SECURITIES AND EXCHANGE
COMMISSION
(Mark One)
[X] |
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 [FEE REQUIRED] |
For the fiscal year ended June 30, 2003 OR
[ ] | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 [NO FEE REQUIRED] |
For the transition period from______to______
Commission file number 0-24802
EDELBROCK CORPORATION
Delaware | 33-0627520 | |
(State or other jurisdiction | (I.R.S. Employer Identification No.) | |
of incorporation or organization) |
2700 California Street
Torrance, California 90503
(Address of principal executive offices, including Zip Code)
Registrants telephone number, including area code: (310) 781-2222
Securities registered pursuant to Section 12(g) of the Act:
Common Stock, $.01 par value
(Title and Class)
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes [X] | No [ ] |
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of Registrants knowledge, in definitive proxy or information statements incorporated by reference in part II of this Form 10-K or any amendments to this Form 10-K. [ ]
Indicate by check mark whether the Registrant is an accelerated filer (as defined in Exchange Act Rule 12b-2).
Yes [X] | No [ ] |
The aggregate market value of voting stock held by non-affiliates of the Registrant, as of September 19, 2003 was approximately $25,882,000 (based upon the closing price for shares of the Registrants Common Stock as reported by the NASDAQ Stock Market for that date). For purposes of the foregoing calculation only, all directors and executive officers of the registrant and each person who may be deemed to beneficially own more than 5% of the registrants Common Stock have been deemed affiliates.
On September 19, 2003, 5,458,665 shares of the Registrants Common Stock, $.01 par value, were outstanding of which 2,258,451 were held by non-affiliates.
DOCUMENT INCORPORATED BY REFERENCE
THIS PAGE
INTENTIONALLY LEFT BLANK
2
ANNUAL REPORT ON FORM 10-K
TABLE OF CONTENTS
Page | ||||
PART I | ||||
Item 1. | Business | 4 | ||
Item 2. | Properties | 7 | ||
Item 3. | Legal Proceedings | 7 | ||
Item 4. | Submission of Matters To a Vote of Security Holders | 7 | ||
Additional Item: | Executive Officers of the Company | 8 | ||
PART II | ||||
Item 5. | Market for the Companys Common Stock and Related Shareholder Matters | 9 | ||
Item 6. | Selected Consolidated Financial Data | 10 | ||
Item 7. | Managements Discussion and Analysis of Financial Condition and Results of Operations | 12 | ||
Item 7A. | Quantitative and Qualitative Disclosure About Market Risk | 19 | ||
Item 8. | Financial Statements and Supplementary Data | 19 | ||
Item 9. | Changes in and Disagreements with Accountants on Accounting and Financial Disclosure | 20 | ||
Item 9A. | Controls and Procedures | 20 | ||
PART III | ||||
Item 10. | Directors and Executive Officers of the Company | 20 | ||
Item 11. | Executive Compensation | 20 | ||
Item 12. | Security Ownership of Certain Beneficial Owners and Management and Shareholder Matters | 20 | ||
Item 13. | Certain Relationships and Related Transactions | 20 | ||
PART IV | ||||
Item 14. | Exhibits, Financial Statement Schedules and Reports on Form 8-K | 20 | ||
Signatures | 23 |
3
Part I
Item 1. Business
General
Edelbrock Corporation (the Company) is one of Americas leading manufacturers and marketers of specialty performance automotive and motorcycle aftermarket parts. The Company designs, manufactures, distributes and markets a wide range of high quality performance products, including intake manifolds, carburetors, cylinder heads, camshafts, exhaust systems, and other components designed for most domestic V8 and selected V6 engines and sport compact 4 cylinder engines. The Company also manufactures shock absorbers utilizing the RICOR patented Inertia Active System that offers both a comfortable ride and superior handling. The Company additionally manufactures shock absorbers under private label brands that utilize its own shock-valve technology. In addition to the above, the Companys product line includes motorcycle brake rotors and plumbing type products such as fuel filters, fuel lines, and brake lines for both automotive and motorcycle applications. These products are designed to enhance street, off-road, recreational and competition vehicle performance through increased horsepower, torque and or drivability. The Company also designs and markets products to enhance engine and vehicle appearance, such as chrome and polished aluminum air cleaners, valve covers and breathers. In 1994, the Company introduced performance aluminum cylinder heads and intake manifolds for the Harley-Davidson Evolution engine. In 1995, the Company acquired substantially all of the assets of QwikSilver II, Inc. (now referred to as Edelbrock Motorcycle Carburetor) of Apple Valley, California, a manufacturer of aftermarket Harley-Davidson and other motorcycle carburetors and air cleaners.
In 1998, the Company entered the performance shock absorber market for a range of all aftermarket applications with certain restrictions utilizing RICOR Racing and Development, L.P.s (RICOR) patented inertia active system. In connection therewith, the Company entered into a licensing and royalty agreement with RICOR and issued warrants to purchase common stock of the Company. In September 2001, the Company converted its license agreement with RICOR from exclusive to non-exclusive. With this conversion, the Company no longer pays RICOR a minimum royalty of $62,500 a month but instead pays 6% of net sales for the products that utilize the RICOR patent.
In November 1999, the Company paid its first cash dividend since going public in October 1994. The amount of the cash dividend was $105,000. The Company also paid cash dividends of $102,000, $105,000, $98,000, and $101,000 in June 2000, November 2000, June 2001, and November 2001, respectively. In June 2002, the Company paid a 10% stock dividend in lieu of a cash dividend. In June 2003, the Company paid a cash dividend of $109,000.
The Company markets internal engine, exhaust, and suspension components for import aftermarket products that were developed pursuant to a license agreement with JG Engine Dynamics, Inc. and Automotive Systems Group, Inc. (collectively the Licensor). The Company pays the Licensor a percentage-based royalty based on the net revenues derived from the sale of such products.
In late December 2000, the Company purchased certain assets of Russell Performance Products, Inc. (Russell), a leading manufacturer of performance plumbing and brake lines located in Daytona Beach, Florida. In May 2001, the Company moved the Russell operations to Torrance, California. Russells current product offering of close to 4,000 parts includes street-legal brake lines, oil lines, fuel lines, and filters for both automotive and motorcycle use.
In January 2002, the Company had its first broad product line price increase to its customers in approximately seven years. The price increase ranged from 0% to 5% which resulted in an effective price increase of approximately 3.5% overall. In January 2003, the Company had a small price increase that averaged approximately 2%.
4
The Companys business strategy is to capitalize on recognition of the Edelbrock brand name and strong distribution network to expand its leading position in the specialty performance automotive and motorcycle aftermarket parts market. The Company plans to achieve its business objective by pursuing the following business strategies:
| Broaden application of core products | ||
| Expand market share in compatible product lines | ||
| Expand presence in chain stores | ||
| Introduce new products | ||
| Expand production capacity | ||
| Reduce manufacturing costs through automation and process improvements | ||
| Acquire other companies whose products will complement the Companys existing product offering and make use of its management and infrastructure |
History
The Company was founded in 1938 in Los Angeles by O. Victor Edelbrock, Sr. Mr. Edelbrock utilized his experience as a mechanic and a winning car racer to design and produce manifolds and cylinder heads. Upon his fathers death in 1962, O. Victor Edelbrock, Jr., also a racing enthusiast who began designing manifolds in the 1960s, assumed his fathers position as President and Chief Executive Officer of the Company. In 1967, the Company moved its operations to El Segundo, California. The Company continued designing and marketing new generations of manifolds throughout the 1960s and 1970s. In the 1980s, the Company expanded its product line to include camshaft kits, valvetrain parts, exhaust systems and other performance components, thus developing the Total Power Package line. In 1987, the Company moved to its present location in Torrance, California and in 1990 built its own sand-cast aluminum foundry in San Jacinto, California. In the 1990s, the Company continued to expand its product lines to include carburetors, aluminum cylinder heads, aluminum water pumps, fuel-injected manifolds and aftermarket performance parts for Harley-Davidson motorcycles. In 1995, the Company completed the construction of a 37,000 square foot building in Torrance, California to house its exhaust products division and a 15,000 square foot facility to expand the Companys Foundry warehouse space in San Jacinto, California. In late 1997, the Company completed construction of a 45,000 square foot facility adjacent to its existing exhaust facility, which is being utilized primarily for the manufacture of shock absorbers, as well as to accommodate its Russell Performance (Russell) division which was relocated from Daytona Beach, Florida in May 2001. In May 1998, the Company began producing a new line of performance aftermarket shock absorbers utilizing the patented RICOR inertia active system. In June 2000, the Company acquired the exclusive rights to manufacture and sell internal engine, exhaust, and suspension components to the import aftermarket pursuant to a license agreement with JG Engine Dynamics, Inc. and Automotive Systems Group, Inc. In December 2000, the Company purchased certain assets of the aforementioned Russell Performance Products, Inc., a manufacturer of performance plumbing and brake lines. In 2003, the Company introduced its first turbo charger (forced induction) system for the Honda Civic EX. This complete kit is street legal and represents the Companys first entry into the forced induction market for sport compact vehicles.
In July 1997, the Company completed construction of two facilities on Company-owned property at its Foundry location in San Jacinto, California. A 12,000 square foot facility is being utilized for additional Foundry warehouse space and a 15,000 square foot facility houses the Companys motorcycle carburetor parts division, which was relocated from Apple Valley, California.
In October 1999, the Company completed construction of a 65,950 square foot distribution facility on Company-owned property adjacent to its exhaust products division and shock absorber/Russell production facility in Torrance, California. The Company is utilizing the 30,000 square foot former distribution area at its Company headquarters in Torrance for additional manufacturing capacity.
In July 2001, the Company purchased approximately 4 acres of improved land for $552,000. This property is adjacent to its aluminum foundry in San Jacinto, California and may be utilized for future corporate expansion.
Research and Development
The Company seeks to develop new products to respond to consumer demand, to increase performance characteristics of existing product lines and to enter into new product lines. For the fiscal years ended June 30, 2001, 2002, and 2003 research and development expenditures totaled $3,651,000, $3,852,000, and $3,827,000, respectively.
5
Products
The Company offers over 7,900 performance automotive and motorcycle aftermarket parts for street, off-road, recreational and competition use. The Companys products are designed to enhance the engines performance through increased horsepower, torque and drivability primarily by improving induction of fuel and air into and exhaust out of the engine. The Company also designs and markets products to improve appearance or drivability of the vehicle.
The Companys present lines include, among other items, aluminum automotive intake manifolds, which accounted for 25.0% of the Companys revenues for fiscal year 2001, 23.5% for fiscal year 2002, and 22.4% for fiscal year 2003; and automotive carburetors, which accounted for 39.7%, 37.8%, and 36.7% of the Companys revenues for fiscal years 2001, 2002, and 2003, respectively.
Distribution, Sales and Marketing
The Company utilizes a balanced nationwide distribution network, which encompasses most major channels of distribution. The Companys policy is to offer its products at the same price and under the same terms and conditions in each of its channels of distribution. The Companys products are sold in all 50 states and Canada, as well as to a lesser degree in Australia, Europe, New Zealand and the Pacific Rim, and primarily distributed through the following channels:
| Retail Automotive Chain Stores. | ||
| Mail Order Catalog Houses. | ||
| Warehouse Distributors and Performance Specialty Dealers. |
In addition to the foregoing channels of distribution, the Company supplies select component parts to original equipment manufacturers, including Ford Motor Company, Volvo-Penta of the Americas, Inc., General Motors Corporation, and Mercruiser, Inc., a division of Brunswick Corporation. In addition, the Companys aluminum foundry, located in San Jacinto, California, casts components for a variety of third-party manufacturers including New York Air Brake Corporation and IHI Turbo America Co.
The Company has one of the oldest affiliations with NASCAR and is recognized as having the only officially licensed manifold of NASCAR. In addition, Edelbrock was the first manufacturer to enter into a long term sponsorship agreement with NASCARs contingency money decal program. The long term sponsorship program commences in 2004. The Company is also a strong supporter of the automotive racing industry with contingency sponsorship programs with such organizations as NASCAR, NHRA, IHRA, NMRA, PRO, NMCA, PSCA, ARCA, UDTRA, NCRA, USAR, NOPI, IMCA and Fun Ford.
The Company has four display trailers that support the Companys distribution and dealer network, interact with the end consumer, and promote product at over 100 automotive and motorcycle events per year.
The Company maintains its corporate website to provide consumers with a range of information including an online product catalog, installation tips, technical support database, and FAQs.
Edelbrock maintains a highly trained technical service department to support the Companys end consumer. The technical service department assists consumers with technical issues, post sales support, and add-on sales.
One customer, Auto Sales, Inc., accounted for 14.5%, 15.5%, and 15.8% of the Companys revenues for fiscal years 2001, 2002, and 2003 respectively. Another customer, AutoZone, Inc. accounted for 10.5%, 10.6%, and 8.7% of the Companys revenues for fiscal year 2001, 2002, and 2003.
6
Manufacturing
The Company conducts manufacturing operations in its Torrance facilities and casting operations at its aluminum foundry in San Jacinto. The Company manufactures products such as manifolds, cylinder heads, water pumps, shock absorbers and exhaust systems. Approximately 48.5% of the Companys revenues for fiscal year 2003 were attributable to products which were manufactured by third-party suppliers. Magneti Marelli, U.S.A., Inc., pursuant to an agreement with the Company, supplied the Company with all of the carburetors which it marketed in fiscal year 2003, representing approximately 36.7% of the Companys revenue for that fiscal year. The agreement extends through calendar year 2009 and is renewable at the option of the parties. See Note 9 of Notes to Consolidated Financial Statements.
Competition
There is significant competition in the manufacturing and sale of performance automotive and motorcycle parts for both the domestic and import aftermarkets. The Company competes with other companies and individuals in the manufacture and sale of performance automotive and motorcycle parts. The Company competes with, among others, Holley Performance Products, Inc. (Holley) in the manifold market, Holley and Barry Grant, Inc. in the automotive carburetor market, Rancho Industries and Bilstein in the shock absorber market, Crane Cams and Competition Cams in the camshaft market, World Products and Trick Flow Specialties in the cylinder head market, Earls Performance Products, Goodridge, and Aeroquip Inc. in the performance plumbing lines, and Mr. Gasket, TransDapt and Moroso in the specialty automotive accessories market. The Company competes primarily with Harley-Davidson, Inc., S&S Cycle, Incorporated, and Mikuni of America in the motorcycle aftermarket. The Company competes primarily on the basis of product quality, brand name recognition, service and price. Some of the Companys competitors are substantially larger and have greater financial resources than the Company.
Trademarks and Patents
The Company owns over 35 trademarks and patents used in connection with the marketing of the Companys products, including Edelbrock®, Russell®, Torker®, Torker II®, Tunnel Ram®, Signature Series®, Performer Series®, QwikSilver II®, Performer IAS® and Edelbrock Total Power Package®. The Company believes that its trademarks and patents and the associated recognition, reputation and customer loyalty contribute to the success of the Companys business operations. The Companys patents expire between 2005 and 2021.
Employees
As of June 30, 2003, the Company employed 691 persons in the operation of its business. The Company believes that its ability to attract and retain qualified management personnel, skilled production technicians, and marketing and administrative employees will be a key determinant of the Companys continued success. The Company has not entered into any collective bargaining agreements with any unions and believes that its overall relations with its employees are good.
Item 2. Properties
The Company owns its headquarters, distribution and manufacturing facilities located in four buildings totaling approximately 290,000 square feet in Torrance, California, and three buildings for its foundry operations totaling approximately 100,000 square feet as well as a 15,000 square foot facility for its motorcycle carburetor parts division in San Jacinto, California. The Company also has 4 acres of improved land adjacent to its foundry facility in San Jacinto, California that may be utilized for future corporate expansion.
The Company believes that its existing facilities are adequate to meet its current production requirements.
Item 3. Legal Proceedings
None.
Item 4. Submission of Matters to a Vote of Security Holders.
No matter was submitted, during the fourth quarter of the fiscal year covered by this report, to a vote of shareholders.
7
Executive Officers of the Company
The following sets forth the name, age and business experience of the executive officers of the Company as of June 30, 2003:
Name | Age | Position | ||||
O. Victor Edelbrock | 66 | Chairman, President and Chief Executive Officer | ||||
Jeffrey L. Thompson | 50 | Executive Vice-President, Chief Operating Officer and Director | ||||
Aristedes T. Feles | 35 | Vice-President of Finance, Chief Financial Officer, and Director | ||||
Steve Whipple | 45 | Vice-President of Sales | ||||
Wayne P. Murray | 51 | Vice-President of Manufacturing | ||||
Jack B. Mayberry | 56 | Vice-President of Research & Development | ||||
Cathleen Edelbrock | 43 | Vice-President of Advertising, Secretary and Director | ||||
Christina Edelbrock | 42 | Vice-President of Purchasing | ||||
Nancy Edelbrock | 66 | Treasurer | ||||
Ronald L. Webb | 69 | Executive Vice-President of Edelbrock Foundry Corp. | ||||
Rodney T. Teraishi | 37 | Corporate Controller |
O. Victor Edelbrock has been Chairman, President and Chief Executive Officer of the Company since 1962. Mr. Edelbrock has been actively involved in the automotive aftermarket industry. He was president of the Specialty Equipment Market Association (SEMA) from 1970 to 1974 and served on the SEMA board of directors from 1967 to 1989. In addition, Mr. Edelbrock is a member of the SEMA Hall of Fame. Mr. Edelbrock is the husband of Nancy Edelbrock and the father of Cathleen and Christina Edelbrock.
Jeffrey L. Thompson has been the Executive Vice-President/General Manager and Chief Operating Officer of the Company since December 1988. He was also a six year member of the board of directors of SEMA from 1993 to 1999 and was awarded the 1999 SEMA Person of the Year Award, the automotive aftermarkets highest individual honor. Mr. Thompson has been a director of the Company since 1994.
Aristedes T. Feles has been the Vice President of Finance since July 1996 and was previously Controller for the Company (since 1992). Prior to 1992, Mr. Feles was employed as a senior accountant at BDO Seidman, LLP (since 1989). Mr. Feles has been a director of the Company since July 1996.
Steve Whipple served as Vice-President of Sales for the Company since September 2000. Mr. Whipple was previously the National Sales Manager for the Company (since 2000). Prior to joining the Company, Mr. Whipple was the Director of Sales & Marketing for Nitrous Oxide Systems, Inc. since 1998 and previously worked for Super Shops, Inc. in various capacities for 22 years.
Wayne P. Murray has been employed in various positions by the Company since 1969 and has been Vice-President of Manufacturing for the Company since 1984.
Jack B. Mayberry has been the Vice President of Research & Development for the Company since 1995. Prior to joining the Company, Mr. Mayberry was a captain in the U.S. Navy where he served for 25 years.
Cathleen Edelbrock has been Vice-President of Advertising for the Company since 1993. Prior to 1993, Ms. Edelbrock was Director of Advertising (since 1987), and has served in various other capacities with the Company (since 1978). Ms. Edelbrock is a director of the Company. Ms. Edelbrock is the daughter of O.Victor Edelbrock Jr. and Nancy Edelbrock and the sister of Christina Edelbrock.
Christina Edelbrock has been Vice-President of Purchasing for the Company since 2001. Prior to 2001, Ms. Edelbrock was Director of Purchasing (since 1998) and worked at the Companys foundry division since 1991. Ms. Edelbrock is the daughter of O.Victor Edelbrock Jr. and Nancy Edelbrock and the sister of Cathleen Edelbrock.
Nancy Edelbrock has been Treasurer of the Company since 1968 and has been involved in all facets of the business since 1962. Mrs. Edelbrock is the wife of O.Victor Edelbrock Jr. and the mother of Cathleen and Christina Edelbrock.
Ronald L. Webb has been Executive Vice-President of Edelbrock Foundry Corp. since 1989. Prior to 1989, Mr. Webb served as Vice-President, Operations and in various other capacities for Buddy Bar Castings (since 1958).
Rodney T. Teraishi has been the Corporate Controller of the Company since August 1998. Mr. Teraishi is a Certified Public Accountant and was previously employed at BDO Seidman, LLP and Deloitte & Touche, LLP in various capacities (since 1990).
8
Part II
Item 5. Market for Companys Common Stock and Related Shareholder Matters.
The Companys Common Stock is traded over-the-counter on the Nasdaq Stock Market under the symbol EDEL. The following table sets forth the range of high and low closing sales prices, as reported on the Nasdaq Stock Market for fiscal years 2002 and 2003. On September 19, 2003, the Company had 102 holders of record of its Common Stock with 5,458,665 shares outstanding and a closing price of $11.46.
Price Range of Common Stock | ||||||||
Year Ended June 30, 2002 * | High | Low | ||||||
First Quarter |
$ | 10.14 | $ | 7.69 | ||||
Second Quarter |
$ | 9.36 | $ | 7.73 | ||||
Third Quarter |
$ | 11.99 | $ | 8.86 | ||||
Fourth Quarter |
$ | 13.64 | $ | 11.36 |
Year Ended June 30, 2003 | High | Low | ||||||
First Quarter |
$ | 12.45 | $ | 9.90 | ||||
Second Quarter |
$ | 11.00 | $ | 9.65 | ||||
Third Quarter |
$ | 12.00 | $ | 9.95 | ||||
Fourth Quarter |
$ | 10.42 | $ | 9.60 |
During fiscal year ended June 30, 2003, the Company paid a cash dividend in the amount of $.02 per share on June 13, 2003. During fiscal year ended June 30, 2002, the Company paid a cash dividend in the amount of $.02 per share on November 11, 2001 and a 10% stock dividend on June 7, 2002. All references to share amounts, per share amounts, and stock prices for the year ended June 30, 2002 were retroactively adjusted to reflect this stock dividend. See Note 10 of Notes to Consolidated Financial Statements of the Company.
* - All references to stock prices retroactively reflect a 10% stock dividend distributed in June 2002.
9
Item 6. Selected Consolidated Financial Data.
The following Selected Consolidated Financial Data is qualified in its entirety by, and should be read in conjunction with, the Consolidated Financial Statements of the Company and the notes thereto and with Managements Discussion and Analysis of Financial Condition and Results of Operations contained elsewhere in this Form 10-K. The Balance Sheet Data at June 30, 2002 and 2003 and the Income Statement Data and the Other Data for each of the three fiscal years in the period ended June 30, 2003 have been derived from the audited Consolidated Financial Statements of the Company included elsewhere in this Form 10-K. The Balance Sheet Data at June 30, 1999, 2000, and 2001 and the Income Statement Data and the Other Data for each of the two fiscal years in the period ended June 30, 2000 have been derived from audited financial statements not included herein.
Year Ended June 30, | ||||||||||||||||||||||||
1999 | 2000 | 2001 | 2002 | 2003 | ||||||||||||||||||||
Income Statement Data: |
||||||||||||||||||||||||
Revenues |
$ | 108,943,000 | $ | 121,173,000 | $ | 115,630,000 | $ | 123,579,000 | $ | 115,225,000 | ||||||||||||||
Cost of sales |
65,881,000 | 74,315,000 | 72,734,000 | 78,074,000 | 73,409,000 | |||||||||||||||||||
Gross profit |
43,062,000 | 46,858,000 | 42,896,000 | 45,505,000 | 41,816,000 | |||||||||||||||||||
Operating expenses: |
||||||||||||||||||||||||
Selling, general and
administrative |
27,564,000 | 30,762,000 | 31,607,000 | 33,151,000 | 33,648,000 | |||||||||||||||||||
Research and development |
3,237,000 | 3,688,000 | 3,651,000 | 3,852,000 | 3,827,000 | |||||||||||||||||||
Write-off of uncollectible
receivable |
400,000 | | | | | |||||||||||||||||||
Settlement expense |
190,000 | | | | | |||||||||||||||||||
Total operating
expenses |
31,391,000 | 34,450,000 | 35,258,000 | 37,003,000 | 37,475,000 | |||||||||||||||||||
Operating income |
11,671,000 | 12,408,000 | 7,638,000 | 8,502,000 | 4,341,000 | |||||||||||||||||||
Interest expense |
203,000 | 196,000 | 283,000 | 96,000 | 48,000 | |||||||||||||||||||
Interest income |
304,000 | 385,000 | 227,000 | 53,000 | 54,000 | |||||||||||||||||||
Income before taxes |
11,772,000 | 12,597,000 | 7,582,000 | 8,459,000 | 4,347,000 | |||||||||||||||||||
Taxes on income |
4,344,000 | 4,549,000 | 2,790,000 | 3,099,000 | 1,377,000 | |||||||||||||||||||
Net income |
$ | 7,428,000 | $ | 8,048,000 | $ | 4,792,000 | $ | 5,360,000 | $ | 2,970,000 | ||||||||||||||
10
Year Ended June 30, | ||||||||||||||||||||
1999 | 2000 | 2001 | 2002 | 2003 | ||||||||||||||||
Per Share Data: |
||||||||||||||||||||
Basic net income per share * |
$ | 1.29 | $ | 1.41 | $ | 0.86 | $ | 0.98 | $ | 0.54 | ||||||||||
Diluted net income per share * |
$ | 1.27 | $ | 1.41 | $ | 0.86 | $ | 0.98 | $ | 0.54 | ||||||||||
Basic weighted average shares
outstanding * |
5,776,000 | 5,697,000 | 5,585,000 | 5,492,000 | 5,452,000 | |||||||||||||||
Effect of dilutive stock
options
and warrants * |
56,000 | 7,000 | | 1,000 | 6,000 | |||||||||||||||
Diluted weighted average
shares outstanding * |
5,832,000 | 5,704,000 | 5,585,000 | 5,493,000 | 5,458,000 | |||||||||||||||
Other Data: |
||||||||||||||||||||
Capital expenditures |
$ | 5,760,000 | $ | 1,285,000 | $ | 7,595,000 | ** | $ | 3,998,000 | $ | 5,715,000 | |||||||||
Cash dividends |
$ | | $ | 207,000 | $ | 203,000 | $ | 101,000 | $ | 109,000 | ||||||||||
June 30, | ||||||||||||||||||||
1999 | 2000 | 2001 | 2002 | 2003 | ||||||||||||||||
Balance Sheet Data: |
||||||||||||||||||||
(In thousands) |
||||||||||||||||||||
Working capital |
$ | 35,423 | $ | 34,273 | $ | 39,581 | $ | 46,262 | $ | 49,020 | ||||||||||
Total assets |
94,252 | 100,247 | 101,918 | 107,862 | 107,400 | |||||||||||||||
Total long-term debt |
2,065 | 148 | 563 | 527 | 494 | |||||||||||||||
Shareholders equity |
68,651 | 75,443 | 80,024 | 84,177 | 87,038 |
* | Earnings per share and share amounts for the years 1999 through 2002 have been retroactively adjusted to account for the Companys 10% stock dividend distributed in June 2002. See Note 10 of Notes to Consolidated Financial Statements. | |
** | Includes approximately $3.3 million for the purchase of certain assets of Russell Performance Products, Inc. |
11
Item 7. Managements Discussion and Analysis of Financial Condition and Results of Operation.
The following is a discussion and analysis of the consolidated financial condition and results of operations of the Company for the fiscal years ended June 30, 2001, 2002, and 2003. The following should be read in conjunction with the Consolidated Financial Statements and related notes appearing elsewhere herein.
Overview
The Company was founded in 1938, and is one of Americas leading manufacturers and marketers of specialty performance automotive and motorcycle aftermarket parts. The Company designs, manufactures, packages and markets performance automotive and motorcycle aftermarket parts, including intake manifolds, carburetors, shock absorbers, camshafts, cylinder heads, exhaust systems and other performance components for most domestic V8, selected V6, and selected four-cylinder domestic and import engines. In addition, the Company offers performance aftermarket manifolds, cylinder heads, camshafts, air cleaners, and carburetors for Harley-Davidson and off road motorcycles. The Company currently offers over 7,900 performance automotive and motorcycle aftermarket parts for street, off-road, recreational and competition use.
In late December 2000, the Company purchased certain assets of Russell Performance Products, Inc. (Russell) and moved its operations to Torrance in May 2001. Russell is a leading manufacturer of performance plumbing and brake lines whose current product offering of close to 4,000 parts includes street-legal brake lines, oil lines, fuel lines, and filters for both automotive and motorcycle use.
Product Mix
The Company manufactures its own products and purchases other products designed to the Companys specifications from third-party manufacturers for subsequent packaging and distribution to the Companys customers. Generally, the Company can achieve a higher margin on those products which it manufactures, as compared to those purchased from third-party manufacturers. Accordingly, the Companys results of operations in any given period are affected by product mix.
Product Concentration
Historically, the Company has derived a substantial portion of its revenues from the sale of automotive aluminum intake manifolds and automotive carburetors. For the fiscal years ended June 30, 2001, 2002, and 2003 approximately 25.0%, 23.5%, and 22.4% of revenues were derived from the sales of intake manifolds and 39.7%, 37.8%, and 36.7% from the sales of carburetors, respectively. The Company sells automotive carburetors which are purchased from a sole supplier (See Note 9 of Notes to Consolidated Financial Statements).
Seasonality
The Companys sales are subject to seasonal variations. Customer orders and sales are greatest in the second, third and fourth quarters of the Companys fiscal year in anticipation of and during the spring and summer months. Accordingly, revenues and operating income tend to be relatively higher in these quarters. This seasonality typically results in reduced earnings for the Companys first quarter because a significant portion of operating expenses is fixed throughout the fiscal year.
12
Results of Operations
The following table sets forth, for the periods indicated, the percentage of revenues of certain items in the Companys consolidated statements of income and the percentage change in each item from the prior period.
Percentage of | Year Ended | Percentage of | Year Ended | ||||||||||||||||||||||||
Revenues for Year | June 30, 2002 | Revenues for Year | June 30, 2003 | ||||||||||||||||||||||||
Ended June 30, | As Compared | Ended June 30, | As Compared | ||||||||||||||||||||||||
To Year | To Year | ||||||||||||||||||||||||||
Ended | Ended | ||||||||||||||||||||||||||
2001 | 2002 | June 30, 2001 | 2002 | 2003 | June 30, 2002 | ||||||||||||||||||||||
Revenues |
100.0 | % | 100.0 | % | 6.9 | % | 100.0 | % | 100.0 | % | (6.8 | )% | |||||||||||||||
Cost of sales |
62.9 | 63.2 | 7.3 | 63.2 | 63.7 | (6.0 | ) | ||||||||||||||||||||
Gross profit |
37.1 | 36.8 | 6.1 | 36.8 | 36.3 | (8.1 | ) | ||||||||||||||||||||
Operating expenses |
|||||||||||||||||||||||||||
Selling, general and administrative |
27.3 | 26.8 | 4.9 | 26.8 | 29.2 | 1.5 | |||||||||||||||||||||
Research and development |
3.2 | 3.1 | 5.5 | 3.1 | 3.3 | (0.6 | ) | ||||||||||||||||||||
Total operating expenses |
30.5 | 29.9 | 4.9 | 29.9 | 32.5 | 1.3 | |||||||||||||||||||||
Operating income |
6.6 | 6.9 | 11.3 | 6.9 | 3.8 | (48.9 | ) | ||||||||||||||||||||
Interest expense |
0.2 | 0.1 | (66.1 | ) | 0.1 | 0.0 | (50.0 | ) | |||||||||||||||||||
Interest income |
0.2 | 0.0 | (76.7 | ) | 0.0 | 0.0 | 1.9 | ||||||||||||||||||||
Income before taxes on income |
6.6 | 6.8 | 11.6 | 6.8 | 3.8 | (48.6 | ) | ||||||||||||||||||||
Taxes on income |
2.4 | 2.5 | 11.1 | 2.5 | 1.2 | (55.6 | ) | ||||||||||||||||||||
Net Income |
4.1 | % | 4.3 | % | 11.9 | % | 4.3 | % | 2.6 | % | (44.6 | )% | |||||||||||||||
13
Fiscal Year 2003 Compared to Fiscal Year 2002
Revenues
Revenues decreased 6.8% to $115.2 million in fiscal year 2003 from $123.6 million in fiscal year 2002. The decrease was primarily the result of a decrease of approximately $4.4 million, or 9.5%, in the sale of automotive carburetors; a decrease of $1.5 million, or 19.9%, in the sale of automotive air cleaners and valve covers; and a decrease of approximately $3.2 million, or 11.0%, in the sale of automotive aluminum intake manifolds. Edelbrock attributed the overall decrease in revenues to a prolonged period of unseasonable inclement weather during the spring and summer months, consumer concerns related to the war in Iraq, and the sluggish national economy.
Cost of Sales
Cost of sales decreased 6.0% to $73.4 million in fiscal year 2003 from $78.1 million in fiscal year 2002. As a percent of revenues, cost of sales increased to 63.7% in fiscal year 2003 from 63.2% in fiscal year 2002. The decrease in cost of sales was primarily due to lower revenues. The increase in cost of sales as a percentage of revenues was primarily due to increased labor rates and higher workers compensation expenses.
Selling, General and Administrative Expense
Selling, general and administrative expenses (S,G&A) increased 1.5% to $33.6 million in fiscal year 2003 from $33.2 million in fiscal year 2002. This increase resulted primarily from an increase in salaries and higher insurance costs offset by lower commissions and other variable expenses associated with lower revenues. As a percentage of revenues, S,G&A expenses increased to 29.2% in fiscal year 2003 from 26.8% in fiscal year 2002. The increase in S,G&A expenses as a percentage of revenues resulted primarily from increases in advertising, general insurance, and salaries spread over lower revenues.
Research and Development Expense
Research and development expense decreased 0.6% to $3.8 million in fiscal 2003 from $3.9 million in fiscal year 2002. As a percent of revenue, research and development expense increased slightly to 3.3% in fiscal year 2003 versus 3.1% in fiscal year 2002.
Operating Income
Operating income decreased 48.9% to $4.3 million in fiscal year 2003 from $8.5 million in fiscal year 2002. This decrease was mainly a result of decreased revenues and higher operating expenses as a percentage of revenues.
Interest Expense
Interest expense decreased 50.0% to $48,000 in fiscal year 2003 from $96,000 in fiscal year 2002. This decrease was primarily due to a decrease in the principal amount of average debt outstanding combined with a decrease in interest rates.
Interest Income
Interest income increased 1.9% to $54,000 in fiscal year 2003 from $53,000 in fiscal year 2002. This increase was the result of an increase in interest earned on invested cash due to higher amounts of invested excess working capital offset by lower interest rates during the year.
Taxes on Income
The provision for income taxes decreased 55.6% to $1.4 million in fiscal year 2003 from $3.1 million in fiscal year 2002. The effective tax rates were 31.7% and 36.6% for fiscal years 2003 and 2002, respectively. The decrease in the effective tax rate resulted primarily from the Companys continued investment in research and development and capital improvements which resulted in increases in research and development tax credits and California manufacturers tax credit despite the decrease in taxable income.
Net Income
The Companys net income decreased 44.6% for fiscal year 2003 to $3.0 million in fiscal 2003 from $5.4 million in fiscal year 2002. This decrease was primarily due to the items mentioned above.
14
Fiscal Year 2002 Compared to Fiscal Year 2001
Revenues
Revenues increased 6.9% to $123.6 million in fiscal year 2002 from $115.6 million in fiscal year 2001. The increase was primarily the result of an increase of approximately $860,000, or 1.9%, in the sale of carburetors; an increase of $2.0 million, or 15.1%, in the sale of aluminum cylinder heads; and an increase of approximately $3.4 million, or 126.3%, in the sale of performance plumbing and brakes lines manufactured by its Russell division.
Cost of Sales
Cost of sales increased 7.3% to $78.1 million in fiscal year 2002 from $72.7 million in fiscal year 2001. As a percent of revenues, cost of sales increased to 63.2% in fiscal year 2002 from 62.9% in fiscal year 2001. The increase in cost of sales was primarily due to an increase in revenues. The increase in cost of sales as a percentage of sales was primarily due to increased labor rates and higher medical costs associated with the Companys self-funded medical plan.
Selling, General and Administrative Expense
S,G&A expenses increased 4.9% to $33.2 million in fiscal year 2002 from $31.6 million in fiscal year 2001. This increase resulted primarily from an increase in salaries mainly from increased sales commissions and advertising expenses associated with increased sales. As a percentage of revenues, S,G&A expenses decreased to 26.8% in fiscal year 2002 from 27.3% in fiscal year 2001.
Research and Development Expense
Research and development expense increased 5.5% to $3.9 million in fiscal 2002 from $3.7 million in fiscal year 2001. The Company attributes this increase to its continued efforts to develop new applications for existing and emerging product lines. As a percent of revenue, research and development expense decreased slightly to 3.1% in fiscal year 2002 versus 3.2% in fiscal year 2001.
Operating Income
Operating income increased 11.3% to $8.5 million in fiscal year 2002 from $7.6 million in fiscal year 2001. This increase was mainly a result of increased revenues and lower operating expenses as a percentage of revenues.
Interest Expense
Interest expense decreased 66.1% to $96,000 in fiscal year 2002 from $283,000 in fiscal year 2001. This decrease was primarily due to a decrease in the principal amount of average debt outstanding combined with a decrease in interest rates.
Interest Income
Interest income decreased 76.7% to $53,000 in fiscal year 2002 from $227,000 in fiscal year 2001. This decrease was the result of a decrease in interest earned on invested cash due to lower interest rates and lower amounts of invested excess working capital during the year.
Taxes on Income
The provision for income taxes increased 11.1% to $3,099,000 in fiscal year 2002 from $2,790,000 in fiscal year 2001. The effective tax rates were 36.6% and 36.8% for fiscal years 2002 and 2001, respectively. The decrease in the effective tax rate resulted primarily from increases in research and development tax credits.
Net Income
The Companys net income increased 11.9% for fiscal year 2002 to $5.4 million in fiscal 2002 from $4.8 million in fiscal year 2001. This decrease was primarily due to the items mentioned above.
15
Quarterly Results
The following table sets forth unaudited operating data for each of the specified quarters of fiscal years 2002 and 2003. This quarterly information has been prepared on the same basis as the annual consolidated financial statements and, in the opinion of management, contains all adjustments necessary to state fairly the information set forth herein. The sum of the four quarters earnings per share may not agree to the fiscal year earnings per share due to rounding.
For the Fiscal Year Ended | For the Fiscal Year Ended | ||||||||||||||||||||||||||||||||
June 30, 2002 | June 30, 2003 | ||||||||||||||||||||||||||||||||
(In thousands except per | First | Second | Third | Fourth | First | Second | Third | Fourth | |||||||||||||||||||||||||
share data) | Quarter | Quarter | Quarter | Quarter | Quarter | Quarter | Quarter | Quarter | |||||||||||||||||||||||||
Revenues |
$ | 25,425 | $ | 30,642 | $ | 28,194 | $ | 39,318 | $ | 25,874 | $ | 31,015 | $ | 25,658 | $ | 32,678 | |||||||||||||||||
Cost of sales |
16,282 | 19,716 | 17,783 | 24,293 | 15,839 | 19,918 | 16,404 | 21,248 | |||||||||||||||||||||||||
Gross profit |
9,143 | 10,926 | 10,411 | 15,025 | 10,035 | 11,097 | 9,254 | 11,430 | |||||||||||||||||||||||||
Operating expenses: |
|||||||||||||||||||||||||||||||||
Selling, general and
administrative |
7,254 | 8,021 | 7,674 | 10,202 | 7,844 | 8,263 | 8,056 | 9,485 | |||||||||||||||||||||||||
Research and
development |
813 | 852 | 912 | 1,275 | 835 | 942 | 865 | 1,185 | |||||||||||||||||||||||||
Total operating expenses |
8,067 | 8,873 | 8,586 | 11,477 | 8,679 | 9,205 | 8,921 | 10,670 | |||||||||||||||||||||||||
Operating income |
1,076 | 2,053 | 1,825 | 3,548 | 1,356 | 1,892 | 333 | 760 | |||||||||||||||||||||||||
Interest expense |
9 | 11 | 31 | 45 | 20 | 11 | 7 | 10 | |||||||||||||||||||||||||
Interest income |
33 | 3 | 2 | 15 | 20 | 18 | 8 | 8 | |||||||||||||||||||||||||
Income before taxes on
income |
1,100 | 2,045 | 1,796 | 3,518 | 1,356 | 1,899 | 334 | 758 | |||||||||||||||||||||||||
Taxes on income |
407 | 757 | 664 | 1,271 | 502 | 702 | 124 | 49 | |||||||||||||||||||||||||
Net income |
$ | 693 | $ | 1,288 | $ | 1,132 | $ | 2,247 | $ | 854 | $ | 1,197 | $ | 210 | $ | 709 | |||||||||||||||||
Basic net income
per share * |
$ | 0.12 | $ | 0.23 | $ | 0.21 | $ | 0.41 | $ | 0.16 | $ | 0.22 | $ | 0.04 | $ | 0.13 | |||||||||||||||||
Diluted net income
per share * |
$ | 0.12 | $ | 0.23 | $ | 0.21 | $ | 0.41 | $ | 0.16 | $ | 0.22 | $ | 0.04 | $ | 0.13 | |||||||||||||||||
Basic weighted
average number of
shares outstanding * |
5,584 | 5,492 | 5,450 | 5,451 | 5,452 | 5,452 | 5,452 | 5,452 | |||||||||||||||||||||||||
Effect of dilutive stock
options and warrants * |
| | | 46 | 12 | 5 | 9 | 1 | |||||||||||||||||||||||||
Diluted weighted average
number of shares
outstanding * |
5,584 | 5,492 | 5,450 | 5,497 | 5,464 | 5,457 | 5,461 | 5,453 | |||||||||||||||||||||||||
* | - | Earnings per share and share amounts for the periods ended June 30, 2002 have been retroactively adjusted to account for the Companys 10% stock dividend distributed in June 2002. See Note 10 of Notes to Consolidated Financial Statements. |
16
Critical Accounting Policies
The Companys financial statements and accompanying notes are prepared in accordance with accounting principles generally accepted in the United States of America. Preparing financial statements requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenue, and expenses. These estimates and assumptions are affected by managements application of accounting policies. The following paragraphs include a discussion of accounting policies critical to the Company:
Revenue Recognition
Revenue is recognized upon shipment of products by the Company. All shipments are made only upon written or electronic contractual agreements with the Companys customers.
Accounts Receivable and Accounts Receivable Reserves
The Company maintains reserves for cash and other discounts, returns and potential credit losses. Accounts receivable reserves are based on (i) the Companys estimate of the rate at which customers take credit discounts allowed and (ii) the Companys specific assessment of the collectibility of all past due accounts. The actual cash and other discounts, returns and credit losses have not differed materially from accrued estimated amounts for the year ended June 30, 2003.
Inventories
Inventories, which consist of raw materials, work in process, and finished goods, are stated at the lower of cost (first-in, first-out method) or market value and have been reduced by an allowance for excess and obsolete inventories. The estimated allowance is based on managements review of inventories on hand compared to estimated future usage and sales.
Long-Lived Assets
The Company evaluates the recoverability of the carrying amount of long-lived assets whenever events or changes in circumstances indicate that the carrying amount of an asset may not be fully recoverable. The Company evaluates the recoverability of goodwill and other intangible assets with indefinite useful lives annually or more frequently if events or circumstances indicate that an asset might be impaired. The Company uses judgment when applying the impairment rules to determine when an impairment test is necessary. Factors the Company considers which could trigger an impairment review include significant underperformance relative to historical or forecasted operating results, a significant decrease in the market value of an asset, a significant change in the extent or manner in which an asset is used, and significant negative industry or economic trends. Impairment losses are measured as the amount by which the carrying value of an asset exceeds its estimated fair value. The Company is required to make estimates of its future cash flows related to the asset subject to review. These estimates require assumptions about demand for the Companys products and services, future market conditions and technological developments. Other assumptions include determining the discount rate and future growth rates.
Product Warranties
The Company records a liability for an estimate of costs that it expects to incur under its basic limited warranty when product revenue is recognized. Factors affecting the Companys product warranty liability include the number of units sold and historical and anticipated rates of claims and costs per claim. Companys management periodically assesses the adequacy of its product warranty liability based on changes in these factors.
Self-Insurance Liabilities
The Companys obligation for employee-health care benefits is self-insured for which the Company uses a third party administrator to process all claims and benefits. Employee health care insurance liabilities are accrued based on historical claims experience and risk exposure levels. Eligible losses on a per claim basis and in the aggregate for all eligible claims in excess of self-insurance levels and up to stated limits of liability are covered by insurance policies purchased from third-party insurers.
17
Liquidity and Capital Resources
The Companys liquidity requirements arise primarily from the funding of its seasonal working capital needs and capital expenditures. Historically, the Company has met these liquidity requirements through cash flow generated from operating activities and with borrowed funds under the Companys $8.0 million revolving credit facility (Revolving Credit Facility). Due to the seasonal demand for the Companys products, the Company builds inventory during the Companys first fiscal quarter in advance of the typically stronger selling periods during the Companys second, third and fourth fiscal quarters.
The Revolving Credit Facility consists of an unsecured line of credit agreement with one bank, which provides a total loan commitment not to exceed $8.0 million, all of which was available to the Company as of September 19, 2003. The line of credit borrowings are at the banks prime rate (4.00% at June 30, 2003 and as of September 19, 2003). The line of credit agreement expires on February 1, 2005. Under the Revolving Credit Facility, the Company is subject to certain customary restrictive financial requirements. For all periods presented and as of September 19, 2003, the Company is in compliance with all such financial covenants.
Net cash provided by operating activities was $5.7 million, $6.7 million and $6.8 million in fiscal years 2001, 2002, and 2003, respectively. Due to the seasonality of the Companys business, more funds from operating activities are generated in its third and fourth fiscal quarters.
Accounts payable decreased $2.5 million for fiscal year 2003 compared to fiscal year 2002 primarily as a result of timing of receipt of goods from a principal supplier.
Accounts receivable decreased by $5.3 million for fiscal year 2003 compared to fiscal year 2002, while sales decreased $8.4 million for fiscal year 2003 compared to fiscal year 2002. The decrease in accounts receivable in fiscal year 2003 was primarily due to the decreased sales and timing of payments from customers.
Inventories increased by $3.0 million for fiscal year 2003 compared to fiscal year 2002 while cost of sales decreased $4.7 million for fiscal year 2003 compared to fiscal year 2002. The increase in inventories from fiscal year 2003 versus fiscal year 2002 was primarily due to an increase in finished goods inventories as the Company maintained inventory levels based on a projected fourth quarter forecast that was initially estimated to be consistent with previous fourth quarter quantities. To help limit the increase in inventories, the Company rescheduled raw component inventory deliveries with various vendors.
The Companys total capital expenditures were $7.6 million, which included $3.3 million for the acquisition of Russell Performance Products, in fiscal year 2001; $4.0 million in fiscal year 2002; and $5.7 million in fiscal year 2003. The Company anticipates making capital expenditures of $4.5 $6.0 million in fiscal year 2004 primarily for additional capital equipment to increase the Companys production capacity.
The Company believes that funds generated from operations and funds available under the Revolving Credit Facility will be adequate to meet its working capital, debt service and capital expenditure requirements through fiscal year 2004.
The Companys Board of Directors has authorized the repurchase of up to 100,000 additional shares of its Common Stock for cash in the open market on the NASDAQ National Market System and in privately negotiated transactions.
Contractual Obligations
The table below summarizes the Companys contractual obligations as of June 30, 2003:
Payments Due By Period End June 30, | |||||||||||||||||||||
2009 and | |||||||||||||||||||||
Contractual Obligations | 2004 | 2005 to 2006 | 2007 to 2008 | Thereafter | Total | ||||||||||||||||
Purchase commitments1 |
$ | 21,645,000 | $ | 37,654,000 | $ | 37,654,000 | $ | 28,241,000 | $ | 125,194,000 | |||||||||||
Employee contracts 2 |
845,000 | 54,000 | | | 899,000 | ||||||||||||||||
Long-term debt 3 |
11,000 | 11,000 | 10,000 | 445,000 | 477,000 | ||||||||||||||||
Capital leases |
35,000 | 38,000 | | | 73,000 | ||||||||||||||||
Total |
$ | 22,536,000 | $ | 37,757,000 | $ | 37,664,000 | $ | 28,686,000 | $ | 126,643,000 | |||||||||||
18
Contractual Obligations (continued)
1 - | The Company has an agreement with Magneti Marelli, USA, Inc., who is the key supplier of automotive carburetors for the Company. The agreement expires in December 2009 and requires, among other things, that (i) the Company sell only automotive carburetors manufactured by the supplier, (ii) the Company purchase a minimum number of carburetors from the supplier and (iii) the Company prices the carburetors so as to remain market competitive. Any failure of the supplier to supply carburetors to the Company would have a material adverse effect on the Companys results of operations, since alternative sources for obtaining the types of automotive carburetors marketed by the Company are not readily available. The Companys inability to obtain automotive carburetors from other manufacturers, the Companys failure to sell automotive carburetors in excess of the minimum purchase requirement or the contractual limitations on the Companys pricing of automotive carburetors could have a material adverse effect on the Company. The Companys minimum obligation under this agreement is based on a calendar year basis. However, as the above table is presented on a fiscal year basis, each respective period reflects six months of the previous years commitment (July December) and six months of the current respective calendar year (January June). | |
2 - | The Company has employment agreements with its President and two other officers expiring on June 30, 2004 and one other officer expiring on October 31, 2005. The agreements provide for base salaries of $899,000 in the aggregate, with an annual raise and bonus to be determined by the Compensation Committee of the Board of Directors based on such factors as the performance of the officer and the financial results of the Company. Upon termination of any officers employment during the term of the agreement for any reason other than cause, death or voluntary termination, the Company will be obligated to make a lump sum severance payment in an amount equal to the then current annual base compensation plus an amount equal to the bonus paid the year prior to such termination. | |
3 - | In August 2003, the Company sold a property related to certain mortgage notes and paid off those respective notes in full. See Note 4 of Notes to Consolidated Financial Statements. |
Inflation
General inflation over the last three years has not had a material effect on the Companys cost of doing business and it is not expected to have a material effect in the foreseeable future.
Safe Harbor Statement under the Private Securities Litigation Reform Act of 1995: Any statements set forth above which are not historical facts are forward-looking statements that involve known and unknown risks and uncertainties that could cause actual results to differ materially from those in the forward-looking statements. Potential risks and uncertainties include such factors as the financial strength and competitive pricing environment of the automotive and motorcycle aftermarket industries, product demand, market acceptance, manufacturing efficiencies, new product development, the success of planned advertising, marketing and promotional campaigns, and other risks identified herein and in other documents filed by the Company with the Securities and Exchange Commission.
Item 7A. Quantitative and Qualitative Disclosure about Market Risk.
The Companys exposure to interest rate changes is primarily related to its variable rate debt which may be outstanding from time to time under the Companys Revolving Credit Facility with Bank of America, NT&SA. The Companys Revolving Credit Facility is an $8 million line of credit with an interest rate based on the banks prime rate (currently 4.00%). It expires on February 1, 2005. Because the interest rate on the Revolving Credit Facility is variable, the Companys cash flow may be affected by increases in the prime rate. Management does not, however, believe that any risk inherent in the variable-rate nature of the loan is likely to have a material effect on the Company. As of fiscal year ended June 30, 2003 and as of September 19, 2003, the Companys outstanding balance on the Revolving Credit Facility was zero. Even if the Company were to draw down on the line prior to its expiration and an unpredicted increase in the prime rate occurred, it would not be likely to have a material effect.
Item 8. Financial Statements and Supplementary Data.
See Item 14 for an index to the consolidated financial statements and supplementary financial information which are included herewith.
19
Item 9. Changes in and Disagreements With Accountants on Accounting and Financial Disclosure.
None.
Item 9A. Controls and Procedures.
The Companys President, Chief Executive Officer, and Chairman of the Board, O. Victor Edelbrock, and the Companys Vice-President of Finance and Chief Financial Officer, Aristedes T. Feles, have evaluated the Companys disclosure controls and procedures as of June 30, 2003. These controls and procedures are designed to ensure that all of the information required to be disclosed by the Company in its periodic reports filed with the Securities and Exchange Commission (the Commission) is recorded, processed, summarized and reported within the time periods specified by the Commission and that the information is communicated to Messrs. Edelbrock and Feles on a timely basis.
Based on their evaluation, Messrs. Edelbrock and Feles concluded that the Companys disclosure controls and procedures are suitable and effective for the Company, taking into consideration the size and nature of the Companys business and operations. Subsequent to the date of their evaluation, there have been no significant changes in the Companys disclosure controls and procedures, or in other factors that could significantly affect the controls or procedures.
Part III
Item 10. Directors and Executive Officers of the Company.
The information required by Item 10 will be set forth in the Proxy Statement and is incorporated herein by reference.
Item 11. Executive Compensation.
The information required by Item 11 will be set forth in the Proxy Statement and is incorporated herein by reference.
Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Shareholder Matters.
The information required by Item 12 will be set forth in the Proxy Statement and is incorporated herein by reference.
Item 13. Certain Relationships and Related Transactions.
The information required by Item 13 will be set forth in the Proxy Statement and is incorporated herein by reference.
Part IV
Item 14. Exhibits, Financial Statement Schedules, and Reports on Form 8-K.
Financial Statements and Schedules. See Index to Financial Statements which appears on page 26 hereof. | ||
Other Financial Data. See Summary of Selected Financial Data, which appears in Item 6. Selected Financial Data. | ||
Reports on Form 8-K. The Company filed a report on Form 8-K on May 6, 2003 related to its earnings release for its third quarter ended March 25, 2003. |
Exhibits. | The exhibits listed on the Exhibit Index following the signature page hereof are filed herewith in response to this Item. |
20
EDELBROCK CORPORATION
EXHIBIT INDEX
Number and | Sequential | |||||
Description of | Page | |||||
Exhibit | Number | |||||
3(i).1 | Form of Amended and Restated Certificate of Incorporation of the Company (filed as Exhibit 3(i).1 to the Companys Registration Statement on Form S-1 (File No. 33-83258) and incorporated herein by reference) | |||||
3(ii).1 | Form of Amended and Restated Bylaws of the Company (filed as Exhibit 3(ii).1 to the Companys Registration Statement on Form S-1 (File No. 33-83258) and incorporated herein by reference) | |||||
4.1 | Specimen Common Stock Certificate (filed as Exhibit 4.1 to the Companys Registration Statement on Form S-1 (File No. 33-83258) and incorporated herein by reference) | |||||
4.2 | Form of Edelbrock Corporation 401 (k) Plan (filed as Exhibit 4.1 (to the Companys Registration Statement on Form S-8 (File No. 33-83258) and incorporated herein by reference) | |||||
10.1 | Form of Indemnification Agreement entered into with officers and directors of the Company (filed as Exhibit 10.1 to the Companys Registration Statement on Form S-1 (File No. 33-83258) and incorporated herein by reference) | |||||
10.2 | Amendment to Employment Agreement with O. Victor Edelbrock, Jr. (filed as Exhibit 10.18 to the Companys Annual Report on Form 10-K for the fiscal year ended June 30, 1999 (File No. 33-83258) and incorporated herein by reference)* | |||||
10.3 | Amendment to Employment Agreement with Jeffrey L. Thompson (filed as Exhibit 10.18 to the Companys Annual Report on Form 10-K for the fiscal year ended June 30, 1999 (File No. 33-83258) and incorporated herein by reference)* | |||||
10.4 | Amendment to Employment Agreement with Ronald L. Webb (filed as Exhibit 10.18 to the Companys Annual Report on Form 10-K for the fiscal year ended June 30, 1999 (File No. 33-83258) and incorporated herein by reference)* | |||||
10.5 | Form of Benefit Plans | |||||
- - 1994 Incentive Equity Plan | ||||||
- - 1994 Stock Option Plan for Non-Employee Directors (filed as Exhibit 10.7 to the Companys Registration Statement on Form S-1 (File No. 33-83258) and incorporated herein by reference) | ||||||
10.6 | Business Loan Agreement between Edelbrock Corporation and Bank of America, NT&SA (filed as Exhibit 10.9 to the Companys Registration Statement on Form S-1 (File No. 33-83258) and incorporated herein by reference) | |||||
10.7 | Business Loan Agreement between Edelbrock Foundry Corp. and Bank of America NT&SA (filed as Exhibit 10.10 to the Companys Registration Statement on Form S-1 (File No. 33-83258) and incorporated herein by reference) | |||||
10.8 | License Agreement dated February 2, 1997 between Edelbrock Corporation and RICOR Racing and Development, L.P. (filed as Exhibit 10.1 to the Companys Quarterly Report on Form 10-Q for the Quarter Ended December 25, 1995 and incorporated herein by reference). | |||||
10.9 | Warrant Agreement dated February 2, 1997 between Edelbrock Corporation and RICOR Racing and Development L.P. (filed as Exhibit 10.2 to the Companys Quarterly Report on Form 10-Q for the Quarter Ended December 25, 1995 and incorporated herein by reference). |
21
EDELBROCK CORPORATION
EXHIBIT INDEX
Number and | Sequential | |||||
Description | Page | |||||
of Exhibit | Number | |||||
10.10 | Amendment No. 1 to License Agreement, dated February 21, 1998 by and between Edelbrock Corporation and RICOR Racing and Development, L.P. (filed as Exhibit 10.1 to the Companys Quarterly Report on Form 10-Q for the Quarter Ended March 25, 1998). | |||||
10.11 | Purchasing Agreement between Edelbrock Corporation and Magneti Marelli, USA, Inc. (filed as Exhibit 10.2 to the Companys Quarterly Report on Form 10-Q for the Quarter ended December 25, 1998) | |||||
10.12 | Amendment No. 4 to License Agreement between Edelbrock Corporation, RICOR Racing and Development L.P., Ricor, Inc. and Mr. Don Richardson and Amendment to Warrant Agreement dated February 2, 1996 between Edelbrock Corporation and RICOR Racing and Development L.P. (filed as Exhibit 10.1 to the Companys Quarterly Report on Form 10-Q for the Quarter ended March 25, 1999 and incorporated herein by reference) | |||||
10.13 | Product Development and Distribution Agreement dated June 1, 2000 between Edelbrock Corporation, JG Engine Dynamics, Inc., and Automotive Systems Group Inc. (filed as Exhibit 10.19 to the Companys Annual Report on Form 10-K for the fiscal year ended June 30, 2000 and incorporated herein by reference) | |||||
10.14 | Warrant Agreement dated June 1, 2000 between Edelbrock Corporation, JG Engine Dynamics, Inc. and Automotive Systems Group Inc. (filed as Exhibit 10.20 to the Companys Annual Report on Form 10-K for the fiscal year ended June 30, 2000 and incorporated herein by reference) | |||||
10.15 | Amendment to Product and Distribution Agreement dated June 26, 2000 between Edelbrock Corporation, JG Engine Dynamics, Inc., and Automotive Systems Group Inc. (filed as Exhibit 10.21 to the Companys Annual Report on Form 10-K for the fiscal year ended June 30, 2000 and incorporated herein by reference) | |||||
10.16 | Form of Employment Agreement with Aristedes T. Feles (filed as Exhibit 10.6 to the Companys Quarterly Report on Form 10-Q for the Quarter ended December 25, 2000 and incorporated herein by reference) * | |||||
10.17 | Letter to RICOR Racing LLP dated August 20, 2001 stating Edelbrock informed RICOR its intention to convert its license to a non-exclusive nature (filed as Exhibit 10.22 to the Companys Annual Report on Form 10-K for the fiscal year ended June 30, 2001 and incorporated herein by reference) | |||||
10.18 | Amendment to Purchasing Agreement between Edelbrock Corporation and Magneti Marelli, USA, Inc. dated May 20, 2002 (filed as Exhibit 10.18 to the Companys Annual Report on Form 10-K for the fiscal year ended June 30, 2002 and incorporated herein by reference) | |||||
21.1 | Subsidiaries of the Company (filed as Exhibit 21.1 to the Companys Registration Statement on Form S-1 (File No. 33-83258) and incorporated herein by reference) | |||||
23.1 | Consent of Grant Thornton LLP | |||||
24.1 | Powers of Attorney | |||||
31.1 | Certifications of principal executive officer required by Rules 13a-14 and 15d-14 of the Securities and Exchange Act of 1934. | |||||
31.2 | Certifications of principal financial officer required by Rules 13a-14 and 15d-14 of the Securities and Exchange Act of 1934. | |||||
32.1 | Certifications of principal executive officer pursuant to 18 U.S.C. 1350 (furnished) | |||||
32.2 | Certifications of principal financial officer pursuant to 18 U.S.C. 1350 (furnished) |
* | - | Management Contract or compensatory plan or arrangement which is separately identified in accordance with Item 14(a)(3) of Form 10-K. |
22
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on it behalf by the undersigned, thereunto duly authorized.
September 26, 2003 | EDELBROCK CORPORATION | |||
By: | ARISTEDES T. FELES | |||
Aristedes T. Feles | ||||
Vice President Finance, Chief Financial Officer |
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
Signature | Title | Date | ||||
* | ||||||
O. Victor Edelbrock | President, Chief Executive | September 26, 2003 | ||||
Officer and Chairman of the | ||||||
Board (Principal Executive Officer) | ||||||
* | ||||||
Jeffrey L. Thompson | Executive Vice President, Chief | September 26, 2003 | ||||
Operating Officer and Director | ||||||
ARISTEDES T. FELES | ||||||
Aristedes T. Feles | Vice-President, Finance and Director | September 26, 2003 | ||||
(Principal Financial Officer and | ||||||
Principal Accounting Officer) | ||||||
* | ||||||
Cathleen Edelbrock | Vice President of Advertising, | September 26, 2003 | ||||
and Director | ||||||
* | ||||||
Timothy D. Pettit | Director | September 26, 2003 | ||||
* | ||||||
Dr. Cornelius J. Pings | Director | September 26, 2003 | ||||
* | ||||||
Jerry Herbst | Director | September 26, 2003 | ||||
ARISTEDES T. FELES | ||||||
*By: Aristedes T. Feles | September 26, 2003 | |||||
Attorney-in-fact |
23
EDELBROCK CORPORATION
INDEX TO FINANCIAL STATEMENTS
Page | |||||
Report of independent certified public accountants |
25 | ||||
Consolidated financial statements |
|||||
Balance sheets |
26 | ||||
Statements of income |
28 | ||||
Statements of shareholders equity |
29 | ||||
Statements of cash flows |
30 | ||||
Notes to consolidated financial statements |
32 | ||||
Schedule II Valuation and qualifying accounts |
47 |
24
Report of Independent Certified Public Accountants
To the Board of Directors
and Shareholders of
Edelbrock Corporation
We have audited the accompanying consolidated balance sheets of Edelbrock Corporation as of June 30, 2002 and 2003, and the related consolidated statements of income, shareholders equity, and cash flows for each of the three years in the period ended June 30, 2003. These financial statements are the responsibility of the Companys management. Our responsibility is to express an opinion on these financial statements based on our audits.
We conducted our audits in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free from material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the financial statements referred to above present fairly, in all material respects, the consolidated financial position of Edelbrock Corporation as of June 30, 2002 and 2003, and the consolidated results of its operations and its consolidated cash flows for each of the three years in the period ended June 30, 2003, in conformity with accounting principles generally accepted in the United States of America.
We have also audited Schedule II for each of the three years in the period ended June 30, 2003. In our opinion, this schedule presents fairly, in all material respects, the information required to be set forth therein.
GRANT THORNTON LLP
Los Angeles, California
August 28, 2003
25
EDELBROCK CORPORATION
CONSOLIDATED BALANCE SHEETS
June 30, | |||||||||
2002 | 2003 | ||||||||
Assets |
|||||||||
Cash and cash equivalents |
$ | 7,682,000 | $ | 8,707,000 | |||||
Accounts receivable, net of reserves of $500,000
at 2002 and 2003 |
32,192,000 | 26,858,000 | |||||||
Inventories (Note 3) |
23,359,000 | 26,398,000 | |||||||
Deferred income taxes (Note 6) |
1,855,000 | 1,567,000 | |||||||
Prepaid expenses and other |
1,014,000 | 2,268,000 | |||||||
Total current assets |
66,102,000 | 65,798,000 | |||||||
Property, plant and equipment (Note 4) |
|||||||||
Land |
6,794,000 | 6,794,000 | |||||||
Buildings and improvements |
17,498,000 | 17,527,000 | |||||||
Machinery and equipment |
43,375,000 | 46,925,000 | |||||||
Office equipment |
5,103,000 | 5,967,000 | |||||||
Furniture and fixtures |
1,837,000 | 1,960,000 | |||||||
Transportation equipment |
6,853,000 | 7,104,000 | |||||||
81,460,000 | 86,277,000 | ||||||||
Less accumulated depreciation and amortization |
43,431,000 | 48,312,000 | |||||||
Property, plant and equipment, net |
38,029,000 | 37,965,000 | |||||||
Real estate properties and partnerships |
303,000 | 266,000 | |||||||
Goodwill, net of accumulated amortization of
$56,000 at 2002 and 2003 (Note 5) |
1,172,000 | 1,172,000 | |||||||
License agreement, net of accumulated amortization of
$84,000 at 2002 and 2003 (Notes 5, 7, and 10) |
758,000 | 758,000 | |||||||
Other |
1,498,000 | 1,441,000 | |||||||
Total assets |
$ | 107,862,000 | $ | 107,400,000 | |||||
See accompanying notes to consolidated financial statements.
26
EDELBROCK CORPORATION
CONSOLIDATED BALANCE SHEETS
June 30, | ||||||||||
2002 | 2003 | |||||||||
Liabilities and shareholders equity |
||||||||||
Current liabilities |
||||||||||
Accounts payable |
$ | 14,519,000 | $ | 12,038,000 | ||||||
Accrued expenses |
||||||||||
Payroll and bonuses |
2,159,000 | 2,340,000 | ||||||||
Retirement plans (Note 7) |
577,000 | 628,000 | ||||||||
Commissions |
1,171,000 | 979,000 | ||||||||
Income taxes payable |
803,000 | | ||||||||
Product warranty liability |
300,000 | 607,000 | ||||||||
Other |
244,000 | 138,000 | ||||||||
Current portion of long-term debt and capital lease
obligation (Note 4) |
67,000 | 48,000 | ||||||||
Total current liabilities |
19,840,000 | 16,778,000 | ||||||||
Long-term debt, less current portion (Note 4) |
463,000 | 466,000 | ||||||||
Capital lease obligation (Note 4) |
64,000 | 28,000 | ||||||||
Deferred income taxes (Note 6) |
3,318,000 | 3,090,000 | ||||||||
Total liabilities |
23,685,000 | 20,362,000 | ||||||||
Commitments and contingencies (Notes 7 and 9) |
||||||||||
Shareholders equity (Note 10) |
||||||||||
Common stock, par value $.01 per share;
15,000,000 shares authorized; 5,804,800 shares issued
5,451,915 outstanding, and 320,806 treasury shares in
2002 and 2003 |
54,470 | 54,470 | ||||||||
Paid-in capital |
21,239,530 | 21,239,530 | ||||||||
Retained earnings |
62,883,000 | 65,744,000 | ||||||||
Total shareholders equity |
84,177,000 | 87,038,000 | ||||||||
Total liabilities and shareholders equity |
$ | 107,862,000 | $ | 107,400,000 | ||||||
See accompanying notes to consolidated financial statements.
27
EDELBROCK CORPORATION
CONSOLIDATED STATEMENTS OF INCOME
Year Ended June 30, | ||||||||||||||
2001 | 2002 | 2003 | ||||||||||||
Revenues (Note 8) |
$ | 115,630,000 | $ | 123,579,000 | $ | 115,225,000 | ||||||||
Cost of sales |
72,734,000 | 78,074,000 | 73,409,000 | |||||||||||
Gross profit |
42,896,000 | 45,505,000 | 41,816,000 | |||||||||||
Operating expenses |
||||||||||||||
Selling, general and administrative |
31,607,000 | 33,151,000 | 33,648,000 | |||||||||||
Research and development |
3,651,000 | 3,852,000 | 3,827,000 | |||||||||||
Total operating expenses |
35,258,000 | 37,003,000 | 37,475,000 | |||||||||||
Operating income |
7,638,000 | 8,502,000 | 4,341,000 | |||||||||||
Interest expense |
283,000 | 96,000 | 48,000 | |||||||||||
Interest income |
227,000 | 53,000 | 54,000 | |||||||||||
Income before taxes on income |
7,582,000 | 8,459,000 | 4,347,000 | |||||||||||
Taxes on income (Note 6) |
2,790,000 | 3,099,000 | 1,377,000 | |||||||||||
Net income |
$ | 4,792,000 | $ | 5,360,000 | $ | 2,970,000 | ||||||||
Net income per share (Note 10): |
||||||||||||||
Basic net income per share * |
$ | 0.86 | $ | 0.98 | $ | 0.54 | ||||||||
Diluted net income per share * |
$ | 0.86 | $ | 0.98 | $ | 0.54 | ||||||||
Basic weighted average number of shares
outstanding * |
5,585,000 | 5,492,000 | 5,452,000 | |||||||||||
Effect of dilutive stock options and warrants * |
| 1,000 | 6,000 | |||||||||||
Diluted weighted average number of shares
outstanding * |
5,585,000 | 5,493,000 | 5,458,000 | |||||||||||
* | Earnings per share and share amounts for 2001 and 2002 have been retroactively adjusted to account for the Companys 10% stock dividend distributed in June 2002. See Note 10 of Notes to Consolidated Financial Statements. |
See accompanying notes to consolidated financial statements.
28
EDELBROCK CORPORATION
CONSOLIDATED STATEMENTS OF SHAREHOLDERS EQUITY
Years Ended June 30, 2001, 2002, and 2003
Total | ||||||||||||||||||||
Common Stock | Paid-in | Retained | Shareholders | |||||||||||||||||
Shares | Amount | Capital | Earnings | Equity | ||||||||||||||||
Balance July 1, 2000 |
5,077,039 | $ | 50,700 | $ | 15,752,800 | $ | 59,639,500 | $ | 75,443,000 | |||||||||||
Net income for year |
| | | 4,792,000 | 4,792,000 | |||||||||||||||
Cash dividends |
| | | (203,000 | ) | (203,000 | ) | |||||||||||||
Stock repurchase |
(800 | ) | (10 | ) | (7,990 | ) | | (8,000 | ) | |||||||||||
Balance June 30, 2001 |
5,076,239 | 50,690 | 15,744,810 | 64,228,500 | 80,024,000 | |||||||||||||||
Net income for year |
| | | 5,360,000 | 5,360,000 | |||||||||||||||
Stock options exercised |
2,000 | 20 | 24,980 | | 25,000 | |||||||||||||||
Cash dividends |
| | | (101,000 | ) | (101,000 | ) | |||||||||||||
Stock dividend |
495,582 | 4,960 | 6,599,540 | (6,604,500 | ) | | ||||||||||||||
Stock repurchase |
(121,906 | ) | (1,200 | ) | (1,129,800 | ) | | (1,131,000 | ) | |||||||||||
Balance June 30, 2002 |
5,451,915 | 54,470 | 21,239,530 | 62,883,000 | 84,177,000 | |||||||||||||||
Net income for year |
| | | 2,970,000 | 2,970,000 | |||||||||||||||
Cash dividends |
| | | (109,000 | ) | (109,000 | ) | |||||||||||||
Balance June 30, 2003 |
5,451,915 | $ | 54,470 | $ | 21,239,530 | $ | 65,744,000 | $ | 87,038,000 | |||||||||||
See accompanying notes to consolidated financial statements.
29
EDELBROCK CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS
Year Ended June 30, | ||||||||||||||
2001 | 2002 | 2003 | ||||||||||||
Cash flows from operating activities |
||||||||||||||
Net income |
$ | 4,792,000 | $ | 5,360,000 | $ | 2,970,000 | ||||||||
Adjustments to reconcile net income to
net cash provided by operating activities |
||||||||||||||
Inventory reserve |
150,000 | (50,000 | ) | | ||||||||||
Depreciation and amortization of
property, plant and equipment |
6,368,000 | 6,237,000 | 5,769,000 | |||||||||||
(Gain) loss from sale of property,
plant and equipment |
(7,000 | ) | 37,000 | (17,000 | ) | |||||||||
Depreciation and amortization of
real estate properties |
31,000 | 32,000 | 33,000 | |||||||||||
Deferred income taxes |
(74,000 | ) | (501,000 | ) | 60,000 | |||||||||
Equity in net income of partnerships |
(72,000 | ) | (91,000 | ) | (68,000 | ) | ||||||||
Changes in assets and liabilities, net of effect of
acquisition: |
||||||||||||||
Accounts receivable |
854,000 | (5,264,000 | ) | 5,334,000 | ||||||||||
Inventories |
(4,548,000 | ) | (410,000 | ) | (3,039,000 | ) | ||||||||
Prepaid expenses and other current assets |
(280,000 | ) | (204,000 | ) | (1,254,000 | ) | ||||||||
Other assets |
56,000 | (90,000 | ) | 57,000 | ||||||||||
Accounts payable |
(1,123,000 | ) | 538,000 | (2,481,000 | ) | |||||||||
Accrued expenses |
(409,000 | ) | 1,089,000 | (562,000 | ) | |||||||||
Net cash provided by operating activities |
5,738,000 | 6,683,000 | 6,802,000 | |||||||||||
Cash flows from investing activities |
||||||||||||||
Acquisition of property, plant and equipment |
(4,260,000 | ) | (3,998,000 | ) | (5,715,000 | ) | ||||||||
Purchase of assets of Russell Performance |
(3,335,000 | ) | | | ||||||||||
Proceeds from sale of property, plant
and equipment |
34,000 | 73,000 | 27,000 | |||||||||||
Acquisition of real estate properties |
(3,000 | ) | (7,000 | ) | (8,000 | ) | ||||||||
Distributions from partnerships |
70,000 | 175,000 | 80,000 | |||||||||||
Net cash used in investing activities |
(7,494,000 | ) | (3,757,000 | ) | (5,616,000 | ) | ||||||||
See accompanying notes to consolidated financial statements.
30
EDELBROCK CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS
Year Ended June 30, | |||||||||||||
2001 | 2002 | 2003 | |||||||||||
Cash flows from financing activities |
|||||||||||||
Net proceeds from issuance of common stock |
$ | | $ | 25,000 | $ | | |||||||
Dividends paid |
(203,000 | ) | (101,000 | ) | (109,000 | ) | |||||||
Payments to acquire treasury stock |
(8,000 | ) | (1,131,000 | ) | | ||||||||
Principal payments on long-term debt |
(1,921,000 | ) | (32,000 | ) | (52,000 | ) | |||||||
Net cash used in financing activities |
(2,132,000 | ) | (1,239,000 | ) | (161,000 | ) | |||||||
Net increase (decrease) in cash and
cash equivalents |
(3,888,000 | ) | 1,687,000 | 1,025,000 | |||||||||
Cash and cash equivalents, beginning of year |
9,883,000 | 5,995,000 | 7,682,000 | ||||||||||
Cash and cash equivalents, end of year |
$ | 5,995,000 | $ | 7,682,000 | $ | 8,707,000 | |||||||
Supplemental disclosure of cash flow information: |
|||||||||||||
Cash paid during the year for: |
|||||||||||||
Interest |
$ | 296,000 | $ | 94,000 | $ | 48,000 | |||||||
Income taxes |
$ | 3,076,000 | $ | 3,300,000 | $ | 2,959,000 | |||||||
See accompanying notes to consolidated financial statements.
31
EDELBROCK CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 1 - Business and Summary of Significant Accounting Policies
Business
Edelbrock Corporation and its wholly-owned subsidiaries, Edelbrock Foundry Corp. and Edelbrock II, Inc. (collectively the Company) are engaged in the design, manufacture, distribution and marketing of performance automotive and motorcycle aftermarket parts.
Basis of Presentation
The consolidated financial statements include the accounts of Edelbrock Corporation and its wholly-owned subsidiaries. All material intercompany accounts and transactions have been eliminated. The Company also has investments in two real estate partnerships. These investments are accounted for using the equity method of accounting.
Accounting Estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, contingent liabilities, revenues, and expenses at the date and for the periods that the financial statements are prepared. Actual results could differ from those estimates. Significant estimates include the reserves on accounts receivables for discounts, returns, and potential credit losses. In addition, significant estimates are made for the allowance for excess and obsolete inventories, and the accruals for product warranty and self-insurance liabilities.
Cash Equivalents
For purposes of the consolidated statements of cash flows, the Company considers all highly liquid debt instruments purchased with an initial maturity of three months or less to be cash equivalents.
Accounts Receivable
The Company maintains reserves for cash and other discounts, returns and potential credit losses. Accounts receivable reserves are based on (i) the Companys estimate of the rate at which customers take credit discounts allowed and, (ii) the Companys specific assessment of the collectibility of all past due accounts. Credit losses are charged directly to selling, general and administrative expenses when determined to be uncollectible. The actual cash and other discounts, returns and credit losses have not differed materially from accrued estimated amounts for the year ended June 30, 2003.
Inventories
Inventories, which consist of raw materials, work in process, and finished goods, are stated at the lower of cost (first-in, first-out method) or market value and have been reduced by an allowance for excess and obsolete inventories. The estimated allowance is based on managements review of inventories on hand compared to estimated future usage and sales.
Concentration of Credit Risk
Financial instruments which potentially subject the Company to concentrations of credit risk consist principally of temporary cash investments and trade accounts receivable.
The Company places its temporary cash investments with various financial institutions and, by policy, limits the amount of credit exposure to any one financial institution. The Company believes that no significant credit risk exists as these investments are made with high-credit-quality financial institutions.
The Companys business activities and accounts receivable are with customers in the automotive and motorcycle industries located primarily throughout the United States. The Company performs ongoing credit evaluations of its customers and maintains allowances for potential credit losses, returns and potential cash and other discounts taken.
32
EDELBROCK CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 1 - Business and Summary of Significant Accounting Policies (Continued)
Property, Plant, Equipment and Depreciation, Goodwill, and License Agreement
Property, plant and equipment, Goodwill, and License Agreement are stated at cost. Depreciation and amortization are computed, primarily utilizing the straight-line method, over the estimated useful lives of the assets as follows:
Estimated | ||||
Useful Life | ||||
(in years) | ||||
Buildings and improvements |
7-40 | |||
Machinery and equipment |
3-7 | |||
Office equipment |
5 | |||
Furniture and fixtures |
7 | |||
Transportation equipment |
3-10 | |||
Goodwill and License agreement |
10 * |
* - | The Company elected to early adopt Statement of Financial Accounting Standards (SFAS) No. 142, Goodwill and Intangible Assets and accordingly, effective July 1, 2001, no longer amortizes its Goodwill and License Agreement (see Note 5). |
Revenue Recognition
Revenue is recognized upon shipment of the products.
Taxes on Income
Deferred tax assets and liabilities are recorded for differences between the financial statement and tax bases of the assets and liabilities that will result in taxable or deductible amounts in the future based on enacted tax laws and rates applicable to the periods in which the differences are expected to affect taxable income. Valuation allowances are established when necessary to reduce deferred tax assets to the amount expected to be realized. Income tax expense is recorded for the amount of income tax payable or refundable for the period increased or decreased by the change in deferred tax assets and liabilities during the period.
Fair Value
The Company has cash and cash equivalents, receivables, accounts payable, accrued expenses, and short-term borrowings for which the carrying value approximates fair value due to the short-term nature of these instruments.
The fair value of the Companys long-term debt is estimated based on the market values of financial instruments with similar terms. Management believes that the fair value of the long-term debt approximates its carrying value.
Long-Lived Assets
Statement of Financial Accounting Standards No. 144 Accounting for the Impairment or Disposal of Long-Lived Assets (SFAS 144) requires the recognition of an impairment loss on long-lived assets if the carrying amount exceeds its fair value, as determined using undiscounted cash flows expected to result from the use and eventual disposition of the asset. The Company accounts for its long-lived assets as prescribed by SFAS 144 and no impairment losses have been recorded in fiscal years 2001, 2002, or 2003.
33
EDELBROCK CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 1 - Business and Summary of Significant Accounting Policies (Continued)
Stock-Based Compensation
In December 2002, the FASB issued SFAS No. 148, Accounting for Stock-Based Compensation Transition and Disclosure an amendment of SFAS 123. This statement amends SFAS No. 123, Accounting for Stock-Based Compensation, to provide alternative methods of transition for a voluntary change to the fair value based method of accounting for stock-based employee compensation. In addition, this statement amends the disclosure requirements of SFAS No. 123 to require prominent disclosures in both annual and interim financial statements about the method of accounting for stock-based employee compensation and the effect of the method used on reported results. The Company has chosen to continue to account for stock-based compensation using the intrinsic value method prescribed in Accounting Principles Board (APB) Opinion No. 25, Accounting for Stock Issued to Employees, and related interpretations. Accordingly, compensation expense for stock options is measured as the excess, if any, of the estimate of the market value of our stock at the date of the grant over the amount an employee must pay to acquire the stock. The Company has adopted the annual disclosure provisions of SFAS No. 148 in its financial reports for the fiscal year ended June 30, 2003 and has adopted the interim disclosure provisions for financial reports for quarterly reporting. The adoption of this standard did not have a material impact on the Companys results of operations, financial position or liquidity for the fiscal year ended June 30, 2003.
SFAS No. 148 requires the Company to provide pro forma information regarding net income and income per share as if compensation cost for the Companys stock option plans had been determined in accordance with the fair value based method prescribed in FASB Statement 148. The Company estimates the fair value of each stock option at the grant date by using the Black-Scholes option-pricing model with the following weighted-average assumptions used for grants in fiscal 2001, 2002, and fiscal 2003: dividend yield of zero percent, risk-free interest rate of 6 percent, expected lives of ten years, and expected volatility of 65%, 65%, and 35%, respectively. Under the accounting provisions of FASB Statement 148, the Companys net income and income per share for 2001, 2002, and 2003 would have been reduced to the pro forma amounts indicated below:
Year Ended June 30, | |||||||||||||
2001 | 2002 | 2003 | |||||||||||
Net income: |
|||||||||||||
As reported |
$ | 4,792,000 | $ | 5,360,000 | $ | 2,970,000 | |||||||
Pro forma |
$ | 4,675,000 | $ | 5,303,000 | $ | 2,947,000 | |||||||
Earnings per share: * |
|||||||||||||
As reported Basic |
$ | 0.86 | $ | 0.98 | $ | 0.54 | |||||||
As reported Diluted |
$ | 0.86 | $ | 0.98 | $ | 0.54 | |||||||
Pro forma Basic |
$ | 0.84 | $ | 0.97 | $ | 0.54 | |||||||
Pro forma Diluted |
$ | 0.84 | $ | 0.97 | $ | 0.54 |
* - | Earnings per share for 2001 and 2002 have been retroactively adjusted to account for the Companys 10% stock dividend distributed in June 2002. |
34
EDELBROCK CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 1 - Business and Summary of Significant Accounting Policies (continued)
Basic and Diluted Net Income Per Share Information
Basic net income per share is based upon the weighted average number of common shares outstanding which have been retroactively adjusted to reflect the Companys 10% stock dividend issued in June 2002. Diluted net income per share is based on the assumption that options and warrants are included in the calculation of diluted net income per share, except when their effect would be anti-dilutive. Dilution is computed by applying the treasury stock method. Under this method, options and warrants are assumed to be exercised at the beginning of the period (or at the time of issuance, if later), and as if funds obtained thereby were used to purchase common stock at the average market price during the period.
The following options and warrants were excluded from the computation of diluted net income per share as a result of the exercise price exceeding the average market price of the common shares.
Fiscal Year Ended | ||||||||||||
June 30, 2001 | June 30, 2002 | June 30, 2003 | ||||||||||
Options and warrants
to purchase shares
of common stock * |
617,291 | 504,845 | 450,889 | |||||||||
Exercise prices * |
$ | 9.60-$20.00 | $ | 10.23-$20.00 | $ | 11.36-$20.00 | ||||||
* - | References to share amounts, earnings per share, and exercise prices for June 30, 2001 and 2002 above retroactively reflect a 10% stock dividend distributed in June 2002. |
Advertising Costs and Customer Sales Incentives
In November 2001, the Emerging Issues Task Force (EITF) released its consensus on Issue 00-14, Accounting for Certain Sales Incentives and Issue No. 00-25, Vendor Income Statement Characterization of Consideration Paid to a Reseller of the Vendors Products. These consensuses provided guidance on the classification of expenses related to customer rebate, sales discounts and cooperative advertising programs. The adoption of these consensuses by the Company did not result in any reclassification of expense or net sales. Sales incentives provided take the form of sales discounts generally treated as a reduction of net sales. The Company also maintains a cooperative advertising program with its customers and provides sales incentives to the extent of the estimated value of advertising provided by the customer on behalf of the Company. Costs incurred for advertising include traditional magazine and television ads, costs under cooperative advertising programs with customers, contingency money decal programs for racing events, and other advertising costs. These costs are expensed as incurred and are included in selling, general and administrative expense.
Advertising expenses, as described above, amounted to $9,618,000, $10,442,000 and $10,526,000 for fiscal years ended June 30, 2001, 2002, and 2003, respectively.
Product Warranties
The Company records a liability for an estimate of costs that it expects to incur under its basic limited warranty when product revenue is recognized. Factors affecting the Companys product warranty liability include the number of units sold and historical and anticipated rates of claims and costs per claim. Companys management periodically assesses the adequacy of its product warranty liability based on changes in these factors.
35
EDELBROCK CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 1 - Business and Summary of Significant Accounting Policies (Concluded)
The changes in the Companys product warrant liability are as follows:
June 30, | ||||||||
2002 | 2003 | |||||||
Beginning balance |
$ | | $ | 300,000 | ||||
Accrual for current year claims |
1,820,000 | 1,674,000 | ||||||
Warranty claims settled |
(1,520,000 | ) | (1,367,000 | ) | ||||
Ending balance |
$ | 300,000 | $ | 607,000 | ||||
Self-Insurance Liabilities
The Companys obligation for employee-health care benefits is self-insured for which the Company uses a third party administrator to process all claims and benefits. Employee health care insurance liabilities are accrued based on historical claims experience and risk exposure levels. Eligible losses on a per claim basis and in the aggregate for all eligible claims in excess of self-insurance levels and up to stated limits of liability are covered by insurance policies purchased from third-party insurers.
Segment Reporting
The Company is centrally managed and operates in one business segment: specialty performance automotive and motorcycle aftermarket parts.
Controlling Stockholder
As of June 30, 2003, O. Victor Edelbrock, the Companys Chairman, President, and Chief Executive Officer, has beneficial ownership of 52% of the Companys common shares. As a result, Mr. Edelbrock has the ability to control the Companys operations.
Reclassifications
Certain prior period amounts have been reclassified for comparison with the 2003 presentation.
Note 2 - New Accounting Pronouncements
In June 2002, the Financial Accounting Standard Board (FASB) issued Statement of Financial Accounting Standards (SFAS) No. 146, Accounting for Costs Associated with Exit or Disposal Activities. This statement addresses financial accounting and reporting for costs associated with exit or disposal activities and nullifies Emerging Issues Task Force Issue No. 94-3, Liability Recognition for Certain Employee Termination Benefits and Other Costs to Exit an Activity (including Certain Costs Incurred in a Restructuring). SFAS No. 146 requires that a liability for a cost associated with an exit or disposal activity be recognized and measured initially at fair value only when the liability is incurred, not when it is planned. The Company adopted the provisions of SFAS No. 146 for exit or disposal activities that were initiated after December 31, 2002. The adoption of this standard did not have a material impact on the Companys results of operations, financial position or liquidity for the fiscal year ended June 30, 2003.
36
EDELBROCK CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 2 - New Accounting Pronouncements (concluded)
In November 2002, the FASB issued FASB Interpretation No. 45, Guarantors Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees of Indebtedness of Others (FIN 45). This interpretation elaborates on the disclosures to be made by a guarantor in its interim and annual financial statements about its obligations under specified guarantees that it has issued. It also clarifies that a guarantor is required to recognize, at the inception of a guarantee, a liability for the fair value of the obligation undertaken in issuing the guarantee. The disclosure requirements in this interpretation were effective for financial statements of interim or annual periods ending after December 15, 2002. Additionally, the recognition of a guarantors obligation should be applied on a prospective basis to guarantees issued after December 31, 2002. The adoption of FIN 45 did not have a material effect on the Companys financial position or results of operations for the fiscal year ended June 30, 2003.
In January 2003, the FASB issued FASB Interpretation No. 46, Consolidation of Variable Interest Entities (FIN 46). This interpretation explains how to identify variable interest entities and how an enterprise assesses its interest in a variable interest entity to decide whether to consolidate that entity. This interpretation requires existing unconsolidated variable interest entities to be consolidated by their primary beneficiaries if the entities do not effectively disperse risks among parties involved. Variable interest entities that effectively disperse risks will not be consolidated unless a single party holds an interest or combination of interest that effectively recombines risks that were previously dispersed. This interpretation applies immediately to variable interest entities created after January 31, 2003, and to variable interest entities in which an enterprise obtains an interest after that date. It applies in the first fiscal year or interim period beginning after June 15, 2003, to variable interest entities in which an enterprise holds a variable interest that it acquired before February 1, 2003. Management believes that the adoption of FIN 46 will not have a material effect on the Companys financial position or results of operations.
In April 2003, the FASB issued SFAS No. 149, Amendment of Statement 133 on Derivative Instruments and Hedging Activities, which is generally effective for contracts entered into or modified after June 30, 2003 and for hedging relationships designated after June 30, 2003. SFAS 149 clarifies under what circumstances a contract with an initial net investment meets the characteristic of a derivative as discussed in SFAS No. 133, clarifies when a derivative contains a financing component, amends the definition of an underlying to conform it to the language used in FASB Interpretation No. 45, Guarantor Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees of Indebtedness of Others and amends certain other existing pronouncements. The adoption of SFAS 149 is not expected to have a material effect on the Companys financial condition or results of operations.
In May 2003, the FASB issued SFAS No. 150, Accounting for Certain Financial Instruments with Characteristics of both Liabilities and Equity. This statement establishes standards for how an issuer classifies and measures in its statement of financial position certain financial instruments with characteristics of both liabilities and equity. In accordance with the standard, financial instruments that embody obligations for the issuer are required to be classified as liabilities. SFAS 150 is effective for all financial instruments created or modified after May 31, 2003, and otherwise shall be effective at the beginning of the first interim period beginning after June 15, 2003. The adoption of SFAS 150 is not expected to have a material effect on the Companys financial condition or results of operations.
Note 3 - Inventories
Inventories consist of the following:
June 30, | ||||||||
2002 | 2003 | |||||||
Raw materials |
$ | 13,306,000 | $ | 12,542,000 | ||||
Work in process |
2,056,000 | 1,780,000 | ||||||
Finished goods |
7,997,000 | 12,076,000 | ||||||
$ | 23,359,000 | $ | 26,398,000 | |||||
37
EDELBROCK CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 4 - Long-Term Debt, Capital Lease Obligation, and Revolving Line of Credit
The Companys long-term debt consists of the following:
June 30, | ||||||||
2002 | 2003 | |||||||
Mortgage note (a) |
$ | 254,000 | $ | 251,000 | ||||
Mortgage note (b) |
53,000 | 53,000 | ||||||
Note payable (c) |
18,000 | 10,000 | ||||||
Other |
149,000 | 163,000 | ||||||
474,000 | 477,000 | |||||||
Less current portion |
11,000 | 11,000 | ||||||
$ | 463,000 | $ | 466,000 | |||||
(a) | Mortgage note, collateralized by a trust deed on real estate with a net book value of $296,000 and $285,000 at June 30, 2002 and 2003, respectively; payable in monthly principal and interest payments at an interest rate of 7.0% due March 2031. Subsequent to year end, the Company sold the property in August 2003 for a net amount that approximated the carrying value of the asset and paid the note in full. | |
(b) | Mortgage note, collateralized by a second trust deed on real estate with a net book value of $296,000 and $285,000 at June 30, 2002 and 2003, respectively; payable in monthly principal and interest payments at an interest rate of 7.5% due March 2016. Subsequent to year end, the Company sold the property in August 2003 for a net amount that approximated the carrying value of the asset and paid the note in full. | |
(c) | Loan, collateralized by an asset with a net book value of $21,000 and $14,000 at June 30, 2002 and 2003, respectively; payable in monthly principal payments at a zero percent interest rate due November 2004. |
Principal payments due on long-term debt are as follows:
As of June 30, | Subsequent to | |||||||
Years ending June 30, | 2003 | Sale of Property * | ||||||
2004 |
$ | 11,000 | $ | 7,000 | ||||
2005 |
7,000 | 3,000 | ||||||
2006 |
4,000 | | ||||||
2007 |
5,000 | | ||||||
2008 |
5,000 | | ||||||
Thereafter |
445,000 | 163,000 | ||||||
$ | 477,000 | $ | 173,000 | |||||
*- | In August 2003, the Company sold the property related to mortgage note (a) and (b) and paid off those respective notes in full. |
The Company has one unsecured line of credit agreement with a bank, which provides total loan commitment not to exceed $8,000,000. All line of credit financing is at the banks prime rate (4.00% at June 30, 2003). This agreement expires in February 2005. There were no borrowings on the line as of June 30, 2002 and 2003. This obligation contains covenants, among other items, relating to various financial ratios. The Company was in compliance with all such covenants at June 30, 2003.
38
EDELBROCK CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 4 - Long-Term Debt, Capital Lease Obligation, and Revolving Line of Credit (concluded)
The Companys capital lease obligations are summarized as follows:
June 30, | |||||||||
2002 | 2003 | ||||||||
Leases of capital equipment with lease periods expiring
at various dates through 2006; interest at 9.0% |
$ | 120,000 | $ | 65,000 | |||||
Less current installments |
56,000 | 37,000 | |||||||
$ | 64,000 | $ | 28,000 | ||||||
During the fiscal year ended June 30, 2003, the Company paid off two capital lease obligations early without penalty.
Minimum lease payments under capital lease obligations are as follows:
Years ending June 30, | Amount | |||
2004 |
$ | 35,000 | ||
2005 |
35,000 | |||
2006 |
3,000 | |||
2007 |
| |||
2008 |
| |||
Total minimum lease payments |
73,000 | |||
Less amount representing interest |
8,000 | |||
Present value of net minimum lease payments |
$ | 65,000 | ||
Included in property, plant and equipment in the accompanying consolidated balance sheets are the following assets held under capital leases:
June 30, | ||||||||
2002 | 2003 | |||||||
Assets under capital lease |
$ | 211,000 | $ | 150,000 | ||||
Less accumulated amortization |
45,000 | 54,000 | ||||||
$ | 166,000 | $ | 96,000 | |||||
Note 5 - Goodwill and Intangible Assets
In July 2001, the Financial Accounting Standards Board (FASB) issued Statement of Financial Accounting Standards (SFAS) No. 142, Goodwill and Intangible Assets which supersedes APB Opinion No. 17, Intangible Assets. SFAS 142 eliminates the current requirement to amortize goodwill and indefinite-lived intangible assets, addresses the amortization of intangible assets with a defined life and addresses the impairment testing and recognition for goodwill and intangible assets. SFAS 142 will apply to goodwill and intangible assets arising from transactions completed before and after the Statements effective date. SFAS 142 is effective for fiscal year 2003; however, early adoption was allowed in fiscal year 2002. The Company elected to early adopt this Standard as of July 1, 2001. In applying SFAS 142, the Company has performed the transitional reassessment and impairment tests required as of July 1, 2001, and determined the goodwill and license agreement have indefinite lives and that there were no impairment on these assets. The Company discontinued amortizing these assets on July 1, 2001. At the time of adoption, the Company had accumulated amortization pertaining to goodwill and license agreement of $140,000. The Company has performed the annual impairment tests required under SFAS 142 for fiscal years 2002 and 2003 and there were no impairment of these assets.
39
EDELBROCK CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 5 - Goodwill and Intangible Assets (concluded)
Below are the calculations of reported net income and reported basic and diluted net income per share adjusted for the effect of amortization expense for the June 30, 2001 periods:
Year Ended June 30, | ||||||||||||
2001 | 2002 | 2003 | ||||||||||
Reported net income |
$ | 4,792,000 | $ | 5,360,000 | $ | 2,970,000 | ||||||
Effect of amortization expense of license agreement |
84,000 | | | |||||||||
Effect of amortization expense of goodwill |
56,000 | | | |||||||||
Adjusted net income |
$ | 4,932,000 | $ | 5,360,000 | $ | 2,970,000 | ||||||
Basic earnings per share: * |
||||||||||||
Reported basic earnings per share |
$ | 0.86 | $ | 0.98 | $ | 0.54 | ||||||
Effect of amortization expense of license agreement |
0.02 | | | |||||||||
Effect of amortization expense of goodwill |
0.01 | | | |||||||||
Adjusted basic earnings per share |
$ | 0.89 | $ | 0.98 | $ | 0.54 | ||||||
Diluted earnings per share: * |
||||||||||||
Reported diluted earnings per share |
$ | 0.86 | $ | 0.98 | $ | 0.54 | ||||||
Effect of amortization expense of license agreement |
0.02 | | | |||||||||
Effect of amortization expense of goodwill |
0.01 | | | |||||||||
Adjusted diluted earnings per share |
$ | 0.89 | $ | 0.98 | $ | 0.54 | ||||||
* | Earnings per share amounts have been retroactively adjusted to account for the Companys 10% stock dividend distributed in June 2002 . See Note 10. |
Note 6 - Taxes on Income
The provision for taxes on income consists of the following:
Year Ended June 30, | |||||||||||||
2001 | 2002 | 2003 | |||||||||||
Current |
|||||||||||||
Federal |
$ | 2,308,000 | $ | 2,965,000 | $ | 1,287,000 | |||||||
State |
556,000 | 635,000 | 30,000 | ||||||||||
2,864,000 | 3,600,000 | 1,317,000 | |||||||||||
Deferred |
|||||||||||||
Federal |
(2,000 | ) | (429,000 | ) | 30,000 | ||||||||
State |
(72,000 | ) | (72,000 | ) | 30,000 | ||||||||
(74,000 | ) | (501,000 | ) | 60,000 | |||||||||
$ | 2,790,000 | $ | 3,099,000 | $ | 1,377,000 | ||||||||
The differences between the U.S. federal statutory tax rate and the Companys effective rate are as follows:
Year Ended June 30, | ||||||||||||
2001 | 2002 | 2003 | ||||||||||
U.S. federal statutory tax rate |
34.0 | % | 34.0 | % | 34.0 | % | ||||||
State income taxes, net of federal benefits |
6.0 | 6.0 | 6.0 | |||||||||
State income tax credits |
(1.7 | ) | (1.7 | ) | (5.2 | ) | ||||||
Federal income tax credits |
(1.6 | ) | (1.8 | ) | (3.3 | ) | ||||||
Other |
0.1 | 0.1 | 0.2 | |||||||||
Effective tax rate |
36.8 | % | 36.6 | % | 31.7 | % | ||||||
40
EDELBROCK CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 6 - Taxes on Income (continued)
The components of deferred taxes at June 30, 2002 and 2003 are as follows:
2002 | 2003 | ||||||||
Deferred tax assets |
|||||||||
State income taxes |
$ | 570,000 | $ | 401,000 | |||||
Advertising accrual |
433,000 | 180,000 | |||||||
Uniform capitalization rule |
355,000 | 371,000 | |||||||
Accrued vacation |
284,000 | 318,000 | |||||||
Deferred gains |
15,000 | 15,000 | |||||||
Accounts receivable reserve |
170,000 | 170,000 | |||||||
Product warranty accrual |
102,000 | 206,000 | |||||||
Inventory reserve |
102,000 | 102,000 | |||||||
Other |
105,000 | | |||||||
2,136,000 | 1,763,000 | ||||||||
Deferred tax liabilities: |
|||||||||
State income taxes |
404,000 | 399,000 | |||||||
Depreciation and amortization |
1,652,000 | 1,344,000 | |||||||
Like kind exchange |
1,543,000 | 1,543,000 | |||||||
3,599,000 | 3,286,000 | ||||||||
Net deferred tax liability |
$ | 1,463,000 | $ | 1,523,000 | |||||
The classification of the net deferred tax liability between current and non-current is as follows:
June 30, | |||||||||
2002 | 2003 | ||||||||
Net current asset |
$ | 1,855,000 | $ | 1,567,000 | |||||
Net long-term liability |
3,318,000 | 3,090,000 | |||||||
Net deferred tax liability |
$ | 1,463,000 | $ | 1,523,000 | |||||
Note 7 Commitments and Contingencies
Royalty and Development Fee Agreements
The Company has a Royalty Agreement with RICOR Racing and Development L.P. (RICOR) whereby the Company pays RICOR a percentage of revenue derived from the net sale of shock absorbers. The Company pays RICOR a royalty of 6% of net sales in accordance with the non-exclusive license agreement. Royalty expense under this agreement amounted to $750,000, $319,000, and $154,000 for fiscal year ended June 30, 2001, 2002, and 2003, respectively.
Pursuant to a license agreement with JG Engine Dynamics, Inc. (JG) and Automotive Systems Group, Inc. (ASG) (collectively the Licensor), the Company jointly developed certain internal engine, exhaust, and suspension components for import aftermarket products with the Licensor. The Company pays the Licensor 5% of net revenues derived from the sale of such products. In connection with this agreement, the Company paid to the Licensor cash of $144,000 and issued common stock and warrants with a fair value of $81,000 and $617,000, respectively in 2000 (see Note 10). The Company capitalized the total $842,000 cost of this License Agreement.
41
EDELBROCK CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 7 Commitments and Contingencies (continued)
Retirement Plans
An employee stock ownership plan (ESOP) was established July 1, 1979 covering substantially all employees of Edelbrock Corporation who have attained one year of service. The minimum annual contribution is 1% of the total salaries or wages of plan participants and may be supplemented with additional amounts at the discretion of the Board of Directors. During fiscal year 1998, Edelbrock Corporation established a 401(k) defined contribution plan to enhance the existing ESOP for participating employees. During fiscal year 2001, the Company combined all of its retirement plans for Edelbrock Corporation into one all inclusive 401(k) defined contribution plan. In all previous years, plan expenses were paid by the respective plans. Beginning in fiscal year 2002, the Company elected to pay for the plans expenses on a go forward basis. At the discretion of the Board of Directors, Edelbrock Corporation can match participant directed contributions and provide discretionary contributions. Edelbrock Corporation currently matches 50% up to 4% of a participants contribution to this plan.
Contributions to the Edelbrock Corporation 401(k) Plan amounted to $577,000 for the year ended June 30, 2001. For the year ended June 30, 2002, Edelbrock Corporation expensed $614,000 which included plan expenses of $88,000 and a contribution of $526,000 to the 401(k) plan which first funds the match with the remaining balance utilized as a discretionary contribution. For the year ended June 30, 2003, Edelbrock Corporation expensed $614,000 which included plan expenses of $36,000 and a contribution of $578,000 to the 401(k) plan which first funds the match with the remaining balance utilized as a discretionary contribution.
Edelbrock Foundry Corp. maintains a defined contribution profit sharing plan (the Plan) covering substantially all of its employees who have attained one year of service. Contributions to the Plan are at the discretion of the Companys Board of Directors; however, contributions cannot exceed 15% of the total salaries or wages of the plan participants. During fiscal year 1998, Edelbrock Foundry Corp. established a 401(k) defined contribution plan to enhance the existing plan for participating employees. During fiscal year 2001, the Edelbrock Foundry Corp. combined all of its retirement plans into one all inclusive 401(k) defined contribution plan. In all previous years, plan expenses were paid by the respective plans. In fiscal year 2002, Edelbrock Foundry Corp. elected to pay for the plans expenses incurred on a go forward basis. At the discretion of the Board of Directors, Edelbrock Foundry Corp. can match participant directed contributions and provide discretionary contributions. Edelbrock Foundry Corp. currently matches 50% up to 4% of a participants contribution to this plan.
Contributions to the Edelbrock Foundry Corp. 401(k) Plan amounted to $55,000 for the years ended June 30, 2001. For the years ended June 30, 2002 and 2003, respectively, Edelbrock Foundry Corp. expensed $59,000 which included plan expenses of $9,000 and a contribution of $50,000 which first funds the match with the remaining balance utilized as a discretionary contribution.
Federal law limits the maximum annual contribution to the lesser of $35,000 or 25% of the total salaries or wages of a plan participant. The Company had accrued contributions of $577,000 and $628,000 at June 30, 2002 and 2003, respectively.
42
EDELBROCK CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 7 Commitments and Contingencies (concluded)
Internal Revenue Service and California Franchise Tax Board Audits
The Federal income taxes of the Company for the fiscal year ended June 30, 2002 are currently under examination by the Internal Revenue Service (IRS). The examination mainly pertains to research and development credits and extraterritorial income exclusion that the Company has utilized to reduce taxable income. Management does not believe that the outcome of the IRS examination will have a material impact on the Companys consolidated results of operations or financial position.
The California income taxes of the Company for the fiscal years ended June 30, 1999, 2000, and 2001 are currently under examination by the Franchise Tax Board (FTB). The examination mainly pertains to the apportionment of income between states. The Company does not believe that the ultimate outcome of this examination will result in a material impact on the Companys consolidated results of operations or financial position.
Employment Agreements
The Company has an employment agreement with its President and Chief Executive Officer for a term expiring on June 30, 2004. The agreement provides for a base salary of $300,000 per year, with an annual raise and bonus to be determined by the Compensation Committee of the Board of Directors based on such factors as the performance of the officer and the financial results of the Company. Upon termination of the officers employment during the term of the agreement for any reason other than cause, death or voluntary termination, the Company will be obligated to make a lump sum severance payment in an amount equal to the then current annual base compensation plus an amount equal to the bonus paid the year prior to such termination.
The Company also has similar employment agreements with three other officers, two of which have a term expiring on June 30, 2004 and the third expiring on October 31, 2005. Pursuant to these employment agreements, the officers are entitled to an aggregate base salary of $545,000. Each officer is entitled to an annual bonus to be determined by the Compensation Committee of the Board of Directors based on such factors as the performance of the officer and the financial results of the Company.
Self-Insurance Liabilities
The Companys obligation for employee-health care benefits is self-insured for which the Company uses a third party administrator to process all claims and benefits. Employee health care insurance liabilities are accrued based on historical claims experience and risk exposure levels. Eligible losses on a per claim basis and in the aggregate for all eligible claims in excess of self-insurance levels and up to stated limits of liability are covered by insurance policies purchased from third-party insurers.
Note 8 - Major Customers
During the fiscal years ended June 30, 2001, 2002, and 2003, one customer accounted for 14.5%, 15.5%, and 15.8% of revenues, respectively; another customer accounted for 10.5%, 10.6%, and 8.7% of revenues, respectively.
Note 9 - Dependence on Key Supplier
The Company has an agreement with a key supplier expiring in December 2009 that requires, among other things, that (i) the Company sell only carburetors manufactured by the supplier, (ii) the Company purchase a minimum number of carburetors from the supplier and (iii) the Company prices the carburetors so as to remain market competitive. The Companys minimum obligation under this calendar year based agreement aggregates $125,194,000 from a fiscal year equivalent stand-point, or $24,372,000 in calendar year 2003 and $18,827,000 in each following calendar year through 2009. Sales of these automotive carburetors accounted for 39.7%, 37.8%, and 36.7% of the Companys revenues for the years ended June 30, 2001, 2002, and 2003. Any failure of the supplier to supply carburetors to the Company would have a material adverse effect on the Companys results of operations, since alternative sources for obtaining the types of automotive carburetors marketed by the Company are not readily available. The Companys inability to source supply with other manufacturers, the Companys failure to sell automotive carburetors in excess of the minimum purchase requirement or the contractual limitations on the Companys pricing of automotive carburetors could have a material adverse effect on the Company.
43
EDELBROCK CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 10 Shareholders Equity
Treasury Stock
At June 30, 2002 and 2003, the Company held 320,806 shares of its common stock in treasury. The excess of the purchase price over the par value of the common stock has been reflected as a reduction of paid-in capital.
1994 Incentive Equity Plan
The Company adopted the Edelbrock Corporation 1994 Incentive Equity Plan (the Plan) that authorizes the granting of options to purchase shares of Common Stock, stock appreciation rights, restricted shares, deferred shares, performance shares and performance units. The maximum number of shares of Common Stock transferred, plus the number of shares of Common Stock covered by outstanding awards granted under the Plan, shall not, in the aggregate exceed 618,750*. The stock options have been granted at the current quoted market price at the date of grant.
A summary of changes common stock options for employees during 2001, 2002, and 2003 are as follows:
Weighted Average | ||||||||||||
Number of | Exercise Price | Aggregate | ||||||||||
Shares * | Per Share * | Exercise Price * | ||||||||||
Outstanding at July 1, 2000 |
367,992 | $ | 11.95 | $ | 4,398,475 | |||||||
Granted |
49,672 | 10.29 | 511,275 | |||||||||
Exercised |
0 | | 0 | |||||||||
Cancelled |
47,229 | 13.23 | 624,888 | |||||||||
Outstanding at June 30, 2001 |
370,435 | 11.57 | 4,284,862 | |||||||||
Granted |
0 | | 0 | |||||||||
Exercised |
2,200 | 11.36 | 25,000 | |||||||||
Cancelled |
5,746 | 11.37 | 65,313 | |||||||||
Outstanding at June 30, 2002 |
362,489 | 11.57 | 4,194,549 | |||||||||
Granted |
0 | | 0 | |||||||||
Exercised |
0 | | 0 | |||||||||
Cancelled |
14,451 | 10.84 | 156,719 | |||||||||
Outstanding at June 30, 2003 |
348,038 | 11.60 | $ | 4,037,830 | ||||||||
Options exercisable
(vested) at June 30, 2003 |
323,700 | $ | 11.89 | $ | 3,847,623 | |||||||
* | - | On June 7, 2002, the Company paid a 10% stock dividend; accordingly, the number of shares, weighted average exercise price per share, and aggregate exercise price have been retroactively adjusted. |
1994 Stock Option Plan For Non-Employee Directors and Common Stock Warrants Issued to Third Parties
Additionally, the Company adopted the Edelbrock Corporation 1994 Stock Option Plan for Non-Employee Directors (Director Plan), which authorizes the granting of non-qualified stock options to certain non-employee directors of the Company. The maximum number of shares granted under the Director Plan shall not exceed 25,000 (27,500 post June 2002 stock dividend) shares of Common Stock.
44
EDELBROCK CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 10 Shareholders Equity (continued)
On February 2, 1996, the Company issued warrants to purchase 100,000 (110,000 post June 2002 stock dividend) shares of common stock at $14.75 per share to RICOR Racing and Development L.P. (RICOR). The warrants were granted at the current quoted market price at the date of grant. The warrants originally vested 20% on December 31 of each year for a period of five years with the first 20% vesting on December 31, 1996.
On February 19, 1999, for consideration of Amendment No. 4 to the Licensing Agreement (see Note 6), the Company accelerated the vesting allowing the Warrants to purchase 100,000 shares to become fully exercisable at the date of the amendment. These warrants expire on February 18, 2006. In addition, the Company issued two sets of Warrants to purchase 11,501 and 22,414 shares of common stock at $22.00 and $18.00 per share, respectively, to RICOR. The Warrants were granted at a price higher than the current quoted market price at the date of grant. The 11,501 warrants vest at 20% on December 31 of each year for a period of 5 years and expire on February 18, 2004. The 22,414 warrants expired on February 18, 2002.
On June 26, 2000, the Company issued 8,000 (8,800 post June 2002 stock dividend) shares of common stock at $10.125 per share to Automotive Systems Group Inc. and issued warrants to purchase 80,000 (88,000 post June 2002 stock dividend) shares of the Companys common stock at an exercise price of $11.00 to JG Engine Dynamics, Inc. The warrants vest annually on June 1st of each year through a period of 4 years with the first 25% vesting on June 1, 2001. The exercise term starts June 1, 2001 and expires on May 31, 2010 (see Note 7).
A summary of changes in options for non-employee directors and common stock warrants during 2001, 2002, and 2003 are as follows:
Weighted Average | ||||||||||||
Number of | Exercise Price | Aggregate | ||||||||||
Shares * | Per Share * | Exercise Price * | ||||||||||
Outstanding at July 1, 2000 |
246,856 | $ | 12.79 | $ | 3,157,144 | |||||||
Granted |
3,850 | 9.60 | 36,960 | |||||||||
Exercised |
0 | | 0 | |||||||||
Cancelled |
3,850 | 11.59 | 44,625 | |||||||||
Outstanding at June 30, 2001 |
246,856 | 12.76 | 3,149,479 | |||||||||
Granted |
0 | | 0 | |||||||||
Exercised |
0 | | 0 | |||||||||
Cancelled |
24,655 | 16.36 | 403,452 | |||||||||
Outstanding at June 30, 2002 |
222,201 | 12.36 | 2,746,027 | |||||||||
Granted |
0 | | 0 | |||||||||
Exercised |
0 | | 0 | |||||||||
Cancelled |
3,850 | 11.36 | 43,751 | |||||||||
Outstanding at June 30, 2003 |
218,351 | $ | 12.38 | $ | 2,702,276 | |||||||
Warrants exercisable
(vested) at June 30, 2003 |
177,541 | $ | 12.76 | $ | 2,266,027 | |||||||
* | - | On June 7, 2002, the Company paid a 10% stock dividend; accordingly, the number of shares, weighted average exercise price per share, and aggregate exercise prices for 2000, 2001, and 2002 have been retroactively adjusted. |
45
EDELBROCK CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 10 Shareholders Equity (concluded)
The following table summarizes information about stock options and warrants outstanding at June 30, 2003:
Employee Stock Options:
Number | Weighted-Average | Number | |||||||||||||||||||
Range of | of Shares | Weighted-Average | Exercise Price | of Shares | Exercisable | ||||||||||||||||
Exercise | Outstanding at | Remaining | for Shares | Exercisable at | Weighted-Average | ||||||||||||||||
Prices * | June 30, 2003 * | Contractual Life | Outstanding * | June 30, 2003 * | Exercise Price * | ||||||||||||||||
$10.00 - $11.36 |
321,638 | 1.85 | $ | 11.28 | 297,300 | $ | 11.56 | ||||||||||||||
$12.27 |
1,100 | 2.86 | $ | 12.27 | 1,100 | $ | 12.27 | ||||||||||||||
$14.55 - $17.73 |
25,300 | 4.80 | $ | 15.73 | 25,300 | $ | 15.73 | ||||||||||||||
$10.00 - $17.73 |
348,038 | 2.06 | $ | 11.60 | 323,700 | $ | 11.89 | ||||||||||||||
No options were granted during the fiscal year ended June 30, 2002 and 2003.
Non-Employee Options and Warrants:
Number | Weighted-Average | Number | ||||||||||||||||||||
Range of | of Shares | Weighted-Average | Exercise Price | of Shares | Exercisable | |||||||||||||||||
Exercise | Outstanding at | Remaining | for Shares | Exercisable at | Weighted-Average | |||||||||||||||||
Prices * | June 30, 2003 * | Contractual Life | Outstanding * | June 30, 2003 * | Exercise Price * | |||||||||||||||||
$9.60 - $14.88 |
205,700 | 5.95 | $ | 11.91 | 167,420 | $ | 12.33 | |||||||||||||||
$20.00 |
12,651 | 5.00 | $ | 20.00 | 10,121 | $ | 20.00 | |||||||||||||||
$9.60 - $20.00 |
218,351 | 5.90 | $ | 12.38 | 177,541 | $ | 12.76 | |||||||||||||||
No warrants were granted during the fiscal year ended June 30, 2002 and 2003.
* | - | The number of shares outstanding and exercisable and the weighted average exercise price for shares outstanding and exercisable for both common stock options and non-employee options and warrants for 2002 have been retroactively adjusted to reflect the Companys 10% stock dividend issued on June 7, 2002. |
46
EDELBROCK CORPORATION
SCHEDULE II VALUATION AND QUALIFYING ACCOUNTS
Charged to | ||||||||||||||||
Balance at | Costs and | Balance at | ||||||||||||||
Beginning of Year | Expenses | Deductions | End of Year | |||||||||||||
Year ended June 30, 2003: |
||||||||||||||||
Accounts receivable reserve |
$ | 500,000 | $ | | $ | | $ | 500,000 | ||||||||
Inventory reserves |
$ | 300,000 | $ | | $ | | $ | 300,000 | ||||||||
Year ended June 30, 2002: |
||||||||||||||||
Accounts receivable reserve |
$ | 500,000 | $ | | $ | | $ | 500,000 | ||||||||
Inventory reserves |
$ | 350,000 | $ | | $ | 50,000 | $ | 300,000 | ||||||||
Year ended June 30, 2001: |
||||||||||||||||
Accounts receivable reserve |
$ | 500,000 | $ | | $ | | $ | 500,000 | ||||||||
Inventory reserves |
$ | 200,000 | $ | 150,000 | $ | | $ | 350,000 |
47