SECURITIES AND EXCHANGE COMMISSION
FORM 10-K
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)
For the Fiscal Year Ended December 31, 1999 | Commission File No. 0-6032 |
Compass Bancshares, Inc.
(Exact name of registrant as specified in its charter)
Delaware | 63-0593897 | |
(State of Incorporation) | (I.R.S. Employer Identification No.) |
(205) 933-3000
SECURITIES REGISTERED PURSUANT TO SECTION 12(b) of THE ACT:
Name of each exchange | ||
Title of each class | on which registered | |
None | None |
SECURITIES REGISTERED PURSUANT TO SECTION 12(g) OF THE ACT:
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days: YES [X] NO [ ]
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrants knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. [ ]
As of January 31, 2000, the aggregate market value of voting and non-voting common equity held by non-affiliates was $2,236,517,395.
Indicate the number of shares outstanding of the registrants class of common stock, as of the latest practicable date.
Class | Outstanding at January 31, 2000 | |
Common Stock, $2 Par Value | 117,097,162 | |
Documents Incorporated by Reference | Part of 10-K in which incorporated | |
Proxy Statement for 2000 annual meeting except for information referred to in Item 402(a)(8) of Regulation S-K |
Part III |
PART I
ITEM 1 BUSINESS
Compass Bancshares, Inc. (the Company) is a bank holding company with its principal place of business in Birmingham, Alabama. The Company was organized in 1970 and commenced business in late 1971 upon the acquisition of Central Bank & Trust Co. and State National Bank. The Company subsequently acquired substantially all of the outstanding stock of additional banks located in Alabama, 11 of which were merged in late 1981 to create Central Bank of the South, Alabamas first statewide bank. In November 1993, the Company changed its name from Central Bancshares of the South, Inc. to Compass Bancshares, Inc. and Central Bank of the South, the Companys lead bank subsidiary, changed its name to Compass Bank (Compass Bank). In February 1987, the Company acquired First National Bank of Crosby near Houston, Texas, and became the first out-of-state bank holding company to acquire a bank in Texas. The Company first expanded into Florida in July 1991, when it acquired Citizens & Builders Federal Savings, F.S.B., in Pensacola, Florida. In December 1998, the Company expanded into the state of Arizona with the acquisition of Tucson-based Arizona Bank. In January 2000 the Company expanded into New Mexico with the acquisition of Albuquerque-based Western Bancshares, Inc.
In addition to Compass Bank, the Company also owns Central Bank of the South, an Alabama banking corporation headquartered in Anniston, Alabama. Central Bank of the South has limited activities. During 1999, the Company merged its Arizona state bank, Arizona Bank, into Compass Bank. The bank subsidiaries of the Company are referred to collectively herein as the Subsidiary Banks.
The principal role of the Company is to supervise and coordinate the activities of its subsidiaries and to provide them with capital and services of various kinds. The Company derives substantially all of its income from dividends from its subsidiaries. Such dividends are determined on an individual basis, generally in relation to each subsidiarys earnings and capital position.
Subsidiary Banks
Compass Bank conducts a general commercial banking and trust business at 307 bank offices, including 122 in Texas, 88 in Alabama, 47 in Arizona, 41 in Florida, and 9 in New Mexico. The Subsidiary Banks perform banking services customary for full service banks of similar size and character. Such services include receiving demand and time deposit accounts, making personal and commercial loans and furnishing personal and commercial checking accounts. The Asset Management Division of Compass Bank offers its customers a variety of fiduciary services, including portfolio management and the administration and investment of funds of estates, trusts and employee benefit plans. Through Compass Bancshares Insurance, Inc., a wholly-owned subsidiary of Compass Bank, the Subsidiary Banks make available to their customers and others, as agent for a variety of insurance companies, term life insurance, fixed-rate annuities and other insurance products.
Compass Bank provides correspondent banking services including educational seminars and operational and investment services to approximately 1,000 financial institutions located throughout the United States. Through the Correspondent and Investment Services Division of Compass Bank, the Subsidiary Banks distribute or make available a variety of investment services and products to institutional and individual investors including institutional sales, bond accounting, safekeeping and interest rate risk analysis services. Through Compass Brokerage, Inc., a wholly-owned subsidiary of Compass Bank, the Subsidiary Banks also provide discount brokerage services, mutual funds and variable annuities to individuals and businesses. Through Compass Banks wholly-owned subsidiary, Compass Financial Corporation, the Subsidiary Banks provide lease financing services to individuals and businesses.
Nonbanking Subsidiaries
Through wholly-owned subsidiaries, the Company is engaged in providing insurance products to customers of the Subsidiary Banks and owning real estate for bank premises. Revenues from operation of these subsidiaries do not presently constitute a significant portion of the Companys total operating revenues. The Company may subsequently engage in other activities permissible for registered bank holding companies when suitable
1
Lines of Business
The Company is currently aligned along lines of business. Each line of business is a strategic unit that serves a particular group of customers that have certain common characteristics, through various products and services. The Companys primary operating segments are Corporate Banking, Retail Banking, Community Banking, Asset Management, and Treasury.
The Corporate Banking segment is responsible for providing a full array of banking and investment services to business banking, commercial banking, and other institutional clients in each of the Companys major metropolitan markets. The Corporate Banking segment also includes a National Industries unit that is responsible for serving larger national accounts, principally in targeted industries. In addition to traditional credit and deposit products, the Corporate Banking segment also supports its customers with capabilities in treasury management, leasing, accounts receivable purchasing, asset-based lending, international services, and interest rate protection and investment products.
The Retail Banking segment serves the Companys consumer customers in each of its major metropolitan markets through an extensive banking office network and through the use of alternative delivery channels such as PC banking, the internet, and telephone banking. The Retail Banking segment provides individuals with comprehensive products and services, including home mortgages, credit cards, deposit accounts, mutual funds, and brokerage and insurance. In addition, Retail Banking also serves the Companys small business customers.
The Community Banking segment is responsible for serving the Companys non-metropolitan markets and provides the same products and services offered by the Corporate Banking, Retail Banking, and Asset Management segments. The Asset Management segment provides specialized investment portfolio management, financial counseling, and customized services to the Companys private clients and foundations as well as investment management and retirement services to companies and their employees. The Asset Management segment is also the discretionary investment manager of Expedition Funds, the Companys family of proprietary mutual funds. The Treasury segments primary function is to manage the investment securities portfolio, public entity deposits, interest rate risk, and liquidity and funding positions of the Company.
Business Combinations
The Company may seek to combine with other banks and banking offices when suitable opportunities develop. Discussions are held from time to time with institutions about their possible affiliation with the Company. It is impossible to predict accurately whether any discussions will lead to agreement. Any bid or proposal for the combination of additional banks is subject to approval by appropriate regulatory authorities. Refer to Supervision and Regulation. Since the Company first expanded to Texas in 1987, the Company has combined with 45 financial institutions and engaged in numerous asset and deposit purchase transactions.
On April 19, 1999, the Company completed the purchase of 15 branches in Arizona from another financial institution. These branches, primarily in the Phoenix area, added approximately $400 million in deposits. The transaction was accounted for under the purchase method of accounting. Intangible assets resulting from the purchase totaled approximately $70 million.
On October 20, 1999, the Company completed the acquisition of Hartland Bank, N.A., in Austin, Texas, with assets of approximately $300 million. The Company acquired all of the outstanding shares of Hartland Bank, N.A., in exchange for approximately $90 million in cash. The transaction was accounted for under the purchase method of accounting. Intangible assets resulting from the purchase totaled approximately $70 million.
On January 13, 2000, the Company completed the acquisition of Western Bancshares, Inc. (Western) and its subsidiary, Western Bank, of Albuquerque, New Mexico, with the issuance of approximately 3.3 million shares of the Companys common stock. At the date of closing, Western had assets of approximately $305 million. The transaction was accounted for under the pooling-of-interests method of accounting and, accordingly, all prior information will be restated in the first quarter of 2000.
2
On November 4, 1999, the Company signed a definitive agreement to merge with MegaBank Financial Corporation (MegaBank) and its subsidiary, MegaBank, of Denver, Colorado, with the planned exchange of the Companys common stock. At December 31, 1999, MegaBank had approximately $300 million in assets. The transaction, pending shareholder and regulatory approval and the satisfaction of other conditions in the agreement, is expected to close in the second quarter of 2000 and be accounted for under the pooling-of-interests method of accounting.
Competition
The Subsidiary Banks encounter intense competition in their businesses, generally from other banks located in Alabama, Arizona, Florida, New Mexico and Texas and adjoining states, and compete for interest bearing funds with other banks, mutual funds, and many non-bank issuers of commercial paper and other securities. In substantially all of the markets served by the Subsidiary Banks, Compass Bank encounters intense competition from other financial institutions that are substantially larger in terms of assets and deposits. Competition for the correspondent banking and securities sales business also exists from commercial and investment banks and brokerage firms. In the case of larger customers, competition exists with financial institutions in major metropolitan areas in the United States, many of which are larger in terms of capital, resources and personnel. Increasingly, in the conduct of certain aspects of their businesses, the Subsidiary Banks compete with finance companies, savings and loan associations, credit unions, mutual funds, factors, insurance companies and similar financial institutions.
There is significant competition among bank holding companies in most of the markets served by the Subsidiary Banks. The Company believes that intense competition for banking business among bank holding companies with operations in Alabama, Arizona, Florida, New Mexico and Texas will continue. During 2000 the competition may further intensify if additional regional bank holding companies enter such states through the acquisition of local financial institutions.
Employees
At December 31, 1999, the Company and its subsidiaries employed approximately 6,700 persons. The Company and its subsidiaries provide a variety of benefit programs including retirement and stock ownership plans as well as group life, health, accident, and other insurance. The Company also maintains training, educational and affirmative action programs designed to prepare employees for positions of increasing responsibility.
Government Monetary Policy
The Company and the Subsidiary Banks are affected by the credit policies of monetary authorities including the Board of Governors of the Federal Reserve System (Federal Reserve). An important function of the Federal Reserve is to regulate the national supply of bank credit. Among the instruments of monetary policy used by the Federal Reserve to implement these objectives are open market operations in U.S. Government securities, changes in the discount rate, reserve requirements on member bank deposits, and funds availability regulations. These instruments are used in varying combinations to influence the overall growth of bank loans, investments, and deposits and may also affect interest rates charged on loans or paid on deposits.
The monetary policies of the Federal Reserve authorities have had a significant effect on the operating results of financial institutions in the past and will continue to do so in the future. In view of changing conditions in the national economy and money markets, as well as the effect of actions by monetary and fiscal authorities, no prediction can be made as to the future impact that changes in interest rates, deposit levels, or loan demand may have on the business and income of the Company and the Subsidiary Banks.
3
SUPERVISION AND REGULATION
The Company
The Company has filed a declaration with the Federal Reserve to be certified as a financial holding company (FHC) under the Gramm-Leach-Bliley Financial Modernization Act of 1999 (GLB Act) which is described below under Supervision and Regulation Recent Legislation. The Company is required to file with the Federal Reserve an annual report and such additional information as the Federal Reserve may require pursuant to the Bank Holding Company Act of 1956 (BHC Act). The Federal Reserve also may make examinations of the Company and each of its subsidiaries. In addition, certain financial activities of the Company which are permitted by the GLB Act are subject to functional regulations by other state and federal regulatory authorities as described below.
The Company continues to be regulated by the BHC Act which requires a bank holding company to obtain the prior approval of the Federal Reserve before it may acquire substantially all the assets of any bank or ownership or control of any voting shares of any bank if, after such acquisition, it would own or control, directly or indirectly, more than five percent of the voting shares of any such bank. The Riegle-Neal Interstate Banking and Branching Efficiency Act of 1994 (Interstate Act), facilitates branching and the establishment of agency relationships across state lines and permits bank holding companies to acquire banks located in any state without regard to whether the transaction is prohibited under any state law, subject to certain state provisions, including the establishment by states of a minimum age of their local banks subject to interstate acquisition by out-of-state bank holding companies. The minimum age of local banks subject to interstate acquisition is limited to a maximum of five years.
The States of Alabama, Arizona, Florida, New Mexico and Texas, where the Company currently operates banking offices, and Colorado where an acquisition is currently pending, each have laws relating specifically to acquisitions of banks, bank holding companies, and other types of financial institutions in those states by financial institutions that are based in, and not based in, those states. In 1995, the State of Alabama enacted an interstate banking act. In general, the Alabama statute implements the Interstate Act, specifying five years as the minimum age of banks which may be acquired and participating in interstate branching beginning May 31, 1997. The laws of each of Arizona, Colorado, Florida, New Mexico and Texas currently permit out-of-state bank holding companies to acquire banks in Arizona, Colorado, Florida, New Mexico and Texas, regardless of where the acquiror is based, subject to the satisfaction of various provisions of state law, including the requirement that the bank to be acquired has been in existence at least five years in Arizona, Colorado, New Mexico, and two years in Florida.
The Federal Reserve Act generally imposes certain limitations on extensions of credit and other transactions by and between banks which are members of the Federal Reserve and other affiliates (which includes any holding company of which such bank is a subsidiary and any other non-bank subsidiary of such holding company). Banks which are not members of the Federal Reserve also are subject to these limitations. Further, federal law prohibits a bank holding company and its subsidiaries from engaging in certain tie-in arrangements in connection with any extension of credit, lease or sale of property or the furnishing of services.
In December 1991, the Federal Deposit Insurance Corporation Improvement Act of 1991 (FDICIA) was enacted. This act recapitalized the Bank Insurance Fund (BIF), of which the Subsidiary Banks are members, and the Savings Association Insurance Fund (SAIF), which insures certain of the Subsidiary Banks deposits; substantially revised statutory provisions, including capital standards; restricted certain powers of state banks; gave regulators the authority to limit officer and director compensation; and required holding companies to guarantee the capital compliance of their banks in certain instances. Among other things, FDICIA requires the federal banking agencies to take prompt corrective action with respect to banks that do not meet minimum capital requirements. FDICIA established five capital tiers: well capitalized, adequately capitalized, undercapitalized, significantly undercapitalized, and critically undercapitalized, as defined by regulations adopted by the Federal Reserve, the FDIC, and the other federal depository institution regulatory agencies. A depository institution is well capitalized if it significantly exceeds the minimum level required by regulation for each relevant capital measure, adequately capitalized if it meets such measure, undercapitalized if it fails to meet any such measure, significantly undercapitalized if it is significantly below such measure, and critically
4
If a depository institution fails to meet regulatory capital requirements, the regulatory agencies can require submission and funding of a capital restoration plan by the institution, place limits on its activities, require the raising of additional capital and, ultimately, require the appointment of a conservator or receiver for the institution. The obligation of a controlling bank holding company under FDICIA to fund a capital restoration plan is limited to the lesser of five percent of an undercapitalized subsidiarys assets or the amount required to meet regulatory capital requirements. If the controlling bank holding company fails to fulfill its obligations under FDICIA and files (or has filed against it) a petition under the Federal Bankruptcy Code, the FDICs claim may be entitled to a priority in such bankruptcy proceeding over third party creditors of the bank holding company.
An insured depository institution may not pay management fees to any person having control of the institution nor may an institution, except under certain circumstances and with prior regulatory approval, make any capital distribution (including the payment of dividends) if, after making such payment or distribution, the institution would be undercapitalized. FDICIA also restricts the acceptance of brokered deposits by insured depository institutions and contains a number of consumer banking provisions, including disclosure requirements and substantive contractual limitations with respect to deposit accounts.
At December 31, 1999, the Subsidiary Banks were well capitalized and were not subject to any of the foregoing restrictions, including, without limitation, those relating to brokered deposits. The Subsidiary Banks do not rely upon brokered deposits as a primary source of deposit funding; although, such deposits are sold through the Correspondent and Investment Services Division of Compass Bank.
FDICIA contains numerous other provisions, including new reporting requirements, termination of the too big to fail doctrine except in special cases, limitations on the FDICs payment of deposits at foreign branches and revised regulatory standards for, among other things, real estate lending and capital adequacy. In addition, FDICIA requires the FDIC to establish a system of risk-based assessments for federal deposit insurance, by which banks that pose a greater risk of loss to the FDIC (based on their capital levels and the FDICs level of supervisory concern) will pay a higher insurance assessment.
The Subsidiary Banks
In general, federal and state banking laws and regulations govern all areas of the operations of the Subsidiary Banks, including reserves, loans, mortgages, capital, issuances of securities, payment of dividends and establishment of branches. Federal and state banking regulatory agencies also have the general authority to limit the dividends paid by insured banks and bank holding companies if such payments may be deemed to constitute an unsafe and unsound practice. Federal and state banking agencies also have authority to impose penalties, initiate civil and administrative actions and take other steps intended to prevent banks from engaging in unsafe or unsound practices.
Compass Bank, organized under the laws of the State of Alabama, is a member of the Federal Reserve. As such, it is supervised, regulated and regularly examined by the Alabama State Banking Department and the Federal Reserve. The Subsidiary Banks are subject to the provisions of the Federal Deposit Insurance Act and to examination by and regulations of the FDIC.
5
Compass Bank is governed by Alabama laws restricting the declaration and payment of dividends to 90 percent of annual net income until its surplus funds equal at least 20 percent of capital stock. Compass Bank has surplus in excess of this amount. As a member of the Federal Reserve, Compass Bank is subject to dividend limitations imposed by the Federal Reserve that are similar to those applicable to national banks.
Federal law further provides that no insured depository institution may make any capital distribution, including a cash dividend, if, after making the distribution, the institution would not satisfy one or more of its minimum capital requirements. Moreover, the federal bank regulatory agencies also have the general authority to limit the dividends paid by insured banks if such payments may be deemed to constitute an unsafe and unsound practice. Insured banks are prohibited from paying dividends on their capital stock while in default in the payment of any assessment due to the FDIC except in those cases where the amount of the assessment is in dispute and the insured bank has deposited satisfactory security for the payment thereof.
The Community Reinvestment Act of 1977 (CRA) and the regulations of the Federal Reserve and the FDIC implementing that act are intended to encourage regulated financial institutions to help meet the credit needs of their local community or communities, including low and moderate income neighborhoods, consistent with the safe and sound operation of such financial institutions. The CRA and such regulations provide that the appropriate regulatory authority will assess the records of regulated financial institutions in satisfying their continuing and affirmative obligations to help meet the credit needs of their local communities as part of their regulatory examination of the institution. The results of such examinations are made public and are taken into account upon the filing of any application to establish a domestic branch or to merge or to acquire the assets or assume the liabilities of a bank. In the case of a bank holding company, the CRA performance record of the banks involved in the transaction are reviewed in connection with the filing of an application to acquire ownership or control of shares or assets of a bank or to merge with any other bank holding company. An unsatisfactory record can substantially delay or block the transaction.
Recent Legislation
The GLB Act was enacted on November 12, 1999. The GLB Act permits bank holding companies meeting certain management, capital and community reinvestment standards to engage in a substantially broader range of non-banking activities than were permitted previously, including insurance underwriting and merchant banking activities. The Company has certified that it meets this criteria. The GLB Act repeals sections 20 and 32 of the Glass Steagall Act, permitting affiliations of banks with securities firms and registered investment companies. The Act authorizes FHCs which permit banks to be under common control with securities firms, insurance companies, investment companies and other financial interests. Some of these affiliations also are permissible for bank subsidiaries. The GLB Act gives the Federal Reserve broad authority to regulate FHCs, but provides for functional regulation of subsidiary activities by the SEC, FTC, state insurance and securities authorities and similar regulatory agencies.
The GLB Act includes significant provisions regarding the privacy of financial information. These new financial privacy provisions generally require a financial institution to adopt a privacy policy regarding its practices for sharing nonpublic personal information and to disclose such policy to their customers, both at the time the customer relationship is established and at least annually during the relationship. These provisions also prohibit the Company from disclosing nonpublic personal financial information to third parties unless customers have the opportunity to opt out of the disclosure.
6
ITEM 1 STATISTICAL DISCLOSURE
Page(s) | ||||
Consolidated Average Balance Sheets and Rate/ Volume Variances | 24 & 25 | |||
Investment Securities and Investment Securities Available for Sale | 12 | |||
Investment Securities and Investment Securities Available for Sale Maturity Schedule | 13 | |||
Loan Portfolio | 11 | |||
Selected Loan Maturity and Interest Rate Sensitivity | 11 | |||
Nonperforming Assets | 29 | |||
Summary of Loan Loss Experience | 27 | |||
Allocation of Allowance for Loan Losses | 28 | |||
Maturities of Time Deposits | 15 | |||
Return on Equity and Assets | 20 | |||
Short-Term Borrowings | 16 | |||
Trading Account Composition | 14 | |||
Capital Ratios | 21 |
ITEM 2 PROPERTIES
The Company, through its subsidiaries, owns or leases buildings that are used in the normal course of business. The principal executive offices of the Company are located at 15 South 20th Street, Birmingham, Alabama, in a 289,000 square-foot office building. The Subsidiary Banks own or lease various other offices and facilities in Alabama, Arizona, Florida, and Texas with remaining lease terms of 1 to 20 years exclusive of renewal options. In addition, the Company owns a 306,000 square-foot administrative headquarters facility located in Birmingham, Alabama. The Company also owns the River Oaks Bank Building in Houston, Texas, a 14-story, 168,000 square-foot office building, and the Post Oak Building in Houston, Texas, an 8-story, 124,000 square-foot office building. Compass Bank currently occupies approximately 35 percent of the River Oaks Bank Building and approximately 30 percent of the Post Oak Building. The remaining space in both buildings is leased to multiple tenants.
ITEM 3 LEGAL PROCEEDINGS
The Company and its subsidiaries are defendants in legal proceedings arising in the ordinary course of business. Some of these proceedings which relate to lending, collections, servicing, investment, trust and other activities seek substantial sums as damages.
Among the actions which are pending are actions filed as class actions in the States of Alabama and Texas. The actions are similar to others that have been brought in recent years in Alabama and Texas against financial institutions in that they seek substantial compensatory and punitive damages in connection with transactions involving relatively small amounts of actual damages. In recent years, juries in certain Alabama and Texas state courts have rendered large punitive damage awards in such cases.
It may take a number of years to finally resolve some of these pending legal proceedings due to their complexity and other reasons. It is difficult to determine with any certainty at this time the potential exposure from the proceedings. However, based upon the advice of legal counsel, management is of the opinion that the ultimate resolution of these legal proceedings will not have a material adverse effect on the Companys financial condition or results of operations.
ITEM 4 SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
No matter was submitted to a vote of security holders by solicitation of proxies or otherwise during the fourth quarter of 1999.
7
PART II
ITEM 5 | MARKET FOR REGISTRANTS COMMON STOCK AND RELATED SHAREHOLDER MATTERS |
The following table sets forth the high and low closing prices of the common stock of the Company as reported through the National Association of Securities Dealers, Inc. Automated Quotation National Market System and the dividends paid thereon during the periods indicated. The prices shown do not reflect retail mark-ups, mark-downs, or commissions. All share prices have been rounded to the nearest 1/8 of one dollar.
High | Low | Dividend | |||||||||||
1999: | |||||||||||||
First quarter | $ | 26 | $ | 23 | $ | .20 | |||||||
Second quarter | 30 1/2 | 23 5/8 | .20 | ||||||||||
Third quarter | 30 1/8 | 24 7/8 | .20 | ||||||||||
Fourth quarter | 28 1/8 | 20 3/4 | .20 | ||||||||||
1998: | |||||||||||||
First quarter | $ | 35 1/2 | $ | 27 5/8 | $ | .175 | |||||||
Second quarter | 33 1/4 | 28 | .175 | ||||||||||
Third quarter | 31 5/8 | 22 | .175 | ||||||||||
Fourth quarter | 26 1/4 | 19 1/4 | .175 |
As of January 31, 2000, there were approximately 7,200 shareholders of record of common stock of which approximately 6,050 were residents of either Alabama, Arizona, Florida, New Mexico or Texas.
ITEM 6 SELECTED FINANCIAL DATA
The following table sets forth selected financial data for the last five years.
1999 | 1998 | 1997 | 1996 | 1995 | |||||||||||||||||
(in Thousands Except Per Share Data) | |||||||||||||||||||||
Net interest income | $ | 639,168 | $ | 576,924 | $ | 537,910 | $ | 487,566 | $ | 443,901 | |||||||||||
Provision for loan losses | 31,122 | 38,445 | 32,935 | 25,987 | 16,363 | ||||||||||||||||
Net income | 217,045 | 180,880 | 166,242 | 146,334 | 132,567 | ||||||||||||||||
Per share data: | |||||||||||||||||||||
Basic earnings | $ | 1.90 | $ | 1.60 | $ | 1.48 | $ | 1.32 | $ | 1.20 | |||||||||||
Diluted earnings | 1.88 | 1.57 | 1.45 | 1.29 | 1.18 | ||||||||||||||||
Cash dividends declared | .80 | .70 | .63 | .57 | .50 | ||||||||||||||||
Balance sheet: | |||||||||||||||||||||
Average total equity | $ | 1,196,988 | $ | 1,135,556 | $ | 1,006,311 | $ | 894,522 | $ | 790,635 | |||||||||||
Average assets | 17,565,011 | 15,423,162 | 13,972,411 | 12,701,623 | 11,375,547 | ||||||||||||||||
Period-end FHLB and other borrowings and Guaranteed preferred beneficial interests | 2,564,328 | 2,045,980 | 1,430,253 | 734,012 | 623,192 | ||||||||||||||||
Period-end total equity | 1,196,204 | 1,196,141 | 1,068,019 | 952,509 | 873,479 | ||||||||||||||||
Period-end assets | 18,150,752 | 17,288,908 | 14,900,748 | 13,724,190 | 12,374,866 |
CASH BASIS DISCLOSURES
The selected financial data presented in the following table details certain information highlighting the performance of the Company for each of the three years ended December 31, 1999, adjusted to exclude the amortization of goodwill and other intangibles considered nonqualifying in regulatory capital calculations, and related balances of goodwill and other intangibles resulting from business combinations recorded by the
8
Cash basis financial data is particularly relevant in that it provides an additional basis for measuring a companys ability to support future growth and pay dividends. Cash basis financial data, as defined herein, has not been adjusted to exclude the impact of merger and integration related expenses or other noncash items such as depreciation and provision for loan losses, except as noted below. This is the only section of this report in which the Companys financial results are discussed on a cash basis.
1999 | 1998 | 1997 | |||||||||||
(in Thousands Except Per Share Data) | |||||||||||||
Income statement: | |||||||||||||
Noninterest expense | $ | 501,805 | $ | 477,741 | $ | 431,774 | |||||||
Net income before income tax expense | 347,350 | 283,238 | 265,925 | ||||||||||
Net income | 229,847 | 189,678 | 175,158 | ||||||||||
Net income available to common shareholders | 227,728 | 186,896 | 172,376 | ||||||||||
Per common share data: | |||||||||||||
Basic net income | $ | 2.01 | $ | 1.68 | $ | 1.56 | |||||||
Diluted net income | 1.99 | 1.64 | 1.52 | ||||||||||
Performance ratios: | |||||||||||||
Return on average assets | 1.32 | % | 1.24 | % | 1.27 | % | |||||||
Return on average common equity | 19.22 | 16.92 | 17.69 | ||||||||||
Return on average equity | 19.20 | 16.70 | 17.41 | ||||||||||
Efficiency* | 56.26 | 57.05 | 58.58 | ||||||||||
Goodwill and nonqualifying intangibles: | |||||||||||||
Goodwill average balance | $ | 128,434 | $ | 81,130 | $ | 85,625 | |||||||
Nonqualifying intangible assets average balance | 42,092 | 36,280 | 41,163 | ||||||||||
Goodwill amortization (after tax) | 7,308 | 5,155 | 4,960 | ||||||||||
Nonqualifying intangibles amortization (after tax) | 5,494 | 3,643 | 3,956 |
* | Excludes merger and integration related expenses. |
ITEM 7 | MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
ITEM 7A QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
The purpose of this discussion is to focus on significant changes in the financial condition and results of operations of the Company and its subsidiaries during the past three years. The discussion and analysis is intended to supplement and highlight information contained in the accompanying consolidated financial statements and the selected financial data presented elsewhere in this report. Prior information has been restated to reflect acquisitions accounted for using the pooling-of-interests accounting method. Financial institutions acquired by the Company during the past three years and accounted for as purchases are reflected in the financial position and results of operations of the Company since the date of their acquisition.
This report may contain forward-looking statements which are subject to numerous assumptions, risks and uncertainties. Statements pertaining to future periods are subject to uncertainty because of the possibility of changes in underlying factors and assumptions. Actual results could differ materially from those contained in or implied by such forward-looking statements for a variety of factors including: sharp and/or rapid changes in interest rates; significant changes in the economic scenario from the current anticipated scenario which could materially change anticipated credit quality trends and the ability to generate loans; significant delay in or
9
Summary
In 1999, the Company reported record net income of $217.0 million, a 20 percent increase over the Companys previous high of $180.9 million in 1998, which represented a 9 percent increase over 1997. Basic earnings per share for 1999 was $1.90 per share, also a record, compared with $1.60 per share in 1998 and $1.48 per share in 1997, representing a 19 percent increase in 1999 and an 8 percent increase in 1998. Diluted earnings per share increased to $1.88 per share in 1999, a 20 percent increase, from $1.57 per share in 1998. Diluted earnings per share in 1998 increased eight percent over 1997. Pretax income for 1999 was up $58.8 million, or 22 percent, over 1998 while income tax expense increased 25 percent over the same period reflecting an increase in the Companys effective tax rate from 33.6 percent in 1998 to 34.5 percent in 1999.
Earning Assets
Average earning assets in 1999 increased 15 percent over 1998 due principally to a 48 percent increase in average available-for-sale securities, a 19 percent increase in investment securities, and a 6 percent increase in loans. These increases were significantly impacted by the Companys securitization activity for 1999 consisting of the securitization and transfer of substantially all of approximately $500 million of residential mortgages in February, 1999 and the securitization and transfer of substantially all of approximately $500 million of indirect automobile loans in September, 1999 to available-for-sale securities. These securitizations resulted in a moderate shift in the average earning asset mix in 1999 with loans at 63 percent, investment securities and investment securities available for sale at 36 percent and other earning assets at 1 percent. In 1998, loans were 69 percent, investment securities and investment securities available for sale were 30 percent and other earning assets were 1 percent. The mix of earning assets is monitored on a continuous basis in order to place the Company in a position to react to interest rate movements and to maximize the return on earning assets.
Loans
Average loans, adjusted for the impact of purchase acquisitions and securitizations, increased 19 percent in 1999. Total loans outstanding at year end increased seven percent over previous year-end levels. Commercial, financial and agricultural loans, which were 32 percent of total loans, increased 11 percent in 1999 compared to the previous year. Real estate construction loans increased 40 percent while commercial mortgage loans increased 17 percent from year-end 1998 to year-end 1999. Residential mortgage and consumer installment loans decreased 5 percent and 14 percent, respectively, compared to 1998 levels due to the Companys 1999 securitization activity.
The 1998 total loans outstanding increased six percent over previous year-end levels. Commercial, financial and agricultural loans, which were 31 percent of total loans, increased 31 percent in 1998 compared to the previous year. Real estate construction loans increased 49 percent while commercial mortgage loans increased 15 percent from year-end 1997 to year-end 1998. Residential mortgage and consumer installment loans decreased 18 percent and 10 percent, respectively, compared to 1997 levels due to the Companys 1998 securitization activity.
The Companys loan portfolio continues to reflect the diversity of the markets served by the Subsidiary Banks. The condition of the economy in states in which the Subsidiary Banks lend money is further reflected in the loan portfolio mix. The volume of commercial, financial and agricultural loans, as a percentage of total loans outstanding, continued the growth trend of prior years. Residential real estate loans represented 23 percent and 26 percent of the total portfolio at December 31, 1999 and 1998, respectively, down from the 33 percent at December 31, 1997. The declines in the Residential real estate loans are primarily the result of a $500 million securitization during 1999 and a $500 million securitization during 1998. Consumer installment loans decreased from 22 percent of the loan portfolio at December 31, 1997 to 15 percent at December 31, 1999. The decrease in Consumer installment portfolio is primarily the result of a $500 million indirect automobile securitization during 1999 and a $400 million indirect automobile securitization during 1998.
10
The Loan Portfolio table shows the classifications of loans by major category at December 31, 1999, and for each of the preceding four years. The second table shows maturities of certain loan classifications at December 31, 1999, and an analysis of the rate structure for such loans due in over one year.
Loan Portfolio
December 31 | ||||||||||||||||||||||||||||||||||
1999 | 1998 | 1997 | 1996 | |||||||||||||||||||||||||||||||
Percent | Percent | Percent | Percent | |||||||||||||||||||||||||||||||
of | of | of | of | |||||||||||||||||||||||||||||||
Amount | Total | Amount | Total | Amount | Total | Amount | Total | |||||||||||||||||||||||||||
(in Thousands) | ||||||||||||||||||||||||||||||||||
Commercial, financial and agricultural | $ | 3,436,256 | 31.8 | % | $ | 3,087,921 | 30.6 | % | $ | 2,365,347 | 24.7 | % | $ | 1,950,227 | 22.5 | % | ||||||||||||||||||
Real estate construction |
1,661,798 | 15.4 | 1,186,533 | 11.7 | 794,816 | 8.3 | 661,391 | 7.6 | ||||||||||||||||||||||||||
Real estate mortgage: |
||||||||||||||||||||||||||||||||||
Residential | 2,482,582 | 23.0 | 2,599,841 | 25.7 | 3,160,490 | 33.0 | 3,121,381 | 36.0 | ||||||||||||||||||||||||||
Commercial | 1,595,241 | 14.8 | 1,364,878 | 13.5 | 1,184,408 | 12.4 | 1,143,342 | 13.2 | ||||||||||||||||||||||||||
Consumer installment | 1,613,620 | 15.0 | 1,868,704 | 18.5 | 2,070,109 | 21.6 | 1,788,424 | 20.7 | ||||||||||||||||||||||||||
10,789,497 | 100.0 | % | 10,107,877 | 100.0 | % | 9,575,170 | 100.0 | % | 8,664,765 | 100.0 | % | |||||||||||||||||||||||
Less: Unearned income | 566 | 1,874 | 6,040 | 10,080 | ||||||||||||||||||||||||||||||
Allowance for loan losses | 143,082 | 136,677 | 135,225 | 130,753 | ||||||||||||||||||||||||||||||
Net loans | $ | 10,645,849 | $ | 9,969,326 | $ | 9,433,905 | $ | 8,523,932 | ||||||||||||||||||||||||||
[Additional columns below]
[Continued from above table, first column(s) repeated]
December 31 | ||||||||||
1995 | ||||||||||
Percent | ||||||||||
of | ||||||||||
Amount | Total | |||||||||
(in Thousands) | ||||||||||
Commercial, financial and agricultural | $ | 1,553,902 | 20.5 | % | ||||||
Real estate construction |
524,341 | 6.9 | ||||||||
Real estate mortgage: |
||||||||||
Residential | 2,790,745 | 36.7 | ||||||||
Commercial | 995,787 | 13.1 | ||||||||
Consumer installment | 1,733,591 | 22.8 | ||||||||
7,598,366 | 100.0 | % | ||||||||
Less: Unearned income | 11,499 | |||||||||
Allowance for loan losses | 121,180 | |||||||||
Net loans | $ | 7,465,687 | ||||||||
Selected Loan Maturity and Interest Rate Sensitivity
Rate Structure For Loans | ||||||||||||||||||||||||
Maturity | Maturing Over One Year | |||||||||||||||||||||||
One | Over One Year | Over | Predetermined | Floating or | ||||||||||||||||||||
Year or | Through Five | Five | Interest | Adjustable | ||||||||||||||||||||
Less | Years | Years | Total | Rate | Rate | |||||||||||||||||||
(in Thousands) | ||||||||||||||||||||||||
Commercial, financial and agricultural | $ | 1,489,167 | $ | 1,606,477 | $ | 340,612 | $ | 3,436,256 | $ | 946,443 | $ | 1,000,646 | ||||||||||||
Real estate construction |
889,031 | 728,192 | 44,575 | 1,661,798 | 179,362 | 593,405 | ||||||||||||||||||
$ | 2,378,198 | $ | 2,334,669 | $ | 385,187 | $ | 5,098,054 | $ | 1,125,805 | $ | 1,594,051 | |||||||||||||
Investment Securities
The composition of the Companys total investment securities portfolio reflects the Companys investment strategy of maximizing portfolio yields commensurate with risk and liquidity considerations. The primary objectives of the Companys investment strategy are to maintain an appropriate level of liquidity and provide a tool to assist in controlling the Companys interest rate position while at the same time producing adequate levels of interest income. The Companys investment securities are classified into one of three categories based on managements intent to hold the securities: (i) trading account securities, (ii) investment securities or (iii) investment securities available for sale. Securities held in a trading account are required to be reported at fair value, with unrealized gains and losses included in earnings. Investment securities designated to be held to maturity are reported at amortized cost. Securities classified as available for sale are required to be reported at fair value with unrealized gains and losses, net of taxes, excluded from earnings and shown separately as a component of accumulated other comprehensive income. For securities classified as held to maturity, the Company has the
11
Maturities of investment securities in 1999, 1998, and 1997 were $398 million, $657 million, and $379 million, respectively. Sales and maturities of investment securities available for sale during 1999 totaled $431 million and $984 million, respectively, while sales and maturities in the portfolio in 1998 were $716 million and $1.1 billion, respectively. Sales and maturities during 1997 were $995 million and $552 million, respectively. Net gains realized during the year accounted for one percent, two percent and four percent of noninterest income in 1999, 1998, and 1997, respectively. Gross unrealized gains in the Companys investment securities portfolio at year-end 1999 totaled $7.9 million and gross unrealized losses totaled $63.9 million.
In recent years, because of their liquidity, credit quality and yield characteristics, the majority of the purchases of taxable securities have been in collateralized mortgage obligations (CMOs). Total average investment securities, including those available for sale, increased 38 and 21 percent during 1999 and 1998, respectively, after remaining relatively unchanged in 1997. The increases over the past two years are due in part to the securitization and transfer of approximately $1 billion and $500 million of loans to securities available for sale during 1999 and 1998, respectively.
The following table reflects the carrying amount of the investment securities portfolio at the end of each of the last three years.
Investment Securities and Investment Securities Available for Sale
December 31 | ||||||||||||||
1999 | 1998 | 1997 | ||||||||||||
(in Thousands) | ||||||||||||||
Investment securities: | ||||||||||||||
U.S. Treasury | $ | | $ | 4,724 | $ | 13,466 | ||||||||
U.S. Government agencies and corporations | 175 | 8,263 | 63,930 | |||||||||||
Mortgage-backed pass-through securities | 127,788 | 188,850 | 266,781 | |||||||||||
Collateralized mortgage obligations: | ||||||||||||||
Agency | 215,470 | 317,404 | 319,291 | |||||||||||
Non-agency | 1,081,960 | 1,291,089 | 311,003 | |||||||||||
States and political subdivisions | 73,170 | 79,909 | 97,529 | |||||||||||
Corporate bonds | 1,675 | 4,970 | 27,604 | |||||||||||
Other | 805 | 830 | 855 | |||||||||||
1,501,043 | 1,896,039 | 1,100,459 | ||||||||||||
Investment securities available for sale: | ||||||||||||||
U.S. Treasury | 133,760 | 132,861 | 150,575 | |||||||||||
U.S. Government agencies and corporations | 104,428 | 112,173 | 187,706 | |||||||||||
Mortgage-backed pass-through securities | 384,599 | 279,195 | 166,107 | |||||||||||
Collateralized mortgage obligations: | ||||||||||||||
Agency | 908,465 | 918,532 | 1,029,025 | |||||||||||
Non-agency | 2,054,152 | 1,924,564 | 773,224 | |||||||||||
States and political subdivisions | 97,844 | 38,082 | 27,173 | |||||||||||
Asset-backed securities and corporate bonds | 485,692 | 113,073 | 90,329 | |||||||||||
Other | 172,692 | 110,053 | 100,836 | |||||||||||
4,341,632 | 3,628,533 | 2,524,975 | ||||||||||||
Net unrealized gain (loss) | (148,524 | ) | 17,228 | 2,819 | ||||||||||
4,193,108 | 3,645,761 | 2,527,794 | ||||||||||||
Total | $ | 5,694,151 | $ | 5,541,800 | $ | 3,628,253 | ||||||||
12
The maturities and weighted average yields of the investment securities and investment securities available for sale portfolios at the end of 1999 are presented in the following table using primarily the average expected lives including the effects of prepayments. The amounts and yields disclosed for investment securities available for sale reflect the amortized cost rather than the net carrying value, (i.e., fair value) of these securities. Taxable equivalent adjustments, using a 35 percent tax rate, have been made in calculating yields on tax-exempt obligations.
Investment Securities and Investment Securities Available for Sale Maturity Schedule
Maturing | ||||||||||||||||||||||||||||||||||
Within | After One But | After Five But | After | |||||||||||||||||||||||||||||||
One Year | Within Five Years | Within Ten Years | Ten Years | |||||||||||||||||||||||||||||||
Amount | Yield | Amount | Yield | Amount | Yield | Amount | Yield | |||||||||||||||||||||||||||
(in Thousands) | ||||||||||||||||||||||||||||||||||
Investment securities: | ||||||||||||||||||||||||||||||||||
U.S. Government agencies and corporations | $ | | | $ | 108 | 6.58 | % | $ | | | $ | 67 | 7.76 | % | ||||||||||||||||||||
Mortgage-backed pass-through securities | 18,576 | 6.31 | % | 90,475 | 7.08 | 8,346 | 6.44 | % | 10,391 | 6.62 | ||||||||||||||||||||||||
Collateralized mortgage obligations | 10,759 | 6.75 | 187,450 | 6.91 | 760,902 | 6.73 | 338,319 | 6.91 | ||||||||||||||||||||||||||
States and political subdivisions | 4,725 | 8.26 | 29,488 | 8.03 | 34,370 | 9.38 | 4,587 | 8.48 | ||||||||||||||||||||||||||
Other | 1,705 | 4.72 | 675 | 6.81 | 100 | 6.60 | | | ||||||||||||||||||||||||||
35,765 | 6.62 | 308,196 | 7.07 | 803,718 | 6.84 | 353,364 | 6.92 | |||||||||||||||||||||||||||
Investment securities available for sale amortized cost: | ||||||||||||||||||||||||||||||||||
U.S. Treasury | 27,989 | 5.70 | 103,630 | 5.36 | | | 2,141 | 5.03 | ||||||||||||||||||||||||||
U.S. Government agencies and corporations | 204 | 6.03 | 3,098 | 5.93 | 58,970 | 6.06 | 42,156 | 6.67 | ||||||||||||||||||||||||||
Mortgage-backed pass-through securities | 1,799 | 5.54 | 170,876 | 5.85 | 198,690 | 6.23 | 13,234 | 6.32 | ||||||||||||||||||||||||||
Collateralized mortgage obligations | 64,383 | 6.42 | 1,654,873 | 6.80 | 751,313 | 6.33 | 492,048 | 6.67 | ||||||||||||||||||||||||||
States and political subdivisions | 1,574 | 7.11 | 12,111 | 7.10 | 9,241 | 7.16 | 74,918 | 7.35 | ||||||||||||||||||||||||||
Other | 45,912 | 5.01 | 590,866 | 7.11 | | | 21,606 | 6.00 | ||||||||||||||||||||||||||
141,861 | 5.82 | 2,535,454 | 6.75 | 1,018,214 | 6.30 | 646,103 | 6.72 | |||||||||||||||||||||||||||
Total | $ | 177,626 | 5.98 | $ | 2,843,650 | 6.79 | $ | 1,821,932 | 6.54 | $ | 999,467 | 6.79 | ||||||||||||||||||||||
While the weighted average stated maturities of total mortgage-backed securities (MBS) and CMOs are 15.6 years and 24.7 years, respectively, the corresponding weighted average expected lives assumed in the above table are 5.1 years and 6.4 years. During a period of rising rates, prepayment speeds generally slow on MBS and CMOs with a resulting extension in average life, and vice versa. At December 31, 1999, given a 100 basis point immediate and permanent parallel increase in rates, the expected average lives for MBS and CMOs would be 5.3 and 6.8 years, respectively. Similarly, given a 100 basis point immediate and permanent parallel decrease in rates, the expected average lives for MBS and CMOs would be 4.8 and 5.0 years, respectively.
The weighted average market prices as a percentage of par value for MBS and CMOs at December 31, 1999, were 97.6 percent and 95.5 percent, respectively. The market prices for MBS and CMOs generally decline in a rising rate environment due to the resulting increase in average life as well as the decreased market yield on fixed rate securities and impact of annual and life rate caps on adjustable-rate securities. The opposite is generally true during a period of falling rates. At December 31, 1999, fixed-rate MBS and CMOs totaled $402.1 million and $4.2 billion, respectively, with corresponding weighted average expected lives of 5.2 and 6.3 years. Adjustable-rate MBS and CMOs totaled $110.3 million and $85.2 million, respectively, with corresponding weighted average expected lives of 4.8 and 8.6 years. Substantially all adjustable-rate MBS and CMOs are subject to life rate caps, and MBS are also generally subject to a two percent annual cap. The weighted average life caps at year end were 11.4 percent and 12.4 percent for MBS and CMOs, respectively, and the corresponding weighted average coupon rates at year end were 6.25 percent and 6.61 percent. At December 31, 1999, given a 100 basis point immediate and permanent parallel increase in rates, the estimated market prices for MBS and CMOs would
13
Trading Account Securities and Other Earning Assets
Securities carried in the trading account, while interest bearing, are primarily held for sale to institutional customers for their investment portfolio and generally are sold within thirty days of purchase. The volume of activity is directly related to general market conditions and reactions to the changing interest rate environment. The average balance in the trading account securities portfolio for 1999 decreased by 26 percent following a 17 percent decrease in 1998. The following table details the composition of the Companys trading account at December 31, 1999, 1998 and 1997.
Trading Account Composition
December 31 | |||||||||||||
1999 | 1998 | 1997 | |||||||||||
(in Thousands) | |||||||||||||
U.S. Treasury and Government agency | $ | 12,987 | $ | 44,605 | $ | 55,487 | |||||||
States and political subdivisions | 12,827 | 20,400 | 8,135 | ||||||||||
Mortgage-backed pass-through securities | 18,926 | 50,379 | 34,282 | ||||||||||
Other debt securities | | 3,000 | 281 | ||||||||||
Derivative securities: | |||||||||||||
Collateralized mortgage obligations | 5,848 | 8,750 | 13,906 | ||||||||||
Interest rate floors and caps | 117 | 537 | 305 | ||||||||||
Other options | | | 64 | ||||||||||
$ | 50,705 | $ | 127,671 | $ | 112,460 | ||||||||
Average federal funds sold and securities purchased under agreements to resell decreased 40 percent in 1999 compared to a 43 percent decrease in 1998. The average balance of interest bearing deposits in other banks decreased 40 percent during 1999 from 1998 levels after decreasing 64 percent from 1997 to 1998.
Deposits and Borrowed Funds
Changes in the Companys markets and the economy in general were also reflected in the liability mix during 1999. Average deposits totaled $12.5 billion, an 11 percent increase over prior year levels. Excluding the impact of purchase transactions completed during 1999, average deposits increased eight percent. The growth in deposits was primarily attributable to a 14 percent increase in average transaction accounts (noninterest bearing deposits, savings and money market accounts, and interest bearing checking accounts) as average noninterest bearing deposits increased 11 percent and average interest bearing transaction accounts increased 15 percent. As part of its overall funding strategy, the Company focuses on the mix of deposits and, in particular, maintaining an appropriate level of transaction accounts as a percentage of total deposits. During 1999, average transactions accounts accounted for 67 percent of total deposits compared to 65 percent in 1998 and 62 percent in 1997. Average interest bearing deposits, the primary source of funding for the Company, made up 73 percent of total average interest bearing liabilities in 1999, down from 76 percent in 1998 and 80 percent in 1997. Contributing to the overall decrease in the proportion of average interest bearing liabilities represented by average interest bearing deposits was the impact of the issuance of approximately $275 million of subordinated debentures in 1999, primarily for capital purposes. In addition, the mix of average interest bearing deposits in 1999 and 1998 shifted from demand deposits to savings due primarily to a program initiated by the Company during 1996. Under this program, deposit balances in certain NOW accounts above a certain threshold are swept to savings accounts on a daily basis, thereby reducing the level of deposit reserves required to be maintained with the Federal Reserve. Refer to Note 10, Regulatory Matters and Dividends from Subsidiaries, in the Notes to Consolidated Financial Statements for a further discussion of reserve requirements maintained with the Federal Reserve.
14
The following table summarizes the maturities of certificates of deposit of $100,000 or more and other time deposits of $100,000 or more outstanding at December 31, 1999.
Maturities of Time Deposits
Certificates | Other Time | |||||||||||
of Deposit | Deposits | |||||||||||
Over | Over | |||||||||||
$100,000 | $100,000 | Total | ||||||||||
(in Thousands) | ||||||||||||
Three months or less | $ | 730,556 | $ | 38,587 | $ | 769,143 | ||||||
Over three through six months | 196,988 | | 196,988 | |||||||||
Over six through twelve months | 275,530 | | 275,530 | |||||||||
Over twelve months | 305,272 | | 305,272 | |||||||||
$ | 1,508,346 | $ | 38,587 | $ | 1,546,933 | |||||||
While the Company continues to emphasize funding earning asset growth through internal deposit generation, average earning asset growth has exceeded that of deposit growth. As a result, the Company has relied more heavily on borrowed funds as a supplemental source of funding. Borrowed funds consist of Federal Home Loan Bank (FHLB) advances, guaranteed preferred beneficial interests in the Companys junior subordinated deferrable interest debentures (Capital Securities) and other short-term borrowings, primarily in the form of federal funds purchased, securities sold under agreements to repurchase and other short-term borrowings. Average borrowed funds increased $805 million and $750 million in 1999 and 1998, respectively. Included in other short-term borrowings are trading account short sales and the commercial paper of the Company. For a discussion of interest rates and maturities of FHLB and other borrowings, refer to Note 6, FHLB and Other Borrowings, and Note 7, Capital Securities and Preferred Stock, in the Notes to Consolidated Financial Statements.
15
The Short-Term Borrowings table below shows the distribution of the Companys short-term borrowed funds and the weighted average interest rates thereon at the end of each of the last three years. Also provided are the maximum outstanding amounts of borrowings, the average amounts of borrowings and the average interest rates at year end for the last three years.
Short-Term Borrowings
Year Ended December 31 | |||||||||||||||||||||
Maximum | Average | ||||||||||||||||||||
Outstanding | Average | Interest | |||||||||||||||||||
At Any | Average | Interest | Ending | Rate At | |||||||||||||||||
Month End | Balance | Rate | Balance | Year End | |||||||||||||||||
(in Thousands) | |||||||||||||||||||||
1999 | |||||||||||||||||||||
Federal funds purchased | $ | 1,402,025 | $ | 940,838 | 4.94 | % | $ | 1,013,795 | 4.06 | % | |||||||||||
Securities sold under agreements to repurchase | 586,857 | 373,323 | 4.57 | 313,192 | 3.95 | ||||||||||||||||
Short sales | 31,958 | 18,783 | 5.33 | 19,821 | 4.07 | ||||||||||||||||
Commercial paper | 112,785 | 96,017 | 4.57 | 83,622 | 5.00 | ||||||||||||||||
Other short-term borrowings | 173,650 | 62,327 | 5.61 | 67,302 | 5.81 | ||||||||||||||||
$ | 2,307,275 | $ | 1,491,288 | $ | 1,497,732 | ||||||||||||||||
1998 | |||||||||||||||||||||
Federal funds purchased | $ | 1,696,945 | $ | 951,267 | 5.26 | % | $ | 1,447,495 | 4.67 | % | |||||||||||
Securities sold under agreements to repurchase | 445,552 | 244,505 | 4.94 | 288,571 | 4.30 | ||||||||||||||||
Short sales | 41,590 | 28,362 | 5.39 | 21,547 | 4.39 | ||||||||||||||||
Commercial paper | 108,627 | 76,732 | 5.14 | 79,456 | 4.74 | ||||||||||||||||
Other short-term borrowings | 110,898 | 65,374 | 5.57 | 58,401 | 4.48 | ||||||||||||||||
$ | 2,403,612 | $ | 1,366,240 | $ | 1,895,470 | ||||||||||||||||
1997 | |||||||||||||||||||||
Federal funds purchased | $ | 1,124,246 | $ | 666,097 | 5.44 | % | $ | 927,795 | 5.48 | % | |||||||||||
Securities sold under agreements to repurchase | 366,682 | 244,560 | 5.11 | 243,871 | 5.13 | ||||||||||||||||
Short sales | 96,372 | 57,991 | 6.00 | 52,080 | 5.83 | ||||||||||||||||
Commercial paper | 92,516 | 61,006 | 5.08 | 52,410 | 5.03 | ||||||||||||||||
Other short-term borrowings | 237,207 | 92,474 | 5.80 | 79,063 | 6.29 | ||||||||||||||||
$ | 1,917,023 | $ | 1,122,128 | $ | 1,355,219 | ||||||||||||||||
Liquidity Management
Liquidity is the ability of the Company to convert assets into cash or cash equivalents without significant loss and to raise additional funds by increasing liabilities. Liquidity management involves maintaining the Companys ability to meet the day-to-day cash flow requirements of its customers, whether they are depositors wishing to withdraw funds or borrowers requiring funds to meet their credit needs. Without proper liquidity management, the Company would not be able to perform the primary function of a financial intermediary and would, therefore, not be able to meet the needs of the communities they serve. Additionally, the parent holding company requires cash for various operating needs including: dividends to shareholders; business combinations; capital injections to its subsidiaries; the servicing of debt; and the payment of general corporate expenses. The primary source of liquidity for the parent holding company is dividends from the Subsidiary Banks. At December 31, 1999, the Companys Subsidiary Banks could have paid additional dividends to the parent holding
16
Asset and liability management functions not only to assure adequate liquidity in order to meet the needs of the Companys customers, but also to maintain an appropriate balance between interest-sensitive assets and interest-sensitive liabilities so that the Company can earn a return that meets the investment requirements of its shareholders. Daily monitoring of the sources and uses of funds is necessary to maintain an acceptable cash position that meets both requirements.
The asset portion of the balance sheet provides liquidity primarily through loan principal repayments, maturities of investment securities and, to a lesser extent, sales of investment securities available for sale and trading account securities. Other short-term investments such as federal funds sold, securities purchased under agreements to resell and maturing interest bearing deposits with other banks are additional sources of liquidity funding.
The liability portion of the balance sheet provides liquidity through various customers interest bearing and noninterest bearing deposit accounts. Federal funds purchased, securities sold under agreements to repurchase and other short-term borrowings are additional sources of liquidity and, basically, represent the Companys incremental borrowing capacity. These sources of liquidity are short-term in nature and are used as necessary to fund asset growth and meet short-term liquidity needs.
During 1999 and 1998, the Company has funded the growth in interest earning assets through its increased deposits and borrowed funds. Deposits increased by $795 million in 1999 and $1.1 billion in 1998. FHLB and other borrowings increased by $518 million in 1999 and $616 million in 1998. For more information on the composition of the Companys long-term borrowings, refer to Note 6, FHLB and Other Borrowings, in the Notes to Consolidated Financial Statements.
Interest Rate Sensitivity Management
The Companys net interest income, and the fair value of its financial instruments, are influenced by changes in the level of interest rates. The Company manages its exposure to fluctuations in interest rates through policies established by its Asset/ Liability Management Committee (ALCO). The ALCO meets periodically and has responsibility for approving asset/liability management policies, formulating and implementing strategies to improve balance sheet positioning and/or earnings and reviewing the interest rate sensitivity of the Company.
Management utilizes an interest rate simulation model to estimate the sensitivity of the Companys net interest income to changes in interest rates. Such estimates are based upon a number of assumptions for each scenario, including the level of balance sheet growth, deposit repricing characteristics and the rate of prepayments.
The estimated impact on the Companys net interest income sensitivity over a one-year time horizon at December 31, 1999 is shown below along with comparable prior year information. Such analysis assumes an immediate and sustained parallel shift in interest rates, no balance sheet growth and the Companys estimate of how interest-bearing transaction accounts will reprice in each scenario.
17
Percentage Increase (Decrease) | ||||||||||||||
in Interest Income/ | ||||||||||||||
Expense | ||||||||||||||
Given Immediate and Sustained | ||||||||||||||
Principal | Parallel Interest Rate Shifts | |||||||||||||
Amount of Earning | ||||||||||||||
Assets, Interest | Down 100 | Up 100 | ||||||||||||
Bearing Liabilities | Basis Points | Basis Points | ||||||||||||
(in Thousands) | ||||||||||||||
December 31, 1999: | ||||||||||||||
Assets which reprice in: | ||||||||||||||
One year or less | $ | 6,523,046 | (7.66 | )% | 7.73 | % | ||||||||
Over one year | 10,093,890 | (1.74 | ) | 1.70 | ||||||||||
$ | 16,616,936 | (4.19 | ) | 4.19 | ||||||||||
Liabilities which reprice in: | ||||||||||||||
One year or less | $ | 10,664,585 | (14.75 | ) | 16.35 | |||||||||
Over one year | 3,550,661 | (3.22 | ) | 3.85 | ||||||||||
$ | 14,215,246 | (11.10 | ) | 12.39 | ||||||||||
Total net interest income sensitivity | 2.92 | (4.25 | ) | |||||||||||
December 31, 1998: | ||||||||||||||
Assets which reprice in: | ||||||||||||||
One year or less | $ | 5,670,836 | (10.75 | )% | 10.49 | % | ||||||||
Over one year | 10,132,434 | (5.88 | ) | 2.87 | ||||||||||
$ | 15,803,270 | (7.66 | ) | 5.65 | ||||||||||
Liabilities which reprice in: | ||||||||||||||
One year or less | $ | 9,967,789 | (14.28 | ) | 17.68 | |||||||||
Over one year | 3,435,149 | (4.84 | ) | 9.23 | ||||||||||
$ | 13,402,938 | (11.20 | ) | 14.92 | ||||||||||
Total net interest income sensitivity | (4.34 | ) | (3.03 | ) |
As shown in the table above, from December 31, 1998 to December 31,1999 net interest income sensitivity decreased in the down-rate scenario and increased in the up-rate scenario. Both of these movements are due, in large part, to the increase in the general level of interest rates during the course of 1999. This increase in interest rates caused estimated prepayments on mortgage loans and mortgage-backed securities, including CMOs, to slow. Slower prepayments resulted in a smaller amount of cash flows requiring reinvestment at lower rates in a down-rate scenario, thereby, decreasing sensitivity to lower rates. However, slower prepayments also resulted in smaller cash flows available to reinvest at higher rates in the up-rate scenario, hence, increasing sensitivity to higher rates.
The ALCO policy, with which the Company complies, is based on the same assumptions as the above table and provides that a 100 basis point increase or decrease in interest rates should not reduce net interest income by more than six percent. Certain financial instruments have been excluded from the above analysis because of the no-growth assumption, including letters of credit and commitments to extend credit. Trading account interest rate contracts and options and non-trading caps purchased have also been excluded because they have no material impact on net interest income.
The Company enters into various interest rate contracts not held in the trading account (interest rate protection products) to help manage the Companys interest sensitivity. Such contracts generally have a fixed notional principal amount and include interest rate swaps and interest rate caps and floors. Interest rate swaps are contracts where the Company typically receives or pays a fixed rate and a counterparty pays or receives a floating
18
The net interest amount received or paid on an interest rate protection contract represents an adjustment of the yield or rate on the respective asset or liability with which such contract is associated. The gain or loss on a terminated interest rate protection contract is deferred and amortized over the remaining term of the original contract as an adjustment of yield or rate on the asset or liability with which the original contract was associated. At year-end 1999, there were no deferred gains or losses on terminated interest rate protection contracts. At year-end 1998, there were no deferred gains and there were $40,000 of deferred losses on terminated interest rate protection contracts. See Note 8, Off-Balance Sheet Instruments, of Notes to Consolidated Financial Statements for details regarding the asset or liability category with which the Companys non-trading interest protection contracts were associated at December 31, 1999.
In addition to interest rate protection contracts used to manage overall interest sensitivity, the Company also enters into interest rate contracts for the trading account. The primary purposes for using interest rate contracts in the trading account are to facilitate customer transactions and to protect cash market positions in the trading account against interest rate movement. Changes in the estimated fair value of contracts in the trading account are recorded in other noninterest income as trading account profits and commissions. Net interest amounts received or paid on interest rate contracts in the trading account are recorded as an adjustment of interest on trading account securities. See Note 8, Off-Balance Sheet Instruments, of Notes to Consolidated Financial Statements for a summary of interest rate contracts held in the trading account at December 31, 1999.
Capital Resources
Shareholders equity remained relatively unchanged during 1999, primarily due to the net income being offset by dividends, conversion of preferred stock and the unrealized losses in the investment securities available for sale portfolio. Shareholders equity increased 12 percent in 1998. Exclusive of the change in accumulated other comprehensive income in both 1999 and 1998, net income after dividends accounted for substantially all of the increase in shareholders equity.
Dividends of $90.9 million were declared on the Companys common stock in 1999, representing a 21 percent increase over 1998. The 1999 annual dividend rate was $.80 per common share, a 14 percent increase over 1998. The dividend payout ratio was 42 percent for 1999 and 1998, and 38 percent for 1997. The Company intends to continue a dividend payout ratio that is competitive in the banking industry while maintaining an adequate level of retained earnings to support continued growth. Subsequent to year end, the Companys Board of Directors approved a 10 percent increase in the annual dividend rate, raising it to $.88 per common share for 2000. This marked the nineteenth consecutive year the Company has increased its dividend.
A strong capital position, which is vital to the continued profitability of the Company, also promotes depositor and investor confidence and provides a solid foundation for the future growth of the organization. The Company has satisfied its capital requirements principally through the retention of earnings. The Companys five-year compound growth rate in shareholders equity of 10 percent was achieved primarily through reinvested earnings.
19
Average common shareholders equity as a percentage of total average assets is one measure used to determine capital strength. Overall, the Companys capital position remains strong as the ratio of average common shareholders equity to average assets for 1999 was 6.75 percent compared to 7.16 percent in 1998 and 6.97 percent in 1997. In order to maintain this ratio at appropriate levels with continued growth in total average assets, a corresponding level of capital growth must be achieved. The table below summarizes these and other key ratios for the Company for each of the last three years.
Return on Equity and Assets
December 31 | ||||||||||||
1999 | 1998 | 1997 | ||||||||||
Return on average assets | 1.24 | % | 1.17 | % | 1.19 | % | ||||||
Return on average common equity | 18.14 | 16.12 | 16.77 | |||||||||
Dividend payout ratio | 42.29 | 42.25 | 37.66 | |||||||||
Average common shareholders equity to average assets ratio | 6.75 | 7.16 | 6.97 |
In addition to the capital ratios mentioned above, banking industry regulators have defined minimum regulatory capital ratios that the Company and the Subsidiary Banks are required to maintain. These risk-based capital guidelines take into consideration risk factors, as defined by the regulators, associated with various categories of assets, both on and off of the balance sheet. Under the guidelines, capital strength is measured in two tiers which are used in conjunction with risk-adjusted assets to determine the risk-based capital ratios. Tier I Capital is defined as common shareholders equity, excluding the net unrealized holding gain (loss) on available-for-sale securities (except for net unrealized losses on marketable equity securities), plus perpetual preferred stock and the Capital Securities, minus goodwill and other disallowed intangible assets. Other disallowed intangibles represent intangible assets, other than goodwill, recorded after February 19, 1992. Total Qualifying Capital is defined as Tier I Capital plus Tier II capital components, which include such items as qualifying allowance for loan losses and qualifying subordinated debt.
At December 31, 1999, the Companys Tier I Capital and Total Qualifying Capital totaled $1.2 billion and $1.7 billion, respectively. The percentage ratios, as calculated under the guidelines, were 8.10 percent and 11.58 percent for Tier I and Total Qualifying Capital, respectively, at year-end 1999. These ratios are well within the minimum requirements of four percent for Tier I Capital and eight percent for Total Qualifying Capital. Tier I Capital decreased by $27 million, or two percent, in 1999 primarily as a result of an increase in disallowed intangibles acquired in the Hartland Bank and Arizona branch purchases, which were partially offset by earnings retained by the Company, net of dividends.
Two other important indicators of capital adequacy in the banking industry are the leverage ratio and the tangible leverage ratio. The leverage ratio is defined as Tier I Capital divided by total adjusted quarterly average assets. Average quarterly assets are adjusted by subtracting the average unrealized gain (loss) on available-for-sale securities (except for net unrealized losses on marketable equity securities), period-end goodwill and other disallowed intangibles. The tangible leverage ratio is defined similarly, except, by definition, all other intangible assets not previously excluded are removed from both the numerator and denominator. The Companys leverage ratio was 6.48 percent at year-end 1999 and 7.26 percent at year-end 1998, while its tangible leverage ratio was 6.40 percent at year-end 1999 and 7.16 percent at year-end 1998.
20
The following table shows the calculation of capital ratios for the Company for the last two years.
Capital Ratios
December 31 | ||||||||||
1999 | 1998 | |||||||||
(in Thousands) | ||||||||||
Risk-based capital: | ||||||||||
Tier I Capital | $ | 1,162,200 | $ | 1,188,851 | ||||||
Tangible Tier I capital | 1,147,561 | 1,172,053 | ||||||||
Total Qualifying Capital | 1,662,860 | 1,445,132 | ||||||||
Assets: | ||||||||||
Net risk-adjusted assets | $ | 14,353,745 | $ | 13,490,712 | ||||||
Adjusted quarterly average assets | 17,941,188 | 16,386,203 | ||||||||
Adjusted tangible quarterly average assets | 17,926,549 | 16,369,405 | ||||||||
Ratios: | ||||||||||
Tier I Capital | 8.10 | % | 8.81 | % | ||||||
Total Qualifying Capital | 11.58 | 10.71 | ||||||||
Leverage | 6.48 | 7.26 | ||||||||
Tangible leverage | 6.40 | 7.16 |
The regulatory capital ratios of the Companys Subsidiary Banks currently exceed the minimum ratios of 5 percent leverage capital, 6 percent Tier I capital and 10 percent Total Qualifying Capital required in 1999 for well-capitalized banks as defined by federal regulators. The Company continually monitors these ratios to ensure that the Subsidiary Banks exceed the guidelines. For further information regarding the regulatory capital ratios of the Company and the Subsidiary Banks, see Note 10, Regulatory Matters and Dividends from Subsidiaries, in the Notes to Consolidated Financial Statements.
Results of Operations
Net Interest Income
Net interest income is the principal component of a financial institutions income stream and represents the difference or spread between interest and fee income generated from earning assets and the interest expense paid on deposits and borrowed funds. Fluctuations in interest rates as well as volume and mix changes in earning assets and interest bearing liabilities can materially impact net interest income. The following discussion of net interest income is presented on a taxable equivalent basis, unless otherwise noted, to facilitate performance comparisons among various taxable and tax-exempt assets.
Net interest income for 1999 increased 11 percent over 1998 after increasing 7 percent in 1998 over 1997. A 15 percent increase in the volume of average earning assets partially offset by a 32 basis point decrease in the yield was primarily responsible for the increase in 1999. The increase in 1998 was a function of a 10 percent increase in the volume of earning assets offset by an 18 basis point decrease in the yield. The schedule on pages 26 and 27 provides the detail of changes in interest income, interest expense and net interest income due to changes in volumes and rates.
21
Interest income increased 10 percent in 1999 as a result of a 15 percent increase in the volume of average earning assets and a 32 basis point decrease in the average interest rate earned. The decline in the yield on average earning assets was due to decreases in yield in all significant categories of earning assets including a 29 basis point decline in the yield on loans and a 18 basis point decrease in the yield on investment securities. The decline in yields was primarily attributable to the repricing of interest earning assets at lower rates, as evidenced by the reduction in prime rate during 1998. The Company experienced only a four basis point decline in the yield on investment securities available for sale partly as a result of the Companys securitization and transfer of $500 million of residential mortgages and $500 million of indirect automobile loans to the investment securities available for sale portfolio in February and September 1999, respectively. These securitized loans had higher yields than were currently available for similar securities purchased in the open market.
Total interest expense increased 10 percent in 1999 due to a 15 percent increase in the average volume of interest bearing liabilities offset partially by a 23 basis point decrease in the rate paid on interest bearing liabilities. Interest expense on interest bearing deposits increased by 5 percent as the result of an 11 percent increase in the average volume and a 27 basis point decrease in rate. For borrowed funds, which represents interest bearing liabilities that are not classified as deposits, a 39 percent increase in interest expense on FHLB advances and other borrowings was a result of a 44 percent increase in the average balance partially offset by a 21 basis point decline in the rate paid. Similarly, a 53 percent increase in the average balance of securities sold under agreement to repurchase and a 37 basis point decrease in the rate paid resulted in a 41 percent increase in interest expense in this category.
Interest income increased 7 percent in 1998 as a result of a 10 percent increase in the volume of average earning assets and an 18 basis point decrease in the average interest rate earned. The decline in the yield on average earning assets was due to decreases in yield in all significant categories of earning assets including a 16 basis point decline in the yield on loans, which was attributable, in part, to declines in the prime rate, and a 27 basis point decrease in the yield on investment securities. The decline in the yield on loans was partially due to the Companys securitization and sale of $400 million of indirect automobile loans in June 1998. Conversely, the Company experienced only a two basis point decline in the yield on investment securities available for sale partly as a result of the Companys transfer of $500 million in residential mortgages with a weighted average yield higher than yields that were available for similar securities purchased in the open market.
Total interest expense increased eight percent in 1998 due to a nine percent increase in the average volume of interest bearing liabilities partially offset by a nine basis point decrease in the rate paid on interest bearing liabilities. Interest expense on interest bearing deposits increased two percent as the result of a three percent increase in the average volume and a seven basis point decrease in rate. For borrowed funds, which represents interest bearing liabilities that are not classified as deposits, a 34 percent increase in interest expense on FHLB advances and other borrowings was a result of a 49 percent increase in the average balance coupled with a 66 basis point decline in the rate paid. Similarly, a 43 percent increase in the average balance of federal funds purchased offset by an 18 basis point decrease in the rate paid resulted in a 38 percent increase in interest expense in this category.
Net interest income is commonly evaluated in terms of average rates using the net yield and the interest rate spread. The net yield on earning assets is computed by dividing fully taxable equivalent net interest income by average total earning assets. This ratio represents the difference between the average yield returned on average earning assets and the average rate paid for all funds used to support those earning assets, including both interest bearing and noninterest bearing sources of funds. The net yield decreased 14 basis points to 3.97 percent in 1999 after decreasing 10 basis points to 4.11 percent in 1998. The decline in 1999 was due to the 32 basis point decrease in the yield on average interest earning assets which was only partially offset by a 23 basis point decline in the rate paid on interest bearing liabilities. The decline in 1998 was due to the 18 basis point decrease in the yield on average interest earning assets which was only partially offset by a nine basis point decline in the rate paid on interest bearing liabilities.
22
During 1999 and 1998, the net yield on interest earning assets was favorably impacted by the Companys use of interest rate contracts, primarily interest rate swaps, increasing the taxable equivalent net yield on interest earning assets by eight basis points each year. The greatest impact from the use of interest rate contracts was on the yield and interest income on loans where the net yield was increased by nine basis points each year and interest income was increased by $9.0 million and $9.1 million, respectively. At the same time, the impact of interest rate contracts on interest bearing liabilities was less significant, decreasing interest expense by $3.9 million and less than $3 million, respectively. The impact of the use of interest rate contracts was significantly less in 1997 when the positive impact on the net yield on interest earning assets was four basis points. It is the Companys intention to continue to use interest rate contracts to manage its exposure to the changing interest rate environment in the future, although there can be no assurance that the impact of interest rate contracts on the earnings of future periods will be positive.
The interest rate spread measures the difference between the average yield on earning assets and the average rate paid on interest bearing liabilities. The interest rate spread eliminates the impact of noninterest bearing funds and gives a direct perspective on the effect of market interest rate movements. During 1999, the net interest rate spread decreased nine basis points to 3.28 percent from the 1998 spread of 3.37 percent. During 1998, the net interest rate spread decreased nine basis points from the 1997 spread of 3.46 percent. See the accompanying table entitled Consolidated Average Balances and Rate/ Volume Variances for more information.
The following table presents certain interest rates without modification for tax equivalency. The table on pages 24 and 25 contains these same percentages on a taxable equivalent basis. Tax-exempt earning assets continue to make up a smaller percentage of total earning assets. As a result, the difference between these interest rates with and without modification for tax equivalency continues to narrow.
December 31 | ||||||||||||
1999 | 1998 | 1997 | ||||||||||
Rate earned on interest earning assets | 7.69 | % | 8.01 | % | 8.18 | % | ||||||
Rate paid on interest bearing liabilities | 4.44 | 4.67 | 4.76 | |||||||||
Interest rate spread | 3.25 | 3.34 | 3.42 | |||||||||
Net yield on earning assets | 3.94 | 4.08 | 4.17 |
23
Consolidated Average Balance Sheets and Rate/ Volume Variances
Taxable Equivalent Basis
Year Ended December 31 | ||||||||||||||||||||||||||||
1999 | 1998 | |||||||||||||||||||||||||||
Average | Income/ | Yield/ | Average | Income/ | Yield/ | |||||||||||||||||||||||
YIELD/RATE ANALYSIS | Balance | Expense | Rate | Balance | Expense | Rate | ||||||||||||||||||||||
Assets | ||||||||||||||||||||||||||||
Earning assets: | ||||||||||||||||||||||||||||
Loans, net of unearned income* | $ | 10,260,481 | $ | 859,043 | 8.37 | % | $ | 9,716,640 | $ | 841,827 | 8.66 | % | ||||||||||||||||
Investment securities: | ||||||||||||||||||||||||||||
Taxable | 1,574,324 | 107,045 | 6.80 | 1,296,731 | 90,339 | 6.97 | ||||||||||||||||||||||
Tax-exempt | 76,714 | 6,489 | 8.46 | 90,487 | 7,638 | 8.44 | ||||||||||||||||||||||
Total investment securities | 1,651,038 | 113,534 | 6.88 | 1,387,218 | 97,977 | 7.06 | ||||||||||||||||||||||
Investment securities available for sale | 4,195,056 | 272,542 | 6.50 | 2,836,701 | 185,563 | 6.54 | ||||||||||||||||||||||
Trading account securities | 70,248 | 4,384 | 6.24 | 94,674 | 5,939 | 6.27 | ||||||||||||||||||||||
Federal funds sold and securities purchased under agreements to resell | 54,251 | 2,742 | 5.05 | 90,515 | 4,847 | 5.35 | ||||||||||||||||||||||
Interest bearing deposits with other banks | 487 | 32 | 6.57 | 807 | 51 | 6.32 | ||||||||||||||||||||||
Total earning assets | 16,231,561 | 1,252,277 | 7.72 | 14,126,555 | 1,136,204 | 8.04 | ||||||||||||||||||||||
Allowance for loan losses | (139,127 | ) | (133,677 | ) | ||||||||||||||||||||||||
Unrealized gain (loss) on investment securities available for sale | (54,719 | ) | 11,893 | |||||||||||||||||||||||||
Cash and due from banks | 641,953 | 641,090 | ||||||||||||||||||||||||||
Other assets | 885,343 | 777,301 | ||||||||||||||||||||||||||
Total assets | $ | 17,565,011 | $ | 15,423,162 | ||||||||||||||||||||||||
Liabilities and Shareholders Equity | ||||||||||||||||||||||||||||
Interest bearing liabilities: | ||||||||||||||||||||||||||||
Interest bearing demand deposits | $ | 245,597 | 3,765 | 1.53 | $ | 551,944 | 12,608 | 2.28 | ||||||||||||||||||||
Savings deposits | 5,608,354 | 193,574 | 3.45 | 4,534,614 | 165,981 | 3.66 | ||||||||||||||||||||||
Certificates of deposit less than $100,000 and other time deposits | 2,628,871 | 136,923 | 5.21 | 2,738,738 | 152,404 | 5.56 | ||||||||||||||||||||||
Certificates of deposit of $100,000 or more | 1,511,166 | 80,532 | 5.33 | 1,157,666 | 65,714 | 5.68 | ||||||||||||||||||||||
Total interest bearing deposits | 9,993,988 | 414,794 | 4.15 | 8,982,962 | 396,707 | 4.42 | ||||||||||||||||||||||
Federal funds purchased | 940,838 | 46,490 | 4.94 | 951,267 | 50,080 | 5.26 | ||||||||||||||||||||||
Securities sold under agreement to repurchase | 373,323 | 17,070 | 4.57 | 244,505 | 12,081 | 4.94 | ||||||||||||||||||||||
Other short-term borrowings | 177,127 | 8,887 | 5.02 | 170,468 | 9,113 | 5.35 | ||||||||||||||||||||||
FHLB and other borrowings | 2,214,843 | 121,162 | 5.47 | 1,534,761 | 87,176 | 5.68 | ||||||||||||||||||||||
Total interest bearing liabilities | 13,700,119 | 608,403 | 4.44 | 11,883,963 | 555,157 | 4.67 | ||||||||||||||||||||||
Net interest income/net interest spread | 643,874 | 3.28 | % | 581,047 | 3.37 | % | ||||||||||||||||||||||
Noninterest bearing demand deposits | 2,522,597 | 2,263,473 | ||||||||||||||||||||||||||
Accrued expenses and other liabilities | 145,307 | 140,170 | ||||||||||||||||||||||||||
Shareholders equity | 1,196,988 | 1,135,556 | ||||||||||||||||||||||||||
Total liabilities and shareholders equity | $ | 17,565,011 | $ | 15,423,162 | ||||||||||||||||||||||||
Net yield on earning assets | 3.97 | % | 4.11 | % | ||||||||||||||||||||||||
Taxable equivalent adjustment: | ||||||||||||||||||||||||||||
Loans | 385 | 508 | ||||||||||||||||||||||||||
Investment securities | 2,192 | 2,662 | ||||||||||||||||||||||||||
Investment securities available for sale | 2,057 | 868 | ||||||||||||||||||||||||||
Trading account securities | 72 | 85 | ||||||||||||||||||||||||||
Total taxable equivalent adjustment | 4,706 | 4,123 | ||||||||||||||||||||||||||
Net interest income | $ | 639,168 | $ | 576,924 | ||||||||||||||||||||||||
* | Includes nonaccrual loans. |
24
Consolidated Average Balance Sheets and Rate/ Volume Variances
Taxable Equivalent Basis
Year Ended December 31 | ||||||||||||||||
1997 | ||||||||||||||||
Average | Income/ | Yield/ | ||||||||||||||
YIELD/RATE ANALYSIS | Balance | Expense | Rate | |||||||||||||
Assets | ||||||||||||||||
Earning assets: | ||||||||||||||||
Loans, net of unearned income* | $ | 9,127,831 | $ | 805,240 | 8.82 | % | ||||||||||
Investment securities: | ||||||||||||||||
Taxable | 1,111,675 | 80,249 | 7.22 | |||||||||||||
Tax-exempt | 105,091 | 8,950 | 8.52 | |||||||||||||
Total investment securities | 1,216,766 | 89,199 | 7.33 | |||||||||||||
Investment securities available for sale | 2,273,843 | 149,252 | 6.56 | |||||||||||||
Trading account securities | 113,456 | 7,316 | 6.45 | |||||||||||||
Federal funds sold and securities purchased under agreements to resell | 158,441 | 8,381 | 5.29 | |||||||||||||
Interest bearing deposits with other banks | 2,214 | 137 | 6.19 | |||||||||||||
Total earning assets | 12,892,551 | 1,059,525 | 8.22 | |||||||||||||
Allowance for loan losses | (132,220 | ) | ||||||||||||||
Unrealized gain (loss) on investment securities available for sale | (3,763 | ) | ||||||||||||||
Cash and due from banks | 559,919 | |||||||||||||||
Other assets | 655,924 | |||||||||||||||
Total assets | $ | 13,972,411 | ||||||||||||||
Liabilities and Shareholders Equity | ||||||||||||||||
Interest bearing liabilities: | ||||||||||||||||
Interest bearing demand deposits | $ | 710,934 | 16,929 | 2.38 | ||||||||||||
Savings deposits | 3,950,934 | 144,443 | 3.66 | |||||||||||||
Certificates of deposit less than $100,000 and other time deposits | 2,995,433 | 169,078 | 5.64 | |||||||||||||
Certificates of deposit of $100,000 or more | 1,048,859 | 60,065 | 5.73 | |||||||||||||
Total interest bearing deposits | 8,706,160 | 390,515 | 4.49 | |||||||||||||
Federal funds purchased | 666,097 | 36,221 | 5.44 | |||||||||||||
Securities sold under agreement to repurchase | 244,560 | 12,492 | 5.11 | |||||||||||||
Other short-term borrowings | 211,471 | 11,944 | 5.65 | |||||||||||||
FHLB and other borrowings | 1,028,778 | 65,241 | 6.34 | |||||||||||||
Total interest bearing liabilities | 10,857,066 | 516,413 | 4.76 | |||||||||||||
Net interest income/net interest spread | 543,112 | 3.46 | % | |||||||||||||
Noninterest bearing demand deposits | 2,007,749 | |||||||||||||||
Accrued expenses and other liabilities | 101,285 | |||||||||||||||
Shareholders equity | 1,006,311 | |||||||||||||||
Total liabilities and shareholders equity | $ | 13,972,411 | ||||||||||||||
Net yield on earning assets | 4.21 | % | ||||||||||||||
Taxable equivalent adjustment: | ||||||||||||||||
Loans | 786 | |||||||||||||||
Investment securities | 3,160 | |||||||||||||||
Investment securities available for sale | 1,161 | |||||||||||||||
Trading account securities | 95 | |||||||||||||||
Total taxable equivalent adjustment | 5,202 | |||||||||||||||
Net interest income | $ | 537,910 | ||||||||||||||
Change in Interest Income/Expense Attributable to | ||||||||||||||||||||||||||||
1999 | 1998 | |||||||||||||||||||||||||||
Volume | Rate | Mix | Volume | Rate | Mix | |||||||||||||||||||||||
Assets | ||||||||||||||||||||||||||||
Earning assets: | ||||||||||||||||||||||||||||
Loans, net of unearned income* | $ | 47,097 | $ | (28,178 | ) | $ | (1,703 | ) | $ | 51,933 | $ | (14,605 | ) | $ | (741 | ) | ||||||||||||
Investment securities: | ||||||||||||||||||||||||||||
Taxable | 19,348 | (2,204 | ) | (438 | ) | 13,361 | (2,779 | ) | (492 | ) | ||||||||||||||||||
Tax-exempt | (1,162 | ) | 18 | (5 | ) | (1,244 | ) | (84 | ) | 16 | ||||||||||||||||||
Total investment securities | 18,186 | (2,186 | ) | (443 | ) | 12,117 | (2,863 | ) | (476 | ) | ||||||||||||||||||
Investment securities available for sale | 88,836 | (1,135 | ) | (722 | ) | 36,923 | (455 | ) | (157 | ) | ||||||||||||||||||
Trading account securities | (1,532 | ) | (28 | ) | 5 | (1,211 | ) | (204 | ) | 38 | ||||||||||||||||||
Federal funds sold and securities purchased under agreements to resell | (1,940 | ) | (272 | ) | 107 | (3,593 | ) | 95 | (36 | ) | ||||||||||||||||||
Interest bearing deposits with other banks | (20 | ) | 2 | (1 | ) | (87 | ) | 3 | (2 | ) | ||||||||||||||||||
Total earning assets | 150,627 | (31,797 | ) | (2,757 | ) | 96,082 | (18,029 | ) | (1,374 | ) | ||||||||||||||||||
Allowance for loan losses | ||||||||||||||||||||||||||||
Unrealized gain (loss) on investment securities | ||||||||||||||||||||||||||||
available for sale | ||||||||||||||||||||||||||||
Cash and due from banks | ||||||||||||||||||||||||||||
Other assets | ||||||||||||||||||||||||||||
Total assets | ||||||||||||||||||||||||||||
Liabilities and Shareholders Equity | ||||||||||||||||||||||||||||
Interest bearing liabilities: | ||||||||||||||||||||||||||||
Interest bearing demand deposits | (6,985 | ) | (4,140 | ) | 2,282 | (3,784 | ) | (711 | ) | 174 | ||||||||||||||||||
Savings deposits | 39,299 | (9,523 | ) | (2,183 | ) | 21,363 | | 175 | ||||||||||||||||||||
Certificates of deposit less than $100,000 and other time deposits | (6,109 | ) | (9,586 | ) | 214 | (14,478 | ) | (2,396 | ) | 200 | ||||||||||||||||||
Certificates of deposit of $100,000 or more | 20,079 | (4,052 | ) | (1,209 | ) | 6,235 | (524 | ) | (62 | ) | ||||||||||||||||||
Total interest bearing deposits | 46,284 | (27,301 | ) | (896 | ) | 9,336 | (3,631 | ) | 487 | |||||||||||||||||||
Federal funds purchased | (549 | ) | (3,044 | ) | 3 | 15,513 | (1,199 | ) | (455 | ) | ||||||||||||||||||
Securities sold under agreement to repurchase | 6,364 | (905 | ) | (470 | ) | (3 | ) | (416 | ) | 8 | ||||||||||||||||||
Other short-term borrowings | 356 | (563 | ) | (19 | ) | (2,317 | ) | (634 | ) | 120 | ||||||||||||||||||
FHLB and other borrowings | 38,629 | (3,223 | ) | (1,420 | ) | 32,079 | (6,790 | ) | (3,354 | ) | ||||||||||||||||||
Total interest bearing liabilities | 91,084 | (35,036 | ) | (2,802 | ) | 54,608 | (12,670 | ) | (3,194 | ) | ||||||||||||||||||
Net interest income/net interest spread | $ | 59,543 | $ | 3,239 | $ | 45 | $ | 41,474 | $ | (5,359 | ) | $ | 1,820 | |||||||||||||||
Noninterest bearing demand deposits | ||||||||||||||||||||||||||||
Accrued expenses and other liabilities | ||||||||||||||||||||||||||||
Shareholders equity | ||||||||||||||||||||||||||||
Total liabilities and shareholders equity | ||||||||||||||||||||||||||||
Net yield on earning assets | ||||||||||||||||||||||||||||
Taxable equivalent adjustment: | ||||||||||||||||||||||||||||
Loans | ||||||||||||||||||||||||||||
Investment securities | ||||||||||||||||||||||||||||
Investment securities available for sale | ||||||||||||||||||||||||||||
Trading account securities | ||||||||||||||||||||||||||||
Total taxable equivalent adjustment | ||||||||||||||||||||||||||||
Net interest income |
* | Includes nonaccrual loans. |
25
Provision for Loan Losses, Net Charge-Offs and Allowance for Loan Losses
The provision for loan losses is the annual cost of providing an allowance or reserve for estimated losses on loans. The amount for each year is dependent upon many factors including loan growth, net charge-offs, changes in the composition of the loan portfolio, delinquencies, managements assessment of loan portfolio quality, the value of collateral and general economic factors.
The economic outlook for the states in which the Company does business is optimistic. On a regional basis, however, any economic slowdown in the Companys markets could have an effect on most regional bank holding companies and could impact overall asset quality. Such an economic slowdown would probably also have a negative impact on real estate lending as well as the level of net charge-offs and delinquencies.
Management monitors the entire loan portfolio, including loans acquired in business combinations, in an effort to identify problem loans so that risks in the portfolio can be identified on a timely basis and an appropriate allowance maintained. Loan review procedures, including loan grading, are constantly utilized by the Companys loan review department in order to ensure that potential problem loans are identified early in order to lessen any potentially negative impact such problem loans may have on the Companys earnings. Managements involvement continues throughout the process and includes participation in the work-out process and recovery activity. These formalized procedures are monitored internally by the loan review department whose work is supplemented by regulatory agencies that provide an additional level of review on an annual basis. Such internal review procedures are quantified in ongoing reports to senior management and are used in determining whether such loans represent potential loss to the Company. Special reports are prepared for consumer installment loans to identify trends unique to that portfolio.
The allowance for loan losses is established by risk group as follows:
| Large classified loans and nonaccrual loans are evaluated individually with specific reserves allocated based on managements review. | |
| Smaller nonaccrual and adversely classified loans are assigned a portion of the allowance based on loan grading. Smaller past due loans are assigned a portion of the allowance using a formula that is based on the severity of the delinquency. | |
| The remainder of the portfolio is also allocated a portion of the allowance based on past loss experience and the economic conditions for the particular loan portfolio. Allocation weights are assigned based on the Companys historical loan loss experience in each loan category, although a higher allocation weight may be used if current conditions indicate that loan losses may exceed historical experience. |
The unallocated portion of the allowance is for inherent losses which probably exist as of the valuation date even though they may not have been identified by the more objective processes used for the allocated portion of the allowance. This portion of the allowance is particularly subjective and requires judgments based upon qualitative factors which do not lend themselves to exact mathematical calculations. Some of the factors considered are changes in credit concentrations, loan mix, changes in underwriting practices, including the extent of portfolios of acquired institutions, historical loss experience, and the general economic environment in the Companys markets. While the total allowance is described as consisting of an allocated and an unallocated portion, these terms are primarily used to describe a process. Both portions are available to support inherent losses in the loan portfolio.
26
At December 31, 1999, the allowance for loan losses increased to $143 million from $137 million at year end 1998. This increase in total allowance did not result in an increase as a percent of loans. The allowance declined from 1.35 percent at December 31, 1998 to 1.33 percent at December 31, 1999. This decrease was primarily due to the continued favorable level of net charge-offs, strength in the Companys real estate mortgage and commercial real estate portfolios and managements favorable experience with the credit quality of the loan portfolios of acquired entities. Because of these factors, management believes that the allowance for loan losses at December 31, 1999 is adequate.
As shown in the following table, net loan charge-offs in 1999 were $28.5 million, or 0.28 percent of average loans, compared with $33.8 million, or 0.35 percent of average loans, in 1998 and $28.5 million, or 0.31 percent of average loans, in 1997. During 1999, net charge-offs of consumer installment loans and commercial, financial and agricultural loans decreased by $3.9 million and $1.1 million, respectively.
The following table sets forth information with respect to the Companys loans and the allowance for loan losses for the last five years.
Summary of Loan Loss Experience
1999 | 1998 | 1997 | 1996 | 1995 | |||||||||||||||||||
(in Thousands) | |||||||||||||||||||||||
Average loans, net of unearned income, outstanding during the year | $ | 10,260,481 | $ | 9,716,640 | $ | 9,127,831 | $ | 8,030,043 | $ | 7,196,077 | |||||||||||||
Allowance for loan losses, beginning of year | $ | 136,677 | $ | 135,225 | $ | 130,753 | $ | 121,180 | $ | 118,702 | |||||||||||||
Charge-offs: | |||||||||||||||||||||||
Commercial, financial and agricultural | 10,524 | 9,434 | 7,260 | 6,800 | 5,520 | ||||||||||||||||||
Real estate construction | 161 | 143 | 66 | 94 | 385 | ||||||||||||||||||
Real estate mortgage: | |||||||||||||||||||||||
Residential | 769 | 839 | 1,232 | 1,372 | 509 | ||||||||||||||||||
Commercial | 247 | 629 | 1,227 | 584 | 1,422 | ||||||||||||||||||
Consumer installment | 27,750 | 31,807 | 26,616 | 22,270 | 14,994 | ||||||||||||||||||
Total | 39,451 | 42,852 | 36,401 | 31,120 | 22,830 | ||||||||||||||||||
Recoveries: | |||||||||||||||||||||||
Commercial, financial and agricultural | 4,448 | 2,302 | 1,749 | 1,980 | 2,953 | ||||||||||||||||||
Real estate construction | 4 | 302 | 184 | 229 | 208 | ||||||||||||||||||
Real estate mortgage: | |||||||||||||||||||||||
Residential | 118 | 129 | 219 | 387 | 265 | ||||||||||||||||||
Commercial | 280 | 84 | 249 | 272 | 84 | ||||||||||||||||||
Consumer installment | 6,101 | 6,254 | 5,537 | 4,665 | 5,183 | ||||||||||||||||||
Total | 10,951 | 9,071 | 7,938 | 7,533 | 8,693 | ||||||||||||||||||
Net charge-offs | 28,500 | 33,781 | 28,463 | 23,587 | 14,137 | ||||||||||||||||||
Provision charged to income | 31,122 | 38,445 | 32,935 | 25,987 | 16,363 | ||||||||||||||||||
Allowance for assets acquired (sold) | 3,783 | (3,212 | ) | | 7,173 | 252 | |||||||||||||||||
Allowance for loan losses, end of year | $ | 143,082 | $ | 136,677 | $ | 135,225 | $ | 130,753 | $ | 121,180 | |||||||||||||
Net charge-offs to average loans outstanding | .28 | % | .35 | % | .31 | % | .29 | % | .20 | % |
27
When determining the adequacy of the allowance for loan losses, management considers changes in the size and character of the loan portfolio, changes in nonperforming and past due loans, historical loan loss experience, the existing risk of individual loans, concentrations of loans to specific borrowers or industries and current and projected economic conditions. The allowance for loan losses at December 31, 1999, was $143 million, or 1.33 percent of loans, compared with $137 million, or 1.35 percent of loans, at December 31, 1998, and $135 million, or 1.41 percent of loans, at December 31, 1997. The portion of the allowance that has not been identified by the Company as related to specific loan categories has been allocated to the individual loan categories on a pro rata basis for purposes of the table below.
Allocation of Allowance For Loan Losses
December 31 | |||||||||||||||||||||||||||||||||
1999 | 1998 | 1997 | 1996 | ||||||||||||||||||||||||||||||
Percent of | Percent of | Percent of | Percent of | ||||||||||||||||||||||||||||||
Loans to | Loans to | Loans to | Loans to | ||||||||||||||||||||||||||||||
Total | Total | Total | Total | ||||||||||||||||||||||||||||||
Amount | Loans | Amount | Loans | Amount | Loans | Amount | Loans | ||||||||||||||||||||||||||
(in Thousands) | |||||||||||||||||||||||||||||||||
Commercial, financial and agricultural | $ | 61,124 | 31.8 | % | $ | 48,521 | 30.6 | % | $ | 39,486 | 24.7 | % | $ | 34,650 | 22.5 | % | |||||||||||||||||
Real estate -construction | 16,913 | 15.4 | 12,574 | 11.7 | 9,736 | 8.3 | 9,806 | 7.6 | |||||||||||||||||||||||||
Real estate mortgage: | |||||||||||||||||||||||||||||||||
Residential | 3,183 | 23.0 | 12,574 | 25.7 | 18,390 | 33.0 | 20,528 | 36.0 | |||||||||||||||||||||||||
Commercial | 14,029 | 14.8 | 13,121 | 13.5 | 14,199 | 12.4 | 18,567 | 13.2 | |||||||||||||||||||||||||
Consumer installment | 47,833 | 15.0 | 49,887 | 18.5 | 53,414 | 21.6 | 47,202 | 20.7 | |||||||||||||||||||||||||
$ | 143,082 | 100.0 | % | $ | 136,677 | 100.0 | % | $ | 135,225 | 100.0 | % | $ | 130,753 | 100.0 | % | ||||||||||||||||||
[Additional columns below]
[Continued from above table, first column(s) repeated]
December 31 | |||||||||
1995 | |||||||||
Percent of | |||||||||
Loans to | |||||||||
Total | |||||||||
Amount | Loans | ||||||||
(in Thousands) | |||||||||
Commercial, financial and agricultural | $ | 28,598 | 20.5 | % | |||||
Real estate -construction | 6,665 | 6.9 | |||||||
Real estate mortgage: | |||||||||
Residential | 17,935 | 36.7 | |||||||
Commercial | 28,356 | 13.1 | |||||||
Consumer installment | 39,626 | 22.8 | |||||||
$ | 121,180 | 100.0 | % | ||||||
Nonperforming Assets
Nonperforming assets include loans classified as nonaccrual or renegotiated and foreclosed real estate. It is the general policy of the Company to stop accruing interest income and place the recognition of interest on a cash basis when any commercial, industrial or real estate loan is 90 days or more past due as to principal or interest and the ultimate collection of either is in doubt, unless collection of both principal and interest is assured by way of collateralization, guarantees or other security. Accrual of interest income on consumer loans is suspended when any payment of principal or interest, or both, is more than 120 days delinquent. When a loan is placed on nonaccrual status, any interest previously accrued but not collected is reversed against current income unless the collateral for the loan is sufficient to cover the accrued interest or a guarantor assures payment of interest.
Nonperforming assets at December 31, 1999, were $82 million, an increase of $26 million from year-end 1998. Nonperforming loans increased $26 million from year-end 1998 to $75 million. Approximately 56 percent of nonaccrual loans are concentrated in two credits, one energy-related and one retail-related. The increase in nonperforming assets in 1999 was due in large part to a $15.7 million retail-related credit. During 1999, $8 million of loans were transferred to other real estate owned (ORE) offset by total sales of other real estate owned of $7 million. Of these sales, $5 million were cash sales while $1 million represented loans originated by the Company to facilitate the sale of other real estate. During 1998, loans transferred to other real estate owned totaled $7 million, cash sales were $7.7 million and loans to facilitate the sale of other real estate owned were $600,000.
Renegotiated loans decreased $400,000 from year-end 1998 while foreclosed real estate increased $400,000 for the year. Loans past due 90 days or more increased $4.5 million compared to the 1998 year-end level. Other foreclosed or repossessed assets at year-end 1997 totaled approximately $1.7 million.
28
The following table summarizes the Companys nonperforming assets for each of the last five years. Also provided are tables which detail nonaccrual loans and loans with terms modified in troubled debt restructurings at December 31, 1999 and 1998.
Nonperforming Assets
December 31 | |||||||||||||||||||||
1999 | 1998 | 1997 | 1996 | 1995 | |||||||||||||||||
(in Thousands) | |||||||||||||||||||||
Nonacccrual loans | $ | 74,358 | $ | 48,250 | $ | 29,304 | $ | 21,729 | $ | 15,203 | |||||||||||
Renegotiated loans | 239 | 665 | 2,334 | 2,840 | 1,479 | ||||||||||||||||
Total nonperforming loans | 74,597 | 48,915 | 31,638 | 24,569 | 16,682 | ||||||||||||||||
Other real estate | 7,099 | 6,657 | 6,813 | 8,527 | 11,488 | ||||||||||||||||
Total nonperforming assets | $ | 81,696 | $ | 55,572 | $ | 38,451 | $ | 33,096 | $ | 28,170 | |||||||||||
Accruing loans 90 days or more past due | $ | 13,177 | $ | 8,699 | $ | 14,017 | $ | 9,741 | $ | 6,795 | |||||||||||
Total nonperforming loans as a percentage of loans | .69 | % | .48 | % | .33 | % | .28 | % | .22 | % | |||||||||||
Total nonperforming assets as a percentage of loans and ORE | .76 | .55 | .40 | .38 | .37 | ||||||||||||||||
Loans 90 days or more past due as a percentage of loans | .12 | .09 | .15 | .11 | .09 |
Details of nonaccrual loans at December 31, 1999 and 1998 appear below:
1999 | 1998 | |||||||
(in Thousands) | ||||||||
Principal balance | $ | 74,358 | $ | 48,250 | ||||
Interest that would have been recorded under original terms | 8,318 | 4,218 | ||||||
Interest actually recorded | 3,507 | 986 |
Details of loans with terms modified in troubled debt restructurings at December 31, 1999 and 1998 appear below:
1999 | 1998 | |||||||
(in Thousands) | ||||||||
Principal balance | $ | 239 | $ | 665 | ||||
Interest that would have been recorded under original terms | 17 | 30 | ||||||
Interest actually recorded | 19 | 41 |
Noninterest Income
Noninterest income consists of revenues generated from a broad range of financial services and activities, including fee-based services, profits and commissions earned through securities and insurance sales, and trading activities. In addition, gains and losses realized from the sale of investment portfolio securities are included in noninterest income. Noninterest income totaled $241.1 million in 1999, an increase of 8 percent from the prior year, and $222.5 million in 1998, an increase of 15 percent from that reported in 1997.
Fee income from service charges on deposit accounts increased 16 percent in 1999 following a 14 percent increase in 1998. Continued emphasis on low cost checking account services, appropriate pricing for transaction deposit accounts and fee collection practices for other deposit services contributed to the increased levels of income for both years. Increases during 1999 and 1998 were further influenced by the increase in both the number of accounts and balances outstanding in transaction deposit accounts.
29
Asset management fees increased 11 percent in 1999 after increasing 4 percent in 1998. This increase is attributable to an increased focus on fee business income, expansion into new markets, and restructuring of fee schedules.
Credit card service charge and fee income increased 34 percent in 1999 after increasing 9 percent in 1998. An increase in interchange income, merchants discounts and volume of accounts resulted in the 1999 increase and reflected managements efforts to increase income from these services. An increase in interchange income accounted for the increase in 1998.
Retail investment sales income, comprised primarily of mutual fund and annuity sales income, increased 10 percent in 1999 and 15 percent in 1998 reflecting managements continued efforts to increase sales in this area.
Trading account profits and commissions decreased to $9.8 million in 1999 from $14.7 million in 1998 and $14.4 million in 1997. It should be noted that changes in the trading account profits and commissions in future years cannot be predicted accurately because of the uncertainty of changes in market conditions. There can be no assurance that such amounts will continue at their current levels. For a discussion of interest rate contracts held in the trading account and the composition of the trading account at December 31, 1999, see Note 8, Off-Balance Sheet Instruments, in the Notes to Consolidated Financial Statements.
Other noninterest income increased 39 percent in 1998. Significant components of the increase in other noninterest income in 1998 were a $4.3 million gain realized on the securitization and sale of approximately $400 million in indirect automobile loans in June, 1998, and a $5.2 million increase in income earned on tax-advantaged assets.
Noninterest Expense
Noninterest expense totaled $517.9 million in 1999, an increase of 6 percent from the prior year, and $488.6 million in 1998, an increase of 10 percent from that reported in 1997. The increase in 1999, in large part, was due to acquisitions completed during 1999.
Salaries, benefits and commissions expense increased seven percent for both 1999 and 1998. The increases in 1999 and 1998 were the result of an increase in the number of employees, regular merit increases and increased incentive expense.
Net occupancy expense increased by 10 percent in 1999 following a 2 percent increase in 1998. The increase in 1999 was due principally to the opening of new branches and normal renovation of existing properties. Equipment expense increased 14 percent in 1999 and 15 percent in 1998. The increases in equipment expense reflected increases in equipment necessary due to growth in the number of locations and as part of the Companys completion of a program started in 1996 to replace a majority of its core application systems with new technology necessary to address the Companys Year 2000 readiness and to support increased business growth.
Merger and integration expenses decreased by $16.7 million in 1999 and increased by $16.1 million in 1998. These changes were primarily due to 1998 expenses of $12.6 million recorded in connection with the Companys acquisition of Arizona Bank. These expenses included compensation expenses incurred, professional services, data processing systems, conversion costs, and brokers fees.
Other noninterest expense increased 16 percent in 1999 to $124.6 million. The increase is primarily attributable to a $5 million increase in amortization of intangible assets related to 1999 branch and bank purchases.
Income Taxes
Income tax expense increased $22.6 million, or 25 percent, to $114.2 million for the year ended December 31, 1999. The effective tax rate as a percentage of pretax income was 34.5 percent in 1999, 33.6 percent in 1998 and 34.8 percent in 1997. The statutory federal rate was 35 percent during 1999, 1998 and 1997. For further information concerning the provision for income taxes, refer to Note 14, Income Taxes, of the Notes to Consolidated Financial Statements.
30
Year 2000 Issues
The Company has not experienced any material effects as a result of year 2000 issues. However, there may be situations where third party commercial lending customers or vendors could be adversely effected by the year 2000 issue. If problems do materialize with commercial lending customers or vendors, the customers abilities to repay borrowings to the Company or vendors abilities to provide services could be effected. Management currently believes that the risk of detrimental impact on the Companys results of operations and financial position because of year 2000 issues is low.
During 1997, 1998, and 1999, the Company paid approximately $25 million related to Year 2000 compliance. A substantial portion of these costs have been capitalized in the installation of software and hardware and will be amortized over the life of the related assets. There has been no material increase in information technology (IT) salaries expense due to Year 2000 compliance activities as many of the system renovations have coincided with previously planned system replacements or enhancements, the costs of which have been included in the costs disclosed above. The deferral of certain other IT projects in order to assure Year 2000 readiness has not had, and is not expected to have, a material impact on the Companys financial condition and results of operations.
Other Accounting Issues
In June 1998, the Financial Accounting Standards Board (FASB) issued Financial Accounting Statement No. 133, Accounting for Derivative Instruments and Hedging Activities , (FAS133). FAS133 establishes accounting and reporting standards for derivative instruments, including certain derivative instruments embedded in other contracts, and for hedging activities. It requires that an entity recognize all derivatives as either assets or liabilities in the statement of financial position and measure those instruments at fair value. FAS133 will significantly change the accounting treatment of derivative instruments and, depending upon the underlying risk management strategy, these accounting changes could affect future earnings, assets, liabilities, and shareholders equity. As a result, the Company may reconsider its risk management strategies since the new standard would not reflect the results of many of those strategies in the same manner as current accounting practice. The Company is presently evaluating the impact of FAS133 on its computer systems and accounting policies and is also closely monitoring the deliberations of the FASBs derivative implementation task force. With the issuance of Financial Accounting Statement No. 137, Accounting for Derivative Instruments and Hedging Activities Deferral of the Effective Date of FASB Statement No. 133, which delayed the effective date of FAS133, the Company will be required to adopt FAS133 on January 1, 2001. Presently, the Company has not yet quantified the impact that the adoption will have on the consolidated financial statements of the Company.
Pending Acquisitions
For information on pending acquisitions, see the accompanying Notes to Consolidated Financial Statements, Note 11, Business Combinations.
Impact of Inflation and Changing Prices
A banks asset and liability structure is substantially different from that of an industrial company in that virtually all assets and liabilities of a bank are monetary in nature. Management believes the impact of inflation on financial results depends upon the Companys ability to react to changes in interest rates and, by such reaction, reduce the inflationary impact on performance. Interest rates do not necessarily move in the same direction, or at the same magnitude, as the prices of other goods and services. As discussed previously, management seeks to manage the relationship between interest-sensitive assets and liabilities in order to protect against wide interest rate fluctuations, including those resulting from inflation.
31
Various information shown elsewhere in this Annual Report will assist in the understanding of how well the Company is positioned to react to changing interest rates and inflationary trends. In particular, the summary of net interest income, the maturity distributions, the compositions of the loan and securities portfolios, the data on the interest sensitivity of loans and deposits, and the information related to off-balance sheet hedging activities discussed in Note 8, Off-Balance Sheet Instruments, of the Notes to Consolidated Financial Statements should be considered.
ITEM 8 FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
The financial statements and supplementary data required by Regulation S-X and by Item 302 of Regulation S-K are set forth in the pages listed below.
Compass Bancshares, Inc. and Subsidiaries
Page | ||||
Report of Independent Public Accountants | 33 | |||
Consolidated Balance Sheets as of December 31, 1999 and 1998. | 34 | |||
Consolidated Statements of Income for the years ended December 31, 1999, 1998 and 1997. | 35 | |||
Consolidated Statements of Shareholders Equity for the years ended December 31, 1999, 1998 and 1997. | 36 | |||
Consolidated Statements of Cash Flows for the years ended December 31, 1999, 1998 and 1997. | 37 | |||
Notes to Consolidated Financial Statements December 31, 1999, 1998 and 1997. | 38 |
32
Report of Independent Public Accountants
To Compass Bancshares, Inc.:
We have audited the accompanying consolidated balance sheets of Compass Bancshares, Inc. (a Delaware Corporation) and subsidiaries as of December 31, 1999 and 1998, and the related consolidated statements of income, shareholders equity, and cash flows for each of the three years in the period ended December 31, 1999. These consolidated financial statements are the responsibility of the Companys management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits.
We conducted our audits in accordance with generally accepted auditing standards. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Compass Bancshares, Inc. and subsidiaries as of December 31, 1999 and 1998, and the results of their operations and their cash flows for each of the three years in the period ended December 31, 1999, in conformity with generally accepted accounting principles.
Arthur Andersen LLP |
Birmingham, Alabama
33
Compass Bancshares, Inc. and Subsidiaries
December 31 | |||||||||||
1999 | 1998 | ||||||||||
(in Thousands) | |||||||||||
Assets | |||||||||||
Cash and due from banks | $ | 684,540 | $ | 831,533 | |||||||
Investment securities (fair value of $1,445,118 and $1,923,938 for 1999 and 1998, respectively) | 1,501,043 | 1,896,039 | |||||||||
Investment securities available for sale | 4,193,108 | 3,645,761 | |||||||||
Trading account securities | 50,705 | 127,671 | |||||||||
Federal funds sold and securities purchased under agreements to resell | 83,149 | 27,796 | |||||||||
Loans, net of unearned income | 10,788,931 | 10,106,003 | |||||||||
Less: Allowance for loan losses | (143,082 | ) | (136,677 | ) | |||||||
Net loans | 10,645,849 | 9,969,326 | |||||||||
Premises and equipment, net | 400,842 | 353,009 | |||||||||
Other assets | 591,516 | 437,773 | |||||||||
Total assets | $ | 18,150,752 | $ | 17,288,908 | |||||||
Liabilities and Shareholders Equity | |||||||||||
Deposits: | |||||||||||
Noninterest bearing | $ | 2,655,732 | $ | 2,551,958 | |||||||
Interest bearing | 10,153,186 | 9,461,488 | |||||||||
Total deposits | 12,808,918 | 12,013,446 | |||||||||
Federal funds purchased and securities sold under agreements to repurchase | 1,326,987 | 1,736,066 | |||||||||
Other short-term borrowings | 170,745 | 159,404 | |||||||||
Accrued expenses and other liabilities | 83,570 | 137,871 | |||||||||
FHLB and other borrowings | 2,464,328 | 1,945,980 | |||||||||
Guaranteed preferred beneficial interests in Companys junior subordinated deferrable interest debentures | 100,000 | 100,000 | |||||||||
Total liabilities | 16,954,548 | 16,092,767 | |||||||||
Shareholders equity: | |||||||||||
Preferred stock | | 28,750 | |||||||||
Common stock of $2 par value: | |||||||||||
Authorized 200,000,000 shares; Issued 113,708,724 shares in 1999 and 75,567,333 shares in 1998 | 227,417 | 151,135 | |||||||||
Surplus | 132,561 | 126,813 | |||||||||
Loans to finance stock purchases | (1,715 | ) | (2,941 | ) | |||||||
Unearned restricted stock | (2,746 | ) | (3,472 | ) | |||||||
Accumulated other comprehensive income (loss) | (92,768 | ) | 10,555 | ||||||||
Retained earnings | 933,455 | 885,301 | |||||||||
Total shareholders equity | 1,196,204 | 1,196,141 | |||||||||
Total liabilities and shareholders equity | $ | 18,150,752 | $ | 17,288,908 | |||||||
See accompanying notes to consolidated financial statements.
34
Compass Bancshares, Inc. and Subsidiaries
Year Ended December 31 | |||||||||||||||
1999 | 1998 | 1997 | |||||||||||||
(in Thousands Except Per Share Data) | |||||||||||||||
Interest income: | |||||||||||||||
Interest and fees on loans | $ | 858,658 | $ | 841,319 | $ | 804,454 | |||||||||
Interest on investment securities | 111,342 | 95,315 | 86,039 | ||||||||||||
Interest on investment securities available for sale | 270,485 | 184,695 | 148,091 | ||||||||||||
Interest on trading account securities | 4,312 | 5,854 | 7,221 | ||||||||||||
Interest on federal funds sold and securities purchased under agreements to resell | 2,774 | 4,898 | 8,518 | ||||||||||||
Total interest income | 1,247,571 | 1,132,081 | 1,054,323 | ||||||||||||
Interest expense: | |||||||||||||||
Interest on deposits | 414,794 | 396,707 | 390,515 | ||||||||||||
Interest on federal funds purchased and securities sold under agreements to repurchase | 63,560 | 62,161 | 48,713 | ||||||||||||
Interest on other short-term borrowings | 8,887 | 9,113 | 11,944 | ||||||||||||
Interest on FHLB and other borrowings | 112,932 | 78,946 | 57,445 | ||||||||||||
Interest on guaranteed preferred beneficial interests in Companys junior subordinated deferrable interest debentures | 8,230 | 8,230 | 7,796 | ||||||||||||
Total interest expense | 608,403 | 555,157 | 516,413 | ||||||||||||
Net interest income | 639,168 | 576,924 | 537,910 | ||||||||||||
Provision for loan losses | 31,122 | 38,445 | 32,935 | ||||||||||||
Net interest income after provision for loan losses | 608,046 | 538,479 | 504,975 | ||||||||||||
Noninterest income: | |||||||||||||||
Service charges on deposit accounts | 101,684 | 87,819 | 76,914 | ||||||||||||
Asset management fees | 18,586 | 16,769 | 16,062 | ||||||||||||
Credit card service charges and fees | 19,528 | 14,583 | 13,414 | ||||||||||||
Trading account profits and commissions | 9,756 | 14,685 | 14,388 | ||||||||||||
Retail investment sales income | 21,076 | 19,130 | 16,569 | ||||||||||||
Investment securities gains, net | 2,103 | 4,255 | 8,330 | ||||||||||||
Other | 68,376 | 65,259 | 47,047 | ||||||||||||
Total noninterest income | 241,109 | 222,500 | 192,724 | ||||||||||||
Noninterest expense: | |||||||||||||||
Salaries, benefits and commissions | 267,443 | 249,778 | 232,697 | ||||||||||||
Net occupancy expense | 39,030 | 35,622 | 34,777 | ||||||||||||
Equipment expense | 43,384 | 38,175 | 33,193 | ||||||||||||
Professional services | 38,330 | 36,219 | 34,078 | ||||||||||||
Merger and integration | 5,083 | 21,738 | 5,631 | ||||||||||||
Other | 124,646 | 107,022 | 102,503 | ||||||||||||
Total noninterest expense | 517,916 | 488,554 | 442,879 | ||||||||||||
Net income before income tax expense | 331,239 | 272,425 | 254,820 | ||||||||||||
Income tax expense | 114,194 | 91,545 | 88,578 | ||||||||||||
Net income | $ | 217,045 | $ | 180,880 | $ | 166,242 | |||||||||
Basic earnings per share | $ | 1.90 | $ | 1.60 | $ | 1.48 | |||||||||
Basic weighted average shares outstanding | 113,342 | 111,295 | 110,163 | ||||||||||||
Diluted earnings per share | $ | 1.88 | $ | 1.57 | $ | 1.45 | |||||||||
Diluted weighted average shares outstanding | 114,441 | 113,746 | 113,008 |
See accompanying notes to consolidated financial statements.
35
Compass Bancshares, Inc. and Subsidiaries
Accumulated | |||||||||||||||||||||||||||||
Other | Total | ||||||||||||||||||||||||||||
Preferred | Common | Retained | Comprehensive | Shareholders | |||||||||||||||||||||||||
Stock | Stock | Surplus | Earnings | Income | Other | Equity | |||||||||||||||||||||||
(in Thousands) | |||||||||||||||||||||||||||||
Balance, December 31, 1996 | $ | 31,750 | $ | 97,805 | $ | 97,665 | $ | 735,862 | $ | (3,203 | ) | $ | (7,370 | ) | $ | 952,509 | |||||||||||||
Net income 1997 | | | | 166,242 | | | 166,242 | ||||||||||||||||||||||
Change in unrealized gain (loss) on securities available for sale | | | | | 4,180 | | 4,180 | ||||||||||||||||||||||
Comprehensive income | |||||||||||||||||||||||||||||
Common dividends declared ($.63 per share) | | | | (61,558 | ) | | | (61,558 | ) | ||||||||||||||||||||
Preferred dividends declared | | | | (3,067 | ) | | | (3,067 | ) | ||||||||||||||||||||
Stock split | | 48,994 | | (49,034 | ) | | | (40 | ) | ||||||||||||||||||||
Pre-merger transactions of pooled entities | | 44 | 6,282 | (3,456 | ) | | | 2,870 | |||||||||||||||||||||
Exercise of stock options | | 545 | 5,670 | (943 | ) | | | 5,272 | |||||||||||||||||||||
Issuance of restricted stock | | 126 | 2,580 | | | (2,706 | ) | | |||||||||||||||||||||
Repayment of loans to finance stock purchases, net of advances | | | | | | 1,066 | 1,066 | ||||||||||||||||||||||
Amortization of restricted stock | | | | | | 1,011 | 1,011 | ||||||||||||||||||||||
Settlement of repurchase liability associated with treasury stock transaction | | | (450 | ) | | | | (450 | ) | ||||||||||||||||||||
Cash paid for fractional shares in business combinations | | | (16 | ) | | | | (16 | ) | ||||||||||||||||||||
Balance, December 31, 1997 | 31,750 | 147,514 | 111,731 | 784,046 | 977 | (7,999 | ) | 1,068,019 | |||||||||||||||||||||
Net income 1998 | | | | 180,880 | | | 180,880 | ||||||||||||||||||||||
Change in unrealized gain (loss) on securities available for sale | | | | | 9,578 | | 9,578 | ||||||||||||||||||||||
Comprehensive income | |||||||||||||||||||||||||||||
Common dividends declared ($.70 per share) | | | | (75,238 | ) | | | (75,238 | ) | ||||||||||||||||||||
Preferred dividends declared | | | | (2,996 | ) | | | (2,996 | ) | ||||||||||||||||||||
Pre-merger transactions of pooled entities | | (29 | ) | 2,587 | | | | 2,558 | |||||||||||||||||||||
Exercise of stock options | | 787 | 9,750 | (1,379 | ) | | | 9,158 | |||||||||||||||||||||
Issuance of restricted stock | | 142 | 2,980 | | | (3,122 | ) | | |||||||||||||||||||||
Cancellation of restricted stock | | (32 | ) | (459 | ) | | | 387 | (104 | ) | |||||||||||||||||||
Issuance of common stock for acquisition accounted for as pooling-of-interests | | 500 | (501 | ) | (12 | ) | | | (13 | ) | |||||||||||||||||||
Repayment of loans to finance stock purchases, net of advances | | | | | | 2,283 | 2,283 | ||||||||||||||||||||||
Amortization of restricted stock | | | | | | 2,038 | 2,038 | ||||||||||||||||||||||
Conversion of preferred stock | (3,000 | ) | 2,253 | 747 | | | | | |||||||||||||||||||||
Cash paid for fractional shares in business combinations | | | (22 | ) | | | | (22 | ) | ||||||||||||||||||||
Balance, December 31, 1998 | 28,750 | 151,135 | 126,813 | 885,301 | 10,555 | (6,413 | ) | 1,196,141 | |||||||||||||||||||||
Net income 1999 | | | | 217,045 | | | 217,045 | ||||||||||||||||||||||
Change in unrealized gain (loss) on securities available for sale | | | | | (103,323 | ) | | (103,323 | ) | ||||||||||||||||||||
Comprehensive income | |||||||||||||||||||||||||||||
Common dividends declared ($.80 per share) | | | | (90,893 | ) | | | (90,893 | ) | ||||||||||||||||||||
Preferred dividends declared | | | | (1,601 | ) | | | (1,601 | ) | ||||||||||||||||||||
Stock split | | 75,672 | | (75,672 | ) | | | | |||||||||||||||||||||
Exercise of stock options | | 500 | 3,988 | (155 | ) | | | 4,333 | |||||||||||||||||||||
Issuance of restricted stock | | 143 | 2,323 | | | (2,466 | ) | | |||||||||||||||||||||
Cancellation of restricted stock | | (33 | ) | (563 | ) | | | 596 | | ||||||||||||||||||||
Repayment of loans to finance stock purchases, net of advances | | | | | | 1,226 | 1,226 | ||||||||||||||||||||||
Amortization of restricted stock | | | | | | 2,596 | 2,596 | ||||||||||||||||||||||
Redemption of preferred stock | (28,750 | ) | | | (518 | ) | | | (29,268 | ) | |||||||||||||||||||
Cash paid for fractional shares resulting from stock split | | | | (52 | ) | | | (52 | ) | ||||||||||||||||||||
Balance, December 31, 1999 | $ | | $ | 227,417 | $ | 132,561 | $ | 933,455 | $ | (92,768 | ) | $ | (4,461 | ) | $ | 1,196,204 | |||||||||||||
[Additional columns below]
[Continued from above table, first column(s) repeated]
Comprehensive | |||||
Income | |||||
Balance, December 31, 1996 | |||||
Net income 1997 | $ | 166,242 | |||
Change in unrealized gain (loss) on securities available for sale | 4,180 | ||||
Comprehensive income | $ | 170,422 | |||
Common dividends declared ($.63 per share) | |||||
Preferred dividends declared | |||||
Stock split | |||||
Pre-merger transactions of pooled entities | |||||
Exercise of stock options | |||||
Issuance of restricted stock | |||||
Repayment of loans to finance stock purchases, net of advances | |||||
Amortization of restricted stock | |||||
Settlement of repurchase liability associated with treasury stock transaction | |||||
Cash paid for fractional shares in business combinations | |||||
Balance, December 31, 1997 | |||||
Net income 1998 | $ | 180,880 | |||
Change in unrealized gain (loss) on securities available for sale | 9,578 | ||||
Comprehensive income | $ | 190,458 | |||
Common dividends declared ($.70 per share) | |||||
Preferred dividends declared | |||||
Pre-merger transactions of pooled entities | |||||
Exercise of stock options | |||||
Issuance of restricted stock | |||||
Cancellation of restricted stock | |||||
Issuance of common stock for acquisition accounted for as pooling-of-interests | |||||
Repayment of loans to finance stock purchases, net of advances | |||||
Amortization of restricted stock | |||||
Conversion of preferred stock | |||||
Cash paid for fractional shares in business combinations | |||||
Balance, December 31, 1998 | |||||
Net income 1999 | $ | 217,045 | |||
Change in unrealized gain (loss) on securities available for sale | (103,323 | ) | |||
Comprehensive income | $ | 113,722 | |||
Common dividends declared ($.80 per share) | |||||
Preferred dividends declared | |||||
Stock split | |||||
Exercise of stock options | |||||
Issuance of restricted stock | |||||
Cancellation of restricted stock | |||||
Repayment of loans to finance stock purchases, net of advances | |||||
Amortization of restricted stock | |||||
Redemption of preferred stock | |||||
Cash paid for fractional shares resulting from stock split | |||||
Balance, December 31, 1999 |
See accompanying notes to consolidated financial statements.
36
Compass Bancshares, Inc. and Subsidiaries
Year Ended December 31 | |||||||||||||||
1999 | 1998 | 1997 | |||||||||||||
(in Thousands) | |||||||||||||||
Operating Activities: | |||||||||||||||
Net income | $ | 217,045 | $ | 180,880 | $ | 166,242 | |||||||||
Adjustments to reconcile net income to cash provided by operations: | |||||||||||||||
Depreciation and amortization | 63,866 | 50,110 | 45,497 | ||||||||||||
Accretion of discount and loan fees | (11,343 | ) | (16,261 | ) | (13,233 | ) | |||||||||
Provision for loan losses | 31,122 | 38,445 | 32,935 | ||||||||||||
Net change in trading account securities | 76,966 | (15,211 | ) | (16,110 | ) | ||||||||||
Net change in mortgage loans held for sale | 33,861 | (32,439 | ) | (1,642 | ) | ||||||||||
Deferred tax expense | 9,811 | 4,548 | 2,082 | ||||||||||||
Gain on sale of securitized loans | | (4,264 | ) | | |||||||||||
Gain on sale of investment securities available for sale | (2,103 | ) | (4,255 | ) | (8,330 | ) | |||||||||
(Gain) loss on sale of premises and equipment | (2,728 | ) | 1,482 | (431 | ) | ||||||||||
Gain on sale of other real estate owned | (1,130 | ) | (764 | ) | (252 | ) | |||||||||
Provision for losses on other real estate owned, net of recoveries | | | 437 | ||||||||||||
Increase in other assets | (17,377 | ) | (13,086 | ) | (170,858 | ) | |||||||||
Increase (decrease) in other liabilities | (6,261 | ) | (8,450 | ) | 54,110 | ||||||||||
Net cash provided by operating activities | 391,729 | 180,735 | 90,447 | ||||||||||||
Investing Activities: | |||||||||||||||
Proceeds from maturities/calls of investment securities | 398,200 | 656,591 | 378,902 | ||||||||||||
Purchases of investment securities | | (1,450,044 | ) | (145,884 | ) | ||||||||||
Proceeds from sales of investment securities available for sale | 431,302 | 716,182 | 995,058 | ||||||||||||
Proceeds from maturities/calls of investment securities available for sale | 983,549 | 1,099,034 | 551,867 | ||||||||||||
Purchases of investment securities available for sale | (1,011,595 | ) | (2,393,344 | ) | (1,871,754 | ) | |||||||||
Net (increase) decrease in federal funds sold and securities purchased under agreements to resell | (43,353 | ) | 126,846 | 56,656 | |||||||||||
Net increase in loan portfolio | (1,510,679 | ) | (1,406,341 | ) | (938,674 | ) | |||||||||
Net cash received in acquisitions of banks | 140,790 | | 22,216 | ||||||||||||
Sale of securitized loans | | 359,680 | | ||||||||||||
Purchases of premises and equipment | (71,110 | ) | (54,033 | ) | (65,758 | ) | |||||||||
Proceeds from sales of other real estate owned | 7,476 | 7,677 | 8,760 | ||||||||||||
Net cash used by investing activities | (675,420 | ) | (2,337,752 | ) | (1,008,611 | ) | |||||||||
Financing Activities: | |||||||||||||||
Net increase in demand deposits, NOW accounts and savings accounts | 40,827 | 959,468 | 213,252 | ||||||||||||
Net increase (decrease) in time deposits | 101,712 | 146,816 | (264,557 | ) | |||||||||||
Net increase (decrease) in federal funds purchased and securities sold under agreements to repurchase | (419,275 | ) | 564,390 | 359,199 | |||||||||||
Net increase (decrease) in short-term borrowings | 11,341 | (24,149 | ) | (20,060 | ) | ||||||||||
Proceeds from FHLB advances and other borrowings | 1,855,814 | 829,004 | 963,300 | ||||||||||||
Repayment of FHLB advances and other borrowings | (1,337,466 | ) | (213,369 | ) | (375,086 | ) | |||||||||
Issuance of guaranteed preferred beneficial interests in Companys junior subordinated deferrable interest debentures | | | 100,000 | ||||||||||||
Cash paid in lieu of fractional shares | (52 | ) | (22 | ) | (56 | ) | |||||||||
Redemption of preferred stock | (29,268 | ) | | | |||||||||||
Common and preferred dividends paid | (92,494 | ) | (78,234 | ) | (64,625 | ) | |||||||||
Pre-merger transactions of pooled entities | | 2,558 | 6,353 | ||||||||||||
Repayment of loans to finance stock purchases, net | 2,785 | 5,121 | 2,598 | ||||||||||||
Proceeds from exercise of stock options | 2,774 | 3,155 | 2,247 | ||||||||||||
Net cash provided by financing activities | 136,698 | 2,194,738 | 922,565 | ||||||||||||
Net increase (decrease) in cash and due from banks | (146,993 | ) | 37,721 | 4,401 | |||||||||||
Cash and due from banks at beginning of the year | 831,533 | 793,812 | 789,411 | ||||||||||||
Cash and due from banks at end of the year | $ | 684,540 | $ | 831,533 | $ | 793,812 | |||||||||
See accompanying notes to consolidated financial statements.
37
Compass Bancshares, Inc. and Subsidiaries
(1) Summary of Significant Accounting Policies
The accounting principles followed by Compass Bancshares, Inc. and its subsidiaries (the Company) and the methods of applying these principles conform with generally accepted accounting principles and with general practices within the banking industry. Certain principles which significantly affect the determination of financial position, results of operations and cash flows are summarized below.
Financial institutions acquired by the Company during the past three years and accounted for as purchases are reflected in the financial position and results of operations of the Company since the date of their acquisition. Prior information has been restated to reflect business combinations accounted for using the pooling-of-interests method of accounting.
Basis of Presentation
The consolidated financial statements include the accounts of Compass Bancshares, Inc. and its subsidiaries, Compass Bank, the Companys lead bank subsidiary headquartered in Birmingham, Alabama, (Compass Bank), and Central Bank of the South, (collectively, the Subsidiary Banks), Compass Land Holding Corporation and Compass Underwriters, Inc. All significant intercompany accounts and transactions have been eliminated in consolidation. Certain reclassifications have been made to prior year amounts to conform with the current year presentation.
Nature of Operations
The Company operates 307 branches in Alabama, Arizona, Florida and New Mexico and Texas. The Companys branches in Alabama are located throughout the state while its Florida branches are concentrated in the Jacksonville area and in the Florida panhandle. In Texas, the Companys branches are primarily located in the states four largest metropolitan areas of Houston, Dallas, San Antonio and Austin. The Companys Arizona operations are primarily located in Tucson and Phoenix.
Stock Split
On February 15, 1999, the Company announced a three-for-two stock split that was effected in the form of a 50 percent stock dividend on April 2, 1999, to shareholders of record as of March 15, 1999. Shareholders equity, as presented in the Consolidated Balance Sheets, reflects the issuance of 37,836,300 shares of the Companys common stock. Per share information for all periods has been restated to reflect the stock split in accordance with generally accepted accounting principles.
Use of Estimates
The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period, the most significant of which relates to the allowance for loan losses. Actual results could differ from those estimates.
Securities
Securities are held in three portfolios: (i) trading account securities, (ii) investment securities, and (iii) investment securities available for sale. Trading account securities are stated at fair value. Investment securities are held to maturity and are stated at cost adjusted for amortization of premiums and accretion of discounts. With regard to investment securities, management has the intent and the Company has the ability to hold such securities until maturity. Investment securities available for sale are classified as such due to the fact
38
that management may decide to sell certain securities prior to maturity for liquidity, tax planning or other valid business purposes. Increases and decreases in the net unrealized gain (loss) on the portfolio of securities available for sale are reflected as adjustments to the carrying value of the portfolio and, for the tax-effected amounts, as adjustments to accumulated other comprehensive income, a separate component of shareholders equity.
Interest earned on investment securities, investment securities available for sale and trading account securities is included in interest income. Net gains and losses on the sale of investment securities available for sale, computed principally on the specific identification method, are shown separately in noninterest income in the Consolidated Statements of Income.
Loans
All loans are stated at principal outstanding. Interest income on loans is recognized primarily on the level yield method. Loan fees, net of direct costs, are reflected as an adjustment to the yield of the related loan over the term of the loan. The Company does not have a concentration of loans to any one industry.
It is the general policy of the Company to stop accruing interest income and place the recognition of interest on a cash basis when any commercial, industrial or real estate loan is 90 days or more past due as to principal or interest and/or the ultimate collection of either is in doubt, unless collection of both principal and interest is assured by way of collateralization, guarantees or other security. Accrual of interest income on consumer installment loans is suspended when any payment of principal or interest, or both, is more than 120 days delinquent. Credit card loans and the related accrued interest are charged off when the receivable is more than 150 days past due. When a loan is placed on a nonaccrual basis, any interest previously accrued but not collected is reversed against current income unless the collateral for the loan is sufficient to cover the accrued interest or a guarantor assures payment of interest.
Generally, the Company evaluates loans for impairment when a portion of a loan is internally risk rated as substandard or doubtful. All nonaccrual loans not meeting the definition of smaller balance homogeneous loans are considered impaired. Smaller balance homogeneous loans include residential mortgages, credit card receivables, and consumer installment loans, primarily direct and indirect automobile loans. The Company generally measures impairment based upon the present value of the loans expected future cash flows discounted at the loans effective interest rate, except where foreclosure or liquidation is probable or when the primary source of repayment is provided by real estate collateral. In these circumstances, impairment is measured based upon the fair value of the collateral. In addition, in certain rare circumstances, impairment may be based on the loans observable fair value. Impairment with regard to substantially all of the Companys impaired loans has been measured based on the fair value of the underlying collateral. The Companys policy for recognizing interest income on impaired loans is consistent with its nonaccrual policy.
Allowance for Loan Losses
The amount of the provision for loan losses charged to income is determined on the basis of several factors including actual loss experience, identified loan impairment, current and expected economic conditions, and periodic examinations and appraisals of the loan portfolio. Such provisions, less net loan charge-offs, comprise the allowance for loan losses which is deducted from loans and is maintained at a level management considers to be adequate to absorb loss inherent in the portfolio.
The Company generally follows the policy of charging off loans determined to be uncollectible by management, the Companys loan review department or federal and state supervisory authorities. Subsequent recoveries are credited to the allowance for loan losses.
39
Merger and Integration Expenses
Merger and integration expenses, as presented in the Consolidated Statements of Income, represent costs associated with business combinations completed by the Company and costs associated with maintaining the Companys mergers and acquisition department. These costs primarily include compensation expense incurred, data processing systems conversion costs, professional fees and brokers fees.
Intangibles
Intangibles are included in other assets in the Consolidated Balance Sheets. The amortization periods for these assets are dependent upon the type of intangible. Goodwill is amortized over a period not greater than 25 years; core deposit and other identifiable intangibles are amortized over a period based on the life of the intangible which generally varies from 10 to 25 years. Goodwill is amortized using the straight-line method and other identifiable intangibles are amortized using accelerated methods as appropriate. The Company periodically reviews its intangible assets for impairment. Intangible assets totaled $240.7 million and $112.1 million at December 31, 1999 and 1998, respectively.
Premises and Equipment
Premises, equipment, capital leases and leasehold improvements are stated at cost less accumulated depreciation or amortization. Depreciation is computed principally using the straight-line method over the estimated useful lives of the related assets. Leasehold improvements are amortized on a straight-line basis over the lesser of the lease terms or the estimated useful lives of the improvements. Capitalized leases are amortized by the same methods as premises and equipment over the estimated useful lives or the lease term, whichever is lesser.
Income Taxes
Deferred tax assets and liabilities are determined based on temporary differences between financial reporting and tax bases of assets and liabilities and are measured using the tax rates and laws that are expected to be in effect when the differences are anticipated to reverse. The effect on deferred tax assets and liabilities of a change in tax rates is recognized as income or expense in the period that includes the change.
Derivative Financial Instruments
As part of the Companys overall interest rate risk management, the Company uses interest rate swaps, caps and floors. For interest rate swaps, caps and floors that are designated as synthetic alterations of existing assets or liabilities and that meet the Companys tolerance for interest rate risk, changes in the fair value are not reflected in the financial statements until realized. Gains or losses on terminated swaps, caps and floors are deferred and amortized as an adjustment of net interest income over the remaining lives of the original contracts. At year-end 1999, there were no deferred gains or losses on terminated interest rate protection contracts. At year-end 1998, there were no deferred gains and there were $40,000 of deferred losses on terminated interest rate protection contracts.
Interest income or expense related to interest rate swaps, caps and floors is recorded over the life of the agreement as an adjustment to net interest income. Changes in the fair value of options used in the securities trading portfolio, as well as changes in fair value of short-sale transactions, are recognized currently by the mark-to-market method of accounting and are recorded in the noninterest income section of the Consolidated Statements of Income as trading account profits and commissions.
40
Securitization and Sales of Receivables
When the Company sells receivables in securitizations, it retains interest-only strips, one or more subordinated tranches, servicing rights, and in some cases a cash reserve account, all of which are retained interests in the securitized assets. Gain or loss on sales of the receivables depends in part on the previous carrying amount of retained interests, allocated in proportion to their fair values. Subsequent to the sales, certain retained interests are carried at fair value as investment securities available for sale. To obtain fair values, quoted market prices are used if available. However, quotes are generally not available for retained interests, so the Company generally estimates fair value based on the present value of future cash flows expected under managements best estimates of the key assumptions credit losses, prepayment speeds, forward yield curves, and discount rates commensurate with the risks involved.
Reclassifications
Certain reclassifications of prior years amounts have been made to conform to current year presentation. Such reclassifications had no effect on net income, total assets, total liabilities, or shareholders equity.
Earnings per Share
Basic earnings per share has been computed by dividing net income available to common shareholders by the weighted average number of shares of common stock outstanding during the year presented. Diluted earnings per share has been computed by dividing net income available to common shareholders and assumed conversions by the weighted average number of shares of common stock, common stock equivalents and other potentially dilutive securities outstanding using the treasury stock method.
Recently Issued Accounting Standards
In June 1998, the Financial Accounting Standards Board (FASB) issued Financial Accounting Statement No. 133, Accounting for Derivative Instruments and Hedging Activities , (FAS133). FAS133 establishes accounting and reporting standards for derivative instruments, including certain derivative instruments embedded in other contracts, and for hedging activities. It requires that an entity recognize all derivatives as either assets or liabilities in the statement of financial position and measure those instruments at fair value. FAS133 will significantly change the accounting treatment of derivative instruments and, depending upon the underlying risk management strategy, these accounting changes could affect future earnings, assets, liabilities, and shareholders equity. As a result, the Company may reconsider its risk management strategies because the new standard would not reflect the results of many of those strategies in the same manner as current accounting practice. The Company is presently evaluating the impact of FAS133 on its computer systems and accounting policies and is also closely monitoring the deliberations of the FASBs derivative implementation task force. With the issuance of Financial Accounting Statement No. 137, Accounting for Derivative Instruments and Hedging Activities Deferral of the Effective Date of FASB Statement No. 133, which delayed the effective date of FAS133, the Company will be required to adopt FAS133 on January 1, 2001. Presently, the Company has not yet quantified the impact that the adoption will have on the consolidated financial statements of the Company.
41
(2) Investment Securities and Investment Securities Available for Sale
The following table presents the adjusted cost and approximate fair value of investment securities and investment securities available for sale at December 31, 1999 and 1998.
1999 | 1998 | |||||||||||||||||
Carrying | Fair | Carrying | Fair | |||||||||||||||
Amount | Value | Amount | Value | |||||||||||||||
(in Thousands) | ||||||||||||||||||
Investment securities: | ||||||||||||||||||
U.S. Treasury and other U.S. Government agencies and corporations | $ | 175 | $ | 181 | $ | 12,987 | $ | 13,053 | ||||||||||
Mortgage-backed pass-through securities | 127,788 | 127,031 | 188,850 | 192,540 | ||||||||||||||
CMOs and other mortgage derivative products | 1,297,430 | 1,240,468 | 1,608,493 | 1,628,233 | ||||||||||||||
States and political subdivisions | 73,170 | 74,968 | 79,909 | 84,303 | ||||||||||||||
Corporate | 1,675 | 1,666 | 4,970 | 4,979 | ||||||||||||||
Foreign | 805 | 804 | 830 | 830 | ||||||||||||||
Total | $ | 1,501,043 | $ | 1,445,118 | $ | 1,896,039 | $ | 1,923,938 | ||||||||||
1999 | 1998 | ||||||||||||||||||
Fair | Amortized | Fair | Amortized | ||||||||||||||||
Value | Cost | Value | Cost | ||||||||||||||||
(in Thousands) | |||||||||||||||||||
Investment securities available for sale: | |||||||||||||||||||
Debt securities: | |||||||||||||||||||
U.S. Treasury and other U.S. Government agencies and corporations | $ | 226,855 | $ | 238,188 | $ | 247,359 | $ | 245,034 | |||||||||||
Mortgage-backed pass-through securities | 369,949 | 384,599 | 280,118 | 279,195 | |||||||||||||||
CMOs and other mortgage derivative products | 2,848,661 | 2,962,617 | 2,857,500 | 2,843,096 | |||||||||||||||
States and political subdivisions | 89,708 | 97,844 | 38,921 | 38,082 | |||||||||||||||
Asset-backed and corporate | 487,236 | 485,692 | 113,831 | 113,073 | |||||||||||||||
Other | 45,576 | 47,337 | 16,537 | 18,346 | |||||||||||||||
Equity securities | 125,123 | 125,355 | 91,495 | 91,707 | |||||||||||||||
Total | $ | 4,193,108 | $ | 4,341,632 | $ | 3,645,761 | $ | 3,628,533 | |||||||||||
42
Securities with principal amounts of approximately $3.1 billion and $2.8 billion at December 31, 1999 and 1998, respectively, were pledged to secure public deposits and Federal Home Loan Bank advances and for other purposes as required or permitted by law. The following table details unrealized gains and losses on investment securities and investment securities available for sale as of December 31, 1999 and 1998.
1999 | 1998 | ||||||||||||||||||
Unrealized | Unrealized | Unrealized | Unrealized | ||||||||||||||||
Gains | Losses | Gains | Losses | ||||||||||||||||
(in Thousands) | |||||||||||||||||||
Investment securities: | |||||||||||||||||||
U.S. Treasury and other U.S. Government agencies and corporations | $ | 6 | $ | | $ | 69 | $ | 3 | |||||||||||
Mortgage-backed pass-through securities | 752 | 1,509 | 3,769 | 79 | |||||||||||||||
CMOs and other mortgage derivative products | 5,311 | 62,273 | 21,451 | 1,711 | |||||||||||||||
States and political subdivisions | 1,861 | 63 | 4,395 | 1 | |||||||||||||||
Corporate | | 9 | 9 | | |||||||||||||||
Foreign | | 1 | | | |||||||||||||||
Total | $ | 7,930 | $ | 63,855 | $ | 29,693 | $ | 1,794 | |||||||||||
Investment securities available for sale: | |||||||||||||||||||
Debt securities: | |||||||||||||||||||
U.S. Treasury and other U.S. Government agencies and corporations | $ | 5 | $ | 11,338 | $ | 2,847 | $ | 522 | |||||||||||
Mortgage-backed pass-through securities | 501 | 15,151 | 1,197 | 274 | |||||||||||||||
CMOs and other mortgage derivative products | 30 | 113,986 | 17,134 | 2,730 | |||||||||||||||
States and political subdivisions | 43 | 8,179 | 897 | 58 | |||||||||||||||
Asset-backed and corporate | 1,597 | 53 | 758 | | |||||||||||||||
Other | | 1,761 | | 1,809 | |||||||||||||||
Equity securities | | 232 | | 212 | |||||||||||||||
Total | $ | 2,176 | $ | 150,700 | $ | 22,833 | $ | 5,605 | |||||||||||
The maturities of the securities portfolios are presented in the following tables.
1999 | ||||||||||
Carrying | Fair | |||||||||
Amount | Value | |||||||||
(in Thousands) | ||||||||||
Investment securities: | ||||||||||
Maturing within one year | $ | 6,430 | $ | 6,444 | ||||||
Maturing after one but within five years | 30,271 | 30,652 | ||||||||
Maturing after five but within ten years | 34,470 | 35,762 | ||||||||
Maturing after ten years | 4,654 | 4,761 | ||||||||
75,825 | 77,619 | |||||||||
Mortgage-backed pass-through securities and CMOs | 1,425,218 | 1,367,499 | ||||||||
Total | $ | 1,501,043 | $ | 1,445,118 | ||||||
43
Fair | Amortized | |||||||||
Value | Cost | |||||||||
(in Thousands) | ||||||||||
Investment securities available for sale: | ||||||||||
Maturing within one year | $ | 75,604 | $ | 75,679 | ||||||
Maturing after one but within five years | 707,158 | 709,705 | ||||||||
Maturing after five but within ten years | 63,752 | 68,211 | ||||||||
Maturing after ten years | 127,984 | 140,821 | ||||||||
974,498 | 994,416 | |||||||||
Mortgage-backed pass-through securities and CMOs | 3,218,610 | 3,347,216 | ||||||||
Total | $ | 4,193,108 | $ | 4,341,632 | ||||||
Proceeds from sales of investment securities available-for-sale were $431 million in 1999, $716 million in 1998, and $995 million in 1997. Gross gains of $2.2 million in 1999, $4.4 million in 1998, and $9.0 million in 1997 and gross losses of $100,000 in 1999, $123,000 in 1998, and $740,000 in 1997 were realized on such sales. No securities were transferred to the trading portfolio during either 1999 or 1998.
(3) Loans and Allowance for Loan Losses
The following presents the composition of the loan portfolio at December 31, 1999 and 1998.
1999 | 1998 | |||||||
(in Thousands) | ||||||||
Commercial, financial and agricultural | $ | 3,436,256 | $ | 3,087,921 | ||||
Real estate construction | 1,661,798 | 1,186,533 | ||||||
Real estate mortgage | 4,077,823 | 3,964,719 | ||||||
Consumer installment | 1,613,620 | 1,868,704 | ||||||
$ | 10,789,497 | $ | 10,107,877 | |||||
The Company securitized approximately $500 million of real estate mortgages and $500 million of indirect automobile loans in 1999, and $500 million of real estate mortgages in 1998. The majority of the resulting securities were retained and transferred to the investment securities available-for-sale portfolio. Additionally, during 1998, the Company securitized approximately $400 million of its indirect automobile loan portfolio and sold certificates to investors recognizing a gain of $4.3 million.
A summary of the activity in the allowance for loan losses for the years ended December 31, 1999, 1998 and 1997 follows:
1999 | 1998 | 1997 | ||||||||||||
(in Thousands) | ||||||||||||||
Balance at beginning of year | $ | 136,677 | $ | 135,225 | $ | 130,753 | ||||||||
Add: Provision charged to income | 31,122 | 38,445 | 32,935 | |||||||||||
Additions due to acquisitions | 3,783 | | | |||||||||||
Deduct: Allowance on loans sold | | 3,212 | | |||||||||||
Loans charged off | 39,451 | 42,852 | 36,401 | |||||||||||
Loan recoveries | (10,951 | ) | (9,071 | ) | (7,938 | ) | ||||||||
Net charge-offs | 28,500 | 33,781 | 28,463 | |||||||||||
Balance at end of year | $ | 143,082 | $ | 136,677 | $ | 135,225 | ||||||||
44
The recorded investment in impaired loans at December 31, 1999 was $61.0 million and at December 31, 1998 was $ 34.8 million. The Company had specific allowance amounts related to those loans of $20.1 million and $12.6 million, respectively. There were no impaired loans without a specific allowance at December 31, 1999 or 1998. The average investment in these loans for the years ended December 31, 1999 and 1998 amounted to $42.6 million and $29.3 million, respectively.
Nonperforming assets at December 31, 1999, 1998 and 1997 are detailed in the following table.
December 31 | ||||||||||||||
1999 | 1998 | 1997 | ||||||||||||
(in Thousands) | ||||||||||||||
Nonaccrual loans | $ | 74,358 | $ | 48,250 | $ | 29,304 | ||||||||
Renegotiated loans | 239 | 665 | 2,334 | |||||||||||
Total nonperforming loans | 74,597 | 48,915 | 31,638 | |||||||||||
Other real estate | 7,099 | 6,657 | 6,813 | |||||||||||
Total nonperforming assets | $ | 81,696 | $ | 55,572 | $ | 38,451 | ||||||||
(4) Deposits
Certificates of deposit of less than $100,000 totaled $2.8 billion at December 31, 1999 while certificates of deposit of $100,000 or more totaled $1.5 billion. At December 31, 1999, the scheduled maturities of certificates of deposit were as follows (in thousands):
2000 | $ | 2,913,228 | |||
2001 | 761,247 | ||||
2002 | 440,702 | ||||
2003 | 80,467 | ||||
2004 | 34,824 | ||||
Thereafter | 23,890 | ||||
Total | $ | 4,254,358 | |||
(5) Short-Term Borrowings
The short-term Borrowings table below shows the distribution of the Companys short-term borrowed funds.
December 31 | |||||||||
1999 | 1998 | ||||||||
(in Thousands) | |||||||||
Federal funds purchased | $ | 1,013,795 | $ | 1,447,495 | |||||
Securities sold under agreements to repurchase | 313,192 | 288,571 | |||||||
Total | 1,326,987 | 1,736,066 | |||||||
Short sales | 19,821 | 21,547 | |||||||
Commercial paper | 83,622 | 79,456 | |||||||
Other short-term borrowings | 67,302 | 58,401 | |||||||
Total | 170,745 | 159,404 | |||||||
Total short-term borrowings | $ | 1,497,732 | $ | 1,895,470 | |||||
45
(6) FHLB and Other Borrowings
The following table details the Companys FHLB advances and other long-term borrowings at December 31, 1999 and 1998, including maturities and interest rates as of December 31, 1999.
December 31, | ||||||||||||||
Maturity | ||||||||||||||
Dates | 1999 | 1998 | ||||||||||||
(in Thousands) | ||||||||||||||
Subordinated debentures: | ||||||||||||||
7% subordinated debentures | 2003 | $ | 75,000 | $ | 75,000 | |||||||||
8.375% subordinated debentures | 2004 | 50,000 | 50,000 | |||||||||||
9.375% subordinated debentures | 2005 | | 10,000 | |||||||||||
8.10% subordinated debentures | 2009 | 175,000 | | |||||||||||
6.45% subordinated debentures | 2009 | 100,000 | | |||||||||||
Discount | (2,537 | ) | (450 | ) | ||||||||||
Total subordinated debentures | 397,463 | 134,550 | ||||||||||||
Mortgages and notes payable: | ||||||||||||||
8.875% mortgage | 2008 | | 3,930 | |||||||||||
FHLB advances: | ||||||||||||||
LIBOR-based floating rate (weighted average rate of 5.99%) | 2000-2009 | 1,500,000 | 872,500 | |||||||||||
Fixed rate, callable quarterly (weighted average rate of 5.18%) | 2000-2014 | 566,865 | 935,000 | |||||||||||
2,066,865 | 1,807,500 | |||||||||||||
$ | 2,464,328 | $ | 1,945,980 | |||||||||||
The FHLB advances are secured by real estate first mortgage loans and investment securities totaling $2.7 billion.
The following table presents maturity information for the Companys FHLB and other borrowings as of December 31, 1999.
Subordinated | FHLB | |||||||||
Debentures | Advances | |||||||||
(in Thousands) | ||||||||||
Maturing: | ||||||||||
2000 | $ | | $ | 253,000 | ||||||
2001 | | 200,000 | ||||||||
2002 | | | ||||||||
2003 | 74,821 | | ||||||||
2004 | 49,820 | 1,100,000 | ||||||||
Thereafter | 272,822 | 513,865 | ||||||||
Total | $ | 397,463 | $ | 2,066,865 | ||||||
46
(7) Capital Securities and Preferred Stock
Capital Securities
In January 1997, the Company formed a wholly-owned Delaware statutory business trust, Compass Trust I, which issued $100 million of guaranteed preferred beneficial interests in the Companys junior subordinated deferrable interest debentures (Capital Securities) that qualify as Tier I capital under Federal Reserve Board guidelines. All of the common securities of Compass Trust I are owned by the Company. The proceeds from the issuance of the Capital Securities ($100 million) and common securities ($3.1 million) were used by Compass Trust I to purchase $103.1 million of junior subordinated deferrable interests debentures of the Company which carry an interest rate of 8.23 percent. The debentures represent the sole asset of Compass Trust I. The debentures and related income statement effects are eliminated in the Companys financial statements.
The Capital Securities accrue and pay distributions semiannually at a rate of 8.23 percent per annum of the stated liquidation value of $1,000 per capital security. The Company has entered into contractual arrangements which, taken collectively, fully and unconditionally guarantee payment of: (i) accrued and unpaid distributions required to be paid on the Capital Securities; (ii) the redemption price with respect to any capital securities called for redemption by Compass Trust I and (iii) payments due upon a voluntary or involuntary liquidation, winding-up or termination of Compass Trust I.
The Capital Securities are mandatorily redeemable upon the maturity of the debentures on January 15, 2027, or upon earlier redemption as provided in the indenture. The Company has the right to redeem the debentures purchased by Compass Trust I: (i) in whole or in part, on or after January 15, 2007, and (ii) in whole (but not in part) at any time within 90 days following the occurrence and during the continuation of a tax event or capital treatment event (as defined in the offering circular). As specified in the indenture, if the debentures are redeemed prior to maturity, the redemption price will be the principal amount, any accrued but unpaid interest, plus a premium ranging from 4.12 percent in 2007 to 0.41 percent in 2016.
Preferred Stock
With the acquisition of Arizona Bank in December 1998, the Company issued preferred stock in exchange for two issues of Arizona Bank preferred stock. In accordance with generally accepted accounting principles, the financial statements of the Company have been restated to reflect the preferred stock as issued and outstanding for all periods in which the Arizona Bank preferred stock was issued and outstanding.
In connection with its acquisition of Arizona Bank, all 120,000 shares of Series C Preferred Stock (Series C) were converted into 1,689,582 shares of the Companys common stock. Dividends of $2.375 per share were paid on Series C during 1997 with dividends of $1.78 per share paid in 1998 prior to conversion. During 1999, the remaining 460,000 shares of Series E 10.5 percent noncumulative, nonparticipating perpetual preferred stock, $25 par value (Series E) and 690,000 shares of Series F 9.125 percent noncumulative, nonparticipating perpetual preferred stock, $25 par value (Series F) were redeemed. Dividends of $2.625 per share were paid each year on Series E during 1999, 1998 and 1997. Dividends of $2.28 per share were paid on Series F in 1998 and 1997 with dividends of $0.57 per share paid in 1999 prior to conversion. At December 31, 1999 there was no outstanding preferred stock.
47
(8) Off-Balance Sheet Instruments
The Company is a party to derivative financial instruments in the normal course of business for trading purposes and for purposes other than trading to meet the financing needs of its customers and to reduce its own exposure to fluctuations in interest rates. The following table summarizes the contract or notional amount of all derivative financial instruments, as well as the Companys commitments to extend credit and standby letters of credit, as of December 31, 1999 and 1998.
1999 | 1998 | |||||||||||||||
Other | Other | |||||||||||||||
Than | Than | |||||||||||||||
Trading | Trading | Trading | Trading | |||||||||||||
(in Thousands) | ||||||||||||||||
Commitments to extend credit | $ | | $ | 4,715,592 | $ | | $ | 4,522,761 | ||||||||
Standby and commercial letters of credit | | 119,175 | | 91,382 | ||||||||||||
Forward and futures contracts | 54,114 | | 73,845 | | ||||||||||||
Interest rate swap agreements | 116,427 | 2,899,545 | 3,000 | 1,577,714 | ||||||||||||
Floors and caps written | 104,500 | | 137,900 | | ||||||||||||
Floors and caps purchased | 99,500 | | 147,500 | |
Commitments to extend credit are agreements to lend to customers as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements.
Standby letters of credit are commitments issued by the Company to guarantee the performance of a customer to a third party. Those guarantees are primarily issued to support public and private borrowing arrangements, including commercial paper, bond financing and similar transactions, and expire in decreasing amounts. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers. The Company holds various assets as collateral supporting those commitments for which collateral is deemed necessary.
Forward and futures contracts are contracts for delayed delivery of securities or money market instruments in which the seller agrees to make delivery of a specified instrument, at a designated future date and at a specific price or yield. Risks arise from the possible inability of counterparties to meet the terms of their contracts and from movements in securities values and interest rates.
The Company enters into a variety of interest rate contracts, including interest rate caps and floors, interest rate options and interest rate swap agreements, in its trading activities. Interest rate swap transactions generally involve the exchange of fixed and floating rate interest payment obligations without the exchange of the underlying principal amounts. Interest rate options are contracts that allow the holder of the option to purchase or sell a financial instrument at a specified price and within a specified period of time from or to the seller, or writer, of the option. As a writer of options, the Company receives a premium at the outset and then bears the risk of the unfavorable change in the price of the financial instrument underlying the option.
Entering into interest rate swap agreements involves not only the risk of dealing with counterparties and their ability to meet the terms of the contracts but also the interest rate risk associated with unmatched positions. Notional principal amounts often are used to express the volume of these transactions; however, the amounts potentially subject to credit risk are much smaller.
The primary purposes for using interest rate contracts in the trading account are to facilitate customer transactions and to help protect cash market positions in the trading account against interest rate movement.
48
Changes in the estimated fair value of contracts in the trading account are recorded in other noninterest income as trading profits and commissions. Net interest amounts received or paid on interest rate contracts in the trading account are recorded as an adjustment of interest on trading account securities.
The following table summarizes interest rate contracts held in the trading account at December 31, 1999:
Weighted | ||||||||||||||||||||||||||||||||
Weighted Average | Weighted | Average | ||||||||||||||||||||||||||||||
Rate* | Average | Repricing | ||||||||||||||||||||||||||||||
Notional | Carrying | Estimated | Years to | Frequency | ||||||||||||||||||||||||||||
Amount | Value | Fair Value | Received | Paid | Expiration | (Days) | ||||||||||||||||||||||||||
(in Thousands) | ||||||||||||||||||||||||||||||||
Trading interest rate contracts: | ||||||||||||||||||||||||||||||||
Swaps: | ||||||||||||||||||||||||||||||||
Receive fixed versus: | ||||||||||||||||||||||||||||||||
3-month LIBOR | $ | 23,000 | $ | (230 | ) | $ | (230 | ) | 8.71 | % | 8.19 | % | 2.38 | 90 | ||||||||||||||||||
Prime | 35,000 | 489 | 489 | 9.02 | 8.42 | 2.29 | 1 | |||||||||||||||||||||||||
Receive float versus: | ||||||||||||||||||||||||||||||||
1-month LIBOR | 3,427 | 59 | 59 | 8.82 | 9.50 | 4.25 | 90 | |||||||||||||||||||||||||
3-month LIBOR | 20,000 | 209 | 209 | 8.50 | 9.09 | 2.45 | 90 | |||||||||||||||||||||||||
Prime | 35,000 | (461 | ) | (461 | ) | 8.42 | 8.99 | 2.29 | 1 | |||||||||||||||||||||||
Caps: | ||||||||||||||||||||||||||||||||
Purchased | 73,500 | 121 | 121 | * | * | 1.33 | 69 | |||||||||||||||||||||||||
Written | 73,500 | (120 | ) | (120 | ) | * | * | 1.39 | 69 | |||||||||||||||||||||||
Floors: | ||||||||||||||||||||||||||||||||
Purchased | 26,000 | 4 | 4 | * | * | 0.58 | 69 | |||||||||||||||||||||||||
Written | 31,000 | (12 | ) | (12 | ) | * | * | 0.88 | 73 | |||||||||||||||||||||||
Total | $ | 320,427 | $ | 59 | $ | 59 | ||||||||||||||||||||||||||
* | Weighted average rates received/paid are shown only for swaps, caps and floors for which net interest amounts were receivable or payable at December 31, 1999. For caps and floors, the rate shown represents the weighted average net interest differential between the index rate and the cap or floor rate. |
| Positive carrying values represent assets of the Company while negative amounts represent liabilities. |
In addition to the interest rate contracts shown in the preceding table, the Company uses other options and futures in the trading account. At December 31, 1999, the trading account contained no other options purchased and written, although during 1999, the Company did hold other options in the trading account. The net purchased position in other options assists in protecting the fair value of the trading account against rising short-term interest rates while maintaining limited risk to declining rates. At December 31, 1999, futures contracts having a notional principal balance of $17 million were also used to assist in reducing the price sensitivity of the trading account.
For derivative financial instruments held or issued for trading purposes, the fair values as of December 31, 1999 and 1998, and the average fair value during those years, are presented in the following table.
1999 | 1998 | ||||||||||||||||
Period-End | Average | Period-End | Average | ||||||||||||||
Fair Value | Fair Value | Fair Value | Fair Value | ||||||||||||||
(in Thousands) | |||||||||||||||||
Swaps | $ | 66 | $ | (1 | ) | $ | 67 | $ | 39 | ||||||||
Floors and caps: | |||||||||||||||||
Assets | 125 | 231 | 538 | 425 | |||||||||||||
Liabilities | (132 | ) | (270 | ) | (567 | ) | (499 | ) | |||||||||
Other options: | |||||||||||||||||
Assets | | 30 | | 77 | |||||||||||||
Liabilities | | (17 | ) | | (20 | ) |
49
The net trading profits (losses) for derivative financial instruments during 1999 were $619,000 for forwards and futures; $(365,000) for swaps; $39,000 for floors and caps; and $(5,000) for other options. Such amounts represent only a portion of total trading account profits and commissions. The total trading account profit for 1999 was $9.8 million, a decrease of $4.9 million from 1998.
In addition to the ongoing monitoring of interest-sensitive assets and liabilities, the Company enters into various interest rate contracts not held in the trading account to assist in managing the Companys interest sensitivity. The interest rate risk factor in these contracts is considered in the overall interest management strategy and the Companys interest risk management program. The income or expense associated with interest rate swaps, caps and floors are ultimately reflected as adjustments to interest income or expense. Changes in the estimated fair value of interest rate protection contracts are not reflected in the financial statements until realized.
The following table details various information regarding swaps, caps and floors used for other than trading purposes as of December 31, 1999.
Weighted | ||||||||||||||||||||||||||||||
Weighted Average | Weighted | Average | ||||||||||||||||||||||||||||
Rate* | Average | Repricing | ||||||||||||||||||||||||||||
Notional | Carrying | Estimated | Years to | Frequency | ||||||||||||||||||||||||||
Amount | Value | Fair Value | Received | Paid | Expiration | (Days) | ||||||||||||||||||||||||
(in Thousands) | ||||||||||||||||||||||||||||||
Non-trading interest rate contracts: | ||||||||||||||||||||||||||||||
Swaps: | ||||||||||||||||||||||||||||||
Receive fixed versus 1-month LIBOR | $ | 700,000 | $ | (233 | ) | $ | (14,422 | ) | 6.15 | % | 6.48 | % | 1.97 | 30 | ||||||||||||||||
Receive fixed versus 3-month LIBOR | 1,325,000 | 4,117 | (45,533 | ) | 6.23 | 6.23 | 3.84 | 90 | ||||||||||||||||||||||
Basis swaps | 874,545 | 951 | 491 | 6.12 | 6.09 | 0.72 | 90 | |||||||||||||||||||||||
$ | 2,899,545 | $ | 4,835 | $ | (59,464 | ) | ||||||||||||||||||||||||
| On $874.5 million of basis swaps, the Company receives interest based on three-month LIBOR and pays interest based on the daily weighted Prime minus 245 basis points on $800 million and receives interest based on three-month LIBOR plus 84 basis points and pays interest based on the one-year Constant Maturity Treasury plus 150 basis points on $74.5 million. |
* | Weighted average rates received/paid are shown only for swaps, caps and floors for which net interest amounts were receivable or payable at December 31, 1999. |
At December 31, 1999, swaps, caps and floors acquired for other than trading purposes were associated with the following asset or liability categories:
Notional Principal Associated With | |||||||||||||||||||||
Total | Adjustable- | Fixed-Rate | |||||||||||||||||||
Notional | Rate | FHLB | Subordinated | ||||||||||||||||||
Principal | Loans | Investments | Advances | Debentures | |||||||||||||||||
(in Thousands) | |||||||||||||||||||||
Swaps: | |||||||||||||||||||||
Receive fixed | $ | 2,025,000 | $ | 1,700,000 | $ | | $ | | $ | 325,000 | |||||||||||
Basis swaps | 874,545 | | 74,545 | 800,000 | | ||||||||||||||||
$ | 2,899,545 | $ | 1,700,000 | $ | 74,545 | $ | 800,000 | $ | 325,000 | ||||||||||||
Derivative financial instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amounts recognized in the consolidated financial statements. The Companys exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit
50
and standby letters of credit is represented by the contractual amount of those instruments. The Company uses the same credit policies in making commitments and conditional obligations as it does for on-balance sheet instruments. For interest rate contracts, including caps, floors and swap transactions and other options, the contract or notional amounts significantly exceed the ultimate exposure to credit loss. The Company has credit risk on uncollateralized interest rate swaps and purchased floors and caps for the amount required to replace such contracts in the event of counterparty default. At December 31, 1999, the Company estimates its credit risk in the event of total counterparty default to be $1.7 million for interest rate swaps and $125,000 for purchased floors and caps. The Company controls the credit risk of its interest rate contracts through credit approvals, limits and monitoring procedures.
The Company also has recorded as liabilities certain short-sale transactions amounting to $19.8 million at December 31, 1999, which could result in losses to the extent the ultimate obligation exceeds the amount of the recorded liability. The amount of the ultimate obligation under such transactions will be affected by movements in the financial markets, which are not determinable, and the point at which securities are purchased to cover the short sales. The short-sale transactions relate principally to U.S. Government securities for which there is an active, liquid market. The Company does not expect the amount of losses, if any, on such transactions to be material.
(9) Commitments and Contingencies
The Company and its subsidiaries lease certain facilities and equipment for use in their businesses. The leases for facilities generally run for periods of 10 to 20 years with various renewal options, while leases for equipment generally have terms not in excess of 5 years. The majority of the leases for facilities contain rental escalation clauses with fixed rental increases or increases tied to changes in market lease rates. Certain real property leases contain purchase options. Management expects that most leases will be renewed or replaced with new leases in the normal course of business.
The following is a schedule of future minimum rentals required under operating leases that have initial or remaining noncancellable lease terms in excess of one year as of December 31, 1999, for leased facilities (in thousands):
2000 | $ | 10,935 | |||
2001 | 10,187 | ||||
2002 | 8,416 | ||||
2003 | 4,851 | ||||
2004 | 3,751 | ||||
Thereafter | 16,595 | ||||
$ | 54,735 | ||||
Minimum rentals for all operating leases charged to earnings totaled $19.6 million, $17.7 million, and $15.9 for years ended December 31, 1999, 1998 and 1997, respectively.
The Company and its subsidiaries are defendants in legal proceedings arising in the ordinary course of business. Some of these proceedings which relate to lending, collections, servicing, investment, trust and other activities seek substantial sums as damages. Among the actions which are pending are actions filed as class actions in the States of Alabama and Texas. The actions are similar to others that have been brought in recent years in Alabama and Texas against financial institutions in that they seek substantial compensatory and punitive damages in connection with transactions involving relatively small amounts of actual damages. In recent years, juries in certain Alabama and Texas state courts have rendered large punitive damage awards in such cases.
51
It may take a number of years to finally resolve some of these pending legal proceedings due to their complexity and other reasons. It is difficult to determine with any certainty at this time the potential exposure from the proceedings. However, based upon the advice of legal counsel, management is of the opinion that the ultimate resolution of these legal proceedings will not have a material adverse effect on the Companys financial condition or results of operations.
(10) Regulatory Matters and Dividends from Subsidiaries
The Company and the Subsidiary Banks are subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatoryand possibly additional discretionaryactions by regulators that, if undertaken, could have a direct material effect on the Companys financial statements. Under capital adequacy guidelines, the regulatory framework for prompt corrective action, and the Gramm-Leach-Bliley Act, the Company and the Subsidiary Banks must meet specific capital guidelines that involve quantitative measures of each banks assets, liabilities and certain off-balance-sheet items as calculated under regulatory accounting practices. The capital amounts and classification of the Company and the Subsidiary Banks are also subject to qualitative judgments by the regulators about components, risk weightings and other factors.
Quantitative measures established by the regulators to ensure capital adequacy require the Company and the Subsidiary Banks to maintain minimum core capital (Tier I Capital) of at least four percent of risk-weighted assets, minimum total capital (Total Qualifying Capital) of at least eight percent of risk-weighted assets and a minimum leverage ratio of four percent of adjusted quarterly assets. Management believes, as of December 31, 1999, that the Company and the Subsidiary Banks meet all capital adequacy requirements to which they are subject.
As of December 31, 1999, the most recent notification from the appropriate regulatory agencies categorized the Subsidiary Banks as well-capitalized under the regulatory framework for prompt corrective action. To be categorized as well-capitalized, the Subsidiary Banks must maintain minimum Total Qualifying Capital, Tier I Capital and leverage ratios of at least 10 percent, 6 percent and 5 percent, respectively. Further, in order to continue its status as a financial holding company as defined by the Gramm-Leach-Bliley Act with the enhanced ability afforded thereby to offer products and services and engage in expanded financial activities, the Companys subsidiary banks must each comply with such well-capitalized standards. There are no conditions or events since that notification that management believes have changed the Subsidiary Banks category.
The following table presents the actual capital amounts and ratios of the Company and its significant subsidiary banks at December 31, 1999 and 1998.
Total Qualifying | |||||||||||||||||||||||||
Capital | Tier I Capital | Leverage | |||||||||||||||||||||||
Amount | Ratio | Amount | Ratio | Amount | Ratio | ||||||||||||||||||||
As of December 31, 1999: | |||||||||||||||||||||||||
Consolidated | $ | 1,662,860 | 11.58 | % | $ | 1,162,200 | 8.10 | % | $ | 1,162,200 | 6.48 | % | |||||||||||||
Compass Bank | 1,667,648 | 11.63 | 1,189,744 | 8.30 | 1,189,744 | 6.64 | |||||||||||||||||||
As of December 31, 1998: | |||||||||||||||||||||||||
Consolidated | $ | 1,445,132 | 10.71 | % | $ | 1,188,851 | 8.81 | % | $ | 1,188,851 | 7.26 | % | |||||||||||||
Compass Bank | 1,317,812 | 10.24 | 1,149,051 | 8.93 | 1,149,051 | 7.39 | |||||||||||||||||||
Arizona Bank | 67,589 | 11.15 | 49,981 | 8.24 | 49,981 | 6.19 |
Dividends paid by the Subsidiary Banks are the primary source of funds available to the Company for payment of dividends to its shareholders and other needs. Applicable federal and state statutes and regulations impose restrictions on the amounts of dividends that may be declared by the Subsidiary Banks. In addition to the
52
formal statutes and regulations, regulatory authorities also consider the adequacy of each banks total capital in relation to its assets, deposits and other such items. Capital adequacy considerations could further limit the availability of dividends from the Subsidiary Banks. At December 31, 1999, approximately $202 million of the Subsidiary Banks net assets were available for payment of dividends without prior regulatory approval. Additionally, the Companys Subsidiary Banks could have paid additional dividends to the parent holding company in the amount of $32 million while continuing to meet the capital requirements for well-capitalized banks at December 31, 1999.
The Subsidiary Banks are required to maintain cash balances with the Federal Reserve. The average amounts of those balances for the years ended December 31, 1999 and 1998 were approximately $165 million and $94.6 million, respectively.
(11) Business Combinations
On April 19, 1999, the Company completed the purchase of 15 branches in Arizona from another financial institution. These branches, primarily in the Phoenix area, added approximately $400 million in deposits. The transaction was accounted for under the purchase method of accounting. Intangible assets resulting from the purchase totaled approximately $70 million.
On October 20, 1999, the Company completed the acquisition of Hartland Bank, N.A. in Austin, Texas, with assets of approximately $300 million. The Company acquired all of the outstanding shares of Hartland Bank in exchange for approximately $90 million in cash. The transaction was accounted for under the purchase method of accounting. Intangible assets resulting from the purchase totaled approximately $70 million.
Summarized below are the mergers completed by the Company during the year ended December 31, 1998, all of which were accounted for under the pooling-of-interests method of accounting and, accordingly, all prior period information has been restated.
Common | ||||||||||||||||||||
shares | ||||||||||||||||||||
dollars in millions | Location | Date | Assets | Equity | issued | |||||||||||||||
Arizona Bank | Tucson, Arizona | 12/15/98 | $ | 806 | $ | 54 | 6,525,000 | |||||||||||||
Hill Country Bank | Austin, Texas | 8/1/98 | 109 | 10 | 1,092,113 | |||||||||||||||
Fidelity Resources Company | Dallas, Texas | 2/9/98 | 335 | 20 | 2,700,116 | |||||||||||||||
First University Corporation | Houston, Texas | 1/29/98 | 68 | 4 | 524,811 | |||||||||||||||
GSB Investments, Inc. | Gainesville, Florida | 1/13/98 | 213 | 22 | 2,474,711 |
The entities acquired in 1998 that were accounted for under the pooling-of-interests method of accounting had net interest income of $39.0 million and net income of $8.5 million prior to their respective acquisition dates in 1998. Presented below is summary operating information for the Company showing the effect of the business combinations completed during 1998.
As | |||||||||||||
Previously | Effect of | Currently | |||||||||||
Reported | Poolings | Reported | |||||||||||
(in Thousands) | |||||||||||||
1997: | |||||||||||||
Net interest income | $ | 473,300 | $ | 64,610 | $ | 537,910 | |||||||
Provision for loan losses | 22,412 | 10,523 | 32,935 | ||||||||||
Noninterest income | 181,467 | 11,257 | 192,724 | ||||||||||
Noninterest expense | 393,862 | 49,017 | 442,879 | ||||||||||
Net income | 155,563 | 10,679 | 166,242 |
53
Pending Mergers
On January 13, 2000, the Company completed the acquisition of Western Bancshares, Inc. (Western) and its subsidiary, Western Bank, of Albuquerque, New Mexico, with the issuance of approximately 3.3 million shares of the Companys common stock. At the date of closing, Western had assets of approximately $305 million. The transaction was accounted for under the pooling-of-interests method of accounting and, accordingly, all prior information will be restated in the first quarter of 2000.
On November 4, 1999, the Company signed a definitive agreement to merge with MegaBank Financial Corporation (MegaBank) and its subsidiary, MegaBank, of Denver, Colorado. Under terms of the agreement, MegaBank shareholders will receive shares of Compass common stock. The transaction, pending shareholder and regulatory approval and the satisfaction of other conditions set forth in such agreement, is expected to close in the second quarter of 2000 and be accounted for under the pooling-of-interests method of accounting.
(12) Stock Based Compensation
The Company has four long-term incentive stock option plans for key senior officers of the Company and its subsidiaries. The stock option plans provide for these key employees to purchase shares of the Companys $2.00 par value common stock at the fair market value at the date of the grant. Pursuant to the 1982 Long Term Incentive Plan, the 1989 Long Term Incentive Plan, the 1996 Long Term Incentive Plan, and the 1999 Omnibus Incentive Compensation Plan, 18,843,750 shares of the Companys common stock have been reserved for issuance. The options granted under the plans may be exercised within 5 years and 10 years from the date of grant. The incentive stock option agreements state that incentive options may be exercised in whole or in part until expiration date. The plans also provide for the granting of stock appreciation rights to certain holders of nonqualified stock options. A stock appreciation right allows the holder to surrender an exercisable stock option in exchange for common stock (at fair market value on the date of exercise), cash, or in a combination thereof, in an amount equal to the excess of the fair market value of covered shares over the option price of such shares. The following summary sets forth activity under the plans for the years ended December 31:
1999 | 1998 | 1997 | |||||||||||||||||||||||
Weighted | Weighted | Weighted | |||||||||||||||||||||||
Average | Average | Average | |||||||||||||||||||||||
Exercise | Exercise | Exercise | |||||||||||||||||||||||
Options | Price | Options | Price | Options | Price | ||||||||||||||||||||
Outstanding, beginning of the year | 3,558,226 | $ | 19.94 | 3,074,010 | $ | 14.47 | 2,505,938 | $ | 11.33 | ||||||||||||||||
Granted | 1,680,343 | 24.04 | 1,332,879 | 29.25 | 1,150,373 | 19.33 | |||||||||||||||||||
Exercised | (294,791 | ) | 13.59 | (674,180 | ) | 12.55 | (501,419 | ) | 9.61 | ||||||||||||||||
Forfeited | (375,873 | ) | 25.49 | (174,483 | ) | 23.29 | (80,882 | ) | 15.51 | ||||||||||||||||
Outstanding, end of the year | 4,567,905 | $ | 21.39 | 3,558,226 | $ | 19.94 | 3,074,010 | $ | 14.47 | ||||||||||||||||
Weighted average fair value of options granted during the year | $ | 6.75 | $ | 5.55 | $ | 3.55 | |||||||||||||||||||
Exercisable, end of the year | 2,686,057 | 2,138,595 | 2,192,415 |
Of the 4,567,905 outstanding options at December 31, 1999, 2,686,057 were exercisable, at a weighted average exercise price of $18.86, with the remaining 1,881,848 having a remaining vesting period of two or three years. Exercise prices for options outstanding as of December 31, 1999 ranged from $4.15 to $33.00.
54
The following table provides certain information with respect to stock options outstanding at December 31, 1999:
Weighted | ||||||||||||
Weighted | Average | |||||||||||
Stock | Average | Remaining | ||||||||||
Range of | Options | Exercise | Contractual | |||||||||
Exercise Prices | Outstanding | Price | Life | |||||||||
Under $10.00 | 161,878 | $ | 8.53 | 2.09 | ||||||||
$10.00 $14.99 | 980,467 | 12.62 | 4.58 | |||||||||
$15.00 $21.99 | 766,720 | 18.89 | 7.17 | |||||||||
$22.00 or more | 2,658,840 | 26.13 | 8.67 | |||||||||
4,567,905 | 21.39 | 7.31 | ||||||||||
At December 31, 1999, the shares under option included nonqualified options issued to certain executives to acquire 45,000 shares of common stock which provide for tandem stock appreciation rights that are exercisable only upon the occurrence of certain contingent events. Because of the restrictions upon exercise of the stock appreciation rights, no compensation expense has been recorded with respect to these rights.
The shares under option also included nonqualified options without stock appreciation rights issued to certain executives to acquire shares of common stock as follows: 782,734 shares at year-end 1999, 344,889 shares at year-end 1998 and 153,423 shares at year-end 1997.
The Company has elected to follow Accounting Principles Board Opinion No. 25, Accounting for Stock Issued to Employees (APB25) and related Interpretations in accounting for its employee stock options rather than Financial Accounting Statement No. 123, Accounting for Stock-Based Compensation. Under APB25, because the exercise price of the Companys employee stock options equals the market price of the underlying stock on the date of grant, no compensation expense is recognized.
Pro forma information regarding net income and earnings per share is presented as if the Company had accounted for its employee stock options under the fair value method. The fair value for these options was estimated at the date of grant using the Black-Scholes option pricing model with the following weighted average assumptions for 1999, 1998 and 1997, respectively: risk-free interest rates of 6.29 percent, 5.49 percent and 6.12 percent; dividend yields of 3.34 percent, 2.39 percent and 3.33 percent; volatility factors of the expected market price of the Companys common stock of 0.385, 0.217 and 0.213; and a weighted-average expected life of the options of 3.5, 3.5 and 4.0 years.
The Black-Scholes option valuation model was developed for use in estimating the fair value of traded options which have no vesting restrictions and are fully transferable. In addition, option valuation models require the input of highly subjective assumptions including the expected stock price volatility. Because the Companys employee stock options have characteristics significantly different from those of traded options, and because changes in the subjective input assumptions can materially affect the fair value estimate, the existing models do not necessarily provide a reliable single measure of the fair value of its employee stock options.
55
The Companys options granted in 1999, 1998 and 1997 vest ratably over a period of three years, therefore for purposes of pro forma disclosures, the compensation expense related to these options has been allocated over the vesting period. The Companys actual and pro forma information follows (in thousands except for earnings per share information):
Year Ended December 31 | |||||||||||||
1999 | 1998 | 1997 | |||||||||||
Net income: | |||||||||||||
As reported | $ | 217,045 | $ | 180,880 | $ | 166,242 | |||||||
Pro forma | 210,454 | 177,227 | 165,041 | ||||||||||
Basic earnings per share: | |||||||||||||
As reported | $ | 1.90 | $ | 1.60 | $ | 1.48 | |||||||
Pro forma | 1.84 | 1.57 | 1.47 | ||||||||||
Diluted earnings per share: | |||||||||||||
As reported | $ | 1.88 | $ | 1.57 | $ | 1.45 | |||||||
Pro forma | 1.82 | 1.53 | 1.43 |
During 1999, 1998 and 1997, the Company issued 100,600, 129,287 and 142,200 shares, respectively, of restricted common stock to certain executive officers with a fair value at issuance of $2,466,067, $3,122,286 and $2,706,224, respectively. The fair value of the shares issued in 1999, 1998 and 1997 are expensed over a three year period based on the expected period of vesting. Because the restricted stock is legally issued and outstanding, the fair value of the restricted stock at issuance is reflected in common stock and surplus with a corresponding offset for the amount of unearned compensation expense. During 1999, 1998 and 1997, compensation expense of $2,596,579, $2,038,206 and $1,010,967, respectively, was recognized in connection with the restricted stock.
(13) Benefit Plans
The Company sponsors a defined benefit pension plan pursuant to which participants are entitled to an annual benefit upon retirement equal to a percentage of the average base compensation (generally defined as direct cash compensation exclusive of bonuses and commissions) earned in the five consecutive years of benefit service which produces the highest average. The percentage amount of the benefit is determined by multiplying the number of years, up to 30, of a participants service with the Company by 1.8 percent. Benefits are reduced by Social Security payments at the rate of 1.8 percent of primary Social Security benefits times years of service up to 30 years. All employees of the Company who are over the age of 21 and have worked 1,000 hours or more in their first 12 months of employment or 1,000 hours or more in any calendar year thereafter are eligible to participate. Employees are generally vested after five years of service. Benefits are payable monthly commencing on the later of age 65 or the participants date of retirement. Eligible participants may retire at reduced benefit levels after reaching age 55, if they have at least 10 years of service. The Company contributes amounts to the pension fund sufficient to satisfy funding requirements of the Employee Retirement Income Security Act.
56
The following tables set forth the plans funded status and amounts recognized in the Companys consolidated balance sheets at December 31:
1999 | 1998 | ||||||||
(in Thousands) | |||||||||
Projected benefit obligation, beginning of year | $ | 90,707 | $ | 76,608 | |||||
Service cost | 7,186 | 5,959 | |||||||
Interest cost | 6,242 | 5,516 | |||||||
Actuarial (gain) loss | (14,156 | ) | 4,321 | ||||||
Benefits paid | (1,901 | ) | (1,697 | ) | |||||
Projected benefit obligation, end of year | 88,078 | 90,707 | |||||||
Fair value of plan assets, beginning of year | 88,467 | 74,841 | |||||||
Actual return on plan assets | 13,506 | 15,323 | |||||||
Employer contributions | | | |||||||
Benefits paid | (1,901 | ) | (1,697 | ) | |||||
Fair value of plan assets, end of yearprimarily listed stocks and U.S. bonds | 100,072 | 88,467 | |||||||
Funded status of plan | 11,994 | (2,240 | ) | ||||||
Unrecognized transition asset | | (28 | ) | ||||||
Unrecognized prior service cost | 799 | 862 | |||||||
Unrecognized net (gain) loss | (10,589 | ) | 8,747 | ||||||
Net pension asset included in other assets | $ | 2,204 | $ | 7,341 | |||||
1999 | 1998 | |||||||
(in Thousands) | ||||||||
Net pension asset, beginning of year | $ | 7,341 | $ | 11,776 | ||||
Employer contributions | | | ||||||
Net period pension cost | (5,137 | ) | (4,435 | ) | ||||
Net pension asset, end of year | $ | 2,204 | $ | 7,341 | ||||
Net pension cost for 1999, 1998 and 1997 included the following components: |
1999 | 1998 | 1997 | |||||||||||
(in Thousands) | |||||||||||||
Service cost | $ | 7,186 | $ | 5,959 | $ | 4,228 | |||||||
Interest cost | 6,242 | 5,516 | 4,646 | ||||||||||
Amortization of prior service cost | 63 | 63 | 63 | ||||||||||
Recognized net actuarial loss | | 377 | 83 | ||||||||||
Estimated return on plan assets | (8,326 | ) | (7,036 | ) | (5,635 | ) | |||||||
Amortization of unrecognized transitional asset | (28 | ) | (444 | ) | (444 | ) | |||||||
Net periodic pension cost | $ | 5,137 | $ | 4,435 | $ | 2,941 | |||||||
57
The weighted average discount rate was 7.75 percent for 1999, 7.00 percent for 1998 and 7.25 percent for 1997. The rate of increase in future compensation levels was six percent for 1999, 1998 and 1997. Both rates are used in determining the actuarial present value of the projected benefit obligation. The assumed long-term rate of return on plan assets was 9.50 percent in 1999, 1998 and 1997. Prior service cost is amortized on a straight-line basis.
In 1997, the Company established benefit plans for certain key executives that provide additional retirement benefits not otherwise provided in the Companys basic benefit plans. This plan had an unfunded projected benefit obligation of $3.7 million and $3.5 million and a net plan liability of $1.8 million and $1.1 million, that is reflected in accrued expenses and other liabilities, as of December 31, 1999 and 1998, respectively. Net periodic plan expense was $683,000, $567,000 and $511,000 in 1999, 1998 and 1997, respectively.
The Company maintains an employee stock purchase plan to which contributions are made in amounts determined by the Board of Directors of the Company. Such contributions are invested in common stock of the Company that is purchased on the open market and are ordinarily distributed to employees upon their retirement or other termination of employment. Contributions to the plan are allocated to the accounts of the participants based upon their compensation, with right to such accounts vested after five years of employment. The Company contributed $650,000 in 1999, $2.7 million during 1998, and $3.1 million during 1997.
The Company has a qualified employee benefit plan under section 401(k) of the Internal Revenue Code. Employees can contribute up to 15 percent of their salaries to the plan on a pretax basis subject to regulatory limits and the Company at its discretion can match up to 100 percent of 6 percent of the participants compensation. The Companys contributions are based on predetermined income levels and totaled $3.8 million in 1999, $3.3 million in 1998, and $2.4 million in 1997. The administrative costs incurred by the plan are paid by the Company at no cost to the participants.
The Company also has a monthly investment plan. Under the plan, employees may contribute monthly up to 10 percent of their salary and the Company contributes 30 cents for each dollar of the employees contributions toward the purchase of common stock of the Company. The common stock is purchased in the open market and brokerage fees and other incidental expenses are absorbed by the Company. Costs incurred by the Company under the plan were $2.6 million in 1999, $2.2 million in 1998, and $1.8 million in 1997 and are reflected in salaries, benefits and commissions expense.
(14) Income Taxes
For the years ended December 31, 1999, 1998 and 1997, income tax expense attributable to income from operations consists of:
1999 | 1998 | 1997 | ||||||||||||
(in Thousands) | ||||||||||||||
Current income tax expense: | ||||||||||||||
Federal | $ | 100,785 | $ | 86,011 | $ | 83,375 | ||||||||
State | 3,598 | 986 | 3,121 | |||||||||||
Total | 104,383 | 86,997 | 86,496 | |||||||||||
Deferred income tax expense: | ||||||||||||||
Federal | 8,376 | 4,123 | 1,753 | |||||||||||
State | 1,435 | 425 | 329 | |||||||||||
Total | 9,811 | 4,548 | 2,082 | |||||||||||
Total income tax expense | $ | 114,194 | $ | 91,545 | $ | 88,578 | ||||||||
58
During 1999, the Company made income tax payments of approximately $138.4 million and received cash income tax refunds amounting to approximately $2.6 million. For 1998 and 1997, income tax payments were approximately $64.2 million and $77.0 million, respectively. Cash income tax refunds amounted to approximately $2.6 million for 1998 and $2.0 million for 1997.
Income tax expense attributable to income from operations differed from the amount computed by applying the federal statutory income tax rate to pretax earnings for the following reasons:
1999 | 1998 | 1997 | ||||||||||||||||||||||||
Percent of | Percent of | Percent of | ||||||||||||||||||||||||
Pretax | Pretax | Pretax | ||||||||||||||||||||||||
Amount | Earnings | Amount | Earnings | Amount | Earnings | |||||||||||||||||||||
(in Thousands) | ||||||||||||||||||||||||||
Income tax expense at federal statutory rate | $ | 115,934 | 35.0 | % | $ | 95,349 | 35.0 | % | $ | 89,169 | 35.0 | % | ||||||||||||||
Increase (decrease) resulting from: | ||||||||||||||||||||||||||
Tax-exempt interest and other income | (6,474 | ) | (2.0 | ) | (5,991 | ) | (2.2 | ) | (5,117 | ) | (2.0 | ) | ||||||||||||||
State income tax expense net of federal income tax benefit | 3,271 | 1.0 | 917 | 0.3 | 2,236 | 0.9 | ||||||||||||||||||||
Other | 1,463 | 0.5 | 1,270 | 0.5 | 2,290 | 0.9 | ||||||||||||||||||||
Income tax expense | $ | 114,194 | 34.5 | % | $ | 91,545 | 33.6 | % | $ | 88,578 | 34.8 | % | ||||||||||||||
The tax effects of temporary differences that give rise to significant portions of the deferred tax assets and deferred tax liabilities at December 31, 1999, 1998 and 1997, are presented below:
1999 | 1998 | 1997 | ||||||||||||
(in Thousands) | ||||||||||||||
Deferred tax assets: | ||||||||||||||
Allowance for loan losses | $ | 54,482 | $ | 50,643 | $ | 45,001 | ||||||||
Net unrealized losses on securities available for sale | 55,756 | | | |||||||||||
Other deferred tax assets | 8,723 | 5,023 | 4,584 | |||||||||||
Total assets | 118,961 | 55,666 | 49,585 | |||||||||||
Deferred tax liabilities: | ||||||||||||||
Premises and equipment | 13,759 | 8,775 | 8,744 | |||||||||||
Lease financing | 38,131 | 20,892 | 9,491 | |||||||||||
Core deposit and other acquired intangibles | 7,134 | 9,076 | 10,919 | |||||||||||
Net unrealized gains on securities available for sale | | 6,410 | 413 | |||||||||||
Other deferred tax liabilities | 5,431 | 8,362 | 7,475 | |||||||||||
Total liabilities | 64,455 | 53,515 | 37,042 | |||||||||||
Net deferred tax asset | $ | 54,506 | $ | 2,151 | $ | 12,543 | ||||||||
59
(15) Parent Company
The condensed financial information for Compass Bancshares, Inc. (Parent Company Only) is presented as follows:
Balance Sheets
December 31 | ||||||||||
1999 | 1998 | |||||||||
(in Thousands) | ||||||||||
Assets | ||||||||||
Cash and due from banks | $ | 1,287 | $ | 1,781 | ||||||
Investment securities | 17,302 | 23,234 | ||||||||
Reverse repurchase agreements with affiliates | 87,584 | 116,106 | ||||||||
Investment in subsidiaries | 1,400,910 | 1,364,841 | ||||||||
Other assets | 9,408 | 7,182 | ||||||||
Total assets | $ | 1,516,491 | $ | 1,513,144 | ||||||
Liabilities and Shareholders Equity | ||||||||||
Commercial paper | $ | 83,622 | $ | 79,456 | ||||||
Accrued expenses and other liabilities | 8,931 | 9,904 | ||||||||
Junior subordinated debt payable to subsidiary trusts | 103,093 | 103,093 | ||||||||
Subordinated debentures and other borrowings | 124,641 | 124,550 | ||||||||
Total liabilities | 320,287 | 317,003 | ||||||||
Shareholders equity | 1,196,204 | 1,196,141 | ||||||||
Total liabilities and shareholders equity | $ | 1,516,491 | $ | 1,513,144 | ||||||
Statements of Income
Year Ended December 31 | ||||||||||||||
1999 | 1998 | 1997 | ||||||||||||
(in Thousands) | ||||||||||||||
Income: | ||||||||||||||
Cash dividends from subsidiaries | $ | 277,000 | $ | 74,593 | $ | 38,067 | ||||||||
Interest on investments with affiliates | 9,329 | 8,012 | 8,114 | |||||||||||
Other | 2,852 | 3,184 | 3,710 | |||||||||||
Total income | 289,181 | 85,789 | 49,891 | |||||||||||
Expense: | ||||||||||||||
Interest on commercial paper and other borrowings | 21,636 | 20,995 | 19,757 | |||||||||||
Other | 6,309 | 4,314 | 3,306 | |||||||||||
Total expense | 27,945 | 25,309 | 23,063 | |||||||||||
Income before income tax benefit and equity in undistributed earnings of subsidiaries | 261,236 | 60,480 | 26,828 | |||||||||||
Applicable income tax benefit | (5,922 | ) | (5,299 | ) | (4,190 | ) | ||||||||
267,158 | 65,779 | 31,018 | ||||||||||||
Equity in undistributed earnings (dividends in excess of earnings) of subsidiaries | (50,113 | ) | 115,101 | 135,224 | ||||||||||
Net income | $ | 217,045 | $ | 180,880 | $ | 166,242 | ||||||||
60
Statements of Cash Flows
Year Ended December 31 | |||||||||||||||
1999 | 1998 | 1997 | |||||||||||||
(in Thousands) | |||||||||||||||
Operating Activities: | |||||||||||||||
Net income | $ | 217,045 | $ | 180,880 | $ | 166,242 | |||||||||
Adjustments to reconcile net income to cash provided by operations: | |||||||||||||||
Depreciation and amortization | 2,689 | 2,027 | 1,203 | ||||||||||||
Dividends in excess of earnings (equity in undistributed earnings) | 50,113 | (115,101 | ) | (135,224 | ) | ||||||||||
Increase in other assets | (2,228 | ) | (964 | ) | (2,722 | ) | |||||||||
Increase (decrease) in other liabilities | (973 | ) | 1,886 | (10,349 | ) | ||||||||||
Net cash provided by operating activities | 266,646 | 68,728 | 19,150 | ||||||||||||
Investing Activities: | |||||||||||||||
Proceeds from maturities/calls of investment securities | 5,932 | 2,480 | 523 | ||||||||||||
Net (increase) decrease in reverse repurchase agreements with affiliates | 28,522 | (25,309 | ) | 32,382 | |||||||||||
Capital contributions made to subsidiaries | (83,674 | ) | (4,701 | ) | (9,582 | ) | |||||||||
Acquisition of banks | (85,831 | ) | | | |||||||||||
Advances to subsidiaries on notes receivable | (20,000 | ) | | (40,000 | ) | ||||||||||
Sales of premises and equipment | | | 455 | ||||||||||||
Net cash used by investing activities | (155,051 | ) | (27,530 | ) | (16,222 | ) | |||||||||
Financing Activities: | |||||||||||||||
Net increase (decrease) in commercial paper | 4,166 | 27,046 | (52,486 | ) | |||||||||||
Issuance of junior subordinated debentures | | | 103,093 | ||||||||||||
Cash paid in lieu of fractional shares | (52 | ) | (22 | ) | (56 | ) | |||||||||
Retirement of preferred stock | (29,268 | ) | | | |||||||||||
Common and preferred dividends paid | (92,494 | ) | (78,234 | ) | (64,625 | ) | |||||||||
Pre-merger transactions of pooled entities | | 2,558 | 6,658 | ||||||||||||
Repayment of loans to finance stock options | 2,785 | 5,121 | 2,598 | ||||||||||||
Proceeds from exercise of stock options | 2,774 | 3,155 | 2,247 | ||||||||||||
Net cash used by financing activities | (112,089 | ) | (40,376 | ) | (2,571 | ) | |||||||||
Net increase (decrease) in cash and due from banks | (494 | ) | 822 | 357 | |||||||||||
Cash and due from banks at beginning of the year | 1,781 | 959 | 602 | ||||||||||||
Cash and due from banks at end of the year | $ | 1,287 | $ | 1,781 | $ | 959 | |||||||||
(16) Fair Value of Financial Instruments
The assumptions used in the estimation of the fair value of the Companys financial instruments are detailed below. Where quoted prices are not available, fair values are based on estimates using discounted cash flows and other valuation techniques. The use of discounted cash flows can be significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. The following disclosures should not be considered a surrogate of the liquidation value of the Company or its subsidiaries, but rather represent a good-faith estimate of the increase or decrease in value of financial instruments held by the Company since purchase, origination or issuance.
61
The following methods and assumptions were used by the Company in estimating the fair value of its financial instruments:
Cash and due from banks: Fair value equals the carrying value of such assets. | |
Investment securities and investment securities available for sale: Fair values for investment securities are based on quoted market prices. If quoted market prices are not available, fair values are based on quoted market prices of comparable instruments except in the case of certain options and swaps where pricing models are used. | |
Trading account securities: Fair value of the Companys trading account securities (including off-balance sheet instruments) are based on quoted market prices where available. If quoted market prices are not available, fair values are based on quoted market prices of comparable instruments except in the case of certain options and swaps where pricing models are used. | |
Federal funds sold and securities purchased under agreements to resell: Due to the short-term nature of these assets, the carrying values of these assets approximate their fair value. | |
Loans: Loans were valued using discounted cash flows. The discount rate used to determine the present value of these loans was based on interest rates currently being charged by the Company on comparable loans as to credit risk and term. | |
Off-balance sheet instruments: Fair value of the Companys off-balance sheet instruments (forwards, swaps, caps, floors and options written) are based on quoted market prices. The Companys loan commitments are negotiated at current market rates and are relatively short-term in nature and, as a matter of policy, the Company generally makes commitments for fixed rate loans for relatively short periods of time, therefore, the estimated value of the Companys loan commitments approximates carrying amount. | |
Deposit liabilities: The fair values of demand deposits are equal to the carrying value of such deposits. Demand deposits include noninterest bearing demand deposits, savings accounts, NOW accounts and money market demand accounts. Discounted cash flows have been used to value fixed rate term deposits and variable rate term deposits having an interest rate floor that has been reached. The discount rate used is based on interest rates currently being offered by the Company on comparable deposits as to amount and term. | |
Short-term borrowings: The carrying value of federal funds purchased, securities sold under agreements to repurchase and other short-term borrowings approximates their carrying values. | |
FHLB and other borrowings: The fair value of the Companys fixed rate borrowings, which includes the Companys Capital Securities, are estimated using discounted cash flows, based on the Companys current incremental borrowing rates for similar types of borrowing arrangements. The carrying amount of the Companys variable rate borrowings approximates their fair values. |
62
At December 31, 1999 | At December 31, 1998 | ||||||||||||||||
Carrying | Estimated | Carrying | Estimated | ||||||||||||||
Amount | Fair Value | Amount | Fair Value | ||||||||||||||
(in Thousands) | |||||||||||||||||
Financial Instruments: | |||||||||||||||||
Assets: | |||||||||||||||||
Cash and due from banks | $ | 684,540 | $ | 684,540 | $ | 831,533 | $ | 831,533 | |||||||||
Investment securities | 1,501,043 | 1,445,118 | 1,896,039 | 1,923,938 | |||||||||||||
Investment securities available for sale | 4,193,108 | 4,193,108 | 3,645,761 | 3,645,761 | |||||||||||||
Trading account securities | 50,705 | 50,705 | 127,671 | 127,671 | |||||||||||||
Federal funds sold and securities purchased under agreements to resell | 83,149 | 83,149 | 27,796 | 27,796 | |||||||||||||
Loans, net of unearned income | 10,788,931 | 10,679,886 | 10,106,003 | 10,142,684 | |||||||||||||
Off-balance sheet instruments | 4,835 | (59,464 | ) | 3,800 | 6,112 | ||||||||||||
Liabilities: | |||||||||||||||||
Noninterest bearing deposits | $ | 2,655,732 | $ | 2,655,732 | $ | 2,551,958 | $ | 2,551,958 | |||||||||
Interest bearing deposits | 10,153,186 | 10,033,653 | 9,461,488 | 9,483,795 | |||||||||||||
Federal funds purchased and securities sold under agreements to repurchase | 1,326,987 | 1,326,987 | 1,736,066 | 1,736,066 | |||||||||||||
Other short-term borrowings | 170,745 | 170,745 | 159,404 | 159,404 | |||||||||||||
FHLB and other borrowings | 2,564,328 | 2,535,776 | 2,045,980 | 2,035,530 |
(17) Segment Information
The Companys segment information is presented by line of business. Each line of business is a strategic unit that serves a particular group of customers that have certain common characteristics, through various products and services. The segment results include certain overhead allocations and intercompany transactions. All intercompany transactions have been eliminated to determine the consolidated balances. The Companys reportable operating segments are Corporate Banking, Community Banking, Retail Banking, Asset Management, and Treasury.
The Corporate Banking segment is responsible for providing a full array of banking and investment services to business banking, commercial banking, and other institutional clients in each of the Companys major metropolitan markets. The Corporate Banking segment also includes a National Industries unit that is responsible for serving larger national accounts, principally in targeted industries. In addition to traditional credit and deposit products, the Corporate Banking segment also supports its customers with capabilities in treasury management, leasing, accounts receivable purchasing, asset-based lending, international services, and interest rate protection and investment products.
The Community Banking segment is responsible for serving the Companys non-metropolitan markets and provides the same products and services offered by the Corporate Banking, Retail Banking, and Asset Management segments.
The Retail Banking segment serves the Companys consumer customers in each of its major metropolitan markets through an extensive banking office network and through the use of alternative delivery channels such as PC Banking, the internet, and telephone banking. The Retail Banking segment provides individuals with comprehensive products and services, including home mortgages, credit cards, deposit accounts, mutual funds, and brokerage and insurance. In addition, Retail Banking also serves the Companys small business customers.
63
The Asset Management segment provides specialized investment portfolio management, traditional credit products, financial counseling, and customized services to the Companys private clients and foundations as well as investment management and retirement services to companies and their employees. The Asset Management segment is also the discretionary investment manager of Expedition Funds, the Companys family of proprietary mutual funds.
The Treasury segments primary function is to manage the investment securities portfolio, certain residential real estate loans, public entity deposits, interest rate risk, and liquidity and funding positions of the Company.
Corporate Support and Other includes activities that are not directly attributable to the reportable segments. Included in this category are the activities of the parent company and support functions, i.e., accounting, loan review, etc., along with the Companys indirect automobile portfolio and the elimination of intercompany transactions.
The following table presents the segment information for the Companys segments as of and for the year ended December 31, 1999 and 1998. It is not practical to provide information for 1997.
For the Year ended December 31, 1999
Corporate | |||||||||||||||||||||||||||||
Corporate | Community | Retail | Asset | Support and | |||||||||||||||||||||||||
Banking | Banking | Banking | Management | Treasury | Other | Consolidated | |||||||||||||||||||||||
Income Statement | |||||||||||||||||||||||||||||
Net interest income | $ | 196,736 | $ | 86,097 | $ | 188,771 | $ | 36,044 | $ | 79,786 | $ | 51,734 | $ | 639,168 | |||||||||||||||
Noninterest income | 35,221 | 37,242 | 125,065 | 22,795 | 10,981 | 9,805 | 241,109 | ||||||||||||||||||||||
Noninterest expense | 74,537 | 54,810 | 171,252 | 24,508 | 6,621 | 186,188 | 517,916 | ||||||||||||||||||||||
Segment net income (loss) | $ | 157,420 | $ | 68,529 | $ | 142,584 | $ | 34,331 | $ | 84,146 | $ | (124,649 | ) | 362,361 | |||||||||||||||
Provision for loan losses | 31,122 | ||||||||||||||||||||||||||||
Net income before income tax expense | 331,239 | ||||||||||||||||||||||||||||
Income tax expense | 114,194 | ||||||||||||||||||||||||||||
Net income | $ | 217,045 | |||||||||||||||||||||||||||
Balance Sheet | |||||||||||||||||||||||||||||
Average assets | $ | 5,203,513 | $ | 1,197,807 | $ | 1,129,385 | $ | 510,368 | $ | 7,823,520 | $ | 1,700,418 | $ | 17,565,011 | |||||||||||||||
Average loans | 5,074,932 | 1,133,590 | 992,709 | 501,742 | 1,378,319 | 1,179,189 | 10,260,481 | ||||||||||||||||||||||
Average deposits | 1,989,015 | 2,937,672 | 6,173,537 | 902,255 | 484,720 | 29,386 | 12,516,585 | ||||||||||||||||||||||
Period-end assets | $ | 5,621,755 | $ | 1,277,741 | $ | 1,335,284 | $ | 580,562 | $ | 7,182,725 | $ | 2,152,685 | $ | 18,150,752 | |||||||||||||||
Period-end loans | 5,504,454 | 1,213,562 | 1,168,163 | 571,763 | 1,258,949 | 1,072,040 | 10,788,931 | ||||||||||||||||||||||
Period-end deposits | 2,286,455 | 2,991,167 | 6,163,044 | 925,021 | 397,509 | 45,722 | 12,808,918 |
64
For the Year ended December 31, 1998
Corporate | |||||||||||||||||||||||||||||
Corporate | Community | Retail | Asset | Support and | |||||||||||||||||||||||||
Banking | Banking | Banking | Management | Treasury | Other | Consolidated | |||||||||||||||||||||||
Income Statement | |||||||||||||||||||||||||||||
Net interest income | $ | 170,084 | $ | 87,914 | $ | 189,305 | $ | 35,969 | $ | 59,206 | $ | 34,446 | $ | 576,924 | |||||||||||||||
Noninterest income | 37,844 | 35,345 | 105,739 | 19,653 | 16,271 | 7,648 | 222,500 | ||||||||||||||||||||||
Noninterest expense | 71,482 | 47,748 | 174,007 | 23,748 | 5,011 | 166,558 | 488,554 | ||||||||||||||||||||||
Segment net income (loss) | $ | 136,446 | $ | 75,511 | $ | 121,037 | $ | 31,874 | $ | 70,466 | $ | (124,464 | ) | 310,870 | |||||||||||||||
Provision for loan losses | 38,445 | ||||||||||||||||||||||||||||
Net income before income tax expense | 272,425 | ||||||||||||||||||||||||||||
Income tax expense | 91,545 | ||||||||||||||||||||||||||||
Net income | $ | 180,880 | |||||||||||||||||||||||||||
Balance Sheet | |||||||||||||||||||||||||||||
Average assets | $ | 4,449,621 | $ | 1,273,677 | $ | 1,655,111 | $ | 649,438 | $ | 6,206,925 | $ | 1,188,390 | $ | 15,423,162 | |||||||||||||||
Average loans | 4,297,941 | 1,193,659 | 1,493,044 | 638,211 | 1,080,432 | 1,013,353 | 9,716,640 | ||||||||||||||||||||||
Average deposits | 1,622,303 | 2,799,201 | 5,848,297 | 748,580 | 224,474 | 3,580 | 11,246,435 | ||||||||||||||||||||||
Period-end assets | $ | 5,039,484 | $ | 1,361,751 | $ | 1,583,814 | $ | 708,207 | $ | 7,291,566 | $ | 1,304,086 | $ | 17,288,908 | |||||||||||||||
Period-end loans | 4,859,571 | 1,276,720 | 1,446,469 | 699,151 | 887,623 | 936,469 | 10,106,003 | ||||||||||||||||||||||
Period-end deposits | 1,875,319 | 2,921,615 | 5,869,638 | 939,143 | 393,334 | 14,397 | 12,013,446 |
The financial information presented was derived from the internal profitability reporting system used by management to monitor and manage the financial performance of the Company. This information is based on internal management accounting policies which have been developed to reflect the underlying economics of the businesses. The policies address the methodologies applied in connection with funds transfer pricing. Funds transfer pricing was used in the determination of net interest income by assigning a standard cost (credit) for funds used (provided) to assets and liabilities based on their maturity, prepayment, and/or repricing characteristics.
The development and application of these methodologies is a dynamic process. Accordingly, financial results have been revised to reflect management accounting enhancements and changes in the Companys organizational structure. The 1998 segment information has been revised to conform to the 1999 presentation, except for the securitization and transfer of loans from other segments to investment securities available for sale in the Treasury segment. In addition, unlike financial accounting, there is no authoritative literature for management accounting similar to generally accepted accounting principles. Consequently, reported results are not necessarily comparable with those presented by other financial institutions.
65
(18) Earnings Per Share
Presented below is a summary of the components used to calculate basic and diluted earnings per share for the years ended December 31, 1999, 1998 and 1997:
Year Ended December 31 | |||||||||||||
1999 | 1998 | 1997 | |||||||||||
(in Thousands Except Per Share Data) | |||||||||||||
BASIC EARNINGS PER SHARE: | |||||||||||||
Net income | $ | 217,045 | $ | 180,880 | $ | 166,242 | |||||||
Less: Dividends on non-convertible and convertible preferred stock | 2,119 | 2,996 | 3,067 | ||||||||||
Net income available to common shareholders | $ | 214,926 | $ | 177,884 | $ | 163,175 | |||||||
Weighted average common shares outstanding | 113,342 | 111,295 | 110,163 | ||||||||||
Basic earnings per share | $ | 1.90 | $ | 1.60 | $ | 1.48 | |||||||
DILUTED EARNINGS PER SHARE: | |||||||||||||
Net income | $ | 217,045 | $ | 180,880 | $ | 166,242 | |||||||
Less: Dividends on non-convertible preferred stock | 2,119 | 2,782 | 2,782 | ||||||||||
Net income available to common shareholders and assumed conversions | $ | 214,926 | $ | 178,098 | $ | 163,460 | |||||||
Weighted average common shares outstanding | 113,342 | 111,295 | 110,163 | ||||||||||
Net effect of the assumed exercise of stock options and nonvested restricted stock- based on the treasury stock method using average market price for the year | 1,099 | 1,197 | 1,236 | ||||||||||
Assumed conversion of preferred stock | | 1,254 | 1,689 | ||||||||||
Weighted average common shares outstanding used to calculate earnings per common share | 114,441 | 113,746 | 113,088 | ||||||||||
Diluted earnings per share | $ | 1.88 | $ | 1.57 | $ | 1.45 | |||||||
66
(19) Comprehensive Income
Comprehensive income is defined as the change in equity of a business enterprise during a period from transactions and other events and circumstances arising from nonowner sources.
The following is a summary of the components of other comprehensive income:
Year Ended December 31 | ||||||||||||||
1999 | 1998 | 1997 | ||||||||||||
(in Thousands) | ||||||||||||||
Other comprehensive income, before tax: | ||||||||||||||
Unrealized holding gain (loss) on investment securities available for sale, net | $ | (163,386 | ) | $ | 19,901 | $ | 14,524 | |||||||
Reclassification adjustment for gains on investment securities available for sale | 2,103 | 4,255 | 8,330 | |||||||||||
Other comprehensive income (loss), before income taxes | (165,489 | ) | 15,646 | 6,194 | ||||||||||
Income tax expense (benefit) related to other comprehensive income: | ||||||||||||||
Unrealized holding gain (loss) on investment securities available for sale, net | (61,366 | ) | 7,640 | 5,092 | ||||||||||
Reclassification adjustment for gains on investment securities available for sale | 800 | 1,572 | 3,078 | |||||||||||
Total income tax expense (benefit) related to other comprehensive income | (62,166 | ) | 6,068 | 2,014 | ||||||||||
Other comprehensive income(loss), after income taxes | $ | (103,323 | ) | $ | 9,578 | $ | 4,180 | |||||||
(20) Supplemental Disclosure for Statement of Cash Flows
The Company paid approximately $601 million, $556 million and $549 million in interest on deposits and other liabilities during 1999, 1998 and 1997, respectively. The following table presents the Companys noncash investing and financing activities for the years ended December 31, 1999, 1998 and 1997.
December 31 | |||||||||||||||
1999 | 1998 | 1997 | |||||||||||||
(in Thousands) | |||||||||||||||
Schedule of noncash investing and financing activities: | |||||||||||||||
Transfers of loans to other real estate owned | $ | 7,978 | $ | 7,324 | $ | 7,754 | |||||||||
Loans to facilitate the sale of other real estate owned | 1,096 | 574 | 974 | ||||||||||||
Transfer of securities available for sale to investment securities | | | 118,947 | ||||||||||||
Assets retained in loan securitization | 1,020,883 | 521,142 | | ||||||||||||
Loans to finance stock purchases | 1,559 | 2,838 | 1,247 | ||||||||||||
Change in unrealized gain (loss) on available-for-sale securities | (165,489 | ) | 14,860 | 6,115 | |||||||||||
Issuance of restricted stock | 596 | 3,122 | 2,706 | ||||||||||||
Conversion of preferred stock | | 3,000 | | ||||||||||||
Purchase business combinations: | |||||||||||||||
Assets acquired | $ | 143,885 | $ | 3,445 | |||||||||||
Liabilities assumed | 284,675 | 25,661 | |||||||||||||
Cash paid (received) | (140,790 | ) | (22,216 | ) | |||||||||||
67
(21) Quarterly Results (Unaudited)
A summary of the unaudited results of operations for each quarter of 1999 and 1998 follows:
First | Second | Third | Fourth | ||||||||||||||||
Quarter | Quarter | Quarter | Quarter | ||||||||||||||||
(in Thousands Except Per Share Data) | |||||||||||||||||||
1999 | |||||||||||||||||||
Total interest income | $ | 297,178 | $ | 306,074 | $ | 316,506 | $ | 327,813 | |||||||||||
Total interest expense | 143,759 | 147,650 | 153,760 | 163,234 | |||||||||||||||
Net interest income | 153,419 | 158,424 | 162,746 | 164,579 | |||||||||||||||
Provision for loan losses | 6,435 | 8,389 | 7,984 | 8,314 | |||||||||||||||
Net interest income after provision for loan losses | 146,984 | 150,035 | 154,762 | 156,265 | |||||||||||||||
Total noninterest income | 57,280 | 58,284 | 59,120 | 66,425 | |||||||||||||||
Total noninterest expense | 123,420 | 126,154 | 130,843 | 137,499 | |||||||||||||||
Income tax expense | 27,845 | 28,469 | 28,018 | 29,862 | |||||||||||||||
Net income | 52,999 | 53,696 | 55,021 | 55,329 | |||||||||||||||
Net income available to common shareholders | 51,786 | 53,357 | 54,681 | 55,102 | |||||||||||||||
Per common share: | |||||||||||||||||||
Basic earnings | 0.46 | 0.47 | 0.48 | 0.49 | |||||||||||||||
Diluted earnings | 0.45 | 0.47 | 0.48 | 0.48 | |||||||||||||||
Cash Dividends | 0.20 | 0.20 | 0.20 | 0.20 | |||||||||||||||
Stock price range: | |||||||||||||||||||
High | 26 | 30 | 1/2 | 30 | 1/8 | 28 | 1/8 | ||||||||||||
Low | 23 | 23 | 5/8 | 24 | 7/8 | 20 | 3/4 | ||||||||||||
Close | 23 | 27 | 1/4 | 25 | 22 | 3/8 | |||||||||||||
1998 | |||||||||||||||||||
Total interest income | $ | 269,552 | $ | 277,361 | $ | 289,339 | $ | 295,829 | |||||||||||
Total interest expense | 132,156 | 135,673 | 142,343 | 144,985 | |||||||||||||||
Net interest income | 137,396 | 141,688 | 146,996 | 150,844 | |||||||||||||||
Provision for loan losses | 8,064 | 8,531 | 8,532 | 13,318 | |||||||||||||||
Net interest income after provision for loan losses | 129,332 | 133,157 | 138,464 | 137,526 | |||||||||||||||
Total noninterest income | 53,979 | 56,268 | 55,927 | 56,326 | |||||||||||||||
Total noninterest expense | 114,335 | 117,572 | 121,620 | 135,027 | |||||||||||||||
Income tax expense | 23,371 | 24,314 | 24,389 | 19,471 | |||||||||||||||
Net income | 45,605 | 47,539 | 48,382 | 39,354 | |||||||||||||||
Net income available to common shareholders | 44,909 | 46,844 | 47,686 | 38,659 | |||||||||||||||
Per share: | |||||||||||||||||||
Basic earnings | 0.41 | 0.42 | 0.43 | 0.34 | |||||||||||||||
Diluted earnings | 0.39 | 0.42 | 0.42 | 0.34 | |||||||||||||||
Cash dividends | 0.175 | 0.175 | 0.175 | 0.175 | |||||||||||||||
Stock price range: | |||||||||||||||||||
High | 35 | 1/2 | 33 | 1/4 | 31 | 5/8 | 26 | 1/4 | |||||||||||
Low | 27 | 5/8 | 28 | 22 | 19 | 1/4 | |||||||||||||
Close | 33 | 1/2 | 30 | 1/8 | 22 | 25 | 3/8 |
68
ITEM 9 | CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE |
None
PART III
ITEM 10 DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT
Information required by this item is incorporated by reference from the sections entitled Election of Directors and Executive Compensation and Other Information in the Proxy Statement for the Annual Meeting of Shareholders which is to be filed with the Securities and Exchange Commission.
ITEM 11 EXECUTIVE COMPENSATION
Information required by this item is incorporated by reference from the section entitled Executive Compensation and Other Information in the Proxy Statement for the Annual Meeting of Shareholders which is to be filed with the Securities and Exchange Commission; provided, however, that such incorporation by reference shall not be deemed to specifically incorporate by reference the information referred to in Item 402(a)(8) of Securities and Exchange Commission Regulation S-K.
ITEM 12 SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
Information required by this item is incorporated by reference from the sections entitled Holdings of Voting Securities and Election of Directors in the Proxy Statement for the Annual Meeting of Shareholders which is to be filed with the Securities and Exchange Commission.
ITEM 13 CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
Information required by this item is incorporated by reference from the section entitled Certain Transactions in the Proxy Statement for the Annual Meeting of Shareholders which is to be filed with the Securities and Exchange Commission.
PART IV
(a) | Index of documents filed as part of this report: |
Compass Bancshares, Inc. and Subsidiaries
Financial Statements
Page | ||||
Report of Independent Public Accountants | 33 | |||
Consolidated Balance Sheets as of December 31, 1999 and 1998. |
34 | |||
Consolidated Statements of Income for the years ended December 31, 1999, 1998 and 1997. |
35 | |||
Consolidated Statements of Shareholders Equity for the years ended December 31, 1999, 1998 and 1997. |
36 | |||
Consolidated Statements of Cash Flows for the years ended December 31, 1999, 1998 and 1997. |
37 | |||
Notes to Consolidated Financial Statements December 31, 1999, 1998 and 1997. |
38 |
69
(b) Reports on Form 8-K
None
(c) Exhibits
Page | ||||||
(3) Articles of Incorporation and By-Laws of Compass Bancshares, Inc. | ||||||
(a) Restated Certificate of Incorporation of Compass Bancshares, Inc., dated May 17, 1982 (incorporated by reference to Exhibit 3(a) to the December 31, 1997 Form 10-K filed with the Commission) | ||||||
(b) Certificate of Amendment, dated May 20, 1986, to Restated Certificate of Incorporation of Compass Bancshares, Inc. (incorporated by reference to Exhibit 3.2 of the Companys Registration Statement on Form S-4, Registration No. 33-46086 filed with the Commission) | ||||||
(c) Certificate of Amendment, dated May 15, 1987, to Restated Certificate of Incorporation of Compass Bancshares, Inc. (incorporated by reference to Exhibit 3.1.2 to the Companys Post-Effective Amendment No. 1 to Registration Statement on Form S-4, Registration No. 33-10797 filed with the Commission) | ||||||
(d) Certificate of Amendment, dated September 19, 1994, to Restated Certificate of Incorporation of Compass Bancshares, Inc. (incorporated by reference to Exhibit 3.5(1) to the Companys Registration Statement on Form S-4, Registration No. 33-55899 filed with the Commission) | ||||||
(e) Certificate of Amendment, dated November 8, 1993 to Restated Certificate of Incorporation of Compass Bancshares, Inc. (incorporated by reference to Exhibit 3(d) to the Companys Registration Statement on Form S-4, Registration No. 33-51919 filed with the Commission) | ||||||
(f) Bylaws of Compass Bancshares, Inc. (Amended and Restated as of March 15, 1982) (incorporated by reference to Exhibit 3(f) to the December 31, 1997 Form 10-K filed with the Commission) | ||||||
(10) Material Contracts | ||||||
(a) Compass Bancshares, Inc., 1982 Long Term Incentive Plan (incorporated by reference to Exhibit 1 to the Companys Registration Statement on Form S-8 filed June 15, 1983, with the Commission) | ||||||
(b) Compass Bancshares, Inc., 1989 Long Term Incentive Plan (incorporated by reference to Exhibit 28 to the Companys Registration Statement on Form S-8 filed February 21, 1991, with the Commission) | ||||||
(c) Compass Bancshares, Inc., 1996 Long Term Incentive Plan (incorporated by reference to Exhibit 4(g) to the Companys Registration Statement on Form S-8, Registration No. 333-15117, filed October 30, 1996, with the Commission) | ||||||
(d) Compass Bancshares, Inc., 1999 Omnibus Incentive Compensation Plan (incorporated by reference to Exhibit 10(a) to the Companys Registration Statement on Form S-8, Registration No. 333-86455, filed September 2, 1999, with the Commission) | ||||||
(e) Employment Agreement, dated December 14, 1994, between Compass Bancshares, Inc. and D. Paul Jones, Jr. (incorporated by reference to Exhibit 10(d) to the December 31, 1994 Form 10-K filed with the Commission) | ||||||
(f) Employment Agreement, dated December 14, 1994, between Compass Bancshares, Inc. and Jerry W. Powell (incorporated by reference to Exhibit 10(e) to the December 31, 1994 Form 10-K filed with the Commission) |
70
Page | |||||
(g) Employment Agreement, dated December 14, 1994, between Compass Bancshares, Inc. and Garrett R. Hegel (incorporated by reference to Exhibit 10(f) to the December 31, 1994 Form 10-K filed with the Commission) | |||||
(h) Employment Agreement, dated December 14, 1994, between Compass Bancshares, Inc. and Charles E. McMahen (incorporated by reference to Exhibit 10(h) to the December 31, 1994 Form 10-K filed with the Commission) | |||||
(i) Employment Agreement, dated December 14, 1994, between Compass Bancshares, Inc. and G. Ray Stone (incorporated by reference to Exhibit 10(i) to the Companys Registration Statement on Form S-8, Registration No. 333-15373, filed November 1, 1996, with the Commission) | |||||
(j) Compass Bancshares, Inc., Employee Stock Ownership Benefit Restoration Plan, date as of May 1, 1997 | |||||
(k) Compass Bancshares, Inc., Supplemental Retirement Plan, dated as of May 1, 1997 | |||||
(l) Deferred Compensation Plan for Compass Bancshares, Inc., dated as of February 1, 1996 | |||||
(12) Statement Re: Computation of Ratios | 72 & 73 | ||||
(21) Subsidiaries of the Registrant | 73 | ||||
(23) Consents of experts and counsel | |||||
(27) Financial Data Schedule (filed electronically only) |
Certain financial statement schedules and exhibits have been omitted because they are not applicable.
71
Exhibit 12 Statement Re: Computation of Ratios
Year Ended December 31 | |||||||||||||||
1999 | 1998 | 1997 | |||||||||||||
(in Thousands) | |||||||||||||||
Pretax income | $ | 331,239 | $ | 272,425 | $ | 254,820 | |||||||||
Add fixed charges: | |||||||||||||||
Interest on deposits | 414,794 | 396,707 | 390,515 | ||||||||||||
Interest on borrowings | 193,609 | 158,450 | 125,898 | ||||||||||||
Portion of rental expense representing interest expense | 6,547 | 5,891 | 5,291 | ||||||||||||
Total fixed charges | 614,950 | 561,048 | 521,704 | ||||||||||||
Income before fixed charges | $ | 946,189 | $ | 833,473 | $ | 776,524 | |||||||||
Total fixed charges | $ | 614,950 | $ | 561,048 | $ | 521,704 | |||||||||
Preferred stock dividends | 2,119 | 2,996 | 3,067 | ||||||||||||
Tax effect of preferred stock dividends | 1,115 | 1,516 | 1,634 | ||||||||||||
Combined fixed charges and preferred stock dividends | $ | 618,184 | $ | 565,560 | $ | 526,405 | |||||||||
Pretax income | $ | 331,239 | $ | 272,425 | $ | 254,820 | |||||||||
Add fixed charges (excluding interest on deposits): | |||||||||||||||
Interest on borrowings | 193,609 | 158,450 | 125,898 | ||||||||||||
Portion of rental expense representing interest expense | 6,547 | 5,891 | 5,291 | ||||||||||||
Total fixed charges | 200,156 | 164,341 | 131,189 | ||||||||||||
Income before fixed charges (excluding interest on deposits) | $ | 531,395 | $ | 436,766 | $ | 386,009 | |||||||||
Total fixed charges | $ | 200,156 | $ | 164,341 | $ | 131,189 | |||||||||
Preferred stock dividends | 2,119 | 2,996 | 3,067 | ||||||||||||
Tax effect of preferred stock dividends | 1,115 | 1,516 | 1,634 | ||||||||||||
Combined fixed charges and preferred stock dividends | $ | 203,390 | $ | 168,853 | $ | 135,890 | |||||||||
Ratio of Earnings to Combined Fixed Charges and Preferred Stock Dividends: | |||||||||||||||
Including interest on deposits | 1.53x | 1.47x | 1.48x | ||||||||||||
Excluding interest on deposits | 2.61x | 2.59x | 2.84x |
72
Exhibit 12 Statement Re: Computation of Ratios(Continued)
Year Ended December 31 | |||||||||||||||
1999 | 1998 | 1997 | |||||||||||||
(in Thousands) | |||||||||||||||
Pretax income | $ | 331,239 | $ | 272,425 | $ | 254,820 | |||||||||
Add fixed charges: | |||||||||||||||
Interest on deposits | 414,794 | 396,707 | 390,515 | ||||||||||||
Interest on borrowings | 193,609 | 158,450 | 125,898 | ||||||||||||
Portion of rental expense representing interest expense | 6,547 | 5,891 | 5,291 | ||||||||||||
Total fixed charges | 614,950 | 561,048 | 521,704 | ||||||||||||
Income before fixed charges | $ | 946,189 | $ | 833,473 | $ | 776,524 | |||||||||
Pretax income | $ | 331,239 | $ | 272,425 | $ | 254,820 | |||||||||
Add fixed charges (excluding interest on deposits): | |||||||||||||||
Interest on borrowings | 193,609 | 158,450 | 125,898 | ||||||||||||
Portion of rental expense representing interest expense | 6,547 | 5,891 | 5,291 | ||||||||||||
Total fixed charges | 200,156 | 164,341 | 131,189 | ||||||||||||
Income before fixed charges (excluding interest on deposits) | $ | 531,395 | $ | 436,766 | $ | 386,009 | |||||||||
Ratio of Earnings to Fixed Charges: | |||||||||||||||
Including interest on deposits | 1.54x | 1.49x | 1.49x | ||||||||||||
Excluding interest on deposits | 2.65x | 2.66x | 2.94x |
Exhibit 21 Subsidiaries of the Registrant
State or Other Jurisdiction | ||||
Subsidiaries | of Incorporation | |||
Compass Bank | Alabama | |||
Central Bank of the South | Alabama |
73
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
COMPASS BANCSHARES, INC. |
Date: February 18, 2000 |
By /s/ D. Paul Jones, Jr. D. Paul Jones, Jr. Chairman and Chief Executive Officer |
|
Date: February 18, 2000 |
By /s/ Garrett R. Hegel Garrett R. Hegel Chief Financial Officer |
|
Date: February 18, 2000 |
By /s/ Timothy L. Journy Timothy L. Journy Chief Accounting Officer |
POWER OF ATTORNEY
KNOW ALL MEN BY THESE PRESENTS, that each person whose signature appears below constitutes and appoints D. Paul Jones, Jr., Jerry W. Powell and Daniel B. Graves, and each of them, his true and lawful attorney-in-fact as agent with full power of substitution and resubstitution for him and in his name, place and stead, in any and all capacities, to sign any or all amendments to this Form 10-K and to file the same, with all exhibits thereto, and other documents in connection therewith, with the Securities and Exchange Commission, granting unto said attorneys-in-fact and agents with full power and authority to do and perform each and every act and thing requisite and necessary to be done in and about the premises, as fully and to all intents and purposes as they might or could do in person, hereby ratifying and confirming all that said attorneys-in-fact and agents, and their substitute or substitutes, may lawfully do or cause to be done by virtue hereof.
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
Directors | Date | |
/s/ Charles W. Daniel Charles W. Daniel |
February 18, 2000 | |
/s/ W. Eugene Davenport W. Eugene Davenport |
February 18, 2000 | |
/s/ Marshall Durbin, Jr. Marshall Durbin, Jr. |
February 18, 2000 | |
/s/ Tranum Fitzpatrick Tranum Fitzpatrick |
February 18, 2000 | |
/s/ Carl J. Gessler, Jr. Carl J. Gessler, Jr. |
February 18, 2000 | |
/s/ D. Paul Jones, Jr. D. Paul Jones, Jr. |
February 18, 2000 | |
/s/ John S. Stein John S. Stein |
February 18, 2000 | |
/s/ Robert J. Wright Robert J. Wright |
February 18, 2000 |
74
Exhibit Index
Page | ||||||||
(3) | Articles of Incorporation and By-Laws of Compass Bancshares, Inc. | |||||||
(a) | Restated Certificate of Incorporation of Compass Bancshares, Inc., dated May 17, 1982 (incorporated by reference to Exhibit 3(a) to the December 31, 1997 Form 10-K filed with the Commission) | |||||||
(b) | Certificate of Amendment, dated May 20, 1986, to Restated Certificate of Incorporation of Compass Bancshares, Inc. (incorporated by reference to Exhibit 3.2 of the Companys Registration Statement on Form S-4, Registration No. 33-46086 filed with the Commission) | |||||||
(c) | Certificate of Amendment, dated May 15, 1987, to Restated Certificate of Incorporation of Compass Bancshares, Inc. (incorporated by reference to Exhibit 3.1.2 to the Companys Post-Effective Amendment No. 1 to Registration Statement on Form S-4, Registration No. 33-10797 filed with the Commission) | |||||||
(d) | Certificate of Amendment, dated September 19, 1994, to Restated Certificate of Incorporation of Compass Bancshares, Inc. (incorporated by reference to Exhibit 3.5(1) to the Companys Registration Statement on Form S-4, Registration No. 33-55899 filed with the Commission) | |||||||
(e) | Certificate of Amendment, dated November 8, 1993 to Restated Certificate of Incorporation of Compass Bancshares, Inc. (incorporated by reference to Exhibit 3(d) to the Companys Registration Statement on Form S-4, Registration No. 33-51919 filed with the Commission) | |||||||
(f) | Bylaws of Compass Bancshares, Inc. (Amended and Restated as of March 15, 1982) (incorporated by reference to Exhibit 3(f) to the December 31, 1997 Form 10-K filed with the Commission) | |||||||
(10) | Material Contracts | |||||||
(a) | Compass Bancshares, Inc., 1982 Long Term Incentive Plan (incorporated by reference to Exhibit 1 to the Companys Registration Statement on Form S-8 filed June 15, 1983, with the Commission) | |||||||
(b) | Compass Bancshares, Inc., 1989 Long Term Incentive Plan (incorporated by reference to Exhibit 28 to the Companys Registration Statement on Form S-8 filed February 21, 1991, with the Commission) | |||||||
(c) | Compass Bancshares, Inc., 1996 Long Term Incentive Plan (incorporated by reference to Exhibit 4(g) to the Companys Registration Statement on Form S-8, Registration No. 333-15117, filed October 30, 1996, with the Commission) | |||||||
(d) | Compass Bancshares, Inc., 1999 Omnibus Incentive Compensation Plan (incorporated by reference to Exhibit 10(a) to the Companys Registration Statement on Form S-8, Registration No. 333-86455, filed September 2, 1999, with the Commission) | |||||||
(e) | Employment Agreement, dated December 14, 1994, between Compass Bancshares, Inc. and D. Paul Jones, Jr. (incorporated by reference to Exhibit 10(d) to the December 31, 1994 Form 10-K filed with the Commission) | |||||||
(f) | Employment Agreement, dated December 14, 1994, between Compass Bancshares, Inc. and Jerry W. Powell (incorporated by reference to Exhibit 10(e) to the December 31, 1994 Form 10-K filed with the Commission) | |||||||
(g) | Employment Agreement, dated December 14, 1994, between Compass Bancshares, Inc. and Garrett R. Hegel (incorporated by reference to Exhibit 10(f) to the December 31, 1994 Form 10-K filed with the Commission) |
Page | ||||||||
(h) | Employment Agreement, dated December 14, 1994, between Compass Bancshares, Inc. and Charles E. McMahen (incorporated by reference to Exhibit 10(h) to the December 31, 1994 Form 10-K filed with the Commission) | |||||||
(i) | Employment Agreement, dated December 14, 1994, between Compass Bancshares, Inc. and G. Ray Stone (incorporated by reference to Exhibit 10(i) to the Companys Registration Statement on Form S-8, Registration No. 333-15373, filed November 1, 1996, with the Commission) | |||||||
(j) | Compass Bancshares, Inc., Employee Stock Ownership Benefit Restoration Plan, date as of May 1, 1997 | |||||||
(k) | Compass Bancshares, Inc., Supplemental Retirement Plan, dated as of May 1, 1997 | |||||||
(l) | Deferred Compensation Plan for Compass Bancshares, Inc., dated as of February 1, 1996 | |||||||
(12) | Statement Re: Computation of Ratios | 72 & 73 | ||||||
(21) | Subsidiaries of the Registrant | 73 | ||||||
(23) | Consents of experts and counsel | |||||||
(27) | Financial Data Schedule (filed electronically only) |
Certain financial statement schedules and exhibits have been omitted because they are not applicable.