Back to GetFilings.com



Table of Contents



SECURITIES AND EXCHANGE COMMISSION

Washington, D. C. 20549

FORM 10-Q

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2003

Commission file number 1-11471

Bell Industries, Inc.


(Exact name of Registrant as specified in its charter)
     
California

(State or other jurisdiction
of incorporation or organization)
  95-2039211

(I.R.S. Employer
Identification No.)
 
 
1960 E. Grand Avenue, Suite 560,
El Segundo, California


(Address of principal executive offices)
   
90245


(Zip Code)

Registrant’s telephone number, including area code: (310) 563-2355

Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

     
YES  [X]   NO  [  ]

     Indicate by check mark whether the Registrant is an accelerated filer (as defined in Exchange Act Rule 12b-2).

     
YES  [  ]   NO  [X]

     As of May 9, 2003, there were 8,366,724 outstanding shares of the Registrant’s Common Stock.



 


TABLE OF CONTENTS

Part I — FINANCIAL INFORMATION
Item 1. Financial Statements
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
Item 4. Controls and Procedures
PART II — OTHER INFORMATION
Items 1 through 5.
Item 6. Exhibits and Reports on Form 8-K.
SIGNATURES
CERTIFICATIONS
EXHIBIT 99.1
EXHIBIT 99.2


Table of Contents

Part I — FINANCIAL INFORMATION

Item 1. Financial Statements

Bell Industries, Inc.
Consolidated Statement of Operations
(Unaudited, in thousands, except per share data)

                   
      Three months ended
      March 31
     
      2003   2002
     
 
Net revenues
               
 
Products
  $ 23,568     $ 26,444  
 
Services
    8,509       5,673  
 
   
     
 
 
    32,077       32,117  
 
   
     
 
Costs and expenses
               
 
Cost of products sold
    19,007       22,043  
 
Cost of services provided
    6,972       4,314  
 
Selling and administrative
    7,423       7,352  
 
Interest, net
    (22 )     (56 )
 
   
     
 
 
    33,380       33,653  
 
   
     
 
Loss before income taxes and cumulative effect of accounting change
    (1,303 )     (1,536 )
Income tax benefit
    (391 )     (606 )
 
   
     
 
Loss before cumulative effect of accounting change
    (912 )     (930 )
Cumulative effect of accounting change, net of income tax benefit of $836
            (1,280 )
 
   
     
 
Net loss
  $ (912 )   $ (2,210 )
 
   
     
 
Basic and Diluted Share and Per Share Data
               
 
Loss before cumulative effect of accounting change
  $ (.11 )   $ (.10 )
 
Cumulative effect of accounting change
            (.14 )
 
   
     
 
 
Net loss
  $ (.11 )   $ (.24 )
 
   
     
 
 
Weighted average common shares
    8,367       8,890  
 
   
     
 

See Accompanying Notes to Consolidated Condensed Financial Statements.

2


Table of Contents

Bell Industries, Inc.
Consolidated Condensed Balance Sheet
(Dollars in thousands)

                     
        March 31   December 31
        2003   2002
       
 
        Unaudited        
ASSETS
               
Current assets
               
 
Cash and cash equivalents
  $ 7,658     $ 10,079  
 
Accounts receivable, less allowance for doubtful accounts of $836 and $749
    19,277       13,078  
 
Income tax receivable
    2,400       2,400  
 
Inventories
    12,191       12,349  
 
Prepaid expenses and other
    2,696       3,051  
 
   
     
 
   
Total current assets
    44,222       40,957  
 
   
     
 
Fixed assets, net
    4,941       5,436  
Other assets
    2,961       2,997  
 
   
     
 
 
  $ 52,124     $ 49,390  
 
   
     
 
LIABILITIES AND SHAREHOLDERS’ EQUITY
               
Current liabilities
               
 
Accounts payable
  $ 14,724     $ 10,687  
 
Accrued liabilities and payroll
    10,440       10,661  
 
   
     
 
   
Total current liabilities
    25,164       21,348  
 
   
     
 
Deferred compensation and other
    2,465       2,496  
 
   
     
 
Shareholders’ equity
               
 
Preferred stock
               
   
Authorized — 1,000,000 shares, outstanding — none
               
 
Common stock
               
   
Authorized — 35,000,000 shares, outstanding — 8,366,724 shares
    32,396       32,535  
 
Accumulated deficit
    (7,901 )     (6,989 )
 
   
     
 
   
Total shareholders’ equity
    24,495       25,546  
 
   
     
 
Commitments and contingencies
               
        $ 52,124     $ 49,390  
 
   
     
 

See Accompanying Notes to Consolidated Condensed Financial Statements.

3


Table of Contents

Bell Industries, Inc.
Consolidated Statement of Cash Flows
(Unaudited, in thousands)

                     
        Three months ended
        March 31
       
        2003   2002
       
 
Cash flows from operating activities:
               
 
Net loss
  $ (912 )   $ (2,210 )
 
Cumulative effect of accounting change
            1,280  
 
Depreciation and amortization
    590       608  
 
Provision for losses on accounts receivable
    81       84  
 
Changes in assets and liabilities
    (1,999 )     (2,111 )
 
   
     
 
   
Net cash used in operating activities
    (2,240 )     (2,349 )
 
   
     
 
Cash flows from investing activities:
               
 
Purchases of fixed assets and other
    (181 )     (61 )
 
   
     
 
Net decrease in cash and cash equivalents
    (2,421 )     (2,410 )
Cash and cash equivalents at beginning of period
    10,079       10,418  
 
   
     
 
Cash and cash equivalents at end of period
  $ 7,658     $ 8,008  
 
   
     
 
Changes in assets and liabilities:
               
 
Accounts receivable
  $ (6,286 )   $ (2,048 )
 
Inventories
    158       (2 )
 
Accounts payable
    4,037       2,285  
 
Accrued liabilities and other
    92       (2,346 )
 
   
     
 
   
Net change
  $ (1,999 )   $ (2,111 )
 
   
     
 
Supplemental cash flow information:
               
 
Interest paid
  $     $  
 
Income taxes paid
  $ 5     $ 2  

See Accompanying Notes to Consolidated Condensed Financial Statements.

4


Table of Contents

Bell Industries, Inc.
Notes to Consolidated Condensed Financial Statements

Accounting Principles

The accompanying consolidated financial statements for the three months ended March 31, 2003 and 2002 have been prepared in accordance with generally accepted accounting principles (“GAAP”) and with the instructions to Form 10-Q and Article 10 of Regulation S-X. These financial statements have not been audited by independent public accountants, but include all adjustments (consisting of normal recurring adjustments) which are, in the opinion of management, necessary for a fair presentation of the financial condition, results of operations and cash flows for such periods. However, these results are not necessarily indicative of results for any other interim period or for the full year. The accompanying consolidated balance sheet as of December 31, 2002 has been derived from the audited financial statements, but does not include all disclosures required by GAAP.

Certain information and footnote disclosure normally included in financial statements in accordance with GAAP have been omitted pursuant to guidelines of the Securities and Exchange Commission. Management believes that the disclosure included in the accompanying interim financial statements and footnotes are adequate to make the information not misleading, but the disclosure contained herein should be read in conjunction with the consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2002.

Shipping and Handling Costs

Shipping and handling costs, consisting primarily of freight paid to carriers, Company-owned delivery vehicle expenses, payroll related costs incurred in connection with storing, moving, preparing, and delivering products totaled approximately $750,000 during the quarter ended March 31, 2003 and $650,000 during the quarter ended March 31, 2002. These costs are included, net of amounts billed to customers, within selling and administrative expenses in the Consolidated Statement of Operations. Amounts billed to customers totaled approximately $100,000 during each of the quarters ended March 31, 2003 and 2002.

Goodwill and Other Intangible Assets

In July 2001, the Financial Accounting Standards Board (“FASB”) issued Statement of Financial Accounting Standards (“SFAS”) No. 142, “Goodwill and Other Intangible Assets.” SFAS No. 142 changes the accounting for goodwill from an amortization method to an impairment-only approach. Upon adoption of SFAS No. 142, goodwill is tested at least annually and whenever events or circumstances occur indicating that goodwill might be impaired. Amortization of goodwill, including goodwill recorded in past business combinations, ceases. During the quarter ended June 30, 2002, the Company completed both steps of the transitional impairment tests, as required by SFAS No. 142, and recorded a pre-tax goodwill impairment loss of $2.1 million, $1.3 million after tax, representing the total goodwill balance as of January 1, 2002 (date of adoption). The goodwill resulted from Technology Solutions acquisitions in previous years.

Accrued Liabilities

The Company’s accrued liabilities include approximately $5.4 million of amounts attributable to disposed businesses at March 31, 2003 and December 31, 2002. These amounts relate to certain legal, environmental and contractual matters specifically identifiable to these disposed businesses.

Stock-Based Compensation

The Company grants stock options for a fixed number of shares to certain employees and directors with an exercise price equal to or greater than the fair value of the shares at the date of grant. The Company accounts for stock option grants in accordance with Accounting Principles Board Opinion No. 25, “Accounting for Stock Issued to Employees” and related interpretations, and, accordingly, recognizes no compensation expense for the stock option grants. Stock-based compensation costs determined under the fair value method as prescribed by SFAS No. 123, “Accounting for Stock-Based Compensation,” would have increased net loss by approximately $50,000 (less than $.01 per share) for the quarter ended March 31, 2003 and increased net loss by approximately $100,000 ($.01 per share) for the quarter ended March 31, 2002.

5


Table of Contents

Borrowings and Liquidity

Under a credit agreement dated April 1999, as amended with its primary lender, the Company has a line of credit in the amount of $10.0 million to finance short term cash flow and working capital requirements. The credit agreement expires in May 2004 and provides for interest at either the bank’s reference rate or LIBOR plus 1.75%. The line of credit is subject to an annual commitment fee of .5% on the unused line of credit. Available borrowing capacity is subject to a borrowing base calculation based on a percentage of the Company’s available accounts receivable and inventories. The Company is subject to certain restrictive covenants including minimum interest coverage, minimum tangible net worth and a maximum leverage ratio. Outstanding borrowings are secured by the assets of the Company, except those assets that secure borrowings under floor plan arrangements. At March 31, 2003 and December 31, 2002, the Company had no outstanding borrowings under the credit agreement.

The Company believes that sufficient cash resources exist to support requirements for its operations and commitments through available cash, bank borrowings and cash generated by operations. Although the Company has a sufficient asset borrowing base and is in compliance with all bank covenants, due to recent operating losses the Company is not able to borrow under its line of credit as of March 31, 2003. Management is currently in discussions with its lender to revise the existing covenants or otherwise amend the agreement to allow for a level of borrowings, if necessary. There can be no assurance that the Company and its lender will reach an agreement regarding such matters. Although management does not currently anticipate the need to borrow under the line of credit, this additional cash resource may be needed to support future growth and operations. Despite recent operating losses, the Company believes that it has sufficient cash resources to fund operations.

Reclassifications

Certain amounts shown in the prior period’s consolidated financial statements have been reclassified to conform to the current period presentation.

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

The following discussion of financial condition and results of operations of the Company should be read in conjunction with the condensed consolidated financial statements and notes thereto included elsewhere in this Quarterly Report on Form 10-Q and within the Company’s Annual Report on Form 10-K for the year ended December 31, 2002. This discussion and analysis includes forward-looking statements within the meaning of Section 27A of the Securities Exchange Act of 1933 and Section 21E of the Securities Exchange Act of 1934, as amended, regarding, among other things, our plans, strategies and prospects, both business and financial. Forward-looking statements are inherently subject to risks, uncertainties and assumptions. Many of the forward looking statements contained in this Quarterly Report may be identified by the use of forward-looking words such as “believe,” “expect,” “anticipate,” “should,” “planned,” “will,” “may,” and “estimated,” among others. Important factors that could cause actual results to differ materially from the forward-looking statements that we make in this Quarterly Report are set forth below, are set forth in the Company Annual Report on Form 10-K for the year ended December 31, 2002 and are set forth in other reports or documents that we file from time to time with the Securities and Exchange Commission.

6


Table of Contents

Results of Operations

Results of operations by business segment for the three months ended March 31, 2003 and 2002 were as follows (in thousands):

                     
        Three months ended
        March 31
       
        2003   2002
       
 
Net revenues
               
 
Technology Solutions
               
   
Products
  $ 11,309     $ 15,433  
   
Services
    8,509       5,673  
 
   
     
 
 
    19,818       21,106  
 
Recreational Products
    10,640       9,784  
 
Electronic Components
    1,619       1,227  
 
   
     
 
 
  $ 32,077     $ 32,117  
 
   
     
 
Operating income (loss)
               
 
Technology Solutions
  $ (985 )   $ (1,019 )
 
Recreational Products
    61       75  
 
Electronic Components
    305       76  
 
Corporate costs
    (706 )     (724 )
 
   
     
 
 
    (1,325 )     (1,592 )
Interest, net
    22       56  
Income tax benefit
    391       606  
Cumulative effect of accounting change, net
            (1,280 )
 
   
     
 
Net loss
  $ (912 )   $ (2,210 )
 
   
     
 

Net revenues

Net revenues for the first quarter of 2003 were $32.1 million, the same as that of the prior-year period. Net revenues are further discussed in “Technology Solutions,” “Recreational Products,” and “Electronic Components” below.

Operating income (loss)

Operating loss for the quarter ended March 31, 2003 decreased 16.8% to $1.3 million from $1.6 million in 2002. Operating results are further discussed in “Technology Solutions,” “Recreational Products,” and “Electronic Components” below.

Corporate costs

Corporate costs for the quarter ended March 31, 2003 decreased slightly to $706,000 from $724,000 in 2002.

Interest, net

Net interest income for the quarter ended March 31, 2003 decreased 60.7% to $22,000 from $56,000 in 2002. The decrease is primarily attributable to reduced interest rates and lower average cash balances.

Cumulative effect of accounting change

The Company recorded a pre-tax goodwill impairment loss of $2.1 million, $1.3 million after tax, following the adoption SFAS No. 142, effective January 1, 2002.

7


Table of Contents

Technology Solutions

Technology Solutions revenues for the quarter ended March 31, 2003 decreased 6.1% to $19.8 million from $21.1 million in 2002. The decreased revenues are primarily attributable to decreased technology product deliveries, as business enterprises have continued to defer information technology expenditures. Product revenues for the quarter ended March 31, 2003 decreased 26.7% to $11.3 million from $15.4 million in 2002. Product revenues have also been negatively impacted as major suppliers continue to market their products directly to end-user customers, rather than utilizing traditional distribution channels. The decrease in product revenues has been partially offset by increased services revenues arising on new outsourcing contracts. Services revenues for the quarter ended March 31, 2003 increased 50.0% to $8.5 million from $5.7 million in 2002 and rose to 42.9% of total Technology Solutions revenues in the first quarter of 2003 from 26.9% in 2002. The operating loss for the quarter ended March 31, 2003 narrowed slightly to $985,000 from $1.0 million in 2002. Additional costs, generally including salaries, travel, information technology and related expenditures, associated with continued business development efforts and investments to integrate new client engagements will likely continue to impact near-term operating results. These efforts and investments are essential elements as the Company continues to build its technology outsourcing practice.

Recreational Products

Recreational Products revenues for the quarter ended March 31, 2003 increased 8.7% to $10.6 million from $9.8 million in 2002, while operating income decreased slightly to $61,000 from $75,000. The increase in revenues is attributable to strong marine and recreational vehicle product sales, partially offset by weak sales in snow products early in the quarter as a result of mild winter conditions in the northern Midwest in late 2002 and early 2003. Increased operating expenses also impacted results during the quarter ended March 31, 2003 due to higher initial distribution center costs following the move to a new facility in late 2002.

Electronic Components

Electronic Components revenues for the quarter ended March 31, 2003 increased 31.9% to $1.6 million from $1.2 million in 2002, and operating income increased four-fold to $305,000 from $76,000. The increase in revenues is attributable to product demand, following a protracted weak market for electronic products. The increased revenues and a beneficial shift in product mix contributed to the significant improvement in operating income.

Cost of products sold

As a percentage of product revenues, cost of products sold for the quarter ended March 31, 2003 decreased to 80.6% from 83.4% in 2002 primarily due to reductions in lower margin product sales at the Technology Solutions business unit and the beneficial shift in product mix at the Electronic Components business unit.

Cost of services provided

As a percentage of services revenues, cost of services provided for the quarter ended March 31, 2003 increased to 81.9% from 76.0% in 2002 primarily due to costs incurred to integrate new clients at the Technology Solutions business unit.

Selling and administrative expenses

As a percentage of revenues, selling and administrative expenses for the quarter ended March 31, 2003 increased slightly to 23.1% from 22.9% in the corresponding prior year quarter.

Income tax

The Company’s effective income tax rate was approximately 30.0% for the quarter ended March 31, 2003 and 39.5% for the quarter ended March 31, 2002.

Net income (loss)

The net loss totaled $912,000 for the quarter ended March 31, 2003, a decrease of $1.3 million from the net loss in the corresponding prior year quarter. The decrease in net loss resulted from the factors described above.

8


Table of Contents

Changes in Financial Condition

Liquidity and Capital Resources

Selected financial data is set forth in the following tables (dollars in thousands, except per share amounts):

                 
    March 31   December 31
    2003   2002
   
 
Cash and cash equivalents
  $ 7,658     $ 10,079  
Working capital
  $ 19,058     $ 19,609  
Current ratio
    1.8:1       1.9:1  
Long-term liabilities to total capitalization
    9.1 %     8.9 %
Shareholders’ equity per share
  $ 2.93     $ 3.05  
 
    Three months ended
    March 31
   
    2003   2002
   
 
Days’ sales in receivables
    56        57   
Days’ sales in inventories
    42        45   

Net cash used in operating activities was $2.2 million for the quarter ended March 31, 2003 compared with $2.3 million in 2002. The net cash used in operating activities in 2003 reflects increased accounts receivable partially offset by increased accounts payable. The increase in accounts receivable was primarily due to increased Recreational Products business unit sales during the first quarter of 2003 as compared to the prior year and the timing of collection of receivables. Additionally, extended sales terms are provided on certain product sales to Recreational Product business unit customers. Extended terms are also provided by vendors on these products and have contributed to the increase in accounts payable. The net cash used in operating activities in 2002 primarily represents increases in accounts receivable and accounts payable during the first quarter of 2002 and payments of accrued liabilities.

Net cash used in investing activities totaled $181,000 for the quarter ended March 31, 2003, which was used to purchase fixed assets used in our business, compared to $61,000 in 2002.

The Company believes that sufficient cash resources exist to support requirements for its operations and commitments through available cash, bank borrowings and cash generated by operations. The Company has a line of credit in the amount of $10.0 million, expiring in May 2004, for general corporate purposes. No amounts have been borrowed under the line of credit. Although the Company has sufficient asset borrowing base and is in compliance with all bank covenants, due to recent operating losses the Company is not able to borrow under its line of credit as of March 31, 2003. Management is currently in discussions with its lender to revise the existing covenants or otherwise amend the agreement to allow for a level of borrowings, if necessary. There can be no assurance that the Company and its lender will reach an agreement on such matters. Although management does not currently anticipate the need to borrow under the line of credit, this additional cash resource may be needed to support future growth and operations. Despite recent operating losses, the Company believes that it has sufficient cash resources to fund operations.

Trends and Uncertainties

The challenging technology market conditions and costs associated with building our strategic sourcing practices have impacted results during the first quarter of 2003 and are expected to continue to impact near term operating results. We have added over 200 professionals during the first quarter of 2003 at our Technology Solutions business unit to fulfill new outsourcing engagements. We believe that these new client relationships and continued aggressive business development efforts are key steps toward long term growth.

9


Table of Contents

Item 3. Quantitative and Qualitative Disclosures About Market Risk

     Not applicable

Item 4. Controls and Procedures

The Company’s President and Chief Executive Officer and the Company’s Senior Vice President and Chief Financial Officer have concluded that the Company’s disclosure controls and procedures are effective, based on their evaluation of these controls and procedures within 90 days of the date of this report.

There have been no significant changes in the Company’s internal controls or in other factors that could significantly affect these controls subsequent to the date of their evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.

PART II — OTHER INFORMATION

Items 1 through 5.

     Not applicable

Item 6. Exhibits and Reports on Form 8-K.

       (a) Exhibits:

     99.1 Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

     99.2 Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

       (b) Reports on Form 8-K:

       None.

10


Table of Contents

SIGNATURES

     Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

         
    BELL INDUSTRIES, INC.
 
         
 
DATE: May 14, 2003   By:   /s/ Tracy A. Edwards

Tracy A. Edwards,
President and Chief Executive Officer
 
         
 
DATE: May 14, 2003   By:   /s/ Russell A. Doll

Russell A. Doll,
Senior Vice President and Chief Financial Officer

11


Table of Contents

CERTIFICATIONS

I, Tracy A. Edwards, certify that:

  1.   I have reviewed this quarterly report on Form 10-Q of Bell Industries, Inc.
 
  2.   Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;
 
  3.   Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;
 
  4.   The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

  a)   designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;
 
  b)   evaluated the effectiveness of the registrant’s disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the “Evaluation Date”); and
 
  c)   presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;

  5.   The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent function):

  a)   all significant deficiencies in the design or operation of internal controls which could adversely affect the registrant’s ability to record, process, summarize and report financial data and have identified for the registrant’s auditors any material weaknesses in internal controls; and
 
  b)   any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal controls; and

  6.   The registrant’s other certifying officer and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.

/s/ Tracy A. Edwards

Tracy A. Edwards
President and Chief Executive Officer
May 14, 2003

12


Table of Contents

I, Russell A. Doll, certify that:

  1.   I have reviewed this quarterly report on Form 10-Q of Bell Industries, Inc.
 
  2.   Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;
 
  3.   Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;
 
  4.   The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

  a.   designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;
 
  b.   evaluated the effectiveness of the registrant’s disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the “Evaluation Date”); and
 
  c.   presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;

  5.   The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent function):

  a.   all significant deficiencies in the design or operation of internal controls which could adversely affect the registrant’s ability to record, process, summarize and report financial data and have identified for the registrant’s auditors any material weaknesses in internal controls; and
 
  b.   any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal controls; and

  6.   The registrant’s other certifying officer and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.

/s/ Russell A. Doll

Russell A. Doll
Senior Vice President and Chief Financial Officer
May 14, 2003

13