 1991 | 1998 | |||||||||||||||||
184 | Riverdale, UT |
Family Center at Riverdale 1050 West Riverdale Road |
84405 | SC | Fee | 1995 | 1998 | |||||||||||||||||
185 | Salt Lake City, UT (33rd) |
Family Place @ 33rd South 3300 South Street |
84115 | SC | Fee | 1978 | 1998 |
[Additional columns below]
[Continued from above table, first column(s) repeated]
Company- | ||||||||||||||||||||||
Owned | Average | |||||||||||||||||||||
DDR | Gross | Total | Base Rent | |||||||||||||||||||
Ownership | Leasable | Annualized | (Per SF) | Percent | ||||||||||||||||||
Interest | Area (SF) | Base Rent | (2) | Leased | Anchor Tenants (Lease Expiration) | |||||||||||||||||
175
|
50.00% | 205,017 | $ | 2,472,164 | $ | 12.12 | 99.5% | United Artists Theatre (2012), PetSmart (2011), Ross Dress For Less (2006), Office Depot (not owned), Target (not owned), Toys R Us (not owned) | ||||||||||||||
176 | 24.75% | 421,822 | $ | 5,753,505 | $ | 13.70 | 99.5% | Hobby Lobby (2015), Circuit City (2016), Office Depot (2015), Marshalls (2010), Bed Bath & Beyond (2011), Old Navy (2005), Barnes & Noble Books (2011), Kohls (not owned), Lowes (not owned), Sams (not owned) | ||||||||||||||
177 | 35.00% | 314,394 | $ | 3,362,592 | $ | 13.27 | 80.6% | Ross Stores, Inc. (2007), DSW Shoe Warehouse (2007), Best Buy Company (2012), Oshmans Sporting Goods (2016) | ||||||||||||||
178 | 24.75% | 251,800 | $ | 3,438,778 | $ | 13.66 | 100.0% | T.J. Maxx (2011), Linens N Things (2012), OfficeMax (2016), Ross Stores, Inc. (2012), Barnes & Noble (2012), Target (not owned) | ||||||||||||||
179 | 100.00% | 53,469 | $ | 669,208 | $ | 16.97 | 73.7% | |||||||||||||||
180 | 100.00% | 19,200 | $ | 208,220 | $ | 10.84 | 100.0% | Rite-Aid (not owned) | ||||||||||||||
181 | 100.00% | 664,120 | $ | 6,945,483 | $ | 10.51 | 99.5% | Mervyns (2005), Babies R Us (2013), Office Max (2007), Smiths Food & Drugs (2024), Media Play (2016), Bed Bath & Beyond (2014), Ross Dress For Less (2011), Wal- Mart Stores (2015) | ||||||||||||||
182 | 100.00% | 162,316 | $ | 808,548 | $ | 5.42 | 92.0% | Harmons (2012) | ||||||||||||||
183 | 100.00% | 147,976 | $ | 1,204,263 | $ | 9.81 | 83.0% | Kids R Us (2011), Media Play (2015), Office Depot (2008), R. Wiley (not owned), Toys R Us (not owned) | ||||||||||||||
184 | 100.00% | 590,313 | $ | 4,538,869 | $ | 7.83 | 98.2% | Wal-Mart Stores (2011), Office Max (2008), Gart Sports (2012), Media Play (2016), Circuit City (2016), Target Superstore (2017) | ||||||||||||||
185 | 100.00% | 35,459 | $ | 261,599 | $ | 8.52 | 86.6% |
24
Type of | ||||||||||||||||||||||||
Zip | Property | Ownership | Year | Year | ||||||||||||||||||||
Center/Property | Location | Code | (1) | Interest | Developed | Acquired | ||||||||||||||||||
186 | Taylorsville, UT |
Family Center at Midvalley 5600 South Redwood |
84123 | SC | Fee | 1982 | 1998 | |||||||||||||||||
Vermont | ||||||||||||||||||||||||
187 | Berlin, VT |
Berlin Mall 282 Berlin Mall Rd., Unit #28 |
05602 | MM | Fee | 1986 | 2 | * | ||||||||||||||||
Virginia | ||||||||||||||||||||||||
188 | Fairfax, VA |
Fairfax Towne Center 12210 Fairfax Towne Center |
22033 | SC | Fee | (3) | 1994 | 1995 | ||||||||||||||||
189 | Martinsville, VA |
Liberty Fair Mall 240 Commonwealth Boulevard |
24112 | MM | Fee | (3) | 1989 | 2 | * | |||||||||||||||
190 | Pulaski, VA |
Memorial Square 1000 Memorial Drive |
24301 | SC | Fee | 1990 | 2 | * | ||||||||||||||||
191 | Winchester, VA |
Apple Blossom Corners 2190 S. Pleasant Valley |
22601 | SC | Fee | 1990 | 2 | * | ||||||||||||||||
Washington | ||||||||||||||||||||||||
192 | Bellingham, WA |
Meridian Village Shopping Ctr NE Corner G Meridian/ Telegraph |
98226 | SC | Fee | (3) | 1979 | 2000 | ||||||||||||||||
193 | Everett, WA |
Puget Park 520 128th Street SW |
98204 | SC | Fee | (3) | 1981 | 2001 | ||||||||||||||||
West Virginia | ||||||||||||||||||||||||
194 | Barboursville, WV |
Office Max Center 5-13 Mall Road |
25504 | SC | GL | 1985 | 1998 |
[Additional columns below]
[Continued from above table, first column(s) repeated]
Company- | ||||||||||||||||||||||
Owned | Average | |||||||||||||||||||||
DDR | Gross | Total | Base Rent | |||||||||||||||||||
Ownership | Leasable | Annualized | (Per SF) | Percent | ||||||||||||||||||
Interest | Area (SF) | Base Rent | (2) | Leased | Anchor Tenants (Lease Expiration) | |||||||||||||||||
186 | 100.00% | 771,033 | $ | 6,501,036 | $ | 9.66 | 87.3% | Media Play (2015), OfficeMax (2008), Circuit City (2016), PetSmart #168 (2012), Shopko (2014), Gart Sports (2017) Bed, Bath & Beyond #270 (2015), Harmons Superstore (not owned) | ||||||||||||||
187 | 100.00% | 174,731 | $ | 1,471,687 | $ | 8.74 | 96.4% | Wal-Mart Stores (2014), J.C. Penney (2009) | ||||||||||||||
188 | 20.00% | 253,941 | $ | 4,254,010 | $ | 16.75 | 100.0% | Safeway (2019), T.J. Maxx (2009), Tower Records (2009), Bed, Bath & Beyond (2010), United Artists (2014) | ||||||||||||||
189 | 50.00% | 434,506 | $ | 2,737,850 | $ | 6.93 | 90.9% | Goodys (2006), Belk/ Leggetts (2009), J.C. Penney (2009), Sears (2009), OfficeMax (2012), Kroger (2017) | ||||||||||||||
190 | 100.00% | 143,299 | $ | 919,375 | $ | 6.42 | 100.0% | Wal-Mart Stores (2011), Food Lion (2011) | ||||||||||||||
191 | 100.00% | 230,940 | $ | 2,059,512 | $ | 9.18 | 97.1% | Martins Food Store (2040), Kohls (2018), Office Max (2012) | ||||||||||||||
192 | 20.00% | 208,422 | $ | 1,990,375 | $ | 9.83 | 97.2% | Circuit City (2015), Home Depot Inc., (2013), Payless Drug (2004) | ||||||||||||||
193 | 20.00% | 40,988 | $ | 314,042 | $ | 14.84 | 51.6% | |||||||||||||||
194 | 100.00% | 70,900 | $ | 287,237 | $ | 4.05 | 100.0% | Discount Emporium (2006), OfficeMax (2006) |
1* Property Developed by the Company
2* Original IPO Property
(1) | SC indicates a power center or a community shopping center, and MM indicates an enclosed mini-mall. |
(2) | Calculated as total annualized base rentals divided by Company-owned GLA actually leased as of December 31, 2001. |
(3) | One of the fifty-six (56) properties owned through joint ventures which serve as collateral for joint venture mortgage debt aggregating approximately $1,213.4 million (of which the Companys proportionate share is $401.1 million) as of December 31, 2001 and which is not reflected in the consolidated indebtedness. |
25
Developers Diversified Realty Corporation
Zip | Type of | Ownership | Year | |||||||||||||||||
Center/Property | Location | Code | Property(1) | Interest | Developed | |||||||||||||||
Arizona | ||||||||||||||||||||
1
|
Phoenix, AZ |
Gateway West 3838 East Van Buren Street |
85038 | BC | Fee | 1974 | ||||||||||||||
2
|
Phoenix, AZ |
Washington Business 5324 East Washington Street |
85054 | BC | Fee | 1985 | ||||||||||||||
California | ||||||||||||||||||||
3
|
San Diego, CA | 10505 Sorrento Valley | 92121 | BC | Fee | 1982 | ||||||||||||||
Florida | ||||||||||||||||||||
4
|
Orlando, FL | 801 S. Orlando Avenue | 32792 | BC | Fee | 1985 | ||||||||||||||
Maryland | ||||||||||||||||||||
5
|
Silver Springs, MD |
Tech Center 29 (Phase I) 2120-2162 Tech Road |
20904 | BC | Fee | 1970 | ||||||||||||||
6
|
Silver Springs, MD |
Tech Center 29 (Phase II) 2180 Industrial Parkway |
20904 | BC | Fee | 1991 | ||||||||||||||
7
|
Silver Springs, MD |
Tech Center 29 (Phase III) 12200 Tech Road |
20904 | BC | Fee | 1988 | ||||||||||||||
Massachusetts | ||||||||||||||||||||
8
|
Chelmsford, MA |
Apollo Drive Office Building 300 Apollo Drive |
01824 | BC | Fee | 1987 | ||||||||||||||
Missouri | ||||||||||||||||||||
9
|
St. Louis, MO | 1881 Pine Street | 63103 | BC | Fee | 1987 | ||||||||||||||
Ohio | ||||||||||||||||||||
10
|
Streetsboro, OH |
Alumax Building 3000 Crane Center Drive |
44241 | BC | Fee | 1982 | ||||||||||||||
11
|
Aurora, OH |
Hardline Service Building 180 Lena Drive |
44202 | BC | Fee | 1974 | ||||||||||||||
12
|
Twinsburg, OH |
Heritage Business 1 9177 Dutton Drive |
44087 | BC | Fee | 1990 | ||||||||||||||
13
|
Mentor, OH |
Steris Building 9450 Pineneedle Drive |
44060 | BC | Fee | 1980 | ||||||||||||||
14
|
Twinsburg, OH |
VSA Building 9300 Dutton Drive |
44087 | BC | Fee | 1989 | ||||||||||||||
Texas | ||||||||||||||||||||
15
|
Dallas, TX | 2121 Glenville | 75080 | BC | Fee | 1984 | ||||||||||||||
16
|
Dallas, TX |
Beltline Business Center 6210 Beltline Road |
75063 | BC | Fee | 1984 | ||||||||||||||
17
|
Dallas, TX |
Carpenter Center 8701 Carpenter Freeway |
75247 | BC | Fee | 1983 | ||||||||||||||
18
|
Grand Prairie, TX |
Carrier Place 1517 W. North Carrier |
75050 | BC | Fee | 1984 | ||||||||||||||
19
|
Houston, TX |
Commerce Center 9000 Southwest Freeway |
77074 | BC | Fee | 1974 |
[Additional columns below]
[Continued from above table, first column(s) repeated]
Company- | ||||||||||||||||||||||||
Owned | ||||||||||||||||||||||||
DDR | Gross | Total | Average | |||||||||||||||||||||
Year | Ownership | Leasable Area | Annualized | Base Rent | Percent | |||||||||||||||||||
Acquired | Interest | (SF) | Base Rent | (per SF)(2) | Leased | |||||||||||||||||||
1
|
2001 | 100% | 155,587 | $ | 2,109,938 | $ | 16.41 | 82.6% | ||||||||||||||||
2
|
2001 | 100% | 137,121 | $ | 736,716 | $ | 9.62 | 55.8% | ||||||||||||||||
3
|
2001 | 100% | 54,095 | $ | 1,151,574 | $ | 21.29 | 100.0% | ||||||||||||||||
4
|
2001 | 100% | 115,617 | $ | 1,146,400 | $ | 11.15 | 87.6% | ||||||||||||||||
5
|
2001 | 100% | 166,970 | $ | 1,483,203 | $ | 9.16 | 97.0% | ||||||||||||||||
6
|
2001 | 100% | 58,280 | $ | 798,843 | $ | 13.71 | 100.0% | ||||||||||||||||
7
|
2001 | 100% | 55,901 | $ | 1,208,989 | $ | 21.63 | 100.0% | ||||||||||||||||
8
|
2001 | 100% | 291,424 | $ | 3,715,656 | $ | 12.75 | 100.0% | ||||||||||||||||
9
|
2001 | 100% | 117,310 | $ | 1,614,836 | $ | 13.77 | 92.2% | ||||||||||||||||
10
|
2 | * | 100% | 66,200 | $ | 311,140 | $ | 4.70 | 100.0% | |||||||||||||||
11
|
2 | * | 100% | 236,225 | $ | 744,109 | $ | 3.15 | 100.0% | |||||||||||||||
12
|
2 | * | 100% | 36,160 | $ | 267,699 | $ | 9.00 | 82.2% | |||||||||||||||
13
|
2 | * | 100% | 40,200 | $ | 0 | $ | 0.00 | 0.0% | |||||||||||||||
14
|
2 | * | 100% | 85,800 | $ | 420,420 | $ | 4.90 | 100.0% | |||||||||||||||
15
|
2001 | 100% | 20,645 | $ | 221,934 | $ | 10.75 | 100.0% | ||||||||||||||||
16
|
2001 | 100% | 55,318 | $ | 382,846 | $ | 10.93 | 66.9% | ||||||||||||||||
17
|
2001 | 100% | 46,473 | $ | 239,934 | $ | 5.16 | 100.0% | ||||||||||||||||
18
|
2001 | 100% | 83,394 | $ | 443,940 | $ | 5.85 | 91.0% | ||||||||||||||||
19
|
2001 | 100% | 291,751 | $ | 1,441,554 | $ | 5.66 | 87.4% |
26
Zip | Type of | Ownership | Year | |||||||||||||||||
Center/Property | Location | Code | Property(1) | Interest | Developed | |||||||||||||||
20
|
Houston, TX |
Commerce Park North 15621 Blue Ash Drive |
77090 | BC | Fee | 1984 | ||||||||||||||
21
|
Grapevine, TX |
DFW North 1702 Old Miners Chapel Rd. |
76051 | BC | Fee | 1985 | ||||||||||||||
22
|
Irving, TX |
Gateway 5 and 6 6025 Commerce Drive |
75063 | BC | Fee | 1985 | ||||||||||||||
23
|
Arlington, TX |
Meridian Street Warehouse 2019-25 Meridian Street |
76011 | BC | Fee | 1981 | ||||||||||||||
24
|
Dallas, TX |
Northgate II 10305-10345 Brockwood |
75238 | BC | Fee | 1983 | ||||||||||||||
25
|
Dallas, TX |
Northgate III 11901-45 Forestgate Dr. |
75243 | BC | Fee | 1980 | ||||||||||||||
26
|
Plano, TX |
Parkway Tech Center 1826 E. Plano Parkway |
75074 | BC | Fee | 1984 | ||||||||||||||
27
|
Houston, TX |
Plaza Southwest 7302 Harwin |
77036 | BC | Fee | 1975 | ||||||||||||||
28
|
Dallas, TX |
Shady Trail Business Center 11056 Shady Trail |
75229 | BC | Fee | 1984 | ||||||||||||||
29
|
Houston, TX |
Technipark Ten Service Center 16155 Park Row |
77084 | BC | Fee | 1984 | ||||||||||||||
30
|
Dallas, TX |
Valley View Commerce Park 12901 Hutton |
75234 | BC | Fee | 1986 | ||||||||||||||
31
|
Carrollton, TX |
Valwood II Business Center 2210 Hutton Dr. |
75006 | BC | Fee | 1984 | ||||||||||||||
32
|
Houston, TX |
Westchase Park 3130 Rogerdale Road |
77042 | BC | Fee | 1984 | ||||||||||||||
Virginia | ||||||||||||||||||||
33
|
Chesapeake, VA |
Greenbriar Circle Center 1801 Sara Drive |
23320 | BC | Fee | 1981 | ||||||||||||||
34
|
Chesapeake, VA |
Greenbriar Technology Center 814 Greenbrier Circle |
23320 | BC | Fee | 1981 | ||||||||||||||
35
|
Norfolk, VA |
Norfolk Commerce Center 5505 Robin Hood Road |
23513 | BC | Fee | 1981 | ||||||||||||||
Wisconsin | ||||||||||||||||||||
36
|
Menomenee Falls, WI |
Northwest Business Park N56 W 13365-13405 Silver Spring Road |
53051 | BC | Fee | 1986 |
[Additional columns below]
[Continued from above table, first column(s) repeated]
Company- | ||||||||||||||||||||||||
Owned | ||||||||||||||||||||||||
DDR | Gross | Total | Average | |||||||||||||||||||||
Year | Ownership | Leasable Area | Annualized | Base Rent | Percent | |||||||||||||||||||
Acquired | Interest | (SF) | Base Rent | (per SF)(2) | Leased | |||||||||||||||||||
20
|
2001 | 100% | 88,314 | $ | 497,511 | $ | 6.17 | 91.3% | ||||||||||||||||
21
|
2001 | 100% | 74,580 | $ | 196,785 | $ | 3.81 | 80.2% | ||||||||||||||||
22
|
2001 | 100% | 79,011 | $ | 232,294 | $ | 6.34 | 55.0% | ||||||||||||||||
23
|
2001 | 100% | 72,072 | $ | 202,524 | $ | 2.81 | 100.0% | ||||||||||||||||
24
|
2001 | 100% | 237,083 | $ | 876,604 | $ | 3.84 | 91.0% | ||||||||||||||||
25
|
2001 | 100% | 236,753 | $ | 828,177 | $ | 4.78 | 73.2% | ||||||||||||||||
26
|
2001 | 100% | 70,146 | $ | 446,705 | $ | 6.37 | 83.6% | ||||||||||||||||
27
|
2001 | 100% | 151,898 | $ | 722,122 | $ | 4.75 | 98.1% | ||||||||||||||||
28
|
2001 | 100% | 65,003 | $ | 237,416 | $ | 4.79 | 76.2% | ||||||||||||||||
29
|
2001 | 100% | 71,647 | $ | 524,324 | $ | 7.32 | 100.0% | ||||||||||||||||
30
|
2001 | 100% | 138,384 | $ | 831,982 | $ | 6.78 | 88.7% | ||||||||||||||||
31
|
2001 | 100% | 52,813 | $ | 151,710 | $ | 5.67 | 50.6% | ||||||||||||||||
32
|
2001 | 100% | 47,690 | $ | 305,451 | $ | 7.51 | 85.2% | ||||||||||||||||
33
|
2001 | 100% | 233,396 | $ | 2,049,895 | $ | 11.00 | 77.2% | ||||||||||||||||
34
|
2001 | 100% | 95,471 | $ | 793,144 | $ | 9.16 | 94.9% | ||||||||||||||||
35
|
2001 | 100% | 305,309 | $ | 2,574,207 | $ | 10.14 | 83.2% | ||||||||||||||||
36
|
2001 | 100% | 143,114 | $ | 622,821 | $ | 5.91 | 73.6% |
(1) | BC indicates a business center. |
(2) | Calculated as total annualized base rentals divided by Company-owned GLA actually leased as of December 31, 2001. |
2* | Original IPO Property transferred to American Industrial Properties (AIP) in 1998 and reacquired in 2001 through the AIP merger. |
27
Item 3. LEGAL PROCEEDINGS
Other than routine litigation and administrative proceedings arising in the ordinary course of business, the Company is not presently involved in any litigation nor, to its knowledge, is any litigation threatened against the Company or its properties, which is reasonably likely to have a material adverse effect on the liquidity or results of operations of the Company.
Item 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
No matter was submitted to a vote of security holders during the fourth quarter of the fiscal year covered by this report.
EXECUTIVE OFFICERS
Pursuant to Instruction 3 to Item 401(b) of Regulation S-K, the following information is reported below.
(a) The executive officers of the Company are as follows:
Name | Age | Position and Office with the Company | ||||
Scott A. Wolstein
|
49 | Chairman of the Board of Directors and Chief Executive Officer | ||||
James A. Schoff
|
55 | Vice Chairman, Senior Investment Officer and a Director | ||||
David M. Jacobstein
|
55 | President and Chief Operating Officer and a Director | ||||
Daniel B. Hurwitz
|
37 | Executive Vice President | ||||
Joan U. Allgood
|
49 | Senior Vice President and General Counsel | ||||
William H. Schafer
|
43 | Senior Vice President and Chief Financial Officer | ||||
Eric Mallory
|
41 | Senior Vice President of Development | ||||
Richard Brown
|
50 | Senior Vice President of Real Estate Operations | ||||
Joseph G. Padanilam
|
35 | Vice President of Transactions |
Scott A. Wolstein has been the Chief Executive Officer and a Director of the Company since its organization in 1992. Mr. Wolstein has been Chairman of the Board of Directors of the Company since May 1997 and was President of the Company from its organization until May 1999, when Mr. Jacobstein joined the Company. Prior to the organization of the Company, Mr. Wolstein was a principal and executive officer of Developers Diversified Group (DDG), the Companys predecessor. Mr. Wolstein is a graduate of the Wharton School at the University of Pennsylvania and of the University of Michigan Law School. He is currently a member of the Board of the National Association of Real Estate Investment Trusts (NAREIT), the International Council of Shopping Centers, the Real Estate Roundtable, the Zell-Lurie Wharton Real Estate Center, Cleveland Tomorrow, Cleveland Development Partnership and serves as the Chairman of the State of Israel Bonds, Ohio Chapter. Mr. Wolstein is also a member of the Urban Land Institute and the Pension Real Estate Association (PREA). He has served as President of the Board of Trustees of the United Cerebral Palsy Association of Greater Cleveland and as a member of the Board of the Great Lakes Theater Festival, The Park Synagogue and the Convention and Visitors Bureau of Greater Cleveland.
James A. Schoff has been the Vice Chairman of the Board of Directors and Senior Investment Officer since March 2002 and the Vice Chairman of the Board of Directors and Chief Investment Officer of the Company since March 1998. From the organization of the Company until March 1998, Mr. Schoff served as Executive Vice President and Chief Operating Officer of the Company. Prior to the organization of the Company, Mr. Schoff was a principal and executive officer of Developers Diversified Group. After graduating from Hamilton College and Cornell University Law School, Mr. Schoff practiced law with the firm of Thompson, Hine and Flory LLP in Cleveland, Ohio where he specialized in the acquisition and syndication of real estate properties. Mr. Schoff serves as a member of the Executive Committee and Board of Trustees of the Western Reserve Historical Society and the National Committee for Community and Justice. Mr. Schoff also serves as the President of Near West Theatre and as a Trustee of The Cleveland Playhouse.
28
David M. Jacobstein has been the President and Chief Operating Officer of the Company since May 1999 and Director of the Company since May 2000. From 1986 until the time he joined the Company, Mr. Jacobstein was employed by Wilmorite, Inc., a Rochester, New York based shopping center developer where most recently he served as Vice Chairman and Chief Operating Officer. Mr. Jacobstein is a graduate of Colgate University and George Washington University Law School. Prior to joining Wilmorite, Mr. Jacobstein practiced law with the firms of Thompson, Hine & Flory in Cleveland, Ohio and Harris, Beach & Wilcox in Rochester, New York where he specialized in corporate and securities law.
Daniel B. Hurwitz was appointed Executive Vice President in June 1999. Mr. Hurwitz most recently served as Senior Vice President and Director of Real Estate and Development for Reading, Pennsylvania based Boscovs Department Store, Inc., a privately held department store chain, from 1991 until he joined the Company. Prior to Boscovs, Mr. Hurwitz served as Development Director for The Shopco Group, a New York City based developer of regional shopping malls. Mr. Hurwitz is a graduate of Colgate University, and the Wharton School of Business Executive Management Program at the University of Pennsylvania. He is a member of the International Council of Shopping Centers, Urban Land Institute, and has served as a Board member of the Colgate University Alumni Corporation, Reading JCC, American Cancer Society (Regional), and the Greater Berks Food Bank.
Joan U. Allgood has been a Senior Vice President, Secretary and General Counsel since May of 1999, a Vice President and General Counsel of the Company since its organization as a public company in 1993 and General Counsel of its predecessor entities since 1987. She is a member of the International Council of Shopping Centers and participates as a member of the Program Committee of the Annual Law Conference. Mrs. Allgood is also a member of NAREIT, is a co-chairperson of the Insurance Committee and is a member of the Program Committee of the Annual Law and Accounting Seminar of NAREIT. Mrs. Allgood practiced law with the firm of Thompson, Hine and Flory LLP from 1983 to 1987, and is a graduate of Denison University and Case Western Reserve University School of Law.
William H. Schafer has been a Senior Vice President and Chief Financial Officer of the Company since May 1999, Vice President and Chief Financial Officer of the Company since its organization as a public company in 1993 and the Chief Financial Officer of its predecessor entities since April 1992. Mr. Schafer joined the Cleveland, Ohio office of the Price Waterhouse LLP accounting firm in 1983 and served there as a Senior Manager from July 1990 until he joined the organization in 1992. Mr. Schafer graduated from the University of Michigan with a Bachelor of Arts degree in Business Administration.
Eric Mallory has been the Senior Vice President of Development since May 1999, and Vice President of Development since April 1999. Prior to that Mr. Mallory was Executive Vice President of PREIT-Rubin, Inc. in Philadelphia, Pennsylvania since 1993. Mr. Mallory is a graduate of the University of Pittsburgh and received his MBA from the University of Evansville.
Richard Brown has been the Senior Vice President of Real Estate Operations since March 2002, the Senior Vice President of Asset Management and Operations since February 2001 and Vice President of Asset Management and Operations since January 2000. Prior to joining the Company and beginning in 1996, Mr. Brown was Vice President of Asset Management of PREIT-Rubin, Inc., located in Philadelphia, Pennsylvania, and Vice President of Retail Asset Management of the Balcor Company, in Chicago, Illinois since 1987. Mr. Brown is a Canadian chartered accountant and received his Bachelor of Commerce from Carleton University, in Ottawa, Canada.
Joseph G. Padanilam has been Vice President of Transactions since June 2001, Vice President of Investment and Planning since July 2000, and Vice President of Tax since October 1998. Prior to that Mr. Padanilam most recently served as a Senior Manager at PricewaterhouseCoopers LLP, which he joined in 1990. Mr. Padanilam is a graduate of the University of Notre Dame and received his MBA from Washington University in St. Louis.
29
Part II
Item 5. | MARKET FOR REGISTRANTS COMMON EQUITY AND RELATED SHAREHOLDER MATTERS |
The following table shows the high and low sales price of the Companys common shares on the New York Stock Exchange (the NYSE) composite tape for the quarterly periods indicated and the dividends declared per common share with respect to each such quarter:
2001 | High | Low | Dividends | |||||||||
First
|
$ | 15.20 | $ | 12.875 | $ | .37 | ||||||
Second
|
18.60 | 14.23 | .37 | |||||||||
Third
|
19.22 | 15.76 | .37 | |||||||||
Fourth
|
19.38 | 17.16 | .37 | |||||||||
$ | 1.48 |
2000 | High | Low | Dividends | |||||||||
First
|
$ | 13.875 | $ | 11 | $ | .36 | ||||||
Second
|
15.875 | 13.50 | .36 | |||||||||
Third
|
16.25 | 12.75 | .36 | |||||||||
Fourth
|
13.75 | 11.625 | .36 | |||||||||
$ | 1.44 |
The approximate number of record holders of the Companys common shares (its only class of common equity) at February 28, 2002 was 517, and the approximate number of beneficial owners of such shares was 27,500.
In February 2002, the Company declared its 2002 first quarter dividend to shareholders of record on March 25, 2002 of $0.38 per share, a 2.7% increase over the quarterly dividend rate of $0.37 per share in 2001.
The Company intends to continue to declare quarterly dividends on its common shares. However, no assurances can be made as to the amounts of future dividends, since such dividends are subject to the Companys cash flow from operations, earnings, financial condition, capital requirements and such other factors as the Board of Directors considers relevant. The Company is required by the Internal Revenue Code of 1986, as amended, to distribute at least 90% of its REIT taxable income. The amount of cash available for dividends is impacted by capital expenditures and debt service requirements to the extent that the Company were to fund such items out of cash flow from operations.
In June 1995, the Company implemented a dividend reinvestment plan under which shareholders may elect to reinvest their dividends automatically in common shares. Under the plan, the Company may, from time to time, elect to purchase common shares in the open market on behalf of participating shareholders or may issue new common shares to such shareholders.
30
Item 6. SELECTED FINANCIAL DATA
The financial data included in the following table has been derived from the financial statements for the last five years and includes the information required by Item 301 of Regulation S-K.
COMPARATIVE SUMMARY OF SELECTED FINANCIAL DATA
For the Years Ended December 31, | |||||||||||||||||||||
2001(1) | 2000(1) | 1999(1) | 1998(1) | 1997(1) | |||||||||||||||||
Operating Data:
|
|||||||||||||||||||||
Revenues (primarily real estate rentals)
|
$ | 322,239 | $ | 287,570 | $ | 265,551 | $ | 229,250 | $ | 169,972 | |||||||||||
Expenses:
|
|||||||||||||||||||||
Rental operation
|
98,959 | 82,649 | 71,288 | 60,580 | 47,949 | ||||||||||||||||
Depreciation & amortization
|
64,493 | 54,201 | 50,083 | 42,957 | 32,227 | ||||||||||||||||
Interest
|
81,770 | 77,030 | 68,023 | 57,196 | 35,558 | ||||||||||||||||
245,222 | 213,880 | 189,394 | 160,733 | 115,734 | |||||||||||||||||
Income before equity in net income from joint
ventures, minority equity investment, minority interests, gain
(loss) on disposition of real estate and real estate
investments and extraordinary items
|
77,017 | 73,690 | 76,157 | 68,517 | 54,238 | ||||||||||||||||
Equity in net income of joint ventures
|
17,010 | 17,072 | 18,993 | 12,461 | 10,807 | ||||||||||||||||
Equity in net income from minority
equity investment
|
1,550 | 6,224 | 5,720 | 890 | | ||||||||||||||||
Minority interests
|
(21,502 | ) | (19,593 | ) | (11,809 | ) | (3,312 | ) | (1,049 | ) | |||||||||||
Gain (loss) on disposition of real estate
and real estate investments
|
18,297 | 23,440 | (1,664 | ) | 248 | 3,526 | |||||||||||||||
Income before extraordinary item
|
92,372 | 100,833 | 87,397 | 78,804 | 67,522 | ||||||||||||||||
Extraordinary item (2)
|
| | | (882 | ) | | |||||||||||||||
Net income
|
$ | 92,372 | $ | 100,833 | $ | 87,397 | $ | 77,922 | $ | 67,522 | |||||||||||
Net income applicable to common shareholders
|
$ | 65,110 | $ | 73,571 | $ | 60,135 | $ | 57,969 | $ | 53,322 | |||||||||||
Earnings per share data Basic: (3)
|
|||||||||||||||||||||
Income before extraordinary item
|
$ | 1.18 | $ | 1.31 | $ | 0.99 | $ | 1.03 | $ | 1.03 | |||||||||||
Net income
|
$ | 1.18 | $ | 1.31 | $ | 0.99 | $ | 1.02 | $ | 1.03 | |||||||||||
Weighted average number of common shares
|
55,186 | 55,959 | 60,985 | 56,949 | 51,760 | ||||||||||||||||
Earnings per share data Diluted:
(3)
|
|||||||||||||||||||||
Income before extraordinary item
|
$ | 1.17 | $ | 1.31 | $ | 0.95 | $ | 1.00 | $ | 1.03 | |||||||||||
Net income
|
$ | 1.17 | $ | 1.31 | $ | 0.95 | $ | 0.98 | $ | 1.03 | |||||||||||
Weighted average number of common shares
|
55,834 | 56,176 | 63,468 | 58,509 | 52,124 | ||||||||||||||||
Annualized cash dividend
|
$ | 1.48 | $ | 1.44 | $ | 1.40 | $ | 1.31 | $ | 1.26 |
31
At December 31, | ||||||||||||||||||||
2001 | 2000 | 1999 | 1998 | 1997 | ||||||||||||||||
Balance Sheet Data:
|
||||||||||||||||||||
Real estate (at cost)
|
$ | 2,493,665 | $ | 2,161,810 | $ | 2,068,274 | $ | 1,896,763 | $ | 1,325,742 | ||||||||||
Real estate, net of accumulated depreciation
|
2,141,956 | 1,864,563 | 1,818,362 | 1,693,666 | 1,154,005 | |||||||||||||||
Advances to and investments in joint ventures
|
255,565 | 260,927 | 299,176 | 266,257 | 136,267 | |||||||||||||||
Total assets
|
2,497,207 | 2,332,021 | 2,320,860 | 2,126,524 | 1,391,918 | |||||||||||||||
Total debt
|
1,308,301 | 1,227,575 | 1,152,051 | 1,000,481 | 668,521 | |||||||||||||||
Shareholders equity
|
834,014 | 783,750 | 852,345 | 902,785 | 669,050 |
For the Years Ended December 31, | ||||||||||||||||||||||
2001(1) | 2000(1) | 1999(1) | 1998(1) | 1997(1) | ||||||||||||||||||
Other Data:
|
||||||||||||||||||||||
Cash flow provided from (used in):
|
||||||||||||||||||||||
Operating activities
|
$ | 174,326 | $ | 146,272 | $ | 152,930 | $ | 140,078 | $ | 94,393 | ||||||||||||
Investing activities
|
(37,982 | ) | (20,579 | ) | (209,708 | ) | (538,289 | ) | (416,220 | ) | ||||||||||||
Financing activities
|
(121,518 | ) | (127,442 | ) | 60,510 | 400,453 | 321,832 | |||||||||||||||
Funds from operations: (4)
|
||||||||||||||||||||||
Net income applicable to common shareholders
|
$ | 65,110 | $ | 73,571 | $ | 60,135 | $ | 57,969 | $ | 53,322 | ||||||||||||
Depreciation and amortization of real estate
investments
|
63,200 | 52,974 | 49,137 | 42,408 | 31,869 | |||||||||||||||||
Equity in net income from joint ventures
|
(17,010 | ) | (17,072 | ) | (18,993 | ) | (12,461 | ) | (10,807 | ) | ||||||||||||
Joint ventures funds from operations
|
31,546 | 30,512 | 32,316 | 20,779 | 16,077 | |||||||||||||||||
Equity in net income from minority equity
investment
|
(1,550 | ) | (6,224 | ) | (5,720 | ) | (890 | ) | | |||||||||||||
Minority equity investment funds from operations
|
6,448 | 14,856 | 12,965 | 1,493 | | |||||||||||||||||
Minority interests (OP Units)
|
1,531 | 4,126 | 6,541 | 3,069 | 10 | |||||||||||||||||
(Gain) loss on disposition of real estate and
investments
|
(16,688 | ) | (23,440 | ) | 1,664 | (248 | ) | (3,526 | ) | |||||||||||||
Impairment charge
|
2,895 | |||||||||||||||||||||
Extraordinary item (2)
|
| | | 882 | | |||||||||||||||||
$ | 135,482 | $ | 129,303 | $ | 138,045 | $ | 113,001 | $ | 86,945 | |||||||||||||
Weighted average number of common shares
outstanding (Diluted) (3)
|
56,957 | 59,037 | 62,309 | 62,501 | 55,502 |
(1) | As described in the consolidated financial statements, the Company acquired eight properties in 2001 (all of which are owned through joint ventures), three properties in 2000 (two of which are owned through joint ventures), five properties in 1999 (two of which are owned through joint ventures), 41 properties in 1998 (five of which are owned through joint ventures) and eight properties in 1997 (one of which is owned through a joint venture). In addition, in conjunction with the AIP merger, the Company obtained ownership of 39 properties. The Company sold/transferred ten properties in 2001 (three of which were owned through joint ventures), 9 properties and 3 Wal-Marts in 2000 (six of which were owned through joint ventures), four properties in 1999 (two of which were owned through joint ventures), 29 properties in 1998 (18 of which were owned through joint ventures) and one property in 1997. |
32
(2) | In 1998 the extraordinary charge relates primarily to the write-off of deferred finance costs. |
(3) | Effective August 3, 1998, the Company executed a two-for-one stock split for shareholders of record on July 27, 1998. Earnings per share data is reflected for all years utilizing SFAS 128. |
(4) | Industry analysts generally consider funds from operations (FFO) to be an appropriate measure of the performance of an equity REIT. FFO does not represent cash generated from operating activities in accordance with generally accepted accounting principles and is not necessarily indicative of cash available to fund cash needs and should not be considered as an alternative to net income as an indicator of the Companys operating performance or as an alternative to cash flow as a measure of liquidity. FFO is defined generally as net income applicable to common shareholders excluding gains (losses) on sales of depreciable property and securities, extraordinary items, adjusting for certain noncash items, principally real property depreciation, equity income (loss) from its joint ventures and minority equity investment and adding the Companys proportionate share of FFO of its unconsolidated joint ventures and minority equity investment, determined on a consistent basis. Other real estate companies may calculate FFO in a different manner. See Funds from Operations discussion in Managements Discussion and Analysis of Financial Condition and Results of Operations within Item 7 below. |
Item 7. | MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
The following discussion should be read in conjunction with the consolidated financial statements, the notes thereto and the comparative summary of selected financial data appearing elsewhere in this report. Historical results and percentage relationships set forth in the consolidated financial statements, including trends which might appear, should not be taken as indicative of future operations. The Company considers portions of this information to be forward-looking statements within the meaning of Section 27A of the Securities Exchange Act of 1933 and Section 21E of the Securities Exchange Act of 1934, both as amended, with respect to the Companys expectations for future periods. Forward-looking statements include, without limitation, statements related to acquisitions (including any related pro forma financial information) and other business development activities, future capital expenditures, financing sources and availability and the effects of environmental and other regulations. Although the Company believes that the expectations reflected in those forward-looking statements are based upon reasonable assumptions, it can give no assurance that its expectations will be achieved. For this purpose, any statements contained herein that are not statements of historical fact should be deemed to be forward-looking statements. Without limiting the foregoing, the words believes, anticipates, plans, expects, seeks, estimates, and similar expressions are intended to identify forward-looking statements. Readers should exercise caution in interpreting and relying on forward-looking statements since they involve known and unknown risks, uncertainties and other factors which are, in some cases, beyond the Companys control and could materially affect the Companys actual results, performance or achievements.
Factors that could cause actual results, performance or achievements to differ materially from those expressed or implied by forward-looking statements include, but are not limited to, the following:
| The Company is subject to general risks affecting the real estate industry, including the need to enter into new leases or renew leases on favorable terms to generate rental revenues; | |
| The Company is subject to competition for tenants from other owners of retail properties and its tenants are subject to competition from other retailers and methods of distribution. The Company is dependent upon the successful operations and financial condition of its tenants, particularly certain of its major tenants, and could be adversely affected by the bankruptcy of those tenants; | |
| The Company could be adversely affected by changes in the local markets where its properties are located, as well as by adverse changes in national economic and market conditions; | |
| As a result of the Kmart bankruptcy, the Companys income and funds available for distributions could be negatively affected. In addition, the Company cannot be certain sure that any properties subject to the Kmart leases, which may be terminated in the bankruptcy, will be re-leased or re-leased on economically advantageous terms. In addition, certain tenants may have rights to convert to percentage rent until such |
33
space is released and/or have rights to terminate their lease if such space is not released within a specified period of time; | ||
| The Company may fail to identify, acquire, construct or develop additional properties that produce a desired yield on invested capital, or may fail to effectively integrate acquisitions of properties or portfolios of properties; | |
| Debt and equity financing necessary for the Company to continue to grow and operate its business may not be available or may not be available on favorable terms; | |
| The Company is subject to complex regulations related to its status as a real estate investment trust (REIT) and would be adversely affected if it failed to qualify as a REIT; | |
| Partnership or joint venture investments may involve risks not otherwise present for investments made solely by the Company, including the possibility that the Companys partner or co-venturer might become bankrupt, that the Companys partner or co-venturer might at any time have different interests or goals than the Company does, and that the Companys partner or co-venturer may take action contrary to the Companys instructions, requests, policies or objectives, including the Companys policy with respect to maintaining its qualification as a REIT; | |
| The Company must make distributions to shareholders to continue to qualify as a REIT, and if the Company borrows funds to make distributions then those borrowings may not be available on favorable terms; | |
| The Company may fail to anticipate the effects on its properties of changes in consumer buying practices, including sales over the Internet, and the resulting retailing practices and space needs of its tenants; | |
| The Company is subject to potential environmental liabilities; | |
| The Company could be adversely affected by changes in government regulations, including changes in environmental, zoning, tax and other regulations; and | |
| Changes in interest rates could adversely affect the market price for the Companys common shares, as well as its performance and cash flow. |
CRITICAL ACCOUNTING POLICIES
The consolidated financial statements of the Company include accounts of the Company and all majority-owned subsidiaries where the Company has financial or operating control. The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions in certain circumstances that affect amounts reported in the accompanying consolidated financial statements and related notes. In preparing these financial statements, management has utilized information available including its past history, industry standards and the current economic environment among other factors, in forming its estimates and judgments of certain amounts included in the consolidated financial statements, giving due consideration to materiality. It is possible that the ultimate outcome as anticipated by management in formulating its estimates inherent in these financial statements may not materialize. However, application of the critical accounting policies below involves the exercise of judgment and use of assumptions as to future uncertainties and, as a result, actual results could differ from these estimates. In addition, other companies may utilize different estimates which may impact comparability of the Companys results of operations to those of companies in similar businesses.
Revenue Recognition and Accounts Receivable
Rental revenue is recognized on a straight line basis, which averages minimum rents over the terms of the leases. Certain of these leases provide for percentage and overage rents based upon the level of sales achieved by the lessee. These percentage rents are recorded once the required sales level is achieved. The leases also typically provide for tenant reimbursements of common area maintenance and other operating expenses and real estate taxes. Ancillary and other property related income, which includes the leasing of vacant space to temporary
34
The Company makes estimates of the collectibility of its accounts receivables related to base rents including straight line rentals, expense reimbursements and other revenue or income. The Company specifically analyzes accounts receivable and analyzes historical bad debts, customer credit worthiness, current economic trends and changes in customer payment terms when evaluating the adequacy of the allowance for doubtful accounts. In addition, when tenants are in bankruptcy the Company makes estimates of the expected recovery of pre-petition and post-petition claims. In some cases the ultimate resolution of these claims can exceed beyond a year. These estimates have a direct impact on the Companys net income, because a higher bad debt reserve results in less net income.
Real Estate
Land, buildings and fixtures and tenant improvements are recorded at cost and stated at cost less accumulated depreciation. Expenditures for maintenance and repairs are charged to operations as incurred. Renovations and/or replacements which improve or extend the life of the asset are capitalized and depreciated over their estimated useful lives.
Properties are depreciated using the straight line method over the estimated useful lives of the assets. The estimated useful lives are as follows:
Buildings
|
18-31 years | |
Furniture/Fixtures and tenant improvements
|
Useful lives, which approximate lease terms, where applicable |
The Company is required to make subjective assessments as to the useful lives of its properties for purposes of determining the amount of depreciation to reflect on an annual basis with respect to those properties. These assessments have a direct impact on the Companys net income. Should the Company lengthen the expected useful life of a particular asset, it would be depreciated over more years, and result in less depreciation expense and higher annual net income.
Assessment by the Company of certain other lease related costs must be made when the Company has a reason to believe that the tenant may not be able to execute under the term of the lease as originally expected. This requires management to make estimates as to the recoverability of such assets.
Gains from sales of outlots and shopping centers are generally recognized using the full accrual method in accordance with the provisions of Statement of Financial Accounting Standards (SFAS) No. 66, Accounting for Real Estate Sales, provided that various criteria relating to the terms of sale and any subsequent involvement by the Company with the properties sold are met.
Long Lived Assets |
On a periodic basis, management assesses whether there are any indicators that the value of the real estate properties may be impaired. A propertys value is impaired only if managements estimate of the aggregate future cash flows (undiscounted and without interest charges) to be generated by the property are less than the carrying value of the property. Such cash flows consider factors such as expected future operating income, trends and prospects, as well as the effects of demand, competition and other factors. To the extent impairment has occurred, the loss will be measured as the excess of the carrying amount of the property over the fair value of the property.
When assets are identified by management as held for sale, the Company discontinues depreciating the assets and estimates the sales price, net of selling costs of such assets. If, in managements opinion, the net sales price of the assets which have been identified for sale is less than the net book value of the assets, a valuation allowance is established.
The Company is required to make subjective assessments as to whether there are impairments in the value of its real estate properties and other investments. These assessments have a direct impact on the Companys net income, because taking an impairment results in an immediate negative adjustment to net income.
35
Off Balance Sheet Arrangements |
The Company has a number of off balance sheet joint ventures and other unconsolidated arrangements with varying structures. Substantially all of these arrangements are accounted for under the equity method as the Company has the ability to exercise significant influence over, but not control the operating and financial decisions of the joint ventures. Accordingly, the Companys share of the earnings of these joint ventures and companies is included in consolidated net income.
To the extent that the Company contributes assets to a joint venture, the Companys investment in the joint venture is recorded at the Companys cost basis in the assets, which were contributed to the joint venture. To the extent that the Companys cost basis is different than the basis reflected at the joint venture level, the basis difference is amortized over the life of the related asset and included in the Companys share of equity in net income of joint venture. In accordance with the provisions of Statement of Position 78-9, Accounting for Investments in Real Estate Ventures, the Company will recognize gains on the contribution of real estate to joint ventures, relating solely to the outside partners interest, to the extent the economic substance of the transaction is a sale.
Comparison of 2001 to 2000 Results of Operations |
Revenues from Operations |
Total revenues increased $34.7 million, or 12.1%, to $322.2 million for the year ended December 31, 2001 as compared to $287.6 million in 2000. Base rental revenues for 2001 increased $24.8 million, or 12.3%, to $227.2 million as compared to $202.4 million in 2000. Approximately $0.7 million of the increase in base rental income was the result of new leasing, re-tenanting and expansion of the Core Portfolio Properties (for purposes of comparison, for any particular calendar year, Core Portfolio Properties refers to the shopping center properties owned as of January 1 of the prior calendar year), an increase of 0.4% over 2000 revenues from Core Portfolio Properties (excluding the Core Portfolio Properties which were under redevelopment, base rental revenues increased $2.7 million or 1.9% for the year ended December 31, 2001 compared to the same period in 2000). The shopping center acquired by the Company in 2000 contributed $0.8 million of additional base rental revenue, the nine shopping centers developed by the Company contributed $7.7 million and the merger of the American Industrial Properties (AIP) properties (see Strategic Transactions) contributed $22.0 million. These increases were offset by a $6.4 million decrease from the sale/transfer of nine properties and three Wal-Mart stores in 2000 and 2001.
At December 31, 2001 the aggregate occupancy of the Companys wholly-owned shopping centers was 94.5% as compared to 95.2% at December 31, 2000. The average annualized base rent per leased square foot was $8.48 as compared to $8.17 at December 31, 2000. During 2001, same store sales, for those tenants required to report sales (approximately 11.5 million square feet), increased 1.7% to $245 per square foot. At December 31, 2001, the aggregate occupancy of the Companys joint venture shopping centers was 95.4% as compared to 96.1% at December 31, 2000. The average annualized base rent per leased square foot was $12.75 at December 31, 2001, as compared to $12.35 at December 31, 2000. During 2001, same store sales, for those tenants required to report such information (approximately 3.2 million square feet), increased 3.6% to $273 per square foot.
Recoveries from tenants for the year ended December 31, 2001 increased $5.3 million or 9.6%, to $60.5 million as compared to $55.2 million in 2000. This increase was primarily related to the Companys merger with AIP which contributed $3.9 million and an increase in operating and maintenance expenses and real estate taxes primarily associated with the 2001 and 2000 shopping center acquisitions and developments. Recoveries were approximately 84.3% and 88.7% of operating expenses and real estate taxes for the twelve month periods ended December 30, 2001 and 2000, respectively. The decrease in the recovery percentage rate is primarily associated with the consolidation of the industrial and office properties from AIP, which historically have a lower recovery percentage, and an increase in non-recoverable operating expense and bad debt expense as discussed below under the caption Expenses from Operations and slightly lower occupancy levels.
36
Ancillary and other property related income for the year ended December 31, 2001 increased $1.0 million, or 53.5%, to $2.9 million as compared to $1.9 million in 2000. This increase was primarily due to the Company pursuing additional ancillary income opportunities. It is anticipated that growth in ancillary revenues, such as advertising and temporary tenants, will continue in 2002 as additional opportunities are pursued.
Management fee income for the year ended December 31, 2001 increased $4.3 million, or 61.9%, to $11.3 million as compared to $7.0 million in 2000. The increase was primarily associated with the Company assuming property management responsibilities for all of the real estate assets of Burnham Pacific Properties (Burnham) in the fourth quarter of 2000 and also its acquisition, through its joint venture with Prudential, of ten retail assets from Burnham in 2000 and 2001. In addition, the Company formed certain joint ventures in 1999 and 2000 associated with certain retail assets under development, which are now operational. The Company is performing property management services for the joint ventures and is receiving fees at market rates for these services.
Development fee income for the year ended December 31, 2001 increased $0.2 million, or 6.8%, to $2.8 million as compared to $2.6 million in 2000. This increase is attributable to the substantial completion of certain joint venture development projects in 2001. The Company is currently involved with joint venture development projects in Long Beach, CA; Coon Rapids MN and Littleton, CO. The Company will continue to pursue additional development joint ventures as opportunities present themselves.
Interest income for the year ended December 31, 2001, increased $2.1 million, or 48.3%, to $6.4 million as compared to $4.3 million in 2000. This increase was primarily associated with interest earned on advances to certain joint ventures and interest earned on escrowed funds.
Other income for the year ended December 31, 2001 decreased $1.7 million, or 18.2%, to $7.5 million as compared to $9.2 million in 2000. This change reflects a decrease in lease termination and bankruptcy settlement revenues.
Expenses from Operations
Rental operating and maintenance expenses for the year ended December 31, 2001 increased $6.1 million, or 21.1%, to $34.9 million as compared to $28.8 million in 2000. An increase of $1.5 million was attributable to the ten shopping centers acquired and developed in 2001 and 2000, $4.4 million was attributable to the merger of the AIP properties and $1.1 million was primarily attributable to nonrecoverable operating expenses including an increase in the Companys provisions for bad debt expense of approximately $1.0 million and various maintenance items in the Core Portfolio Properties. These increases were offset by a decrease of $0.9 million relating to the sale/transfer of nine properties and three Wal-Mart stores in 2000 and 2001.
Real estate taxes increased $3.4 million, or 10.2%, to $36.8 million for the year ended December 31, 2001 as compared to $33.4 million in 2000. An increase of $1.7 million related to the ten shopping centers acquired and developed in 2001 and 2000 and $2.9 million related to the merger of the AIP properties. These increases were offset by a decrease of approximately $0.9 million due to the sale/transfer of nine properties and three Wal-Mart stores in 2000 and 2001 and the remaining $0.3 million decrease is primarily associated with the Core Portfolio Properties.
General and administrative expenses increased $4.0 million, or 19.2%, to $24.4 million for the year ended December 31, 2001 as compared to $20.4 million in 2000. Total general and administrative expenses were approximately 4.3% of total revenues, including revenues of joint ventures, for the years ended December 31, 2001 and 2000.
The increase in general and administrative expenses is attributable to the growth of the Company primarily related to shopping center acquisitions, expansions and developments and the opening of a west coast office in conjunction with the Companys increased ownership of assets on the west coast and property management services provided to Burnham in the fourth quarter of 2000. The Company continues to expense all internal leasing salaries, legal salaries and related costs associated with the leasing and re-leasing of existing space. In addition, the Company capitalized certain construction administration costs of $3.3 million and $3.2 million in 2001 and 2000, respectively.
37
Interest expense, increased $4.7 million, or 6.2%, to $81.7 million for the year ended December 31, 2001 as compared to $77.0 million in 2000. The overall increase in interest expense was primarily related to the acquisition and development of ten shopping centers during 2001 and 2000 and the debt assumed in conjunction with the Companys merger with AIP. The weighted average debt outstanding and related weighted average interest rate during 2001 was approximately $1.3 billion and 7.1%, respectively, as compared to approximately $1.2 billion and 8.0%, respectively, during 2000. Interest costs capitalized, in connection with development, expansion projects and development joint venture interests, were $12.9 million for the year ended December 31, 2001 as compared to $18.2 million in 2000. The decrease in capitalized interest is attributable to a decrease in interest rates, as discussed above, and a reduction in costs of projects under development.
An impairment charge of $2.9 million was recorded during the third quarter of 2001. During the second quarter of 2001, one of the Companys retail tenants announced it was liquidating its inventory and closing its remaining stores. In assessing recoverability of its recorded assets associated with this tenant, the Company had initially estimated, based upon its prior experience with similar liquidations, that proceeds relating to the Companys claims in liquidation would be sufficient to recover the aggregate recorded assets for this tenant. In the third quarter, the tenant completed its sale of inventory and auction of its real estate. The Company has not yet been informed of the tenants formal plan of liquidation. However, the Company believes, based on (i) lack of significant proceeds received by the tenant on its auction of real estate and the other assets, and (ii) lack of positive information disseminated from the tenant that would indicate recoverability of certain recorded amounts, that a provision of $2.9 million was required. The $2.9 million provision was reflected as an impairment charge within the consolidated statement of operations.
Depreciation and amortization expense increased $10.3 million, or 19.0%, to $64.5 million for the year ended December 31, 2001 as compared to $54.2 million in 2000. An increase of $2.5 million is related to the ten shopping centers acquired and developed in 2001 and 2000, $4.5 million is related to the merger of the AIP properties and $4.6 million is related to the Core Portfolio Properties. The increase in depreciation at the Core Portfolio Properties is primarily related to expansion and redevelopments, including related changes in estimated useful lives associated with the costs incurred for certain assets under redevelopment. These increases are offset by a decrease of approximately $1.3 million, relating to the sale/transfer of nine properties and three Wal-Mart stores in 2000 and 2001.
Other
Equity in net income of joint ventures decreased $0.1 million, or 0.4%, to $17.0 million in 2001 as compared to $17.1 million in 2000. An increase of $1.5 million is primarily related to the joint venture formed in 2000 to acquire 10 shopping centers from Burnham and certain development joint ventures becoming operational. This increase was offset by a decrease of $0.5 million relating to the Companys sale of 60% of its half interest in the Community Center Joint Venture in February 2000. In addition, the sale of eight former Best Products sites in 2001 and 2000 also contributed to a decrease of approximately $0.7 million. The remaining decrease of $0.4 million primarily relates to joint ventures which included HomePlace and Pharmor as tenants and accordingly the income of these joint ventures was reduced pending re-leasing of the vacant space.
Equity in net income of minority equity investment decreased $4.7 million, or 75.1%, to $1.5 million for the year ended December 31, 2001, as compared to $6.2 million for the same period in 2000. This decrease is due to the sale of 31 of AIPs assets and the subsequent merger of the remaining assets into DDR. See discussion below under Strategic Transactions.
Minority interests expense increased $1.9 million, or 9.7%, to $21.5 million for the year ended December 31, 2001 as compared to $19.6 million in 2000. This expense represents the income allocation associated with the priority distributions relating to minority equity interests. An increase of $3.8 million relates to the issuance of preferred operating partnership units by the Companys operating partnerships (Preferred Units) in May 2000. These Preferred Units may be exchanged, under certain circumstances, into preferred shares of the Company. In addition, an increase of $0.7 million relates to the minority interest associated with an office property assumed in the merger of AIP. This increase was offset by a $2.6 million decrease due to the Companys
38
Gain on disposition of real estate and real estate investments aggregated $18.3 million for the year ended December 31, 2001, which relates to the sale of five shopping center properties located in Ahoskie, North Carolina; New Albany (Gahanna), Ohio; Highland Heights, Ohio; Toledo, Ohio and Rapid City, South Dakota, one office property located in San Diego, California and the sale of land.
Gain on disposition of real estate and investments aggregated $23.4 million for the year ended December 31, 2000. In 2000, the Company sold several properties including shopping centers located in Stone Mountain, Georgia; Florence, Kentucky; a portion of a shopping center in Las Vegas, Nevada and Wal-Mart stores in Camden, South Carolina and New Bern and Washington, North Carolina and its 50% joint venture interest in a recently developed shopping center in Fenton, Missouri. In addition, the Company sold 60% of its half interest in a joint venture which owns 10 operating shopping centers. In connection with the formation of a joint venture in February 2000, the Company sold one property, received cash and a 50% partnership interest.
Net Income
Net income decreased $8.4 million to $92.4 million for the year ended December 31, 2001 as compared to $100.8 million in 2000. The decrease in net income of $8.4 million is primarily attributable to the decrease in gain on sale of real estate and real estate investments of $5.1 million relating to the sale/transfer of nine properties and three Wal-Mart stores in 2000 and 2001 and a $2.9 million impairment charge recorded in 2001. Additionally, a decrease in equity in net income from joint ventures and minority interests aggregating $4.8 million is primarily related to the Companys merger of the AIP properties. In addition, there were increases in interest expense, depreciation and amortization, and minority interest expense of $4.7 million, $10.3 million and $1.9 million, respectively. These decreases were offset by increases in net operating revenues (total revenues less operating and maintenance expenses, real estate taxes and general and administrative expense) aggregating $21.3 million, of which $7.8 million is related to new leasing, re-tenanting and expansion of the Core Portfolio Properties and the ten shopping centers acquired and developed in 2001 and 2000 offset by a decrease of $4.6 million from the sale of real estate assets and an increase of $18.1 million is related to the consolidation of AIPs assets.
Comparison of 2000 to 1999 Results of Operations
Revenues from Operations
Total revenues increased $22.0 million, or 8.3%, to $287.6 million for the year ended December 31, 2000 as compared to $265.6 million in 1999. Base and percentage rents for 2000 increased $12.5 million, or 6.4%, to $207.3 million as compared to $194.8 million in 1999. Approximately $3.2 million of the increase in base and percentage rental income was the result of new leasing, re-tenanting and expansion of the Core Portfolio Properties, an increase of 1.7% over 1999 revenues from Core Portfolio Properties. Without the impact of bankruptcies, primarily associated with Home Quarters, Service Merchandise, Factory Card Outlet and Just For Feet, actual base and percentage revenues would have increased approximately $5.6 million, or 3.3%, as compared to the same period in 1999. The shopping center acquired by the Company in 2000 contributed $0.9 million of additional base and percentage revenue and the nine shopping centers developed by the Company in 1999 and 2000 contributed $9.0 million. These increases were offset by a $0.6 million decrease due to the sale of five properties in 1999 and 2000.
At December 31, 2000, the aggregate occupancy rate of the Companys wholly-owned shopping centers stood at 95.2% as compared to 94.1% at December 31, 1999. The average annualized base rent per leased square foot was $8.17 as compared to $7.89 at December 31, 1999. During 2000, same store sales, for those tenants required to report sales (approximately 13.7 million square feet), increased 1.6% to $233 per square foot. At December 31, 2000, the aggregate occupancy of the Companys joint venture shopping centers was 96.7% as compared to 96.1% at December 31, 1999. The average annualized base rent per leased square foot was $12.35 as compared to $12.62 at December 31, 1999. During 2000, same store sales, for those tenants required to report such information (approximately 5.9 million square feet), increased 4.8% to $244 per square foot.
39
Recoveries from tenants for the year ended December 31, 2000 increased $6.8 million, to $55.2 million as compared to $48.4 million in 1999. This increase was directly related to the increase in operating and maintenance expenses and real estate taxes primarily associated with the 2000 and 1999 shopping center acquisitions and developments. Recoveries were approximately 88.7% of operating and maintenance expenses and real estate taxes in 2000 as compared to 92.1% in 1999. The slight decrease is primarily attributed to a lower average occupancy rate in 2000 compared to 1999 and increases in operating expenses and real estate taxes at certain shopping centers.
Ancillary and other property related income for the year ended December 31, 2000 increased $0.2 million to $1.9 million as compared to $1.7 million in 1999. This increase was primarily due to the Company pursuing additional ancillary income opportunities.
Management fee income for the year ended December 31, 2000 increased $1.9 million, to $7.0 million as compared to $5.1 million in 1999. This increase was primarily associated with the formation of new joint ventures in 1999 and 2000 for which the Company became the property manager. In addition, in the fourth quarter of 2000, the Company assumed property management responsibilities for all of the real estate assets of Burnham.
Development fee income for the year ended December 31, 2000 decreased $1.4 million, to $2.6 million as compared to $4.0 million in 1999. This decrease was due to a decrease in the development activities performed directly for third parties.
Interest income for the year ended December 31, 2000, decreased $2.1 million, to $4.3 million as compared to $6.4 million in 1999. This decrease was primarily associated with the repayment of loans and advances made to certain joint ventures in 1999 and 2000.
Other income for the year ended December 31, 2000 increased $4.2 million, to $9.2 million as compared to $5.0 million in 1999. This generally reflects an increase in lease termination and bankruptcy settlement revenues aggregating approximately $5.5 million offset by a decrease of approximately $0.7 million relating to commissions and financing fees earned in 1999 from the Companys joint ventures and a charge of $0.6 million relating to the write-off of abandoned development projects in 2000.
Expenses from Operations
Rental operating and maintenance expenses for the year ended December 31, 2000 increased $2.5 million, or 9.6%, to $28.8 million as compared to $26.3 million in 1999. An increase of $1.5 million was attributable to the 10 shopping centers acquired and developed in 2000 and 1999 and $1.5 million was primarily attributable to an increase in various maintenance items in the Core Portfolio Properties, including an increase in the Companys provision for bad debt expense of approximately $0.2 million. These increases were offset by a decrease of approximately $0.5 million due to the sale of five properties in 1999 and 2000.
Real estate taxes increased $6.2 million, or 22.6%, to $33.4 million for the year ended December 31, 2000 as compared to $27.2 million in 1999. This increase was primarily attributable to the growth related to the 10 shopping centers acquired and developed in 2000 and 1999 which contributed $1.5 million of the increase and an additional $4.9 million was primarily associated with recently developed and acquired properties included in the Core Portfolio Properties which were not fully assessed in 1999. These increases were offset by a decrease of approximately $0.2 million due to the sale of five properties in 1999 and 2000.
General and administrative expenses increased $2.6 million, or 15.0%, to $20.4 million for the year ended December 31, 2000 as compared to $17.8 million in 1999. Total general and administrative expenses were approximately 4.3% and 4.1% of total revenues, including revenues of joint ventures, for the years ended December 31, 2000 and 1999, respectively (3.9% in 1999 after excluding a $0.8 million severance charge). In addition, the Company capitalized certain construction administration costs of $3.2 million and $2.5 million in 2000 and 1999, respectively.
The increase in general and administrative expenses is attributable to the growth of the Company primarily related to shopping center acquisitions, expansions and developments (including those owned through joint
40
Interest expense, net of amounts capitalized, increased $9.0 million, or 13.2%, to $77.0 million for the year ended December 31, 2000 as compared to $68.0 million in 1999. The overall increase in interest expense was primarily related to the acquisition and development of 10 shopping centers during 2000 and 1999 and an increase in interest rates. The weighted average debt outstanding and related weighted average interest rate during 2000 was approximately $1.2 billion and 8.0%, respectively, as compared to approximately $1.1 billion and 7.2%, respectively, during 1999. Interest capitalized, in connection with development and expansion projects, was $18.2 million for the year ended December 31, 2000 as compared to $13.5 million in 1999.
Depreciation and amortization expense increased $4.1 million, or 8.2%, to $54.2 million for the year ended December 31, 2000 as compared to $50.1 million in 1999. The increase was primarily attributable to the 10 shopping centers acquired and developed in 2000 and 1999 which contributed $2.5 million of the increase, an additional $1.6 million increase related to the expansions and improvements associated with the Core Portfolio Properties and approximately $0.3 million related to increased depreciation expense for personal property primarily associated with the relocation of the Companys headquarters. These increases were offset by a decrease of approximately $0.3 million, relating to the sale of five shopping center properties in 1999 and 2000.
Other
Equity in net income of joint ventures decreased $1.9 million, or 10.1%, to $17.1 million in 2000 as compared to $19.0 million in 1999. A decrease of $5.2 million related to the Companys sale of 60% of its half interest in the Community Centers Joint Venture. In addition, during the fourth quarter of 2000, an equity affiliate of the Company recognized a gain, net of tax, of approximately $1.7 million relating to the sale of five former Best Products locations. This gain was offset by a $1.8 million impairment write-off, net of tax, of an investment in a technology company. These reductions were offset by an increase of $2.0 million which was primarily attributable to the joint ventures formed in 2000 and 1999 and an additional increase of $1.3 million related to various other joint ventures formed prior to 1999.
Equity in net income of minority equity investment, which relates to the Companys equity investment in AIP, increased $0.5 million, to $6.2 million for the year ended December 31, 2000, as compared to $5.7 million for the same period in 1999. This increase is primarily attributable to an increase in operating income from the office and industrial properties owned by AIP. This increase was offset by certain basis differentials which resulted in adjustments to depreciation and amortization and, more significantly, to adjustments to gain (loss) on sale of assets. The basis differentials relate to certain adjustments that were made to the Companys accounts to reflect the fair market value of the assets at the date of the Companys initial investment in AIP. In addition, the $6.2 million net income from minority equity investment recorded in 2000 included a $4.9 million impairment loss on the then pending sale of 31 properties to Lend Lease which occurred in May 2001 partially offset by a $3.6 million gain from the sale of an office building in the fourth quarter of 2000. Accordingly, the Companys equity in net income for AIP was adjusted, as discussed above, to reflect these basis differences. As of December 31, 2000, the Company owned approximately 9.7 million shares of AIP which approximated 46.0% of AIPs total outstanding common shares.
The expense relating to minority interests increased $7.8 million, to $19.6 million, or 65.9%, for the year ended December 31, 2000 as compared to $11.8 million in 1999. This expense represents the income allocation associated with the priority distributions relating to minority equity interests. An increase of $10.1 million relates to the issuance of Preferred Units by the Companys operating partnerships in September 1999 and May 2000. These Preferred Units may be exchanged, under certain circumstances, into preferred shares of the Company. In addition, a $0.1 million increase related to minority interests in shopping centers. This increase was offset by a $2.4 million decrease due to the Companys acquisition of the minority partners ownership interest in eleven properties and consequently retiring approximately 3.6 million OP Units in July 2000.
Gain on disposition of real estate and real estate investments aggregated $23.4 million for the year ended December 31, 2000. In 2000, the Company sold several properties including shopping centers located in Stone
41
The loss on disposition of real estate and real estate investments aggregated $1.7 million for the year ended December 31, 1999. This loss primarily relates to the sale of a shopping center in Pensacola, Florida offset by the sale of four properties.
Net Income
Net income increased $13.4 million to $100.8 million for the year ended December 31, 2000 as compared to $87.4 million in 1999. The increase in net income was primarily attributable to increases in gain on sale of real estate and real estate investments of $25.1 million, increases in net operating revenues (total revenues less operating and maintenance expenses, real estate taxes, and general and administrative expense) aggregating $10.6 million, resulting from new leasing, re-tenanting and expansion of the Core Portfolio Properties and the 10 shopping centers acquired and developed in 2000 and 1999 and an increase in minority equity investment of $0.5 million. These increases were offset by a decrease of $1.9 million related to equity in net income from joint ventures and increases in interest expense, depreciation and amortization, and minority interest expense of $9.0 million, $4.1 million and $7.8 million, respectively.
FUNDS FROM OPERATIONS
Management believes that Funds From Operations (FFO) provides an additional indicator of the financial performance of a Real Estate Investment Trust (REIT). FFO is defined generally and calculated by the Company as net income applicable to common shareholders excluding gains (or losses) from sales of depreciable real estate property and securities and extraordinary items, adjusted for certain non-cash items, principally real property depreciation, equity income from its joint ventures and equity income from its minority equity investment and adding the Companys proportionate share of FFO from its unconsolidated joint ventures and minority equity investment, determined on a consistent basis. Other real estate companies may calculate FFO in a different manner.
In 2001, FFO was $135.5 million as compared to $129.3 million in 2000 and $138.0 million in 1999. The increase in total FFO in 2001 is principally attributable to increases in revenues from the Core Portfolio Properties, acquisitions and developments and lower interest rates.
The Companys calculation of FFO is as follows (in thousands):
Year Ended December 31, | ||||||||||||
2001 | 2000 | 1999 | ||||||||||
Net income applicable to common shareholders (1)
|
$ | 65,110 | $ | 73,571 | $ | 60,135 | ||||||
Depreciation and amortization of real estate
investments
|
63,200 | 52,974 | 49,137 | |||||||||
Equity in net income of joint ventures
|
(17,010 | ) | (17,072 | ) | (18,993 | ) | ||||||
Equity in net income of minority equity investment
|
(1,550 | ) | (6,224 | ) | (5,720 | ) | ||||||
Joint ventures FFO (2)
|
31,546 | 30,512 | 32,316 | |||||||||
Minority equity investment FFO (3)
|
6,448 | 14,856 | 12,965 | |||||||||
Minority interest (OP Units)
|
1,531 | 4,126 | 6,541 | |||||||||
(Gain) loss on disposition of real estate and
real estate investments
|
(16,688 | ) | (23,440 | ) | 1,664 | |||||||
Impairment charge (4)
|
2,895 | | | |||||||||
$ | 135,482 | $ | 129,303 | $ | 138,045 | |||||||
(1) | Includes straight-line rental revenues, which approximated $4.6 million in 2001 and 2000, and $4.1 million in 1999. |
42
(2) | Joint ventures FFO is summarized as follows (in thousands): |
Year Ended December 31, | ||||||||||||
2001 | 2000 | 1999 | ||||||||||
Net income (a)
|
$ | 51,289 | $ | 41,545 | $ | 38,045 | ||||||
Depreciation and amortization of real estate
investments
|
35,676 | 27,270 | 22,948 | |||||||||
Loss (gain) on disposition of real estate
and real estate investments (b)
|
97 | 86 | (344 | ) | ||||||||
$ | 87,062 | $ | 68,901 | $ | 60,649 | |||||||
DDRC ownership interests
|
$ | 31,546 | $ | 30,512 | $ | 32,316 | ||||||
(a) | Includes straight-line rental revenue of approximately $4.6 million in 2001 and 2000, and $4.2 million in 1999. The Companys proportionate share of straight-line rental revenues was $1.5 million, $1.9 million and $2.1 million in 2001, 2000 and 1999, respectively. |
(b) | During the fourth quarter of 2000, an equity affiliate of the Company recognized a gain, net of tax, of approximately $1.7 million relating to the sale of five former Best Products locations. This gain was offset by a $1.8 million write-off, net of tax, of an investment in a technology company. |
(3) | FFO for the year ended December 31, 2001 includes an add back of approximately $3.2 million relating to the Companys proportionate share of loss on sale, including certain transaction related costs and severance charges which were incurred by AIP as a result of the Lend Lease sale and consummation of the merger with DDR. |
(4) | During the second quarter of 2001, one of the Companys retail tenants announced it was liquidating its inventory and closing its remaining stores. In assessing recoverability of its recorded assets associated with this tenant, including equity securities received through the tenants prior bankruptcy, the Company had initially estimated, based upon its prior experience with similar liquidations, that proceeds relating to the Companys claims in liquidation would be sufficient to recover the aggregate recorded assets for this tenant. In the third quarter, the tenant completed its sale of inventory and auction of its real estate. The Company has not yet been informed of the tenants formal plan of liquidation. However, the Company believes that based on (i) lack of significant proceeds received by the tenant on its auction of real estate and the other assets, and (ii) lack of positive information disseminated from the tenant that would indicate recoverability of certain recorded amounts, a provision of $2.9 million would be recorded and reflected as an impairment charge within the statement of operations. |
43
Acquisitions, Developments and Expansions
During the three-year period ended December 31, 2001, the Company and its joint ventures expended $708 million, net, to acquire, develop, expand, improve and re-tenant its properties as follows (in millions):
2001 | 2000 | 1999 | ||||||||||||
Company:
|
||||||||||||||
Acquisitions
|
$ | 289.3 | (1) | $ | 81.1 | (2) | $ | 78.3 | (5) | |||||
Completed expansions
|
13.7 | 13.6 | 43.3 | |||||||||||
Developments and construction in progress
|
72.9 | 81.2 | 75.6 | |||||||||||
Tenant improvements and building renovations
|
6.1 | 6.3 | 6.6 | |||||||||||
Furniture and fixtures and equipment
|
2.5 | 0.4 | 5.3 | |||||||||||
384.5 | 182.6 | 209.1 | ||||||||||||
Less real estate sales and property contributed
to joint ventures
|
(52.7 | ) | (89.1 | ) | (37.6 | ) | ||||||||
Company total
|
331.8 | 93.5 | 171.5 | |||||||||||
Joint Ventures:
|
||||||||||||||
Acquisitions/ Contributions
|
213.1 | 91.2 | (3) | 96.5 | (6) | |||||||||
Completed expansions
|
2.3 | 6.2 | 3.3 | |||||||||||
Developments and construction in progress
|
103.7 | 114.7 | 169.0 | |||||||||||
Tenant improvements and building renovations
|
4.9 | 1.9 | 1.5 | |||||||||||
Minority equity investment in AIP
|
(135.0 | )(1) | (2.2 | ) | 42.2 | |||||||||
189.0 | 211.8 | 312.5 | ||||||||||||
Less real estate sales
|
(16.9 | ) | (115.9 | )(2) | (26.5 | )(5) | ||||||||
Joint ventures total
|
172.1 | 95.9 | 286.0 | |||||||||||
503.9 | 189.4 | 457.5 | ||||||||||||
Less proportionate joint venture share owned by
others
|
(233.2 | ) | (101.7 | ) | (107.9 | ) | ||||||||
Total DDR net additions
|
$ | 270.7 | $ | 87.7 | (4) | $ | 349.6 | |||||||
(1) | The balance reflects the consolidation of the AIP assets in May, 2001. |
(2) | Includes transfers to the Company in the aggregate amount of $76.7 million relating to the Nassau Pavilion development project, two former DDR OliverMcMillan projects and Phase II of the Salisbury, MD development project. All of which were previously held through joint venture interests. |
(3) | Includes transfers from the Company to joint ventures in the aggregate amount of $39.6 million relating to the development project in San Antonio, TX, a transfer of the Phoenix, AZ property and the outparcel land at Round Rock, TX. |
(4) | Does not include the Companys sale of 60% of its half interest in the Community Center Joint Venture for approximately $163 million, as this transaction did not affect the change in assets at the joint venture level. |
(5) | Includes a transfer of the Everett, MA development project to the Company and Salem, NH to an equity affiliate of the Company. |
(6) | Includes a transfer of $20.4 million from the Company relating to the development project in Coon Rapids, MN and the transfer of the 13 remaining Best Products sites from the Retail Value Fund, which had an aggregate cost basis of $43.9 million at December 31, 1999. |
2001 Activity
Expansions:
For the year ended December 31, 2001, the Company completed the expansion and redevelopment of seven shopping centers at an aggregate cost of $13.7 million. The completed expansions/redevelopments include shopping centers located in Fayetteville, AR; Crystal River, FL; Highland, IN; North Canton, OH; Durham, NC; Wilmington, NC; and North Charleston, SC. The Company is currently expanding/redeveloping five shopping
44
For the year ended December 31, 2001, the Companys joint ventures completed the expansion and redevelopment of three shopping centers at an aggregate cost of $2.3 million. The completed expansions/redevelopments include shopping centers located in Phoenix, AZ; Eagan, MN and Portland, OR. The Companys joint ventures are currently expanding/redeveloping four shopping centers located in Atlanta, GA; Marietta, GA; Schaumburg, IL and Maple Grove, MN. An additional expansion at the North Canton, Ohio shopping center is also scheduled to commence construction.
Acquisitions:
In 2000, the Company announced it intended to acquire several west coast retail properties from Burnham through a joint venture with Prudential Real Estate Investors (PREI) and Coventry Real Estate Partners (Coventry) (which is 79% indirectly owned by the Company). The joint venture was funded as follows: 1% by Coventry, 20% by DDR, and 79% by Prudential. These properties were not part of Burnhams liquidation portfolio. This purchase agreement with Burnham was entered into before Burnhams shareholders approved its plan of liquidation. As of December 31, 2001, ten properties have been acquired at an aggregate cost of approximately $264 million. The Company earns fees for managing and leasing the properties, all of which are located in western states.
The Company and Coventry also were selected to serve as Burnhams liquidation agent pursuant to Burnhams plan of liquidation. The liquidation portfolio originally included 42 properties aggregating 5.4 million square feet. The Company is providing property asset management services for this portfolio and receiving property asset management, leasing and development fees for its services at market rates. As of February 28, 2002, nine properties remain under management.
Development (Consolidated): |
The consolidated development projects are as follows:
| A 577,000 square foot shopping center in Meridian, Idaho (a suburb of Boise). The 412,000 square foot Phase I of this center was substantially completed in 2000 and is anchored by a Wal-Mart Supercenter (not owned by the Company), Shopko, Sheplers, Bed, Bath & Beyond, Office Depot, Old Navy, and Sportmans Warehouse. Ross Dress for Less, additional retail tenants and several restaurants opened throughout 2001. Construction of Phase II is scheduled to commence in 2002, with completion scheduled for 2003. | |
| A 622,000 square foot shopping center in Everett, Massachusetts was substantially completed in 2001. The center is anchored by Target (not owned by the Company), Home Depot, Bed, Bath & Beyond, OfficeMax and PetsMart (all of which were open as of March 31, 2001). In addition, Old Navy, Michaels, Pier One Imports, Famous Footwear, Chuck E Cheese and Dress Barn opened during the balance of 2001. | |
| A 157,000 square foot shopping center in Kildeer, Illinois, which is located adjacent to the Companys joint venture shopping center located in Deer Park, Illinois. The Kildeer project had its grand opening in November 2001, which included the following tenants: Bed, Bath & Beyond, Circuit City, Cost Plus World Market, Old Navy and miscellaneous shops. | |
| A 460,000 square foot shopping center in Princeton, New Jersey adjacent to the Companys existing center, which includes the following tenants: Kohls, Wegmans, Michaels, Target (not owned by the Company) and Dicks. All of these tenants opened during 1999 and 2000. The project also includes 55,000 square feet of additional retail space, which was substantially completed in 2001. | |
| The Company intends to break ground during 2002 on two shopping center developments located in Riverdale, Utah and Long Beach, California. |
45
| The Company intends to commence construction during 2002 on the central quadrant of the Coon Rapids, Minnesota, Riverdale Village Shopping Center. This development will create an additional 278,000 square feet of retail space. |
Development (Joint Ventures): |
The Company has joint venture development agreements for eight shopping center projects. These eight projects have an aggregate projected cost of approximately $350.2 million. Five of the projects were substantially completed in 2001; the three remaining projects are currently scheduled for completion during 2002.
The Company is currently financing five of these projects through the PREI/ DDR Retail Value Fund. This fund, which is owned 74.25% by PREI, 24.75% by the Company and 1% by Coventry, invests in retail properties within the United States that are in need of substantial retenanting and market repositioning and may also make equity and debt investments in companies owning or managing retail properties, as well as third party development projects that provide significant growth opportunities. These projects are located in Long Beach, CA (CityPlace); Plainville, CT; Deer Park, IL; Round Rock, TX and San Antonio, TX. Construction has been substantially completed and the centers are open for business at the Deer Park, IL; Plainville, CT; Round Rock, TX and San Antonio, TX locations. The remaining three projects are located in Littleton, CO; Coon Rapids, MN and St. Louis, MO.
Dispositions: |
The Company will selectively dispose of low growth assets and re-deploy the sales proceeds into new real estate opportunities at higher returns and/or to repay debt. For the year ended December 31, 2001, the Company sold certain real estate assets and received aggregate proceeds of approximately $65.2 million. In January 2001, the Company sold a 190,000 square foot shopping center in Ahoskie, North Carolina for a purchase price of approximately $8.3 million. In April 2001, the Company sold a 35,500 square foot shopping center in Rapid City, South Dakota for approximately $2.4 million. In June 2001, the Company sold a 250,000 square foot shopping center in Highland Heights, Ohio for approximately $27.5 million. In July 2001, the Company sold a 190,000 square foot shopping center in Toledo, Ohio (Airport Square) for approximately $14.8 million. In October 2001, the Company sold a 13,000 square foot shopping center in Zanesville, Ohio for approximately $1.2 million. In December 2001, the Company sold a 30,000 square foot shopping center in Gahanna (New Albany), Ohio for approximately $4.2 million and an office building in San Diego, California for approximately $6.8 million. In addition, during the fourth quarter of 2001, the Company also received proceeds of approximately $8.2 million relating to land sales. Proceeds from the above sales were used to repay amounts outstanding on the Companys revolving credit facilities.
For the year ended December 31, 2001, the Companys joint ventures sold certain real estate assets and received aggregate proceeds of approximately $11 million of which the Company received approximately $7 million realized through loan repayments from the joint ventures. In June 2001, a former Best Products location was sold in El Paso, Texas for approximately $1.9 million and a land parcel in San Diego was sold for approximately $3.0 million. In August 2001, a former Best Products location was sold in Lawrenceville, New Jersey for approximately $3.8 million. In October 2001, a former Best Products location was sold in Dayton, Ohio for approximately $1.8 million. Proceeds from these sales were used to repay amounts outstanding on the Companys revolving credit facilities.
Strategic Transactions: |
The Company completed its previously announced merger with AIP following AIP shareholders approval of the plan of merger on May 14, 2001. AIPs shareholders also approved the sale of 31 industrial assets to an affiliate of Lend Lease Real Estate Investments, Inc. (Lend Lease) for $292.2 million, which closed on May 14, 2001, immediately prior to the merger.
Under the merger agreement, all common shareholders interests, other than DDRs, were effectively redeemed and each shareholder received a final cash payment equal to $12.89 per share which was funded from proceeds received from the asset sale to Lend Lease. In addition, in January 2001, all AIP shareholders, including
46
The merger of a subsidiary of DDR (DDR Transitory Sub, Inc.) into AIP provided DDR with complete ownership of AIPs 39 remaining properties after the sale to Lend Lease. This portfolio was comprised of 31 industrial properties, six office properties, two retail properties and 23.7 acres of undeveloped land. DDR intends to operate the assets as part of its portfolio and at the same time pursue opportunities to sell some or all of the industrial and office assets through an orderly strategic disposition program. From the date of the merger, the AIP assets, liabilities and operating results are consolidated in the Companys financial statements. Prior to the merger and since 1999, the Company owned a 46% common stock interest which was accounted for under the equity method of accounting. The Companys effective purchase of the remaining interest in AIP through the redemption of all other shareholders, as previously described, was accounted for as a step acquisition.
2000 Activity |
In April 2000, the Company purchased a 199,000 square foot shopping center in Brentwood, Tennessee for approximately $22.6 million. In December 2000, the Company purchased two properties from Burnham in which the Companys 20% ownership interest aggregated $9.7 million.
In 2000, the Company and its joint ventures completed ten expansion projects at an aggregate cost of $13.6 million and $6.2 million, for wholly-owned projects and joint venture projects, respectively. During 2000, the Company completed construction of a 186,000 square foot shopping center in Oviedo, Florida and Phase II of a 268,000 square foot shopping center in Toledo, Ohio.
During 2000, the Company sold real estate assets or joint venture interests therein with an aggregate value of approximately $250 million. In December 2000, the Company sold to Wal-Mart its occupied space in the New Bern and Washington, North Carolina shopping centers for an aggregate sales price of approximately $20.7 million. In addition, the Company sold its 50% interest in a joint venture property located in Fenton, Missouri for approximately $14.3 million. An equity affiliate of the Company, DD Development Company, Inc., sold five of the remaining twelve sites formerly occupied by Best Products for approximately $25.1 million.
In the third quarter of 2000, the Company sold a 15,000 square foot shopping center in Florence, Kentucky for a purchase price of approximately $1.7 million and 12,500 square feet of a 62,000 square foot shopping center located in Las Vegas, Nevada for approximately $2.3 million. In addition, the Company sold to Wal-Mart its occupied space in the Companys Camden, South Carolina shopping center for a purchase price of approximately $11.6 million. In February 2000, the Company sold a shopping center in Stone Mountain, Georgia, a suburb of Atlanta, for approximately $1.8 million.
In February 2000, the Company entered into an agreement to sell 60% of its half interest in the Community Centers Joint Venture to DRA Advisors, Inc. (DRA) at a price of approximately $163 million comprised of cash of approximately $66 million and debt assumed of $97 million. Subsequent to this transaction, the Companys ownership in the joint venture is effectively 20% with funds advised by DRA owning 80%. The Company continues to be responsible for the day-to-day management of the shopping centers and receives fees for such services.
In February 2000, the Company formed a joint venture with DRA whereby the Company contributed a wholly-owned property in Phoenix, Arizona valued at approximately $26.7 million and related mortgage debt of $18.0 million and, in exchange, received a 50% equity ownership interest in the joint venture and cash proceeds of approximately $4.3 million. The Company continues to manage and operate the shopping center and receives fees for such services.
Proceeds from the above sales in 2000 were used to repay amounts outstanding on the Companys revolving credit facility, repurchase 4.7 million common shares in open market transactions and to fund the Companys investment relating to the Burnham acquisition.
In December 2000, an equity affiliate of the Company terminated its entity level investment with DDR OliverMcMillan. In settlement of advances to DDR OliverMcMillan, the Company, through its equity affiliate,
47
1999 Activity |
In July 1999, the Company acquired Deer Valley Towne Center, a 198,000 square foot shopping center in Phoenix, Arizona, for an aggregate purchase price of $25.8 million. The Company transferred this property in February 2000 to a 50% owned joint venture with DRA. In November 1999, the Company acquired, through a 50% owned joint venture, the fourth phase of a shopping center in Phoenix, Arizona which aggregated 125,000 square feet. The total purchase price for the fourth phase of this center aggregated approximately $15.6 million. In April 1999, the Company acquired a 50% interest in a 206,000 square foot shopping center in St. Louis, Missouri. The joint ventures aggregate purchase price was $16.6 million and included the assumption of debt aggregating $13.0 million. In 1999, the Company acquired 3.8 million additional common shares of AIP for approximately $57.3 million. At December 31, 1999, the Companys ownership in AIP approximated 46% of the total outstanding shares of AIP.
In June 1999, DD Development Company, Inc. acquired PREIs limited partnership interest in a joint venture, Hendon/ DDR/ BP, LLC, which owned 15 sites formerly occupied by Best Products at a cost of approximately $29.7 million. As a result, the Companys aggregate investment in the joint venture increased to approximately $36 million. In addition, in June 1999, Hendon/ DDR/ BP, LLC entered into a $25 million mortgage with a financial institution secured by the leased sites. The net financing proceeds were used to repay advances made by the Company to the joint venture.
During 1999, the Company, on a wholly-owned basis and through certain joint ventures, completed fourteen expansion projects at an aggregate cost of $46.6 million. The Company completed construction of a 185,000 square foot shopping center in Solon, Ohio; a 200,000 square foot Phase II development of its shopping center in Erie, Pennsylvania; Phase I of the 282,000 square foot shopping center in Toledo, Ohio; Phase I of the 185,000 square foot shopping center in Oviedo, Florida and a 170,000 square foot Phase II development in Macedonia, Ohio. The Company through certain joint ventures completed construction of a 170,278 square foot shopping center in Salem, New Hampshire; Phase I of a 310,475 square foot shopping center in Salisbury, Maryland, which was acquired by the Company in 1999, and Phase I of a 569,340 square foot shopping center in Plainville, Connecticut.
OFF BALANCE SHEET ARRANGEMENTS
The Company has a number of off balance sheet joint ventures and other unconsolidated arrangements with varying structures. The Company has investments in operating properties, development properties, a management and development company and the two Taxable REIT Subsidiaries. Such arrangements are generally with institutional investors and various developers located throughout the United States.
In connection with the development of shopping centers owned by certain of these affiliates, the Company and/or its equity affiliates has agreed to fund the required capital associated with approved development projects aggregating approximately $83.2 million. These obligations, comprised principally of construction contracts, are generally due in twelve to eighteen months and are expected to be financed through new or existing construction loans.
The Company has provided disproportionate funding, typically in the form of loans, to certain unconsolidated entities in the amount of $34.5 million. These entities are current on all debt service owing to DDR.
The Company is involved with overseeing the development activities for several of its joint ventures that are constructing, redeveloping or expanding shopping centers. The Company earns a fee for its services commensurate with the level of oversight provided. The Company generally provides a completion guarantee to the third party lending institution(s) providing construction financing.
48
The Companys joint ventures have aggregate outstanding indebtedness to third parties of approximately $1.2 billion and $942.5 million at December 31, 2001 and 2000, of which the Companys proportionate share was $401.1 million and $322.8 million, respectively. Such mortgages and construction loans are generally non-recourse to the Company and it partners. Certain mortgages may have recourse to its partners in certain limited situations such as misuse of funds and material misrepresentations.
Certain of the Companys joint venture arrangements provide that the Companys partner can convert its interest in the joint venture into shares of DDRs common stock. The number of shares DDR would be required to issue would be dependent upon the then fair value of the partners interest in the joint venture divided by the then fair value of DDRs common stock. The Company can elect to substitute cash for common shares. At December 31, 2001, assuming such conversion options were exercised, and shares were issued, an additional $252.5 million of mortgage indebtedness relating to the joint ventures which contain these provisions would be recorded in the Companys balance sheet. However, it is the Companys intention to settle such conversions in cash. As a result, the Companys debt balance would increase by both the existing debt relating to these joint ventures, as previously referred to, as well as potential additional debt which would be incurred to finance the purchase of the equity of the other partner. The Company does not anticipate that its joint venture partners will exercise their rights pursuant to the aforementioned conversion rights as these institutional investors typically do not invest in equity securities.
FINANCING ACTIVITIES
The acquisitions, developments and expansions were generally financed through cash provided from operating activities, revolving credit facilities, mortgages assumed, construction loans, unsecured public debt, common equity offerings, joint venture capital, Preferred Units, OP Units and asset sales. Total debt outstanding at December 31, 2001 was approximately $1.3 billion as compared to approximately $1.2 billion and $1.1 billion at December 31, 2000 and 1999, respectively. In 2001, the increase in the Companys outstanding debt is due primarily to the merger of the AIP properties and the funding of acquisition, development and expansion activity offset by asset sales and the issuance of 3.2 million common shares in December 2001.
In January 2001, the Company entered into a $100 million, two year swap agreement, converting a portion of the variable rate debt on the Companys primary unsecured credit facility to a fixed rate of approximately 6.3%.
In April 2001, the Company entered into a 10 year, $156 million, financing agreement secured by five properties with a fixed coupon interest rate of approximately 6.9%. Proceeds were effectively used to repay amounts outstanding on the Companys revolving credit facilities and to repay an $8.1 million mortgage scheduled to mature in July 2001.
In December 2001, the Company completed a 3.2 million registered common share offering. Net proceeds of approximately $57.9 million were used to repay amounts outstanding under the Company revolving credit facilities.
49
A summary of the aggregate gross proceeds raised through the issuance of common shares, construction loans, a term loan, Preferred Units and OP Units (units are issued by the Companys partnerships) issued as consideration for the purchase of real estate assets aggregating $513.2 million during the three-year period ended December 31, is as follows (in millions):
2001 | 2000 | 1999 | ||||||||||||
Equity:
|
||||||||||||||
Common shares
|
$ | 58.7 | $ | | $ | | ||||||||
Operating partnership units
|
| | 2.7 | |||||||||||
Preferred partnership units
|
| 105.0 | 75.0 | |||||||||||
Total equity
|
58.7 | 105.0 | 77.7 | |||||||||||
Debt:
|
||||||||||||||
Secured loans
|
201.3 | 40.1 | 8.3 | |||||||||||
Unsecured term loan
|
22.1 | | | |||||||||||
Total debt
|
223.4 | 40.1 | 8.3 | |||||||||||
$ | 282.1 | $ | 145.1 | $ | 86.0 | |||||||||
During the year ended December 31, 2001, the Company also assumed mortgage debt in conjunction with the merger of AIP aggregating $147.6 million.
In February 2002, the Company completed a 1.7 million registered common share offering. Net proceeds of approximately $33.2 million were used to repay amounts outstanding under the Companys revolving credit facilities.
The Company filed a registration statement on Form S-11, which was declared effective on February 25, 2002, to register 2.8 million common shares to be issued in connection with a Purchase and Sale Agreement among the Company and Burnham, Burnham Pacific Operating Partnership, L.P., and BPP/ Van Ness, L.P. Under the terms of the purchase agreement, the Company acquired one real property asset and all of Burnhams direct and indirect partnership and membership interests in another real property asset in exchange for $64.5 million, consisting of at least $15.1 million in cash and, at the Companys option, some or all of the 2.8 million common shares offered pursuant to the registration statement on the aforementioned Form S-11 or additional cash. One property is located in downtown San Francisco, California, which is an eight-story building with over 123,000 square feet of leasable space and had been designated as a National Historic Landmark. The second property is located in a suburb of San Francisco, California, and contains over 245,000 square feet of leasable space. This transaction closed February 28, 2002, and the Company issued approximately 2.5 million common shares in connection with the transaction valued at $49.2 million.
LIQUIDITY AND CAPITAL RESOURCES
The Company anticipates that cash flow from operating activities will continue to provide adequate capital for all interest and principal payments on outstanding indebtedness, recurring tenant improvements, as well as dividend payments in accordance with REIT requirements and that cash on hand, borrowings under its existing revolving credit facilities, as well as other debt and equity alternatives, including the issuance of common shares, OP Units and joint venture capital, will provide the necessary capital to achieve continued growth. The increase in cash flow from operating activities in 2001 as compared to 2000 was primarily attributable to shopping center acquisitions and developments completed in 2001 and 2000, new leasing, expansion and re-tenanting of the Core Portfolio Properties, decreased interest rates and distributions from the Companys minority equity investment, prior to the AIP merger.
50
The Companys cash flow activities are summarized as follows (in thousands):
Year ended December 31, | ||||||||||||
2001 | 2000 | 1999 | ||||||||||
Cash flow from operating activities
|
$ | 174,326 | $ | 146,272 | $ | 152,930 | ||||||
Cash flow from investing activities
|
(37,982 | ) | (20,579 | ) | (209,708 | ) | ||||||
Cash flow from financing activities
|
(121,518 | ) | (127,442 | ) | 60,510 |
The Company satisfied its REIT requirement of distributing at least 90% of ordinary taxable income with declared common and preferred share dividends of $110.5 million in 2001 as compared to $107.4 million and $112.5 million in 2000 and 1999, respectively. Accordingly, federal income taxes were not incurred at the corporate level. The Companys common share dividend payout ratio for the year approximated 62.5% of its 2001 FFO as compared to 65.2% and 66.5% in 2000 and 1999, respectively.
In December 1999, the REIT Modernization Act (RMA) was passed by the federal government. The RMA, which was effective on January 1, 2001, allows REITs to own a Taxable REIT Subsidiary (TRS) which can provide certain services to a REITs tenants without disqualifying the rents that a REIT receives from those tenants and also permits the REIT to increase fee related revenues. In addition, the RMA lowers the distribution requirements for a REIT from 95% to 90% of its ordinary taxable income. TRS status was elected during the first quarter of 2001 for its two existing taxable non-voting equity investments.
The Companys Board of Directors approved an intention to increase in the 2002 quarterly dividend per common share to $0.38 from $0.37 in February 2002. It is anticipated that the new dividend level will continue to result in a conservative payout ratio. A low payout ratio enables the Company to retain more capital which will be utilized towards attractive investment opportunities in the development, acquisition and expansion of portfolio properties or for debt repayment.
CAPITALIZATION
At December 31, 2001, the Companys capitalization consisted of $1.3 billion of debt (excluding the Companys proportionate share of joint venture mortgage debt aggregating $401.1 million as compared to $322.8 million in 2000), $518.8 million of preferred stock and Preferred Units and $1,155.4 million of market equity (market equity is defined as common shares and OP Units outstanding multiplied by the closing price of the common shares on the New York Stock Exchange at December 31, 2001 of $19.10) resulting in a debt to total market capitalization ratio of .44 to 1.0 as compared to the ratios of .49 to 1.0 and .48 to 1.0 at December 31, 2000 and 1999, respectively. At December 31, 2001, the Companys total debt consisted of $974.1 million of fixed rate debt, including $200 million of variable rate debt which has been effectively swapped to a weighted average fixed rate of approximately 6.96%, and $334.2 million of variable rate debt.
It is managements intention that the Company have access to the capital resources necessary to expand and develop its business. Accordingly, the Company may seek to obtain funds through additional equity offerings or debt financings or joint venture capital in a manner consistent with its intention to operate with a conservative debt capitalization policy and maintain its investment grade ratings with Moodys Investor Services (Baa3, stable outlook) and Standard and Poors (BBB negative outlook). As of December 31, 2001, the Company had a shelf registration statement with the Securities and Exchange Commission under which $691.3 million of debt securities, preferred shares or common shares may be issued. After taking into account the 2002 transactions discussed above, the Company has $656.3 million remaining on its shelf registration statement.
The Companys credit facilities and the indentures under which the Companys senior and subordinated unsecured indebtedness is, or may be issued, contain certain financial and operating covenants, including, among other things, debt service coverage and fixed charge coverage ratios, as well as limitations on the Companys ability to incur secured and unsecured indebtedness, sell all or substantially all of the Companys assets and engage in mergers and consolidations and certain acquisitions. Although the Company intends to operate in compliance with these covenants, if the Company was to violate those covenants the Company may be subject to
51
In addition to the shelf registration statement described above, as of December 31, 2001, the Company had $203 million available under its $605 million revolving credit facilities. As of December 31, 2001, the Company also had 124 operating properties generating $192.4 million, or 59.7%, of the total revenue of the Company for the year ended December 31, 2001 which were unencumbered, thereby providing a potential collateral base for future borrowings.
CONTRACTUAL OBLIGATIONS AND OTHER COMMITMENTS
The Company had debt obligations relating to its revolving credit facilities, term loan, fixed rate senior notes and mortgages payable with maturities ranging from 1 to 26 years. In addition, the Company has non-cancelable operating leases, principally for office space and ground leases. These obligations are summarized as follows for the subsequent five years ending December 31 (in thousands):
Operating | ||||||||
Year | Debt | Leases | ||||||
2002
|
$ | 157,641 | $ | 2,021 | ||||
2003
|
479,318 | 1,994 | ||||||
2004
|
71,613 | 1,986 | ||||||
2005
|
7,881 | 2,195 | ||||||
2006
|
28,740 | 2,164 | ||||||
Thereafter
|
563,108 | 19,089 | ||||||
$ | 1,308,301 | $ | 29,449 | |||||
The debt maturities in 2002 will be refinanced through operating cash flow, revolving credit facilities, asset sales and new debt financings. It is anticipated that project loans of approximately $81.9 million and the $30 million revolving credit facility with National City Bank will be extended and/or refinanced on similar terms. It is anticipated that mortgage loans aggregating $15.7 million and senior notes of $28 million will be repaid from operating cash flow and revolving credit facilities.
The 2003 maturities include $376 million of revolving credit debt. This revolving credit facility is expected to be extended for an additional two year period during the second quarter of 2002. Mortgage loans of approximately $21.5 million and senior notes of $25 million are expected to be repaid from operating cash flow, revolving credit facilities and/or other unsecured debt or equity financings. Construction loans and term loans aggregating $50.5 million are expected to be refinanced or extended on similar terms.
No assurance can be provided that the aforementioned maturities will be refinanced as anticipated.
In conjunction with the development of shopping centers, the Company has entered into commitments for its wholly owned properties of $8.3 million. These obligations, comprised principally of construction contracts, are generally due in twelve to eighteen months and are expected to be financed through new or existing construction loans.
In 1998, the Company guaranteed a five-year personal loan program aggregating $15 million for certain of the Companys current and former executives to purchase 974,663 common shares of the Company.
See discussion of commitments relating to the Companys joint ventures and other unconsolidated arrangements in Off Balance Sheet Arrangements within this item 7.
52
INFLATION
Substantially all of the Companys long-term leases contain provisions designed to mitigate the adverse impact of inflation. Such provisions include clauses enabling the Company to receive percentage rentals based on tenants gross sales, which generally increase as prices rise, and/or escalation clauses, which generally increase rental rates during the terms of the leases. Such escalation clauses are often related to increases in the consumer price index or similar inflation indices. Most of the Companys leases require the tenants to pay their share of operating expenses, including common area maintenance, real estate taxes, insurance and utilities, thereby reducing the Companys exposure to increases in costs and operating expenses resulting from inflation. In addition, many of the Companys leases are for terms of less than ten years, which permits the Company to seek increased rents upon renewal at market rates.
ECONOMIC CONDITIONS
Historically, real estate has been subject to a wide range of cyclical economic conditions which affect various real estate markets and geographic regions with differing intensities and at different times. In 2001, many regions of the United States experienced varying degrees of economic recession. A continuation of the economic recession, or further adverse changes in general or local economic conditions could result in the inability of some existing tenants of the Company to meet their lease obligations and could otherwise adversely affect the Companys ability to attract or retain tenants. The Companys shopping centers are typically anchored by one or more discount department stores (Wal-Mart, Kmart, Target), off price department stores (Kohls, TJ Maxx/ Marshalls), home improvement stores (Home Depot, Lowes) and supermarkets which generally offer day-to-day necessities, rather than high-priced luxury items. Since these merchants typically perform better in an economic recession than those who market high priced luxury items, the percentage rents received by the Company have remained relatively stable. In addition, the Company seeks to reduce its operating and leasing risks through ownership of a portfolio of properties with a diverse geographic and tenant base.
As indicated above, many regions experienced varying degrees of economic recession and the tragic events of September 11, 2001 accelerated certain recessionary trends. The Company believes, however, that these tragic events did not have a material effect on the Companys portfolio due to the quality of the real estate and the strength of the tenant mix. During 2001, several value-oriented retailers consistently posted positive same store sales results. This reflected consumers pronounced shift toward discount and value-oriented retailers rather than traditional department stores and enclosed mall specialty retailers, which continued to display weakening sales trends. According to Merrill Lynch (Retail Real Estate Same Store Monitor, January 20, 2002), community center retailers posted same store sales increases ranging from 5.4% to 7.0% during the December 2001 holiday shopping season. In contrast, enclosed mall anchors displayed same store sales decreases of 2.4% and enclosed mall specialty retailers same store sales fell 5.1%. Merrill Lynch expects that value-oriented community shopping center tenants will open slightly more stores in 2002 than they did in 2001.
The retail-shopping sector has been impacted by the competitive nature of the retail business and the competition for market share where the stronger retailers have out-positioned some of the weaker retailers. This positioning is taking market share away from weaker retailers and forcing them, in some cases, to declare bankruptcy or close stores. In January 2002, Kmart, the Companys second largest retailer representing approximately 2.7% of the Companys proportionate share of shopping center base rental revenues as of December 31, 2001, filed for protection from its creditors under Chapter 11 of the bankruptcy code. The Company and its joint ventures have 26 leases involving Kmart aggregating 2.3 million square feet. The Companys weighted average proportionate share of base rent per square foot is $3.11 as of December 31, 2001 for the Kmart leases. Considering the low cost per square foot that Kmart pays combined with the shopping center locations, the Company does not expect to incur significant losses resulting from this bankruptcy. Also, certain retailers such at Toy-R-Us, Office Max and Charming Shoppes have announced store closings. Notwithstanding such closures, the Company does not expect to have any significant losses associated with these tenants. Overall, the industry trends for the Companys portfolio and business is strong and the portfolio continues to be stable. The negative news relating to the tenants tend to attract attention, yet vacancies created by unsuccessful tenants may also create opportunities to increase rent. Although the Company has a number of
53
LEGAL MATTERS
In September 2001, the U.S. district court entered a judgment in the amount of $9.0 million, plus attorney fees, against the Company and three other defendants, in respect of a verdict reached in a civil trial regarding a claim filed by a movie theater relating to a property owned by the Company. The court awarded $4.0 million in punitive and $5.0 million in compensatory damages to the plaintiff. The other defendants include the former chairman of the board (who is also a significant shareholder of the Company), a former executive of the Company and a real estate development partnership (the Partnership) owned by these two individuals. The Partnership sold the property to the Company in 1994. The claim alleged breach of contract and fraud during the lease negotiation process that took place prior to and after the Companys acquisition of the property.
The verdict is subject to various post-trial motions and appeal. Management believes that it is probable the verdict will ultimately be reversed, in whole or in substantial part, and accordingly no loss provision has been recorded in the accompanying financial statements. Although there can be no assurances as to the ultimate outcome, management does not believe that an adverse final determination, if any, will be material in relation to the Companys cash flows, liquidity or financial condition. However, amounts awarded, if any, to the plaintiff upon final resolution of this matter, could adversely affect the Companys results of operations in the period it is recorded. Further, a determination has not been made as to the proportionate distribution of the contingent loss, if any, between the defendants.
In addition to the judgment discussed above, the Company and its subsidiaries are also subject to other legal proceedings. All such proceedings, taken together, are not expected to have a material adverse effect on the Company. The Company is also subject to a variety of legal actions for personal injury or property damage arising in the ordinary course of its business, most of which are covered by liability insurance. While the resolution of these matters cannot be predicted with certainty, management believes that the final outcome of such legal proceedings and claims will not have a material adverse effect on the Companys liquidity, financial position or results of operations.
NEW ACCOUNTING STANDARDS
On January 1, 2001, the Company adopted SFAS No. 133 Accounting for Derivative Instruments and Hedging Activities, as amended, which requires all derivative instruments to be carried at fair value on the balance sheet. At that time, the Company designated all of its interest rate swaps as cash flow hedges in accordance with the requirements of SFAS 133.
In accordance with the transition provisions of SFAS 133, the Company recorded a cumulative effect adjustment of approximately $1.4 million as an other comprehensive loss with an offset to other liabilities on the consolidated balance sheet, relating to the fair value of the hedging instruments designated as cash flow hedges.
In June 2001, the FASB issued SFAS No. 141 Business Combinations which addresses financial accounting and reporting for business combinations. This standard also addresses financial accounting and reporting for goodwill and other intangible assets acquired in a business combination at acquisition. The
54
In June 2001, the FASB issued SFAS No. 142 Goodwill and Other Intangibles which addresses financial accounting and reporting for intangible assets acquired individually or with a group of other assets (but not those acquired in a business combination) at acquisition. This standard also addresses financial accounting and reporting for goodwill and other intangible assets subsequent to their acquisition. The significant provisions provide that goodwill and indefinite life intangible assets are no longer amortized but are reviewed annually for impairment. Intangible assets that have finite useful lives should continue to be amortized over their estimated useful lives. SFAS 142 also provides specific guidance for testing goodwill and intangible assets for impairment. The new standard becomes effective for the Company for the year ending December 31, 2002. The Company does not expect this pronouncement to have a material impact on the Companys financial position, results of operations or cash flows.
In October 2001, the FASB issued SFAS No. 144 Accounting for the Impairment or Disposal of Long-Lived Assets, which addresses financial accounting and reporting for the impairment or disposal of long-lived assets. This standard harmonizes the accounting for impaired assets and resolves some of the implementation issues as originally described in SFAS 121. It retains the fundamental provisions of SFAS 121 for (a) recognition and measurement of the impairment of long-lived assets to be held and used and (b) measurement of long-lived assets to be disposed of by sale. It also retains the basic provisions for presenting discontinued operations in the income statement but broadens the scope to include a component of an entity rather than a segment of a business. The Company will adopt this standard effective January 1, 2002. The Company does not expect this pronouncement to have a material impact on the Companys financial position, results of operations or cash flows. However, the Company expects the adoption of this standard to impact the presentation of its financial statements by requiring the Company to classify the disposals of properties with operations that can be distinguished from the rest of the entity as discontinued operations.
Item 7a. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
The Companys primary market risk exposure is interest rate risk. At December 31, 2001 and 2000, approximately 75.0% and 61.9%, respectively, of the Companys debt (excluding joint venture debt) bore interest at fixed rates with a weighted average maturity of approximately 6.5 years and 7.1 years, respectively, and a weighted average interest rate of approximately 7.4% and 7.5%, respectively. The remainder of the Companys debt bears interest at variable rates with a weighted average maturity of approximately 1.3 years and 1.9 years, respectively, and a weighted average interest rate of approximately 3.3% and 7.8%, respectively, at December 31, 2001 and 2000.
As of December 31, 2001 and 2000, the Companys joint ventures fixed rate indebtedness aggregated $949.0 million and $731.6 million, respectively, including $78.0 million of variable rate debt which was swapped to a weighted average fixed rate of approximately 6.58%, of which the Companys proportionate share was $311.9 million and $268.6 million, respectively. In addition, as of December 31, 2001 and 2000, the Companys joint ventures variable rate indebtedness aggregated $264.4 million and $248.2 million, respectively, of which the Companys proportionate share was $89.2 million and $54.3 million, respectively.
The Company intends to utilize variable rate indebtedness available under its revolving credit facilities and construction loans in order to initially fund future acquisitions, developments and expansions of shopping centers. Thus, to the extent that the Company incurs additional variable rate indebtedness, its exposure to increases in interest rates in an inflationary period would increase. The Company believes, however, that it is unlikely that any increases in interest expense as a result of inflation would significantly impact the Companys distributable cash flow.
At December 31, 2001, the interest rate risk on $200.0 million of consolidated floating rate debt and $78 million of joint venture floating rate debt, of which $12.6 million is the Companys proportionate share, has been mitigated through the use of interest rate swap agreements (the Swaps) with major financial institutions.
55
At December 31, 2001 and 2000, the fair value of the Companys fixed rate debt, including the $200 million and $100 million, respectively, which was swapped to a fixed rate, amounted to a liability of $990.3 million and $747.3 million, respectively (excluding joint venture debt and including the fair value of interest rate swaps which was a liability of $207.7 million at December 31, 2001), compared to its carrying amount of $974.1 million and $759.6 million, respectively. The Companys proportionate share of the fair value of the joint venture fixed rate debt was $320.8 million and $267.1 million, respectively, (including the fair value of the interest rate swaps which was a liability of $13.0 million at December 31, 2001) compared to its carrying amount of $311.9 million and $268.6 million, respectively.
The Company estimates that a 100 basis point decrease in market interest rates at December 31, 2001 and 2000 would have changed the fair value of the Companys fixed rate debt to a liability of approximately $1.0 billion and $783.0 million, respectively, (which includes a change in the fair value of the interest rate swaps to a liability of $209.6 million at December 31, 2001) and would have changed the fair value of the Companys proportionate share of joint venture fixed rate debt to a liability of $332.5 million and $278.2 million, respectively (which includes a change in the fair value of the interest rate swaps to a liability of $13.2 million at December 31, 2001).
The sensitivity to changes in interest rates of the Companys and its joint ventures fixed rate debt was determined utilizing a valuation model based upon factors that measure the net present value of such obligations which arise from the hypothetical estimate as discussed above.
Further, a 100 basis point increase in short term market interest rates at December 31, 2001 and 2000 would result in an increase in interest expense of approximately $3.3 million and $4.7 million, respectively for the Company and $0.9 million and $0.5 million, respectively, representing the Companys proportionate share of the joint ventures interest expense relating to variable rate debt, for the respective periods. The estimated increase in interest expense for the year does not give effect to possible changes in the daily balance for the Companys or joint ventures outstanding variable rate debt.
The Company also has made advances to several partnerships in the form of notes receivable which accrue interest at rates ranging from LIBOR plus 1.10% to fixed rate loans of 12%. Maturity dates range from payment on demand to November 2005. The total amount receivable at December 31, 2001 and 2000 was $42.5 million and $58.8 million, respectively, of which approximately 36.5% and 28.8% were fixed rate loans with the remainder at variable rates. At December 2001 and 2000, the fair value of the Companys fixed rate loan receivables was $15.7 and $16.9 million, respectively. The Company estimates that a 100 basis point decrease in market interest rates at December 31, 2001 and 2000 would have changed the fair value of the Companys fixed rate loan receivables to an asset of $16.1 million and $17.5 million, respectively. The estimated increase in interest income does not give effect to possible changes in the daily outstanding balance of the variable rate loan receivables.
The Company and its joint ventures intend to continuously monitor and actively manage interest costs on their variable rate debt portfolio and may enter into swap positions based on market fluctuations. In October 2000 and January 2001, the Company entered into three interest rate swap agreements, each for two year terms, aggregating $200 million, converting a portion of the variable rate to a fixed rate of approximately 6.96%. In March and May 2001, the Companys joint ventures entered into three interest rate swap agreements, two at $20 million for a two year term and one at $38 million for a three year term, aggregating $78 million, converting a portion of the variable rate mortgage debt to a fixed rate of approximately 6.58%. In addition, the Company believes that it has the ability to obtain funds through additional equity and/or debt offerings, including the
56
Item 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
The response to this item is included in a separate section at the end of this report beginning on page F-1.
Item 9. | CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE |
None.
PART III
Item 10. | DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT |
The information required by this Item 10 is incorporated by reference to the information under the headings Election of Directors and Section 16(a) Beneficial Ownership Reporting Compliance contained in the Companys Proxy Statement in connection with its annual meeting of shareholders to be held on May 14, 2002, and the information under the heading Executive Officers in Part I of this Annual Report on Form 10-K.
Item 11. | EXECUTIVE COMPENSATION |
Incorporated herein by reference to the Executive Compensation section of the Companys Proxy Statement in connection with its annual meeting of shareholders to be held on May 14, 2002.
Item 12. | SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT |
Incorporated herein by reference to the Security Ownership of Certain Beneficial Owners and Management section of the Companys Proxy Statement in connection with its annual meeting of shareholders to be held on May 14, 2002.
Item 13. | CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS |
Incorporated herein by reference to the Certain Transactions section of the Companys Proxy Statement in connection with its annual meeting of shareholders to be held on May 14, 2002.
PART IV
Item 14. |
EXHIBITS, FINANCIAL STATEMENTS, FINANCIAL
STATEMENT SCHEDULES AND REPORTS ON FORM 8-K |
a.) 1. Financial Statements
The following documents are filed as a part of this report: |
Report of Independent Accountants | |
Consolidated Balance Sheets as of December 31, 2001 and 2000. | |
Consolidated Statements of Operations for the three years ended December 31, 2001. | |
Consolidated Statements of Shareholders Equity for the three years ended December 31, 2001. | |
Consolidated Statements of Cash Flows for the three years ended December 31, 2001. | |
Notes to the Consolidated Financial Statements |
57
2. Financial Statement Schedules
The following financial statement schedules are filed herewith as part of this Annual Report on Form 10-K and should be read in conjunction with the Consolidated Financial Statements of the registrant: |
Schedule | |
II Valuation and Qualifying Accounts and Reserves for the three years ended December 31, 2001 | |
III Real Estate and Accumulated Depreciation at December 31, 2001 |
Schedules not listed above have been omitted because they are not applicable or because the information required to be set forth therein is included in the Consolidated Financial Statements or notes thereto. |
b.) Current Reports on Form 8-K were filed on May 18, 2001 and February 22, 2002 in which information regarding Item 5 of Form 8-K was reported.
c.) Exhibits
The following exhibits are filed as part of or incorporated by reference into, this report:
Exhibit No. | ||||||||||
Under Reg. | Filed Herewith or | |||||||||
S-K | Form 10-K | Incorporated Herein by | ||||||||
Item 601 | Exhibit No. | Description | Reference | |||||||
2 | 2.1 | Share Purchase Agreement between the Company and American Industrial Properties REIT (AIP), dated as of July 30, 1998 | AIPs Current Report on Form 8-K (Filed with the SEC on August 5, 1998, SEC file number 1-9016) | |||||||
2 | 2.2 | Amendment No. 1 to the Share Purchase Agreement between the Company and AIP dated as of September 14, 1998 | Amendment No. 1 to Schedule 13D (Filed with the SEC with respect to AIP by the Company on September 17, 1998, SEC file number 1-9016) | |||||||
2 | 2.3 | Purchase and Sale Agreement, dated as of December 17, 2001 among the Company and Burnham Pacific Properties, Inc., Burnham Pacific Operating Partnership, L.P., and BPP/ Van Ness, L.P. | Form S-11 Registration No. 333-76278 (Filed with the SEC on January 4, 2002; see Exhibit 2 therein) | |||||||
3 | 3.1 | Amended and Restated Articles of Incorporation of the Company | Filed herewith | |||||||
3 | 3.2 | Code of Regulations of the Company | Quarterly Report on Form 10-Q (Filed with the SEC on August 16, 1999) | |||||||
4 | 4.1 | Specimen Certificate for Common Shares | Form S-11 Registration No. 33-54930 (Filed with the SEC on November 23, 1992) | |||||||
4 | 4.2 | Specimen Certificate for Depositary Shares Relating to 9.5% Class A Cumulative Redeemable Preferred Shares | Annual Report on Form 10-K (Filed with the SEC on March 30, 1996) | |||||||
4 | 4.3 | Specimen Certificate for 9.5% Class A Cumulative Redeemable Preferred Shares | Annual Report on Form 10-K (Filed with the SEC on March 30, 1996) |
58
Exhibit No. | ||||||||||
Under Reg. | Filed Herewith or | |||||||||
S-K | Form 10-K | Incorporated Herein by | ||||||||
Item 601 | Exhibit No. | Description | Reference | |||||||
4 | 4.4 | Specimen Certificate for Depositary Shares Relating to 9.44% Class B Cumulative Redeemable Preferred Shares | Annual Report on Form 10-K (Filed with the SEC on March 30, 1996) | |||||||
4 | 4.5 | Specimen Certificate for 9.44% Class B Cumulative Redeemable Preferred Shares | Annual Report on Form 10-K (Filed with the SEC on March 30, 1996) | |||||||
4 | 4.6 | Form of Indemnification Agreement | Form S-11 Registration No. 33-54930 (Filed with the SEC on November 23, 1992) | |||||||
4 | 4.7 | Indenture dated as of May 1, 1994 by and between the Company and Chemical Bank, as Trustee | Annual Report on Form 10-K (Filed with the SEC on March 30, 2000) | |||||||
4 | 4.8 | Indenture dated as of May 1, 1994 by and between the Company and National City Bank, as Trustee (the NCB Indenture) | Annual Report on Form 10-K (Filed with the SEC on March 30, 2000) | |||||||
4 | 4.9 | First Supplement to NCB Indenture | Annual Report on Form 10-K (Filed with the SEC on March 30, 2000) | |||||||
4 | 4.10 | Shareholder Rights Agreement dated as of May 26, 1999 between the Company and National City Bank | Quarterly Report on Form 10-Q (Filed with the SEC on August 16, 1999) | |||||||
4 | 4.11 | Specimen Senior Note due May 15, 2000 | Annual Report on Form 10-K (Filed with the SEC on March 30, 1996) | |||||||
4 | 4.12 | Loan Agreement dated as of May 15, 1997, between Community Centers One L.L.C., Community Centers Two L.L.C., Shoppers World Community Center, L.P. and Lehman Brothers Holdings Inc., d/b/a/ Lehman Capital, a Division of Lehman Brothers Holdings, Inc. | Current Report on Form 8-K (Filed with the SEC on June 18, 1997) | |||||||
4 | 4.13 | Amended and Restated Promissory Note, dated as of May 15, 1997, between Community Centers Two L.L.C. and Shoppers World Community Center L.P. and Lehman Brothers Holdings Inc., d/b/a/ Lehman Capital, a Division of Lehman Brothers Holdings, Inc. | Current Report on Form 8-K (Filed with the SEC on June 18, 1997) | |||||||
4 | 4.14 | Amended and Restated Promissory Note, dated as of May 15, 1997, between Community Centers One L.L.C. and Lehman Brothers Holdings Inc., d/b/a/ Lehman Capital, a Division, of Lehman Brothers Holdings, Inc. | Current Report on Form 8-K (Filed with the SEC on June 18, 1997) |
59
Exhibit No. | ||||||||||
Under Reg. | Filed Herewith or | |||||||||
S-K | Form 10-K | Incorporated Herein by | ||||||||
Item 601 | Exhibit No. | Description | Reference | |||||||
4 | 4.15 | Amended and Restated Promissory Note, dated as of May 15, 1997, between Community Centers One L.L.C. and Lehman Brothers Holdings Inc., d/b/a/ Lehman Capital, a Division of Lehman Brothers Holdings, Inc. | Current Report on Form 8-K (Filed with the SEC on June 18, 1997) | |||||||
4 | 4.16 | Form of Fixed Rate Senior Medium-Term Note | Annual Report on Form 10-K (Filed with the SEC on March 30, 2000) | |||||||
4 | 4.17 | Form of Floating Rate Senior Medium- Term Note | Annual Report on Form 10-K (Filed with the SEC on March 30, 2000) | |||||||
4 | 4.18 | Form of Fixed Rate Subordinated Medium-Term Note | Annual Report on Form 10-K (Filed with the SEC on March 30, 2000) | |||||||
4 | 4.19 | Form of Floating Rate Subordinated Medium-Term Note | Annual Report on Form 10-K (Filed with the SEC on March 30, 2000) | |||||||
4 | 4.20 | Specimen Certificate for Depositary Shares Relating to 8 3/8% Class C Cumulative Redeemable Preferred Shares | Form 8-A Registration Statement (Filed with the SEC on July 2, 1998) | |||||||
4 | 4.21 | Specimen Certificate for 8 3/8% Class C Cumulative Redeemable Preferred Shares | Form 8-A Registration Statement (Filed with the SEC on July 2, 1998) | |||||||
4 | 4.22 | Specimen Certificate for Depositary Shares Relating to 8.68% Class D Cumulative Redeemable Preferred Shares | Form 8-A Registration Statement (Filed with the SEC on August 18, 1998) | |||||||
4 | 4.23 | Specimen Certificate for 8.68% Class D Cumulative Redeemable Preferred Shares | Form 8-A Registration Statement (Filed with the SEC on August 18, 1998) | |||||||
4 | 4.24 | Third Amended and Restated Credit Agreement dated as of June 27, 2000 among the Company and Banc One Capital Markets, Inc., and other lenders named therein | Quarterly Report on Form 10-Q (Filed with the SEC on August 14, 2000) | |||||||
10 | 10.1 | Registration Rights Agreement | Form S-11 Registration No. 33-54930 (Filed with the SEC on November 23, 1992) | |||||||
10 | 10.2 | Stock Option Plan | Form S-8 Registration No. 33-74562 (Filed with the SEC on January 28, 1994) | |||||||
10 | 10.3 | Employment Agreement dated as of April 2, 1999 between the Company and James A. Schoff | Quarterly Report on Form 10-Q (Filed with the SEC on September 30, 1999) | |||||||
10 | 10.4 | Limited Partnership Agreement dated as of November 16, 1995 among DD Community Centers Three, Inc. and certain other parties named therein | Annual Report on Form 10-K (filed with the SEC on March 30, 1996) |
60
Exhibit No. | ||||||||||
Under Reg. | Filed Herewith or | |||||||||
S-K | Form 10-K | Incorporated Herein by | ||||||||
Item 601 | Exhibit No. | Description | Reference | |||||||
10 | 10.5 | Amended and Restated Limited Liability Company Agreement dated as of November 17, 1995 among DD Community Centers One, Inc. and certain other parties named therein | Annual Report on Form 10-K (Filed with the SEC on March 30, 1996) | |||||||
10 | 10.6 | Amended and Restated Limited Liability Company Agreement dated as of November 17, 1995 among DD Community Centers Two, Inc. and certain other parties named therein | Annual Report on From 10-K (Filed with the SEC on March 30, 1996) | |||||||
10 | 10.7 | Limited Liability Company Agreement dated as of November 17, 1995 among the Company and certain other parties named therein | Annual Report on Form 10-K (Filed with the SEC on March 30, 1996) | |||||||
10 | 10.8 | Directors Deferred Compensation Plan | Annual Report on Form 10-K (Filed with the SEC on April 1, 1995) | |||||||
10 | 10.9 | Amended and Restated Directors Deferred Compensation Plan | Annual Report on Form 10-K (filed with the SEC on April 2, 2001) | |||||||
10 | 10.10 | Elective Deferred Compensation Plan | Annual Report on Form 10-K (filed with the SEC on April 1, 1995) | |||||||
10 | 10.11 | Developers Diversified Realty Corporation Equity-Based Award Plan | Current Report on Form 8-K (Filed with the SEC on January 14, 1997) | |||||||
10 | 10.12 | Restricted Shares Agreement, dated July 17, 1996, between the Company and Scott A. Wolstein | Current Report on Form 8-K (Filed with the SEC on June 18, 1997) | |||||||
10 | 10.13 | Performance Units Agreement, dated July 17, 1996, between the Company and Scott A. Wolstein | Current Report on Form 8-K (Filed with the SEC on June 18, 1997) | |||||||
10 | 10.14 | Program Agreement for Retail Value Investment Program, dated as of February 11, 1998, among Retail Value Management, Ltd., the Company and The Prudential Insurance Company of America | Annual Report on Form 10-K (Filed with the SEC on March 31, 1998) | |||||||
10 | 10.15 | Share Option Agreement, dated April 15, 1997, between the Company and Scott A. Wolstein | Annual Report on Form 10-K (Filed with the SEC on March 31, 1998) | |||||||
10 | 10.16 | Share Option Agreement, dated May 12, 1997, between the Company and Scott A. Wolstein | Annual Report on Form 10-K (Filed with the SEC on March 31, 1998) | |||||||
10 | 10.17 | Form of Medium-Term Note Distribution Agreement | Annual Report on Form 10-K (Filed with the SEC on March 30, 2000) | |||||||
10 | 10.18 | Amended and Restated 1998 Developers Diversified Realty Corporation Equity-Based Award Plan | Form S-8 Registration No. 333-76537 (Filed with the SEC on April 19, 1999) | |||||||
10 | 10.19 | Form of Change of Control Agreement dated as of March 24, 1999 between the Company and each of Joan U. Allgood and William H. Schafer | Quarterly Report on Form 10-Q (Filed with the SEC on May 17, 1999) |
61
Exhibit No. | ||||||||||
Under Reg. | Filed Herewith or | |||||||||
S-K | Form 10-K | Incorporated Herein by | ||||||||
Item 601 | Exhibit No. | Description | Reference | |||||||
10 | 10.20 | Form of Change of Control Agreement dated as of March 24, 1999 between the Company and each of Scott A. Wolstein and James A. Schoff | Quarterly Report on Form 10-Q (Filed with the SEC on May 17, 1999) | |||||||
10 | 10.21 | Agreement and Release between the Company and Richard J. Kaplan dated as of March 9, 1999 | Quarterly Report on Form 10-Q (Filed with the SEC on May 17, 1999) | |||||||
10 | 10.22 | Employment Agreement dated as of April 21, 1999 between the Company and David M. Jacobstein | Quarterly Report on Form 10-Q (Filed with the SEC on August 16, 1999) | |||||||
10 | 10.23 | Change of Control Agreement as of May 17, 1999 between the Company and David M. Jacobstein | Quarterly Report on Form 10-Q (Filed with the SEC on August 16, 1999) | |||||||
10 | 10.24 | Employment Agreement dated as of April 12, 1999 between the Company and Eric M. Mallory | Quarterly Report on Form 10-Q (Filed with the SEC on August 16, 1999) | |||||||
10 | 10.25 | Change of Control Agreement dated as of April 12, 1999 between the Company and Eric M. Mallory | Quarterly Report on Form 10-Q (Filed with the SEC on August 16, 1999) | |||||||
10 | 10.26 | Employment Agreement dated as of May 25, 1999 between the Company and Daniel B. Hurwitz | Quarterly Report on Form 10-Q (Filed with the SEC on August 16, 1999) | |||||||
10 | 10.27 | Change of Control Agreement dated as of May 25, 1999 between the Company and Daniel B. Hurwitz | Quarterly Report on Form 10-Q (Filed with the SEC on August 16, 1999) | |||||||
10 | 10.28 | Employment Agreement dated as of March 1, 2000 between the Company and Joan U. Allgood | Annual Report on Form 10-K (Filed with the SEC on April 2, 2002) | |||||||
10 | 10.29 | Employment Agreement dated as of March 1, 2000 between the Company and William H. Schafer | Annual Report on Form 10-K (Filed with the SEC on April 2, 2002) | |||||||
10 | 10.30 | Form of Directors Restricted Shares Agreement, dated January 1, 2000. | Form S-11 Registration no. 333-76278 (Filed with the SEC on January 4, 2002; see Exhibit 10(ff) therein) | |||||||
10 | 10.31 | Performance Units Agreement, dated as of March 1, 2000, between the Company and Scott A. Wolstein | Filed herewith | |||||||
10 | 10.32 | Employment Agreement dated as of December 6, 2001, between the Company and Scott A. Wolstein | Filed herewith | |||||||
10 | 10.33 | Performance Units Agreement, dated January 2, 2002, between the Company and Scott A. Wolstein | Filed herewith | |||||||
12 | 12.1 | Computation of Ratio of Earnings to Fixed Charges | Form S-3 Registration No. 333-72519 (Filed with the SEC on March 2, 1999) | |||||||
21 | 21.1 | List of Subsidiaries | Filed herewith | |||||||
23 | 23.1 | Consent of PricewaterhouseCoopers LLP | Filed herewith |
62
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
DEVELOPERS DIVERSIFIED REALTY CORPORATION |
By: | /s/ SCOTT A. WOLSTEIN |
|
|
Scott A. Wolstein, Chairman and Chief Executive Officer |
|
Date: March 8, 2002 | |
|
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed by the following persons on behalf of the Registrant and in the capacities indicated on the 8th day of March, 2002.
/s/ SCOTT A. WOLSTEIN Scott A. Wolstein |
Chairman, Chief Executive Officer and Director (Principal Executive Officer) |
|
/s/ JAMES A. SCHOFF James A. Schoff |
Vice Chairman of the Board, Senior Investment
Officer and Director |
|
/s/ DAVID M. JACOBSTEIN David M. Jacobstein |
President, Chief Operating Officer and Director | |
/s/ WILLIAM H. SCHAFER William H. Schafer |
Senior Vice President and Chief Financial
Officer (Principal Financial and Accounting Officer) |
|
William N. Hulett III |
Director | |
/s/ ALBERT T. ADAMS Albert T. Adams |
Director | |
/s/ DEAN S. ADLER Dean S. Adler |
Director | |
/s/ BARRY A. SHOLEM Barry A. Sholem |
Director | |
/s/ TERRENCE R. AHERN Terrence R. Ahern |
Director | |
/s/ ROBERT H. GIDEL Robert H. Gidel |
Director |
63
DEVELOPERS DIVERSIFIED REALTY CORPORATION
INDEX TO FINANCIAL STATEMENTS
Page | ||||||
Financial Statements:
|
||||||
Report of Independent Accountants
|
F-2 | |||||
Consolidated Balance Sheets at December 31, 2001
and 2000
|
F-3 | |||||
Consolidated Statements of Operations for the
three years ended December 31, 2001
|
F-4 | |||||
Consolidated Statements of Shareholders
Equity for the three years ended December 31, 2001
|
F-5 | |||||
Consolidated Statements of Cash Flows for the
three years ended December 31, 2001
|
F-6 | |||||
Notes to Consolidated Financial Statements
|
F-7 | |||||
Financial Statement Schedules:
|
||||||
II Valuation and
Qualifying Accounts and Reserves for the three years ended
December 31, 2001
|
F-38 | |||||
III Real Estate and Accumulated
Depreciation at December 31, 2001
|
F-39 |
All other schedules are omitted because they are not applicable or the required information is shown in the financial statements or notes thereto.
Financial statements of the Companys unconsolidated joint venture companies have been omitted because each of the joint ventures proportionate share of the income from continuing operations is less than 20% of the respective consolidated amount, and the investment in and advances to each joint venture is less than 20% of consolidated total assets.
F-1
REPORT OF INDEPENDENT ACCOUNTANTS
To the Board of Directors and Shareholders
In our opinion, the consolidated financial statements listed in the index appearing under Item 14(a)(1) on page 57 present fairly, in all material respects, the financial position of Developers Diversified Realty Corporation and its subsidiaries (the Company) at December 31, 2001 and 2000, and the results of their operations and their cash flows for each of the three years in the period ended December 31, 2001 in conformity with accounting principles generally accepted in the United States of America. In addition, in our opinion, the financial statement schedules listed in the index appearing under Item 14(a)(2) on page 58 present fairly, in all material respects, the information set forth therein when read in conjunction with the related consolidated financial statements. These financial statements and financial statement schedules are the responsibility of the Companys management; our responsibility is to express an opinion on these financial statements and financial statement schedules based on our audits. We conducted our audits of these statements in accordance with auditing standards generally accepted in the United States of America, which require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
/s/ PricewaterhouseCoopers LLP
F-2
DEVELOPERS DIVERSIFIED REALTY CORPORATION
CONSOLIDATED BALANCE SHEETS
(Dollars in thousands, except per share amounts)
December 31, | ||||||||||
2001 | 2000 | |||||||||
ASSETS | ||||||||||
Land
|
$ | 419,261 | $ | 358,270 | ||||||
Buildings
|
1,869,753 | 1,579,866 | ||||||||
Fixtures and tenant improvements
|
60,115 | 40,906 | ||||||||
Land under development
|
25,539 | 31,323 | ||||||||
Construction in progress
|
118,997 | 151,445 | ||||||||
2,493,665 | 2,161,810 | |||||||||
Less accumulated depreciation
|
(351,709 | ) | (297,247 | ) | ||||||
Real estate, net
|
2,141,956 | 1,864,563 | ||||||||
Cash and cash equivalents
|
19,069 | 4,243 | ||||||||
Accounts receivable, net
|
51,694 | 44,590 | ||||||||
Notes receivable
|
5,221 | 4,824 | ||||||||
Advances to and investments in joint ventures
|
255,565 | 260,927 | ||||||||
Minority equity investment
|
| 135,028 | ||||||||
Deferred charges, net
|
6,042 | 5,958 | ||||||||
Other assets
|
17,660 | 11,888 | ||||||||
$ | 2,497,207 | $ | 2,332,021 | |||||||
LIABILITIES AND SHAREHOLDERS EQUITY | ||||||||||
Unsecured indebtedness:
|
||||||||||
Fixed rate senior notes
|
$ | 405,827 | $ | 492,431 | ||||||
Variable rate term debt
|
22,120 | | ||||||||
Revolving credit facility
|
376,000 | 419,500 | ||||||||
803,947 | 911,931 | |||||||||
Secured indebtedness:
|
||||||||||
Revolving credit facility
|
25,750 | 21,000 | ||||||||
Mortgage and other secured indebtedness
|
478,604 | 294,644 | ||||||||
504,354 | 315,644 | |||||||||
Total indebtedness
|
1,308,301 | 1,227,575 | ||||||||
Accounts payable and accrued expenses
|
55,560 | 53,818 | ||||||||
Dividends payable
|
22,072 | 19,757 | ||||||||
Other liabilities
|
26,859 | 11,319 | ||||||||
1,412,792 | 1,312,469 | |||||||||
Minority equity interests
|
23,034 | 8,198 | ||||||||
Preferred operating partnership minority interests
|
207,111 | 207,111 | ||||||||
Operating partnership minority interests
|
20,256 | 20,493 | ||||||||
1,663,193 | 1,548,271 | |||||||||
Commitments and contingencies (Note 15)
|
||||||||||
Shareholders equity:
|
||||||||||
Class A 9.5% cumulative
redeemable preferred shares, without par value, $250 liquidation
value; 750,000 shares authorized; 421,500 shares
issued and outstanding at December 31, 2001 and 2000
|
105,375 | 105,375 | ||||||||
Class B 9.44% cumulative
redeemable preferred shares, without par value, $250 liquidation
value; 750,000 shares authorized; 177,500 shares issued and
outstanding at December 31, 2001 and 2000
|
44,375 | 44,375 | ||||||||
Class C 8.375% cumulative
redeemable preferred shares, without par value, $250 liquidation
value; 750,000 shares authorized; 400,000 shares
issued and outstanding at December 31, 2001 and 2000
|
100,000 | 100,000 | ||||||||
Class D 8.68% cumulative
redeemable preferred shares, without par value, $250 liquidation
value; 750,000 shares authorized; 216,000 shares
issued and outstanding at December 31, 2001 and 2000
|
54,000 | 54,000 | ||||||||
Common shares, without par value, $.10 stated
value; 100,000,000 shares authorized; 66,093,105 and
61,481,736 shares issued at December 31, 2001 and
2000, respectively
|
6,609 | 6,148 | ||||||||
Paid-in-capital
|
753,228 | 676,150 | ||||||||
Accumulated distributions in excess of net income
|
(130,436 | ) | (112,357 | ) | ||||||
Accumulated other comprehensive loss
|
(8,174 | ) | | |||||||
Less: Unearned compensation
restricted stock
|
(1,753 | ) | (1,239 | ) | ||||||
Common shares in treasury at cost: 6,638,457 and
6,601,250 shares at December 31, 2001
|
||||||||||
and 2000, respectively
|
(89,210 | ) | (88,702 | ) | ||||||
834,014 | 783,750 | |||||||||
$ | 2,497,207 | $ | 2,332,021 | |||||||
The accompanying notes are an integral part of these consolidated financial statements
F-3
DEVELOPERS DIVERSIFIED REALTY CORPORATION
CONSOLIDATED STATEMENTS OF OPERATIONS
(Dollars in thousands, except per share amounts)
For the year ended December 31, | ||||||||||||||
2001 | 2000 | 1999 | ||||||||||||
Revenues from operations:
|
||||||||||||||
Minimum rents
|
$ | 227,159 | $ | 202,360 | $ | 190,606 | ||||||||
Percentage and overage rents
|
3,605 | 4,990 | 4,226 | |||||||||||
Recoveries from tenants
|
60,469 | 55,174 | 48,411 | |||||||||||
Ancillary income
|
1,789 | 1,252 | 774 | |||||||||||
Other property related income
|
1,187 | 686 | 930 | |||||||||||
Management fee income
|
11,285 | 6,971 | 5,148 | |||||||||||
Development fee income
|
2,828 | 2,649 | 4,065 | |||||||||||
Interest income
|
6,424 | 4,333 | 6,361 | |||||||||||
Other
|
7,493 | 9,155 | 5,030 | |||||||||||
322,239 | 287,570 | 265,551 | ||||||||||||
Rental operation expenses:
|
||||||||||||||
Operating and maintenance
|
34,878 | 28,796 | 26,266 | |||||||||||
Real estate taxes
|
36,811 | 33,403 | 27,248 | |||||||||||
General and administrative
|
24,375 | 20,450 | 17,774 | |||||||||||
Interest
|
81,770 | 77,030 | 68,023 | |||||||||||
Impairment charge
|
2,895 | | | |||||||||||
Depreciation and amortization
|
64,493 | 54,201 | 50,083 | |||||||||||
245,222 | 213,880 | 189,394 | ||||||||||||
Income before equity in net income of joint
ventures, minority equity investment, gain (loss) on
disposition of real estate and real estate investments and
minority interests
|
77,017 | 73,690 | 76,157 | |||||||||||
Equity in net income of joint ventures
|
17,010 | 17,072 | 18,993 | |||||||||||
Equity in net income from minority equity
investment
|
1,550 | 6,224 | 5,720 | |||||||||||
Gain (loss) on disposition of real estate
and real estate investments
|
18,297 | 23,440 | (1,664 | ) | ||||||||||
Income before minority interests
|
113,874 | 120,426 | 99,206 | |||||||||||
Minority interests:
|
||||||||||||||
Minority equity interests
|
(889 | ) | (166 | ) | (111 | ) | ||||||||
Preferred operating partnership minority interests
|
(19,081 | ) | (15,301 | ) | (5,157 | ) | ||||||||
Operating partnership minority interests
|
(1,532 | ) | (4,126 | ) | (6,541 | ) | ||||||||
(21,502 | ) | (19,593 | ) | (11,809 | ) | |||||||||
Net income
|
$ | 92,372 | $ | 100,833 | $ | 87,397 | ||||||||
Net income applicable to common shareholders
|
$ | 65,110 | $ | 73,571 | $ | 60,135 | ||||||||
Per share data:
|
||||||||||||||
Earnings per common share
|
||||||||||||||
Basic
|
$ | 1.18 | $ | 1.31 | $ | 0.99 | ||||||||
Diluted
|
$ | 1.17 | $ | 1.31 | $ | 0.95 | ||||||||
The accompanying notes are an integral part of these consolidated financial statements
F-4
DEVELOPERS DIVERSIFIED REALTY CORPORATION
CONSOLIDATED STATEMENTS OF SHAREHOLDERS EQUITY
(Dollars in thousands, except per share amounts)
Preferred | Common | Accumulated | Accumulated | Unearned | ||||||||||||||||||||||||||||
Shares | shares | Distributions | Other | Compensation | Treasury | |||||||||||||||||||||||||||
($250 stated | ($.10 stated | Paid in | in Excess of | Comprehensive | Restricted | Stock at | ||||||||||||||||||||||||||
value) | value) | Capital | Net Income | Loss | Stock | Cost | Total | |||||||||||||||||||||||||
Balance, December 31, 1998
|
$ | 303,750 | $ | 6,129 | $ | 673,910 | $ | (80,697 | ) | $ | | $ | (307 | ) | $ | | $ | 902,785 | ||||||||||||||
Issuance of 26,256 common shares for cash related
to exercise of stock options, employee 401(k) plan and dividend
reinvestment plan
|
| 2 | 108 | | | | | 110 | ||||||||||||||||||||||||
Issuance of 47,095 common shares related to
restricted stock plan
|
| 5 | 646 | | | (521 | ) | | 130 | |||||||||||||||||||||||
Vesting of restricted stock
|
| | | | | 154 | | 154 | ||||||||||||||||||||||||
Conversion of OP Units and debentures into 1,498
common shares
|
| | 71 | | | | | 71 | ||||||||||||||||||||||||
Purchase of 1,860,300 common shares
|
(25,845 | ) | (25,845 | ) | ||||||||||||||||||||||||||||
Net income
|
| | | 87,397 | | | | 87,397 | ||||||||||||||||||||||||
Dividends declared common shares
|
| | | (85,195 | ) | | | | (85,195 | ) | ||||||||||||||||||||||
Dividends declared preferred shares
|
| | | (27,262 | ) | | | | (27,262 | ) | ||||||||||||||||||||||
Balance, December 31, 1999
|
303,750 | 6,136 | 674,735 | (105,757 | ) | | (674 | ) | (25,845 | ) | 852,345 | |||||||||||||||||||||
Issuance of 26,476 common shares for cash related
to exercise of stock options, employee 401(k) plan and dividend
reinvestment plan
|
| 3 | 369 | | | | | 372 | ||||||||||||||||||||||||
Issuance of 91,975 common shares related to
restricted stock plan
|
| 9 | 1,046 | | | (849 | ) | 9 | 215 | |||||||||||||||||||||||
Vesting of restricted stock
|
| | | | | 284 | | 284 | ||||||||||||||||||||||||
Purchase of 4,741,700 common shares
|
| | | | | | (62,866 | ) | (62,866 | ) | ||||||||||||||||||||||
Net income
|
| | | 100,833 | | | | 100,833 | ||||||||||||||||||||||||
Dividends declared common shares
|
| | | (80,171 | ) | | | | (80,171 | ) | ||||||||||||||||||||||
Dividends declared -preferred shares
|
| | | (27,262 | ) | | | | (27,262 | ) | ||||||||||||||||||||||
Balance, December 31, 2000
|
303,750 | 6,148 | 676,150 | (112,357 | ) | | (1,239 | ) | (88,702 | ) | 783,750 | |||||||||||||||||||||
Issuance of 1,330,736 common shares for cash
related to exercise of stock options, performance units and
dividend reinvestment plan
|
| 133 | 18,687 | | | | | 18,820 | ||||||||||||||||||||||||
Issuance of 3,200,000 common shares for cash
underwritten offering
|
| 320 | 57,325 | | | | | 57,645 | ||||||||||||||||||||||||
Issuance of 80,633 common shares related to
restricted stock plan
|
| 8 | 1,066 | | | (860 | ) | | 214 | |||||||||||||||||||||||
Vesting of restricted stock
|
| | | | | 346 | | 346 | ||||||||||||||||||||||||
Purchase of 37,207 common shares
|
| | | | | | (508 | ) | (508 | ) | ||||||||||||||||||||||
Net income
|
| | | 92,372 | | | 92,372 | |||||||||||||||||||||||||
Cumulative effect of FAS 133 transition adjustment
|
| | | | (1,433 | ) | | | (1,433 | ) | ||||||||||||||||||||||
Change in fair value of interest rate swaps
|
| | | | (6,741 | ) | | | (6,741 | ) | ||||||||||||||||||||||
Dividends declared common shares
|
| | | (83,190 | ) | | | | (83,190 | ) | ||||||||||||||||||||||
Dividends declared preferred shares
|
| | | (27,261 | ) | | | | (27,261 | ) | ||||||||||||||||||||||
Balance, December 31, 2001
|
$ | 303,750 | $ | 6,609 | $ | 753,228 | $ | (130,436 | ) | $ | (8,174 | ) | $ | (1,753 | ) | $ | (89,210 | ) | $ | 834,014 | ||||||||||||
The accompanying notes are an integral part of these consolidated financial statements
F-5
DEVELOPERS DIVERSIFIED REALTY CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Dollars in thousands)
For the year ended December 31, | |||||||||||||||
2001 | 2000 | 1999 | |||||||||||||
Cash flow operating activities:
|
|||||||||||||||
Net income
|
$ | 92,372 | $ | 100,833 | $ | 87,397 | |||||||||
Adjustments to reconcile net income to net cash
flow provided by operating activities, net of contributions to
joint ventures:
|
|||||||||||||||
Depreciation and amortization
|
64,493 | 54,201 | 50,083 | ||||||||||||
Amortization of deferred finance costs
|
2,422 | 1,882 | 1,524 | ||||||||||||
Equity in net income of joint ventures
|
(17,010 | ) | (17,072 | ) | (18,993 | ) | |||||||||
Equity in net income from minority equity
investment
|
(1,550 | ) | (6,224 | ) | (5,720 | ) | |||||||||
Cash distributions from joint ventures
|
23,520 | 18,580 | 20,277 | ||||||||||||
Cash distributions from minority equity investment
|
12,264 | 8,498 | 7,209 | ||||||||||||
Preferred operating partnership minority interest
expense
|
19,081 | 15,301 | 5,157 | ||||||||||||
Operating partnership minority interest expense
|
1,532 | 4,126 | 6,541 | ||||||||||||
(Gain) loss on disposition of real estate and
real estate investments
|
(18,297 | ) | (23,440 | ) | 1,664 | ||||||||||
Net change in accounts receivable
|
(7,869 | ) | (2,187 | ) | (15,540 | ) | |||||||||
Net change in accounts payable and accrued
expenses
|
(742 | ) | 707 | (165 | ) | ||||||||||
Net change in other operating assets and
liabilities
|
4,110 | (8,933 | ) | 13,496 | |||||||||||
Total adjustments
|
81,954 | 45,439 | 65,533 | ||||||||||||
Net cash flow provided by operating activities
|
174,326 | 146,272 | 152,930 | ||||||||||||
Cash flow from investing activities:
|
|||||||||||||||
Real estate developed or acquired
|
(106,623 | ) | (88,488 | ) | (182,496 | ) | |||||||||
Equity contributions to joint ventures
|
(16,240 | ) | (82,584 | ) | (134,746 | ) | |||||||||
Repayment of (advances to) joint ventures
|
9,003 | (15,941 | ) | (17,184 | ) | ||||||||||
Repayment (issuance) of notes receivable, net
|
4,311 | (297 | ) | 21,427 | |||||||||||
Proceeds resulting from contribution of
properties to joint ventures and repayments of advances from
affiliates
|
| 33,765 | 81,821 | ||||||||||||
Joint venture distribution from refinancing
proceeds
|
| | 7,552 | ||||||||||||
Proceeds from disposition of real estate and real
estate investments
|
71,567 | 132,966 | 13,918 | ||||||||||||
Net cash flow used for investing activities
|
(37,982 | ) | (20,579 | ) | (209,708 | ) | |||||||||
Cash flow from financing activities:
|
|||||||||||||||
(Repayment of) proceeds from revolving credit
facilities, term loan and temporary bridge loans, net
|
(66,630 | ) | 127,725 | 158,775 | |||||||||||
Proceeds from construction loans and other
mortgage debt
|
221,135 | 40,101 | 60,332 | ||||||||||||
Principal payments on rental property debt
|
(134,663 | ) | (22,293 | ) | (45,630 | ) | |||||||||
Repayment of senior notes
|
(86,700 | ) | (100,000 | ) | | ||||||||||
Repayment of convertible debentures
|
| | (40,040 | ) | |||||||||||
Payment of deferred finance costs (bank
borrowings)
|
(1,612 | ) | (3,808 | ) | (150 | ) | |||||||||
Proceeds from the issuance of common shares, net
of underwriting commissions and $177 of offering expenses
|
57,644 | | | ||||||||||||
Proceeds from the issuance of preferred operating
partnership units, net of $450 of offering expenses paid in 1999
|
| 102,375 | 72,675 | ||||||||||||
Repurchase of operating partnership minority
interests
|
| (82,465 | ) | (278 | ) | ||||||||||
Proceeds from issuance of common shares in
conjunction with exercise of stock options, 401(k) plan,
dividend reinvestment plan and restricted stock plan
|
18,981 | 871 | 394 | ||||||||||||
Purchase of treasury stock
|
(508 | ) | (62,866 | ) | (25,845 | ) | |||||||||
Distributions to preferred and operating
partnership minority interests
|
(20,953 | ) | (18,580 | ) | (8,020 | ) | |||||||||
Dividends paid
|
(108,212 | ) | (108,502 | ) | (111,703 | ) | |||||||||
Net cash (used for) provided by financing
activities
|
(121,518 | ) | (127,442 | ) | 60,510 | ||||||||||
Increase (decrease) in cash and cash
equivalents
|
14,826 | (1,749 | ) | 3,732 | |||||||||||
Cash and cash equivalents, beginning of year
|
4,243 | 5,992 | 2,260 | ||||||||||||
Cash and cash equivalents, end of year
|
$ | 19,069 | $ | 4,243 | $ | 5,992 | |||||||||
The accompanying notes are an integral part of these consolidated financial statements
F-6
DEVELOPERS DIVERSIFIED REALTY CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
1. Summary of Significant Accounting Policies
Nature of Business
Developers Diversified Realty Corporation and related real estate joint ventures (the Company or DDR), are engaged in the business of acquiring, expanding, owning, developing, managing and operating shopping centers, enclosed malls and business centers. The Companys shopping centers are typically anchored by discount department stores (Wal-Mart, Kmart, Target), off-price department stores (Kohls, TJ Maxx/ Marshalls), home improvement stores (Home Depot, Lowes), supermarkets, book stores, office supply stores, electronic stores and drug stores which usually offer day-to-day necessities. At December 31, 2001, the Company owned shopping centers in 41 states. The tenant base includes primarily national and regional retail chains and local retailers, consequently, the Companys credit risk is concentrated in the retail industry.
Revenues derived from the Companys largest tenant, Wal-Mart, aggregated 4.9%, 6.8% and 7.6% of total revenues for the years ended December 31, 2001, 2000 and 1999, respectively. The total percentage of Company-owned gross leasable area (GLA) attributed to Wal-Mart was 9.7% at December 31, 2001. The Companys ten largest tenants comprised 21.8%, 24.8% and 22.6% of total revenues for the years ended December 31, 2001, 2000 and 1999, respectively. Management believes the Companys portfolio is diversified in terms of location of its shopping centers and its tenant profile. Adverse changes in general or local economic conditions could result in the inability of some existing tenants to meet their lease obligations and could otherwise adversely affect the Companys ability to attract or retain tenants. During 2001 and 2000, certain national and regional retailers experienced financial difficulties and several filed for protection under bankruptcy laws.
Principles of Consolidation
All majority-owned subsidiaries and affiliates where the Company has financial and operating control are included in the consolidated financial statements. All significant intercompany balances and transactions have been eliminated in consolidation. Investments in real estate joint ventures and companies for which the Company has the ability to exercise significant influence over but does not have financial or operating control are accounted for using the equity method of accounting. Accordingly, the Companys share of the earnings of these joint ventures and companies is included in consolidated net income.
Statement of Cash Flows and Supplemental Disclosure of Non-Cash Investing and Financing Information |
The Company considers all highly liquid investments with an original maturity of three months or less to be cash equivalents.
F-7
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS Continued
Non-cash investing and financing activities are summarized as follows (in millions):
For the year ended | ||||||||||||
December 31, | ||||||||||||
2001 | 2000 | 1999 | ||||||||||
Contribution of net assets to joint ventures
|
$ | | $ | 7.6 | $ | 21.2 | ||||||
Consolidation of the net assets (excluding
mortgages as disclosed below) of joint ventures and minority
equity investment previously reported on the equity method of
accounting
|
277.1 | 21.5 | | |||||||||
Minority interest and operating partnership units
issued relating to shopping center acquisitions
|
| 0.3 | 2.7 | |||||||||
Mortgages assumed, shopping center acquisitions
and consolidation of minority equity investment
|
147.6 | 16.6 | 18.0 | |||||||||
Notes receivable exchanged for the purchase of a
shopping center and common shares of the minority equity
investment
|
| | 22.0 | |||||||||
Dividends declared, not paid
|
22.1 | 19.8 | 20.8 | |||||||||
Fair value of interest rate swaps
|
8.2 | | |
The foregoing transactions did not provide or use cash and, accordingly, they are not reflected in the consolidated statements of cash flows.
Real Estate
Real estate assets are stated at cost less accumulated depreciation, which, in the opinion of management, is not in excess of the individual propertys estimated undiscounted future cash flows, including estimated proceeds from disposition.
Depreciation and amortization are provided on a straight-line basis over the estimated useful lives of the assets as follows:
Buildings | 18 to 31 years | |
Furniture/ Fixtures and Tenant Improvements
|
Useful lives, which approximate lease terms, where applicable |
Depreciation expense was $64.5 million, $54.2 million and $50.1 million for the years ended December 31, 2001, 2000 and 1999, respectively. Expenditures for maintenance and repairs are charged to operations as incurred. Renovations which improve or extend the life of the asset are capitalized. Included in land at December 31, 2001, was undeveloped real estate, generally outlots or expansion pads adjacent to shopping centers owned by the Company (excluding shopping centers owned through joint ventures), which aggregated approximately 151 acres.
Construction in progress includes shopping center developments and significant expansions and redevelopments. The Company capitalizes interest on funds used for the construction, expansion or redevelopment of shopping centers, including funds advanced to joint ventures with qualifying development activities. Capitalization of interest ceases when construction activities are completed and the property is available for occupancy by tenants. For the years ended December 31, 2001, 2000 and 1999, the Company capitalized interest of $12.9 million, $18.2 million, and $13.5 million, respectively. In addition, the Company capitalized certain construction administration costs of $3.3 million, $3.2 million and $2.5 million in 2001, 2000 and 1999, respectively.
F-8
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS Continued
Management reviews its long-lived assets used in operations for impairment when there is an event or change in circumstances that indicates an impairment in value. An asset is considered impaired when the undiscounted future cash flows are not sufficient to recover the assets carrying value. If such impairment is present, an impairment loss is recognized based on the excess of the carrying amount of the asset over its fair value. No such losses have been recognized to date. The Company records impairment losses and reduces the carrying amounts of assets held for sale when the carrying amounts exceed the estimated selling proceeds less the costs to sell.
Deferred Financing Costs
Costs incurred in obtaining long-term financing are included in deferred charges in the accompanying consolidated balance sheets and are amortized over the terms of the related debt agreements; such amortization is reflected as interest expense in the consolidated statements of operations.
Revenue Recognition
Minimum rents from tenants are recognized monthly using the straight-line method. Percentage and overage rents are recognized after a tenants reported sales have exceeded the applicable sales breakpoint set forth in the applicable lease. Revenues associated with tenant reimbursements are recognized in the period in which the expenses are incurred based upon the tenant lease provision. Ancillary and other property related income which includes the leasing of vacant space to temporary tenants, is recognized in the period earned. Lease termination fees are included in other income and recognized upon termination of a tenants lease.
Accounts Receivable
Accounts receivable, other than straight-line rents receivable, are expected to be collected within one year and are net of estimated unrecoverable amounts of approximately $4.5 million and $2.6 million at December 31, 2001 and 2000, respectively. At December 31, 2001 and 2000, straight-line rent receivables, net of a provision for uncollectible amounts, aggregated $16.3 million and $12.9 million, respectively.
Disposition of Real Estate and Real Estate Investments
Disposition of real estate relates to the sale of outlots and land adjacent to existing shopping centers, shopping center properties and real estate investments. Gains from sales are generally recognized using the full accrual method in accordance with the provisions of Statement of Financial Accounting Standards (SFAS) No. 66, Accounting for Real Estate Sales, provided that various criteria relating to the terms of sale and any subsequent involvement by the Company with the properties sold are met.
General and Administrative Expenses
General and administrative expenses include internal leasing and legal salaries and related expenses associated with the releasing of existing space which are charged to operations as incurred.
Interest and Real Estate Taxes
Interest and real estate taxes incurred during the development and significant expansion of shopping centers are capitalized and depreciated over the life of the building. Interest paid during the years ended December 31, 2001, 2000 and 1999, aggregated $96.8 million, $93.1 million and $79.4 million, respectively.
Intangible Assets
Intangible assets consist primarily of goodwill and property management contracts obtained through the acquisition of a real estate development and management business, which is amortized on the straight-line basis
F-9
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS Continued
over its estimated useful life of 15 years. The carrying value of intangible assets is periodically reviewed by the Company and impairments are recognized when the expected future operating cash flows derived from such intangible asset is less than their carrying value.
Investments
Included in other assets at December 31, 2000 are investments accounted for using the cost method of accounting. Significant estimates were utilized by the Company in the determination of fair value of the securities. Management periodically evaluates the carrying amount of such securities to determine if a permanent impairment in value has occurred. See discussion in Note 8 regarding the impairment charge recorded in 2001. At December 31, 2001, the Company did not have any security investments.
Advances to and Investments in Joint Ventures
To the extent that the Company contributes assets to a joint venture, the Companys investment in joint venture is recorded at the Companys cost basis in the assets which were contributed to the joint venture. To the extent that the Companys cost basis is different than the basis reflected at the joint venture level, the basis difference is amortized over the life of the related asset and included in the Companys share of equity in net income of joint venture. In accordance with the provisions of Statement of Position 78-9 Accounting for Investments in Real Estate Ventures, the Company will recognize gains on the contribution of real estate to joint ventures, relating solely to the outside partners interest, to the extent the economic substance of the transaction is a sale.
Comprehensive Income
Comprehensive income for the year ended December 31, 2001 was $84,198,000. For the years ended December 31, 2000 and 1999, the Company had no items of other comprehensive income requiring additional disclosure.
Treasury Stock
The Companys share repurchases are reflected as treasury stock utilizing the cost method of accounting and are presented as a reduction to consolidated shareholders equity.
New Accounting Standards
In June 2001, the FASB issued SFAS No. 141 Business Combinations which addresses financial accounting and reporting for business combinations. This standard also addresses financial accounting and reporting for goodwill and other intangible assets acquired in a business combination at acquisition. The provisions of SFAS 141 require the use of purchase accounting for all business combinations and the separate allocation of purchase price to intangible assets if specific criteria are met. The provisions of this SFAS apply to all business combinations initiated after June 30, 2001. The Company does not expect this pronouncement to have a material impact on the Companys financial position, results of operations, or cash flows.
In June 2001, the FASB issued SFAS No. 142 Goodwill and Other Intangibles which addresses financial accounting and reporting for intangible assets acquired individually or with a group of other assets (but not those acquired in a business combination) at acquisition. This standard also addresses financial accounting and reporting for goodwill and other intangible assets subsequent to their acquisition. The significant provisions provide that goodwill and indefinite life intangible assets are no longer amortized but are reviewed annually for impairment. Intangible assets that have finite useful lives should continue to be amortized over their estimated useful lives. SFAS 142 also provides specific guidance for testing goodwill and intangible assets for impairment. The new standard becomes effective for the Company for the year ending December 31, 2002. The
F-10
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS Continued
Company does not expect this pronouncement to have a material impact on the Companys financial position, results of operations or cash flows.
In October 2001, the FASB issued SFAS No. 144 Accounting for the Impairment or Disposal of Long-Lived Assets, which addresses financial accounting and reporting for the impairment or disposal of long-lived assets. This standard harmonizes the accounting for impaired assets and resolves some of the implementation issues as originally described in SFAS 121. It retains the fundamental provisions of SFAS 121 for (a) recognition and measurement of the impairment of long-lived assets to be held and used and (b) measurement of long-lived assets to be disposed of by sale. It also retains the basic provisions for presenting discontinued operations in the income statement but broadens the scope to include a component of an entity rather than a segment of a business. The Company will adopt this standard effective January 1, 2002. The Company does not expect this pronouncement to have a material impact on the Companys financial position, results of operations or cash flows. However, the Company expects the adoption of this standard to impact the presentation of its financial statements by requiring the Company to classify the disposals of properties with operations that can be distinguished from the rest of the entity as discontinued operations.
Reclassification
Certain reclassifications have been made to the 2000 and 1999 financial statements to conform to the 2001 presentation.
Use of Estimates in Preparation of Financial Statements
The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amount of assets and liabilities, the disclosure of contingent assets and liabilities and the reported amounts of revenues and expenses during the year. Actual results could differ from those estimates.
F-11
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS Continued
2. Advances to and Investments in Joint Ventures
Combined condensed financial information of the Companys joint venture investments is summarized as follows (in thousands):
December 31, | ||||||||
Combined balance sheets | 2001 | 2000 | ||||||
Land
|
$ | 374,531 | $ | 301,409 | ||||
Buildings
|
1,272,394 | 1,055,704 | ||||||
Fixtures and tenant improvements
|
18,391 | 10,412 | ||||||
Construction in progress
|
111,660 | 102,353 | ||||||
1,776,976 | 1,469,878 | |||||||
Less: accumulated depreciation
|
(140,850 | ) | (106,964 | ) | ||||
Real estate, net
|
1,636,126 | 1,362,914 | ||||||
Receivables, net
|
51,764 | 39,567 | ||||||
Investment in joint ventures
|
21,949 | 13,156 | ||||||
Other assets
|
60,778 | 38,459 | ||||||
$ | 1,770,617 | $ | 1,454,096 | |||||
Mortgage debt
|
$ | 1,168,686 | $ | 942,451 | ||||
Amounts payable to DDR
|
80,515 | 105,527 | ||||||
Other liabilities
|
46,236 | 29,154 | ||||||
1,295,437 | 1,077,132 | |||||||
Accumulated equity
|
475,180 | 376,964 | ||||||
$ | 1,770,617 | $ | 1,454,096 | |||||
Companys proportionate share of accumulated
equity
|
$ | 146,776 | $ | 126,114 | ||||
For the year ended December 31, | ||||||||||||
Combined statements of operations | 2001 | 2000 | 1999 | |||||||||
Revenues from operations
|
$ | 244,663 | $ | 193,274 | $ | 170,714 | ||||||
Rental operation expenses
|
78,118 | 56,834 | 51,170 | |||||||||
Depreciation and amortization expense
|
35,676 | 27,270 | 22,949 | |||||||||
Interest expense
|
79,483 | 67,539 | 58,894 | |||||||||
193,277 | 151,643 | 133,013 | ||||||||||
Income before (loss) gain on sales of real
estate and real estate investments
|
51,386 | 41,631 | 37,701 | |||||||||
(Loss) gain on sales of real estate and
investments, net of tax
|
(97 | ) | (86 | ) | 344 | |||||||
Net income
|
$ | 51,289 | $ | 41,545 | $ | 38,045 | ||||||
Companys proportionate share of net income
|
$ | 18,274 | $ | 18,769 | $ | 20,621 | ||||||
The Company has made advances to several partnerships in the form of notes receivable which accrue interest at rates ranging from LIBOR plus 1.10% to fixed rate loans of 12%. Maturity dates range from payment
F-12
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS Continued
on demand to November 2005. Included in the Companys accounts receivable is approximately $1.2 million at December 31, 2001 and 2000 due from affiliates related to construction receivables.
Advances to and investments in joint ventures include the following items which represent the difference between the Companys investment and its proportionate share of the joint ventures underlying net assets (in millions):
For the year ended | ||||||||
December 31, | ||||||||
2001 | 2000 | |||||||
Basis differentials*
|
$ | 50.2 | $ | 45.1 | ||||
Deferred development fees, net of portion
relating to the Companys interest
|
(3.4 | ) | (2.1 | ) | ||||
Basis differential upon transfer of assets*
|
(24.1 | ) | (24.3 | ) | ||||
Notes receivable from investments
|
6.0 | 10.6 | ||||||
Interest rate swap-liability
|
(0.4 | ) | |
* | Basis differentials occur primarily when the Company has purchased an interest in existing joint ventures at fair market values which differ from their proportionate share of the historical net assets of the joint ventures. In addition, certain acquisition, transaction and other costs, including capitalized interest, may not be reflected in the net assets at the joint venture level. Basis differentials upon transfer of assets is primarily associated with assets previously owned by the Company which have been transferred into a joint venture at fair value. This amount represents the aggregate difference between the Companys historical cost basis and the basis reflected at the joint venture level. Certain basis differentials indicated above are amortized over the life of the related asset. The difference between the Companys share of net income, as reported above, and the amounts included in the consolidated statements of operations is attributable to the amortization of such basis differentials. |
Service fees earned by the Company through management, leasing, development and financing activities performed related to the Companys joint ventures, are as follows (in millions):
For the year ended | ||||||||||||
December 31, | ||||||||||||
2001 | 2000 | 1999 | ||||||||||
Management fees and leasing commissions
|
$ | 8.5 | $ | 6.7 | $ | 5.3 | ||||||
Financing fees
|
0.2 | | 0.4 | |||||||||
Development fees
|
1.8 | 2.6 | 1.4 | |||||||||
Interest income
|
4.8 | 3.4 | 4.4 |
In February 2000, the Company entered into an agreement to sell 60% of its half interest in the Community Center Joint Venture to DRA Advisors, Inc. (DRA) at a price of approximately $163 million comprised of cash of $66 million and debt assumed of approximately $97 million. Subsequent to this transaction, the Company maintains an effective ownership interest of 20% with investment funds advised by DRA, owning 80%. The Company continues to be responsible for the day-to-day management of the shopping centers owned by the joint venture and receives fees for such services.
In February 2000, the Company formed a joint venture with DRA whereby the Company contributed a wholly-owned shopping center property in Phoenix, Arizona valued at approximately $26.7 million and related mortgage debt of $18.0 million and, in exchange, received a 50% equity ownership interest in the joint venture and cash proceeds of approximately $4.3 million. The Company continues to manage and operate the shopping center and receives fees for such services.
The Companys joint venture agreements generally include provisions whereby each partner has the right to trigger a purchase or sale of its interest in the joint ventures (Reciprocal Purchase Rights) or to initiate a purchase
F-13
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS Continued
or sale of the properties (Property Purchase Rights) after a certain number of years or if either party is in default of the joint venture agreements.
In addition, certain of the joint venture agreements include a provision whereby the Companys joint venture partners may convert all, or a portion of, their respective interest in such joint ventures into common shares of the Company. The terms of the conversion are set forth in the governing documents of such joint ventures. However, if the joint venture partners elect to convert their respective interest into common shares, the Company will have the option to pay cash instead of issuing common shares. If the Company agrees to the issuance of common shares, the agreement provides that the converting joint venture partner will execute a lock-up arrangement acceptable to the Company.
The Companys investments in the combined condensed statements above reflect the following:
Retail Value Fund:
In February 1998, the Company and an equity affiliate of the Company, entered into an agreement with Prudential Real Estate Investors (PREI) and formed the Retail Value Fund (the Fund). The Funds ownership interests in each of the projects, unless discussed otherwise, are generally structured with the Company owning (directly or through its interest in the management service company) a 24.75% limited partnership interest, PREI owning a 74.25% limited partnership interest and Coventry Real Estate Partners (Coventry), which is 79% owned by an equity affiliate of the Company, owning a 1% general partnership interest. The Fund invests in retail properties within the United States that are in need of substantial retenanting and market repositioning and may also make equity and debt investments in companies owning or managing retail properties as well as in third party development projects that provide significant growth opportunities. The retail property investments may include enclosed malls, neighborhood and community centers or other potential commercial development and redevelopment opportunities. Since 1998, the Fund has invested approximately $670 million in real estate assets.
The Fund acquired six operating retail shopping centers in Kansas and Missouri in September 1999. In 1999 and 2000, the Company entered into separate agreements with the Fund to acquire the Companys 50% joint venture interest relating to the development of six shopping centers located in Plainville, Connecticut; Deer Park, Illinois; Hagerstown, Maryland; Salem, New Hampshire; Round Rock, Texas and San Antonio; Texas. As of December 31, 2001, all projects were substantially completed and the Fund had purchased the third partys 50% interest in the joint ventures located in Plainville, Connecticut; Hagerstown, Maryland and Round Rock, Texas. During 2000, the Company was reimbursed approximately $33.8 million relating to advances previously made to these joint ventures, associated with development costs incurred on each of these projects. The Fund has also commenced the redevelopment of a retail site in Long Beach, California that will be comprised of approximately 446,000 square feet of retail space.
In 2000, the Fund entered into an agreement to acquire several properties, located in western states from Burnham Pacific Properties, Inc. (Burnham) with PREI owning a 79% interest, the Company owning a 20% interest and Coventry owning a 1% interest. At December 31, 2001, ten properties were acquired at an aggregate cost of approximately $264 million. Two of the properties were acquired in December 2000. The Company earns fees for managing and leasing the properties. In addition, the Company and Coventry were also selected by Burnham to serve as its liquidation agent pursuant to Burnhams plan of liquidation. The liquidation portfolio initially included 42 properties aggregating 5.4 million square feet. The Company is providing property asset management services for this portfolio and is receiving property asset management, leasing and development fees for its services at market rates. The appointment of Coventry and the Company was effective on December 15, 2000 following approval from Burnhams shareholders. As of February 27, 2002, 11 of these properties remain under management.
F-14
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS Continued
As discussed above, Coventry generally owns a 1% interest in each of the Funds investments and, except for the Funds investment associated with properties acquired from Burnham as discussed above and San Antonio, Texas, it is also entitled to received an annual asset management fee equal to 0.5% of total assets plus one third of all profits, once the limited partners have received a 10% preferred return and all capital previously advanced. The remaining two thirds of the profits in excess of the 10% preferred return is split proportionately among the partners. With regard to the Funds investment associated with the acquisition of shopping centers from Burnham, in addition to its 1% general partnership interest, Coventry received a $1 million acquisition fee for services performed in conjunction with the due diligence and related closing of the acquisition. In addition, Coventry receives annual asset management fees equal to 0.8% of total revenue collected from these assets plus a minimum of 25% of all amounts in excess of a 10% annual preferred return to the limited partners which could increase to 35% if returns to the limited partners exceed 20%. As previously discussed, the Company and Coventry was also selected to serve as liquidation agent for Burnham and receive asset management fees at market rates in relation to the liquidation portfolio.
Management Service Companies
The Company owns a 95% economic interest in two management service companies of which the Company owns 1% of the voting and 100% of the non-voting common stock. The Companys Chairman of the Board and Chief Executive Officer owns the remaining 5% economic interest (Note 14). At December 31, 2001, these equity affiliates own:
(i) A 24.75% joint venture interest in certain assets of the Retail Value Fund discussed above; | |
(ii) A 100% interest in a retail site under development in Long Beach, California; | |
(iii) A $1.1 million note receivable, secured by certain real estate and | |
(iv) 83.75% joint venture interest in RVIP I which owns four retail sites formerly occupied by Best Products, one of which is fully leased and two are partially leased. |
In 2001, a joint venture held through a management service company, disposed of three former Best Products sites with aggregate proceeds of approximately $7.5 million and recognized a gain of $0.5 million. In 2000, this joint venture disposed of six former Best Products sites with aggregate proceeds of approximately $25.1 million and recognized a gain, net of tax, of approximately $1.7 million. This gain was offset, in part, by a $1.8 million impairment write-off, net of tax, of an investment in a technology company. Both of these amounts are included in the Companys share of net income derived from this investment.
The Company also owns a 50% equity ownership interest in a management company and development company in St. Louis, Missouri. The Company is entitled to the first $1 million of net operating income through 2003, as defined in the agreement, on an annual basis. After 2003, all profits and cash flows are split on a basis proportionate to the ownership interests.
Shopping Center Joint Ventures
The Company owns an 80% equity ownership interest in two joint ventures each owning an operating shopping property in Columbus, Ohio of which the Company does not have financial or operating control.
The Company owns a 50% equity ownership interest in 13 different joint ventures which, in the aggregate, own 16 operating shopping centers.
The Company also owns a 50% equity ownership interest in a joint venture which is developing a shopping center in Jefferson County, Missouri.
The Company owns a 35% equity ownership interest in a joint venture which owns an operating shopping center property in San Antonio, Texas.
F-15
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS Continued
The Company owns a 25% ownership interest in a joint venture which owns a shopping center property under development located in Coon Rapids, Minnesota (See Note 14).
The Company owns an effective 20% equity interest in the Community Center Joint Ventures which, in the aggregate, owns ten operating shopping center properties. As described above, prior to February 29, 2000, the Company owned a 50% joint venture interest in these joint ventures.
As previously discussed, the Company provides property management, leasing and development services to each of the joint ventures at market rates.
3. Minority Equity Investment
The Company completed its previously announced merger with American Industrial Properties (AIP) following AIP shareholders approval of the plan of merger on May 14, 2001. AIP shareholders also approved the sale of 31 industrial assets to an affiliate of Lend Lease Real Estate Investments, Inc. (Lend Lease) for $292.2 million, which closed on May 14, 2001, immediately prior to the merger.
Under the merger agreement, all common shareholders interests, other than DDRs, were effectively redeemed and each shareholder received a final cash payment equal to $12.89 per share which was funded from proceeds received from the asset sale to Lend Lease. In addition, in January 2001, all AIP shareholders, including DDR, received a special dividend of $1.27 per share associated with the sale of the Manhattan Towers office building in November 2000 for $55.3 million.
The merger of a subsidiary of DDR (DDR Transitory Sub, Inc.) into AIP provided DDR with complete ownership of AIPs 39 remaining properties after the sale to Lend Lease. This portfolio is comprised of 31 industrial properties, six office properties, two retail properties and 23.7 acres of undeveloped land. DDR intends to operate the assets as part of its portfolio and at the same time pursue opportunities to sell some or all of the industrial and office assets through an orderly strategic disposition program. From the date of the merger, the AIP assets, liabilities and operating results are consolidated in the Companys financial statements. The Companys effective purchase of the remaining interest in AIP through the redemption of all other shareholders, as previously described, was accounted for as a step acquisition.
At December 31, 2000, the Company owned 9,656,650 common shares in AIP representing approximately 46.0% of AIPs total common shares. The Companys investment prior to the merger was accounted for using the equity method of accounting. The aggregate acquisition price for the shares held by the Company exceeded the Companys share of the historical underlying net assets of AIP by approximately $28.6 million which was assigned principally to real estate with the remainder to goodwill. The portion attributable to real estate was amortized over 40 years and the amount associated with goodwill was amortized over 15 years. Accordingly, the Companys equity in net income from minority equity investment, prior to May 14, 2001, was adjusted to reflect the gain or loss on sale of real estate and the amortization of amounts resulting from these basis differences.
F-16
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS Continued
The condensed balance sheet of AIP as of December 31, 2000 and results of operations through May 14, 2001, the date of the merger, and for the years ended December 31, 2000 and 1999 as reflected on the accounts of AIP were as follows (in thousands):
December 31, | |||||
2000 | |||||
Balance Sheet
|
|||||
Land
|
$ | 150,108 | |||
Buildings
|
453,168 | ||||
603,276 | |||||
Less accumulated depreciation
|
(55,341 | ) | |||
Real estate, net
|
547,935 | ||||
Other assets
|
44,103 | ||||
$ | 592,038 | ||||
Mortgage debt
|
$ | 284,924 | |||
Other liabilities and minority interest
|
41,912 | ||||
326,836 | |||||
Accumulated equity
|
265,202 | ||||
$ | 592,038 | ||||
For the year | ||||||||||||||
For the period | ended December 31, | |||||||||||||
January 1, 2001 | ||||||||||||||
to May 14, 2001 | 2000 | 1999 | ||||||||||||
Statement of Operations
|
||||||||||||||
Revenues from operations
|
$ | 34,029 | $ | 90,414 | $ | 87,617 | ||||||||
Rental operation expenses
|
12,057 | 31,357 | 31,512 | |||||||||||
Depreciation and amortization expense
|
3,437 | 13,552 | 14,535 | |||||||||||
Restructuring costs(1)
|
4,920 | | ||||||||||||
Interest expense(2)
|
7,480 | 25,506 | 26,562 | |||||||||||
27,894 | 70,415 | 72,609 | ||||||||||||
Income from operations
|
6,135 | 19,999 | 15,008 | |||||||||||
Minority interests
|
(281 | ) | (580 | ) | (313 | ) | ||||||||
Equity in net income of joint ventures
|
| 120 | 624 | |||||||||||
(Loss) gain on sales of real estate
|
(2,130 | ) | 26,803 | (200 | ) | |||||||||
Income before extraordinary item
|
3,724 | 46,342 | 15,119 | |||||||||||
Extraordinary item
|
| (329 | ) | (513 | ) | |||||||||
Net income
|
$ | 3,724 | $ | 46,013 | $ | 14,606 | ||||||||
(1) | Includes certain transaction related costs and severance charges which were incurred by AIP as a result of the Lend Lease sale and consummation of the merger with DDR. |
(2) | Interest expense includes $0.1 million in 1999 paid to the Company on advances made at an interest rate of 10.25% |
For the period from January 1, 2001 to May 14, 2001 and for the year ended December 31, 2000 and 1999 the Company recorded equity in net income from minority equity investment of $1.6 million, $6.2 million and $5.7 million, respectively. The difference between the Companys share in net income as reported in the financial
F-17
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS Continued
statements of AIP is attributable to adjustments relating to depreciation and amortization and gain (loss) on sales of real estate associated with the $28.6 million basis adjustments discussed above. In addition, the $6.2 million net income from minority equity investment recorded in 2000 includes a $4.9 million impairment loss on the sale of 31 properties to Lend Lease partially offset by a $3.6 million gain, as adjusted, from the sale of an office building in the fourth quarter of 2000.
4. Acquisitions and Pro Forma Financial Information
As discussed in Note 3, on May 14, 2001, the Company completed the merger with AIP. In conjunction with this merger, the Company effectively acquired control of 39 properties aggregating approximately 4.5 million of Company-owned GLA. The operating results of the 39 properties are included in the results of operations of the Company from the effective date of the merger.
The following unaudited supplemental pro forma information is presented as if the merger of AIP, net of the Lend Lease sale, had occurred on January 1, 2000. Pro forma information is not presented for the year ended December 31, 1999, as the shopping centers acquired in 2000 and 1999 were either under development or in the lease-up phase and, accordingly, the related operating information for such centers did not exist prior to acquisition or would not be meaningful. The pro forma financial information is presented for informational purposes only and may not be indicative of what actual results of operations would have been had the acquisitions occurred as indicated nor does it purport to represent the results of the operations for future periods (in thousands, except per share data):
For the year ended | |||||||||
December 31, | |||||||||
2001 | 2000 | ||||||||
(Unaudited) | (Unaudited) | ||||||||
Pro forma revenues
|
$ | 338,250 | $ | 328,763 | |||||
Pro forma income before extraordinary item
|
$ | 95,414 | $ | 104,884 | |||||
Pro forma net income applicable to common
shareholders
|
$ | 68,153 | $ | 77,622 | |||||
Pro forma net income applicable to common
shareholders (per share):
|
|||||||||
Basic
|
$ | 1.23 | $ | 1.39 | |||||
Diluted
|
$ | 1.22 | $ | 1.38 | |||||
5. Disposition of Real Estate and Real Estate Investments
During 2001, the Company recorded gains on disposition of real estate and real estate investments aggregating $18.3 million. The Company sold five shopping center properties located in Ahoskie, North Carolina; Gahanna, Ohio; Highland Heights, Ohio; Toledo, Ohio; and Rapid City, South Dakota and one office property located in San Diego, California. The Company also recorded an aggregate gain of $1.6 million associated with the sale of land in Lebanon, Ohio and Coon Rapids, Minnesota.
During 2000, the Company recorded a gain on disposition of real estate and real estate investments which aggregated $23.4 million. The Company sold several properties including shopping centers located in Stone Mountain, Georgia; Florence, Kentucky; a portion of a shopping center in Las Vegas, Nevada and Wal-Mart stores in Camden, South Carolina and New Bern and Washington, North Carolina and its 50% joint venture interest in a recently developed shopping center in Fenton, Missouri. In addition, the Company sold 60% of its half interest in a joint venture, which owns 10 operating shopping centers. In connection with the formation of one joint venture, the Company sold one property, received cash and a 50% partnership interest.
F-18
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS Continued
During 1999, the Company recorded an aggregate loss on disposition of real estate and investments of $1.7 million, which primarily relates to the sale of a shopping center in Pensacola, Florida offset by the sale of four properties.
6. Notes Receivable
The Company has issued notes receivable, including accrued interest, aggregating $5.2 million and $4.8 million at December 31, 2001 and 2000, respectively. The notes are secured by certain rights in future development projects, partnership interests and personal guarantees. The notes bear interest ranging from 10.5% to 12.0% with maturity dates ranging through December 2002.
7. Deferred Charges
Deferred charges consist of the following (in thousands):
December 31, | ||||||||
2001 | 2000 | |||||||
Deferred financing costs
|
$ | 11,212 | $ | 9,561 | ||||
Less-accumulated amortization
|
(5,170 | ) | (3,603 | ) | ||||
$ | 6,042 | $ | 5,958 | |||||
The Company incurred deferred finance costs aggregating $1.6 million and $3.8 million in 2001 and 2000, respectively. Deferred finance costs paid in 2001 of $1.3 million primarily related to the issuance of mortgage indebtedness. Deferred finance costs in 2000 and 1999 primarily related to the Companys unsecured revolving credit agreements (Note 9). Amortization of deferred charges was $2.4 million, $1.8 million and $1.5 million for the years ended December 2001, 2000 and 1999, respectively.
8. Impairment Charge
During the second quarter of 2001, one of the Companys retail tenants announced it was liquidating its inventory and closing its remaining stores. In assessing recoverability of its recorded assets associated with this tenant, the Company had initially estimated, based upon its prior experience with similar liquidations, that proceeds relating to the Companys claims in liquidation would be sufficient to recover the aggregate recorded assets for this tenant. In the third quarter, the tenant completed its sale of inventory and auction of its real estate. The Company has not yet been informed of the tenants formal plan of liquidation. However, the Company believes that based on (i) lack of significant proceeds received by the tenant on its auction of real estate and the other assets, and (ii) lack of positive information disseminated from the tenant that would indicate recoverability of certain recorded amounts, a provision of $2.9 million was required. This charge was reflected as an impairment charge within the consolidated statement of operations. At December 31, 2001, there was $0.5 million in remaining amounts related to this tenant which the Company believes to be realizable.
9. Revolving Credit Facilities and Term Loan
Since May 1995, the Company has maintained an unsecured revolving credit facility from a syndicate of financial institutions for which Bank One, NA serves as agent (the Unsecured Credit Facility). During 2000, the Company renegotiated, expanded and extended this facility and increased the available borrowing capacity to $550 million from $375 million, adjusted the spread over LIBOR to 1.10%, modified certain covenants and extended the term for an additional two years to May 31, 2003. The Unsecured Credit Facility includes a competitive bid option for up to 50% of the facility amount. Borrowings under this facility bear interest at variable rates based on the prime rate or LIBOR plus a specified spread (1.10% at December 31, 2001). The spread is dependent on the Companys long term senior unsecured debt rating from Standard and Poors and
F-19
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS Continued
Moodys Investors Service. The Company is required to comply with certain covenants relating to total outstanding indebtedness, secured indebtedness, net worth, maintenance of unencumbered real estate assets, debt service coverage and fixed charge coverage. The facility also provides for a facility fee of 0.2% on the entire facility. The Unsecured Credit Facility is used to finance the acquisition and development of real estate, to provide working capital and for general corporate purposes. At December 31, 2001 and 2000, total borrowings under this facility aggregated $376.0 million and $419.5 million, respectively, with a weighted average interest rate, excluding the effects of the interest rate swaps (Note 12) in 2001, of 3.1% and 7.8%, respectively.
In September 1996, the Company entered into a three year $10 million unsecured revolving credit facility with National City Bank, (together with the $550 million Unsecured Credit Facility, the Revolving Credit Facilities). In 2000 and 2001, the Company amended this facility to increase the available borrowings to $30 million, to convert it to a secured revolving credit facility and to extend the agreement through November 2002. This credit facility is secured by certain partnership investments. The Company maintains the right to reduce this facility to $20 million and to convert the borrowings to an unsecured revolving credit facility. Borrowings under this facility bear interest at variable rates based on the prime rate or LIBOR plus a specified spread (1.10% at December 31, 2001). The spread is dependent on the Companys long term senior unsecured debt rating from Standard and Poors and Moodys Investors Service. The Company is required to comply with certain covenants relating to total outstanding indebtedness, secured indebtedness, net worth, maintenance of unencumbered real estate assets, debt service coverage and fixed charge coverage. The facility also provides for commitment fees of 0.15% on the unused credit amount. At December 31, 2001 and 2000, total borrowings under this facility aggregated $25.8 million and $21.0 million, respectively, with a weighted average interest rate of 3.1% and 7.5%, respectively.
In December 2001, the Company entered into a $22.1 million, two year, unsecured variable rate (3.2% at December 31, 2001) term loan with Wells Fargo (Term Loan). This loan bears interest at LIBOR plus 1.3% and is subject to the same covenants associated with the Unsecured Credit Facility discussed above.
Total fees paid by the Company on its Revolving Credit Facilities in 2001, 2000 and 1999, aggregated approximately $1.2 million, $0.9 million and $0.6 million, respectively.
10. Fixed Rate Senior Notes
The following is a summary of the Companys outstanding unsecured fixed rate senior notes:
December 31, | ||||||||
2001 | 2000 | |||||||
Unsecured Fixed Rate Senior Notes(1)
|
$ | 330,844 | $ | 417,519 | ||||
Pass-Through Asset Trust Securities(2)
|
74,983 | 74,912 | ||||||
$ | 405,827 | $ | 492,431 | |||||
(1) | One of the senior notes was issued at a discount aggregating $0.2 million at December 31, 2001 and 2000. The effective interest rates of these notes range from 6.71% to 7.59% per annum. |
(2) | In March 1997, the Company issued, through a grantor trust, $75 million of Pass-Through Asset Trust Securities (PATS), due March 2002, at a discount 99.53%. These certificates are secured by fifteen-year notes maturing March 2012, issued by the Company to the trust. The trust sold an option which enables the option holder to re-market the certificates upon maturity in March 2002. Simultaneously with the sale of the certificates, the trust purchased the notes from the Company for a premium in the amount of the option payment. This premium, $1.0 and $1.1 million at December 31, 2001 and 2000, respectively, is being amortized over the fifteen-year life of the notes and is included in other liabilities in the consolidated balance sheet. If the option holder does not elect to remarket the certificates, then they become due and payable in |
F-20
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS Continued
March 2002. Interest is paid semi-annually in arrears on March 15 and September 15. These notes have a coupon interest rate of 7.13% per annum. |
The above fixed rate senior notes have maturities ranging from July 2002 to July 2018. Interest rates ranged from approximately 6.63% to 7.5% (averaging 7.1% and 7.2% at December 31, 2001 and 2000, respectively). These notes may not be redeemed by the Company prior to maturity and will not be subject to any sinking fund requirements. The fixed rate senior notes were issued pursuant to an indenture dated May 1, 1994 which contains certain covenants including limitation on incurrence of debt, maintenance of unencumbered real estate assets and debt service coverage. Interest is paid semi-annually in arrears on May 15 and November 15.
11. Mortgages Payable and Scheduled Principal Repayments
At December 31, 2001, mortgages payable, collateralized by certain notes receivable, investments and real estate with a net book value of approximately $776.3 million and related tenant leases, are generally due in monthly installments of principal and/or interest and mature at various dates through 2027. Interest rates ranged from approximately 3.07% to 9.75% (averaging 6.7% and 8.3% at December 31, 2001 and 2000). Variable rate debt obligations, included in mortgages payable at December 31, 2001 and 2000, totaled approximately $110.3 million and $127.5 million, respectively. Interest rates on the variable rate debt averaged 3.5% and 8.2% at December 31, 2001 and 2000, respectively.
As of December 31, 2001, the scheduled principal payments of the Revolving Credit Facilities, Term Loan, fixed rate senior notes and mortgages payable for the next five years and thereafter are as follows:
Year | Amount | |||
2002
|
$ | 157,641 | ||
2003
|
479,318 | |||
2004
|
71,613 | |||
2005
|
7,881 | |||
2006
|
28,740 | |||
Thereafter
|
563,108 | |||
$ | 1,308,301 | |||
Principal payments in the year 2002 and 2003 include $25.8 million and $376.0 million, respectively, associated with the maturing of the Revolving Credit Facilities.
Principal payments in the year 2002 assume that the PATS option holder (Note 10) will not exercise the option to re-market the certificates and the trust will therefore put the certificates to the Company to finance the reacquisition of the PATS at maturity.
12. Financial Instruments
The following methods and assumptions were used by the Company in estimating fair value disclosures of financial instruments:
Cash and cash equivalents, accounts receivable, accounts payable, accruals and other liabilities:
The carrying amounts reported in the balance sheet for these financial instruments approximated fair value because of their short maturities. The carrying amount of straight-line rents receivable does not materially differ from its fair market value.
F-21
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS Continued
Notes receivable and advances to affiliates:
The fair value is estimated by discounting the current rates at which similar loans would be made. The fair value of these notes was approximately $45.9 million and $64.0 million at December 31, 2001 and 2000, respectively, as compared to the carrying amounts of $45.8 million and $63.6 million, respectively.
Debt:
The carrying amounts of the Companys borrowings under its Revolving Credit Facilities and Term Loan approximate fair value because such borrowings are at variable rates. The fair value of the fixed rate senior notes is based on borrowings with a similar remaining maturity based on the Companys estimated interest rate spread over the applicable treasury rate. Fair value of the mortgages payable is estimated using a discounted cash flow analysis, based on the Companys incremental borrowing rates for similar types of borrowing arrangements with the same remaining maturities.
Considerable judgment is necessary to develop estimated fair values of financial instruments. Accordingly, the estimates presented herein are not necessarily indicative of the amounts the Company could realize on disposition of the financial instruments
Financial instruments at December 31, 2001 and 2000, with carrying values that are different than estimated fair values are summarized as follows (in thousands):
2001 | 2000 | |||||||||||||||
Carrying Amount | Fair Value | Carrying Amount | Fair Value | |||||||||||||
Fixed rate senior notes
|
$ | 405,827 | $ | 393,738 | $ | 492,431 | $ | 471,448 | ||||||||
Variable rate term debt
|
22,120 | 22,120 | | | ||||||||||||
Mortgages payable
|
478,604 | 499,136 | 294,645 | 301,761 | ||||||||||||
906,551 | 914,994 | 787,076 | 773,209 | |||||||||||||
Derivatives interest rate swaps
(see discussion below)
|
879 | 7,746 | (55 | ) | 1,433 | |||||||||||
$ | 907,430 | $ | 922,740 | $ | 787,021 | $ | 774,642 | |||||||||
Interest rate swaps:
Adoption of SFAS 133
On January 1, 2001, the Company adopted SFAS No. 133, Accounting for Derivative Instruments and Hedging Activities, as amended, (referred to hereafter as SFAS 133), which requires all derivative instruments to be carried at fair value on the balance sheet. At that time, the Company designated all of its interest rate swaps as cash flow hedges in accordance with the requirements of SFAS 133.
In accordance with the transition provisions of SFAS 133, the Company recorded a cumulative effect adjustment of approximately $1.4 million as an other comprehensive loss with an offset to other liabilities on the consolidated balance sheet, relating to the fair value of the hedging instruments designated as cash flow hedges.
Accounting Policy for Derivative and Hedging Activities
The Company intends to continuously monitor and actively manage interest costs on its variable rate debt portfolio. The Company may, from time to time, enter into interest rate hedge agreements to manage interest costs and risks associated with changing interest rates.
F-22
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS Continued
To qualify for hedge accounting, the contracts must meet defined correlation and effectiveness criteria, be designated as a hedge and result in cash flows and financial statement effects which substantially offset those of the position being hedged. The Company records net amounts received or paid under these contracts as adjustments to interest expense.
In October 2000 and January 2001, the Company entered into three interest rate swap agreements, each for two year terms, aggregating $200 million, effectively converting a portion of the outstanding variable rate debt under the Unsecured Credit Facility to a weighted average fixed rate of approximately 6.96%. In March and May 2001, the Companys joint ventures entered into three interest rate swap agreements, two at $20 million for a two year term and one at $38 million for a three year term, aggregating $78 million, converting a portion of the variable rate mortgage debt to a weighted average fixed rate of approximately 6.58%.
All derivatives, which have historically been limited to interest rate swaps designated as cash flow hedges, are recognized on the balance sheet at their fair value. On the date that the Company enters into an interest rate swap, it designates the derivative as a hedge against the variability of cash flows that are to be paid in connection with a recognized liability. Subsequent changes in the fair value of a derivative designated as a cash flow hedge that is determined to be highly effective is recorded in other comprehensive income (loss), until earnings are affected by the variability of cash flows of the hedged transaction. Any hedge ineffectiveness is reported in current earnings.
The Company formally documents all relationships between hedging instruments and hedged items, as well as its risk-management objective and strategy for undertaking various hedge transactions. The Company formally assesses (both at the hedges inception and on an ongoing basis) whether the derivatives that are used in hedging transactions have been highly effective in offsetting changes in the cash flows of the hedged items and whether those derivatives may be expected to remain highly effective in future periods. Should it be determined that a derivative is not (or has ceased to be) highly effective as a hedge, the Company will discontinue hedge accounting on a prospective basis.
Risk Management
The Company purchased interest rate swaps to minimize significant unplanned fluctuations in earnings that are caused by interest rate volatility. The Company does not utilize these arrangements for trading or speculative purposes. The principal risk to the Company through its interest rate hedging strategy is the potential inability of the financial institutions from which the interest rate swaps were purchased to cover all of their obligations. To mitigate this exposure, the Company purchases its interest rate swaps from major financial institutions.
Cash Flow Hedges
As of December 31, 2001, the aggregate fair value of the Companys interest rate swaps was a liability of $7.7 million which is included in other liabilities in the consolidated balance sheet. For the year ended December 31, 2001, as the critical terms of the interest rate swaps and the hedged items are the same, no ineffectiveness was recorded in the consolidated statements of operations. All components of the interest rate swaps were included in the assessment of hedge effectiveness. The Company expects that within the next twelve months it will reflect as a charge to earnings $7.5 million of the amount recorded in accumulated other comprehensive loss. The fair value of the interest rate swaps is based upon the estimated amounts the Company would receive or pay to terminate the contract at the reporting date and is determined using interest rate market pricing models.
F-23
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS Continued
13. | Minority Equity Interests, Preferred Operating Partnership Minority Interests, Operating Partnership Minority Interests, Preferred Shares and Common Shares |
Minority Equity Interests
The Company owns a majority ownership interest in a shopping center and development parcels in Utah and a business center in Denver, Colorado assumed with the AIP merger. The minority partners equity interest in these partnerships aggregated $23.0 million and $8.2 million at December 31, 2001 and 2000, respectively.
Preferred Operating Partnership Minority Interests
In 1998, the Company issued $35 million of preferred operating partnership minority interests to a private investment partnership. These securities are a combination of preferred equity securities and a warrant to purchase approximately 1.6 million common shares of the Company at a price of $21.625 per share or 1.4 million Class D cumulative redeemable preferred shares at a price of $25 per share. The Company recorded $32.9 million as preferred operating partnership minority interests and $2.1 million to additional paid in capital in respect of the warrant. The preferred equity securities are structured as 8.5% cumulative redeemable preferred units of DDRC Great Northern L.P., a wholly owned, consolidated partnership. The preferred units are redeemable without restriction by the investment partnership, for cash or common shares at the option of the Company, and redeemable after five years by DDRC Great Northern L.P. for cash or common shares at the investment partnerships option. In addition, if the warrant is exercised, the Company has the right to redeem the preferred units. Generally, the warrant has a perpetual term, but will expire upon redemption of the preferred units.
In September 1999 and May 2000, the Company completed, through a consolidated partnership, a $75 million and $105 million private placement of 8.875% and 9.0%, cumulative perpetual preferred down-REIT preferred partnership units, respectively, together with the preferred units discussed above, (Preferred Units), with an institutional investor. The units may be exchanged, under certain circumstances, for Class K and Class J, 8.875% and 9.0%, respectively, cumulative preferred shares of the Company. The units may be exchangeable into common shares if the Company fails to pay dividends for six consecutive quarters. The net proceeds in 2000 of approximately $102.4 million were used to repay variable rate borrowings under the Companys Revolving Credit Facilities.
Operating Partnership Minority Interests
At December 31, 2001 and 2000, the Company had 1,038,027 and 1,051,310 OP Units outstanding, respectively. During 2000 and 1999 the Company acquired, through subsidiary partnerships, a majority ownership interest in one shopping center and additional phases of three shopping centers previously acquired. In conjunction with these acquisitions, the Company issued 23,326 OP Units in 2000 which are exchangeable, under certain circumstances and at the option of the Company, into an equivalent number of the Companys common shares or for the equivalent amount of cash.
In 2001 and 2000, the Company purchased 13,283 and 3,674,298, respectively, of OP Units for cash aggregating $0.2 million and $82.5 million, respectively. These transactions were treated as a purchase of minority interest. The difference between the recorded amount of the minority interest and the cash paid was not material. The OP Unit holders are entitled to receive distributions, per OP Unit, equal to the per share distributions on the Companys common shares.
Preferred Shares
The Class A, B, C and D depositary shares represent 1/10 of a share of their respective preferred class of shares. The Class A and Class B depositary shares are redeemable by the Company at December 31, 2001. The Class C and Class D depositary shares are not redeemable by the Company prior to July 7, 2003 and August 20,
F-24
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS Continued
2003, respectively, except in certain circumstances relating to the preservation of the Companys status as a REIT.
The Companys authorized preferred shares consist of the following:
| 750,000 Class A Cumulative Redeemable Preferred Shares, without par value | |
| 750,000 Class B Cumulative Redeemable Preferred Shares, without par value | |
| 750,000 Class C Cumulative Redeemable Preferred Shares, without par value | |
| 750,000 Class D Cumulative Redeemable Preferred Shares, without par value | |
| 750,000 Class E Cumulative Redeemable Preferred Shares, without par value | |
| 750,000 Class F Cumulative Redeemable Preferred Shares, without par value | |
| 750,000 Class G Cumulative Redeemable Preferred Shares, without par value | |
| 750,000 Class H Cumulative Redeemable Preferred Shares, without par value | |
| 750,000 Class I Cumulative Redeemable Preferred Shares, without par value | |
| 750,000 Class J Cumulative Redeemable Preferred Shares, without par value | |
| 750,000 Class K Cumulative Redeemable Preferred Shares, without par value | |
| 750,000 Non Cumulative preferred shares, without par value |
Common Shares
In December 2001, the Company issued 3,200,000 common shares at $18.35 per share and received aggregate net proceeds of approximately $57.9 million which were used to repay amounts outstanding on the Companys Revolving Credit Facilities.
Common Shares in Treasury
In 1999 and 2000, the Companys Board of Directors authorized the officers of the Company to implement a common share repurchase program, which expired in June 2001, in response to what the Company believed was a distinct under valuation of the Companys common shares in the public market.
14. Transactions With Related Parties
In August 2000, the Company purchased residual land adjacent to its shopping center in Aurora, Ohio from a limited partnership owned by the former Chairman of the Board who is also the father of the current Chairman of the Board and Chief Executive Officer, founder of the Company and a significant shareholder. The purchase price was $1.3 million.
In September 1999, the Company transferred its interest in a shopping center under development in Coon Rapids, Minnesota, a suburb of Minneapolis, to a joint venture in which the Company retained a 25% economic interest. The remaining 75% economic interest is held by private equity funds (Funds) controlled by a director of the Company. This director holds a 0.5% economic interest in the Funds. In 2001, the Funds reimbursed the Company $0.9 million for payment against prior advances. The Company has a management agreement and performs certain administrative functions for the joint venture pursuant to which the Company earned management, leasing and development fees of $0.6 million and interest income of $1.6 million in 2001. In addition, the Company recognized a gain of approximately $1.1 million related to the sale of real estate to the joint venture for that portion not owned by the Company determined utilizing the percentage of completion method. In addition, the remaining gain on sale of $0.4 million attributable to the third party interest will be
F-25
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS Continued
recognized over the remaining development period in 2002. On December 31, 2001, the joint venture obtained a non-recourse loan and the Company was reimbursed approximately $21 million for all loans made to the joint venture.
In January 1999, the Company paid an earnout of $0.6 million upon the leasing of vacant space in accordance with the purchase agreement of a shopping center located in Idaho Falls, Idaho from a limited partnership in which the former Chairman of the Board, the Chairman of the Board and Chief Executive Officer, and the Vice-Chairman of the Board owned, in the aggregate, through a separate partnership, a 1% general partnership interest.
In addition, the Company paid approximately $0.1 million in 1999, to a company owned by the brother-in-law of the Chairman of the Board and Chief Executive Officer relating to fees and commissions earned from the Companys acquisition of several shopping centers.
In conjunction with the establishment of DDRs equity investment in certain entities (described in Note 2 as entities in which the Company has a 95% economic interest at December 31, 2001), the Companys Chairman of the Board and Chief Executive Officer retained the majority of the voting shares. These entities were originally structured in this format in order to meet certain REIT qualification requirements.
During 1999, the Company periodically advanced funds to the Chairman of the Board and Chief Executive Officer in amounts up to $0.4 million. The advances, which were made to reduce the outstanding principal balance of, and to prevent the sale of, common shares in the Company from a margin account loan, were outstanding for periods ranging from five to forty days with an interest rate of LIBOR plus the applicable spread based on, the Companys rate of borrowing on the Revolving Credit Facilities. In addition, in 1999 the Company advanced approximately $0.2 million to certain officers of the Company in connection with certain relocation costs and related payroll taxes.
The Company entered into a lease for office space owned by one of its principal shareholders. General and administrative rental expense associated with this office space, aggregated $0.6 million, $0.6 million, and $0.7 million for the years ended December 31, 2001, 2000 and 1999, respectively.
The Company continues to have management agreements with various partnerships and performs certain administrative functions on behalf of entities owned in part by a related party, in which management fee and leasing fee income of $0.1 million, $0.2 million and $0.2 million was earned in 2001, 2000 and 1999, respectively. Transactions with the Companys equity affiliates have been described in Notes 2 and 3.
15. Commitments and Contingencies
The Company is engaged in the operation of shopping centers which are either owned or, with respect to certain shopping centers, operated under long-term ground leases which expire at various dates through 2070, with renewal options. Space in the shopping centers is leased to tenants pursuant to agreements which provide for terms ranging generally from one to 30 years and, in some cases, for annual rentals which are subject to upward adjustments based on operating expense levels, sales volume, or contractual increases as defined in the lease agreements.
F-26
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS Continued
The scheduled future minimum revenues from rental properties under the terms of all noncancelable tenant leases, assuming no new or renegotiated leases or option extensions for such premises, for the subsequent five years ending December 31, are as follows (in thousands):
2002
|
$ | 266,548 | ||
2003
|
237,407 | |||
2004
|
210,633 | |||
2005
|
182,298 | |||
2006
|
158,995 | |||
Thereafter
|
923,182 | |||
$ | 1,979,063 | |||
Scheduled minimum rental payments under the terms of all non-cancelable operating leases in which the Company is the lessee, principally for office space and ground leases, for the subsequent five years ending December 31, are as follows (in thousands):
2002
|
$ | 2,021 | ||
2003
|
1,994 | |||
2004
|
1,986 | |||
2005
|
2,195 | |||
2006
|
2,164 | |||
Thereafter
|
19,089 | |||
$ | 29,449 | |||
There were no capital leases in which the Company was the lessee at December 31, 2001 or 2000. In conjunction with the development and expansion of various shopping centers, the Company has entered into agreements for the construction of the shopping centers aggregating approximately $8.3 million as of December 31, 2001.
As discussed in Note 2, the Company and certain equity affiliates entered into several joint ventures with various third party developers. In conjunction with certain joint venture agreements, the Company and/or its equity affiliate has agreed to fund the required capital associated with approved development projects, comprised principally of outstanding construction contracts, aggregating approximately $83.2 million. The Company and/or its equity affiliate is entitled to receive a priority return on capital advances at rates ranging from 10.5% to 12.0%.
Certain of the Companys executives, either through the exercise of previously granted stock options or through the direct purchase of unissued shares, acquired 974,663 of the Companys common shares. The Purchase of such shares were financed by a five-year personal loan program, aggregating approximately $15 million (at market interest rates) from Bank One, NA. These loans are guaranteed by the Company. One of these executives is presently an employee of Coventry and four of these executives have subsequently resigned from the Company. The Company has agreed to maintain the guarantee. The individuals participating in the program are responsible for repayment of these personal loans and have fully indemnified the Company should the Companys guarantee be called upon.
In September 2001, the U.S. district court entered a judgment in the amount of $9.0 million, plus attorney fees, against the Company and three other defendants, in respect of a verdict reached in a civil trial regarding a claim filed by a movie theater relating to a property owned by the Company. The court awarded $4.0 million in punitive and $5.0 million in compensatory damages to the plaintiff. The other defendants include the former
F-27
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS Continued
chairman of the board (who is also a significant shareholder of the Company), a former executive of the Company and a real estate development partnership (the Partnership) owned by these two individuals. The Partnership sold the property to the Company in 1994. The claim alleged breach of contract and fraud during the lease negotiation process that took place prior to and after the Companys acquisition of the property.
The verdict is subject to various post-trial motions and appeal. Management believes that it is probable the verdict will ultimately be reversed, in whole or in substantial part, and accordingly no loss provision has been recorded in the accompanying consolidated financial statements. Although there can be no assurances as to the ultimate outcome, management does not believe that an adverse final determination, if any, will be material in relation to the Companys cash flows, liquidity or financial condition. However, amounts awarded, if any, to the plaintiff upon final resolution of this matter, could adversely affect the Companys results of operations in the period it is recorded. Further, a determination has not been made as to the proportionate distribution of the contingent loss, if any, between the defendants.
In addition to the judgment discussed above, the Company and its subsidiaries are also subject to other legal proceedings. All such proceedings, taken together, are not expected to have a material adverse effect on the Company. The Company is also subject to a variety of legal actions for personal injury or property damage arising in the ordinary course of its business, most of which are covered by liability insurance. While the resolution of these matters cannot be predicted with certainty, management believes that the final outcome of such legal proceedings and claims will not have a material adverse effect on the Companys liquidity, financial position or results of operations.
16. Other Income
Other income was comprised of the following (in thousands):
For the year ended December 31, | ||||||||||||
2001 | 2000 | 1999 | ||||||||||
Lease termination
|
$ | 7,244 | $ | 8,950 | $ | 3,425 | ||||||
Financing fees
|
215 | | 420 | |||||||||
Sales commissions
|
| | 412 | |||||||||
Other, net
|
34 | 205 | 773 | |||||||||
$ | 7,493 | $ | 9,155 | $ | 5,030 | |||||||
17. Benefit Plans
Stock Option and Other Equity Based Plans
The Companys stock option and equity-based award plans provide for the grant, to employees of the Company the following: Incentive and non-qualified stock options to purchase common shares of the Company, rights to receive the appreciation in value of common shares, awards of common shares subject to restrictions on transfer, awards of common shares issuable in the future upon satisfaction of certain conditions and rights to purchase common shares and other awards based on common shares.
Under the terms of the award plans, awards may be granted with the respect to an aggregate of not more than 7,313,806 common shares. Options may be granted at per share prices not less than fair market value at the date of grant, and in the case of incentive options, must be exercisable within ten years thereof (or, with respect to options granted to certain shareholders, within five years thereof). Options granted under the plans generally become exercisable one year after the date of grant as to one-third of the optioned shares, with the remaining options being exercisable over the following two-year period.
F-28
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS Continued
In 1997, the Board of Directors approved the issuance of 900,000 stock options to the Companys Chief Executive Officer which vested immediately upon issuance. In addition, 700,000 of these options were issued outside of a qualified plan.
The Company granted options to its directors. Such options were granted at the fair market value on the date of grant. Options granted generally become exercisable one year after the date of grant as to one third of the optioned shares, with the remaining options being exercisable over the following two-year period.
The following table reflects the stock option activity described above (in thousands):
Number of Options | |||||||||||||||||||||
Weighted Average | |||||||||||||||||||||
Executive | |||||||||||||||||||||
Employees | Directors | Officer | Exercise Price | Fair Value | |||||||||||||||||
Balance December 31, 1998
|
2,791 | 930 | 700 | $ | 17.32 | ||||||||||||||||
Granted
|
1,083 | 20 | | 15.42 | $ | 1.42 | |||||||||||||||
Exercised
|
(13 | ) | | | 14.48 | ||||||||||||||||
Canceled
|
(385 | ) | | | 19.49 | ||||||||||||||||
Balance December 31, 1999
|
3,476 | 950 | 700 | 16.75 | |||||||||||||||||
Granted
|
696 | 5 | | 12.19 | $ | 1.21 | |||||||||||||||
Exercised
|
(11 | ) | | | 14.27 | ||||||||||||||||
Canceled
|
(139 | ) | (1 | ) | | 17.08 | |||||||||||||||
Balance December 31, 2000
|
4,022 | 954 | 700 | 16.19 | |||||||||||||||||
Granted
|
536 | 30 | | 13.77 | $ | 0.84 | |||||||||||||||
Exercised
|
(477 | ) | (820 | ) | | 14.08 | |||||||||||||||
Canceled
|
(98 | ) | | | 18.84 | ||||||||||||||||
Balance December 31, 2001
|
3,983 | 164 | 700 | $ | 16.50 | ||||||||||||||||
The following table summarizes the characteristics of the options outstanding at December 31, 2001 (in thousands):
Options Outstanding | Options Exercisable | |||||||||||||||||||||
Outstanding | Weighted-Average | Exercisable | ||||||||||||||||||||
Range of | as of | Remaining | Weighted-Average | as of | Weighted-Average | |||||||||||||||||
Exercise Prices | 12/31/01 | Contractual Life | Exercise Price | 12/31/01 | Exercise Price | |||||||||||||||||
$11.00-$16.50 | 2,587 | 6.7 | $ | 13.94 | 1,442 | $ | 14.53 | |||||||||||||||
$16.50-$24.00 | 2,260 | 6.6 | $ | 19.42 | 2,112 | $ | 19.58 | |||||||||||||||
4,847 | 6.7 | $ | 16.50 | 3,554 | $ | 17.53 |
As of December 31, 2001, 2000 and 1999, 3,554, 4,237 and 3,589 options (in thousands), respectively, were exercisable. The weighted average exercise prices of these exercisable options were $17.53, $16.90 and $16.69 at December 31, 2001, 2000 and 1999, respectively.
In 1996 and 2000, the Board of Directors approved a grant of 30,000 Performance Units to the Companys Chief Executive Officer. The 30,000 Performance Units issued in 1996 were converted into 30,000 common shares in January 2001 based upon the achievement of certain performance objectives determined as of December 31, 2000. The number of shares issued was determined based upon the average annual total shareholders return during the five-year period ending December 31, 2000. The 30,000 Performance Units granted in 2000 will be converted to a common share equivalent ranging from 30,000 to 200,000 Performance Units based on the annualized total shareholders return for the five-year period ending December 31, 2004. In 1999, 2000 and 2001, the Board of Directors approved a grant of 47,095; 91,975 and 80,633 restricted shares of
F-29
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS Continued
common stock, respectively, to several executives and outside directors of the Company. The restricted stock grants vest in equal annual amounts over a five-year period and had a weighted average fair value at the date of grant ranging from $11.56 to $15.31, which was equal to the market value of the Companys stock at the date of grant. During 2001 and 2000, approximately $1.2 million and $0.5 million, respectively, was charged to expense associated with awards under the equity based award plan relating to restricted stock and Performance Units. During 1999, the Company reduced its accrual relating to the Performance Unit award by approximately $1.3 million offset by expenses associated with restricted shares, which aggregated $0.3 million.
The Company applies APB 25, Accounting for Stock Issued to Employees in accounting for its plans. Accordingly, the Company does not recognize compensation cost for stock options when the option exercise price equals or exceeds the market value on the date of the grant. The compensation cost which is required to be charged against income for all of the above mentioned plans was $1.1 million, $1.5 million and $1.8 million for 2001, 2000 and 1999, respectively. Had compensation cost for the Companys stock-based compensation plans been determined based on the fair values of the options granted at the grant dates, consistent with the method set forth in the SFAS No. 123, Accounting for Stock Based Compensation, the Companys net income and earnings per share would have been as follows (dollars in thousands, except per share data):
2001 | 2000 | 1999 | |||||||||||||
Net income applicable to
|
As reported | $ | 65,110 | $ | 73,571 | $ | 60,135 | ||||||||
common shareholders
|
Pro forma | $ | 64,419 | $ | 72,049 | $ | 58,370 | ||||||||
Basic earnings
|
As reported | $ | 1.18 | $ | 1.31 | $ | 0.99 | ||||||||
per share
|
Pro forma | $ | 1.17 | $ | 1.29 | $ | 0.96 | ||||||||
Diluted earnings
|
As reported | $ | 1.17 | $ | 1.31 | $ | 0.95 | ||||||||
per share
|
Pro forma | $ | 1.15 | $ | 1.29 | $ | 0.92 |
For purposes of the pro forma presentation, the fair value of each option grant was estimated on the date of grant using the Black-Scholes options pricing model using the following assumptions:
For the Year Ended December 31, | ||||||||||||
2001 | 2000 | 1999 | ||||||||||
Risk free interest rate (range)
|
4.0%-5.5% | 5.0%-6.8% | 5.6%-6.4% | |||||||||
Dividend yield (range)
|
10.8%-12.5% | 10.8%-12.5% | 8.5%-10.9% | |||||||||
Expected life (range)
|
4-10 yrs | 4-10 yrs. | 7-10 yrs. | |||||||||
Expected volatility (range)
|
22.5%-26.4% | 21.7%-26.2% | 20.2%-31.8% |
401(k) Plan
The Company has a 401(k) defined contribution plan covering substantially all of the officers and employees of the Company, which permits participants to defer up to a maximum of 15% of their compensation. The Company matches 25% of the employees contribution up to a maximum of 6% of an employees annual compensation. The Company may also make additional discretionary contributions. Employees contributions are fully vested and the Companys matching contributions vest 20% per year. Once an employee has been with the Company five-years, all matching contributions are fully vested. The Companys contributions to the plan for the year ended December 31, 2000 and 1999 were made through the issuance of Company stock with a market value of $0.07 million and $0.06 million, respectively. Effective December 31, 2000, the Company elected to fund all future matching contributions with cash. The Companys contributions for the plan year ended December 31, 2001 were $0.1 million. The 401(k) plan is fully funded at December 31, 2001.
F-30
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS Continued
Elective Deferred Compensation Plan
The Company has a non-qualified elective deferred compensation plan for certain key executives which permits eligible employees to defer up to 25% of their compensation. The Company matched 25% of an employees contribution up to a maximum of 6% of an employees annual compensation, after deducting contributions, if any, made in conjunction with the Companys 401(k) plan. Deferred compensation charged to expense related to an employee contribution is fully vested and the Companys matching contribution vests 20% per year. Once an employee has been with the Company five years, all matching contributions are fully vested. The Companys contribution for the years ended December 31, 2001, 2000 and 1999 was $0.03 million, $0.03 million and $0.02 million, respectively. At December 31, 2001, 2000 and 1999, deferred compensation under this plan aggregated approximately $1.3 million, $1.1 million and $0.9 million, respectively. The plan is fully funded at December 31, 2001.
18. Earnings and Dividends Per Share
Earnings Per Share (EPS) have been computed pursuant to the provisions of SFAS No. 128.
The following table provides a reconciliation of both income before extraordinary item and the number of common shares used in the computations of basic EPS, which utilizes the weighted average of common shares outstanding without regard to dilutive potential common shares, and diluted EPS, which includes all such shares.
For the Year Ended December 31, | |||||||||||||
2001 | 2000 | 1999 | |||||||||||
(in thousands, except per share | |||||||||||||
amounts) | |||||||||||||
Income before extraordinary item
|
$ | 92,372 | $ | 100,833 | $ | 87,397 | |||||||
Less: Preferred stock dividend
|
(27,262 | ) | (27,262 | ) | (27,262 | ) | |||||||
Basic and diluted EPS Income before
extraordinary item applicable to common shareholders plus
assumed conversions
|
$ | 65,110 | $ | 73,571 | $ | 60,135 | |||||||
Number of Shares:
|
|||||||||||||
Basic average shares outstanding
|
55,186 | 55,959 | 60,985 | ||||||||||
Effect of dilutive securities:
|
|||||||||||||
Joint venture partnerships and minority interests
|
| | 2,246 | ||||||||||
Stock options
|
593 | 138 | 138 | ||||||||||
Performance Units
|
| 30 | 70 | ||||||||||
Restricted stock
|
55 | 49 | 29 | ||||||||||
Diluted average shares outstanding
|
55,834 | 56,176 | 63,468 | ||||||||||
Per share amount:
|
|||||||||||||
Income before extraordinary item
|
|||||||||||||
Basic
|
$ | 1.18 | $ | 1.31 | $ | 0.99 | |||||||
Diluted
|
$ | 1.17 | $ | 1.31 | $ | 0.95 | |||||||
Options to purchase 4,846,825, 5,676,477 and 5,125,764 shares of common stock were outstanding at December 31, 2001, 2000 and 1999, respectively (Note 17), a portion of which has been reflected above using the treasury stock method.
The weighted average contingently issuable OP units issued in conjunction with the purchase of certain shopping centers in 1998 which were exchangeable, in certain circumstances into common shares, aggregated 2.2 million for the year ended December 31, 1999. The Company settled these contingently issuable OP Units for cash in 2000.
F-31
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS Continued
Restricted shares totaling 137,719, 101,612 and 47,676, respectively, were not vested at December 31, 2001, 2000 and 1999 and consequently, were not included in the computation of basic EPS for all years presented (Note 17).
For certain joint ventures where the joint venture partner has the right to convert its interest in the partnership to common shares of the Company or cash, at the election of the Company, it is the Companys intent to settle these conversions, if any, in cash.
The exchange into common stock of the minority interests was not included in the computation of diluted EPS for all years presented because the effect of assuming conversion was antidilutive (Note 13).
The redemption of the Preferred Units, including those exercisable through the exercise of the warrant into common shares, was not included in the computation of diluted EPS for all years presented because the effect was antidilutive or they were considered contingently issuable (Note 13).
19. Federal Income Taxes
The Company elected to be taxed as a Real Estate Investment Trust (REIT) under the Internal Revenue Code of 1986, as amended, commencing with its taxable year ended December 31, 1993. To qualify as a REIT, the Company must meet a number of organizational and operational requirements, including a requirement that the Company distributes at least 90% (95% prior to 2001) of its taxable income to its stockholders. It is managements current intention to adhere to these requirements and maintain the Companys REIT status. As a REIT, the Company generally will not be subject to corporate level federal income tax on taxable income it distributes currently to its stockholders. As the Company distributed sufficient taxable income for the years ended December 31, 2001, 2000 and 1999, no U.S. Federal income or excise taxes were incurred.
If the Company fails to qualify as a REIT in any taxable year, it will be subject to federal income taxes at regular corporate rates (including any alternative minimum tax) and may not be able to qualify as a REIT for the four subsequent taxable years. Even if the Company qualifies for taxation as a REIT, the Company may be subject to certain state and local taxes on its income and property, and to federal income and excise taxes on its undistributed taxable income. In addition, taxable income from non-REIT activities managed through taxable REIT subsidiaries, is subject to federal, state and local income taxes.
The tax basis of assets and liabilities exceeds the amounts reported in the accompanying financial statements by approximately $161 million, $141 million and $122 million at December 31, 2001, 2000 and 1999, respectively.
F-32
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS Continued
Reconciliation between GAAP net income to taxable income is as follows:
For the year ended December 31, | |||||||||||||
2001 | 2000 | 1999 | |||||||||||
(in thousands) | |||||||||||||
GAAP net income
|
$ | 92,372 | $ | 100,833 | $ | 87,397 | |||||||
Add: Book depreciation and amortization
|
36,154 | 25,988 | 30,595 | ||||||||||
Less: Tax depreciation and amortization
|
(27,096 | ) | (20,226 | ) | (21,918 | ) | |||||||
Book/tax differences on gains/losses from capital
transactions
|
(1,086 | ) | (1,053 | ) | (391 | ) | |||||||
Joint venture equity in earnings, net
|
(4,872 | ) | 938 | (4,809 | ) | ||||||||
Dividend from minority equity investment
|
| 20,762 | 6,416 | ||||||||||
Deferred income
|
2,883 | (7,506 | ) | 7,483 | |||||||||
Compensation expense
|
(5,662 | ) | 72 | (861 | ) | ||||||||
Other book/tax differences, net
|
218 | (1,793 | ) | (2,603 | ) | ||||||||
Taxable income before adjustments
|
92,911 | 118,015 | 101,309 | ||||||||||
Less: Capital gains
|
(14,417 | ) | (32,110 | ) | | ||||||||
Taxable income subject to the 90% dividend
requirement
|
$ | 78,494 | $ | 85,905 | $ | 101,309 | |||||||
Reconciliation between cash dividends paid and the dividends paid deduction is as follows:
For the year ended December 31, | |||||||||||||
(in thousands) | |||||||||||||
2001 | 2000 | 1999 | |||||||||||
Cash dividends paid
|
$ | 108,212 | $ | 108,502 | $ | 111,703 | |||||||
Less: Dividends designated to prior year
|
(15,475 | ) | (5,536 | ) | (15,561 | ) | |||||||
Plus: Dividends designated from the following year
|
174 | 15,475 | 5,536 | ||||||||||
Less: Portion designated capital gain distribution
|
(14,417 | ) | (32,110 | ) | | ||||||||
Dividends paid deduction
|
$ | 78,494 | $ | 86,331 | $ | 101,678 | |||||||
Characterization of distributions is as follows:
For the year ended | ||||||||||||
December 31, | ||||||||||||
(in thousands) | ||||||||||||
2001 | 2000 | 1999 | ||||||||||
Ordinary income
|
$ | 1.04 | $ | 1.12 | $ | 1.21 | ||||||
Capital gains
|
0.12 | 0.28 | | |||||||||
Unrecaptured Section 1250 gain
|
0.07 | 0.18 | | |||||||||
$ | 1.23 | $ | 1.58 | $ | 1.21 | |||||||
F-33
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS Continued
A portion of the fourth quarter dividends for each of the years ended December 31, 2001, 2000 and 1999 have been allocated and reported to shareholders in the subsequent year. Dividends per share reported to shareholders for the years ended December 31, 2001, 2000 and 1999 are summarized as follows:
Gross Ordinary | Capital Gain | Total | ||||||||||||||
2001 Dividends | Date Paid | Income | Distributions | Dividends | ||||||||||||
4th quarter 2000
|
01/04/01 | $ | 0.11 | $ | 0.01 | $ | 0.12 | |||||||||
1st quarter
|
04/07/01 | 0.31 | 0.06 | 0.37 | ||||||||||||
2nd quarter
|
07/03/01 | 0.31 | 0.06 | 0.37 | ||||||||||||
3rd quarter
|
10/02/01 | 0.31 | 0.06 | 0.37 | ||||||||||||
4th quarter
|
01/07/02 | | | | ||||||||||||
$ | 1.04 | $ | 0.19 | $ | 1.23 | |||||||||||
Gross Ordinary | Capital Gain | Total | ||||||||||||||
2000 Dividends | Date Paid | Income | Distributions | Dividends | ||||||||||||
4th quarter 1999
|
01/06/00 | $ | 0.20 | $ | 0.07 | $ | 0.27 | |||||||||
1st quarter
|
04/07/00 | 0.25 | 0.11 | 0.36 | ||||||||||||
2nd quarter
|
07/03/00 | 0.25 | 0.11 | 0.36 | ||||||||||||
3rd quarter
|
10/02/00 | 0.25 | 0.11 | 0.36 | ||||||||||||
4th quarter
|
01/04/01 | 0.17 | 0.06 | 0.23 | ||||||||||||
$ | 1.12 | $ | 0.46 | $ | 1.58 | |||||||||||
Gross Ordinary | Capital Gain | Total | ||||||||||||||
1999 Dividends | Date Paid | Income | Distributions | Dividends | ||||||||||||
4th quarter 1998
|
01/04/99 | $ | 0.08 | $ | | $ | 0.08 | |||||||||
1st quarter
|
04/05/99 | 0.35 | | 0.35 | ||||||||||||
2nd quarter
|
07/02/99 | 0.35 | | 0.35 | ||||||||||||
3rd quarter
|
10/04/99 | 0.35 | | 0.35 | ||||||||||||
4th quarter
|
01/06/00 | 0.08 | | 0.08 | ||||||||||||
$ | 1.21 | $ | | $ | 1.21 | |||||||||||
20. Segment Information
As a result of the acquisition of AIPs business centers in connection with the AIP merger on May 14, 2001 (Note 3), the Company has two reportable business segments, shopping centers and business centers, determined in accordance with SFAS No. 131, Disclosures about Segments of an Enterprise and Related Information. Accordingly, the Company operated within one segment for periods prior to this merger. Each shopping center and business center is considered a separate operating segment. However, each segment on a stand alone basis is less than 10% of the revenues, profit or loss, and assets of the combined reported operating segments.
The shopping center segment consists of 193 shopping centers in 39 states aggregating approximately 39.8 million square feet of Company-owned GLA. These shopping centers range in size from approximately 15,000 square feet to 800,000 square feet of Company-owned GLA. The business center segment consists of 37 business centers in 11 states aggregating approximately 4.4 million square feet of Company-owned GLA. These business centers range in size from approximately 20,000 square feet to 310,000 square feet of Company-owned GLA.
F-34
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS Continued
The table below presents information about the Companys reportable segments for the year ended December 31, 2001.
Business | Shopping | |||||||||||||||
Centers | Centers | Other | Total | |||||||||||||
Total Revenues(A)
|
$ | 25,258 | $ | 296,981 | $ | 322,239 | ||||||||||
Operating expenses(A)
|
(7,608 | ) | (64,081 | ) | (71,689 | ) | ||||||||||
17,650 | 232,900 | 250,550 | ||||||||||||||
Unallocated expenses(B)
|
(173,533 | ) | (173,533 | ) | ||||||||||||
Equity in net income of joint ventures and
minority investment
|
18,560 | 18,560 | ||||||||||||||
Minority interests
|
(21,502 | ) | (21,502 | ) | ||||||||||||
Gain on sale of real estate and real estate
investments
|
18,297 | 18,297 | ||||||||||||||
Net income
|
$ | 92,372 | ||||||||||||||
Total real estate assets
|
$ | 270,776 | $ | 2,222,889 | $ | 2,493,665 | ||||||||||
(A) | A portion of the fourth quarter 1999 dividend paid Reflects operating activity for the 39 AIP properties for the period May 15, 2001 through December 31, 2001. |
(B) | Unallocated expenses consist of general and administrative, interest, impairment charge and depreciation and amortization as listed in the consolidated statements of operations. |
21. Subsequent Events
In February 2002, the Company acquired from the Community Center Joint Venture the third party partnerss 80% interest in a shopping center located in Independence, Missouri for approximately $33.4 million. Additionally, the Community Center Joint Venture sold a shopping center located in Durham, North Carolina for $50.1 million, and refinanced seven of the eight properties under two mortgages totaling $339.5 million with a current weighted average interest rate of 5.57%.
In February 2002, the Company completed a 1.7 million registered common share offering. Net proceeds of approximately $33.2 million were used to repay amounts outstanding under the Companys Revolving Credit Facilities.
The Company filed a registration statement on Form S-11, which was declared effective on February 25, 2002, to register 2.8 million common shares to be issued in connection with a Purchase and Sale Agreement among the Company and Burnham, Burnham Pacific Operating Partnership, L.P., and BPP/ Van Ness, L.P. Under the terms of the purchase agreement, the Company acquired one real property asset and all of Burnhams direct and indirect partnership and membership interests in another real property asset in exchange for $64.5 million, consisting of at least $15.1 million in cash and, at the Companys option, some or all of the 2.8 million common shares offered pursuant to the registration statement on the aforementioned Form S-11 or additional cash. One property is located in downtown San Francisco, California, which is an eight-story building with over 123,000 square feet of leasable space and had been designated as a National Historic Landmark. The second property is located in a suburb of San Francisco, California, and contains over 245,000 square feet of leasable space.
F-35
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS Continued
22. Quarterly Results of Operations (Unaudited)
The following table sets forth the quarterly results of operations for the years ended December 31, 2001 and 2000 (in thousands, except per share amounts):
First | Second | Third | Fourth | Total | |||||||||||||||||
2001:
|
|||||||||||||||||||||
Revenues from operations
|
$ | 75,102 | $ | 78,596 | $ | 83,001 | $ | 85,540 | $ | 322,239 | |||||||||||
Income before equity in net income of joint
ventures, minority equity investment, gain on disposition of
real estate and real estate investments, minority interests and
extraordinary item
|
18,074 | 20,542 | 18,807 | 19,594 | 77,017 | ||||||||||||||||
Income before extraordinary item
|
22,517 | 29,306 | 20,352 | 20,197 | 92,372 | ||||||||||||||||
Net income
|
22,517 | 29,306 | 20,352 | 20,197 | 92,372 | ||||||||||||||||
Net income applicable to common shareholders
|
15,702 | 22,490 | 13,537 | 13,381 | 65,110 | ||||||||||||||||
Basic:
|
|||||||||||||||||||||
Income before extraordinary item per common share
|
$ | 0.29 | $ | 0.41 | $ | 0.25 | $ | 0.24 | $ | 1.18 | |||||||||||
Net income per common share
|
$ | 0.29 | $ | 0.41 | $ | 0.25 | $ | 0.24 | $ | 1.18 | |||||||||||
Weighted average number of shares
|
54,811 | 54,938 | 55,131 | 56,004 | 55,186 | ||||||||||||||||
Diluted:
|
|||||||||||||||||||||
Income before extraordinary item per common share
|
$ | 0.29 | $ | 0.40 | $ | 0.24 | $ | 0.24 | $ | 1.17 | |||||||||||
Net income per common share
|
$ | 0.29 | $ | 0.40 | $ | 0.24 | $ | 0.24 | $ | 1.17 | |||||||||||
Weighted average number of shares
|
55,004 | 56,589 | 56,009 | 56,875 | 55,834 | ||||||||||||||||
2000:
|
|||||||||||||||||||||
Revenues from operations
|
$ | 68,958 | $ | 71,999 | $ | 72,104 | $ | 74,509 | $ | 287,570 | |||||||||||
Income before equity in net income of joint
ventures, minority equity investment, gain on disposition of
real estate and real estate investments, minority interests and
extraordinary item
|
18,148 | 18,947 | 18,527 | 18,068 | 73,690 | ||||||||||||||||
Income before extraordinary item
|
37,977 | 18,713 | 21,025 | 23,118 | 100,833 | ||||||||||||||||
Net income
|
37,977 | 18,713 | 21,025 | 23,118 | 100,833 | ||||||||||||||||
Net income applicable to common shareholders
|
31,161 | 11,898 | 14,209 | 16,303 | 73,571 | ||||||||||||||||
Basic:
|
|||||||||||||||||||||
Income before extraordinary item per common share
|
$ | 0.53 | $ | 0.22 | $ | 0.26 | $ | 0.30 | $ | 1.31 | |||||||||||
Net income per common share
|
$ | 0.53 | $ | 0.22 | $ | 0.26 | $ | 0.30 | $ | 1.31 | |||||||||||
Weighted average number of shares
|
59,034 | 55,222 | 54,793 | 54,802 | 55,959 | ||||||||||||||||
Diluted:
|
|||||||||||||||||||||
Income before extraordinary item per common share
|
$ | 0.51 | $ | 0.21 | $ | 0.26 | $ | 0.30 | $ | 1.31 | |||||||||||
Net income per common share
|
$ | 0.51 | $ | 0.21 | $ | 0.26 | $ | 0.30 | $ | 1.31 | |||||||||||
Weighted average number of shares
|
63,815 | 55,477 | 55,103 | 54,879 | 56,176 |
F-36
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS Continued
Price Range of Common Shares (Unaudited)
The high and low sale prices per share of the Companys common shares, as reported on the New York Stock Exchange Composite tape, and declared dividends per share for the quarterly periods indicated were as follows:
2001: | High | Low | Dividends | |||||||||
First
|
$ | 15.20 | $ | 12.875 | $ | .37 | ||||||
Second
|
18.60 | 14.23 | .37 | |||||||||
Third
|
19.22 | 15.76 | .37 | |||||||||
Fourth
|
19.38 | 17.16 | .37 |
2000: | High | Low | Dividends | |||||||||
First
|
$ | 13.875 | $ | 11.00 | $ | .36 | ||||||
Second
|
15.875 | 13.50 | .36 | |||||||||
Third
|
16.25 | 12.75 | .36 | |||||||||
Fourth
|
13.75 | 11.625 | .36 |
As of February 28, 2002, there were 517 recordholders and approximately 27,500 beneficial owners of the Companys common shares.
F-37
SCHEDULE II
DEVELOPERS DIVERSIFIED REALTY CORPORATION
VALUATION AND QUALIFYING ACCOUNTS AND RESERVES
For the years ended December 31, 2001, 2000 and 1999
Balance at | Balance at | ||||||||||||||||
beginning of | Charged | end of | |||||||||||||||
year | to expense | Deductions | year | ||||||||||||||
Year ended December 31, 2001
|
|||||||||||||||||
Allowance for uncollectible accounts
|
$ | 4,967 | $ | 2,776 | $ | 2,097 | $ | 5,646 | |||||||||
Year ended December 31, 2000
|
|||||||||||||||||
Allowance for uncollectible accounts
|
$ | 4,651 | $ | 2,336 | $ | 2,020 | $ | 4,967 | |||||||||
Year ended December 31, 1999
|
|||||||||||||||||
Allowance for uncollectible accounts
|
$ | 3,688 | $ | 2,923 | $ | 1,960 | $ | 4,651 | |||||||||
F-38
Developers Diversified Realty Corporation
Initial Cost | Total Cost(A) | |||||||||||||||||||||||
Buildings & | Buildings & | |||||||||||||||||||||||
Land | Improvements | Improvements | Land | Improvements | Total | |||||||||||||||||||
Brandon, FL
|
$ | 0 | $ | 4,111 | $ | 0 | $ | 0 | $ | 5,817 | $ | 5,817 | ||||||||||||
Stow, OH
|
1,036 | 9,028 | 0 | 993 | 22,590 | 23,583 | ||||||||||||||||||
Fern Park, FL (Orlando)
|
446 | 303 | 97 | 446 | 425 | 871 | ||||||||||||||||||
Eastlake, OH
|
40 | 141 | 0 | 40 | 144 | 184 | ||||||||||||||||||
Westlake, OH
|
424 | 3,803 | 203 | 424 | 9,289 | 9,713 | ||||||||||||||||||
Waterbury, CT
|
0 | 3,048 | 0 | 0 | 3,226 | 3,226 | ||||||||||||||||||
E. Norriton, PA
|
80 | 4,698 | 233 | 80 | 8,111 | 8,191 | ||||||||||||||||||
Palm Harbor, FL
|
1,137 | 4,089 | 0 | 1,137 | 4,166 | 5,303 | ||||||||||||||||||
Tarpon Springs, FL
|
248 | 7,382 | 81 | 248 | 11,833 | 12,081 | ||||||||||||||||||
Bayonet Pt., FL
|
2,113 | 8,181 | 128 | 2,220 | 8,615 | 10,835 | ||||||||||||||||||
Starkville, MS
|
1,271 | 8,209 | 0 | 1,112 | 9,675 | 10,787 | ||||||||||||||||||
Tupelo, MS
|
2,282 | 14,979 | 0 | 2,213 | 16,514 | 18,727 | ||||||||||||||||||
Jacksonville, FL
|
3,005 | 9,425 | 0 | 3,028 | 9,567 | 12,595 | ||||||||||||||||||
Brunswick, MA
|
3,836 | 15,459 | 0 | 3,836 | 17,945 | 21,781 | ||||||||||||||||||
Oceanside, CA
|
0 | 10,643 | 0 | 0 | 10,644 | 10,644 | ||||||||||||||||||
Reno, NV
|
0 | 366 | 0 | 0 | 367 | 367 | ||||||||||||||||||
Everett, MA
|
8,621 | 40,402 | 0 | 8,621 | 40,402 | 49,023 | ||||||||||||||||||
Salisbury, MD
|
1,073 | 6,216 | 0 | 1,454 | 8,782 | 10,236 | ||||||||||||||||||
Kildeer, IL
|
3,595 | 17,667 | 0 | 3,595 | 17,667 | 21,262 | ||||||||||||||||||
Atlanta, GA
|
475 | 9,374 | 0 | 475 | 9,861 | 10,336 | ||||||||||||||||||
Erie, PA
|
10,880 | 19,201 | 0 | 6,537 | 42,316 | 48,853 | ||||||||||||||||||
Erie, PA
|
0 | 2,564 | 13 | 0 | 3,820 | 3,820 | ||||||||||||||||||
Chillicothe, OH
|
43 | 2,549 | 2 | 1,266 | 11,874 | 13,140 | ||||||||||||||||||
Ocala, FL
|
27 | 351 | 25 | 27 | 456 | 483 | ||||||||||||||||||
Tampa, FL (Waters)
|
4,105 | 6,640 | 324 | 3,905 | 7,449 | 11,354 | ||||||||||||||||||
Macedonia, OH
|
4,392 | 10,885 | 0 | 4,392 | 10,992 | 15,384 | ||||||||||||||||||
Winchester, VA
|
618 | 13,903 | 0 | 618 | 19,547 | 20,165 | ||||||||||||||||||
Huber Heights, OH
|
757 | 14,469 | 1 | 757 | 14,664 | 15,421 | ||||||||||||||||||
Lebanon, OH
|
651 | 911 | 31 | 812 | 703 | 1,515 | ||||||||||||||||||
Wilmington, OH
|
157 | 1,616 | 51 | 157 | 1,752 | 1,909 | ||||||||||||||||||
Hillsboro, OH
|
80 | 1,985 | 0 | 80 | 1,986 | 2,066 | ||||||||||||||||||
Canton, OH Phase II
|
5,672 | 18,390 | 0 | 6,394 | 18,475 | 24,869 | ||||||||||||||||||
Xenia, OH
|
948 | 3,938 | 0 | 673 | 6,266 | 6,939 | ||||||||||||||||||
Boardman, OH
|
9,025 | 27,983 | 0 | 8,152 | 28,013 | 36,165 |
[Additional columns below]
[Continued from above table, first column(s) repeated]
Total Cost | ||||||||||||||||||||
Net of | Depreciable | Date of | ||||||||||||||||||
Accumulated | Accumulated | Lives | Construction(C) | |||||||||||||||||
Depreciation | Depreciation | Encumbrances | (Years)(1) | Acquisition(A) | ||||||||||||||||
Brandon, FL
|
$ | 4,141 | $ | 1,676 | $ | 0 | S/L 30 | 1972 | (C) | |||||||||||
Stow, OH
|
4,605 | 18,978 | 0 | S/L 30 | 1969 | (C) | ||||||||||||||
Fern Park, FL (Orlando)
|
301 | 570 | 0 | S/L 30 | 1970 | (C) | ||||||||||||||
Eastlake, OH
|
136 | 48 | 0 | S/L 30 | 1971 | (C) | ||||||||||||||
Westlake, OH
|
3,730 | 5,983 | 0 | S/L30 | 1974 | (C) | ||||||||||||||
Waterbury, CT
|
2,932 | 294 | 0 | S/L 30 | 1973 | (C) | ||||||||||||||
E. Norriton, PA
|
4,444 | 3,747 | 0 | S/L 30 | 1975 | (C) | ||||||||||||||
Palm Harbor, FL
|
942 | 4,361 | 0 | S/L 31.5 | 1995 | (A) | ||||||||||||||
Tarpon Springs, FL
|
7,168 | 4,913 | 0 | S/L 30 | 1974 | (C) | ||||||||||||||
Bayonet Pt., FL
|
4,645 | 6,190 | 5,327 | S/L 30 | 1985 | (C) | ||||||||||||||
Starkville, MS
|
2,182 | 8,605 | 0 | S/L 31.5 | 1994 | (A) | ||||||||||||||
Tupelo, MS
|
3,558 | 15,169 | 0 | S/L 31.5 | 1994 | (A) | ||||||||||||||
Jacksonville, FL
|
2,063 | 10,532 | 0 | S/L 31.5 | 1995 | (A) | ||||||||||||||
Brunswick, MA
|
2,494 | 19,287 | 0 | S/L 30 | 1973 | (C) | ||||||||||||||
Oceanside, CA
|
338 | 10,306 | 0 | S/L 31.5 | 2000 | (C) | ||||||||||||||
Reno, NV
|
12 | 355 | 0 | S/L 31.5 | 2000 | (C) | ||||||||||||||
Everett, MA
|
976 | 48,047 | 30,583 | S/L 31.5 | 2001 | (C) | ||||||||||||||
Salisbury, MD
|
627 | 9,609 | 0 | S/L 31.5 | 1999 | (A) | ||||||||||||||
Kildeer, IL
|
0 | 21,262 | 0 | S/L 31.5 | 2001 | (C) | ||||||||||||||
Atlanta, GA
|
2,514 | 7,822 | 0 | S/L 31.5 | 1994 | (A) | ||||||||||||||
Erie, PA
|
6,949 | 41,904 | 26,000 | S/L 31.5 | 1995 | (C) | ||||||||||||||
Erie, PA
|
2,561 | 1,259 | 3,000 | S/L 30 | 1973 | (C) | ||||||||||||||
Chillicothe, OH
|
3,250 | 9,890 | 0 | S/L 30 | 1974 | (C) | ||||||||||||||
Ocala, FL
|
357 | 126 | 0 | S/L 30 | 1974 | (C) | ||||||||||||||
Tampa, FL (Waters)
|
2,643 | 8,711 | 0 | S/L 31.5 | 1990 | (C) | ||||||||||||||
Macedonia, OH
|
909 | 14,475 | 0 | S/L 31.5 | 1998 | (C) | ||||||||||||||
Winchester, VA
|
4,314 | 15,851 | 0 | S/L 31.5 | 1993 | (A) | ||||||||||||||
Huber Heights, OH
|
3,973 | 11,448 | 0 | S/L 31.5 | 1993 | (A) | ||||||||||||||
Lebanon, OH
|
283 | 1,232 | 0 | S/L 31.5 | 1993 | (A) | ||||||||||||||
Wilmington, OH
|
1,384 | 525 | 0 | S/L 30 | 1977 | (C) | ||||||||||||||
Hillsboro, OH
|
1,504 | 562 | 0 | S/L 30 | 1979 | (C) | ||||||||||||||
Canton, OH Phase II
|
2,178 | 22,691 | 0 | S/L 31.5 | 1995 | (A) | ||||||||||||||
Xenia, OH
|
1,353 | 5,586 | 0 | S/L 31.5 | 1994 | (A) | ||||||||||||||
Boardman, OH
|
3,936 | 32,229 | 27,000 | S/L 31.5 | 1997 | (A) |
F-39
Initial Cost | Total Cost(A) | |||||||||||||||||||||||
Buildings & | Buildings & | |||||||||||||||||||||||
Land | Improvements | Improvements | Land | Improvements | Total | |||||||||||||||||||
Solon, OH
|
$ | 6,220 | $ | 7,454 | $ | 0 | $ | 6,220 | $ | 20,786 | $ | 27,006 | ||||||||||||
Cincinnati, OH
|
2,399 | 11,238 | 172 | 2,399 | 12,483 | 14,882 | ||||||||||||||||||
Bedford, IN
|
706 | 8,425 | 6 | 1,067 | 10,050 | 11,117 | ||||||||||||||||||
Watertown, SD
|
63 | 6,443 | 442 | 63 | 9,082 | 9,145 | ||||||||||||||||||
Connersville, IN
|
540 | 6,458 | 0 | 540 | 6,551 | 7,091 | ||||||||||||||||||
Ashland, OH
|
210 | 2,273 | 0 | 143 | 2,389 | 2,532 | ||||||||||||||||||
Pensacola, FL
|
1,805 | 4,010 | 273 | 945 | 2,953 | 3,898 | ||||||||||||||||||
W.65th Cleveland, OH
|
90 | 1,463 | 15 | 90 | 1,542 | 1,632 | ||||||||||||||||||
Los Alamos, NM
|
725 | 3,500 | 30 | 725 | 4,730 | 5,455 | ||||||||||||||||||
North Olmsted, OH
|
12,209 | 45,009 | 14 | 12,209 | 62,832 | 75,041 | ||||||||||||||||||
Tampa, FL (Dale)
|
4,269 | 5,368 | 205 | 4,269 | 6,112 | 10,381 | ||||||||||||||||||
Waynesville, NC
|
432 | 8,089 | 131 | 432 | 8,247 | 8,679 | ||||||||||||||||||
Pulaski, VA
|
528 | 6,396 | 2 | 528 | 6,418 | 6,946 | ||||||||||||||||||
St. Louis, MO (Sunset)
|
10,496 | 31,531 | 0 | 10,743 | 34,308 | 45,051 | ||||||||||||||||||
St. Louis, MO (Sunset)
|
2,294 | 6,874 | 0 | 2,461 | 7,377 | 9,838 | ||||||||||||||||||
St. Louis, MO (Brentwood)
|
10,628 | 32,053 | 0 | 10,018 | 31,966 | 41,984 | ||||||||||||||||||
Cedar Rapids, IA
|
4,219 | 12,697 | 0 | 4,219 | 13,239 | 17,458 | ||||||||||||||||||
St. Louis, MO (Olympic)
|
2,775 | 8,370 | 0 | 2,775 | 9,285 | 12,060 | ||||||||||||||||||
St. Louis, MO (Gravois)
|
1,336 | 4,050 | 0 | 1,525 | 4,713 | 6,238 | ||||||||||||||||||
St. Louis, MO (Morris)
|
0 | 2,048 | 0 | 0 | 2,051 | 2,051 | ||||||||||||||||||
St. Louis, MO (Keller)
|
1,632 | 4,936 | 0 | 1,632 | 4,945 | 6,577 | ||||||||||||||||||
St. Louis, MO (Southtown)
|
6,048 | 0 | 0 | 6,051 | 0 | 6,051 | ||||||||||||||||||
St. Louis, MO
|
1,405 | 4,255 | 0 | 1,405 | 4,866 | 6,271 | ||||||||||||||||||
St. Louis, MO (American)
|
244 | 771 | 0 | 514 | 546 | 1,060 | ||||||||||||||||||
Aurora, OH
|
832 | 7,560 | 0 | 1,688 | 8,505 | 10,193 | ||||||||||||||||||
Worthington, MN
|
374 | 6,404 | 441 | 374 | 7,789 | 8,163 | ||||||||||||||||||
Harrisburg, IL
|
550 | 7,619 | 0 | 550 | 7,938 | 8,488 | ||||||||||||||||||
Idaho Falls, ID
|
1,302 | 5,703 | 0 | 1,418 | 5,717 | 7,135 | ||||||||||||||||||
Mt. Vernon, IL
|
1,789 | 9,399 | 111 | 1,789 | 15,008 | 16,797 | ||||||||||||||||||
Fenton, MO
|
414 | 4,244 | 476 | 430 | 6,763 | 7,193 | ||||||||||||||||||
Melbourne, FL
|
0 | 3,085 | 117 | 0 | 3,268 | 3,268 | ||||||||||||||||||
Simpsonville, SC
|
431 | 6,563 | 0 | 431 | 6,750 | 7,181 | ||||||||||||||||||
Camden, SC
|
627 | 7,519 | 7 | 1,016 | 9,527 | 10,543 | ||||||||||||||||||
Union, SC
|
685 | 7,629 | 1 | 685 | 7,649 | 8,334 |
[Additional columns below]
[Continued from above table, first column(s) repeated]
Total Cost | ||||||||||||||||||||
Net of | Depreciable | Date of | ||||||||||||||||||
Accumulated | Accumulated | Lives | Construction(C) | |||||||||||||||||
Depreciation | Depreciation | Encumbrances | (Years)(1) | Acquisition(A) | ||||||||||||||||
Solon, OH
|
$ | 1,723 | $ | 25,283 | $ | 0 | S/L 31.5 | 1998 | (C) | |||||||||||
Cincinnati, OH
|
3,457 | 11,425 | 0 | S/L 31.5 | 1993 | (A) | ||||||||||||||
Bedford, IN
|
2,435 | 8,682 | 0 | S/L 31.5 | 1993 | (A) | ||||||||||||||
Watertown, SD
|
5,687 | 3,458 | 0 | S/L 30 | 1977 | (C) | ||||||||||||||
Connersville, IN
|
1,695 | 5,396 | 0 | S/L 31.5 | 1993 | (A) | ||||||||||||||
Ashland, OH
|
1,922 | 610 | 0 | S/L 30 | 1977 | (C) | ||||||||||||||
Pensacola, FL
|
250 | 3,648 | 0 | S/L 30 | 1988 | (C) | ||||||||||||||
W.65th Cleveland, OH
|
1,226 | 406 | 0 | S/L 30 | 1977 | (C) | ||||||||||||||
Los Alamos, NM
|
2,423 | 3,032 | 0 | S/L 30 | 1978 | (C) | ||||||||||||||
North Olmsted, OH
|
8,748 | 66,293 | 0 | S/L 31.5 | 1997 | (A) | ||||||||||||||
Tampa, FL (Dale)
|
2,114 | 8,267 | 0 | S/L 31.5 | 1990 | (C) | ||||||||||||||
Waynesville, NC
|
2,292 | 6,387 | 0 | S/L 31.5 | 1993 | (A) | ||||||||||||||
Pulaski, VA
|
1,770 | 5,176 | 0 | S/L 31.5 | 1993 | (A) | ||||||||||||||
St. Louis, MO (Sunset)
|
3,675 | 41,376 | 35,000 | S/L 31.5 | 1998 | (A) | ||||||||||||||
St. Louis, MO (Sunset)
|
806 | 9,032 | 0 | S/L 31.5 | 1998 | (A) | ||||||||||||||
St. Louis, MO (Brentwood)
|
3,689 | 38,295 | 26,000 | S/L 31.5 | 1998 | (A) | ||||||||||||||
Cedar Rapids, IA
|
1,592 | 15,866 | 10,854 | S/L 31.5 | 1998 | (A) | ||||||||||||||
St. Louis, MO (Olympic)
|
999 | 11,061 | 4,369 | S/L 31.5 | 1998 | (A) | ||||||||||||||
St. Louis, MO (Gravois)
|
507 | 5,731 | 2,545 | S/L 31.5 | 1998 | (A) | ||||||||||||||
St. Louis, MO (Morris)
|
226 | 1,825 | 0 | S/L 31.5 | 1998 | (A) | ||||||||||||||
St. Louis, MO (Keller)
|
552 | 6,025 | 2,290 | S/L 31.5 | 1998 | (A) | ||||||||||||||
St. Louis, MO (Southtown)
|
0 | 6,051 | 0 | S/L 31.5 | 1998 | (A) | ||||||||||||||
St. Louis, MO
|
503 | 5,768 | 3,194 | S/L 31.5 | 1998 | (A) | ||||||||||||||
St. Louis, MO (American)
|
67 | 993 | 0 | S/L 31.5 | 1998 | (A) | ||||||||||||||
Aurora, OH
|
1,208 | 8,985 | 0 | S/L 31.5 | 1995 | (C) | ||||||||||||||
Worthington, MN
|
5,154 | 3,009 | 0 | S/L 30 | 1977 | (C) | ||||||||||||||
Harrisburg, IL
|
1,976 | 6,512 | 0 | S/L 31.5 | 1994 | (A) | ||||||||||||||
Idaho Falls, ID
|
688 | 6,447 | 0 | S/L 31.5 | 1998 | (A) | ||||||||||||||
Mt. Vernon, IL
|
3,218 | 13,579 | 0 | S/L 31.5 | 1993 | (A) | ||||||||||||||
Fenton, MO
|
3,395 | 3,798 | 0 | S/L 30 | 1983 | (A) | ||||||||||||||
Melbourne, FL
|
2,427 | 841 | 0 | S/L 30 | 1978 | (C) | ||||||||||||||
Simpsonville, SC
|
1,696 | 5,485 | 0 | S/L 31.5 | 1994 | (A) | ||||||||||||||
Camden, SC
|
2,200 | 8,343 | 0 | S/L 31.5 | 1993 | (A) | ||||||||||||||
Union, SC
|
2,078 | 6,256 | 0 | S/L 31.5 | 1993 | (A) |
F-40
Initial Cost | Total Cost(A) | |||||||||||||||||||||||
Buildings & | Buildings & | |||||||||||||||||||||||
Land | Improvements | Improvements | Land | Improvements | Total | |||||||||||||||||||
N. Charleston, SC
|
$ | 911 | $ | 11,346 | $ | 1 | $ | 1,081 | $ | 15,683 | $ | 16,764 | ||||||||||||
S. Anderson, SC
|
1,366 | 6,117 | 13 | 1,366 | 6,150 | 7,516 | ||||||||||||||||||
Anderson, SC
|
204 | 940 | 0 | 204 | 940 | 1,144 | ||||||||||||||||||
Orangeburg, SC
|
318 | 1,693 | 0 | 318 | 3,408 | 3,726 | ||||||||||||||||||
Mt. Pleasant, SC
|
2,584 | 10,470 | 0 | 2,589 | 16,157 | 18,746 | ||||||||||||||||||
Columbia, SC
|
600 | 3,263 | 0 | 600 | 3,263 | 3,863 | ||||||||||||||||||
Sault Ste. Marie, MI
|
1,826 | 13,710 | 0 | 1,826 | 15,033 | 16,859 | ||||||||||||||||||
Cheboygan, MI
|
127 | 3,612 | 0 | 127 | 3,778 | 3,905 | ||||||||||||||||||
Grand Rapids, MI
|
1,926 | 8,039 | 0 | 1,926 | 8,250 | 10,176 | ||||||||||||||||||
Detroit, MI
|
6,738 | 26,988 | 27 | 6,738 | 27,133 | 33,871 | ||||||||||||||||||
Houghton, MI
|
440 | 7,301 | 1,821 | 440 | 11,336 | 11,776 | ||||||||||||||||||
Bad Axe, MI
|
184 | 3,647 | 0 | 184 | 4,040 | 4,224 | ||||||||||||||||||
Gaylord, MI
|
270 | 8,728 | 2 | 270 | 9,107 | 9,377 | ||||||||||||||||||
Howell, MI
|
332 | 11,938 | 1 | 332 | 12,445 | 12,777 | ||||||||||||||||||
Mt. Pleasant, MI
|
767 | 7,769 | 20 | 767 | 11,523 | 12,290 | ||||||||||||||||||
Elyria, OH
|
352 | 5,693 | 0 | 352 | 5,693 | 6,045 | ||||||||||||||||||
Midvale, UT
|
25,662 | 56,759 | 0 | 25,662 | 59,825 | 85,487 | ||||||||||||||||||
Meridian, ID
|
24,591 | 25,416 | 0 | 24,591 | 25,416 | 50,007 | ||||||||||||||||||
Taylorsville, UT
|
24,327 | 53,686 | 0 | 25,394 | 55,009 | 80,403 | ||||||||||||||||||
Orem, UT
|
5,428 | 12,259 | 0 | 5,428 | 12,720 | 18,148 | ||||||||||||||||||
Logan, UT
|
774 | 1,651 | 0 | 774 | 1,655 | 2,429 | ||||||||||||||||||
Salt Lake City, UT
|
986 | 2,132 | 0 | 986 | 2,137 | 3,123 | ||||||||||||||||||
Riverdale, UT
|
15,845 | 36,479 | 0 | 15,845 | 42,027 | 57,872 | ||||||||||||||||||
Bemidji, MN
|
442 | 8,229 | 500 | 442 | 9,275 | 9,717 | ||||||||||||||||||
The Hermes Building
|
2,801 | 5,997 | 0 | 2,801 | 6,247 | 9,048 | ||||||||||||||||||
Ogden, UT
|
3,620 | 7,716 | 0 | 3,620 | 7,928 | 11,548 | ||||||||||||||||||
Las Vegas, NV
|
2,142 | 4,562 | 0 | 1,629 | 3,676 | 5,305 | ||||||||||||||||||
Cape Coral, FL
|
1,287 | 2,548 | 150 | 1,287 | 5,304 | 6,591 | ||||||||||||||||||
Trindad, CO
|
411 | 2,579 | 198 | 411 | 2,744 | 3,155 | ||||||||||||||||||
Hazard, KY
|
403 | 3,271 | 297 | 403 | 3,670 | 4,073 | ||||||||||||||||||
Birmingham, AL
|
3,726 | 13,974 | 0 | 3,726 | 16,591 | 20,317 | ||||||||||||||||||
Birmingham, AL
|
10,573 | 26,002 | 0 | 11,434 | 33,853 | 45,287 | ||||||||||||||||||
Huntsville, AL
|
600 | 3,058 | 0 | 600 | 3,079 | 3,679 | ||||||||||||||||||
Brentwood, TN
|
4,981 | 17,703 | 0 | 4,981 | 17,860 | 22,841 |
[Additional columns below]
[Continued from above table, first column(s) repeated]
Total Cost | ||||||||||||||||||||
Net of | Depreciable | Date of | ||||||||||||||||||
Accumulated | Accumulated | Lives | Construction(C) | |||||||||||||||||
Depreciation | Depreciation | Encumbrances | (Years)(1) | Acquisition(A) | ||||||||||||||||
N. Charleston, SC
|
$ | 3,738 | $ | 13,026 | $ | 0 | S/L 31.5 | 1993 | (A) | |||||||||||
S. Anderson, SC
|
1,551 | 5,965 | 0 | S/L 31.5 | 1994 | (A) | ||||||||||||||
Anderson, SC
|
201 | 943 | 0 | S/L 31.5 | 1995 | (A) | ||||||||||||||
Orangeburg, SC
|
531 | 3,195 | 0 | S/L 31.5 | 1995 | (A) | ||||||||||||||
Mt. Pleasant, SC
|
2,377 | 16,369 | 6,133 | S/L 31.5 | 1995 | (A) | ||||||||||||||
Columbia, SC
|
639 | 3,224 | 0 | S/L 31.5 | 1995 | (A) | ||||||||||||||
Sault Ste. Marie, MI
|
3,365 | 13,494 | 5,006 | S/L 31.5 | 1994 | (A) | ||||||||||||||
Cheboygan, MI
|
943 | 2,962 | 0 | S/L 31.5 | 1993 | (A) | ||||||||||||||
Grand Rapids, MI
|
1,628 | 8,548 | 0 | S/L 31.5 | 1995 | (A) | ||||||||||||||
Detroit, MI
|
3,304 | 30,567 | 11,479 | S/L 31.5 | 1998 | (A) | ||||||||||||||
Houghton, MI
|
7,264 | 4,512 | 0 | S/L 30 | 1980 | (C) | ||||||||||||||
Bad Axe, MI
|
1,059 | 3,165 | 0 | S/L 31.5 | 1993 | (A) | ||||||||||||||
Gaylord, MI
|
2,423 | 6,954 | 0 | S/L 31.5 | 1993 | (A) | ||||||||||||||
Howell, MI
|
3,306 | 9,471 | 0 | S/L 31.5 | 1993 | (A) | ||||||||||||||
Mt. Pleasant, MI
|
2,804 | 9,486 | 0 | S/L 31.5 | 1993 | (A) | ||||||||||||||
Elyria, OH
|
2,964 | 3,081 | 0 | S/L 30 | 1977 | (C) | ||||||||||||||
Midvale, UT
|
6,739 | 78,748 | 0 | S/L 31.5 | 1998 | (A) | ||||||||||||||
Meridian, ID
|
992 | 49,015 | 28,404 | S/L 31.5 | 2001 | (C) | ||||||||||||||
Taylorsville, UT
|
5,804 | 74,599 | 0 | S/L 31.5 | 1998 | (A) | ||||||||||||||
Orem, UT
|
1,378 | 16,770 | 0 | S/L 31.5 | 1998 | (A) | ||||||||||||||
Logan, UT
|
185 | 2,244 | 863 | S/L 31.5 | 1998 | (A) | ||||||||||||||
Salt Lake City, UT
|
242 | 2,881 | 0 | S/L 31.5 | 1998 | (A) | ||||||||||||||
Riverdale, UT
|
4,384 | 53,488 | 9,633 | S/L 31.5 | 1998 | (A) | ||||||||||||||
Bemidji, MN
|
5,752 | 3,965 | 0 | S/L 30 | 1977 | (C) | ||||||||||||||
The Hermes Building
|
708 | 8,340 | 1,045 | S/L 31.5 | 1998 | (A) | ||||||||||||||
Ogden, UT
|
871 | 10,677 | 0 | S/L 31.5 | 1998 | (A) | ||||||||||||||
Las Vegas, NV
|
411 | 4,894 | 0 | S/L 31.5 | 1998 | (A) | ||||||||||||||
Cape Coral, FL
|
1,879 | 4,712 | 0 | S/L 30 | 1985 | (C) | ||||||||||||||
Trindad, CO
|
1,414 | 1,741 | 0 | S/L 30 | 1986 | (C) | ||||||||||||||
Hazard, KY
|
2,605 | 1,468 | 0 | S/L 30 | 1978 | (C) | ||||||||||||||
Birmingham, AL
|
3,109 | 17,208 | 0 | S/L 31.5 | 1994 | (A) | ||||||||||||||
Birmingham, AL
|
6,889 | 38,398 | 0 | S/L 31.5 | 1995 | (A) | ||||||||||||||
Huntsville, AL
|
593 | 3,086 | 0 | S/L 31.5 | 1995 | (A) | ||||||||||||||
Brentwood, TN
|
946 | 21,895 | 16,135 | S/L 31.5 | 2000 | (A) |
F-41
Initial Cost | Total Cost(A) | |||||||||||||||||||||||
Buildings & | Buildings & | |||||||||||||||||||||||
Land | Improvements | Improvements | Land | Improvements | Total | |||||||||||||||||||
Jacksonville, NC
|
$ | 521 | $ | 3,999 | $ | 173 | $ | 391 | $ | 6,444 | $ | 6,835 | ||||||||||||
Ormond Beach, FL
|
1,048 | 15,812 | 4 | 1,048 | 16,221 | 17,269 | ||||||||||||||||||
Alamosa, CO
|
161 | 1,034 | 211 | 161 | 1,224 | 1,385 | ||||||||||||||||||
Wilmington, NC
|
4,785 | 16,852 | 1,183 | 4,287 | 31,207 | 35,494 | ||||||||||||||||||
Berlin, VT
|
859 | 10,948 | 24 | 866 | 13,845 | 14,711 | ||||||||||||||||||
Brainerd, MN
|
703 | 9,104 | 272 | 1,182 | 13,527 | 14,709 | ||||||||||||||||||
Spring Hill, FL
|
1,084 | 4,816 | 266 | 2,096 | 8,183 | 10,279 | ||||||||||||||||||
Tiffin, OH
|
432 | 5,908 | 435 | 432 | 7,372 | 7,804 | ||||||||||||||||||
Toledo, OH
|
6,202 | 11,645 | 0 | 6,067 | 21,038 | 27,105 | ||||||||||||||||||
Denver, CO
|
7,833 | 35,550 | 0 | 7,833 | 49,707 | 57,540 | ||||||||||||||||||
Dickinson, ND
|
57 | 6,864 | 355 | 51 | 7,762 | 7,813 | ||||||||||||||||||
West Pasco, FL
|
1,422 | 6,552 | 9 | 1,358 | 6,448 | 7,806 | ||||||||||||||||||
Marianna, FL
|
1,496 | 3,500 | 130 | 1,496 | 3,641 | 5,137 | ||||||||||||||||||
Hutchinson, MN
|
402 | 5,510 | 657 | 427 | 6,563 | 6,990 | ||||||||||||||||||
New Bern, NC
|
780 | 8,204 | 72 | 441 | 5,134 | 5,575 | ||||||||||||||||||
Highland, IN
|
4,003 | 20,101 | 0 | 4,003 | 22,970 | 26,973 | ||||||||||||||||||
Princeton, NJ (Park)
|
7,121 | 29,783 | 0 | 7,121 | 30,029 | 37,150 | ||||||||||||||||||
Princeton, NJ (Pavillion)
|
6,327 | 22,936 | 0 | 6,327 | 22,878 | 29,205 | ||||||||||||||||||
St. Paul, MN
|
4,468 | 18,084 | 0 | 4,470 | 19,407 | 23,877 | ||||||||||||||||||
Russellville, AR
|
624 | 13,391 | 0 | 624 | 13,494 | 14,118 | ||||||||||||||||||
N. Little Rock, AR
|
907 | 17,160 | 0 | 907 | 17,495 | 18,402 | ||||||||||||||||||
Fayetteville, AK
|
2,366 | 9,503 | 0 | 6,677 | 20,507 | 27,184 | ||||||||||||||||||
Ottumwa, IA
|
338 | 8,564 | 103 | 276 | 13,014 | 13,290 | ||||||||||||||||||
Washington, NC
|
991 | 3,118 | 34 | 878 | 4,547 | 5,425 | ||||||||||||||||||
Ovideo, FL
|
6,010 | 6,439 | 0 | 4,394 | 17,446 | 21,840 | ||||||||||||||||||
Orlando, FL
|
4,792 | 11,674 | 84 | 4,792 | 12,524 | 17,316 | ||||||||||||||||||
Durham, NC
|
2,210 | 11,671 | 278 | 2,210 | 12,783 | 14,993 | ||||||||||||||||||
Crystal River, FL
|
1,217 | 5,796 | 365 | 1,219 | 6,177 | 7,396 | ||||||||||||||||||
Bellefontaine, OH
|
998 | 3,221 | 0 | 998 | 5,544 | 6,542 | ||||||||||||||||||
Dublin, OH
|
3,609 | 11,546 | 0 | 3,609 | 11,664 | 15,273 | ||||||||||||||||||
Grove City, OH
|
2,848 | 9,132 | 0 | 2,848 | 9,135 | 11,983 | ||||||||||||||||||
Hamilton, OH
|
495 | 1,618 | 0 | 495 | 1,618 | 2,113 | ||||||||||||||||||
Pataskala, OH
|
514 | 1,679 | 0 | 514 | 1,679 | 2,193 | ||||||||||||||||||
Pickerington, OH
|
1,896 | 6,086 | 0 | 1,896 | 6,095 | 7,991 |
[Additional columns below]
[Continued from above table, first column(s) repeated]
Total Cost | ||||||||||||||||||||
Net of | Depreciable | Date of | ||||||||||||||||||
Accumulated | Accumulated | Lives | Construction(C) | |||||||||||||||||
Depreciation | Depreciation | Encumbrances | (Years)(1) | Acquisition(A) | ||||||||||||||||
Jacksonville, NC
|
$ | 1,462 | $ | 5,373 | $ | 0 | S/L 31.5 | 1989 | (C) | |||||||||||
Ormond Beach, FL
|
3,920 | 13,349 | 0 | S/L 31.5 | 1994 | (A) | ||||||||||||||
Alamosa, CO
|
719 | 666 | 0 | S/L 30 | 1986 | (C) | ||||||||||||||
Wilmington, NC
|
7,782 | 27,712 | 0 | S/L 31.5 | 1989 | (C) | ||||||||||||||
Berlin, VT
|
5,680 | 9,031 | 4,940 | S/L 30 | 1986 | (C) | ||||||||||||||
Brainerd, MN
|
3,691 | 11,018 | 470 | S/L 31.5 | 1991 | (A) | ||||||||||||||
Spring Hill, FL
|
2,653 | 7,626 | 5,734 | S/L 30 | 1988 | (C) | ||||||||||||||
Tiffin, OH
|
4,670 | 3,134 | 0 | S/L 30 | 1980 | (C) | ||||||||||||||
Toledo, OH
|
1,165 | 25,940 | 23,000 | S/L 31.5 | 1997 | (C) | ||||||||||||||
Denver, CO
|
6,021 | 51,519 | 39,000 | S/L 31.5 | 1997 | (C) | ||||||||||||||
Dickinson, ND
|
5,994 | 1,819 | 0 | S/L 30 | 1978 | (C) | ||||||||||||||
West Pasco, FL
|
3,275 | 4,531 | 4,784 | S/L 30 | 1986 | (C) | ||||||||||||||
Marianna, FL
|
1,323 | 3,814 | 0 | S/L 31.5 | 1990 | (C) | ||||||||||||||
Hutchinson, MN
|
4,393 | 2,597 | 0 | S/L 30 | 1981 | (C) | ||||||||||||||
New Bern, NC
|
1,561 | 4,014 | 0 | S/L 31.5 | 1989 | (C) | ||||||||||||||
Highland, IN
|
3,789 | 23,184 | 0 | S/L 31.5 | 1997 | (A) | ||||||||||||||
Princeton, NJ (Park)
|
3,608 | 33,542 | 26,963 | S/L 31.5 | 1998 | (A) | ||||||||||||||
Princeton, NJ (Pavillion)
|
1,827 | 27,378 | 28,314 | S/L 31.5 | 2000 | (C) | ||||||||||||||
St. Paul, MN
|
2,842 | 21,035 | 0 | S/L 31.5 | 1997 | (A) | ||||||||||||||
Russellville, AR
|
3,336 | 10,782 | 0 | S/L 31.5 | 1994 | (A) | ||||||||||||||
N. Little Rock, AR
|
4,374 | 14,028 | 0 | S/L 31.5 | 1994 | (A) | ||||||||||||||
Fayetteville, AK
|
2,136 | 25,048 | 0 | S/L 31.5 | 1997 | (A) | ||||||||||||||
Ottumwa, IA
|
3,841 | 9,449 | 0 | S/L 31.5 | 1990 | (C) | ||||||||||||||
Washington, NC
|
1,400 | 4,025 | 0 | S/L 31.5 | 1990 | (C) | ||||||||||||||
Ovideo, FL
|
788 | 21,052 | 0 | S/L 31.5 | 1997 | (C) | ||||||||||||||
Orlando, FL
|
5,239 | 12,077 | 0 | S/L 31.5 | 1989 | (C) | ||||||||||||||
Durham, NC
|
4,525 | 10,468 | 0 | S/L 31.5 | 1990 | (C) | ||||||||||||||
Crystal River, FL
|
3,126 | 4,270 | 0 | S/L 30 | 1986 | (C) | ||||||||||||||
Bellefontaine, OH
|
493 | 6,049 | 2,824 | S/L 31.5 | 1998 | (A) | ||||||||||||||
Dublin, OH
|
1,405 | 13,868 | 10,143 | S/L 31.5 | 1998 | (A) | ||||||||||||||
Grove City, OH
|
1,094 | 10,889 | 7,468 | S/L 31.5 | 1998 | (A) | ||||||||||||||
Hamilton, OH
|
192 | 1,921 | 0 | S/L 31.5 | 1998 | (A) | ||||||||||||||
Pataskala, OH
|
198 | 1,995 | 635 | S/L 31.5 | 1998 | (A) | ||||||||||||||
Pickerington, OH
|
725 | 7,266 | 4,857 | S/L 31.5 | 1998 | (A) |
F-42
Initial Cost | Total Cost(A) | |||||||||||||||||||||||
Buildings & | Buildings & | |||||||||||||||||||||||
Land | Improvements | Improvements | Land | Improvements | Total | |||||||||||||||||||
Barboursville, OH
|
$ | 431 | $ | 1,417 | $ | 2 | $ | 431 | $ | 1,419 | $ | 1,850 | ||||||||||||
Columbus, OH
|
11,087 | 44,494 | 0 | 11,866 | 47,843 | 59,709 | ||||||||||||||||||
Dallas, TX (Beltline Business Center)
|
632 | 3,432 | 0 | 632 | 3,432 | 4,064 | ||||||||||||||||||
Houston, TX (Commerce Park)
|
668 | 3,683 | 0 | 668 | 3,683 | 4,351 | ||||||||||||||||||
Irving, TX (Gateway-5)
|
687 | 4,029 | 0 | 687 | 4,036 | 4,723 | ||||||||||||||||||
Arlington, TX (Meridian Street)
|
322 | 1,311 | 0 | 322 | 1,311 | 1,633 | ||||||||||||||||||
Dallas, TX (Northgate)
|
1,160 | 5,907 | 0 | 1,160 | 5,907 | 7,067 | ||||||||||||||||||
Houston, TX (Plaza Southwest)
|
919 | 4,800 | 0 | 919 | 4,800 | 5,719 | ||||||||||||||||||
Houston, TX (Westchase Park)
|
432 | 2,156 | 0 | 432 | 2,156 | 2,588 | ||||||||||||||||||
Menomenee Falls, WI (Northwest)
|
872 | 4,328 | 0 | 872 | 4,328 | 5,200 | ||||||||||||||||||
Denver, CO (Tamarac Square Mall)
|
2,990 | 12,252 | 0 | 2,990 | 12,252 | 15,242 | ||||||||||||||||||
Dallas, TX (Carpenter Center)
|
529 | 1,239 | 0 | 529 | 1,239 | 1,768 | ||||||||||||||||||
Grand Prairie, TX (Carrier Place)
|
585 | 3,126 | 0 | 585 | 3,126 | 3,711 | ||||||||||||||||||
Grapevine, TX (DFW North)
|
395 | 3,089 | 0 | 395 | 3,089 | 3,484 | ||||||||||||||||||
Dallas, TX (Northgate)
|
1,179 | 9,833 | 0 | 1,179 | 9,833 | 11,012 | ||||||||||||||||||
Plano, TX (Parkway Tech Center)
|
482 | 3,366 | 0 | 482 | 3,366 | 3,848 | ||||||||||||||||||
Dallas, TX (Shady Trail Business)
|
529 | 1,890 | 0 | 529 | 1,890 | 2,419 | ||||||||||||||||||
Dallas, TX (Valley View Commerce)
|
1,795 | 5,028 | 0 | 1,795 | 5,028 | 6,823 | ||||||||||||||||||
Carrollton, TX (Valwood)
|
356 | 1,996 | 0 | 356 | 1,996 | 2,352 | ||||||||||||||||||
Houston, TX (Commerce Center)
|
4,624 | 8,423 | 0 | 4,624 | 8,423 | 13,047 | ||||||||||||||||||
Chelmsford, MA (Apollo Drive)
|
8,124 | 26,760 | 0 | 8,124 | 26,760 | 34,884 | ||||||||||||||||||
St. Louis, MO (1881 Pine Street)
|
827 | 7,485 | 0 | 827 | 7,485 | 8,312 | ||||||||||||||||||
Phoenix, AZ (Gateway West)
|
2,107 | 10,104 | 0 | 2,107 | 10,104 | 12,211 | ||||||||||||||||||
San Diego, CA (10505 Sorrento)
|
874 | 3,875 | 0 | 874 | 3,875 | 4,749 | ||||||||||||||||||
Daytona Beach, FL (Volusia Point)
|
3,838 | 4,485 | 0 | 3,838 | 4,485 | 8,323 | ||||||||||||||||||
Norfolk, VA (Norfolk Commerce)
|
2,293 | 19,493 | 0 | 2,293 | 19,493 | 21,786 | ||||||||||||||||||
Streetsboro, OH (Alumax Bldg)
|
205 | 2,266 | 0 | 205 | 2,266 | 2,471 | ||||||||||||||||||
Aurora, OH (Hardline Services)
|
820 | 5,561 | 0 | 820 | 5,561 | 6,381 | ||||||||||||||||||
Twinsburg, OH (Heritage Business)
|
254 | 1,623 | 0 | 254 | 1,623 | 1,877 | ||||||||||||||||||
Mentor, OH (Steris Bldg)
|
190 | 1,449 | 0 | 190 | 1,449 | 1,639 | ||||||||||||||||||
Twinsburg, OH (Heritage VSA)
|
169 | 3,297 | 0 | 169 | 3,297 | 3,466 | ||||||||||||||||||
Dallas, TX (2121 Glenville)
|
406 | 1,355 | 0 | 406 | 1,355 | 1,761 | ||||||||||||||||||
Houston, TX (Technipark Ten)
|
873 | 3,141 | 0 | 873 | 3,141 | 4,014 | ||||||||||||||||||
Phoenix, AZ (Washington Business)
|
2,022 | 7,456 | 0 | 2,022 | 7,456 | 9,478 |
[Additional columns below]
[Continued from above table, first column(s) repeated]
Total Cost | ||||||||||||||||||||
Net of | Depreciable | Date of | ||||||||||||||||||
Accumulated | Accumulated | Lives | Construction(C) | |||||||||||||||||
Depreciation | Depreciation | Encumbrances | (Years)(1) | Acquisition(A) | ||||||||||||||||
Barboursville, OH
|
$ | 170 | $ | 1,680 | $ | 0 | S/L 31.5 | 1998 | (A) | |||||||||||
Columbus, OH
|
5,159 | 54,550 | 0 | S/L 31.5 | 1998 | (A) | ||||||||||||||
Dallas, TX (Beltline Business Center)
|
65 | 3,999 | 1,630 | S/L 31.5 | 2001 | (A) | ||||||||||||||
Houston, TX (Commerce Park)
|
70 | 4,281 | 1,899 | S/L 31.5 | 2001 | (A) | ||||||||||||||
Irving, TX (Gateway-5)
|
75 | 4,648 | 2,578 | S/L 31.5 | 2001 | (A) | ||||||||||||||
Arlington, TX (Meridian Street)
|
24 | 1,609 | 1,051 | S/L 31.5 | 2001 | (A) | ||||||||||||||
Dallas, TX (Northgate)
|
110 | 6,957 | 4,680 | S/L 31.5 | 2001 | (A) | ||||||||||||||
Houston, TX (Plaza Southwest)
|
90 | 5,629 | 3,052 | S/L 31.5 | 2001 | (A) | ||||||||||||||
Houston, TX (Westchase Park)
|
37 | 2,551 | 1,201 | S/L 31.5 | 2001 | (A) | ||||||||||||||
Menomenee Falls, WI (Northwest)
|
80 | 5,120 | 0 | S/L 31.5 | 2001 | (A) | ||||||||||||||
Denver, CO (Tamarac Square Mall)
|
226 | 15,016 | 0 | S/L 31.5 | 2001 | (A) | ||||||||||||||
Dallas, TX (Carpenter Center)
|
23 | 1,745 | 29,256 | S/L 31.5 | 2001 | (A) | ||||||||||||||
Grand Prairie, TX (Carrier Place)
|
46 | 3,665 | 0 | S/L 31.5 | 2001 | (A) | ||||||||||||||
Grapevine, TX (DFW North)
|
58 | 3,426 | 0 | S/L 31.5 | 2001 | (A) | ||||||||||||||
Dallas, TX (Northgate)
|
184 | 10,828 | 0 | S/L 31.5 | 2001 | (A) | ||||||||||||||
Plano, TX (Parkway Tech Center)
|
62 | 3,786 | 0 | S/L 31.5 | 2001 | (A) | ||||||||||||||
Dallas, TX (Shady Trail Business)
|
36 | 2,383 | 0 | S/L 31.5 | 2001 | (A) | ||||||||||||||
Dallas, TX (Valley View Commerce)
|
99 | 6,724 | 0 | S/L 31.5 | 2001 | (A) | ||||||||||||||
Carrollton, TX (Valwood)
|
37 | 2,315 | 0 | S/L 31.5 | 2001 | (A) | ||||||||||||||
Houston, TX (Commerce Center)
|
158 | 12,889 | 0 | S/L 31.5 | 2001 | (A) | ||||||||||||||
Chelmsford, MA (Apollo Drive)
|
496 | 34,388 | 0 | S/L 31.5 | 2001 | (A) | ||||||||||||||
St. Louis, MO (1881 Pine Street)
|
153 | 8,159 | 0 | S/L 31.5 | 2001 | (A) | ||||||||||||||
Phoenix, AZ (Gateway West)
|
197 | 12,014 | 0 | S/L 31.5 | 2001 | (A) | ||||||||||||||
San Diego, CA (10505 Sorrento)
|
75 | 4,674 | 0 | S/L 31.5 | 2001 | (A) | ||||||||||||||
Daytona Beach, FL (Volusia Point)
|
83 | 8,240 | 0 | S/L 31.5 | 2001 | (A) | ||||||||||||||
Norfolk, VA (Norfolk Commerce)
|
397 | 21,389 | 0 | S/L 31.5 | 2001 | (A) | ||||||||||||||
Streetsboro, OH (Alumax Bldg)
|
42 | 2,429 | 0 | S/L 31.5 | 2001 | (A) | ||||||||||||||
Aurora, OH (Hardline Services)
|
103 | 6,278 | 0 | S/L 31.5 | 2001 | (A) | ||||||||||||||
Twinsburg, OH (Heritage Business)
|
30 | 1,847 | 0 | S/L 31.5 | 2001 | (A) | ||||||||||||||
Mentor, OH (Steris Bldg)
|
27 | 1,612 | 0 | S/L 31.5 | 2001 | (A) | ||||||||||||||
Twinsburg, OH (Heritage VSA)
|
61 | 3,405 | 0 | S/L 31.5 | 2001 | (A) | ||||||||||||||
Dallas, TX (2121 Glenville)
|
25 | 1,736 | 0 | S/L 31.5 | 2001 | (A) | ||||||||||||||
Houston, TX (Technipark Ten)
|
63 | 3,951 | 0 | S/L 31.5 | 2001 | (A) | ||||||||||||||
Phoenix, AZ (Washington Business)
|
109 | 9,369 | 0 | S/L 31.5 | 2001 | (A) |
F-43
Initial Cost | Total Cost(A) | |||||||||||||||||||||||
Buildings & | Buildings & | |||||||||||||||||||||||
Land | Improvements | Improvements | Land | Improvements | Total | |||||||||||||||||||
9yChesapeake, VA (Greenbrier Circle)
|
$ | 1,878 | $ | 14,039 | $ | 0 | $ | 1,878 | $ | 14,039 | $ | 15,917 | ||||||||||||
Chesapeake, VA (Greenbrier Tech.)
|
965 | 5,898 | 0 | 965 | 5,898 | 6,863 | ||||||||||||||||||
Silver Springs, MD (Tech Center
29-I)
|
7,484 | 20,980 | 0 | 7,484 | 20,980 | 28,464 | ||||||||||||||||||
Orlando, FL (Winter Park)
|
2,017 | 8,207 | 0 | 2,017 | 8,207 | 10,224 | ||||||||||||||||||
Portfolio Balance (DDR)
|
3,427 | 122,384 | 9,235 | 3,427 | 131,619 | 135,046 | ||||||||||||||||||
$ | 441,824 | $ | 1,761,077 | $ | 20,554 | $ | 444,800 | $ | 2,048,865 | $ | 2,493,665 |
[Additional columns below]
[Continued from above table, first column(s) repeated]
Total Cost | ||||||||||||||||||||
Net of | Depreciable | Date of | ||||||||||||||||||
Accumulated | Accumulated | Lives | Construction(C) | |||||||||||||||||
Depreciation | Depreciation | Encumbrances | (Years)(1) | Acquisition(A) | ||||||||||||||||
9yChesapeake, VA (Greenbrier Circle)
|
$ | 269 | $ | 15,648 | $ | 0 | S/L 31.5 | 2001 | (A) | |||||||||||
Chesapeake, VA (Greenbrier Tech.)
|
109 | 6,754 | 4,022 | S/L 31.5 | 2001 | (A) | ||||||||||||||
Silver Springs, MD (Tech Center
29-I)
|
392 | 28,072 | 15,243 | S/L 31.5 | 2001 | (A) | ||||||||||||||
Orlando, FL (Winter Park)
|
157 | 10,067 | 0 | S/L 31.5 | 2001 | (A) | ||||||||||||||
Portfolio Balance (DDR)
|
4,074 | 130,973 | 0 | |||||||||||||||||
$ | 351,709 | $ | 2,141,956 | $ | 478,604 |
(1) | S/ L refers to straight-line depreciation. |
(A) | The Aggregate Cost for Federal Income Tax purposes was approximately $2.4 billion at December 31, 2001. |
The changes in Total Real Estate Assets for the three years ended December 31, 2001 are as follows:
2001 | 2000 | 1999 | ||||||||||
Balance, beginning of year
|
$ | 2,161,812 | $ | 2,068,274 | $ | 1,896,763 | ||||||
Acquisitions and Transfers from Joint Ventures
|
289,342 | 81,087 | 78,318 | |||||||||
Developments, improvements and expansions
|
133,503 | 67,707 | 131,977 | |||||||||
Changes in land under development and
construction in progress
|
(38,232 | ) | 33,862 | (1,169 | ) | |||||||
Sales, Retirements and Transfers to Joint Ventures
|
(52,760 | ) | (89,118 | ) | (37,615 | ) | ||||||
Balance, end of year
|
$ | 2,493,665 | $ | 2,161,812 | $ | 2,068,274 | ||||||
The changes in Accumulated Depreciation and Amortization for the three years ended December 31, 2001 are as follows:
2001 | 2000 | 1999 | ||||||||||
Balance, beginning of year
|
$ | 297,247 | $ | 249,912 | $ | 203,097 | ||||||
Depreciation for year
|
64,493 | 54,201 | 49,998 | |||||||||
Sales and Retirements
|
(10,031 | ) | (6,866 | ) | (3,183 | ) | ||||||
Balance, end of year
|
$ | 351,709 | $ | 297,247 | $ | 249,912 | ||||||
F-44