UNITED STATES SECURITIES AND EXCHANGE COMMISSION
FORM 10-K
þ | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the fiscal year ended December 31, 2003
or
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from ____________ to ______________
Commission File # 000-50245
NARA BANCORP, INC.
(Exact name of Registrant as specified in its charter)
Delaware (State or other jurisdiction of incorporation or organization) |
95-4849715 (I.R.S. Employer Identification Number) |
3701 Wilshire Boulevard
Suite 220
Los Angeles, California 90010
(Address of principal executive offices) (Zip Code)
Registrants telephone number, including area code: (213) 639-1700
Securities registered pursuant to Section 12(b) of the Act: None
Securities registered pursuant to Section 12(g) of the Act:
Common Stock, par value $0.001 per share
(Title of Class)
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. x Yes o No
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of Registrants knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. o
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Act) x Yes o No
The aggregate market value of the Common Stock held by non-affiliates of the Registrant based upon the closing sale price of the Common Stock on June 30, 2003, as reported on the Nasdaq National Market, was approximately $202,103,930.
Number of shares outstanding of the Registrants Common Stock, as of March 11, 2004: 11,580,089
Portions of the Definitive Proxy Statement that will be filed in connection with the registrants Annual Meeting of Stockholders to be held on May 13, 2004 are incorporated by reference into Part III of this Form 10-K.
1
Table of Contents
Page |
||||||||
4 | ||||||||
4 | ||||||||
5 | ||||||||
5 | ||||||||
6 | ||||||||
8 | ||||||||
8 | ||||||||
8 | ||||||||
8 | ||||||||
9 | ||||||||
10 | ||||||||
19 | ||||||||
19 | ||||||||
22 | ||||||||
23 | ||||||||
24 | ||||||||
24 | ||||||||
24 | ||||||||
26 | ||||||||
27 | ||||||||
29 | ||||||||
52 | ||||||||
55 | ||||||||
55 | ||||||||
55 | ||||||||
56 | ||||||||
56 | ||||||||
56 | ||||||||
56 | ||||||||
56 | ||||||||
57 | ||||||||
EXHIBIT 10.20 | ||||||||
EXHIBIT 23.1 | ||||||||
EXHIBIT 31.1 | ||||||||
EXHIBIT 31.2 | ||||||||
EXHIBIT 32.1 | ||||||||
EXHIBIT 32.2 |
2
PART I
Forward-Looking Information
Certain matters discussed in this Annual Report on Form 10-K may constitute forward-looking statements under Section 27A of the Securities Act of 1933, as amended (the Securities Act), and Section 21E of the Securities Exchange Act of 1934, as amended (the Exchange Act). These statements may involve risks and uncertainties. These forward-looking statements relate to, among other things, expectations of the business environment in which we operate, projections of future performance, perceived opportunities in the market and statements regarding our mission and vision. Forward-looking statements include, but are not limited to, statements preceded by, followed by or that include the word will, believes, expects, anticipates, intends, plans, estimates or similar expressions. Our actual results, performance or achievements may differ significantly from the results, performance or achievements expressed or implied in such forward-looking statements. For a detailed discussion of the factors that might cause such a difference, see Item 1. Factors That May Impact Our Business or the Value of Our Stock.
Factors that might affect forward-looking statements include, among other things:
| the demand for our products; | |||
| actions taken by ours competitors; | |||
| changes in the FDIC insurance premium; | |||
| tax rate changes, new tax laws and revised tax law interpretations; | |||
| adverse changes occurring in the securities markets; | |||
| inflation and changes in prevailing interest rates that reduce our margins or the fair market value of the financial instruments that we hold; | |||
| economic or business conditions, either nationally or in our market areas, that are worse than we anticipated; | |||
| legislative or regulatory changes that adversely affect our business; | |||
| the timing, impact and other uncertainties of our asset sales or securitizations; | |||
| technology changes that are more difficult or expensive than we expect; | |||
| increases in delinquencies and defaults by our borrowers and other loan delinquencies; | |||
| increases to our provision for losses on loans and leases due to loan quality/performance deterioration; | |||
| our inability to sustain or improve the performance of our subsidiaries; | |||
| our inability to achieve our financial goals and strategic plans, including any financial goals related both to contemplated and consummated assets sales or acquisitions; | |||
| the outcome of lawsuits or regulatory disputes; and | |||
| credit and other risks of lending, leasing and investment activities. |
As a result of the above, we cannot assure you that our future results of operations or financial conditions or any other matters will be consistent with those presented in any forward-looking statements. Accordingly, we caution you not to rely on these forward-looking statements. We do not undertake, and specifically disclaim any obligation, to update these forward-looking statements, which speak only as of the date made.
3
Item 1. BUSINESS
General
Nara Bancorp, Inc. and subsidiaries (Nara Bancorp, on a parent-only basis, and we or our on a consolidated basis) is a bank holding company headquartered in Los Angeles, California. We offer a full range of commercial banking and consumer financial services through our wholly owned subsidiary, Nara Bank, N.A., a national bank (the Bank or Nara Bank). During the first quarter of 2001, Nara Bancorp became a bank holding company regulated by the Board of Governors of the Federal Reserve System (the Federal Reserve Board) as part of the reorganization of Nara Bank into a holding company structure. Nara Bank was organized in 1989 and Nara Bancorp was incorporated under the laws of the State of Delaware in 2000. Nara Bancorps principal business is to serve as a holding company for Nara Bank and other bank-related subsidiaries, which Nara Bancorp may establish or acquire. Our headquarters are located at 3701 Wilshire Boulevard, Suite 220, Los Angeles, California 90010, and our telephone number at that address is (213) 639-1700. Nara Banks deposits are insured by the Bank Insurance Fund (BIF), as administered by the Federal Deposit Insurance Corporation (FDIC), up to applicable limits. Nara Bank is a member of the Federal Reserve System.
Nara Bancorp currently has five special-purpose subsidiaries that were formed for capital-raising transactions; Nara Capital Trust I, Nara Statutory Trust II, Nara Capital Trust III, Nara Statutory Trust IV, and Nara Statutory Trust V. In March 2000 and 2001, Nara Bancorp established Nara Capital Trust I (Trust I) and Nara Statutory Trust II (Trust II), respectively. The Trust I and Trust II are statutory business trusts. The Trust I issued $10.0 million in trust preferred securities bearing a fixed rate of 10.18%. The interest is payable semi-annually for a 30 year term. Trust II issued $8.0 million in trust preferred securities. In both issuances, we participated as part of a pooled offering with several other financial institutions. The interest rate is adjusted quarterly on March 26, June 26, September 26 and December 26 during its 30-year term based on the 3-month LIBOR plus 3.60 % and is paid quarterly. In June 2003, Nara Bancorp established Nara Capital Trust III (Trust III), and in December of 2003 Nara Bancorp established Nara Statutory Trust IV (Trust IV) and Nara Statutory Trust V (Trust V), respectively. In three separate private placement transactions, the Trusts issued $5.0 million, $5.0 million and $10.0 million with quarterly adjustable rates based on the 3-month LIBLOR plus 3.15%, 2.85 %, and 2.95%, respectively, and interests are payable semi-annually for a 30 year term. The statutory business trusts were established as part of our capital planning to compliment our support future growth.
With the adoption of FIN No. 46, Bancorp deconsolidated the five grantor trusts as of December 31, 2003. As a result, the junior subordinated debentures issued by Bancorp to the grantor trusts, totaling $39.3 million, are reflected in our consolidated balance sheet in the liabilities section at December 31, 2003, under the caption as junior subordinated debentures. We record interest expense on the corresponding junior subordinated debentures in the consolidated statements of income. The Company also recorded $2.0 million in other assets in the consolidated statement of financial condition at December 31, 2003 for the common capital securities issued by the issuer trusts.
Nara Bank, opened for business on June 16, 1989 under the name United Citizens National Bank as a national banking association. The institutions name was changed to Nara Bank, National Association on January 27, 1994. Nara Bank is headquartered at 3701 Wilshire Boulevard, Suite 220, Los Angeles, California 90010. Nara Bank primarily focuses its business in Korean communities in California and in the greater New York City metropolitan area.
On October 13, 1998, the Bank purchased the Flushing branch of Korea Exchange Bank in New York. The Bank acquired approximately $10.0 million in net loans and assumed approximately $21.0 million in deposits.
On February 28, 2000, the Bank acquired Korea First Bank of New York for a purchase price of approximately $8.7 million. Korea First Bank of New York had three branches in New York area: one in Manhattan, one in Jackson Heights, and one in Flushing. The Bank acquired approximately $30.5 million in net loans and assumed approximately $67.8 million in deposits.
4
On November 29, 2002, the Bank purchased certain loans and deposits from the Industrial Bank of New York. Assumed deposits totaled approximately $49.6 million and the loans purchased totaled approximately $1.3 million.
On August 25, 2003, the Bank purchased Asiana Bank at a price of $8.0 million in Nara Bancorp stock. Nara Bancorp issued approximately 426,000 shares for this acquisition. Asiana Bank had two branches in Northern California: one branch in Silicon Valley and one branch in Oakland. Both branches have been closed and consolidated into the Banks existing branch in both locations. The Bank acquired approximately $22.4 million in net loans and assumed approximately $29.3 million in deposits
On October 30, 2003, the Bank purchased certain loans and deposits from Korea Exchange Bank, Broadway branch in New York. Assumed deposits totaled approximately $46.2 million and the loans purchased totaled approximately $39.5 million.
At December 31, 2003, the Bank had two wholly owned subsidiaries. The first subsidiary, Nara Loan Center, is a New Jersey corporation organized in 2000. It is a loan production office, generating mostly SBA loans. The second subsidiary, Nara Real Estate Trust, a Maryland real estate investment trust, was formed in April of 2003. As of December 31, 2003, Nara Real Estate Trust had total assets of $120.0 million.
Our website address is www.narabank.com. Electronic copies of our annual report on Form 10-K, quarterly reports on Form 10-Q and current reports on Form 8-K, and amendments to those reports, are available free of charge by visiting our website at www.narabank.com/financial.asp. These reports are generally posted as soon as reasonably practicable after they are electronically filed with the Securities and Exchange Commission.
Recent Developments
On March 11, 2004, Nara Bancorp declared a dividend of $0.05 per common share for the first quarter of 2004, which is payable on April 12, 2004 to stockholders of record on March 31, 2004.
On March 9, 2004, Nara Bank signed a Purchase and Assumption Agreement with Interchange Bank, a New Jersey chartered bank, for the purchase of the Hackensack branch of Interchange. Upon closing of this transaction, Nara Bank will assume approximately $1.5 million in deposits, and no loans. The purchase will allow Nara Bank to expand its branch network to the New Jersey market and meet the demands of the growing Korean-American community in New Jersey. The transaction is expected to close during the second quarter of 2004 and is subject to normal closing conditions.
Business Overview
Our principal business activities are conducted through Nara Bank by earning interest on loans and investment securities that are funded by customer deposits and other borrowings. The difference between interest received and interest paid comprises the majority of our operating earnings. The FDIC insures Nara Banks deposits up to the maximum legal limits, and the Bank is a member of the Federal Reserve System.
Through our network of 15 branches and 5 loan production offices, we offer a full range of commercial banking and consumer financial services for our customers, who typically are individuals and small- to medium-sized businesses in our market areas. We accept deposits and originate a variety of loans including commercial loans, commercial real estate loans, trade finance, Small Business Administration (SBA) loans, automobile and various consumer loans. To better meet our customers needs, our mini-market branches generally offer extended
5
hours from 9 a.m. to 6 p.m. Each of our branches, except for our Downtown Los Angeles branch, operates 24-hour automated teller machines. We provide courier services to qualifying customers and have personal banking officers for our key customers to better support their banking needs. We honor merchant drafts for both VISA and MasterCard and provide debit card services to our customers. In addition, most of our branches offer travelers checks, safe deposit boxes, notary public and other customary bank services. We also offer 24-hour banking by telephone. Our website at www.narabank.com features both English and Korean applications and internet banking services.
A significant amount of our operating income and net income depends on the difference between interest revenue received from interest-earning assets and interest expense paid on interest-bearing liabilities. However, interest rates are highly sensitive to many factors that are beyond our control, such as general economic conditions and the policies of various governmental and regulatory authorities, in particular those of the Federal Reserve Board. Although our business may vary with local and national economic conditions, such variations are not seasonal in nature.
Lending Activities
Commercial Loans
Commercial loans are extended to businesses for various purposes such as providing working capital, purchasing inventory, purchasing machinery and equipment, debt refinance, business acquisition and other business related financing needs. Commercial loans are typically classified as (1) Short-term loans (or lines of credits), which are often used to finance currents assets such as inventories and accounts receivable, which have terms of one year with interest paid monthly on the outstanding balance and principal balance due at maturity and (2) Long-term loans (or term loans to businesses) have terms of 5 to 7 years with principal and interest paid monthly. The credit-worthiness of our borrowers is determined before the loan is originated and periodically reviewed to ascertain credit quality for both short-term and long-term loans. Commercial loans are typically collateralized by the borrowers business assets and/or real estate. Recently, the Bank began making commercial loans in the U.S. that are secured by real estate located in South Korea. This program is being offered in conjunction with Hana Bank, South Koreas third largest commercial bank. We do not expect the loans made on South Korean Real Estate Collateral loans to make up significant portion of our loan portfolio. We also offer small business loans to smaller retail businesses up to $100,000 with terms of 3 to 5 years at a fixed interest rate.
Our commercial loan portfolio includes trade finance loans from the Banks International Department, which generally serves businesses involved in international trade activities. These loans are typically collateralized by business assets and are used to meet the short-term working capital needs (accounts receivable and inventories) of the subject business. The department also issues and advises and letters of credit for export and import businesses
Commercial Real Estate Loans
Real estate loans are extended for the purchase and refinance of commercial real estate and are generally secured by first deeds of trust. The maturities on such loans are generally restricted to seven years with a balloon payment due at maturity and are amortized for up to 25 years. We offer both fixed and floating rate loans. It is our policy to restrict real estate loans to 70% of Nara Banks appraised value of the subject property.
Small Business Administration Loans
Small Business Administration (SBA) 7(a) loans are typically extended for the purpose of providing working capital, purchase of inventory, purchase of machinery and equipment, debt refinance, business acquisition, start-up financing, or to purchase/construct owner-occupied commercial property. SBA 7(a) loans typically are term loans with maturities ranging from 7 to 10 years for business only related loans and are 25 years for real estate related loans. SBA loans are fully amortized with payment of principal and interest monthly. SBA loans normally provide for floating interest rates and are secured by business assets and/or real estate. Each loan is typically guaranteed 75% to 85% by the U.S. Small Business Administration depending on the loan amount, with a maximum loan amount per borrower of $750,000.
6
The SBA 7(a) loans we generate represent an important segment of our non-interest income because of our ability to sell the guaranteed portion in the secondary market at a premium while earning servicing fee income on the sold portion over the remaining life of the loan. Thus, in addition to the interest yield earned on the un-guaranteed portion of the SBA loans that we retained, we recognize income from the gains on the sales and from loan servicing on the SBA loans sold in the secondary market.
SBA 504 loans are typically extended for the purpose of purchasing owner-occupied commercial real estate or long-term capital equipment. SBA 504 loans are typically extended for 20 years or the life of the asset being financed. SBA 504 loans are financed as participation between the Bank and the U.S. SBA through a Certified Development Company CDC. Generally, the loans are structured as 50% Bank first deed of trust (T/D), 40% second T/D (SBA), and 10% injection by borrower. Rates for the first T/D Bank loans are subject to normal bank commercial rate and the second T/D SBA loans are fixed for the life of the loans with the U.S. Treasury rate used as its index.
All our SBA loans are handled through Nara Banks SBA Loan department. The SBA loan department is staffed by loan officers who provide assistance to qualified businesses. For SBA 7a loans, we attained our initial SBA Preferred Lender status in the Los Angeles and Santa Ana districts on January 16, 1997. SBA Preferred Lender status is the highest designation awarded by the U.S. Small Business Administration and generally facilitates the marketing and approval process for SBA loans. We have since attained SBA Preferred Lender statuses in San Francisco, Seattle, Spokane, Illinois, Atlanta, New York, New Jersey, Virginia, Baltimore, Washington D.C. and Denver.
Consumer Loans
Consumer loans are extended for automobile and home equity loans with a majority of the consumer loan portfolio currently consisting of automobile loans. Referrals from automobile dealers comprise the majority of originations for automobile loans. We offer fixed rate loans to buyers who are not qualified for automobile dealers most preferential loan rates for new and used car financing. We offer home equity loans and lines up to 89% of the appraisal value. Recently, the Bank has started to accept South Korean real estate as security on a select few loans.
Concentrations
Loan concentrations are considered to exist when there are significant amounts of loans to a multiple number of borrowers engaged in similar activities, which would cause them to be similarly impacted by economic or other conditions. The following table describes the industry concentrations in our loan portfolio over the past five years, which exceeded 10% of our total loans as of the dates indicated:
At December 31, |
||||||||||||||||||||||||||||||||||||||||
(dollars in thousands) |
2003 |
2002 |
2001 |
2000 |
1999 |
|||||||||||||||||||||||||||||||||||
% of | % of | % of | % of | % of | ||||||||||||||||||||||||||||||||||||
Amount |
Portfolio |
Amount |
Portfolio |
Amount |
Portfolio |
Amount |
Portfolio |
Amount |
Portfolio |
|||||||||||||||||||||||||||||||
Manufacturing |
$ | 73,675 | 7.4 | % | $ | 48,245 | 6.6 | % | $ | 38,665 | 7.6 | % | $ | 36,142 | 10.0 | % | $ | 30,072 | 12.6 | % | ||||||||||||||||||||
Wholesale Trade |
174,195 | 17.4 | % | 127,659 | 17.5 | % | 109,112 | 21.4 | % | 89,609 | 24.7 | % | 71,283 | 29.8 | % | |||||||||||||||||||||||||
Retail Trade |
158,821 | 15.9 | % | 126,988 | 17.4 | % | 85,515 | 16.8 | % | 61,282 | 16.9 | % | 35,878 | 15.0 | % | |||||||||||||||||||||||||
Services |
198,940 | 19.9 | % | 138,203 | 18.9 | % | 104,669 | 20.6 | % | 63,792 | 17.6 | % | 25,702 | 10.8 | % | |||||||||||||||||||||||||
Finance, Insurance,
Property Management |
355,557 | 35.5 | % | 248,417 | 34.0 | % | 129,495 | 25.4 | % | 75,567 | 20.8 | % | 48,453 | 20.3 | % | |||||||||||||||||||||||||
Total |
961,188 | 689,512 | 467,456 | 326,392 | 211,388 | |||||||||||||||||||||||||||||||||||
Gross Loans, net of
unearned * |
$ | 1,001,265 | $ | 729,815 | $ | 508,850 | $ | 362,704 | $ | 238,931 |
* | Includes loans held for sale: $3,926,885 in 2003, $6,337,519 in 2002, $3,657,842 in 2001, and $168,250 in 1999 |
7
Investing Activities
The main objectives of our investment strategy are to support a sufficient level of liquidity while providing a means to manage our interest rate risk, and to generate an adequate level of interest income without taking undue risks. Our investment policy permits investment in various types of securities, certificates of deposits and federal funds sold in compliance with various restrictions in our policy. Our investment portfolio consists of government sponsored agency bonds, mortgage backed securities, Collaterized Mortgage Obligations (CMOs), bank-qualified California municipals, and corporate bonds.
Securities are classified as held-to-maturity or available-for-sale. We do not maintain a trading portfolio. Securities in the held-to-maturity category consist of securities purchased for long-term investment in order to enhance our ongoing stream of net interest income. Securities deemed held-to-maturity are classified as such because we have both the intent and ability to hold these securities to maturity. Securities purchased to meet investment-related objectives such as interest rate risk and liquidity management, but which may be sold as necessary to implement management strategies, are designed as available-for-sale at the time of purchase. At December 31, 2003, we had $2.0 million in securities held-to- maturity and $126.4 million in securities available-for-sale. We purchased $92.4 million and sold $21.6 million in investment securities during 2003.
Deposit Activities
We attract both short-term and long-term deposits from the general public by offering a wide range of deposit products and services. Through our branch network, we provide our banking customers with money market accounts, savings and checking accounts, certificate of deposit, individual retirement accounts, business checking accounts, 24-hour automated teller machines, and internet banking and bill-pay services.
Our primary source of funds is FDIC-insured deposits. We try to match our interest-bearing liabilities with our interest-earning assets. We cover all volatile funds with liquid assets as a method to ensure adequate liquidity. Thus, we analyze our deposits maturities and interest rates to monitor and control the cost of funds and review the stability of the supply of funds. We believe our deposits are a stable and reliable funding source.
Borrowing Activities
When we have more funds than required for our reserve requirements or short-term liquidity needs, we sell federal funds to other financial institutions. Conversely, when we have less funds than required, we may borrow funds from both our corresponding banks and the Federal Reserve Bank, also known as the FRB. The maximum amount that we currently are authorized to borrow from our correspondent banks is $46 million on an overnight basis. In addition to the correspondent banks, the maximum amount that we may borrow from the FRB discount window is 97% of the market value of the pledged security. At December 31, 2003, the par value of the pledged security was $5.0 million.
The Federal Home Loan Bank System functions in a reserve credit capacity for qualifying financial institutions. As a member, we are required to own capital stock in the Federal Home Loan Bank of San Francisco (FHLBSF) and may apply for advances from the FHLBSF utilizing Federal Home Loan Bank stock, qualifying mortgage loans and mortgage-backed securities as collateral.
The FHLBSF offers a full range of borrowing program on its advance with terms of up to ten years at competitive market rates. A prepayment penalty is usually imposed for early repayment of these advances. As a member of Federal Reserve Bank, we may also borrow from the Federal Reserve Bank of San Francisco.
Market Area and Competition
Most of our services are offered in Los Angeles County, Orange County, the San Francisco Bay Area, Silicon Valley (Santa Clara County), and the New York metropolitan area, each of which have high concentrations
8
of Korean-Americans. The banking and financial services industry generally, and in our market areas specifically, are highly competitive. The increasingly competitive environment is a result primarily of changes in regulation, changes in technology and product delivery systems, and the accelerating pace of consolidation among financial services providers as well as strong competition amongst the banks serving the Korean-American communities. In addition, recent federal legislation may have the effect of further increasing the pace of consolidation within the financial services industry. See Item 1. Business Supervision and Regulation Financial Services Modernization Legislation.
We compete for loans, deposits, and customers with other commercial banks, savings and loan associations, securities and brokerage companies, mortgage companies, insurance companies, finance companies, money market funds, credit unions, and other non-bank financial service providers. Many of these competitors are much larger in total assets and capitalization, have greater access to capital markets and offer a broader range of financial services than we do. We have 15 branch offices located in Los Angeles, Orange County, Oakland, Silicon Valley, New York and 5 loan production offices located in Seattle, Chicago, New Jersey, Atlanta, and Virginia.
Economic Conditions, Government Policies and Legislation
Our profitability, like most financial institutions, primarily depends on interest rate differentials. In general, the difference between the interest rates paid on interest-bearing liabilities, such as deposits and other borrowings, and the interest rates received on our interest-earning assets, such as loans extended to our clients and securities held in our investment portfolio, comprise the major portion of our earnings. These rates are highly sensitive to many factors that are beyond our control, such as inflation, recession and unemployment. The impact that future changes in domestic and foreign economic conditions might have on our performance cannot be predicted.
Our business also is influenced by the monetary and fiscal policies of the federal government and the policies of regulatory agencies, particularly the Board of Governors of the Federal Reserve System (the Federal Reserve). The Federal Reserve implements national monetary policies (with objectives such as curbing inflation and combating recession) through its open-market operations in U.S. Government securities by adjusting the required level of reserves for depository institutions subject to its reserve requirements, and by varying the target federal funds and discount rates applicable to borrowings by depository institutions. The actions of the Federal Reserve in these areas influence the growth of bank loans, investments, and deposits and also affect interest rates earned on interest-earning assets and paid on interest-bearing liabilities. The nature and impact on Nara Bancorp and Nara Bank of future changes in monetary and fiscal policies cannot be predicted.
From time to time, legislation, as well as regulations, are enacted which have the effect of increasing the cost of doing business, limiting or expanding permissible activities, or affecting the competitive balance between banks and other financial services providers. Proposals to change the laws and regulations governing the operations and taxation of banks, bank holding companies, and other financial institutions and financial services providers are frequently made in the U.S. Congress, in the state legislatures, and before various regulatory agencies. This legislation may change banking statutes and the operating environment of Nara Bancorp and its subsidiaries in substantial and unpredictable ways. If enacted, such legislation could increase or decrease the cost of doing business, limit or expand permissible activities or affect the competitive balance among banks, savings associations, credit unions, and other financial institutions. We cannot predict whether any of this potential legislation will be enacted, and if enacted, the effect that it, or any implementing regulations, would have on our financial condition or results of operations of us or any of our subsidiaries. See Item 1. Business - Supervision and Regulation below.
9
Supervision and Regulation
General
Bank holding companies and banks are extensively regulated under both federal and state law. These regulations are intended primarily for the protection of depositors and the deposit insurance fund and not for the benefit of our stockholders. Set forth below is a summary description of the material laws and regulations, which relate to our operations. The description is qualified in its entirety by reference to the applicable laws and regulations.
Nara Bancorp
As a registered bank holding company, we are subject to regulation under the Bank Holding Company Act of 1956, as amended (the BHCA). We are required to file with the FRB periodic reports and such additional information as the FRB may require pursuant to the BHCA. The OCC and FRB may conduct examinations of our subsidiaries and us.
The FRB may require that we terminate an activity or terminate control of or liquidate or divest ourselves of certain subsidiaries or affiliates when the FRB believes the activity or the control of the subsidiary or affiliate constitutes a significant risk to the financial safety, soundness or stability of any of our banking subsidiaries. The FRB also has the authority to regulate provisions of certain bank holding company debt, including the authority to impose interest ceilings and reserve requirements on such debt. Under certain circumstances, we must file written notice and obtain approval from the FRB prior to purchasing or redeeming our equity securities.
Further, we are required by the FRB to maintain certain levels of capital. See Capital Standards.
We are required to obtain the prior approval of the FRB for the acquisition of more than 5% of the outstanding shares of any class of voting securities or substantially all of the assets of any bank or bank holding company. Prior approval of the FRB is also required if we merge or consolidate with another bank holding company. We are prohibited by the BHCA, except in certain statutorily prescribed instances, from acquiring direct or indirect ownership or control of more than 5% of the outstanding voting shares of any company that is not a bank or bank holding company and from engaging directly or indirectly in activities other than those of banking, managing or controlling banks, or furnishing services to our subsidiaries. However, subject to the prior approval of the FRB, we may engage in any, or acquire shares of companies engaged in, activities that are deemed by the FRB to be so closely related to banking or managing or controlling banks as to be a proper incident there to.
Under FRB regulations, a bank holding company is required to serve as a source of financial and managerial strength to its subsidiary banks and may not conduct its operations in an unsafe or unsound manner. In addition, it is the FRBs policy that a bank holding company should stand ready to use available resources to provide adequate capital funds to its subsidiary banks during periods of financial stress or adversity and should maintain the financial flexibility and capital-raising capacity to obtain additional resources for assisting its subsidiary banks. A bank holding companys failure to meet its obligations to serve as a source of strength to its subsidiary banks will generally be considered by the FRB to be an unsafe and unsound banking practice or a violation of the FRBs regulations or both.
We are also a bank holding company within the meaning of Section 3700 of the California Financial Code. As such, we and our subsidiaries are subject to examination by, and may be required to file reports with, the California Department of Financial Institutions.
10
Our securities are registered with the Securities and Exchange Commission under the Securities Exchange Act of 1934, as amended (the Exchange Act). As such, we are subject to the information, proxy solicitation, insider trading, and other requirements and restrictions of the Exchange Act.
Nara Bank, N.A.
Nara Bank, as a national banking association, is subject to primary supervision, examination, and regulation by the Office of the Comptroller of the Currency (the OCC). To a lesser extent, Nara Bank is also subject to regulations of the Federal Deposit Insurance Corporation (the FDIC) as administrator of the Bank Insurance Fund and the FRB. If, as a result of an examination of Nara Bank, the Office of the Comptroller of the Currency should determine that the financial condition, capital resources, asset quality, earnings prospects, management, liquidity or other aspects of Nara Banks operations are unsatisfactory or that Nara Bank or its management is violating or has violated any law or regulation, various remedies are available to the Office of the Comptroller of the Currency. Such remedies include the power to enjoin unsafe or unsound practices, to require affirmative action to correct any conditions resulting from any violation or practice, to issue an administrative order that can be judicially enforced, to direct an increase in capital, to restrict the growth of Nara Bank, to assess civil monetary penalties, and to remove officers and directors. The FDIC has similar enforcement authority, in addition to its authority to terminate Nara Banks deposit insurance in the absence of action by the Office of the Comptroller of the Currency and upon a finding that Nara Bank is in an unsafe or unsound condition, is engaging in unsafe or unsound activities, or that its conduct poses a risk to the deposit insurance fund or may prejudice the interest of its depositors.
Various requirements and restrictions under the laws of the United States and the State of California affect the operations of Nara Bank. Federal and California statutes and regulations relate to many aspects of Nara Banks operations, including reserves against deposits, ownership of deposit accounts, interest rates payable on deposits, loans, investments, mergers and acquisitions, borrowings, dividends, locations of branch offices and new products and services. Further, Nara Bank is also required to maintain certain minimum levels of capital. See Capital Standards.
In February 2002, Nara Bank entered into a Stipulation and Consent to the Issuance of a Consent Order (the Consent Order) in connection with alleged deficiencies relating to the lack of sufficient internal controls, procedures and inadequate compliance with the Bank Secrecy Act. During 2002, management took steps to comply with the Consent Order and to further compliance with the Bank Secrecy Act, including, but not limited to, the implementation of new IT systems and the expansion of employee training programs. On January 22, 2003, the OCC terminated the Consent Order, and as of such date Nara Bank was no longer subject to its requirements.
Sarbanes-Oxley Act of 2002
On July 30, 2002, the President signed into law the Sarbanes-Oxley Act of 2002 (the SOA). The stated goals of the SOA are to increase corporate responsibility, to provide for enhanced penalties for accounting and auditing improprieties at publicly traded companies and to protect investors by improving the accuracy and reliability of corporate disclosures pursuant to the securities laws. The SOA has resulted in broad corporate and accounting reform for public companies and the accounting firms that audit them. Many provisions of the SOA became effective immediately and others became effective since passage of the law or will become effective during 2003.
The SOA generally applies to all companies, both U.S. and non-U.S., that file or are required to file periodic reports with the Securities and Exchange Commission (the SEC) under the Securities Exchange Act of 1934, or the Exchange Act. The SOA includes very specific additional disclosure requirements and new corporate governance rules, requires the SEC and securities exchanges to adopt extensive additional disclosure, corporate governance and other related rules and mandates further studies of certain issues by the SEC and the Comptroller General. The SOA also represents significant federal involvement in matters traditionally left to state regulatory systems, such as the regulation of the accounting profession, and to state corporate law, such as the relationship between a board of directors and management and between a board of directors and its committees.
The SOA contains the following important requirements, among other things:
11
| prohibition of most loans to a public companys directors and executive officers; | |||
| the chief executive officer and chief financial officer of a public company must certify each SEC periodic report containing financial statements; | |||
| audit committee approval is required for any services provided to a company by the audit firm, with certain exceptions for de minimis services; | |||
| new requirements for the major stock exchanges to adopt independence standards for audit committees and boards of directors; | |||
| all SEC periodic reports containing financial statements must reflect all material correcting adjustments that have been identified by a companys audit firm; | |||
| new real time reporting by the company of certain material changes in the financial condition or operations of the company, via reports filed on Form 8-K; | |||
| new whistleblower protections for employees who come forward with information relating to violations of the federal securities laws; | |||
| potential compensation disgorgement provisions applicable to the companys CEO and CFO upon a restatement of financial results attributable to misconduct; | |||
| timing for Form 4 reports by executive officers and directors and other Section 16 insiders has been accelerated to two business days from the date of any transaction; | |||
| new and expanded criminal penalties for various securities law violations and changes to the statute of limitations applicable to private securities law enforcement actions. |
To date, the SEC and the securities exchanges have implemented most of the requirements of the SOA. However, the SEC continues to issue final rules and interpretations in connection with the new requirements, and we intend to review these new requirements and comply as required. Although we anticipate that we will incur additional expense in complying with the new requirements under SOA and applicable rules and regulations, management does not expect that such compliance will have a material impact on our results of operations or financial condition.
USA Patriot Act of 2001
On October 26, 2001, the President signed the USA Patriot Act of 2001 (the Patriot Act). Enacted in response to the terrorist attacks on September 11, 2001, the Patriot Act is intended to strengthen U.S law enforcements and the intelligence communities abilities to work cohesively to combat terrorism on a variety of fronts. The potential impact of the Patriot Act on financial institutions of all kinds is significant and wide ranging. The Patriot Act contains sweeping anti-money laundering and financial transparency laws and requires various regulations, including:
| due diligence requirements for financial institutions that administer, maintain, or manage private banks accounts or correspondent accounts for non-U.S. persons; | |||
| standards for verifying customer identification at account opening; | |||
| rules to promote cooperation among financial institutions, regulators, and law enforcement entities in identifying parties that may be involved in terrorism or money laundering; |
12
| reports by nonfinancial trades and businesses filed with the Treasury Departments Financial Crimes Enforcement Network for cash transactions exceeding $10,000; and | |||
| filing of suspicious activities reports securities by brokers and dealers if they believe a customer may be violating U.S. laws and regulations. |
The Department of the Treasury in consultation with the FRB and other federal financial institution regulators has promulgated rules and regulations implementing the Patriot Act which:
| prohibits U.S. correspondent accounts with foreign banks that have no physical presence in any jurisdiction; | |||
| require financial institutions to maintain certain records for correspondent accounts of foreign banks; | |||
| require financial institutions to produce certain records relating to anti-money laundering compliance upon request of the appropriate federal banking agency; | |||
| require due diligence with respect to private banking and correspondent banking accounts; | |||
| facilitate information sharing between the government and financial institutions; and | |||
| require financial institutions to have in place a money laundering program. |
On May 9, 2003, the Department of Treasury, in conjunction with other bank regulators, issued a Joint Final Rule that provides for minimum standards with respect to customer identification and verification. We were required to comply with this rule by October 1, 2003. We have implemented and will continue to implement the provisions of the Patriot Act as such provisions become effective. We currently maintain and will continue to maintain policies and procedures to comply with the Patriot Act requirements. At this time, we do not expect that the Patriot Act will have a significant impact on our operations.
Financial Services Modernization Legislation
General. On November 12, 1999, President Clinton signed into law the Gramm-Leach-Bliley Act of 1999 also referred to as the FSMA. The FSMA repeals the two affiliation provisions of the Glass-Steagall Act: Section 20, which restricted the affiliation of Federal Reserve Member Banks with firms engaged principally in specified securities activities; and Section 32, which restricts officer, director, or employee interlocks between a member bank and any company or person primarily engaged in specified securities activities. In addition, the FSMA also contains provisions that expressly preempt any state law restricting the establishment of financial affiliations, primarily related to insurance. The general effect of the law is to establish a comprehensive framework to permit affiliations among commercial banks, insurance companies, securities firms, and other financial service providers by revising and expanding the BHCA framework to permit a holding company system to engage in a full range of financial activities through a new entity known as a financial holding company.
The law also:
| broadens the activities that may be conducted by national banks, banking subsidiaries of bank holding companies, and their financial subsidiaries; | |||
| provides an enhanced framework for protecting the privacy of consumer information; | |||
| adopts a number of provisions related to the capitalization, membership, corporate governance, and other measures designed to modernize the Federal Home Loan Bank system; | |||
| modifies the laws governing the implementation of the Community Reinvestment Act; and |
13
| addresses a variety of other legal and regulatory issues affecting both day-to-day operations and long-term activities of financial institutions. |
We do not believe that the FSMA will have a material adverse effect on our operations in the near-term. However, to the extent that it permits banks, securities firms and insurance companies to affiliate, the financial services industry may experience further consolidation and banks may increasingly diversify the financial products that they offer. The FSMA is intended to grant to community banks, such as Nara Bank, certain powers as a matter of right that larger institutions have accumulated on an ad hoc basis. Nevertheless, the FSMA may have the result of increasing the amount of competition that we face from larger institutions and other types of companies offering financial products, many of which may have substantially greater financial resources than we do.
Financial Holding Companies. Bank holding companies that elect to become a financial holding company may affiliate with securities firms and insurance companies and engage in other activities that are financial in nature or are incidental or complementary to activities that are financial in nature. Financial in nature activities include:
| securities underwriting; | |||
| dealing and market making; | |||
| sponsoring mutual funds and investment companies; | |||
| insurance underwriting and agency; | |||
| merchant banking; and | |||
| activities that the FRB, in consultation with the Secretary of the Treasury, determines from time to time to be so closely related to banking or managing or controlling banks as to be a proper incident thereto. |
Prior to filing a declaration of its election to become a financial holding company, all of the bank holding companys depository institution subsidiaries must be well capitalized, well managed, and, except in limited circumstances, in compliance with the Community Reinvestment Act.
Failure to comply with the financial holding company requirements could lead to divestiture of subsidiary banks or require all activities of such company to conform to those permissible for a bank holding company. No FRB approval is required for a financial holding company to acquire a company (other than a bank holding company, bank or savings association) engaged in activities that are financial in nature or incidental to activities that are financial in nature, as determined by the FRB:
| lending, exchanging, transferring, investing for others, or safeguarding financial assets other than money or securities; | |||
| providing any devise or other instrumentality for transferring money or other financial assets; or | |||
| arranging, effecting or facilitating financial transactions for the account of third parties. |
A bank holding company that is not also a financial holding company can only engage in banking and such other activities determined by the FRB to be so closely related to banking or managing or controlling banks as to be a proper incident thereto.
We have not elected to become a financial holding company, although our management may reevaluate this decision as business conditions require.
Expanded Bank Activities. The FSMA also permits national banks to engage in expanded activities through the formation of financial subsidiaries. A national bank may have a subsidiary engaged in any activity authorized for national banks directly or any financial activity, except for insurance underwriting, insurance
14
investments, real estate investment or development, or merchant banking, which may only be conducted through a subsidiary of a financial holding company. Financial activities include all activities permitted under new sections of the BHCA or permitted by regulation.
A national bank seeking to have a financial subsidiary, and each of its depository institution affiliates, must be well-capitalized, well-managed and in compliance with the Community Reinvestment Act. The total assets of all financial subsidiaries may not exceed the lesser of 45% of a banks total assets, or $50 billion. A national bank must exclude from its assets and equity all equity investments, including retained earnings, in a financial subsidiary. The assets of the subsidiary may not be consolidated with the banks assets. The bank must also have policies and procedures to assess financial subsidiary risk and protect the bank from such risks and potential liabilities.
Privacy. Under the FSMA, federal banking regulators adopted rules that limit the ability of banks and other financial institutions to disclose non-public information about consumers to nonaffiliated third parties. Pursuant to these rules, financial institutions must provide:
| initial notices to customers about their privacy policies, describing the conditions under which they may disclose nonpublic personal information to nonaffiliated third parties and affiliates; | |||
| annual notices of their privacy policies to current customers; and | |||
| a reasonable method for customers to opt out of disclosures to nonaffiliated third parties. |
These privacy provisions affect how consumer information is transmitted through diversified financial companies and conveyed to outside vendors. We do not believe that these privacy provisions will have a significant impact on our operations.
Dividends and Other Transfers of Funds
Dividends from Nara Bank constitute the principal source of income to Nara Bancorp. Nara Bancorp is a legal entity separate and distinct from Nara Bank. Nara Bank is subject to various statutory and regulatory restrictions on its ability to pay dividends to Nara Bancorp. Under such restrictions, the amount available for payment of dividends to Nara Bancorp by Nara Bank totaled $56.8 million at December 31, 2003. In addition, the OCC and the FRB have the authority to prohibit Nara Bank from paying dividends, depending upon Nara Banks financial condition, if such payment is deemed to constitute an unsafe or unsound practice.
Transactions with Affiliates
Nara Bank is subject to certain restrictions imposed by federal law on any extensions of credit to, or the issuance of a guarantee or letter of credit on behalf of, Nara Bancorp or other affiliates, the purchase of, or investments in, stock or other securities thereof, the taking of such securities as collateral for loans, and the purchase of assets of Nara Bancorp or other affiliates. Such restrictions prevent Nara Bancorp and such other affiliates from borrowing from Nara Bank unless the loans are secured by marketable obligations of designated amounts. Further, such secured loans and investments by Nara Bank to or in Nara Bancorp or to or in any other affiliate are limited in the amounts indicated below for covered transactions under Regulation W. California law also imposes certain restrictions with respect to transactions involving Nara Bancorp and other controlling persons of Nara Bank. Additional restrictions on transactions with affiliates may be imposed on Nara Bank under the prompt corrective action provisions of federal law. See - Prompt Corrective Action and Other Enforcement Mechanisms.
Regulation W. During 2003 the Federal Reserve Boards newly-issued Regulation W became effective, which codifies prior regulations under and interpretative guidance with respect to transactions with affiliates. Affiliates of a bank include, among other entities, the banks holding company and companies that are under common control with the bank. In general, subject to certain specified exemptions, a bank or its subsidiaries are limited in their ability to engage in covered transactions (as defined below) with affiliates:
15
| to an amount equal to 10% of the banks capital and surplus, in the case of covered transactions with any one affiliate; and | |||
| to an amount equal to 20% of the banks capital and surplus, in the case of covered transactions with all affiliates. |
In addition, a bank and its subsidiaries may engage in covered transactions and other specified transactions only on terms and under circumstances that are substantially the same, or at least as favorable to the bank or its subsidiary, as those prevailing at the time for comparable transactions with nonaffiliated companies.
A covered transaction includes:
| a loan or extension of credit to an affiliate; | |||
| a purchase of, or an investment in, securities issued by an affiliate; | |||
| a purchase of assets from an affiliate, with some exceptions; | |||
| the acceptance of securities issued by an affiliate as collateral for a loan or extension of credit to any party; and | |||
| the issuance of a guarantee, acceptance or letter of credit on behalf of an affiliate. In addition, under Regulation W: | |||
| a bank and its subsidiaries may not purchase a low-quality asset from an affiliate; | |||
| covered transactions and other specified transactions between a bank or its subsidiaries and an affiliate must be on terms and conditions that are consistent with safe and sound banking practices; and | |||
| with some exceptions, each loan or extension of credit by a bank to an affiliate must be secured by collateral with a market value ranging from 100% to 130%, depending on the type of collateral, of the amount of the loan or extension of credit. |
Regulation W generally excludes all non-bank and non-savings association subsidiaries of banks from treatment as affiliates, except to the extent that the FRB decides to treat these subsidiaries as affiliates. Concurrently with the adoption of Regulation W, the FRB has proposed a regulation, which would further limit the amount of loans that could be purchased by a bank from an affiliate to not more than 100% of the banks capital and surplus.
Capital Requirements
The federal banking agencies have adopted risk-based minimum capital guidelines intended to provide a measure of capital that reflects the degree of risk associated with a banking organizations operations for both transactions reported on the balance sheet as assets and transactions which are recorded as off balance sheet items. Under these guidelines, nominal dollar amounts of assets and credit equivalent amounts of off balance sheet items are multiplied by one of several risk adjustment percentages, which range from 0% for assets with low credit risk, such as federal banking agencies, to 100% for assets with relatively high credit risk. The higher the category, the more risk a bank is subject to and thus the more capital that is required. As of December 31,2003, Nara Banks total risk-based capital ratio was 10.4 %.
The guidelines divide a banks capital into two tiers. Tier I includes common equity, retained earnings, certain non-cumulative perpetual preferred stock, and minority interest in equity accounts of consolidated subsidiaries. Goodwill and other intangible assets (except for mortgage servicing rights and purchased credit card relationships, subject to certain limitations) are subtracted from Tier I capital.
16
Tier II capital includes, among other items, cumulative perpetual and long-term, limited-life preferred stock, mandatory convertible securities, certain hybrid capital instruments, term subordinated debt and the allowance for loan losses (subject to certain limitations). Certain items are required to be deducted from Tier II capital. Banks must maintain a total risk-based ratio of 8%, of which at least 4% must be Tier I capital.
In addition to the risk-based guidelines, federal banking regulators require banking organizations to maintain a minimum amount of Tier 1 capital to total assets, referred to as the leverage ratio. For a banking organization rated in the highest of the five categories used by regulators to rate banking organizations, the minimum leverage ratio of Tier 1 capital to total assets must be 4%. In addition to these uniform risk-based capital guidelines and leverage ratios that apply across the industry, the regulators have the discretion to set individual minimum capital requirements for specific institutions at rates significantly above the minimum guidelines and ratios. For further discussion of our capital, see Capital Resources under Management Discussion and Analysis.
On July 2, 2003, the Federal Reserve Bank issued Supervisory Letter SR 03-13 clarifying that Bank Holding Companies should continue to report trust preferred securities in accordance with current Federal Reserve Bank instructions which allows trust preferred securities to be counted in Tier 1 capital subject to certain limitations. The Federal Reserve has indicated it will review the implications of any accounting treatment changes and, if necessary or warranted, will provide appropriate guidance.
The following table presents the amounts of regulatory capital and the capital ratios for Nara Bancorp and Nara Bank, compared to their minimum regulatory capital requirements as of December 31, 2003.
As of December 31, 2003 (Dollars in thousands) |
||||||||||||||||||||||||
Nara Bancorp |
Actual |
Required |
Excess |
|||||||||||||||||||||
Amount |
Ratio |
Amount |
Ratio |
Amount |
Ratio |
|||||||||||||||||||
Tier 1 capital to average assets |
$ | 106,632 | 8.8 | % | $ | 48,255 | 4.0 | % | $ | 58,377 | 4.8 | % | ||||||||||||
Tier 1 risk-based capital ratio |
$ | 106,632 | 9.8 | % | $ | 43,414 | 4.0 | % | $ | 63,218 | 5.8 | % | ||||||||||||
Total risk-based capital ratio |
$ | 127,907 | 11.8 | % | $ | 86,829 | 8.0 | % | $ | 41,078 | 3.8 | % |
As of December 31, 2003 (Dollars in thousands) |
||||||||||||||||||||||||
Nara Bank |
Actual |
Required |
Excess |
|||||||||||||||||||||
Amount |
Ratio |
Amount |
Ratio |
Amount |
Ratio |
|||||||||||||||||||
Tier I capital to average assets |
$ | 100,167 | 8.3 | % | $ | 48,256 | 4.0 | % | $ | 51,911 | 4.3 | % | ||||||||||||
Tier 1 risk-based capital ratio |
$ | 100,167 | 9.2 | % | $ | 43,365 | 4.0 | % | $ | 56,802 | 5.2 | % | ||||||||||||
Total risk-based capital ratio |
$ | 112,638 | 10.4 | % | $ | 86,730 | 8.0 | % | $ | 25,908 | 2.4 | % |
In addition, federal banking regulators may set capital requirements higher than the minimums described above for financial institutions whose circumstances warrant it. For example, a financial institution experiencing or anticipating significant growth may be expected to maintain capital positions substantially above the minimum supervisory levels without significant reliance on intangible assets. For further discussion of our Capital, see Capital Resources under Management Discussion and Analysis.
Prompt Corrective Action and Other Enforcement Mechanisms
Federal banking agencies possess broad powers to take corrective and other supervisory action to resolve the problems of insured depository institutions, including but not limited to those institutions that fall below one or more prescribed minimum capital ratios. Each federal banking agency has promulgated regulations defining the following five categories in which an insured depository institution will be placed, based on its capital ratios: well capitalized, adequately capitalized, undercapitalized, significantly undercapitalized, and critically undercapitalized. At December 31, 2003, Nara Bank exceeded the required ratios for classification as well capitalized.
An institution that, based upon its capital levels, is classified as well capitalized, adequately capitalized, or undercapitalized may be treated as though it were in the next lower capital category if the appropriate federal
17
banking agency, after notice and opportunity for hearing, determines that an unsafe or unsound condition or an unsafe or unsound practice warrants such treatment. At each successive lower capital category, an insured depository institution is subject to more restrictions. The federal banking agencies, however, may not treat a significantly undercapitalized institution as critically undercapitalized unless its capital ratio actually warrants such treatment.
In addition to measures taken under the prompt corrective action provisions, commercial banking organizations may be subject to potential enforcement actions by the federal regulators for unsafe or unsound practices in conducting their businesses or for violations of any law, rule, regulation, or any condition imposed in writing by the agency or any written agreement with the agency. Finally, pursuant to an interagency agreement, the FDIC can examine any institution that has a substandard regulatory examination score or is considered undercapitalized without the express permission of the institutions primary regulator.
Safety and Soundness Standards
The federal banking agencies have adopted guidelines designed to assist the federal banking agencies in identifying and addressing potential safety and soundness concerns before capital becomes impaired. The guidelines set forth operational and managerial standards relating to: (i) internal controls, information systems and internal audit systems, (ii) loan documentation, (iii) credit underwriting, (iv) asset growth, (v) earnings, and (vi) compensation, fees and benefits. In addition, the federal banking agencies have also adopted safety and soundness guidelines with respect to asset quality and earnings standards. These guidelines provide six standards for establishing and maintaining a system to identify problem assets and prevent those assets from deteriorating. Under these standards, an insured depository institution should: (i) conduct periodic asset quality reviews to identify problem assets, (ii) estimate the inherent losses in problem assets and establish reserves that are sufficient to absorb estimated losses, (iii) compare problem asset totals to capital, (iv) take appropriate corrective action to resolve problem assets, (v) consider the size and potential risks of material asset concentrations, and (vi) provide periodic asset quality reports with adequate information for management and the board of directors to assess the level of asset risk. These guidelines also set forth standards for evaluating and monitoring earnings and for ensuring that earnings are sufficient for the maintenance of adequate capital and reserves.
Premiums for Deposit Insurance
Through the Bank Insurance Fund (BIF), the FDIC insures the deposits of Nara Bank up to prescribed limits for each depositor. The amount of FDIC assessments paid by each BIF member institution is based on its relative risk of default as measured by regulatory capital ratios and other factors. Specifically, the assessment rate is based on the institutions capitalization risk category and supervisory subgroup category. An institutions capitalization risk category is based on the FDICs determination of whether the institution is well capitalized, adequately capitalized or less than adequately capitalized. An institutions supervisory subgroup category is based on the FDICs assessment of the financial condition of the institution and the probability that FDIC intervention or other corrective action will be required.
FDIC-insured depository institutions pay an assessment rate equal to the rate assessed on deposits insured by the Savings Association Insurance Fund (SAIF).
The assessment rate currently ranges from zero to 27 cents per $100 of domestic deposits. The FDIC may increase or decrease the assessment rate schedule on a semi-annual basis. An increase in the assessment rate could have a material adverse effect on our earnings, depending on the amount of the increase. The FDIC is authorized to terminate a depository institutions deposit insurance upon a finding by the FDIC that the institutions financial condition is unsafe or unsound or that the institution has engaged in unsafe or unsound practices or has violated any applicable rule, regulation, order or condition enacted or imposed by the institutions regulatory agency. The termination of deposit insurance for Nara Bank could have a material adverse effect on our earnings, depending on the collective size of the particular institutions involved.
All FDIC-insured depository institutions must pay an annual assessment to provide funds for the payment of interest on bonds issued by the Financing Corporation, a federal corporation chartered under the authority of the Federal Housing Finance Board. The bonds, commonly referred to as FICO bonds, were issued to capitalize the
18
Federal Savings and Loan Insurance Corporation. The current FICO assessment rate for BIF-insured deposits is $0.016 per $100 of assessable deposits. The FICO assessments are adjusted quarterly to reflect changes in the assessment bases of the FDICs insurance funds and do not vary depending on a depository institutions capitalization or supervisory evaluations.
Interstate Banking and Branching
The BHCA permits bank holding companies from any state to acquire banks and bank holding companies located in any other state, subject to certain conditions, including certain nationwide and state imposed concentration limits. The establishment of new interstate branches is also possible in those states with laws that expressly permit it. Interstate branches are subject to certain laws of the states in which they are located. Competition may increase further as banks branch across state lines and enter new markets.
Community Reinvestment Act and Fair Lending Developments
We are subject to certain fair lending requirements and reporting obligations involving home mortgage lending operations and Community Reinvestment Act activities (CRA). The CRA generally requires the federal banking agencies to evaluate the record of a financial institution in meeting the credit needs of its local communities, including low- and moderate-income neighborhoods. A bank may be subject to substantial penalties and corrective measures for a violation of certain fair lending laws. The federal banking agencies may take compliance with such laws and CRA obligations into account when regulating and supervising other activities. Furthermore, financial institutions are subject to annual reporting and public disclosure requirements for certain written agreements that are entered into between insured depository institutions or their affiliates and nongovernmental entities or persons that are made pursuant to, or in connection with, the fulfillment of the CRA.
A banks compliance with its CRA obligations is based a performance-based evaluation system, which bases CRA ratings on an institutions lending service and investment performance. When a bank holding company applies for approval to acquire a bank or other bank holding company, the FRB will review the assessment of each subsidiary bank of the applicant bank holding company, and such records may be the basis for denying the application.
Federal Reserve System
The Federal Reserve Board requires all depository institutions to maintain non-interest bearing reserves at specified levels against their transaction accounts (primarily checking, NOW, and Super NOW checking accounts) and non-personal time deposits. At December 31, 2003, we believe that Nara Bank was in compliance with these requirements.
Employees
As of December 31, 2003, we had 320 full-time equivalent employees. None of our employees are represented by a union or covered by a collective bargaining agreement. Management believes that its relations with its employees are good. See Item 4(a) below for a list of executive officers.
Factors That May Impact Our Business or the Value of Our Stock
Set forth below are certain factors that may affect our financial results and operations, which you should consider when evaluating our business and prospects.
Deterioration of economic conditions in California, New York or South Korea could adversely affect our loan portfolio and reduce the demand for our services. We focus our business primarily in Korean communities in California and in the greater New York City metropolitan area. A deterioration in economic conditions in our market areas could have a material adverse impact on the quality of our business. An economic slowdown in
19
California, New York, or South Korea could have the following consequences, any of which could reduce our net income:
| Loan delinquencies may increase; | |||
| Problem assets and foreclosures may increase; | |||
| Claims and lawsuits may increase; | |||
| Demand for our products and services may decline; and | |||
| Collateral for loans may decline in value below the principal amount owed by the borrower. |
Loan loss reserves may not cover actual loan losses. If our actual loan losses exceed the amount we have reserved for probable losses, it will hurt our business. We try to limit the risk that borrowers will fail to repay loans by carefully underwriting the loans. Losses nevertheless occur. We create reserves for estimated loan losses in our accounting records. We base these allowances on estimates of the following:
| industry standards; | |||
| historical experience with our loans; | |||
| evaluation of current economic conditions; | |||
| regular reviews of the quality, mix and size of the overall loan portfolio; | |||
| regular reviews of delinquencies; and | |||
| the quality of the collateral underlying our loans. |
A downturn in the real estate market could seriously impair our loan portfolio. As of December 31, 2003, approximately 48.7% of the value of our loan portfolio consisted of loans secured by various types of real estate. If real estate values decline significantly, especially in California or New York, higher vacancies and other factors could harm the financial condition of our borrowers, the collateral for our loans will provide less security, and we would be more likely to suffer losses on defaulted loans.
Changes in interest rates affect our profitability. Changes in prevailing interest rates may hurt our business. We derive our income mainly from the difference or spread between the interest earned on loans, securities and other interest-earning assets, and interest paid on deposits, borrowings and other interest-bearing liabilities. In general, the wider the spread, the more we earn. When market rates of interest change, the interest we receive on our assets and the interest we pay on our liabilities will fluctuate. This can cause decreases on our spread and can greatly affect our income. In addition, interest rate fluctuation can affect how much money we may be able to lend. For example, when interest rates rise, loan originations tend to decrease.
If we lose key employees, our business may suffer. If we lost key employees temporarily or permanently, it could hurt our business. We could be particularly hurt if our key employees went to work for competitors. Our future success depends on the continued contributions of existing senior management personnel.
Environmental laws could force us to pay for environmental problems. The cost of cleaning up or paying damages and penalties associated with environmental problems could increase our operating expenses. When a borrower defaults on a loan secured by real property, we often purchase the property in foreclosure or accept a deed to the property surrendered by the borrower. We may also take over the management of commercial properties whose owners have defaulted on loans. We also lease premises where our branches and other facilities are located and where environmental problems may exist. Although we have lending, foreclosure and facilities guidelines intended to exclude properties with an unreasonable risk of contamination, hazardous substances may exist on some of the properties that we own, lease, manage or occupy. We may face the risk that environmental laws could force
20
us to clean up the properties at our expense. It may cost much more to clean a property than the property is worth. We also could be liable for pollution generated by a borrowers operations if we take a role in managing those operations after a default. We may find it difficult or impossible to sell contaminated properties.
We are exposed to the risks of natural disasters. A significant portion of our operations is concentrated in Southern California. California is in an earthquake-prone region. A major earthquake could result in material loss to us. A significant percentage of our loans are and will be secured by real estate. Many of our borrowers could suffer uninsured property damage, experience interruption of their businesses or lose their jobs after an earthquake. Those borrowers might not be able to repay their loans, and the collateral for such loans could decline significantly in value. Unlike a bank with operations that are more geographically diversified, we are vulnerable to greater losses if an earthquake, fire, flood or other natural catastrophe occurs in Southern California.
An increase in non-performing assets would reduce our income and increase our expenses. If the level of non-performing assets rises in the future, it could adversely affect our operating results. Non-performing assets are mainly loans on which the borrowers are not making their required payments. Non-performing assets also include loans that have been restructured to permit the borrower to have smaller payments and real estate that has been acquired through foreclosure of unpaid loans. To the extent that assets are non-performing, we have less cash available for lending and other activities.
Changes in Governmental regulation may impair our operations or restrict our growth. We are subject to significant governmental supervision and regulation. These regulations are intended primarily for the protection of depositors. Statutes and regulations affecting our business may be changed at any time, and the interpretation of these statutes and regulations by examining authorities may also change. Within the last several years Congress and the President have passed and enacted significant changes to these statutes and regulations. There can be no assurance that such changes to the statutes and regulations or in their interpretation will not adversely affect our business. Nara Bank is subject to regulation and examination by the Comptroller of the Currency. In addition to governmental supervision and regulation, Nara Bank is subject to changes in other federal and state laws, including changes in tax laws, which could materially affect the banking industry. Nara Bancorp is subject to the rules and regulations of the Federal Reserve Board. If we fail to comply with federal and state bank regulations, the regulators may limit our activities or growth, fine us or ultimately put us out of business. Banking laws and regulations change from time to time. Bank regulations can hinder our ability to compete with financial services companies that are not regulated or are less regulated. In addition, Nara Bank has an active program of originating and selling loans guaranteed by the Small Business Administration (SBA). There have been recent proposals to the percentage of loan guarantees provided by the SBA on some categories of SBA loans to 50% from 75%. If this occurs, it is likely that we will experience a significant decrease in the number of SBA loans that we originate and sell, particularly the 7(a) loans. See Lending Activities above.
Federal and state bank regulatory agencies regulate many aspects of our operations. These areas include:
| the capital that must be maintained; | |||
| the kinds of activities that can be engaged in; | |||
| the kinds and amounts of investments that can be made; | |||
| the locations of offices; | |||
| how much interest can be paid on demand deposits; | |||
| insurance of deposits and the premiums that must be paid for this insurance; and | |||
| how much cash must be set aside as reserves for deposits. |
Our stock price may be volatile, which could result in substantial losses for our stockholders. The market price of our common stock could be subject to wide fluctuations in response to a number of factors, including:
21
| issuing new equity securities pursuant to this offering or otherwise; | |||
| the amount of our common stock outstanding and the trading volume of our stock; | |||
| actual or anticipated changes in our future financial performance; | |||
| changes in financial estimates of us by securities analysts; | |||
| competitive developments, including announcements by us or our competitors of new products or services or significant contracts, acquisitions, strategic partnerships, joint ventures or capital commitments; | |||
| the operating and stock performance of our competitors; | |||
| changes in interest rates; and | |||
| additions or departures of key personnel at the management company. |
Future offerings of debt securities, which would be senior to our common stock upon liquidation, or equity securities, which would dilute our existing stockholders and may be senior to our common stock for the purposes of dividend distributions, may adversely affect the market price of our common stock. In the future, we may attempt to increase our capital resources by making additional offerings of debt or equity securities, including commercial paper, medium-term notes, senior or subordinated notes and classes of preferred stock or common stock. Upon liquidation, holders of our debt securities and shares of preferred stock and lenders with respect to other borrowings will receive a distribution of our available assets prior to the holders of our common stock. Additional equity offerings by us may dilute the holdings of our existing stockholders or reduce the market price of our common stock, or both. Our preferred stock, if issued, would have a preference on dividend payments that could limit our ability to make a dividend distribution to the holders of our common stock. Because our decision to issue securities in any future offering will depend on market conditions and other factors beyond our control, we cannot predict or estimate the amount, timing or nature of our future offerings. Thus, our stockholders bear the risk of our future offerings reducing the market price of our common stock or diluting their stock holdings in us.
Accounting Matters
SFAS No. 148, Accounting for Stock-based CompensationTransition and Disclosurean amendment of FASB Statement No. 123, amends SFAS No. 123 to provide alternative methods of transition for a voluntary change to the fair value-based method of accounting for stock-based employee compensation. It also amends the disclosure provisions of SFAS No. 123 to require prominent disclosure in both annual and interim financial statements about the method of accounting for stock-based employee compensation and the effect of the method used on reported results. The provisions of SFAS No. 148 are effective for annual financial statements for fiscal years ending after December 15, 2002 and for financial reports containing condensed financial statements for interim periods beginning after December 15, 2002. We have not determined whether we will adopt the fair value-based method of accounting for stock-based employee compensation in future periods.
The FASB issued Interpretation No. (FIN) 45, Guarantors Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees and Indebtedness of Others, an interpretation of SFAS Nos. 5, 57 and 107 and rescission of FIN 34, Disclosure of Indirect Guarantees of Indebtedness of Others, in November 2002. FIN
22
45 elaborates on the disclosures to be made by the guarantor in its interim and annual financial statements about its obligations under certain guarantees that it has issued. It also requires that a guarantor recognize, at the inception of a guarantee, a liability for the fair value of the obligation undertaken in issuing the guarantee. The initial recognition and measurement provisions of the interpretation are applicable on a prospective basis to guarantees issued or modified after December 31, 2002, while the provisions of the disclosure requirements are effective for financial statements of interim or annual periods ending after December 15, 2002. The adoption of such interpretation did not have a material impact on our results of operations, financial position or cash flows.
In January 2003, the FASB issued Interpretation No. 46 Consolidation of Variable Interest Entities (FIN 46). In December 2003, the FASB revised FIN 46 and codified certain FASB Staff Positions previously issued for FIN 46 (FIN 46R). The objective of FIN 46 as originally issued, and as revised by FIN 46R, was to improve financial reporting by companies involved with variable interest entities. Prior to the effectiveness of FIN 46, we generally included another entity in our consolidated financial statements only if it controlled the entity through voting interests. FIN 46 changed that standard by requiring a variable interest entity to be consolidated if we were subject to a majority of the risk of loss from the variable interest entitys activities or entitled to receive a majority of the entitys residual returns or both. The consolidation requirements of FIN 46 applied immediately to variable interest entities created after January 31, 2003. The consolidation requirements applied to older entities in the first fiscal year or interim period beginning after June 15, 2003. The provisions of FIN 46R are required to be adopted prior to the first reporting period that ends after March 15, 2004. Our adoption of FIN 46 and FIN46R did not have a significant impact on our financial position, results of operations, or cash flows.
In December 2003, the Accounting Standards Executive Committee of the AICPA issued Statement of Position No. 03-3 (SOP 03-3), Accounting for Certain Loans or Debt Securities Acquired in a Transfer. SOP 03-3 addresses the accounting for differences between the contractual cash flows and the cash flows expected to be collected from purchased loans or debt securities if those differences are attributable, in part, to credit quality. SOP 03-3 requires purchased loans and debt securities to be recorded initially at fair value based on the present value of the cash flows expected to be collected with no carryover of any valuation allowance previously recognized by the seller. Interest income should be recognized based on the effective yield from the cash flows expected to be collected. To the extent that the purchased loans or debt securities experience subsequent deterioration in credit quality, a valuation allowance would be established for any additional cash flows that are not expected to be received. However, if more cash flows subsequently are expected to be received than originally estimated, the effective yield would be adjusted on a prospective basis. SOP 03-3 will be effective for loans and debt securities acquired after December 31, 2004. Although we anticipate that the implementation of SOP 03-3 will require significant loan system and operational changes to track credit related losses on loans purchased starting in 2005, it is not expected to have a significant effect on our consolidated financial statements.
Item 2. PROPERTIES
Our principal executive offices are located at 3701 Wilshire Blvd., Los Angeles, California 90010. We conduct our operations through nine full branch offices, six mini branch offices and four loan production offices located throughout California, in the greater New York City metropolitan area and in Chicago, Seattle, New Jersey, and Atlanta. We lease all of our offices. We believe our present facilities are adequate for our present needs. We also believe that, if necessary, we could secure suitable alternative facilities or similar terms, without adversely impacting operations. The locations of our full branch offices, including headquarters are as follows:
Office Name |
Address |
|
Cerritos
|
4875 La Palma Avenue, La Palma, CA 90623 | |
Downtown
|
1122 S. Wall Street, Los Angeles, CA 90015 | |
Flushing
|
138-02 Northern Blvd., Flushing, NY 11354 | |
Headquarters
|
3701 Wilshire Blvd, Suite 220, Los Angeles, CA 90010 | |
Jackson Heights
|
78-14 Roosevelt Avenue, Jackson Heights, NY 11372 |
23
Manhattan
|
29 W. 30th Street, New York, NY 10001 | |
Oakland
|
2250 Broadway, Oakland, CA 94612 | |
Olympic
|
2727 W. Olympic Blvd., Los Angeles, CA 90006 | |
Silicon Valley
|
1102 E. El Camino Real, Sunnyvale, CA 94087 | |
Wilshire
|
3600 Wilshire Blvd, Suite 100-A, Los Angeles, CA 90010 |
Our five mini branches are located inside supermarkets and the Aroma office is located inside the Sports Center Building in Los Angeles. The locations are as follows:
Office Name |
Address |
Aroma
|
3680 Wilshire Blvd., Suite 106, Los Angeles, CA 90010 |
Fullerton
|
5301 Beach Blvd., Buena Park, CA 90621 | |
Glendale
|
831 N. Pacific Ave., Glendale, CA 91203 | |
Torrance
|
3030 W. Sepulveda Blvd., Torrance, CA 90505 | |
Valley
|
17369 Sherman Way, Van Nuys, CA 91406 | |
Diamond Bar
|
21080 Golden Springs Drive, Diamond Bar, CA 91789 |
We currently have five loan production offices to promote SBA loans. We have SBA Preferred Lender status in those areas. The locations are as follows:
Office Name |
Address |
|
Atlanta
|
3510 Shallowford Road, Suite 207, Atlanta, GA 30341 | |
Chicago
|
5901 N. Cicero Avenue Suite 508, Chicago, IL 60646 | |
New Jersey
|
118 Broad Avenue Suite N-11, Palisades Park, NJ 07650 | |
Seattle
|
12600 S.E. 38th Street, Suite 230, Bellevue, WA 98006 | |
Virginia
|
7023 Little River Turnpike Suite 206 Annandale, VA 22003 |
Item 3. LEGAL PROCEEDINGS
We are a party to routine litigation incidental to our business, none of which is considered likely to have a material adverse effect on us.
Item 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
No matter was submitted to a vote of our security holders, through the solicitation of proxies or otherwise, during the fourth quarter of the fiscal year ended December 31, 2003.
Item 4(a). EXECUTIVE OFFICERS OF THE REGISTRANT
The following individuals are executive officers of Nara Bancorp and officers who are deemed to be executive officers of Nara Bancorp. Pertinent information relating to these individuals is set forth below. There are no family relationships between any of the officers.
Benjamin B. Hong- Chief Executive Officer and President Age 71
Mr. Hong has served as President and Chief Executive Officer of Nara Bank since 1994 and as President and Chief Executive Officer of Nara Bancorp since February 2001. Mr. Hong previously served as President and Chief Executive Officer of Hanmi Bank from 1988 to 1994. Mr. Hong briefly retired from September 2, 2003 to December 1, 2003 when Mr. Seong-Hoon Hong served as President and CEO of Nara Bank and Nara Bancorp. In December 2003, Mr. Hong returned as Interim President and CEO after Mr. Seong-Hoon Hong resigned. Mr. Hong is currently acting as Interim President and CEO until the board appoints a successor.
24
Min Jung Kim Executive Vice President and Chief Operating Officer Age 44
Ms. Kim has served as Executive Vice President and Chief Operating Officer of Nara Bank and Nara Bancorp since November 2003. Mr. Kim previously served as Executive Vice President and Credit Officer of Nara Bank since 1995 and as Executive Vice President and Chief Credit Officer of Nara Bancorp since February 2001. Ms. Kim served as Vice President and Manager of the Western Branch of Hanmi Bank from 1992 to 1995.
Timothy Chang Senior Vice President and Chief Financial Officer Age 35
Mr. Chang has served as Senior Vice President and Chief Financial Officer of Nara Bank and Nara Bancorp since 2003 . Mr. Chang previously served as Vice President and Treasurer of Nara Bank from 2000 to 2003.
Bonita Lee Senior Vice President and Chief Credit Officer Age 41
Ms. Bonita Lee has served as Senior Vice President and Chief Credit Officer of Nara Bank since 2003. Ms. Lee previously served as Senior Vice President and Credit Administrator from February 2000 to 2003. She joined the Bank in November of 1993 and served in various positions in lending department.
25
Part II
Item 5. MARKET FOR REGISTRANTS COMMON EQUITY AND RELATED STOCKHOLDER MATTERS
Our common stock, par value $0.001 per share, began trading on the Nasdaq National Market on February 5, 2001 under the symbol NARA. The common stock of Nara Bank, par value $3.00 per share, also was traded on the Nasdaq National Market under the symbol NARA through February 2, 2001, which was Nara Banks last trading day.
There were 11,582,700 shares of common stock held by approximately 1,655 beneficial owners and 598 registered owners as of February 29, 2004. The following table sets forth, for the calendar quarters indicated, the range of high and low sales prices for the common stock of Nara Bancorp and Nara Bank, as applicable, for each quarter within the last two fiscal years. Sales prices represent actual sales of which our management has knowledge. Prices adjusted to reflect the effect of stock split which took effect in March 17, 2003
Quarters ended: |
High Sales Price |
Low Sales Price |
||||||
March 31, 2002 |
$ | 10.88 | $ | 7.87 | ||||
June 30, 2002 |
$ | 11.83 | $ | 10.63 | ||||
September 30, 2002 |
$ | 11.74 | $ | 7.92 | ||||
December 31, 2002. |
$ | 11.05 | $ | 8.49 | ||||
March 31, 2003 |
$ | 13.35 | $ | 10.28 | ||||
June 30, 2003 |
$ | 18.73 | $ | 12.43 | ||||
September 30, 2003 |
$ | 21.62 | $ | 17.14 | ||||
December 31, 2003. |
$ | 27.95 | $ | 18.12 |
Dividends
The following table shows cash dividends declared during 2003.
Declaration Date |
Payable Date |
Record Date |
Amount |
|||
December 1, 2003
|
January 12, 2004 | December 31, 2003 | $0.05/share | |||
August 25, 2003
|
October 10, 2003 | September 30, 2003 | $0.05/share | |||
May 28, 2003
|
July 10, 2003 | June 30, 2003 | $0.05/share | |||
February 18, 2003
|
April 11, 2003 | March 31, 2003 | $0.05/share |
Future dividends are subject to the discretion of our Board of Directors and will depend upon a number of factors, including future earnings, financial condition, cash needs and general business conditions. Any dividend must comply with applicable bank regulations.
Our ability to pay dividends is subject to restrictions set forth in the Delaware General Corporation Law. The Delaware General Corporation Law provides that a Delaware corporation may pay dividends either (i) out of
26
the corporations surplus (as defined by Delaware law), or (ii) if there is no surplus, out of the corporations net profits for the fiscal year in which the dividend is declared and/or the preceding fiscal year.
Our ability to pay cash dividends in the future will depend in large part on the ability of Nara Bank to pay dividends on its capital stock to us. The ability of Nara Bank to pay dividends to us is subject to restrictions set forth in the National Bank Act and the rules of the Office of Comptroller of the Currency. Pursuant to such regulations, among other restrictions, Nara Bank cannot pay dividends out of its capital; all dividends must be paid out of net profits then on hand, after deducting for expenses such as losses and bad debts. In addition, the payment of dividends out of net profits of a national bank is further limited by a statute which prohibits a bank from declaring a dividend on its shares of common stock until the surplus fund equals the amount of capital stock, or if the surplus fund does not equal the amount of capital stock, until not less than one-tenth of its net profits for the preceding half-year (in the case of quarterly dividends) or at least one-tenth of its net profits for the preceding year (in case of annual dividends) are transferred to the surplus fund.
Item 6. SELECTED FINANCIAL DATA
The following table presents selected financial and other data of Nara Bancorp and prior to the February 2001 reorganization, financial and other data of Nara Bank, for each of the years in the five-year period ended December 31, 2003. The information below should be read in conjunction with, and is qualified in its entirety by, the more detailed information included elsewhere herein including our Audited Consolidated Financial Statements and Notes thereto.
27
For The Year Ended December 31, |
||||||||||||||||||||
2003 |
2002 |
2001 |
2000 |
1999 |
||||||||||||||||
(Dollars in thousands, except per share data) | ||||||||||||||||||||
Statement of Income Data |
||||||||||||||||||||
Total interest income |
$ | 61,425 | $ | 48,571 | $ | 47,860 | $ | 41,602 | $ | 25,256 | ||||||||||
Total interest expense |
15,934 | 13,464 | 16,970 | 14,149 | 7,919 | |||||||||||||||
Net interest income before provision for
(recapture of) loan losses |
45,491 | 35,107 | 30,890 | 27,453 | 17,337 | |||||||||||||||
Provision for (recapture of) loan losses |
5,385 | 2,686 | 750 | (1,100 | ) | 3,395 | ||||||||||||||
Non-interest income |
20,378 | 18,001 | 15,324 | 13,518 | 8,024 | |||||||||||||||
Non-interest expense |
37,305 | 32,341 | 28,364 | 24,830 | 16,337 | |||||||||||||||
Income before income tax provision and cumulative
effect of a change in accounting principle |
23,179 | 18,081 | 17,100 | 17,241 | 5,629 | |||||||||||||||
Income tax provision |
8,866 | 6,777 | 6,316 | 6,784 | 1,657 | |||||||||||||||
Net income before cumulative effect of a change in
accounting principle |
14,313 | 11,304 | 10,784 | 10,457 | 3,972 | |||||||||||||||
Cumulative effect of a change in accounting
principle. |
| 4,192 | | | | |||||||||||||||
Net Income |
$ | 14,313 | $ | 15,496 | $ | 10,784 | $ | 10,457 | $ | 3,972 | ||||||||||
Per Share Data: |
||||||||||||||||||||
Earnings before cumulative effect of a change in
accounting principle basic |
$ | 1.30 | $ | 1.03 | $ | 0.98 | $ | 1.04 | $ | 0.42 | ||||||||||
Earnings before cumulative effect of a change in
accounting principle diluted |
1.24 | 0.98 | 0.93 | 0.99 | 0.40 | |||||||||||||||
Earnings after cumulative effect of a change in
accounting principle basic |
1.30 | 1.41 | 0.98 | 1.04 | 0.42 | |||||||||||||||
Earnings after cumulative effect of a change in
accounting principle diluted |
1.24 | 1.35 | 0.93 | 0.99 | 0.40 | |||||||||||||||
Book value (period end) |
7.35 | 6.11 | 4.97 | 4.07 | 3.03 | |||||||||||||||
Number of common shares outstanding (period end) |
11,560,089 | 10,690,630 | 11,145,674 | 10,923,858 | 8,807,506 | |||||||||||||||
Statement of Financial Condition Data At Period End: |
||||||||||||||||||||
Assets |
$ | 1,260,028 | $ | 980,484 | $ | 679,438 | $ | 602,563 | $ | 359,090 | ||||||||||
Securities |
128,414 | 104,402 | 69,455 | 70,659 | 33,331 | |||||||||||||||
Loans, net |
988,794 | 721,357 | 502,141 | 355,724 | 235,479 | |||||||||||||||
Deposits |
1,061,415 | 816,918 | 589,844 | 527,709 | 319,869 | |||||||||||||||
Federal Home Loan Bank Borrowings |
60,000 | 65,000 | 5,000 | 5,000 | N/A | |||||||||||||||
Junior Subordinated Debenture |
39,268 | 18,648 | 10,400 | N/A | N/A | |||||||||||||||
Stockholders equity |
84,997 | 65,369 | 55,427 | 44,512 | 26,726 | |||||||||||||||
Average Balance Sheet Data: |
||||||||||||||||||||
Assets |
$ | 1,087,041 | $ | 786,218 | $ | 635,337 | $ | 479,898 | $ | 312,757 | ||||||||||
Securities |
135,362 | 90,460 | 70,615 | 50,244 | 22,622 | |||||||||||||||
Loans, net |
828,796 | 600,075 | 447,225 | 307,382 | 205,991 | |||||||||||||||
Deposits |
895,883 | 649,829 | 550,356 | 428,872 | 280,283 | |||||||||||||||
Stockholders equity |
75,284 | 62,224 | 50,447 | 34,496 | 24,944 | |||||||||||||||
Selected Performance Ratios: |
||||||||||||||||||||
Return on average assets before cumulative effect |
1.32 | % | 1.44 | % | 1.70 | % | 2.18 | % | 1.27 | % | ||||||||||
Return on average assets after cumulative effect |
N/A | 1.97 | % | N/A | N/A | N/A | ||||||||||||||
Return on average stockholders equity before
cumulative effect |
19.01 | % | 18.17 | % | 21.38 | % | 30.31 | % | 15.92 | % | ||||||||||
Return on average stockholders equity after
cumulative effect
|
N/A | 24.90 | % | N/A | N/A | N/A | ||||||||||||||
Net interest spread (1) |
3.92 | % | 4.03 | % | 3.97 | % | 4.83 | % | 4.87 | % | ||||||||||
Net interest margin (2) |
4.51 | % | 4.86 | % | 5.40 | % | 6.53 | % | 6.37 | % | ||||||||||
Average shareholders equity to average assets |
6.93 | % | 7.91 | % | 7.94 | % | 7.19 | % | 7.98 | % | ||||||||||
Regulatory Capital Ratio: |
||||||||||||||||||||
Leverage: Bank |
8.30 | % | 9.26 | % | 8.46 | % | 7.66 | % | 7.23 | % | ||||||||||
Bancorp |
8.84 | % | 8.72 | % | 9.64 | % | N/A | N/A | ||||||||||||
Tier 1 risk-based Bank |
9.25 | % | 10.00 | % | 9.47 | % | 10.03 | % | 9.01 | % | ||||||||||
Bancorp |
9.82 | % | 9.64 | % | 10.91 | % | N/A | N/A | ||||||||||||
Total
risk-based Bank |
10.40 | % | 11.05 | % | 10.92 | % | 11.49 | % | 11.49 | % | ||||||||||
Bancorp |
11.78 | % | 10.69 | % | 12.37 | % | N/A | N/A |
28
For The Year Ended December 31, |
||||||||||||||||||||
2003 |
2002 |
2001 |
2000 |
1999 |
||||||||||||||||
(Dollars in thousands, except per share data) | ||||||||||||||||||||
Asset Quality: |
||||||||||||||||||||
Nonaccrual loans |
$ | 4,855 | $ | 1,064 | $ | 1,720 | $ | 2,038 | $ | 1,523 | ||||||||||
Loans 90 days or more past due |
209 | 18 | 36 | | | |||||||||||||||
Total nonperforming loans |
5,064 | 1,082 | 1,756 | 2,038 | 1,523 | |||||||||||||||
Other real estate owned |
36 | | 263 | 44 | ||||||||||||||||
Restructured loans
|
529 | 1,067 | | | | |||||||||||||||
Total nonperforming assets |
$ | 5,593 | $ | 2,185 | $ | 1,756 | $ | 2,301 | $ | 1,567 | ||||||||||
Asset Quality Ratios: |
||||||||||||||||||||
Nonaccrual loans to net loans |
0.49 | % | 0.15 | % | 0.34 | % | 0.57 | % | 0.65 | % | ||||||||||
Nonaccrual assets to total assets |
0..39 | % | 0.11 | % | 0.25 | % | 0.34 | % | 0.42 | % | ||||||||||
Allowance for loan losses to net loans |
1.26 | % | 1.17 | % | 1.34 | % | 1.96 | % | 1.47 | % | ||||||||||
Allowance for loan losses to nonaccrual loans |
256.87 | % | 794.92 | % | 390.12 | % | 342.49 | % | 226.66 | % | ||||||||||
Net charge-offs to average net loans |
0.20 | % | 0.17 | % | 0.33 | % | 0.83 | % | 1.32 | % |
(1) | Difference between the average yield on interest-earning assets and average rate paid on interest-bearing liabilities. | |
(2) | Net interest income expressed as a percentage of average total interest-earning assets. |
Item 7. | MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
The following discussion provides information about our results of operations, financial condition, liquidity, and capital resources. This information is intended to facilitate the understanding and assessment of significant changes and trends related to our financial condition and the results of our operations. This discussion and analysis should be read in conjunction with our Consolidated Financial Statements and the accompanying notes presented elsewhere herein.
Critical Accounting Policies
The discussion and analysis of our financial condition and results of operations are based upon our consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America. The preparation of these financial statements requires management to make estimates and judgments that affect the reported amounts of assets and liabilities, revenues and expenses, and related disclosures of contingent assets and liabilities at the date of our financial statements. Actual results may differ from these estimates under different assumptions or conditions.
In accordance with SFAS No. 115, securities are classified as held-to-maturity, available-for-sale, or trading. We do not maintain a trading portfolio. Securities in the held-to-maturity category consist of securities purchased for long-term investment in order to enhance our ongoing stream of net interest income. Securities deemed held-to-maturity are classified as such because we have both the intent and ability to hold these securities to maturity and are recorded at amortized cost. Accreted discounts and amortized premiums on securities are included in interest income using the interest method, and realized gains or losses related to the sale of securities are calculated using the specific identification method. All other securities are classified as available for sale with unrealized gains and losses excluded from earnings and reported in other comprehensive income. Declines in the fair value of held to maturity and available for sale securities below their cost that are deemed to be other than temporary are reflected in earnings as realized losses in current earnings rather than in other comprehensive income. We did not have any impaired investment securities during 2003.
Accounting for the allowance for loan losses involves significant judgments and assumptions by management, which has a material impact on the carrying value of net loans. The judgments and assumptions used by management are based on historical data and managements view of the current economic environment as described in Allowance for Loan and Lease Losses and Methodology.
We generally cease to accrue interest on any loan with respect to which the loans contractual payments are more than 90 days delinquent, as well as loans classified substandard for which interest payment reserves were established from loan funds rather than borrower funds. In addition, interest is not recognized on any loan for which management has determined that collection of our investment in the loan is not reasonably assured. A nonaccrual loan may be restored to accrual status when delinquent principal and interest payments are brought current, the loan is paying in accordance with its payment terms for a period, minimum six months, and future monthly principal and interest payments are expected to be allocated.
29
Properties acquired through foreclosure, or deed in lieu of foreclosure, are transferred to the other real estate owned portfolio and carried at the lower of cost or estimated fair value less the estimated costs to sell the property. The fair value of the property is based upon a current appraisal. The difference between the fair value of the real estate collateral and the loan balance at the time of transfer is recorded as a loan charge-off if fair value is lower. Subsequent to foreclosure, management periodically performs valuations and the property is carried at the lower of carrying value or fair value, less costs to sell. The determination of a propertys estimated fair value includes revenues projected to be realized from disposal of the property, construction and renovation costs.
Certain Small Business Administration (SBA) loans that we have the intent to sell prior to maturity are designated as held for sale at origination and are recorded at the lower of cost or market value, on an aggregate basis. A valuation allowance is established if the market value of such loans is lower than their cost, and operations are charged or credited for valuation adjustments. A portion of the premium on sale of SBA loans is recognized as other operating income at the time of the sale. The remaining portion of the premium (relating to the portion of the loan retained) is deferred and amortized over the remaining life of the loan as an adjustment to yield. Servicing assets are recognized when loans are sold with servicing retained. Servicing assets are recorded based on the present value of the contractually specified servicing fee, net of servicing costs, over the estimated life of the loan, using a discount rate based on the related note rate plus 1 to 2 %. Servicing assets are amortized in proportion to and over the period of estimated future servicing income. Management periodically evaluates the servicing asset for impairment, which is the carrying amount of the servicing asset in excess of the related fair value. Impairment, if it occurs, is recognized in a write down or charge-off in the period of impairment.
As part of our asset and liability management strategy, we have entered into derivative financial instruments, such as interest rate swaps, with the overall goal of minimizing the impact of interest rate fluctuations on our net interest margin. The objective for the interest rate swaps is to manage asset and liability positions in connection with our strategy of minimizing the impact of the interest rate fluctuations on interest rate margin. The interest rate swaps qualify as cash flow hedges under Statement of Financial Accounting Standards (SFAS) No. 133, Accounting for Derivative Instruments and Hedging Activities, as amended and interpreted, and are designated as hedges of the variability of cash flows we receive from certain of our Prime-indexed loans. In accordance with SFAS No. 133, these interest rate swap agreements are measured at fair value and reported as assets or liabilities on the consolidated statement of financial condition. The portion of the change in the fair value of the swaps that is deemed effective in hedging the cash flows of the designated assets is recorded as a component of accumulated other comprehensive income (OCI), net of tax, and reclassified into interest income as such cash flows occur in the future. Any ineffectiveness resulting from the hedges is recorded as a gain or loss directly to the consolidated statement of income as a part of non-interest income. Currently, fair value of the interest rate swaps is estimated by discounting the future cash flows using the discount rate that was adjusted by the yield curve.
Results of Operations
General
Our most significant source of income is net interest income, which is the difference between our interest income and our interest expense. Generally, interest income is generated from our loans and investments and interest expense is generated from interest-bearing deposits and other borrowings that we may have, such as Federal Home Loan Bank borrowings, and trust preferred securities. Our ability to generate profitable levels of net interest income is largely dependent on our ability to maintain sound asset quality and appropriate levels of capital and liquidity. Interest income and interest expense can fluctuate widely based on changes in the level of interest rates in the economy.
We attempt to minimize the effect of interest rate fluctuations on net interest margin by matching a portion of our interest-sensitive assets against our interest-sensitive liabilities. Net interest income also can be affected by a change in the composition of assets and liabilities, for example, if higher yielding loans were to replace a like amount of lower yielding investment securities. Changes in volume and changes in rates also affect net interest income. Volume changes are caused by differences in the level of interest-earning assets and interest-bearing liabilities. Rate changes result from differences in yields earned on assets and rates paid on liabilities.
30
We also have non-interest income from sources other than interest income. Those sources include service charges and fees on deposit accounts, fees from trade finance activities and the issuance of letters of credit, and net gains on sale of loans and investment securities available for sale. In addition to interest expense, our income is impacted by non-interest expenses, such as salaries and benefits, occupancy, furniture and equipment expenses, and provision for loan losses.
Net Income
Our income before the cumulative effect of a change in accounting principle was $14.3 million for 2003 as compared to $11.3 million for 2002 and $10.8 million for 2001, representing an increase of 26.5% for 2003 and 4.6% for 2002. On a per diluted share basis, net earnings was $1.24, $0.98, and $0.93, for 2003, 2002 and 2001, respectively. The annualized return on average assets was 1.32% for 2003, as compared to 1.44% for 2002 and 1.70% for 2001. The annualized return on average equity was 19.01% for 2003, compared with 18.17% for 2002 and 21.38% for 2001.
The cumulative effect of the change in accounting principle, related to the one-time recognition of negative goodwill in the consolidated statement of income at January 1, 2002 in accordance with SFAS No. 142, resulted in an increase of $4.2 million of income, for a total net income for the year ended December 31, 2002 of $15.5 million or $1.35 per diluted share.
During 2003, the increase in net income was primarily attributable to higher net interest income resulting from growth in the loan portfolio and lower interest paid on interest-bearing liabilities. Net income in 2002 over 2001 also increased primarily due to growth in the loan portfolio despite a decline in net interest margin from a rate cut by the Federal Reserve, and an increase in non-interest income offset by higher non-interest expenses
The following table summarizes increases and decreases, as applicable, in income and expense for the years indicated.
Operations Summary
Increase | Increase | |||||||||||||||||||||||||||
Year | (Decrease) |
Year | (Decrease) |
Year | ||||||||||||||||||||||||
Ended | Ended | Ended | ||||||||||||||||||||||||||
(Dollars in thousands) |
2003 |
Amount |
% |
2002 |
Amount |
% |
2001 |
|||||||||||||||||||||
Interest income |
$ | 61,425 | $ | 12,854 | 26.5 | % | $ | 48,571 | $ | 711 | 1.50 | % | $ | 47,860 | ||||||||||||||
Interest expense |
15,934 | 2,470 | 18.3 | % | 13,464 | (3,506 | ) | -20.7 | % | 16,970 | ||||||||||||||||||
Net interest income |
45,491 | 10,387 | 29.6 | % | 35,107 | 4,217 | 13.7 | % | 30,890 | |||||||||||||||||||
Provision for (recapture of) loan losses |
5,385 | 2,699 | 100.5 | % | 2,686 | 1,936 | 258.1 | % | 750 | |||||||||||||||||||
Non-interest income |
20,378 | 2,377 | 13.2 | % | 18,001 | 2,677 | 17.5 | % | 15,324 | |||||||||||||||||||
Non-interest expense |
37,305 | 4,964 | 15.3 | % | 32,341 | 3,977 | 14.0 | % | 28,364 | |||||||||||||||||||
Income before income tax |
23,179 | 5,098 | 28.2 | % | 18,081 | 981 | 5.7 | % | 17,100 | |||||||||||||||||||
Income tax provision |
8,866 | 2,089 | 30.8 | % | 6,777 | 461 | 7.3 | % | 6,316 | |||||||||||||||||||
Income before cumulative effect of a change in
accounting principle |
14,313 | 3,012 | 26.6 | % | 11,304 | 520 | 4.8 | % | 10,784 | |||||||||||||||||||
Cumulative effect of a change in accounting
principle |
| | | 4,192 | | | | |||||||||||||||||||||
Net income |
$ | 14,313 | $ | (1,180 | ) | $ | 15,496 | $ | 520 | $ | 10,784 | |||||||||||||||||
Net Interest Income and Net Interest Margin
Net interest income was $45.5 million for the year ended December 31, 2003 as compared to $35.1 million for 2002 and $30.9 million for 2001. Net interest margin was 4.5% for the year ended December 31, 2003 as compared to 4.9% for 2002 and 5.4% for 2001. Average interest-earning assets were $1,009.3 million for 2003 as compared to $722.0 million for 2002 and $572.2 million for 2001.
31
The increase of $10.4 million or 29.6 % in net interest income for 2003 over 2002 was primarily due to a 39.8% increase in average interest-earning assets, mostly in loan portfolio. The decrease in net interest margin for 2003 over 2002 was primarily due to a decline in interest rates, particularly a 25 basis cue in interest rate cut in June 2003 as well as a carryover effects of a 50 basis rate cut in November 2002. Despite 75 basis points lower in prime rate for 2003 over 2002, our net interest margin only decreased 35 basis points due to income on interest rate swaps and repricing of our interest-bearing liabilities.
The increase of $4.2 million or 13.6% in net interest income for 2002 over 2001 was primarily due to an increase in the size of our loan portfolio. Despite the increase of $149.8 million or 26.2% in average interest-earning assets, our net interest income only increased 13.6% due to a decrease in interest margin. Net interest margin decreased 50 basis points or 9.3% to 4.9% for 2002 from 5.4% for 2001. The decrease was due to a 175 basis point cut in the prime rate during the fourth quarter of 2001, which have repriced our quarterly adjusted loans as of January 1, 2002 and additional 50 basis point rate cut in November of 2002. However, we were able to maintain the net interest spread at approximately 4.0%.
Interest income
Interest income was $61.4 million for the year ended December 31, 2003 as compared to $48.6 million for 2002 and $47.9 million for 2001. The average yield on interest-earning assets was 6.1% for the year ended December 31, 2003 compared to 6.7% for 2002 and 8.4% for 2001.
The increase of $12.8 million or 26.5% in interest income in 2003, compared to 2002 was primarily due to an increase in average earning assets, mostly in our loan portfolio. Average interest-earning assets increased $287.3 million or 39.8% to $1,009.3 million for 2003 from $722.0 million for 2002. Interest and fee income on loans increased $12.0 million or 28.0% to $54.9 million for 2003 from $42.9 million for 2002. This increase is primarily due to a 38.1% increase in average net loans to $828.8 million for 2003 from $600.1 million for 2002. Also included in interest income on loans was $3.4 million received on interest rate swap transactions. Approximately $15.5 million is attributable to growth in loan volume, offset in part by a reduction of $3.5 million due to decline in rates. The average yield on net loans decreased to 6.6% in 2003 from 7.2% in 2002. Interest income on securities and other investments slightly increased $800,000 or 15.4% to $6.0 million for 2003 from $5.2 million for 2002, primarily due to an increase in our investment portfolio.
The increase of $711,000 or 1.5% in interest income in 2002, as compared to 2001 was primarily due to an increase in our loan portfolio. Average interest-earning assets increased $149.8 million or 26.2% to $722.0 million for 2002 from $572.2 million for 2001. Interest and fee income on loans (including the effect of interest rate swaps) increased $2.4 million or 5.9% to $42.9 million for 2002 from $40.5 million for 2001. This increase is primarily due to a 34.2% increase in average net loan portfolio to $600.1 million for 2002, from $447.2 million for 2001. Approximately $12.0 million in interest income is attributable to growth in loan volume, offset in part by a reduction of $9.6 million due to decline in rates. The average yield on net loans decreased to 7.2% in 2002, from 9.0% in 2001. Interest income on securities and other investments increased $300,000 or 6.1% to $5.2 million for 2002 from $4.9 million for 2001, primarily due to an increase in investment securities portfolio.
Interest Expense
Deposits
Interest expense on our deposits was $12.8 million for the year ended December 31, 2003 as compared to $10.6 million for 2002 and $15.5 million for 2001. The average cost of interest-bearing deposits was 2.0% for the year ended December 31, 2003, as compared to 2.4% for 2002 and 4.2% for 2001. The average cost of deposits was 1.4% for 2003, as compared to 1.6% for 2002 and 2.8% for 2001.
The increase of $2.2 million or 20.8% in interest expense on deposits for 2003, as compared to 2002, was primarily due to an increase in the volume of average interest-bearing deposits. Average interest-bearing deposits increased $192.8 million or 43.8% to $633.0 million for 2003, from $440.2 million for 2002. The decrease in average cost of the deposits was primarily due to the repricing of higher cost deposits during the year. The cost of average interest-bearing deposits decreased 50 basis points during the year, primarily due to a decrease in market rates.
32
The decrease of $4.9 million or 31.6% in interest expense on deposits for 2002, as compared to 2001, was primarily due to a decrease in the cost of deposits despite the increase in average interest-bearing deposits. Average interest-bearing deposits increased $70.0 million or 18.9% to $440.2 million for 2002, from $370.2 million. The decrease in average cost of deposits was primarily due to the lower interest rate environment and repricing of higher-cost certificates of deposits. The cost of our average interest-bearing deposits decreased 177 basis points during the year.
Borrowings
Interest expense on our borrowings, including junior subordinated debentures, was $3.2 million for the year ended December 31, 2003 as compared to $2.9 million for 2002 and $1.5 million for 2001. The average cost of borrowings was 3.2% for the year ended December 31, 2003 as compared to 4.8% for 2002 and 9.0% for 2001.
The increase of $300,000 or 10.3% in interest expense on borrowings for 2003, as compared to 2002 was primarily due to an increase in FHLB borrowings and three additional Junior Subordinated Debentures issued during the year. Average FHLB borrowings increased $38.2 million or 93.3% to $79.1 million for 2003 compared to $40.9 million for 2002. Additional trust preferred securities of $5.0 million were issued in June of 2003 and $15.0 million was issued in December of 2003.
The increase of $1.4 million or 93.3% in interest expense on borrowings for 2002, as compared to 2001, was primarily due to increase in average balance partially offset by lower funding costs. The increase in average balance was due to additional issuance of Junior Subordinated Debentures of $8.0 million and an increase in Federal Home Loan Bank advances offset by payoff of subordinated notes with a 9% interest rate. The borrowings from the Federal Home Loan Bank increased to $65.0 million at December 31, 2002, from $5.0 million at December 31, 2001. The decrease in the average cost of borrowings was due to a lower interest rate environment.
Net Interest Margin and Net Interest Rate Spread
We analyze our earnings performance using, among other measures, the interest rate spread and net interest margin. The interest rate spread represents the difference between the average yield on interest-earning assets and average rate paid on interest-bearing liabilities. Net interest income, when expressed as a percentage of average total interest-earning assets, is referred to as the net interest margin.. Our net interest margin is affected by changes in the yields earned on assets and rates paid on liabilities, referred to as rate changes.
Interest rates charged on our loans are affected principally by the demand for such loans, the supply of money available for lending purposes, and other competitive factors. These factors are in turn affected by general economic conditions and other factors beyond our control, such as federal economic policies, the general supply of money in the economy, legislative tax policies, governmental budgetary matters, and the action of the Federal Reserve Board. The table below presents the average yield on each category of interest-earning asset, average rate paid on each category of interest-bearing liability, and the resulting interest rate spread and net yield on interest-earning assets for each year in the three-year period ended December 31, 2003.
33
Average Balance Sheet and Analysis of Net Interest Income
December 31, 2003 |
December 31, 2002 |
December 31, 2001 |
||||||||||||||||||||||||||||||||||||
Interest | Average | Interest | Average | Interest | Average | |||||||||||||||||||||||||||||||||
Income/ | Yield | Average | Income | Yield/ | Average | Income/ | Yield/ | |||||||||||||||||||||||||||||||
Average Balance |
Expense |
/ Rate |
Balance |
/ Expense |
Rate |
Balance |
Expense |
Rate |
||||||||||||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||||||||||||||||
INTEREST-EARNING ASSETS: |
||||||||||||||||||||||||||||||||||||||
Net Loans (1)(2) |
$ | 828,796 | $ | 54,861 | 6.62 | % | $ | 600,075 | $ | 42,893 | 7.17 | % | $ | 447,225 | $ | 39,734 | 9.04 | % | ||||||||||||||||||||
Time deposits with other banks |
91 | 4 | 4.40 | % | 557 | 11 | 1.97 | % | 2,951 | 201 | 6.81 | % | ||||||||||||||||||||||||||
Securities and others |
142,007 | 6,042 | 4.25 | % | 93,434 | 5,185 | 5.52 | % | 71,792 | 4,932 | 6.87 | % | ||||||||||||||||||||||||||
Federal funds sold |
38,382 | 518 | 1.35 | % | 27,894 | 482 | 1.63 | % | 50,232 | 2,993 | 4.53 | % | ||||||||||||||||||||||||||
Total interest-earning assets |
1,009,276 | 61,425 | 6.09 | % | 721,960 | 48,571 | 6.72 | % | 572,200 | 47,860 | 8.36 | % | ||||||||||||||||||||||||||
Noninterest-earning assets: |
||||||||||||||||||||||||||||||||||||||
Cash and due from bank |
30,034 | 27,135 | 28,351 | |||||||||||||||||||||||||||||||||||
Premises and equipment, net |
5,300 | 5,221 | 5,167 | |||||||||||||||||||||||||||||||||||
Accrued interest receivable |
4,174 | 3,171 | 3,517 | |||||||||||||||||||||||||||||||||||
Intangible assets |
3,077 | 1,290 | 1,451 | |||||||||||||||||||||||||||||||||||
Other assets |
35,171 | 27,436 | 24,651 | |||||||||||||||||||||||||||||||||||
Total assets |
$ | 1,087,041 | $ | 786,213 | $ | 635,337 | ||||||||||||||||||||||||||||||||
INTEREST-BEARING LIABILITIES: |
||||||||||||||||||||||||||||||||||||||
Deposits: |
||||||||||||||||||||||||||||||||||||||
Demand, interest-bearing |
94,268 | 1,299 | 1.38 | % | 82,783 | 1,453 | 1.76 | % | 85,815 | 2,653 | 3.09 | % | ||||||||||||||||||||||||||
Savings |
151,378 | 3,199 | 2.11 | % | 85,786 | 2,080 | 2.42 | % | 67,154 | 2,039 | 3.04 | % | ||||||||||||||||||||||||||
Time certificates |
387,304 | 8,276 | 2.14 | % | 271,646 | 7,073 | 2.60 | % | 217,255 | 10,778 | 4.96 | % | ||||||||||||||||||||||||||
Subordinated debentures |
| | | 3,133 | 284 | 9.00 | % | 4,300 | 387 | 9.00 | % | |||||||||||||||||||||||||||
FHLB & other borrowings |
79,126 | 1,609 | 2.03 | % | 40,932 | 1,213 | 2.96 | % | 5,068 | 342 | 6.75 | % | ||||||||||||||||||||||||||
Junior Subordinated Debenture |
20,663 | 1,551 | 7.51 | % | 15,633 | 1,361 | 8.71 | % | 7,332 | 772 | 10.53 | % | ||||||||||||||||||||||||||
Total interest-bearing liabilities. |
732,739 | 15,934 | 2.17 | % | 499,913 | 13,464 | 2.69 | % | 386,924 | 16,970 | 4.39 | % | ||||||||||||||||||||||||||
Noninterest-bearing liabilities
|
||||||||||||||||||||||||||||||||||||||
Demand deposits |
262,933 | 209,614 | 180,132 | |||||||||||||||||||||||||||||||||||
Other liabilities |
16,025 | 14,462 | 17,834 | |||||||||||||||||||||||||||||||||||
Stockholders equity |
75,284 | 62,224 | 50,447 | |||||||||||||||||||||||||||||||||||
Total liabilities and
stockholders equity |
$ | 1,087,041 | $ | 786,213 | $ | 635,337 | ||||||||||||||||||||||||||||||||
NET INTEREST INCOME AND YIELD: |
||||||||||||||||||||||||||||||||||||||
Net interest income |
$ | 45,491 | $ | 35,107 | $ | 30,890 | ||||||||||||||||||||||||||||||||
Net interest
margin |
4.51 | % | 4.86 | % | 5.40 | % | ||||||||||||||||||||||||||||||||
Net interest spread |
3.92 | % | 4.03 | % | 3.97 | % |
(1) | Loan fees and interest income from interest rate swaps are included in interest income and deferred fees and ALLL are included in net loans as follows (in thousands): |
Deferred | Allowance for | |||||||||||
Year ended December 31, |
Loan Fees |
(Fees) cost |
Loan Losses |
|||||||||
2001 |
$ | 1,150 | $ | (650 | ) | $ | 6,710 | |||||
2002 |
$ | 1,288 | $ | (1,326 | ) | $ | 8,458 | |||||
2003 |
$ | 1,855 | $ | (2,164 | ) | $ | 12,471 |
(2) | Average loans outstanding including non-accrual loans. |
34
The following table shows changes in interest income (including loan fees) and interest expense and the amount attributable to variations in interest rates and volumes for the period indicated. The variances attributable to simultaneous volume and rate changes have been allocated to the change due to volume and the change due to rate categories in proportion to the relationship of the absolute dollar amounts attributable solely to the change in volume and to the change in rate.
December 31, 2003 compared to | December 31, 2002 compared to | |||||||||||||||||||||||
December 31, 2002 |
December 31, 2001 |
|||||||||||||||||||||||
Net | Charge due to | Net | Charge due to | |||||||||||||||||||||
Increase | Increase | |||||||||||||||||||||||
(Decrease) |
Rate |
Volume |
(Decrease) |
Rate |
Volume |
|||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||
INTEREST INCOME: |
||||||||||||||||||||||||
Interest and fees on loans and interest
rate swaps |
$ | 11,968 | $ | (3,487 | ) | $ | 15,455 | $ | 2,443 | $ | (9,477 | ) | $ | 11,920 | ||||||||||
Interest on time deposits with other banks |
(7 | ) | 7 | (14 | ) | (190 | ) | (89 | ) | (101 | ) | |||||||||||||
Interest on investments |
857 | (1,404 | ) | 2,261 | 253 | (1,059 | ) | 1,312 | ||||||||||||||||
Interest on federal funds sold |
36 | (93 | ) | 129 | (1,795 | ) | (1,091 | ) | (704 | ) | ||||||||||||||
TOTAL INTEREST INCOME |
$ | 12,854 | $ | (4,977 | ) | $ | 17,831 | $ | 711 | $ | (11,716 | ) | $ | 12,426 | ||||||||||
INTEREST EXPENSE: |
||||||||||||||||||||||||
Interest on demand deposits |
$ | (154 | ) | $ | (339 | ) | $ | 185 | $ | (1,200 | ) | $ | (1,109 | ) | $ | (91 | ) | |||||||
Interest on savings |
1,119 | (296 | ) | 1,415 | 41 | (459 | ) | 500 | ||||||||||||||||
Interest on time certificates of deposit |
1,202 | (1,429 | ) | 2,631 | (3,704 | ) | (5,961 | ) | 2,257 | |||||||||||||||
Interest on subordinated notes |
(284 | ) | | (284 | ) | (103 | ) | 3 | (106 | ) | ||||||||||||||
Interest on FHLB and other borrowings. |
396 | (470 | ) | 866 | 871 | (291 | ) | 1,162 | ||||||||||||||||
Interest on other borrowings |
190 | (206 | ) | 396 | 589 | (154 | ) | 743 | ||||||||||||||||
TOTAL INTEREST EXPENSE |
$ | 2,470 | $ | (2,740 | ) | $ | 5,209 | $ | (3,506 | ) | $ | (7,971 | ) | $ | 4,465 | |||||||||
NET INTEREST INCOME |
$ | 10,384 | $ | (2,239 | ) | $ | 12,622 | $ | 4,217 | $ | (3,814 | ) | $ | 8,031 | ||||||||||
Provision for loan losses
The provision for loan losses on loans and leases was $5.4 million for the year ended December 31, 2003 as compared to $2.7 million for 2002 and $750,000 for 2001. The increase of $2.7 million or 96.3% in the provision for loan losses for 2003, as compared to 2002, was primarily due to growth in the loan portfolio and increase in classified loans. Our gross loans (net of unearned) increased $271.8 or 37.2% during 2003. The increase of $1.94 million or 258.7% in the provision for loan losses for 2002, as compared to 2001, was primarily due to growth in the loan portfolio. Our gross loan portfolio (net of unearned) increased $220.9 million or 43.4% during 2002. We use a systematic methodology to calculate the allowance for loan losses. Through applying this methodology, which takes into account our loan portfolio mix, credit quality, loan growth, the amount and trends relating to our delinquent and non-performing loans, regulatory policies, general economic conditions and other factors relating to the collectibility of loans in our portfolio, we determine the appropriateness of our allowance for loan losses, which is further adjusted by quarterly provisions charged against earnings.
Refer to the section Financial Condition- Allowance for Loan Losses for a description of our systematic methodology employed in determining an adequate allowance for loan losses.
Noninterest Income
Noninterest income was $20.4 million for the year ended December 31, 2003 as compared to $18.0 million for 2002 and $15.3 million for 2001. The increase was $2.4 million or 13.3% in 2003 and $2.7 million or 17.5% in 2002.
The increase in noninterest income in 2003, as compared to 2002, was primarily due to an increase in service charges on deposits and gains on SBA loan sales. Service charges on deposits increased $1.4 million or 21.2% to $7.7 million from $6.3 million for 2002. This increase is due to an increase in non-sufficient fund (NSF)
35
fee income. The NSF fee income increased $1.4 million or 42.4% to $4.7 million for 2003 from $3.3 million for 2002. Gain on sale of SBA loans increased $1.3 million or 40.1% to $4.3 million in 2003 from $3.0 million in 2002. We sold a total of $56.2 million in SBA loans in 2003, which was an increase of $6.2 million or 12.4% from $50.0 million in 2002.
The increase in noninterest income in 2002, as compared to 2001, was primarily due to increases in gains on SBA loan sales and SBA servicing income, service charges on deposits, and gains on interest rate swaps that we entered into during 2002. Gain on sale of SBA loans increased $1.4 million or 87.5% to $3.0 million in 2002, from $1.6 million in 2001. We sold a total of $50.0 million in 2002, which was an increase of $19.2 million or 62.3% from $30.8 million in 2001. Service charges on deposits increased an approximately $400,000 or 6.8% to $6.3 million for 2002, from $5.9 million for 2001. This was due to an increase in demand deposits and an increase in fees on certain items, which became effective July of 2002. In 2002, we also recognized a gain of $442,000 from interest rate swap transactions, which qualified for cash flow hedge accounting.
The breakdown of noninterest income by category is reflected below:
Increase | Increase | |||||||||||||||||||||||||||
Year | (Decrease) | Year | (Decrease) | Year | ||||||||||||||||||||||||
Ended | Ended | Ended | ||||||||||||||||||||||||||
(Dollars in thousands) | 2003 | Amount | % | 2002 | Amount | % | 2001 | |||||||||||||||||||||
Noninterest Income: |
||||||||||||||||||||||||||||
Service charge on deposits |
$ | 7,678 | $ | 1,344 | 21.2 | % | $ | 6,334 | $ | 431 | 7.3 | % | $ | 5,903 | ||||||||||||||
Net gain on sale of SBA loans |
4,264 | 1,221 | 40.1 | % | 3,043 | 1,493 | 96.3 | % | 1,550 | |||||||||||||||||||
International service fee income |
2,727 | 13 | 0.5 | % | 2,714 | 275 | 11.3 | % | 2,439 | |||||||||||||||||||
Wire transfer fees |
1,089 | 114 | 11.7 | % | 975 | 15 | 1.6 | % | 960 | |||||||||||||||||||
Service fee
income, net SBA |
854 | 92 | 12.1 | % | 762 | 331 | 76.8 | % | 431 | |||||||||||||||||||
Earnings on cash surrender value |
724 | 76 | 11.7 | % | 648 | 184 | 39.7 | % | 464 | |||||||||||||||||||
Amortization of negative goodwill |
| | | | (1,324 | ) | 100.0 | % | 1,324 | |||||||||||||||||||
Net gain (loss) on sale of premises and
equipments |
(74 | ) | (124 | ) | -248.0 | % | 50 | 14 | 38.9 | % | 36 | |||||||||||||||||
Gain on sale of securities
|
854 | (159 | ) | -15.7 | % | 1,013 | 96 | 10.5 | % | 917 | ||||||||||||||||||
Gain on interest rate swaps |
80 | (362 | ) | -81.9 | % | 442 | 442 | 100.0 | % | | ||||||||||||||||||
Others |
2,182 | 162 | 8.0 | % | 2,020 | 720 | 55.4 | % | 1,300 | |||||||||||||||||||
Total noninterest income |
$ | 20,378 | $ | 2,377 | 13.2 | % | $ | 18,001 | $ | 2,677 | 17.5 | % | $ | 15,324 | ||||||||||||||
Noninterest Expense
Noninterest expense was $37.3 million for the year ended December 31, 2003 as compared to $32.3 million for 2002 and $28.4 million for 2001. The increase was $5.0 million or 15.3% in 2002 and $3.9 million or 14.0% in 2002.
The increase in noninterest expense in 2003, as compared to 2002, was primarily due to increases in salaries and benefits, occupancy, and others explained below. Salaries and benefit expenses increased approximately $3.0 million or 17.1% to $20.2 million in 2003, from $17.3 million in 2002. This was primarily due to additional employees for two newly opened branches during the year and a rate increase in group insurance effective at the end of 2002. Occupancy expense also increased $600,000 or 14.6% to $4.8 in 2003, from $4.2 in 2002. This was also due to new branches opened during the year, relocation of our Manhattan office and additional expenses associated with branches of Asiana Bank, which we acquired in August of 2003. Data processing related expense increased approximately $400,000 or 22.8% to $2.1 million in 2003 from $1.7 million in 2002. This increase was primarily due to an increase in number of accounts and transactions from the existing branches as well as the accounts from the acquisitions. Professional fees also increased approximately $200,000 or 13.9% to $2.3 million in 2003 from $2.1 million in 2002. This increase is primarily due to a fee paid to establish Nara Real Estate Trust. and fees related to assumption of loans and deposits of Korea Exchange Bank, Broadway branch. Amortization of intangible assets increased $269,000 or 192.1% to $409,000 in 2003 from $140,000 in 2002. This increase is due to core deposit intangibles created from the assumption of deposits from IBKNY in November of
36
2002, acquisition of Asiana Bank in August of 2003, and the assumption of deposits from KEB, Broadway in October of 2003.
The increase in noninterest expense in 2002, as compared to 2001, was primarily due to increases in salaries and benefits, and advertising expenses. Salaries and benefit expense increased approximately $1.2 million or 7.5% to $17.3 million in 2002, from $16.0 million in 2001. This was due to new employees being hired during the second half of 2001 for new branches as well as the addition of personnel for specialized areas, such as compliance, internal audit, and legal to accommodate our growth and to assist us in complying with the Consent Order signed with the Office of the Comptroller of the Currency. Advertising and marketing-related expense increased approximately $665,000 or 77.5% to $1.5 million in 2002, from $858,000 in 2001. This was due to television advertisements we launched in 2002 in California as well as New York.
A breakdown of noninterest expenses by category is reflected below:
Increase | Increase | |||||||||||||||||||||||||||
Year | (Decrease) |
Year | (Decrease) |
Year | ||||||||||||||||||||||||
Ended | Ended | Ended | ||||||||||||||||||||||||||
2003 |
Amount |
% |
2002 |
Amount |
% |
2001 |
||||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||||||
Noninterest Expenses: |
||||||||||||||||||||||||||||
Salaries and benefits |
$ | 20,204 | $ | 2,950 | 17.1 | % | $ | 17,254 | $ | 1,210 | 7.5 | % | $ | 16,044 | ||||||||||||||
Net occupancy |
4,793 | 609 | 14.6 | % | 4,184 | 373 | 9.8 | % | 3,811 | |||||||||||||||||||
Furniture and equipment |
1,582 | 52 | 3.4 | % | 1,530 | 240 | 18.6 | % | 1,290 | |||||||||||||||||||
Advertising and marketing |
1,392 | (131 | ) | -8.6 | % | 1,523 | 665 | 77.5 | % | 858 | ||||||||||||||||||
Regulatory fees |
718 | 180 | 33.5 | % | 538 | 47 | 9.6 | % | 491 | |||||||||||||||||||
Communications |
631 | 51 | 8.8 | % | 580 | (52 | ) | -8.2 | % | 632 | ||||||||||||||||||
Data processing |
2,087 | 388 | 22.8 | % | 1,699 | 184 | 12.1 | % | 1,515 | |||||||||||||||||||
Professional fees |
2,339 | 201 | 9.4 | % | 2,138 | 936 | 77.9 | % | 1,202 | |||||||||||||||||||
Office supplies |
447 | 88 | 24.5 | % | 359 | (45 | ) | -11.1 | % | 404 | ||||||||||||||||||
Directors fees |
484 | 64 | 15.2 | % | 420 | 45 | 12.0 | % | 375 | |||||||||||||||||||
Credit related fees
|
545 | (167 | ) | -23.5 | % | 712 | 111 | 18.5 | % | 601 | ||||||||||||||||||
Amortization of intangible
assets |
409 | 269 | 192.1 | % | 140 | 14 | 11.1 | % | 126 | |||||||||||||||||||
Amortization of goodwill
|
| | N/A | | (74 | ) | -100.0 | % | 74 | |||||||||||||||||||
Other |
1,539 | 275 | 21.8 | % | 1,264 | 323 | 34.3 | % | 941 | |||||||||||||||||||
Total noninterest expenses: |
$ | 37,305 | $ | 4,964 | 15.3 | % | $ | 32,341 | $ | 3,977 | 14.0 | % | $ | 28,364 | ||||||||||||||
Provision for Income Taxes
The provision for income taxes for the year ended December 31, 2003 was $8.9 million as compared to $6.8 million in 2002 and $6.3 million in 2001. The effective tax rate was 38% for 2003 as compared to 37% for 2002 (excluding the impact of the cumulative effect of a change in accounting principle which was not tax effected) and 37% for 2001. The reduction in 2002 was primarily due to a $210,000 tax benefit resulting from a California State tax law change in which one-half of the cumulative loan losses through December 31, 2001 taken for income tax purposes were forgiven. The reduction in 2001 was primarily due to the state income tax benefits related to the acquisition of Korea First Bank of New York.
Financial Condition
Our total assets were $1,260.0 million at December 31, 2003 as compared to $980.5 million at December 31, 2002 and $679.4 million at December 31, 2001. The increase was $279.5 million or 28.5% for 2003, and $301.1 million or 44.3% for 2002. The increase in total assets from 2002 to 2003 was primarily due to growth in our loan portfolio. Net loans, including loans held for sale, increased $267.7 million 37.1% during 2003. The increase in total assets from 2001 to 2002 was primarily due to growth in our loan and investment portfolio. Net loans increased $219.3 million or 43.7% for 2002 and the investment securities increased $34.9 million or 50.2% in the year. These increases were funded by deposits and FHLB borrowings.
37
Investment Security Portfolio
The main objectives of our investment strategy are to support a sufficient level of liquidity while providing a means to manage our interest rate risk, and to generate an adequate level of interest income without taking undue risks. Our investment policy permits investment in various types of securities, certificates of deposits and federal funds sold in compliance with various restrictions in the policy. Securities are classified as held-to-maturity or available-for-sale. We do not maintain a trading portfolio. The securities that we have the ability and intent to hold to maturity are classified as held-to-maturity securities. All other securities are classified as available-for-sale.
As of December 31, 2003, held-to-maturity securities totaled $2.0 million, compared to $2.8 million at December 31, 2002, and available-for-sale securities totaled $126.4 million at December 31, 2003, compared to $101.6 million at December 31, 2002. During 2003, a total of $23.1 million in securities were called, matured or paid down, $21.6 million were sold and $92.4 million were purchased, all classified as available- for- sale. From the investment portfolio, securities with amortized cost of approximately $5.0 million and $3.5 million were pledged to the Federal Reserve Board as required or permitted by law at December 31, 2003 and 2002, respectively. We also pledged $40.2 million with the Federal Home Loan Bank of San Francisco and $50.8 million with the California State Treasurers Office. The investment portfolio consists of government sponsored agency bonds, mortgage backed securities, bank qualified California municipals, CMOs and corporate bonds. This investment portfolio composition reflects our investment strategy.
The following table shows our investments gross unrealized losses and fair value, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, at December 31, 2003.
Less than 12 months |
12 months or longer |
Total |
||||||||||||||||||||||
Gross | Gross | Gross | ||||||||||||||||||||||
Description of | Unrealized | Unrealized | Unrealized | |||||||||||||||||||||
Securities |
Fair Value |
Losses |
Fair Value |
Losses |
Fair Value |
Losses |
||||||||||||||||||
US government and federal agency |
$ | 11,678,847 | $ | (60,926 | ) | $ | | $ | | $ | 11,678,847 | $ | (60,926 | ) | ||||||||||
Collateralized
mortgage obligations |
21,938,631 | (530,539 | ) | | | 21,938,631 | (530,539 | ) | ||||||||||||||||
Mortgage-backed securities |
21,274,834 | (295,467 | ) | | | 21,274,834 | (295,467 | ) | ||||||||||||||||
Municipal bonds |
4,825,785 | (90,153 | ) | 1,154,556 | (7,893 | ) | 5,980,341 | (98,046 | ) | |||||||||||||||
U. S. corporate bonds |
| | | | | | ||||||||||||||||||
U. S. government agency preferred stock |
9,419,950 | (1,439,574 | ) | | | 9,419,950 | (1,439,574 | ) | ||||||||||||||||
$ | 69,138,047 | $ | (2,416,659 | ) | $ | 1,154,556 | $ | (7,893 | ) | $ | 70,292,603 | $ | (2,424,552 | ) | ||||||||||
The following table summarizes the maturity of securities based on carrying value and their pertinent weighted average yield ratios at December 31, 2003:
After One But | After Five But | |||||||||||||||||||||||||||||||||||||||
(Dollars in thousands) |
Within One Year |
Within Five Years |
Within Ten Years |
After Ten Years |
Total |
|||||||||||||||||||||||||||||||||||
Amount |
Yield |
Amount |
Yield |
Amount |
Yield |
Amount |
Yield |
Amount |
Yield |
|||||||||||||||||||||||||||||||
Held-to-maturity |
||||||||||||||||||||||||||||||||||||||||
U.S. Corporate Notes |
$ | | | $ | 2,001 | 7.01 | % | $ | | | % | $ | | % | $ | 2,001 | 7.01 | % | ||||||||||||||||||||||
Total held-to-maturity |
| | 2,001 | 7.01 | | | | | 2,001 | 7.01 | ||||||||||||||||||||||||||||||
Available-for-sale |
||||||||||||||||||||||||||||||||||||||||
U.S. Government |
| | 14,049 | 3.56 | 12,854 | 4.41 | | | 26,903 | 3.97 | ||||||||||||||||||||||||||||||
Collateralized Mortgage
Obligations |
| | | | 3,802 | 4.05 | 29,890 | 4.09 | 33,692 | 4.09 | ||||||||||||||||||||||||||||||
Mortgage-backed Securities |
| | 2,226 | 3.57 | 1,930 | 4.01 | 25,943 | 3.93 | 30,099 | 3.91 | ||||||||||||||||||||||||||||||
Asset-backed Securities |
| | | | | | | | | | ||||||||||||||||||||||||||||||
Municipal Bonds |
| | | | 856 | 3.78 | 22,397 | 4.73 | 23,253 | 4.70 | ||||||||||||||||||||||||||||||
U.S. Corporate Notes |
513 | 6.56 | 533 | 7.50 | | | 2,000 | 5.44 | 3,046 | 5.99 | ||||||||||||||||||||||||||||||
U.S. Agency Preferred
Stocks |
| | | | | | 9,420 | 3.96 | 9,420 | 3.96 | ||||||||||||||||||||||||||||||
Total available-for-sale |
513 | 6.56 | 16,808 | 3.69 | 19,442 | 4.27 | 89,650 | 4.22 | 126,413 | 4.17 | ||||||||||||||||||||||||||||||
Total Investment Securities |
$ | 513 | 6.56 | % | $ | 18,809 | 4.04 | % | $ | 19,442 | 4.27 | % | $ | 89,650 | 4.22 | % | $ | 128,414 | 4.21 | % |
38
Loan Portfolio
Our net loans (net of allowance for loan losses), including loans held for sale, were $988.8 million at December 31, 2003 as compared to $721.4 million at December 31, 2002 and $502.1 million at December 31, 2001. The increase in net loans was $267.4 million or 37.1% for 2003 and $219.3 million or 43.7% for 2002. The increase in net loans before giving effect to our acquisitions during 2003 was $205.5 million or 28.5% for 2003. Net loans from acquisitions accounted for 23.1% of the increase for 2003. Net loans, as a percentage of our total interest-earnings assets, were 84.9% at December 31, 2003 as compared to 79.8% at December 31, 2002 and 81.6% at December 31, 2001. The average net loans were $828.8 million, $600.1 million, and $447.2 million for the years ended December 31, 2003, 2002, and 2001, respectively. As a result of continued focus on commercial loans and demand for commercial real estate lending activities, loan growth remained concentrated in commercial loans and commercial real estate loans. The table below sets for the composition of our loan portfolio by type.
The average net loans for 2003 increased $228.8 million or 38.1% from 2002. From the total increase, approximately $33.5 million or 14.6% was contributed by our New York operation. The net loans in the New York region increased $92.4 million or 49.4% to $279.6 million at December 31, 2003, from $187.2 million at December 31, 2002. This increase included $39.5 million in loans purchased from Korea Exchange Bank, Broadway branch (KEB, Broadway) in October of 2003. The average net loans for 2002 increased $152.9 million or 34.2% from 2001. From the total increase, approximately $49.3 million or 32.2% was contributed by our New York operation. The net loans in the New York region increased $46.2 million or 32.8% to $187.2 million at December 31, 2002, from $141.0 million at December 31, 2001.
Commercial Loans
Commercial loans are extended for the purposes of providing working capital, financing the purchase of inventory, especially for importers and exporters, or equipment and for other business purposes. Short-term business loans (within one year) are generally used to finance current transactions and typically provide for periodic interest payments, with principal being payable at maturity. Term loans (usually 5 to 7 years) normally provide for monthly payments of both principal and interest. SBA guaranteed loans usually have a longer maturity (7 to 25 years). The credit-worthiness of the borrower is reviewed on a periodic basis, and most loans are collateralized by inventory, equipment and/or real estate. The commercial loan portfolio also includes SBA loans held for sale. During 2003, our commercial loans increased $45.3 million or 14.2% to $364.2 million, from $318.9 million at December 31, 2002. Commercial loans also increased $107.7 million or 51.0% during 2002, from $211.2 million at December 31, 2001.
Commercial Real estate Loans
Our real estate loans consist primarily of loans secured by deeds of trust on commercial property. It is our policy to restrict real estate loans to 70% of the appraised value of the property. We offer both fixed and floating rate loans. The maturities on such loans are generally restricted to seven years (on an amortization up to 25 years with a balloon payment due at maturity). Our real estate loans, mostly consisting of commercial real estate loans, increased $220.1 million or 61.9% to $575.9 million at December 31, 2002, from $355.8 million at December 31, 2002. Real estate loans also increased $104.1 million or 41.4% during 2002, from $251.7 million at December 31, 2001.
39
Consumer Loans
Most of our consumer loan portfolio consists of automobile loans, home equity lines and loans, and savings-secured loans. Nara Bank began originating automobile loans in 1995. Referrals from automobile dealers comprise the majority of our origination of such loans. We also offer fixed-rate loans to buyers of new and previously owned automobiles who are not qualified for automobile dealers most preferential loan rates. We carry all loans at face amount, less payments collected, net of deferred loan origination fees and the allowance for loan losses. Interest on all loans is accrued daily on a simple interest basis. Once a loan is placed on non-accrual status, accrual of interest is discontinued and previously accrued interest is reversed. Loans are placed on a non-accrual basis when principal and interest on a loan is past due 90 days or more, unless a loan is both well-secured and in process of collection.
The rates of interest charged on variable rate loans are set at specified increments in relation to our prime lending rate and accordingly vary as our prime lending rate varies. Approximately 91.4% of our net loans were variable-rate loans at December 31, 2003.
With certain exceptions, we are permitted, under applicable law, to make unsecured loans to individual borrowers in aggregate amounts of up to 15% of the sum of our total capital and the allowance for loan losses (as defined for regulatory purposes). As of December 31, 2003, our lending limit was approximately $16.9 million for unsecured loans. For the purpose of lending limits, a secured loan is defined as a loan secured by readily marketable collateral having a current market value of at least 100% of the amount of the loan or extension of credit at all times. In addition to unsecured loans, we are permitted to make collateral-secured loans in an additional amount up to 10% of our total capital and the allowance for loan losses.
The following table shows the composition of our loan portfolio by type of loan on the dates indicated:
December 31, |
||||||||||||||||||||||||||||||||||||||||
(Dollars in thousands) |
2003 |
2002 |
2001 |
2000 |
1999 |
|||||||||||||||||||||||||||||||||||
Amount |
Percent |
Amount |
Percent |
Amount |
Percent |
Amount |
Percent |
Amount |
Percent |
|||||||||||||||||||||||||||||||
Loan Portfolio Composition: |
||||||||||||||||||||||||||||||||||||||||
Commercial loans, including lease financing* |
$ | 364,175 | 36.3 | % | $ | 318,905 | 43.6 | % | $ | 211,214 | 41.5 | % | $ | 139,544 | 38.5 | % | $ | 100,411 | 42.0 | % | ||||||||||||||||||||
Real estate and construction loans |
575,930 | 57.4 | % | 355,787 | 48.7 | % | 251,691 | 49.4 | % | 177,849 | 49.0 | % | 103,311 | 43.2 | % | |||||||||||||||||||||||||
Consumer loans |
63,324 | 6.3 | % | 56,449 | 7.7 | % | 46,596 | 9.1 | % | 45,488 | 12.5 | % | 35,295 | 14.8 | % | |||||||||||||||||||||||||
Total loans Outstanding |
1,003,429 | 100.0 | % | 731,141 | 100.0 | % | 509,501 | 100.0 | % | 362,881 | 100.0 | % | 239,017 | 100.0 | % | |||||||||||||||||||||||||
Deferred loans (Fees), net of costs |
(2,164 | ) | (1,326 | ) | (650 | ) | (177 | ) | (86 | ) | ||||||||||||||||||||||||||||||
Less: Allowance of loan losses
|
(12,471 | ) | (8,458 | ) | (6,710 | ) | (6,980 | ) | (3,452 | ) | ||||||||||||||||||||||||||||||
Net Loans Receivable
|
$ | 988,794 | $ | 721,357 | $ | 502,141 | $ | 355,724 | $ | 235,479 | ||||||||||||||||||||||||||||||
* | Includes commercial loans held for sale; $3,926,885 in 2003, $6,337,519 in 2002, $3,657,842 in 2001, and $168,250 in 1999 |
We extend lines of credit to business customers usually on an annual review basis. We do not normally make loan commitments in material amounts for periods in excess of one year. Our undisbursed commercial loan commitments at December 31, 2003, 2002, and 2001 were $173.5 million, $114.7 million, and $146.2 million, respectively.
The following table shows our loan commitments and letters of credit outstanding at the dates indicated:
December 31, |
||||||||||||||||||||
(Dollars in thousands) |
2003 |
2002 |
2001 |
2000 |
1999 |
|||||||||||||||
Loan commitments |
$ | 173,547 | $ | 114,734 | $ | 146,201 | $ | 87,895 | $ | 56,278 | ||||||||||
Standby letters of credit |
14,491 | 4,830 | 4,785 | 4,574 | 2,851 | |||||||||||||||
Commercial letters of credit |
31,314 | 26,952 | 21,634 | 21,427 | 17,554 |
40
Non-performing Assets
Non-performing assets consisted of non-accrual loans, loans 90 days or more past due and still accruing interest, loans restructured where the terms of repayment have been renegotiated resulting in a reduction or deferral of interest or principal, and other real estate owned (OREO).
Loans are placed on nonaccrual status when they become 90 days past due, unless the loan is both well- secured and in the process of collection. Loans may be placed on nonaccrual status earlier if, in managements opinion, the full and timely collection of principal or interest becomes uncertain. When a loan is placed on nonaccrual status, unpaid accrued interest is charged against interest income. Loans are charged off when our management determines that collection has become unlikely. OREO consists of real estate acquired by us through foreclosure or similar means that we intend to offer for sale.
Non-performing assets were $5.6 million at December 31, 2003 as compared to $2.2 million at December 31, 2002 and $1.8 million at December 31, 2001. The increase in non-performing assets in 2003, as compared to 2002, was primarily due to increase in non-accrual loans, which is discussed in the paragraph below. The increase in total non-performing assets in 2002, as compared to 2001, was primarily due to $1.1 million of restructured loans. During 2002, five loans totaling $ 1.1 million were restructured, which are all current at December 31, 2002.
Non-performing loans were $5.1 million at December 31, 2003 as compared to $1.1 million at December 31, 2002 and $1.8 million at December 31, 2001. The increase of $3.8 million or 345.4% in 2003 as compared to 2002 was primarily due to three loans totaling $2.7 million that are fully secured and reserved, and approximately $900,000 in various loans from Asiana Bank we acquired during 2003 of which 50% is fully secured by real estate and other assets. The decrease of $700,000 or 35.3% in 2002 as compared to 2001 was primarily due to restructured and charged-off loans.
The following table illustrates the composition of our nonperforming assets as of the dates indicated
December 31, |
||||||||||||||||||||
(Dollars in thousands) |
2003 |
2002 |
2001 |
2000 |
1999 |
|||||||||||||||
Non-accrual loans |
$ | 4,855 | $ | 1,064 | $ | 1,720 | $ | 2,038 | $ | 1,523 | ||||||||||
Loans past due 90 days or more, still
accruing |
209 | 18 | 36 | | | |||||||||||||||
Total non-performing loans |
5,064 | 1,082 | 1,756 | 2,038 | 1,523 | |||||||||||||||
Other real estate owed |
| 36 | | 263 | 44 | |||||||||||||||
Restructured loans |
529 | 1,067 | | | | |||||||||||||||
Total non-performing assets |
$ | 5,593 | $ | 2,185 | $ | 1,756 | $ | 2,301 | $ | 1,567 |
We did not own any other real estate at December 31, 2003 and 2001. We owned other real estate, taken through foreclosure, in an aggregate amount of $36,000 at December 31, 2002. We incurred $604 and $10,897 in expenses in 2003 and 2002, respectively related to these properties. There was no expense incurred through OREO transactions in 2001. No provision was made during 2003 and 2001. At December 31, 2002, we reserved $7,618 as a valuation allowance. The following table summarizes our OREO at the dates indicated:
December 31, |
||||||||||||||||||||
(Dollars in thousands) |
2003 |
2002 |
2001 |
2000 |
1999 |
|||||||||||||||
Other real estate owned |
$ | 0 | $ | 44 | $ | 0 | $ | 300 | $ | 57 | ||||||||||
Valuation allowance |
(0 | ) | (8 | ) | (0 | ) | (37 | ) | (13 | ) | ||||||||||
Net OREO |
$ | 0 | $ | 36 | $ | 0 | $ | 263 | $ | 44 |
41
Maturity of Loans and Sensitivity of Loans to Changes in Interest Rates
The following table shows the maturity distribution and repricing interval of the loans outstanding as of December 31, 2003. In additional, the table shows the distribution of such loans between those with variable or floating interest rates and those with fixed or predetermined interest rates.
December 31, 2002 |
||||||||||||||||
(Dollars in thousands) |
Loans maturing and repricing in |
|||||||||||||||
After one | ||||||||||||||||
Within | But within | After | ||||||||||||||
One Year |
Five years |
Five years |
Total |
|||||||||||||
Commercial Loans |
$ | 354,293 | $ | 7,584 | $ | 2,298 | $ | 364,175 | ||||||||
Real Estate and Construction loans |
494,563 | 14,982 | 66,385 | 575,930 | ||||||||||||
Consumer Loans |
20,409 | 42,801 | 114 | 63,324 | ||||||||||||
Total |
869,265 | 65,367 | 68,797 | 1,003,429 | ||||||||||||
Loans with fixed interest rates |
31,991 | 24,727 | 29,063 | 85,781 | ||||||||||||
Loans with variable interest rate |
917,648 | | | 917,648 | ||||||||||||
Total |
$ | 949,639 | $ | 24,727 | $ | 29,063 | $ | 1,003,429 | ||||||||
Concentrations
Loan concentrations are considered to exist when there are significant amounts of loans to a multiple number of borrowers engaged in similar activities, which would cause them to be similarly impacted by economic or other conditions. The following table describes the industry concentrations in our loan portfolio as of the dates indicated:
At December 31, |
||||||||||||||||||||||||||||||||||||||||
(dollars in thousands) |
2003 |
2002 |
2001 |
2000 |
1999 |
|||||||||||||||||||||||||||||||||||
Amount |
% of Portfolio |
Amount |
% of Portfolio |
Amount |
% of Portfolio |
Amount |
% of Portfolio |
Amount |
% of Portfolio |
|||||||||||||||||||||||||||||||
Manufacturing |
$ | 73,675 | 7.4 | % | $ | 48,245 | 6.6 | % | $ | 38,665 | 7.6 | % | $ | 36,142 | 10.0 | % | $ | 30,072 | 12.6 | % | ||||||||||||||||||||
Wholesale Trade |
174,195 | 17.4 | % | 127,659 | 17.5 | % | 109,112 | 21.4 | % | 89,609 | 24.7 | % | 71,283 | 29.8 | % | |||||||||||||||||||||||||
Retail Trade |
158,821 | 15.9 | % | 126,988 | 17.4 | % | 85,515 | 16.8 | % | 61,282 | 16.9 | % | 35,878 | 15.0 | % | |||||||||||||||||||||||||
Services |
198,940 | 19.9 | % | 138,203 | 18.9 | % | 104,669 | 20.6 | % | 63,792 | 17.6 | % | 25,702 | 10.8 | % | |||||||||||||||||||||||||
Finance, Insurance,
Property Management |
355,557 | % | 35.5 | % | 248,417 | % | 34.0 | % | 129,495 | 25.4 | % | 75,567 | 20.8 | % | 48,453 | 20.3 | % | |||||||||||||||||||||||
Total |
961,188 | 689,512 | 467,456 | 326,392 | 211,388 | |||||||||||||||||||||||||||||||||||
Gross Loans, net of
unearned * |
$ | 1,001,265 | $ | 729,815 | $ | 508,850 | $ | 362,704 | $ | 238,931 |
* | Includes loans held for sale: $3,926,885 in 2003, $6,337,519 in 2002, $3,657,842 in 2001, and $168,250 in 1999 |
42
Allowance for Loan Losses
The risk of nonpayment on loans is inherent in all commercial banking operations. We employ a concept of total quality loan management in order to minimize our credit risk. For new loans, we thoroughly analyze each loan application and a majority of those loans are approved by the Management Loan Committee (MLC), which is comprised of the Chief Executive Officer, Chief Operating Officer, Chief Credit Officer and Senior Loan Administrator and any other credit administrators as designate by the MLC. For existing loans, we maintain a systematic loan review program, which includes a quarterly loan review by the internal loan review officer and a semi-annual loan review by external loan consultants. Based on the reviews, loans are graded for their overall quality, which is measured based on the sufficiency of credit and collateral documentation; proper lien perfection; proper approval by loan committee(s); adherence to any loan agreement covenants; compliance with internal policies and procedures and laws and regulations; sources of repayment; and liquidation value of the collateral and other sources of repayment. We closely monitor loans that management has determined require further supervision because of the loan size, loan structure, and/or complexity of the borrower. These loans are periodically reviewed by the Management Loan Committee.
When principal or interest on a loan is past due 90 days or more, a loan is normally placed on non-accrual status unless it is considered to be both well-secured and in the process of collection. Further, a loan is considered to be a loss in whole or in part when (1) its loss exposure beyond any collateral value is apparent, (2) servicing of the unsecured portion has been discontinued or (3) collection is not anticipated due to the borrowers financial condition and general economic conditions in the borrowers industry. Any loan, or portion of a loan, judged by management to be uncollectible is charged against the allowance for loan losses, while any recoveries are credited to such allowance.
Our allowance for loan losses is established to provide for loan losses that can be reasonably anticipated. The allowance for loan losses is established through charges to operating expenses in the form of provisions for loan losses. Actual loan losses or recoveries are charged or credited, respectively, directly to the allowance for loan losses. The amount of the allowance is determined by management and reported to the Board quarterly. The results of both internal and external loan reviews are used to determine the loan loss reserve. Our current loan review system takes into consideration such factors as the current financial condition of the borrower, the value of security, future economic conditions and their impacts on various industries. Our own historical loan loss experience is factored into a detailed loss migration analysis method, which determines loss factors to be used in calculating the allowance for loan losses.
The allowance for loan losses was $12.5 million at December 31, 2003 as compared to $8.5 million at December 31, 2002 and $6.7 million at December 31, 2001. The allowance for loans losses increased $4.0 million or 47.1% at December 31, 2003, as compared to December 31, 2002, primarily due to an increase in the size of our loan portfolio and an increase in classified loans. We recorded a provision for loan losses of $5.4 million in 2003, compared to $2.7 million in 2002 and $750,000 in 2001. During 2003, we charged off $2.4 million and recovered $510,000. The allowance for loan losses was 1.25% of gross loans at December 31, 2003, as compared to $1.16% at December 31, 2002 and 1.32% at December 31, 2001. Total classified loans at December 31, 2003 were $10.9 million, compared to $2.5 million at December 31, 2002.
Specific reserves for impaired loans in accordance with SFAS No. 114, were $1.6 million at December 31, 2003 as compared to $1.3 million at December 31, 2002 and $1.4 million at December 31, 2001. Our management and Board of Directors review the adequacy of the allowance for loan losses at least quarterly. Based upon these evaluations and internal and external reviews of the overall quality of our loan portfolio, management and the Board of Directors believe that the allowance for loan losses was adequate as of December 31, 2003, to absorb estimated losses associated with the loan portfolio. However, no assurances can be given as to whether we will experience further losses in excess of the allowance, which may require additional provisions for loan loss reserves. If there are further losses, they may have a negative impact on our earnings.
43
The following table shows the provision made for loan losses, the amount of loans charged off, the recoveries on loans previously charged off together with the balance in the allowance for possible loan losses at the beginning and end of each period, the amount of average and total loans outstanding, and other pertinent ratios as of the dates and for the periods indicated:
(Dollars in thousands) |
December 31, |
|||||||||||||||||||
2003 |
2002 |
2001 |
2000 |
1999 |
||||||||||||||||
LOANS: |
||||||||||||||||||||
Average gross loans |
$ | 839,098 | $ | 607,056 | $ | 454,591 | $ | 315,735 | $ | 208,895 | ||||||||||
Total gross loans at end of period (net of deferred fees) |
1,001,265 | 729,815 | 508,850 | 362,704 | 238,931 | |||||||||||||||
ALLOWANCE: |
||||||||||||||||||||
Balance beginning of period |
$ | 8,458 | $ | 6,710 | $ | 6,980 | $ | 3,452 | $ | 2,834 | ||||||||||
Loans charged off: |
||||||||||||||||||||
Commercial |
1,756 | 2,118 | 3,463 | 6,300 | 2,785 | |||||||||||||||
Consumer |
630 | 296 | 233 | 225 | 154 | |||||||||||||||
Real Estate and Construction |
30 | | 83 | 52 | | |||||||||||||||
Total loans charged off |
2,416 | 2,414 | 3,779 | 6,577 | 2,939 | |||||||||||||||
Less: recoveries: |
||||||||||||||||||||
Commercial |
386 | 1,278 | 1,737 | 2,292 | 151 | |||||||||||||||
Consumer |
52 | 79 | 182 | 173 | 76 | |||||||||||||||
Real Estate and Construction |
72 | 15 | 376 | 1,571 | | |||||||||||||||
Total loan recoveries |
510 | 1,372 | 2,295 | 4,036 | 227 | |||||||||||||||
Net loans charged off |
1,906 | 1,042 | 1,484 | 2,541 | 2,712 | |||||||||||||||
Provision for (recapture of) loan losses |
5,385 | 2,686 | 750 | (1,100 | ) | 3,395 | ||||||||||||||
Allowance acquired in business acquisition |
669 | | | 7,878 | | |||||||||||||||
Less: provision for (recapture of) losses on
commitments and letters of credit |
(135 | ) | 104 | 464 | (709 | ) | (65 | ) | ||||||||||||
Balance end of period |
$ | 12,471 | $ | 8,458 | $ | 6,710 | $ | 6,980 | $ | 3,452 | ||||||||||
RATIOS: |
||||||||||||||||||||
Net loan charge-offs to average total loans |
0.23 | % | 0.17 | % | 0.33 | % | 0.80 | % | 1.30 | % | ||||||||||
Net loan charge-offs to total loans at end of period |
0.19 | % | 0.14 | % | 0.29 | % | 0.70 | % | 1.14 | % | ||||||||||
Allowance for loan losses to average total loans |
1.49 | % | 1.39 | % | 1.48 | % | 2.21 | % | 1.65 | % | ||||||||||
Allowance for loan losses to total loans at end of period |
1.25 | % | 1.16 | % | 1.32 | % | 1.92 | % | 1.44 | % | ||||||||||
Net loan charge-offs to beginning allowance |
22.53 | % | 15.53 | % | 21.26 | % | 73.61 | % | 95.70 | % | ||||||||||
Net loan charge-offs to provision for loan losses |
35.39 | % | 38.79 | % | 197.87 | % | -231.00 | % | 79.88 | % |
The reserve for losses on commitments to extend credit and letters of credit is primarily related to undisbursed funds on lines of credit. We evaluate credit risk associated with the loan portfolio at the same time we evaluate credit risk associated with the commitments to extend credit and letters of credits. However, the allowances necessary for the commitments is reported separately in other liabilities in the accompanying consolidated statements of financial conditions, and not as part of the allowance for loan losses, as presented above. The reserve for losses on commitments to extend credit and letters of credit was $468,000 and $333,000 at December 31, 2003 and 2002, respectively.
Allowance For Loan Losses Methodology
We maintain an allowance for credit losses to absorb losses inherent in the loan portfolio. The allowance is based on our regular, quarterly assessments of the probable estimated losses inherent in the loan portfolio. Our methodology for measuring the appropriate level of the allowance relies on several key elements, which includes the formula allowance and specific allowances for identified problem loans.
The Migration Analysis is a formula method based on our actual historical net charge-off experience for each loan type pools and undisbursed commitments graded Pass (less cash secured loans), Special Mention, Substandard, and Doubtful.
Central to the migration analysis is our credit risk rating system. Both internal, contracted external, and regulatory credit reviews are used to determine and validate loan risk grades. Our credit review system takes into consideration factors such as: borrowers background and experience; historical and current financial condition; credit history and payment performance; industry and the economy; type, market value, volatility of the market value of collateral, and our lien position; and the financial strength of the guarantors
To calculate our various loan factors, we use an eight-quarter rolling average of historical losses detailing charge-offs, recoveries, and loan type pool balances to determine the estimated credit losses for non-classified and
44
classified loans. Also, in order to reflect the impact of recent events, the eight-quarter rolling average has been weighted. The most recent four quarters have been assigned a 60% weighted average and the older four quarters have been assigned a 40% weighted average.
The resulting migration risk factors, or our established minimum risk factor for loan type pools that have no historical loss, whichever is greater, for each loan type pool is used to calculate our General Reserve. We have established a minimum risk factor for each loan grade Pass (0.40% 1.00%), Special Mention (3.0%), Substandard (10.0% 15.0%), Doubtful (50.0%), and Loss (100.0%).
Our parameters for making adjustments are established under a Credit Risk Matrix that provides seven possible scenarios for each of the factors below. The matrix allows for three positive/decrease (Major, Moderate, and Minor), three negative/increase (Major, Moderate, and Minor), and one neutral credit risk scenarios within each factor for each loan type pool. Generally, the factors are considered to have no impact (neutral) to our migration ratios. However, if information exists to warrant adjustment to the Migration Analysis, we make the changes in accordance with the established parameters supported by narrative and/or statistical analysis. Our Credit Risk Matrix and the seven possible scenarios enable us to adjust the Migration Analysis as much as 50 basis points in either direction (positive or negative) for each loan type pool.
| Changes in lending policies and procedures, including underwriting standards and collection, charge-off, and recovery practices. | |||
| Changes in national and local economic and business conditions and developments, including the condition of various market segments. | |||
| Changes in the nature and volume of the loan portfolio. | |||
| Changes in the experience, ability, and depth of lending management and staff. | |||
| Changes in the trend of the volume and severity of past due and classified loans; and trends in the volume of nonaccrual loans and troubled debt restructurings, and other loan modifications. | |||
| Changes in the quality of our loan review system and the degree of oversight by the Directors. | |||
| The existence and effect of any concentrations of credit, and changes in the level of such concentrations. | |||
| Transfer risk on cross-border lending activities. |
The effect of external factors such as competition and legal and regulatory requirements on the level of estimated losses in our loan portfolio.
Under the Specific Allocation method, management establishes specific allowances for loans where management has identified significant conditions or circumstances related to a credit that are believed to indicate the probability that a loss may be incurred. The specific allowance amount is determined by a method prescribed by the Statement of Financial Accounting Standards (SFAS) No. 114, Accounting by Creditors for Impairment of a Loan. Our actual historical repayment experience and the borrowers cash flow, together with an individual analysis of the collateral held on a loan, is taken into account in determining the allocated portion of the required Allowance under this method. As estimations and assumptions change, based on the most recent information available for a credit, the amount of the required specific allowance for a credit will increase or decrease.
Executive management reviews these conditions quarterly in discussion with our senior credit officers. To the extent that any of these conditions is evidenced by a specifically identifiable problem credit or portfolio segment as of the evaluation date, managements estimate of the effect of such conditions may be reflected as a specific allowance, applicable to such credit or portfolio segment. Where any of these conditions is not evidenced by a specifically identifiable problem credit or portfolio segment as of the evaluation date, managements evaluation of the probable loss related to such condition is reflected in the unallocated allowance.
45
Deposits
Deposits are our primary source of funds to use in lending and investment activities. Our deposits consist of demand deposits, savings deposits, money market, Super-Now and time deposits with various maturities. Total deposits were $1,061.4 million at December 31, 2003 as compared to $816.9 million at December 31, 2002 and $589.8 million at December 31, 2001. The increases were $244.5 million or 29.9% for 2003 and $227.1 million or 38.5% for 2002. On August 15, 2003, we acquired Asiana Bank with $29.3 million in deposits, which accounted for 12.0 % of the total increase in deposits. On October 31, 2003, we assumed $46.2 million in deposits from KEB, Broadway, which accounted for 20.0% of the total increase in deposits. Excluding these transactions, the internal deposit growth amounted to $169.0 million or 20.7% in 2003.
The increase in deposits during 2003 comprised of increases in non-interest bearing deposits of $88.7 million or 37.4%, time deposits of $89.3 million or 25.2%, savings of $16.2 million or 11.5%, and interest-bearing demand of $ 50.3 million or 59.9%. Excluding acquisitions, the increases due to internal growth were as follows: non-interest bearing deposits increased $69.9 million or 29.5%, time deposits increased $51.6 million or 14.5%, savings increased $8.2 million or 5.8%, and interest-bearing demand deposits increased $39.3 million or 46.9%. These increases were primarily due to new deposits accounts from existing branches as well as newly opened branches in 2003. Total deposits in the New York region increased $64.0 million or 24.7% to $ 322.8 million at December 31, 2003, compared to $258.8 million at December 31, 2002. The increase included deposits of $46.2 million from KEB, Broadway mentioned above. Total deposits in Northern California increased $48.7 million or 61.4% to $128.0 million at December 31, 2003, compared to $79.3 million at December 31, 2002. This increase included deposits of $29.3 from Asiana Bank acquisition.
46
Included in time deposits of $444.1 million at December 31, 2003 are $57.2 million of brokered deposits and $50 million of State deposits, compared with $45.3 million of brokered deposits and $35.0 million of State deposits at December 31, 2002. Although we occasionally promote certain time deposit products, our efforts are largely concentrated in increasing the volume of low-cost transaction accounts, which generate higher fee income and are a less costly source of funds in comparison to time deposits. Detail of those deposits is shown on the table below.
Brokered Deposits |
Issue Date |
Maturity Date |
Rate |
|||||||||
$2,090,000 |
02/16/2001 | 02/16/2006 | 5.65 | % | ||||||||
14,931,000 |
07/16/2003 | 01/16/2004 | 1.25 | % | ||||||||
5,063,000 |
08/06/2003 | 08/06/2004 | 1.35 | % | ||||||||
5,000,000 |
08/29/2003 | 02/27/2004 | 1.15 | % | ||||||||
5,233,000 |
08/29/2003 | 05/28/2004 | 1.35 | % | ||||||||
5,000,000 |
08/29/2003 | 08/27/2004 | 1.45 | % | ||||||||
5,325,000 |
10/24/2003 | 07/26/2004 | 1.20 | % | ||||||||
14,540,000 |
10/29/2003 | 04/29/2004 | 1.10 | % | ||||||||
$57,182,000 |
1.39 | % |
State Deposits |
Issue Date |
Maturity Date |
Rate |
|||||||||
$10,000,000 |
08/08/2003 | 02/04/2004 | 1.08 | % | ||||||||
10,000,000 |
09/11/2003 | 03/12/2004 | 1.08 | % | ||||||||
5,000,000 |
10/08/2003 | 01/17/2004 | 0.98 | % | ||||||||
10,000,000 |
10/23/2003 | 01/23/2004 | 0.99 | % | ||||||||
10,000,000 |
10/23/2003 | 04/22/2004 | 1.08 | % | ||||||||
5,000,000 |
11/14/2003 | 05/13/2004 | 1.11 | % | ||||||||
$50,000,000 |
1.06 | % |
Total deposits were $816.9 million at December 31, 2002 as compared to $589.8 million at December 31, 2001 and $527.7 million at December 31, 2000. The increases were $227.1 million or 38.5% for 2002 and $62.1 million or 11.8% for 2001. On November 29, 2002, we assumed $49.6 million in deposits and $1.3 million in loans from The Industrial Bank of Korea, New York (IBKNY), which accounted for 21.8% of the total increase in deposits. Excluding this transaction, the internal deposit growth amounted to $177.5 million or 30.1% in 2002.
The increase in deposits during 2002 comprised of increases in non-interest bearing deposits of $37.8 million or 19.0%, time deposits of $127.1 million or 55.8%, and savings of $62.4 million or 79.1%, offset by a slight decrease in interest-bearing demand accounts of $ 0.2 million or 0.2%. The increases are attributed to continued momentum from various promotions intended to attract deposits. Total deposits in the New York region increased $93.2 million or 56.3% to $ 258.8 million at December 31, 2002, compared to $165.6 million at December 31, 2001. Total deposits in Northern California increased $13.9 million or 21.3% to $79.3 million at December 31, 2002, compared to $65.4 million at December 31, 2001.
Although our deposits vary with local and national economic conditions, we do not believe that our deposits are seasonal in nature. The following table sets forth information for the periods indicated regarding the balances of our deposits by category.
December 31, |
||||||||||||||||||||||||
2003 |
2002 |
2001 |
||||||||||||||||||||||
Amount |
Percent |
Amount |
Percent |
Amount |
Percent |
|||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||
Demand, noninterest bearing. |
$ | 325,647 | 30.7 | % | $ | 236,923 | 29.0 | % | $ | 199,083 | 33.8 | % | ||||||||||||
Demand, interest bearing |
134,125 | 12.6 | % | 83,868 | 10.3 | % | 84,103 | 14.3 | % | |||||||||||||||
Savings |
157,503 | 14.8 | % | 141,282 | 17.3 | % | 78,933 | 13.3 | % | |||||||||||||||
Time certificates of deposit |
444,140 | 41.8 | % | 354,845 | 43.4 | % | 227,725 | 38.6 | % | |||||||||||||||
Total Deposits |
$ | 1,061,415 | 100.0 | % | $ | 816,918 | 100.0 | % | $ | 589,844 | 100.0 | % | ||||||||||||
47
The following table shows the maturity schedules of our certificates of deposit, for the years indicated.
December 31, |
||||||||||||||||||||||||
2003 |
2002 |
2001 |
||||||||||||||||||||||
Amount |
Percentage |
Amount |
Percentage |
Amount |
Percentage |
|||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||
Three months or less |
$ | 195,444 | 44.0 | % | $ | 139,895 | 39.4 | % | $ | 120,543 | 52.9 | % | ||||||||||||
Over three months through six months. |
144,635 | 32.6 | % | 119,471 | 33.7 | % | 61,747 | 27.1 | % | |||||||||||||||
Over six months through twelve months |
99,031 | 22.3 | % | 90,989 | 25.6 | % | 38,966 | 17.1 | % | |||||||||||||||
Over twelve months |
5,030 | 1.1 | % | 4,490 | 1.3 | % | 6,469 | 2.9 | % | |||||||||||||||
Total time certificate of deposits |
$ | 444,140 | 100.0 | % | $ | 354,845 | 100.0 | % | $ | 227,725 | 100.0 | % | ||||||||||||
Other Borrowings
On September 30, 1999, we issued five-year subordinated capital notes in the aggregate amount of $4.3 million with a stated interest rate of 9.0%, maturing on September 30, 2004. Interest on the notes is payable quarterly and no scheduled payments of principal were due prior to maturity. The notes were redeemable prior to their maturity as of or after September 30, 2002. The notes qualified as Tier 2 risk-based capital under Comptroller of the Currency guidelines for assessing regulatory capital. For the total risk-based capital ratio, the amount of notes that qualify as capital is reduced as those notes approach maturity. On September 30, 2002, we repaid the entire principal and the accrued interest to the note holders according to the note agreement.
During 2000, we established a borrowing line with the FHLB of San Francisco. Advances may be obtained from the FHLB of San Francisco to supplement our supply of lendable funds. Advances from the FHLB of San Francisco typically are secured by pledges of mortgage loans and/or securities, with a market value at least equal to outstanding advances. The following table shows our outstanding borrowings from FHLB at December 31, 2003.
FHLB Advances |
Issue Date |
Maturity Date |
Rate |
|||||||||
$5,000,000 |
10/19/2000 | 10/19/2007 | 6.70 | % | ||||||||
5,000,000 |
02/04/2002 | 02/04/2004 | 3.39 | % | ||||||||
5,000,000 |
04/26/2002 | 03/31/2004 | 3.53 | % | ||||||||
35,000,000 |
03/07/2003 | 03/08/2004 | 1.18 | % | ||||||||
5,000,000 |
05/05/2003 | 03/31/2005 | 1.72 | % | ||||||||
5,000,000 |
11/07/2003 | 02/09/2004 | 1.13 | % | ||||||||
$60,000,000 |
2.06 | % |
At December 31, 2003, five wholly-owned subsidiary grantor trusts established by Nara Bancorp had issued $38 million of pooled Trust Preferred Securities (trust preferred securities). Trust preferred securities accrue and pay distributions periodically at specified annual rates as provided in the indentures. The trusts used the net proceeds from the offering to purchase a like amount of Junior Subordinated Debentures (the Debentures) of Nara Bancorp. The Debentures are the sole assets of the trusts. Nara Bancorps obligations under the Junior Subordinated Debentures and related documents, taken together, constitute a full and unconditional guarantee by Nara Bancorp of the obligations of the trusts. The trust preferred securities are mandatorily redeemable upon the maturity of the Debentures, or upon earlier redemption as provided in the indentures. Nara Bancorp has the right to redeem the Debentures in whole (but not in part) on or after specific dates, at a redemption price specified in the indentures plus any accrued but unpaid interest to the redemption date.
With the adoption of FIN No. 46, Bancorp deconsolidated the five grantor trusts as of December 31, 2003. As a result, the junior subordinated debentures issued by Bancorp to the grantor trusts, totaling $39.3 million, are reflected in our consolidated balance sheet in the liabilities section at December 31, 2003, under the caption as junior subordinated debentures. We record interest expense on the corresponding junior subordinated debentures in the consolidated statements of income. The Company also recorded $2.0 million in other assets in the consolidated statement of financial condition at December 31, 2003 for the common capital securities issued by the issuer trusts
48
(Dollars in thousands)
TRUST NAME |
ISSUANCE DATE |
AMOUNT |
PRINCIPAL BALANCE OF DEBENTURES |
STATED MATURITY |
ANNUALIZED COUPON RATE |
INTEREST DISTRIBUTION DATES |
||||||||||
Nara Bancorp Capital Trust I |
March 2001 | $ | 10,000 | $ | 10,400 | June 8, 2031 | 10.18% | June 8 and December 8 | ||||||||
Nara Statutory Trust II
|
March 2002 | $ | 8,000 | $ | 8,248 | March 26, 2032 | 3 month LIBOR + 3.6% |
March 26, June 26, September 26 and December 26 | ||||||||
Nara Capital Trust III
|
June 2003 | $ | 5,000 | $ | 5,155 | June 15, 2033 | 3 month LIBOR + 3.15% |
March 15, June 15, September 15, and December 15 | ||||||||
Nara Statutory Trust IV
|
December 2003 | $ | 5,000 | $ | 5,155 | January 7, 2034 | 3 month LIBOR + 2.85% |
January 7, April 7, July 7, and October 7 | ||||||||
Nara Statutory Trust V
|
December 2003 | $ | 10,000 | $ | 10,310 | December 17, 2033 | 3 month LIBOR + 2.95% |
March 17, June 17, September 17, and December 17 |
The Junior Subordinated Debentures are not redeemable prior to June 8, 2011 with respect to Nara Bancorp Capital Trust I, March 26, 2007 with respect to Nara Statutory Trust II, June 15, 2008 with respect to Nara Capital Trust III, January 7, 2009 with respect to Nara Statutory Trust IV, and December 17, 2008 with respect to Nara Statutory Trust V unless certain events have occurred. During November of 2002, $10 million of the total proceeds from the issuance of the Trust Securities were injected into Nara Bank, as permanent capital.
Capital Resources
Historically, our primary source of capital has been the retention of operating earnings. In order to ensure adequate levels of capital, we conduct ongoing assessments of projected sources and uses of capital in conjunction with projected increases in assets and level of risk. We have considered, and we will continue to consider, additional sources of capital as the need arises, whether through the issuance of additional securities, debt or otherwise.
Our total stockholders equity was $85.0 million at December 31, 2003 as compared to $65.4 million at December 31, 2002 and $55.4 million at December 31, 2001. This was an increase of $19.6 million or 30.0% for 2003 and $10.0 million or 18.1% for 2002. At December 31, 2003, Tier I Capital, stockholders equity less intangible assets, plus proceeds from the Trust Preferred, was $106.6 million, as compared to $77.9 million at December 31, 2002. This increase was due to an issuance of $8.0 million in common stock to Asiana Banks stockholders, an issuance of $1.8 million in common stock through exercised options, an additional $11.0 million Trust Preferred that qualified as Tier I Capital and net income of $14.3 million offset by cash dividend of $2.2 million and additional intangibles of $4.4 million. At December 31, 2003, Nara Bancorp had a ratio of total capital to total risk-weighted assets of 11.8% and a ratio of Tier I Capital to total risk weighted assets of 9.8%. The Tier 1 leverage ratio was 8.8% at December 31, 2003. Nara Bank had a ratio of total capital to total risk-weighted assets of 10.4%, a ratio of a Tier 1 Capital to total risk weighted assets of 9.2%, and Tier 1 leverage ratio was 8.3% at December 31, 2003.
At December 31, 2002, Tier I Capital, stockholders equity less intangible assets, plus proceeds from the Trust Preferred, was $77.9 million. This increase was due to an additional $8.0 million Trust Preferred and net income of $15.5 million offset by stock repurchases of $6.4 million and cash dividend of $2.2 million during the year. At December 31, 2002, Nara Bancorp had a ratio of total capital to total risk-weighted assets of 10.7% and a ratio of Tier 1 Capital to total risk weighted assets of 9.6%. The Tier 1 leverage ratio was 8.7% at December 31, 2002. Nara Bank had a ratio of total capital to total risk-weighted assets of 11.1%, a ratio of Tier 1 Capital to total risk weighted assets of 10.0%, and Tier 1 leverage ratio was 9.3% at December 31, 2002.
The following table presents the amounts of regulatory capital and the capital ratios for Nara Bancorp and Nara Bank, compared to their minimum regulatory capital requirements as of December 31, 2003.
49
As of December 31, 2003 (Dollars in thousands) |
||||||||||||||||||||||||
Nara Bancorp |
Actual |
Required |
Excess |
|||||||||||||||||||||
Amount |
Ratio |
Amount |
Ratio |
Amount |
Ratio |
|||||||||||||||||||
Tier 1 capital to average assets |
$ | 106,632 | 8.8 | % | $ | 48,255 | 4.0 | % | $ | 58,377 | 4.8 | % | ||||||||||||
Tier 1 risk-based capital ratio. |
$ | 106,632 | 9.8 | % | $ | 43,414 | 4.0 | % | $ | 63,218 | 5.8 | % | ||||||||||||
Total risk-based capital ratio |
$ | 127,907 | 11.8 | % | $ | 86,829 | 8.0 | % | $ | 41,078 | 3.8 | % |
As of December 31, 2003 (Dollars in thousands) |
||||||||||||||||||||||||
Nara Bank |
Actual |
Required |
Excess |
|||||||||||||||||||||
Amount |
Ratio |
Amount |
Ratio |
Amount |
Ratio |
|||||||||||||||||||
Tier I capital to average assets |
$ | 100,167 | 8.3 | % | $ | 48,256 | 4.0 | % | $ | 51,911 | 4.3 | % | ||||||||||||
Tier 1 risk-based capital ratio. |
$ | 100,167 | 9.2 | % | $ | 43,365 | 4.0 | % | $ | 56,802 | 5.2 | % | ||||||||||||
Total risk-based capital ratio |
$ | 112,638 | 10.4 | % | $ | 86,730 | 8.0 | % | $ | 26,908 | 2.4 | % |
Liquidity Management
Liquidity risk is the risk to earnings or capital resulting from our inability to meet our obligations when they come due without incurring unacceptable losses. Liquidity risk includes the ability to manage unplanned decreases or changes in funding sources and to recognize or address changes in market conditions that affect our ability to liquidate assets quickly and with minimum loss of value. Factors considered in liquidity risk management are stability of the deposit base; marketability, maturity, and pledging of investments; and the demand for credit.
The objective of our liquidity management is to have funds available to pay anticipated deposit withdrawals and any other maturing financial obligations promptly and fully in accordance with their terms. Liquidity management involves our ability to convert assets into cash or cash equivalents without incurring significant loss, and to raise cash or maintain funds without incurring excessive cost.
In general, liquidity risk is managed daily by controlling the level of federal funds and the use of funds provided by the cash flow from the investment portfolio. To meet unexpected demands, lines of credit are maintained with correspondent banks, the Federal Home Loan Bank and the Federal Reserve Bank. The sale of investment bonds maturing in the near future can also serve as a contingent source of funds. Increases in deposit rates are considered a last resort as a means of raising funds to increase liquidity.
Our primary source of liquidity are derived from financing activities which include the customer deposits, brokered deposits, federal funds facilities, and advances from the Federal Home Loan Bank of San Francisco. Primary uses of funds include origination of loans, purchase of investment securities, and payment of operating expenses.
Net cash outflow from operating activities totaled $10.5 million and $17.4 million during 2003 and 2002, respectively. Net cash outflow from operating activities for both periods can be attributed primarily to the origination of loans held for sale offset by the net income earned during the year and proceeds from the sale of loans held for sales. Moreover, increase in other assets also contributed to operating cash outflows in 2003 and 2002, respectively. Net cash inflow from operating activities totaled $16.3 million during 2001. Net cash inflow operating activities for the year can be attributed to the net income earned during the year.
Net cash outflows from investing activities totaled $254.0 million, $233.8 million, and $148.2 million during 2003, 2002 and 2001, respectively. Net cash outflows from investing activities for those periods can be attributed primarily to the growth in our loan portfolio and purchase of securities. These activities were partially offset by repayment and net sales proceeds from investment securities available-for-sale and other investments.
Net cash inflows from financing activities totaled $230.3 million, $283.3 million and $71.9 million during 2003, 2002 and 2001, respectively. Net cash inflows from financing activities for both periods were attributed primarily to the growth in deposits, and net proceeds from Junior Subordinated Debenture. Moreover, issuance of common stock to Asiana shareholders and the proceeds from Federal Home Loan Bank borrowings also contributed
50
to financing cash inflows in 2003 and 2002, respectively. Net cash inflows from financing activities were partially offset by the cash dividends, stock repurchase and the retirement of subordinated notes for 2002.
At times when we have more funds than the amount we need for our reserve requirements or short-term liquidity needs, we sell federal funds to other financial institutions. On the other hand, when we have less funds than we need, we are allowed to borrow funds from both correspondent banks and the Federal Reserve Bank (FRB). The maximum borrowing amount from our correspondent banks is $13 million on an overnight basis. In addition to the correspondent banks, the maximum borrowing amount from the FRB discount window is 97% of the market value of the pledged security. At December 31, 2003, the par value of the pledged security was $5.0 million. We also have an available borrowing line with the Federal Home Loan Bank of San Francisco of up to 25% of our total assets. At December 31, 2003 and 2002, we had $60.0 million and $65.0 million of advances outstanding from Federal Home Loan Bank, respectively.
We maintain a portion of our funds in interest-bearing cash deposits with other banks, sell funds to other banks overnight (federal funds sold), and investment securities available-for-sale. The liquid assets were $107.9 million at December 31, 2003 as compared to $138.0 million at December 31, 2002 and $124.1 million at December 31, 2001. At December 31, 2002, our liquid assets included cash and cash equivalents, federal funds sold, interest-bearing deposits in other banks with maturities of one year or less, and available-for-sale investment securities not pledged. At December 31, 2003, cash and cash equivalents, including federal funds sold, totaled $ 76.4 million as compared to $104.7 million at December 31, 2002 and $72.6 million at December 31, 2001.
Because our primary sources and uses of funds are loans and deposits, the relationship between gross loans and total deposits provides a useful measure of our liquidity. Typically, the closer the ratio of loans to deposits is to 100%, the more we rely on our loan portfolio to provide for short-term liquidity needs. Because repayment of loans tends to be less predictable than the maturity of investments and other liquid resources, the higher the loan to deposit ratio, the less liquid are our assets. For 2003, our gross loan to deposit ratio averaged 93.7%, compared to an average ratio of 93.4% for 2002 and a ratio of 82.6% for 2001. As of December 31, 2003, we were not aware of any information that was reasonably likely to have a material effect on our liquidity position.
Off-Balance Sheet Activities And Contractual Obligations
Nara Bank routinely engages in activities that involve, to varying degrees, elements of risk that are not reflected, in whole or in part, in the consolidated financial statements. These activities are part of our normal course of business and include traditional off-balance sheet credit-related financial instruments, interest rate swap contracts, operating leases and long-term debt.
Traditional off-balance sheet credit-related financial instruments are primarily commitments to extend credit and standby letters of credit. These activities could require us to make cash payments to third parties in the event certain specified future events occur. The contractual amounts represent the extent of our exposure in these off-balance sheet activities. However, since certain off-balance sheet commitments, particularly standby letters of credit, are expected to expire or be only partially used, the total amount of commitments does not necessarily represent future cash requirements. These activities are necessary to meet the financing needs of our customers.
Nara Bank also enters into interest rate swap contracts where we are required to either receive cash from or pay cash to counter parties depending on changes in interest rates. We utilize interest rate swap contracts to help manage the risk of changing interest rates. Our accounting for interest rate swap contracts is discussed below under Item 7A.
We do not anticipate that our current off-balance sheet activities will have a material impact on future results of operations and financial condition. Further information regarding our financial instruments with off-balance sheet risk can be found in Note 13 of the Notes to the Consolidated Financial Statements and Item 7A Quantitative and Qualitative Disclosures of Market Risks.
We continue to lease our banking facilities and equipment under non-cancelable operating leases with terms providing for fixed monthly payments over periods ranging from 2 to 30 years. Our facility lease obligations are discussed under Item 2 Properties.
The following table shows our contractual obligation as of December 31, 2003.
Payment due by period |
||||||||||||||||||||
Contractual Obligations |
Total |
Less than 1 year |
1-3 years |
3-5 years |
Over 5 years |
|||||||||||||||
Time Deposits |
$ | 444,140 | $ | 439,212 | $ | 3,978 | $ | 915 | $ | 35 | ||||||||||
Junior Subordinated Debenture |
39,268,000 | | | | 39,268,000 | |||||||||||||||
Federal Home Loan Bank borrowings |
60,000,000 | 50,000,000 | 5,000,000 | 5,000,000 | | |||||||||||||||
Operating Lease Obligations |
34,448,940 | 3,666,490 | 7,625,957 | 6,178,748 | 16,977,745 | |||||||||||||||
Total |
$ | 133,716,940 | $ | 53,666,490 | $ | 12,625,957 | $ | 11,178,748 | $ | 56,245,745 |
51
Item 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES OF MARKET RISKS
The objective of our asset and liability management activities is to improve our earnings by adjusting the type and mix of assets and liabilities to effectively address changing condition and risks. Through overall management of our balance sheet and by controlling various risks, we seek to optimize our financial returns within safe and sound parameters. Our operating strategies for attaining this objective include managing net interest margin through appropriate risk/return pricing of asset and liabilities and emphasizing growth in retail deposits, as a percentage of interest-bearing liabilities, to reduce our cost of funds. We also seek to improve earnings by controlling noninterest expense, and enhancing noninterest income. We also use risk management instruments to modify interest rate characteristic of certain assets and liabilities to hedge against our exposure to interest rate fluctuations, reducing the effects these fluctuations might have on associated cash flows or values. Finally, we perform internal analyses to measure, evaluate and monitor risk.
Interest Rate Risk
Interest rate risk is the most significant market risk impacting us. Market risk is the risk of loss to future earnings, to fair values, or to future cash flow that may result from changes in the price of a financial instrument. Interest rate risk occurs when interest rate sensitive assets and liabilities do not reprice simultaneously and in equal volume. A key objective of asset and liability management is to manage interest rate risk associated with changing asset and liability cash flows and values and market interest rate movements. The management of interest risk is governed by policies reviewed and approved annually by the Board of Directors. Our Board delegates responsibility for interest risk management to the Asset and Liability Management Committee (ALCO), which is composed of Nara Banks senior executives and other designated officers.
The fundamental objective of the ALCO is to manage our exposure to interest rate fluctuations while maintaining adequate levels of liquidity and capital. The ALCO meets regularly to monitor the interest rate risk, the sensitivity of our assets and liabilities to interest rate changes, the book and market values of assets and liabilities, investment activities and directs changes in the composition of the balance sheet. Our strategy has been to reduce the sensitivity of our earnings to interest rate fluctuations by more closely matching the effective maturities or repricing characteristics of our assets and liabilities. Certain assets and liabilities, however, may react in different degrees to changes in market interest rates. Further, interest rates on certain types of assets and liabilities may fluctuate prior to changes in market interest rates, while rate on other types may lag behind. We consider the anticipated effects of these factors when implementing our interest rate risk management objectives.
Swaps
As part of our asset and liability management strategy, we may engage in derivative financial instruments, such as interest rate swaps, with the overall goal of minimizing the impact of interest rate fluctuations on our net interest margin. Interest rate swaps involve the exchange of fixed-rate and variable-rate interest payment obligations without the exchange of the underlying notional amounts. During 2002, we entered into eight different interest rate swap agreements as summarized in the table below.
Under the swap agreements, we receive a fixed rate and pay a variable rate based on H.15 Prime. The swaps qualify as cash flow hedges under SFAS No. 133, Accounting for Derivative Instruments and Hedging Activities, as amended, and are designated as hedges of the variability of cash flows we receive from certain of our Prime-indexed loans. In accordance with SFAS No. 133, these swap agreements are measured at fair value and reported as assets or liabilities on the consolidated statement of financial condition. The portion of the change in the fair value of the swaps that is deemed effective in hedging the cash flows of the designated assets are recorded in accumulated other comprehensive income (OCI) and reclassified into interest income when such cash flows occur in the future. Any ineffectiveness resulting from the hedges is recorded as a gain or loss in the consolidated statement of earnings as a part of non-interest income. As of December 31, 2003, the amounts in accumulated OCI associated with these cash flows totaled $780,530 (net of tax of $520,354), of which $176,412 is expected to be reclassified into interest income within the next 12 months.
52
Interest rate swaps information at December 31, 2003 is summarized as follows:
Current Notional | ||||||||||||||||
Amount |
Floating Rate |
Fixed Rate |
Maturity Date |
Unrealized Gain |
Realized Gain1 |
|||||||||||
$20,000,000
|
H.15 Prime2 | 6.95 | % | 4/29/2005 | $ | 562,298 | $ | 12,118 | ||||||||
20,000,000
|
H.15 Prime2 | 7.59 | % | 4/30/2007 | 945,386 | 62,704 | ||||||||||
20,000,000
|
H.15 Prime2 | 6.09 | % | 10/09/2007 | - | 45,958 | ||||||||||
20,000,000
|
H.15 Prime2 | 6.58 | % | 10/09/2009 | (104,741 | ) | (79,338 | ) | ||||||||
20,000,000
|
H.15 Prime2 | 7.03 | % | 10/09/2012 | (322,991 | ) | (92,206 | ) | ||||||||
20,000,000
|
H.15 Prime2 | 5.60 | % | 12/17/2005 | 177,889 | 46,540 | ||||||||||
10,000,000
|
H.15 Prime2 | 6.32 | % | 12/17/2007 | 43,043 | 48,446 | ||||||||||
10,000,000
|
H.15 Prime2 | 6.83 | % | 12/17/2009 | - | 35,899 | ||||||||||
$140,000,000
|
$ | 1,300,884 | $ | 80,121 |
1. | Gain included in the consolidated statement of income in 2003, representing hedge ineffectiveness. | |
2. | Prime rate is based on Federal Reserve statistical release H.15 |
During 2003, interest income received from the swap counterparties was $3.4 million compared to $990,000 during 2002. No such swap contracts were held during 2001. At December 31, 2003, we pledged to the interest rate swap counterparty as collateral agency securities with a book value of $2.0 million and real estate loans of $2.6 million.
Interest Rate Sensitivity
Our monitoring activities related to managing interest rate risk include both interest rate sensitivity gap analysis and the use of a simulation model. While traditional gap analysis provides a simple picture of the interest rate risk embedded in the balance sheet, it provides only a static view of interest rate sensitivity at a specific point in time and does not measure the potential volatility in forecasted results relating to changes in market interest rates over time. Accordingly, we combine the use of gap analysis with the use of a simulation model, which provides a dynamic assessment of interest rate sensitivity.
The interest rate sensitivity gap is defined as the difference between the amount of interest-earning assets anticipated to reprice within a specific time period and the amount of interest-bearing liabilities anticipated to reprice within that same time period. A gap is considered positive when the amount of interest rate sensitive assets repricing within a specific time period exceeds the amount of interest-bearing liabilities repricing within that same time period. Positive cumulative gaps suggest that earnings will increase when interest rates rise. Negative cumulative gaps suggest that earnings will increase when interest rates fall.
53
The following table illustrates our combined asset and liability repricing as of December 31, 2003:
Over 90 | ||||||||||||||||||||
90 days | Days to | |||||||||||||||||||
Or less |
365 days |
1-5 years |
Over 5 yrs |
Total |
||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||
Total Investments* |
$ | 50,553 | $ | 15,755 | $ | 49,547 | $ | 62,225 | $ | 178,080 | ||||||||||
Total Loans |
840,265 | 29,190 | 65,338 | 68,636 | 1,003,654 | |||||||||||||||
Rate Sensitive Assets: |
890,818 | 44,945 | 114,885 | 130,861 | 1,181,509 | |||||||||||||||
Deposits: |
||||||||||||||||||||
Time Certificate of Deposit
$100,000 or more |
156,099 | 188,313 | 4,234 | | 348,646 | |||||||||||||||
Time Certificate of Deposit
Under $100,000 |
39,345 | 55,353 | 767 | 29 | 95,494 | |||||||||||||||
Money Market |
121,648 | | | | 121,648 | |||||||||||||||
Now Accounts |
12,477 | | | | 12,477 | |||||||||||||||
Savings Accounts |
128,928 | 11,100 | 14,804 | 2,670 | 157,502 | |||||||||||||||
Other liabilities: |
||||||||||||||||||||
FHLB Borrowings |
50,000 | 5,000 | 5,000 | | 60,000 | |||||||||||||||
Junior
Subordinated Debentures |
| | | 39,268 | 39,268 | |||||||||||||||
Rate Sensitive Liabilities: |
508,497 | 259,766 | 24,805 | 41,967 | 835,035 | |||||||||||||||
Interest Rate Swap |
(140,000 | ) | 90,000 | 50,000 | | |||||||||||||||
Net Gap Position |
242,321 | (214,821 | ) | 180,080 | 138,894 | 346,474 | ||||||||||||||
Net Cumulative Gap Position |
242,321 | 27,500 | 207,580 | 346,474 |
* | Includes investment securities, federal funds sold, FRB stock, FHLB stocks, and deposits with other banks |
The simulation model discussed above also provides our ALCO with the ability to simulate our net interest income. In order to measure, at December 31, 2003, the sensitivity of our forecasted net interest income to changing interest rates, both a rising and falling interest scenario were projected and compared to a base market interest rate forecasts. One application of our simulation model measures the impact of market interest rate changes on the net present value of estimated cash flows from our assets and liabilities, defined as our market value of equity. This analysis assesses the changes in market values of interest rate sensitive financial instruments that would occur in response to an instantaneous and sustained increase in market interest rates.
At December 31, 2003, our net interest income and market value of equity expose related to these hypothetical changes in market interest rates are illustrated in the following table.
Estimated Net | Market Value | |||||||
Simulated | Interest Income | Of Equity | ||||||
Rate Changes |
Sensitivity |
Volatility |
||||||
+ 200 basis points |
8.68 | % | (17.47 | )% | ||||
+ 200 basis points |
5.77 | % | (16.59 | )% | ||||
+ 100 basis points |
2.88 | % | (10.95 | )% | ||||
- 100 basis points |
(4.88 | )% | 9.55 | % |
The estimated sensitivity does not necessarily represent our forecast and the results may not be indicative of actual changes to Nara Banks net interest income. These estimates are based upon a number of assumptions including; the nature and timing of interest rate levels including yield curve shape, prepayment on loans and
54
securities, pricing strategies on loans and deposits, and replacement of asset and liability cashflow. While the assumptions used are based on current economic and local market conditions, there is no assurance as to the predictive nature of these conditions including how customer preferences or competitor influences might change.
Item 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
The Consolidated Financial Statements, together with the report thereon of Deloitte & Touche LLP begin at page F-1 of this Report and is incorporated herein by reference and contain the following:
Independent Auditors Report
Consolidated Statements of Financial Condition as of December 31, 2003 and 2002
Consolidated Statements of Income for the Three-Year Period Ended December 31, 2003
Consolidated Statements of Changes in Stockholders Equity for the Three-Year Period Ended December 31, 2003
Consolidated Statements of Cash Flows for the Three-Year Period Ended December 31, 2003
Notes to Consolidated Financial Statements
See Item 14. Exhibits, Financial Statements Schedules and Reports on Form 8-K below for financial statements filed as a part of this Report.
Item 9.
|
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE | |
None |
Item 9A.
|
CONTROLS AND PROCEDURES |
We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in the our Exchange Act reports is recorded, processed, summarized and reported within the time periods specified in the SECs rules and forms, and that such information is accumulated and communicated to management, including the Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. In designing and evaluating the disclosure controls and procedures, management recognized that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures.
(a) | Evaluation of Disclosure Controls and Procedures. Within 90 days prior to the date of this report, our Chief Executive Officer and Chief Financial Officer conducted an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures (as such term is defined in Rule 13a-14(c) and 15d-14(c) under the Securities Exchange Act of 1934, as amended). Based on the foregoing, the Chief Executive Officer and Chief Financial Officer concluded that the disclosure controls and procedures were effective. | |||
(b) | Changes in Internal Controls. There were no significant changes in our internal controls or in other factors that could significantly affect those internal controls subsequent to the date of the evaluation, nor were there any significant deficiencies or material weaknesses in our internal controls. As a result, no corrective actions were required or undertaken. |
55
PART III
Item 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT
Incorporated herein by reference is the information from the section entitled Election of Directors and Code of Ethics from Nara Bancorps definitive Proxy Statement, to be filed with the SEC within 120 days after December 31, 2003. Reference is also made in connection with the list of Executive Officers, which is provided under Item 4(a), Executive Officers of the Registrant.
Item 11. EXECUTIVE COMPENSATION
Incorporated herein by reference is the information from the sections entitled Election of Directors Compensation of Board of Directors, Executive Compensation and Compensation Committee Interlocks and Insider Participation from Nara Bancorps definitive Proxy Statement, to be filed with the SEC within 120 days after December 31, 2003.
Item 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
Incorporated herein by reference is the information from the section entitled Beneficial Ownership of Principal Stockholders and Management from Nara Bancorps definitive Proxy Statement, to be filed with the SEC within 120 days after December 31, 2003.
Item 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
Incorporated herein by reference is the information from the section entitled Certain Transactions from Nara Bancorps definitive Proxy Statement, to be filed with the SEC within 120 days after December 31, 2003.
Item 14. PRINCIPAL ACCOUNTING FEES AND SERVICES
Incorporated herein by reference is the information from the section entitled Principal Accounting Fees and Services from Nara Bancorps definitive Proxy Statement, to be filed with the SEC within 120 days after December 31, 2003.
56
PART IV
Item 15. EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K
(a) 1 and 2. Financial Statements
The financial statements listed on the Index to Financial Statements included under Item 8. Financial Statements and Supplemental Data are filed as part of this Form 10-K. All schedules have been omitted since the required information is not present or is not present in amounts sufficient to require submission of the schedule, or because the information required is included in the Financial Statements and related notes. |
(b) Reports on Form 8-K
During the quarter ended December 31, 2003: (i) we filed with the SEC a Report on Form 8-K on October 20, 2003 for the purpose of furnishing the press release announcing our preliminary financial results for the fiscal quarter ended September 30, 2003 and (ii) we filed with the SEC a Report on Form 8-K on December 2, 2003 for the purpose of announcing under Item 5 the resignation of our President and CEO and filing under Item 7 a related press release.
(c) List of Exhibits The exhibits marked (**) constitute compensation plans or arrangements:
Number |
Description |
|
3.1
|
Certificate of Incorporation of Nara Bancorp, Inc. (incorporated herein by reference to Appendix III included with the Registration Statement on Form S-4 filed with the Securities and Exchange Commission on November 16, 2000) | |
3.2
|
Bylaws of Nara Bancorp, Inc. (incorporated herein by reference to Appendix IV included with the Registration Statement on Form S-4 filed with the Securities and Exchange Commission on November 16, 2000) | |
3.3
|
Amended Bylaws of Nara Bancorp, Inc. (incorporated herein by reference to Exhibits filed with the Registrants Form 10-Q filed with the Securities and Exchange Commission on August 14, 2002) | |
3.4
|
Amended Certificate of Incorporation (incorporated herein by reference to the Registration Statement on Form S-8 wiled with the Securities and Exchange Commission on February 5, 2003. | |
4.1
|
Form of Stock Certificate of Nara Bancorp, Inc. (incorporated herein by reference to Exhibit 4.1 filed with Pre-Effective Amendment No. 1 to the Registration Statement on Form S-4 filed with the Securities and Exchange Commission on December 5, 2000) | |
4.2
|
Subordinated Note Purchase Agreement (incorporated herein by reference to Exhibit 4.2 filed with Registrants Form 10-Q for the quarter ended March 31, 2001 filed with the Securities and Exchange Commission on May 15, 2001) |
57
Number |
Description |
|
4.3
|
Warrant Agreement (incorporated herein by reference to Exhibit 4.1 included with the Registration Statement on Form S-8 filed with the Securities and Exchange Commission on April 19, 2001) | |
4.4
|
Warrant Certificate Agreement (incorporated herein by reference to Exhibit 4.2 included with the Registration Statement on Form S-8 filed with the Securities and Exchange Commission on April 19, 2001) | |
4.5
|
Amended and Restated Trust Agreement of Trust dated March 28, 2001, by and among Delaware Trustee, Wilmington Trust Company as Property Trustee, the Nara Bancorp and the Administrative Trustees named therein1 | |
4.6
|
Indenture dated March 28, 2001 between the Nara Bancorp and Wilmington Trust Company as Debenture Trustee1 | |
4.7
|
Common Securities Guarantee Agreement dated March 28, 2001 of the Nara Bancorp1 | |
4.8
|
Capital Securities Guarantee Agreement dated March 28, 2001 between Nara Bancorp and Wilmington Trust Company as Guarantee Trustee1 | |
4.9
|
Amended and Restated Declaration of Trust dated March 26, 2002, by and among State Street Bank and Trust Company of Connecticut, National Association, as Institutional Trustee, Nara Bancorp, Inc., as sponsor.1 | |
4.10
|
Indenture dated March 26, 2002 between the Nara Bancorp and State Street Bank and Trust Company of Connecticut, National Association as Trustee1 | |
4.11
|
Guarantee Agreement dated March 26, 2002 be and between Nara Bancorp and State Street Bank and Trust Company of Connecticut, National Association1 | |
10.1
|
Nara Bancorp, Inc. 2001 Nara Bank 2000 Continuation Long Term Incentive Plan (incorporated herein by reference to Exhibit 99.2 filed with the Registration Statement on Form S-8 filed with the Securities and Exchange Commission on April 9, 2001)** | |
10.2
|
Nara Bancorp, Inc. 2001 Nara Bank 1989 Continuation Stock Option Plan (incorporated herein by reference to Exhibit 99.1 filed with the Registration Statement on Form S-8 filed with the Securities and Exchange Commission on April 9, 2000)** | |
10.3
|
Nara Bank, N.A. Deferred Compensation Plan1** | |
10.4
|
Lease for premises located at 118 Broad Avenue, Palisades Park, New Jersey (incorporated herein by reference to Exhibit 10.4 filed with the Registrants Form 10K for the year ended December 31, 2000, filed with the Securities and Exchange Commission on April 2, 2001) | |
10.5
|
Lease for premises located at 29 West 30th Street, New York, New York (incorporated herein by reference to Exhibit 10.5 filed with the Registrants Form 10K for the year ended December 31, 2000, filed with the Securities and Exchange Commission on April 2, 2001) | |
10.6
|
Lease for premises located at 138-02 Northern Blvd., Flushing, New York (incorporated herein by reference to Exhibit 10.6 filed with the Registrants Form 10K for the year |
58
Number |
Description |
|
ended December 31, 2000, filed with the Securities and Exchange Commission on April 2, 2001) | ||
10.7
|
Lease for premises located at 2250 Broadway, Oakland, California (incorporated herein by reference to Exhibit 10.7 filed with the Registrants Form 10K for the year ended December 31, 2000, filed with the Securities and Exchange Commission on April 2, 2001) | |
10.8
|
Lease for premises located at 3701 Wilshire Blvd. Los Angeles, California (incorporated herein by reference to Exhibit 10.8 on 10K filed with the Securities and Exchange Commission on March 31, 2000) | |
10.9
|
Employment Agreement between Benjamin B. Hong and Nara Bank, N.A. (incorporated herein by reference to Exhibit 10.9 filed with Registrants Form 10-Q for the quarter ended March 31, 2001, filed with the Securities Exchange Commission on May 15, 2001) | |
10.10
|
Consent Order issued by the OCC (incorporated herein by reference to Exhibit 99.2 filed with the Registrants Current Report on Form 8-K filed with the Securities and Exchange Commission on February 26, 2002) | |
10.11
|
Tax Sharing Agreement 1 | |
10.12
|
Affiliate Agreement1 | |
10.13
|
Form of Nara Bancorp, Inc Option Agreement with Nara Bancorp Directors (entered into by directors Ki Suh Park, Jesun Paik, and Steve Kim)1 | |
10.14
|
Form of Nara Bancorp 2002 Stock Option Agreement entered into with William Davis and Michel Urich (incorporated herein by reference to Exhibit 99.1 filed with the Registrants Form S-8 filed with the Securities Exchange Commission on February 5, 2003) | |
10.15
|
Lease for premises located at 3600 Wilshire Blvd., #100A, Los Angeles, California2 | |
10.16
|
Lease for premises located at 21080 Goldensprings Dr. Diamond Bar, California2 | |
10.17
|
Agreement to acquire Asiana Bank, Sunnyvale, California3 | |
10.18
|
Lease for premise located at 16 West 32nd Street, New York, New York3 | |
10.19
|
Agreement to assume deposits and loans from Korea Exchange Bank of New York, Broadway Branch4 | |
10.20
|
Lease for premise located at 1709 S. Nogales Street, Rowland Heights, California * | |
21.1
|
List of Subsidiaries1 | |
23.1
|
Consent of Deloitte & Touche LLP* | |
31.1
|
Certification of CEO pursuant to section 302 of Sarbanes-Oxley of 2002* | |
31.2
|
Certification of CFO pursuant to section 302 of Sarbanes-Oxley of 2002 * | |
32.1
|
Certification of CEO pursuant to section 906 of the Public Company Accounting Reform and Investor Protection Act of 2002 * |
59
Number |
Description |
|
32.2
|
Certification of CFO pursuant to section 906 of the Public Company Accounting Reform and Investor Protection Act of 2002 * |
1. | Incorporated by reference to Exhibits filed with our Statement on Form 10-K for the year ended December 31, 2001 filed with the Securities and Exchange Commission on March 30, 2002 | |
2. | Incorporated by reference to Exhibits filed with our Statement on Form 10-Q for the quarter ended March 31, 2003 filed with the Securities and Exchange Commission on May 15, 2003 | |
3. | Incorporated by reference to Exhibits filed with our Statement on Form 10-Q for the quarter ended June 30, 2003 filed with the Securities and Exchange Commission on August 14, 2003 | |
4. | Incorporated by reference to Exhibits filed with our Statement on Form 10-Q for the quarter ended September 30, 2003 filed with the Securities and Exchange Commission on November 14, 2003 | |
* | Filed herewith |
60
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Nara Bancorp, Inc | ||||
By: |
/s/ Benjamin B. Hong |
Benjamin B. Hong President & Chief Executive Officer |
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
By:
|
/s/ Chong-Moon Lee
|
March 15, 2004 | Chong-Moon Lee Director and Chairman of the Board | |||
By:
|
/s/ Benjamin B. Hong
|
March 15, 2004 | Benjamin B. Hong Director and Chief Executive Officer (Principal Executive Officer) | |||
By:
|
/s/ Thomas Chung
|
March 15, 2004 | Thomas Chung Director |
|||
By:
|
/s/ Ki Suh Park
|
March 15 , 2004 | Ki Suh Park Director |
|||
By:
|
/s/ Jesun Paik
|
March 15, 2004 | Jesun Paik Director |
|||
By:
|
/s/ Steve Kim
|
March 15, 2004 | Steve Kim Director |
|||
By:
|
/s/ Yong H Kim
|
March 15, 2004 | Yong Hwan Kim Director |
|||
By:
|
/s/ John Park
|
March 15 , 2004 | John Park Director |
|||
By
|
/s/ Timothy Chang
|
March 15, 2004 | Timothy Chang Senior Vice President and Chief Financial Officer (Principal Financial and Accounting Officer) |
61
INDEPENDENT AUDITORS REPORT
Board of Directors and Stockholders
Nara Bancorp, Inc.
Los Angeles, California
We have audited the accompanying consolidated statements of financial condition of Nara Bancorp, Inc. and subsidiaries (the Company) as of December 31, 2003 and 2002 and the related consolidated statements of income, changes in stockholders equity and cash flows for each of the three years in the period ended December 31, 2003. These financial statements are the responsibility of the Companys management. Our responsibility is to express an opinion on these financial statements based on our audits.
We conducted our audits in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, such consolidated financial statements present fairly, in all material respects, the financial position of Nara Bancorp, Inc. and subsidiaries as of December 31, 2003 and 2002 and the results of their operations and their cash flows for the each of the three years in the period ended December 31, 2003 in conformity with accounting principles generally accepted in the United States of America.
As discussed in Note 1 to the consolidated financial statements, during the year ended December 31, 2002, the Company changed its method of accounting for goodwill and other intangible assets to conform to Statement of Financial Accounting Standards No. 142.
/s/ Deloitte & Touche LLP
Los Angeles, California
March 15, 2004
NARA BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
DECEMBER 31, 2003 AND 2002
ASSETS |
2003 |
2002 |
||||||
Cash and cash equivalents: |
||||||||
Cash and due from banks |
$ | 34,238,497 | $ | 31,442,728 | ||||
Federal funds sold |
37,200,000 | 73,300,000 | ||||||
Term federal funds sold |
5,000,000 | |||||||
Total cash and cash equivalents |
76,438,497 | 104,742,728 | ||||||
Interest-bearing deposits with other financial institutions |
95,000 | |||||||
Securities available for saleat fair value |
126,412,488 | 101,622,635 | ||||||
Securities held to maturityat amortized cost (fair value: 2003 - $2,148,907; 2002 - $2,926,750) |
2,001,493 | 2,779,618 | ||||||
Interest-only stripat fair value |
521,354 | 273,219 | ||||||
Interest rate swapsat fair value |
1,822,981 | 3,444,780 | ||||||
Loans held for saleat the lower of cost or market |
3,926,885 | 6,337,519 | ||||||
Loans receivablenet of allowance for loan losses (2003 - $12,470,735; 2002 - $8,457,917) |
984,867,614 | 715,019,110 | ||||||
Premises and equipmentnet |
6,765,666 | 4,995,052 | ||||||
Federal Home Loan Bank stockat cost |
4,695,400 | 3,783,400 | ||||||
Federal Reserve Bank stockat cost |
1,263,300 | 963,465 | ||||||
Other real estate ownednet |
35,541 | |||||||
Accrued interest receivable |
4,718,360 | 4,195,498 | ||||||
Servicing asset |
2,743,115 | 2,078,790 | ||||||
Deferred income taxes |
10,892,336 | 4,908,701 | ||||||
Customers liabilities on acceptances |
4,340,037 | 5,580,838 | ||||||
Cash surrender value of life insurance |
14,302,761 | 13,744,037 | ||||||
Goodwill |
1,909,150 | 874,967 | ||||||
Intangible assets net |
4,854,867 | 1,519,355 | ||||||
Other assets |
7,551,335 | 3,490,008 | ||||||
TOTAL |
$ | 1,260,027,639 | $ | 980,484,261 | ||||
F-1
NARA BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
DECEMBER 31, 2003 AND 2002
LIABILITIES AND STOCKHOLDERS' EQUITY |
2003 |
2002 |
||||||
LIABILITIES: |
||||||||
Deposits: |
||||||||
Noninterest bearing |
$ | 325,646,661 | $ | 236,922,962 | ||||
Interest bearing: |
||||||||
Savings deposits |
157,502,612 | 141,281,701 | ||||||
Money market and other |
134,125,212 | 83,868,595 | ||||||
Time deposits of $100,000 or more |
348,646,862 | 268,167,603 | ||||||
Other time deposits |
95,493,348 | 86,677,370 | ||||||
Total deposits |
1,061,414,695 | 816,918,231 | ||||||
Borrowings from Federal Home Loan Bank |
60,000,000 | 65,000,000 | ||||||
Accrued interest payable |
3,291,150 | 2,860,627 | ||||||
Acceptances outstanding |
4,340,037 | 5,580,838 | ||||||
Junior subordinated debentures |
39,268,000 | 18,648,000 | ||||||
Other liabilities |
6,716,885 | 6,107,498 | ||||||
Total liabilities |
1,175,030,767 | 915,115,194 | ||||||
COMMITMENTS AND CONTINGENCIES (Note 13) |
||||||||
STOCKHOLDERS EQUITY: |
||||||||
Common stock, $0.001 par valueauthorized, 20,000,000 and
10,000,000 shares; issued and outstanding, 11,560,089 and
10,690,630 shares at December 31, 2003 and 2002,
respectively |
11,560 | 10,690 | ||||||
Capital surplus |
43,057,760 | 32,930,307 | ||||||
Deferred compensation |
(10,222 | ) | ||||||
Retained earnings |
41,992,345 | 29,903,338 | ||||||
Accumulated other comprehensive (loss) income |
(54,571 | ) | 2,524,732 | |||||
Total stockholders equity |
84,996,872 | 65,369,067 | ||||||
TOTAL |
$ | 1,260,027,639 | $ | 980,484,261 | ||||
See accompanying notes to consolidated financial statements. | (Concluded) |
F-2
NARA BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
THREE-YEAR PERIOD ENDED DECEMBER 31, 2003
2003 |
2002 |
2001 |
||||||||||
INTEREST INCOME: |
||||||||||||
Interest and fees on loans |
$ | 51,428,842 | $ | 41,902,027 | $ | 39,734,164 | ||||||
Interest on securities |
5,767,834 | 5,016,644 | 4,858,564 | |||||||||
Interest on interest rate swaps |
3,432,139 | 990,213 | ||||||||||
Interest on federal funds sold |
517,538 | 482,816 | 2,992,942 | |||||||||
Interest on
other investments, including time certificate of deposits with other
financial institutions |
278,308 | 178,834 | 273,848 | |||||||||
Total interest income |
61,424,661 | 48,570,534 | 47,859,518 | |||||||||
INTEREST EXPENSE: |
||||||||||||
Interest on deposits |
12,773,221 | 10,606,208 | 15,469,382 | |||||||||
Interest on junior subordinated debentures |
1,550,806 | 1,360,545 | 771,983 | |||||||||
Interest on other borrowings |
1,609,291 | 1,497,110 | 728,510 | |||||||||
Total interest expense |
15,933,318 | 13,463,863 | 16,969,875 | |||||||||
NET INTEREST INCOME BEFORE PROVISION FOR
LOAN LOSSES |
45,491,343 | 35,106,671 | 30,889,643 | |||||||||
PROVISION FOR LOAN LOSSES |
5,385,000 | 2,686,000 | 750,000 | |||||||||
NET INTEREST INCOME AFTER PROVISION FOR
LOAN LOSSES |
40,106,343 | 32,420,671 | 30,139,643 | |||||||||
NON-INTEREST INCOME: |
||||||||||||
Service charges on deposit accounts |
7,677,881 | 6,333,629 | 5,902,862 | |||||||||
Other charges and fees |
7,366,017 | 7,088,993 | 5,558,487 | |||||||||
Net gain on sales of SBA loans |
4,264,264 | 3,043,147 | 1,550,124 | |||||||||
Net gain on sale of loans |
132,532 | |||||||||||
Net gain on sales of securities available for sale |
854,036 | 1,012,929 | 916,947 | |||||||||
Gain (loss) on sales of premises and equipment |
(74,308 | ) | 50,339 | 36,070 | ||||||||
Net gain on sales of other real estate owned |
77,521 | 29,963 | 35,555 | |||||||||
Gain on interest rate swaps |
80,121 | 441,976 | ||||||||||
Amortization of negative goodwill |
1,323,895 | |||||||||||
Total non-interest income |
20,378,064 | 18,000,976 | 15,323,940 | |||||||||
NON-INTEREST EXPENSES: |
||||||||||||
Salaries and employee benefits |
20,204,218 | 17,254,034 | 16,043,528 | |||||||||
Occupancy |
4,793,456 | 4,184,246 | 3,811,119 | |||||||||
Furniture and equipment |
1,582,039 | 1,530,045 | 1,289,841 | |||||||||
Advertising and marketing |
1,391,998 | 1,522,579 | 857,772 | |||||||||
Communications |
630,891 | 579,937 | 631,742 | |||||||||
Data processing |
2,087,462 | 1,699,399 | 1,514,733 | |||||||||
Professional fees |
2,339,294 | 2,138,039 | 1,201,979 | |||||||||
Office supplies and forms |
447,093 | 359,232 | 404,415 | |||||||||
Other |
3,828,528 | 3,073,938 | 2,608,481 | |||||||||
Total non-interest expenses |
37,304,979 | 32,341,449 | 28,363,610 | |||||||||
(Continued)
F-3
NARA BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
THREE-YEAR PERIOD ENDED DECEMBER 31, 2003
2003 |
2002 |
2001 |
||||||||||
INCOME BEFORE INCOME TAX PROVISION AND CUMULATIVE
EFFECT OF A CHANGE IN ACCOUNTING PRINCIPLE |
$ | 23,179,428 | $ | 18,080,198 | $ | 17,099,973 | ||||||
INCOME TAX PROVISION |
8,866,275 | 6,776,760 | 6,316,444 | |||||||||
INCOME BEFORE CUMULATIVE EFFECT OF A CHANGE IN
ACCOUNTING PRINCIPLE |
14,313,153 | 11,303,438 | 10,783,529 | |||||||||
CUMULATIVE EFFECT OF A CHANGE IN ACCOUNTING PRINCIPLE |
4,192,334 | |||||||||||
NET INCOME |
$ | 14,313,153 | $ | 15,495,772 | $ | 10,783,529 | ||||||
EARNINGS PER
SHARE BEFORE CUMULATIVE EFFECT OF A
CHANGE IN ACCOUNTING PRINCIPLE: |
||||||||||||
Basic |
$ | 1.30 | $ | 1.03 | $ | 0.98 | ||||||
Diluted |
$ | 1.24 | $ | 0.98 | $ | 0.93 | ||||||
EARNINGS PER
SHARE CUMULATIVE EFFECT OF A
CHANGE IN ACCOUNTING PRINCIPLE: |
||||||||||||
Basic |
$ | | $ | 0.38 | $ | | ||||||
Diluted |
$ | | $ | 0.37 | $ | | ||||||
EARNINGS PER
SHARE AFTER CUMULATIVE EFFECT OF A
CHANGE IN ACCOUNTING PRINCIPLE: |
||||||||||||
Basic |
$ | 1.30 | $ | 1.41 | $ | 0.98 | ||||||
Diluted |
$ | 1.24 | $ | 1.35 | $ | 0.93 |
See accompanying notes to consolidated financial statements. | (Concluded) |
F-4
NARA BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS EQUITY
THREE-YEAR PERIOD ENDED DECEMBER 31, 2003
Accumulated | ||||||||||||||||||||||||||||
Number of | Other | |||||||||||||||||||||||||||
Shares | Common | Capital | Deferred | Retained | Comprehensive | Comprehensive | ||||||||||||||||||||||
Outstanding |
Stock |
Surplus |
Compensation |
Earnings |
Income (Loss), Net |
Income |
||||||||||||||||||||||
BALANCE, JANUARY 1, 2001 |
10,923,858 | $ | 10,924 | $ | 32,098,033 | $ | | $ | 12,114,836 | $ | 288,378 | |||||||||||||||||
Stock warrants exercised |
115,850 | 116 | 637,309 | |||||||||||||||||||||||||
Stock options exercised |
104,634 | 104 | 236,981 | |||||||||||||||||||||||||
Stock grant |
1,332 | 2 | 11,653 | |||||||||||||||||||||||||
Cash dividend declared |
(822,753 | ) | ||||||||||||||||||||||||||
($0.20 per share of common stock) |
||||||||||||||||||||||||||||
Comprehensive income: |
||||||||||||||||||||||||||||
Net income |
10,783,529 | $ | 10,783,529 | |||||||||||||||||||||||||
Other comprehensive income: |
||||||||||||||||||||||||||||
Change in unrealized gain on
securities available for sale and
interest-only stripsnet of tax |
68,296 | 68,296 | ||||||||||||||||||||||||||
Total comprehensive income |
$ | 10,851,825 | ||||||||||||||||||||||||||
BALANCE, DECEMBER 31, 2001 |
11,145,674 | 11,146 | 32,983,976 | 22,075,612 | 356,674 | |||||||||||||||||||||||
Stock warrants exercised |
120,900 | 120 | 725,730 | |||||||||||||||||||||||||
Stock options exercised |
31,354 | 32 | 100,577 | |||||||||||||||||||||||||
Stock repurchased |
(607,298 | ) | (608 | ) | (879,976 | ) | (5,483,024 | ) | ||||||||||||||||||||
Cash dividend declared |
(2,185,022 | ) | ||||||||||||||||||||||||||
($0.20 per share of common stock) |
||||||||||||||||||||||||||||
Comprehensive income: |
||||||||||||||||||||||||||||
Net income |
15,495,772 | $ | 15,495,772 | |||||||||||||||||||||||||
Other comprehensive income: |
||||||||||||||||||||||||||||
Change in unrealized gain on
securities available for sale and
interest-only stripsnet of tax |
366,375 | 366,375 | ||||||||||||||||||||||||||
Change in unrealized gain on
interest rate swapnet of tax |
1,801,683 | 1,801,683 | ||||||||||||||||||||||||||
Total comprehensive income |
$ | 17,663,830 | ||||||||||||||||||||||||||
BALANCE, DECEMBER 31, 2002 |
10,690,630 | 10,690 | 32,930,307 | | 29,903,338 | 2,524,732 | ||||||||||||||||||||||
F-5
NARA BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS EQUITY
THREE-YEAR PERIOD ENDED DECEMBER 31, 2003
Accumulated | ||||||||||||||||||||||||||||
Number of | Other | |||||||||||||||||||||||||||
Shares | Common | Capital | Deferred | Retained | Comprehensive | Comprehensive | ||||||||||||||||||||||
Outstanding |
Stock |
Surplus |
Compensation |
Earnings |
Income (Loss), Net |
Income |
||||||||||||||||||||||
Warrants exercised |
52,550 | 53 | 341,972 | |||||||||||||||||||||||||
Stock options exercised |
388,720 | 389 | 1,448,509 | |||||||||||||||||||||||||
Issuance of restricted stock |
2,000 | 2 | 22,998 | (23,000 | ) | |||||||||||||||||||||||
Stock issued in Asiana acquisition |
426,189 | 426 | 7,999,574 | |||||||||||||||||||||||||
Tax benefits
from stock options exercised |
314,400 | |||||||||||||||||||||||||||
Amortization
of restricted stock |
12,778 | |||||||||||||||||||||||||||
Cash dividend declared |
(2,224,146 | ) | ||||||||||||||||||||||||||
($0.20 per
share of common stock) |
||||||||||||||||||||||||||||
Comprehensive income: |
||||||||||||||||||||||||||||
Net income |
14,313,153 | $ | 14,313,153 | |||||||||||||||||||||||||
Other comprehensive income: |
||||||||||||||||||||||||||||
Change in unrealized gain on securities
available for sale and interest-only strips net of tax |
(1,558,151 | ) | (1,558,151 | ) | ||||||||||||||||||||||||
Change in unrealized gain on interest rate |
(1,021,152 | ) | (1,021,152 | ) | ||||||||||||||||||||||||
swaps net of tax
|
||||||||||||||||||||||||||||
Total comprehensive income |
$ | 11,733,850 | ||||||||||||||||||||||||||
BALANCE, DECEMBER 31, 2003 |
11,560,089 | $ | 11,560 | $ | 430,547,760 | $ | (10,222 | ) | $ | 41,992,345 | $ | (54,571 | ) | |||||||||||||||
2003 |
2002 |
2001 |
||||||||||
DISCLOSURE OF RECLASSIFICATION AMOUNT FOR DECEMBER 31: |
||||||||||||
Unrealized (loss) gain on securities available for sale and interest-only strips: |
||||||||||||
Unrealized holding (loss) gain arising during the periodnet of tax (benefit) expense $(697,153) in 2003, $649,422 in 2002 and $412,309 in 2001 |
$ | (1,045,729 | ) | $ | 974,132 | $ | 618,464 | |||||
Less: Reclassification adjustment for gains included in net earningsnet of
tax expense of $341,614 in 2003, $405,172 in 2002 and $366,779 in 2001 |
(512,422 | ) | (607,757 | ) | (550,168 | ) | ||||||
Net change in unrealized (loss) gain of securities available for sale and interest-only
stripsnet of tax (benefit) expense of $(1,038,767,) in 2003, $244,250 in 2002
and $45,533 in 2001 |
$ | (1,558,151 | ) | $ | 366,375 | $ | 68,296 | |||||
Unrealized gain on interest rate swaps: |
||||||||||||
Unrealized holding gains arising during the periodnet of tax expense of $692,088 in 2003 and $1,597,206 in 2002 |
$ | 1,038,131 | $ | 2,395,811 | $ | | ||||||
Less: Reclassification adjustments to interest incomenet of tax
expense of $1,372,856 in 2003 and $396,085 in 2002 |
(2,059,283 | ) | (594,128 | ) | ||||||||
Net change in unrealized (loss) gain of interest rate swapsnet of tax
(benefit) expense of $(680,768) in 2003 and $1,201,121 in 2002 |
$ | (1,021,152 | ) | $ | 1,801,683 | $ | | |||||
See accompanying notes to consolidated financial statements. | (Concluded) |
F-6
NARA BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
THREE-YEAR PERIOD ENDED DECEMBER 31, 2003
2003 |
2002 |
2001 |
||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES: |
||||||||||||
Net income |
$ | 14,313,153 | $ | 15,495,772 | $ | 10,783,529 | ||||||
Adjustments to reconcile net income to net cash (used in)
provided by operating activities: |
||||||||||||
Depreciation, amortization and accretion |
1,623,559 | (125,234 | ) | (425,881 | ) | |||||||
Other than temporary impairment on securities
available for sale |
138,083 | |||||||||||
Provision for loan losses |
5,385,000 | 2,686,000 | 750,000 | |||||||||
Provision for losses on other real estate owned |
16,414 | |||||||||||
Proceeds from sales of SBA loans |
56,189,813 | 50,009,257 | 30,764,933 | |||||||||
Net gain on sales of SBA loans |
(4,264,264 | ) | (3,043,147 | ) | (1,550,124 | ) | ||||||
Net gain on sales of other real estate owned |
(77,521 | ) | (29,963 | ) | (35,555 | ) | ||||||
Net gain on sale of loans |
(132,532 | ) | ||||||||||
Gain on interest rate swaps |
(80,121 | ) | (441,976 | ) | ||||||||
Loss (gain) on sales of premises and equipment |
74,308 | (49,139 | ) | (36,070 | ) | |||||||
Originations of SBA loans held for sale |
(73,451,200 | ) | (75,466,956 | ) | (25,691,759 | ) | ||||||
Deferred income tax (benefit) provision |
(2,783,460 | ) | (318,836 | ) | 1,211,105 | |||||||
Net gain on sales of securities available for sale |
(854,036 | ) | (1,012,929 | ) | (916,947 | ) | ||||||
(Increase) decrease in accrued interest receivable |
(359,132 | ) | (952,726 | ) | 194,342 | |||||||
(Increase) decrease in other assets |
(7,322,468 | ) | 14,943 | 5,540,737 | ||||||||
(Decrease) increase in accrued interest payable |
334,256 | (386,333 | ) | (549,090 | ) | |||||||
Increase (decrease) in other liabilities |
898,681 | 412,127 | (3,924,577 | ) | ||||||||
Cumulative effect of a change in accounting principle |
(4,192,334 | ) | ||||||||||
Net cash (used in) provided by operating activities |
(10,505,964 | ) | (17,385,060 | ) | 16,252,726 | |||||||
CASH FLOWS FROM INVESTING ACTIVITIES: |
||||||||||||
Net increase in loans receivable |
(227,901,158 | ) | (193,476,942 | ) | (150,689,726 | ) | ||||||
Net increase in cash surrender value of life insurance |
(558,724 | ) | (3,314,075 | ) | (5,437,334 | ) | ||||||
Purchases of premises and equipment |
(3,201,615 | ) | (800,141 | ) | (2,254,989 | ) | ||||||
Proceeds from sales of premises and equipment |
265,511 | 39,000 | 1,757,812 | |||||||||
Proceeds from matured, called or paid down principal
on securities available for sale |
43,489,985 | 25,151,503 | 25,232,515 | |||||||||
Proceeds from sales of securities available for sale |
22,404,291 | 45,571,112 | 17,431,065 | |||||||||
Proceeds from matured or called securities held to
maturity |
793,535 | 1,662,949 | 11,420,514 | |||||||||
Purchases of securities available for sale |
(88,109,223 | ) | (105,570,969 | ) | (51,792,219 | ) | ||||||
(Increase) decrease in interest-only strip |
(245,094 | ) | (8,894 | ) | 306,524 | |||||||
Proceeds from maturities of interest-bearing
deposits with other financial institutions |
95,000 | 5,242,000 | 5,549,000 | |||||||||
Proceeds from sales of other real estate owned |
166,805 | 131,759 | 298,505 | |||||||||
Purchases of Federal Reserve Bank stock |
(299,835 | ) | (45,165 | ) | ||||||||
Purchase of Federal Home Loan Bank stock |
(912,000 | ) | (3,516,700 | ) | (15,100 | ) | ||||||
Purchase of interest-bearing deposits with other
financial institutions |
(4,850,000 | ) | ||||||||||
Net cash used in investing activities |
(254,012,522 | ) | (233,784,563 | ) | (148,193,433 | ) | ||||||
F-7
CONSOLIDATED STATEMENTS OF CASH FLOWS
THREE-YEAR PERIOD ENDED DECEMBER 31, 2003
2003 |
2002 |
2001 |
||||||||||
CASH FLOWS FROM FINANCING ACTIVITIES: |
||||||||||||
Net increase in deposits |
$ | 215,102,466 | $ | 227,073,829 | $ | 62,135,481 | ||||||
Payment for retirement of subordinated notes |
(4,300,000 | ) | ||||||||||
Proceeds from stock options exercised |
1,448,898 | 110,609 | 237,085 | |||||||||
Proceeds from Federal Home Loan Bank borrowings |
(5,000,000 | ) | 60,000,000 | |||||||||
Proceeds from issuance of stock grant |
11,655 | |||||||||||
Proceeds for exercise of warrants |
342,025 | 725,850 | 637,425 | |||||||||
Payments for stock repurchased |
(6,363,608 | ) | ||||||||||
Dividends paid |
(2,182,699 | ) | (1,648,784 | ) | (822,753 | ) | ||||||
Net proceeds from issuance of junior subordinated debentures |
20,620,000 | 7,729,459 | 9,656,500 | |||||||||
Net cash provided by financing activities |
230,330,690 | 283,317,355 | 71,855,393 | |||||||||
NET (DECREASE) INCREASE IN CASH AND
CASH EQUIVALENTS |
(34,187,796 | ) | 32,147,732 | (60,085,314 | ) | |||||||
CASH AND CASH EQUIVALENTS,
BEGINNING OF YEAR |
104,742,728 | 72,594,996 | 132,680,310 | |||||||||
CASH AND CASH EQUIVALENTS FROM ASIANA ACQUISITION |
5,883,565 | |||||||||||
CASH AND CASH EQUIVALENTS, END OF YEAR |
$ | 76,438,497 | $ | 104,742,728 | $ | 72,594,996 | ||||||
SUPPLEMENTAL DISCLOSURES OF CASH FLOW
INFORMATION: |
||||||||||||
Interest paid |
$ | 15,502,796 | $ | 13,808,957 | $ | 17,518,965 | ||||||
Income taxes paid |
11,537,485 | 5,288,900 | 7,960,752 | |||||||||
SUPPLEMENTAL SCHEDULE OF NONCASH INVESTING
ACTIVITIES: |
||||||||||||
Transfer of loan receivable to loan held for sale |
$ | | $ | 8,731,016 | ||||||||
Transfer of loans to other real estate owned |
15,601 | 80,636 | ||||||||||
Dividend payable |
577,685 | 536,238 | ||||||||||
Purchase of Asiana Bank |
||||||||||||
Fair value of assets acquired |
36,668,128 | |||||||||||
Fair value of liabilities assumed |
29,521,388 | |||||||||||
Purchase price of acquisition |
8,000,000 | |||||||||||
Goodwill created |
1,034,183 |
See accompanying notes to consolidated financial statements. | (Concluded) |
F-8
NARA BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
THREE-YEAR PERIOD ENDED DECEMBER 31, 2003
1. | SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | |||
Principles of ConsolidationThe accounting and reporting policies of Nara Bancorp, Inc. and subsidiaries (the Company) are in accordance with accounting principles generally accepted in the United States of America and conform to practices within the banking industry. The consolidated financial statements include the accounts of Nara Bancorp, Inc. (the Bancorp) and its wholly owned subsidiaries, principally Nara Bank, N.A. (Bank). | ||||
The Bancorp was formed as a holding company of the Bank and registered with the Securities and Exchange Commission under the Securities Ac of 1933 on December 5, 2000. Effective February 2, 2001, upon consummation of the reorganization of the Bank into a holding company structure, each of the Banks common shares at par value of $3 was exchanged for one share of the Bancorps common stock at par value of $0.001. The reorganization was accounted for at historical cost in a manner similar to a pooling of interests. | ||||
The Bank, a national association organized under the laws of the United States, maintains 15 branch operations and five loan production offices serving individuals and small to medium-sized businesses in the Los Angeles, San Jose, New York City, Seattle, Chicago, Atlanta, Virginia, and surrounding areas. The Banks primary source of revenue is from providing financing for business working capital, commercial real estate and trade activities and its investment portfolio. | ||||
On August 25, 2003, the Company purchased Asiana Bank at a price of $8 million. Nara Bancorp issued approximately 426,000 shares of common stock for this acquisition and Asiana was merged with and into the Bank. Asiana Bank had two branches in Northern California: one branch in Silicon Valley and one branch in Oakland. Both branches have been closed and consolidated into the Banks existing branch in both locations. The Bank acquired approximately $22.4 million in net loans and assumed approximately $29.3 million in deposits | ||||
Cash and Cash EquivalentsCash and cash equivalents include cash and due from banks, federal funds sold and term federal funds sold, all of which have original maturities less than 90 days. The Company may be required to maintain reserve balances with the Federal Reserve Bank under the Federal Reserve Act. The reserve balance was approximately $4,803,000 at December 31, 2003 and approximately $2,740,000 at December 31, 2002. | ||||
Interest-Bearing Deposits in Other Financial InstitutionsInterest-bearing deposits in other financial institutions mature within one year and are carried at cost. | ||||
Securities Securities are classified into one of three categories and accounted for as follows: |
(i) | Securities that the Company has the positive intent and ability to hold to maturity are classified as held to maturity and reported at amortized cost; | |||
(ii) | Securities that are bought and held principally for the purpose of selling them in the near future are classified as trading securities and reported at fair value. Unrealized gains and losses are recognized in income; and |
F-9
(iii) | Securities not classified as held-to-maturity or trading securities are classified as available for sale and reported at fair value. Unrealized gains and losses are reported as a separate component of stockholders equity as accumulated other comprehensive income (loss), net of taxes. |
Accreted discounts and amortized premiums on securities are included in interest income using the interest method, and realized gains or losses related to sales of securities are calculated using the specific identification method. Declines in the fair value of held-to-maturity and available-for-sale securities below their cost that are deemed to be other than temporary are reflected in earnings as realized losses. The Company did not record any other than temporary declines in 2002 and 2003. During 2001, the Company recorded a write-down of $138,083 on a security from the available-for-sale portfolio due to such other than temporary decline. | ||||
Derivative Financial Instruments and Hedging Transactions- As part of the Companys asset and liability management strategy, it may engage in derivative financial instruments, such as interest rate swaps, with the overall goal of minimizing the impact of interest rate fluctuations on its net interest margin. During 2002, the Company entered into eight interest rate swap agreements. The objective for the interest rate swaps is to manage asset and liability positions in connection with the Companys overall strategy of minimizing the impact of interest rate fluctuations on its interest rate margin. As part of the Companys overall risk management, the Companys Asset Liability Committee, which meets monthly, monitors and measures interest rate risk and the sensitivity of assets and liabilities to interest rate changes, including the impact of the interest rate swaps. No other swaps or derivative contracts were entered into during 2003. | ||||
The interest rate swaps qualify as cash flow hedges under Statement of Financial Accounting Standards (SFAS) No. 133, Accounting for Derivative Instruments and Hedging Activities, as amended and interpreted, and are designated as hedges of the variability of cash flows the Company receives from certain of its Prime-indexed loans. In accordance with SFAS No. 133, these interest rate swap agreements are measured at fair value and reported as assets or liabilities on the consolidated statement of financial condition. The portion of the change in the fair value of the interest rate swaps that is deemed effective in hedging the cash flows of the designated assets is recorded as a component of accumulated other comprehensive income, net of tax, and reclassified into interest income as such cash flows occur in the future. Any ineffectiveness resulting from the hedges is recorded as a gain or loss in the consolidated statements of income as a part of non-interest income. | ||||
LoansInterest on loans is credited to income as earned and is accrued only if deemed collectible. Accrual of interest is discontinued when a loan is over 90 days delinquent or if management believes that collection is highly uncertain. Generally, payments received on non-accrual loans are recorded as principal reductions. Interest income is recognized after all principal has been repaid or an improvement in the condition of the loan has occurred that would warrant resumption of interest accruals. | ||||
Nonrefundable fees, net of certain direct costs, associated with the origination or acquisition of loans are deferred and recognized as an adjustment of the loan yield over the life of the loan in a manner that approximates the interest method. Other loan fees and charges, representing service costs for the prepayment of loans, for delinquent payments or for miscellaneous loan services, are recorded as income when collected. | ||||
Certain Small Business Administration (SBA) loans that the Company has the intent to sell prior to maturity have been designated as held for sale at origination and are recorded at the lower of cost or market value, on an aggregate basis. A valuation allowance is established if the aggregate market value of such loans is lower than their cost, and operations are charged or credited for valuation adjustments. |
F-10
A portion of the premium on sale of SBA loans is recognized as gain on sale of loans at the time of the sale. The remaining portion of the premium (relating to the portion of the loan retained) is deferred and amortized over the remaining life of the loan as an adjustment to yield. Servicing assets are recognized when loans are sold with servicing retained. Servicing assets are recorded based on the present value of the contractually specified servicing fee, net of servicing costs, over the estimated life of the loan, using a discounted rate based on the related note rate, plus 1 to 2%. Servicing assets are amortized in proportion to and over the period of estimated future net servicing income. The Company has capitalized $1,121,326, $1,187,630, and $356,942 of servicing assets during 2003, 2002, and 2001, respectively, and amortized $457,001, $291,254, and $235,667 during the years ended December 31, 2003, 2002, and 2001, respectively. | ||||
Management periodically evaluates servicing assets for impairment. At December 31, 2003, the fair value of servicing assets was determined using a weighted-average discount rate of 6.90% and prepayment speed of 11.4%. At December 31, 2002, the fair value of servicing assets was determined using a weighted-average discount rate of 7.6% and a prepayment speed of 10.5%. For purposes of measuring impairment, servicing assets are stratified by loan type. An impairment is recognized if the carrying value of servicing assets exceeds the fair value of the stratum. The fair values of servicing assets were approximately $3,376,000 and $2,433,000 at December 31, 2003 and 2002, respectively. | ||||
The estimated annual amortization of servicing assets as of December 31, 2003, balances for each of the succeeding five fiscal years is indicated table below: |
Year Ending December 31 |
||||
2004 |
436,808 | |||
2005 |
377,089 | |||
2006 |
323,755 | |||
2007 |
276,072 | |||
2008 |
233,512 | |||
$ | 1,647,236 | |||
An interest-only strip is recorded based on the present value of the excess of the total future income from serviced loans over the contractually specified servicing fee, calculated using the same assumptions as used to value the related servicing assets. Such interest-only strip is accounted for at the estimated fair value, with unrealized gain or loss, net of tax, recorded as a component of accumulated other comprehensive income (loss). | ||||
The Company offers direct financing leases to customers whereby the assets leased are acquired without additional financing from other sources. Direct financing leases are carried net of unearned income, unamortized nonrefundable fees and related direct costs associated with the origination or purchase of leases. | ||||
Allowance for Loan LossesThe allowance for loan losses is maintained at a level considered adequate by management to absorb potential losses in the loan portfolio. The adequacy of the allowance is determined by management based upon an evaluation and review of the loan portfolio, consideration of historical loan loss experience, current economic conditions, changes in the composition of the loan portfolio, analysis of collateral values and other pertinent factors. |
F-11
The Company considers a loan as impaired when it is probable that it will be unable to collect all amounts due (principal and interest) according to the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status, collateral value and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrowers prior payment record and the amount of the shortfall in relation to the principal and interest owed. | ||||
For commercial, real estate and certain consumer loans, the Company bases the measurement of loan impairment on the present value of the expected future cash flows, discounted at the loans effective interest rate or on the fair value of the loans collateral if the loan is collateral dependent. The Company evaluates installment loans for impairment on a collective basis, because these loans are smaller balance, homogeneous loans. Impairment losses are included in the allowance for loan losses through a charge to provision for loan losses. Upon disposition of an impaired loan, any related allowance is charged off to the allowance for loan losses. | ||||
Premises and EquipmentPremises and equipment are stated at cost less accumulated depreciation and amortization. Depreciation on buildings, furniture, fixtures and equipment is computed on the straight-line method over the estimated useful lives of the related assets, which is 40 years for buildings and range from 3 to 5 years for furniture, fixtures and equipment. | ||||
Leasehold improvements are capitalized and amortized on the straight-line method over the term of the lease or the estimated useful lives of the improvements, whichever is shorter. An accelerated method of depreciation is followed, as appropriate, for federal income tax purposes. | ||||
Other Real Estate OwnedOther real estate owned, which represents real estate acquired through foreclosure in satisfaction of commercial and real estate loans, is stated at fair value less estimated selling costs of the real estate. Loan balances in excess of the fair value of the real estate acquired at the date of acquisition are charged to the allowance for loan losses. Any subsequent operating expenses or income, reduction in estimated fair values, and gains or losses on disposition of such properties are charged or credited to current operations. | ||||
Goodwill and Intangible Assets In July 2001, FASB issued SFAS No. 141, Business Combinations, and SFAS No. 142, Goodwill and Other Intangible Assets. SFAS No. 141 requires that the purchase method of accounting be used for all business combinations completed after June 30, 2001 and also specifies the types of acquired intangible assets that are required to be recognized and reported separately from goodwill and those acquired intangible assets that are required to be included in goodwill. SFAS No. 142 requires that goodwill no longer be amortized, but instead be tested for impairment at least annually. Additionally, SFAS No. 142 requires recognized intangible assets to be amortized over their respective estimated useful lives and reviewed for impairment. The Company adopted SFAS No. 142 on January 1, 2002. | ||||
In connection with the transitional impairment evaluation required by SFAS No. 142, the Company performed an assessment of whether there was an indication that goodwill was impaired as of January 1, 2002. The Company also tested goodwill for impairment as of December 31, 2003 and 2002, noting no impairment in recorded goodwill of $1,909,150 and $874,967, respectively. |
F-12
At December 31, 2001, the Company had negative goodwill (the amount by which the fair value of assets acquired and liabilities assumed exceeds the cost of an acquired company) of $4,192,334. In accordance with SFAS No. 142, such amount was recognized in the consolidated statement of income as the cumulative effect of a change in accounting principle on January 1, 2002. The recognition of negative goodwill is not tax effected, as no deferred taxes were allocated to it in the initial purchase accounting. | ||||
Income TaxesDeferred income tax assets and liabilities represent the tax effects, based on current tax law, of future deductible or taxable amounts attributable to events that have been recognized in the financial statements. In assessing the realizability of deferred tax assets, management considers whether it is more likely than not that some portion or all of the deferred tax assets will not be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during the periods in which those temporary differences become deductible. Management considers the scheduled reversal of deferred tax liabilities, the projected future taxable income and tax planning strategies in making this assessment. | ||||
Earnings per Share (EPS)Basic EPS excludes dilution and is computed by dividing earnings available to common stockholders by the weighted-average number of common shares outstanding for the period. Diluted EPS reflects the potential dilution of securities that could share in the earnings of the Company. | ||||
Stock SplitOn February 14, 2003, the Companys Board of Directors approved a two-for-one stock split effected in the form of a 100% stock dividend. All share and per share amounts included in the accompanying consolidated financial statements and footnotes have been restated to reflect the stock split. | ||||
Stock-Based CompensationSFAS No. 123, Accounting for Stock-Based Compensation, encourages, but does not require, companies to record compensation cost for stock-based employees compensation plans at fair value. The Company has elected to continue to account for stock-based compensation using the intrinsic value method prescribed in Accounting Principles Board Opinion (APB) No. 25, Accounting for Stock Issued to Employees, and related interpretations. Accordingly, compensation cost for stock option is measured as the excess, if any, of the fair value of the Companys stock at the date of grant over the grant price. | ||||
The Company has adopted the disclosure only provisions of SFAS No. 123. Had compensation cost for the Companys stock-based compensation plans been determined based on the fair value at the grant date for awards consistent with the provisions of SFAS No. 123, the Companys net income and earnings per share would have been reduced to the pro forma amounts as follows: |
F-13
Year Ended December 31 |
||||||||||||
2003 |
2002 |
2001 |
||||||||||
Before cumulative effect of a change in
accounting principle: |
||||||||||||
Income
before cumulative effect of a change in accounting principleas reported |
$ | 14,313,153 | $ | 11,303,438 | $ | 10,783,529 | ||||||
Deduct: Total stock-based employee
compensation expense determined under fair
value-based method for all awardsnet of
related tax effects |
(529,604 | ) | (181,341 | ) | (89,689 | ) | ||||||
Pro forma income
before cumulative effect of a change in accounting principle |
$ | 13,783,549 | $ | 11,122,097 | $ | 10,693,840 | ||||||
EPS: |
||||||||||||
Basicas reported |
$ | 1.30 | $ | 1.03 | $ | 0.98 | ||||||
Basicpro forma |
1.25 | 1.01 | 0.97 | |||||||||
Dilutedas reported |
$ | 1.24 | $ | 0.98 | $ | 0.93 | ||||||
Dilutedpro forma |
1.19 | 0.97 | 0.92 |
2003 |
2002 |
2001 |
||||||||||
After cumulative effect of a change in
accounting principle: |
||||||||||||
Net incomeas reported |
$ | 14,313,153 | $ | 15,495,772 | $ | 10,783,529 | ||||||
Deduct: Total stock-based employee
compensation expense determined under fair
value-based method for all awardsnet of
related tax effects |
(529,604 | ) | (181,341 | ) | (89,689 | ) | ||||||
Pro forma net income |
$ | 13,783,549 | $ | 15,314,431 | $ | 10,693,840 | ||||||
EPS: |
||||||||||||
Basicas reported |
$ | 1.30 | $ | 1.41 | $ | 0.98 | ||||||
Basicpro forma |
1.25 | 1.40 | 0.97 | |||||||||
Dilutedas reported |
$ | 1.24 | $ | 1.35 | $ | 0.93 | ||||||
Dilutedpro forma |
1.19 | 1.33 | 0.92 |
The weighted-average fair value of options granted during 2003, 2002 and 2001, and was $4.38, $4.31, and $3.58, respectively. The fair value of options granted under the Banks stock option plans during 2003, 2002 and 2001 was estimated on the date of grant using the Black-Scholes option-pricing model, with the following weighted-average assumptions used: 0.5% dividends yield, volatility of 28.70% (2003) volatility of 35.1% (2002) and 35.5% (2001), risk-free interest rate of 2.32% (2003), 5.6% (2002) and 5.5% (2001) and expected lives of three to five years. | ||||
Impairment of Long-Lived AssetsThe Company evaluates long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying value of an asset may not be recoverable. If the estimated future cash flows (undiscounted) over the remaining useful life of the asset are less than the carrying value, an impairment loss would be recorded to reduce the related asset to its estimated fair value. |
F-14
Use of Estimates in the Preparation of Consolidated Financial StatementsThe preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Material estimates that are susceptible to change in the near term relate to the determination of the allowance for loan losses and the valuation of other real estate owned, servicing assets, interest-only strips, derivatives, goodwill and other intangible assets. | ||||
Recent Accounting PronouncementsSFAS No. 148, Accounting for Stock-based CompensationTransition and Disclosurean amendment of FASB Statement No. 123, amends SFAS No. 123 to provide alternative methods of transition for a voluntary change to the fair value-based method of accounting for stock-based employee compensation. It also amends the disclosure provisions of SFAS No. 123 to require prominent disclosure in both annual and interim financial statements about the method of accounting for stock-based employee compensation and the effect of the method used on reported results. The provisions of SFAS No. 148 are effective for annual financial statements for fiscal years ending after December 15, 2002 and for financial reports containing condensed financial statements for interim periods beginning after December 15, 2002. The Company has not determined whether it will adopt the fair value-based method of accounting for stock-based employee compensation in future periods. | ||||
The FASB issued Interpretation No. (FIN) 45, Guarantors Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees and Indebtedness of Others, an interpretation of SFAS Nos. 5, 57 and 107 and rescission of FIN 34, Disclosure of Indirect Guarantees of Indebtedness of Others, in November 2002. FIN 45 elaborates on the disclosures to be made by the guarantor in its interim and annual financial statements about its obligations under certain guarantees that it has issued. It also requires that a guarantor recognize, at the inception of a guarantee, a liability for the fair value of the obligation undertaken in issuing the guarantee. The initial recognition and measurement provisions of the interpretation are applicable on a prospective basis to guarantees issued or modified after December 31, 2002, while the provisions of the disclosure requirements are effective for financial statements of interim or annual periods ending after December 15, 2002. The adoption of such interpretation did not have a material impact on the Companys results of operations, financial position or cash flows. | ||||
In January 2003, the FASB issued Interpretation No. 46 Consolidation of Variable Interest Entities (FIN 46). In December 2003, the FASB revised FIN 46 and codified certain FASB Staff Positions previously issued for FIN 46 (FIN 46R). The objective of FIN 46 as originally issued, and as revised by FIN 46R, was to improve financial reporting by companies involved with variable interest entities. Prior to the effectiveness of FIN 46, a company generally included another entity in its consolidated financial statements only if it controlled the entity through voting interests. FIN 46 changed that standard by requiring a variable interest entity to be consolidated by a company if that company was subject to a majority of the risk of loss from the variable interest entitys activities or entitled to receive a majority of the entitys residual returns or both. The consolidation requirements of FIN 46 applied immediately to variable interest entities created after January 31, 2003. The consolidation requirements applied to older entities in the first fiscal year or interim period beginning after June 15, 2003. The provisions of FIN 46R for the Company are required to be adopted prior to the first reporting period that ends after March 15, 2004. The adoption of FIN 46 and FIN46R did not have a significant impact on the financial position, results of operations, or cash flows of the Company. | ||||
In December 2003, the Accounting Standards Executive Committee of the AICPA issued Statement of Position No. 03-3 (SOP 03-3), Accounting for Certain Loans or Debt Securities Acquired in a Transfer. SOP 03-3 addresses the accounting for differences between the contractual cash flows and the cash flows expected to be collected from purchased loans or debt securities if those differences are attributable, in part, to credit quality. SOP 03-3 requires purchased loans and debt securities to be recorded initially at fair value based on the present value of the cash flows expected to be collected with no carryover of any valuation allowance previously recognized by the seller. Interest income should be recognized based on the effective yield from the cash flows expected to be collected. To the extent that the purchased loans or debt securities experience subsequent deterioration in credit quality, a valuation allowance would be established for any additional cash flows that are not expected to be received. However, if more cash flows subsequently are expected to be received than originally estimated, the effective yield would be adjusted on a prospective basis. SOP 03-3 will be effective for loans and debt securities acquired after December 31, 2004. Although the Company anticipates that the implementation of SOP 03-3 will require significant loan system and operational changes to track credit related losses on loans purchased starting in 2005, it is not expected to have a significant effect on the consolidated financial statements. |
ReclassificationsCertain reclassifications were made to the prior years presentation to conform to the current years presentation. |
F-15
2. | SECURITIES | |||
The following is a summary of securities at December 31: |
2003 |
||||||||||||||||
Gross | Gross | Estimated | ||||||||||||||
Amortized | Unrealized | Unrealized | Fair | |||||||||||||
Cost |
Gains |
Losses |
Value |
|||||||||||||
Available for Sale |
||||||||||||||||
Debt securities: |
||||||||||||||||
U.S. government and federal agency |
$ | 26,743,525 | $ | 220,715 | $ | (60,926 | ) | $ | 26,903,314 | |||||||
Collateralized mortgage obligations |
34,123,450 | 98,976 | (530,539 | ) | 33,691,887 | |||||||||||
Mortgage-backed securities |
30,292,533 | 101,392 | (295,467 | ) | 30,098,458 | |||||||||||
Municipal bonds |
22,932,514 | 418,037 | (98,046 | ) | 23,252,505 | |||||||||||
U.S. corporate bonds |
2,968,342 | 78,032 | 3,046,374 | |||||||||||||
Total debt securities |
117,060,364 | 917,152 | (984,978 | ) | 116,992,538 | |||||||||||
Equity securitiesU.S. government agency
preferred stock |
10,859,524 | (1,439,574 | ) | 9,419,950 | ||||||||||||
$ | 127,919,888 | $ | 917,152 | $ | (2,424,552 | ) | $ | 126,412,488 | ||||||||
Held to Maturity |
||||||||||||||||
Debt securitiesU.S. government and
federal agency |
$ | 2,001,493 | $ | 147,414 | $ | $ | 2,148,907 | |||||||||
2002 |
||||||||||||||||
Gross | Gross | Estimated | ||||||||||||||
Amortized | Unrealized | Unrealized | Fair | |||||||||||||
Cost |
Gains |
Losses |
Value |
|||||||||||||
Available for Sale |
||||||||||||||||
Debt securities: |
||||||||||||||||
U.S. government and federal agency |
$ | 34,546,179 | $ | 611,180 | (300 | ) | $ | 35,157,059 | ||||||||
Collateralized mortgage obligations |
6,226,854 | 97,447 | 6,324,301 | |||||||||||||
Mortgage-backed securities |
16,151,173 | 192,298 | 16,343,471 | |||||||||||||
Asset-backed securities |
87,528 | 82 | 87,610 | |||||||||||||
Municipal bonds |
27,133,120 | 410,032 | (41,187 | ) | 27,501,965 | |||||||||||
U.S. corporate bonds |
5,588,585 | 36,639 | (225,100 | ) | 5,400,124 | |||||||||||
Total debt securities |
89,733,439 | 1,347,678 | (266,587 | ) | 90,814,530 | |||||||||||
Equity securitiesU.S. government agency
preferred stock |
10,754,891 | 53,214 | 10,808,105 | |||||||||||||
$ | 100,488,330 | $ | 1,400,892 | $ | (266,587 | ) | $ | 101,622,635 | ||||||||
Held to Maturity |
||||||||||||||||
Debt securitiesU.S. government and
federal agency |
$ | 2,779,618 | $ | 200,036 | $ | (52,904 | ) | $ | 2,926,750 | |||||||
For the years ended December 31, 2003, 2002 and 2001, proceeds from sales of securities available for sale amounted to $22,404,291, $45,571,112 and $17,431,065 respectively. Gross realized gains from the sales of securities available for sale amounted to $854,036, $1,434,966 and $916,947, respectively. There were no gross realized losses from sales during 2003 and 2001. Gross realized losses from the sale of securities available for sale amounted $422,037 during 2002. | ||||
The amortized cost and estimated fair value of debt securities at December 31, 2003, by contractual maturity, are shown below. Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. |
F-16
Estimated | ||||||||
Amortized | Fair | |||||||
Cost |
Value |
|||||||
Held to maturity: |
||||||||
Due after one year through five years |
$ | 2,001,493 | $ | 2,148,907 | ||||
Available for sale: |
||||||||
Due within one year |
$ | 500,333 | $ | 513,181 | ||||
Due after one year through five years |
16,687,590 | 16,808,149 | ||||||
Due after five years through ten years |
19,271,639 | 19,441,199 | ||||||
Due after ten years |
80,600,802 | 80,230,009 | ||||||
$ | 117,060,364 | $ | 116,992,538 | |||||
Securities with amortized cost of approximately $4,967,000 and $3,499,000 at December 31, 2003 and 2002, respectively, were pledged to secure public deposits and for other purposes as required or permitted by law. | ||||
The following table shows our investments gross unrealized losses and fair value, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, at December 31, 2003. |
Less than 12 months |
12 months or longer |
Total |
||||||||||||||||||||||
Gross | Gross | Gross | ||||||||||||||||||||||
Description of | Unrealized | Unrealized | Unrealized | |||||||||||||||||||||
Securities |
Fair Value |
Losses |
Fair Value |
Losses |
Fair Value |
Losses |
||||||||||||||||||
US government and federal agency |
$ | 11,678,847 | $ | (60,926 | ) | $ | | $ | | $ | 11,678,847 | $ | (60,926 | ) | ||||||||||
Collateralized mortgage obligations |
21,938,631 | (530,539 | ) | | | 21,938,631 | (530,539 | ) | ||||||||||||||||
Mortgage-backed securities |
21,274,834 | (295,467 | ) | | | 21,274,834 | (295,467 | ) | ||||||||||||||||
Municipal bonds |
4,825,785 | (90,153 | ) | 1,154,556 | (7,893 | ) | 5,980,341 | (98,046 | ) | |||||||||||||||
U.S. corporate bonds |
| | | | | | ||||||||||||||||||
U.S. government agency preferred stock |
9,419,950 | (1,439,574 | ) | | | 9,419,950 | (1,439,574 | ) | ||||||||||||||||
$ | 69,138,047 | $ | (2,416,659 | ) | $ | 1,154,556 | $ | (7,893 | ) | $ | 70,292,603 | $ | (2,424,552 | ) | ||||||||||
3. | LOANS RECEIVABLE AND ALLOWANCE FOR LOAN LOSSES | |||
The following is a summary of loans by major category at December 31: |
2003 |
2002 |
|||||||
Commercial loans |
$ | 360,201,229 | $ | 312,228,728 | ||||
Real estate loans |
575,930,182 | 355,786,984 | ||||||
Consumer loans |
63,323,101 | 56,448,278 | ||||||
Lease financing |
48,273 | 339,171 | ||||||
999,502,785 | 724,803,161 | |||||||
Unamortized deferred loan feesnet of costs |
(2,164,436 | ) | (1,326,134 | ) | ||||
Allowance for loan losses |
(12,470,735 | ) | (8,457,917 | ) | ||||
Loans receivablenet |
$ | 984,867,614 | $ | 715,019,110 | ||||
F-17
Management believes that the allowance for loan losses is adequate to provide for losses inherent in the loan portfolio. However, the allowance is an estimate that is inherently uncertain and depends on the outcome of future events. The Banks lending is concentrated in consumer, commercial and real estate loans in Los Angeles, San Jose, New York City, Seattle, Atlanta, Chicago, New Jersey and surrounding areas. Although management believes the level of the allowance is adequate to absorb losses inherent in the loan portfolio, declines in the local economy, as well as other unforeseen events, may result in increasing losses that cannot reasonably be predicted at this date. |
Activity in the allowance for loan losses is as follows for the years ended December 31: |
2003 |
2002 |
2001 |
||||||||||
Balance, beginning of year |
$ | 8,457,917 | $ | 6,709,575 | $ | 6,979,857 | ||||||
Provision for loan losses |
5,385,000 | 2,686,000 | 750,000 | |||||||||
Allowance acquired in business acquisition |
668,830 | |||||||||||
Loans charged off |
(2,415,719 | ) | (2,413,888 | ) | (3,779,112 | ) | ||||||
Recoveries of charge-offs |
509,707 | 1,372,230 | 2,294,830 | |||||||||
Recapture (provision) of losses on
commitments to extend credit and letters
of credit |
(135,000 | ) | 104,000 | 464,000 | ||||||||
Balance, end of year |
$ | 12,470,735 | $ | 8,457,917 | $ | 6,709,575 | ||||||
The reserve for losses on commitments to extend credit and letters of credit is primarily related to undisbursed funds on lines of credit. The Company evaluates credit risk associated with the loan portfolio at the same time it evaluates credit risk associated with the commitments to extend credit and letters of credit. However, the allowances necessary for the commitments is reported separately in other liabilities in the accompanying consolidated statements of financial condition and not as part of the allowance for loan losses, as presented above. The reserve for losses on commitments to extend credit and letters of credit was $468,000 and $333,000 at December 31, 2003 and 2002, respectively. | ||||
At December 31, 2003 and 2002, the Company had classified $4,885,000 and $2,014,000, respectively, of its commercial and real estate loans as impaired, with specific reserves of $1,588,000 and $1,286,000 and, respectively. There were no impaired loans without specific reserves. The average recorded investment in impaired loans during the years ended December 31, 2003, 2002 and 2001 was $2,992,914, $2,004,697 and $1,712,722, respectively. It is generally the Banks policy to place loans on non-accrual status when they are 90 days past due. At December 31, 2003, loans on non-accrual status totaled $4,854,819, compared to $1,063,573 at December 31, 2002. Interest income of $ 115,201, $125,291 and $78,577 was recognized on impaired loans during the years ended December 31, 2003, 2002 and 2001, respectively, all of which was received in cash. | ||||
The following is an analysis of loans to directors of the Bank and its affiliates for December 31. All such loans were made under terms that are consistent with the Banks normal lending policies: |
2003 |
2002 |
|||||||
Outstanding balance, beginning of year |
$ | 1,294,453 | $ | 1,598,000 | ||||
Repayments |
(652,009 | ) | (303,547 | ) | ||||
Outstanding balance, end of year |
$ | 642,444 | $ | 1,294,453 | ||||
Income from these loans totaled approximately $43,000, $108,000, and $93,000 for the years ended December 31, 2003, 2002 and 2001, respectively. | ||||
At December 31, 2003 and 2002, the Bank had $142,359,954 and $106,262,900, respectively, of SBA loans sold to unaffiliated parties for which it performs servicing. |
F-18
4. | PREMISES AND EQUIPMENT | |||
Premises and equipment consisted of the following at December 31: |
2003 |
2002 |
|||||||
Equipment, furniture and fixtures |
$ | 6,831,483 | $ | 5,710,318 | ||||
Leasehold improvements |
5,902,723 | 4,443,133 | ||||||
12,734,206 | 10,153,451 | |||||||
Accumulated depreciation and amortization |
(5,968,540 | ) | (5,158,399 | ) | ||||
$ | 6,765,666 | $ | 4,995,052 | |||||
The depreciation expense was $877,000, $810,000 and $733,000 for the years ended December 31, 2003, 2002 and 2001, respectively. |
5. | OTHER REAL ESTATE OWNED | |||
The following is a summary of the changes in the allowance for losses on other real estate owned for the years ended December 31: |
2003 |
2002 |
2001 |
||||||||||
Balance, beginning of year |
$ | 7,618 | $ | | $ | 37,293 | ||||||
Provision for losses |
16,414 | |||||||||||
Charge-offs |
(7,618 | ) | (8,796 | ) | (37,293 | ) | ||||||
Balance, end of year |
$ | | $ | 7,618 | $ | | ||||||
(Income) expense activities related to other real estate owned include the following for the year ended December 31: |
2003 |
2002 |
2001 |
||||||||||
Net gain on sales of other real estate owned |
$ | (77,521 | ) | $ | (29,963 | ) | $ | (35,555 | ) | |||
Provision for losses |
16,414 | |||||||||||
Operating expensesnet of rental income |
604 | 10,897 | (2,893 | ) | ||||||||
(Income) expensenet |
$ | (76,917 | ) | $ | (2,652 | ) | $ | (38,448 | ) | |||
6. | GOODWILL AND INTANGIBLES | |||
In October 1998, the Company purchased a branch of Korea Exchange Bank of New York (KEBNY) and recorded goodwill of $1,117,000 and a core deposit intangible of $881,000. Through December 31, 2001, the goodwill and core deposit intangible were being amortized on a straight-line basis over estimated useful lives of 15 and seven years, respectively. On January 1, 2002, the Company adopted SFAS No. 142, and as a result, no longer amortizes goodwill but will test it at least annually for impairment. The Company will continue to amortize the core deposit intangible over its original estimated useful life of seven years. |
F-19
In November 2002, the Company purchased certain loans and deposits from Industrial Bank of New York (IBKNY) and recorded a core deposit intangible of $1,187,000. The Company is amortizing the core deposit intangible over an estimated useful life of seven years. | ||||
In August 2003, the Company purchased Asian Bank (Asiana) at a price of $8.0 million in common stock, and recorded goodwill of approximately $1.0 million and a core deposit intangible of $1.0 million. The Company is amortizing the core deposit intangible over an estimated useful life of seven years. | ||||
On October 2003, the Company purchased certain loans and deposits from Korea Exchange Bank, Broadway branch in New York (KEB, Broadway) and recorded a core deposit intangible of approximately $2,726,000, which is being amortized over an estimated useful life of seven years. | ||||
Following is a summary of the Companys intangible assets at December 31: |
2003 |
2002 |
|||||||||||||||
Gross | Gross | |||||||||||||||
Carrying | Accumulated | Carrying | Accumulated | |||||||||||||
Amount |
Amortization |
Amount |
Amortization |
|||||||||||||
Goodwill: |
||||||||||||||||
Goodwill KEBNY |
$ | 1,116,975 | $ | (242,008 | ) | $ | 1,116,975 | $ | (242,008 | ) | ||||||
Goodwill Asiana |
1,034,183 | | | | ||||||||||||
Total |
$ | 2,151,158 | $ | (242,008 | ) | $ | 1,116,975 | $ | (242,008 | ) | ||||||
Intangible assets: |
||||||||||||||||
Core depositAsiana |
$ | 1,018,314 | $ | (12,123 | ) | $ | | $ | | |||||||
Core depositIBKNY |
1,187,309 | (183,750 | ) | 1,187,309 | (14,134 | ) | ||||||||||
Core depositKEB,
Broadway |
2,726,095 | (64,907 | ) | | | |||||||||||
Core depositKEBNY |
881,180 | (697,251 | ) | 881,180 | (535,000 | ) | ||||||||||
Total |
$ | 5,812,898 | $ | (958,031 | ) | $ | 2,068,489 | $ | (549,134 | ) | ||||||
For the year ended December 31, 2003, the Company recorded amortization expense of approximately $409,000 related to core deposit intangibles. The estimated annual amortization as of December 31, 2003, balances for each of the succeeding five fiscal years is indicated table below: |
2004 |
2005 |
2006 |
2007 |
2008 |
||||||||||||||||
Core deposit IBKNY |
$ | 169,616 | $ | 169,616 | $ | 169,616 | $ | 169,616 | $ | 169,616 | ||||||||||
Core deposit KEBNY |
125,883 | 58,046 | | | | |||||||||||||||
Core deposit Asiana |
145,473 | 145,473 | 145,473 | 145,473 | 145,473 | |||||||||||||||
Core deposit KEB,
Broadway |
389,442 | 389,442 | 389,442 | 389,442 | 389,442 | |||||||||||||||
Total |
$ | 830,414 | $ | 762,577 | $ | 704,531 | $ | 704,531 | $ | 704,531 |
Goodwill increased by approximately $1.0 million during the year ended December 31, 2003 relating to the purchase of Asiana. The Bank tested goodwill for impairment as of December 31, 2003 and determined that there was no impairment. |
F-20
The following table sets forth a reconciliation of reported net income and EPS information showing the pro forma effect if SFAS No. 142 had been adopted in the prior year for the years ended December 31. |
2003 |
2002 |
2001 |
||||||||||
Reported income |
$ | 14,313,153 | $ | 15,495,772 | $ | 10,783,529 | ||||||
Deduct: Recognition of negative goodwill |
(4,192,334 | ) | ||||||||||
Reported income before cumulative effect
of a change in accounting principle |
14,313,153 | 11,303,438 | 10,783,529 | |||||||||
Add back: Goodwill amortization |
44,679 | |||||||||||
Deduct: Negative goodwill amortization |
(1,323,895 | ) | ||||||||||
Adjusted net income |
$ | 14,313,153 | $ | 11,303,438 | $ | 9,504,313 | ||||||
Basic EPS: |
||||||||||||
Reported net income |
$ | 1.30 | $ | 1.41 | $ | 0.98 | ||||||
Recognition of negative goodwill |
(0.38 | ) | ||||||||||
Goodwill amortization |
||||||||||||
Negative goodwill amortization |
(0.12 | ) | ||||||||||
Adjusted net income |
$ | 1.30 | $ | 1.03 | $ | 0.86 | ||||||
Diluted EPS: |
||||||||||||
Reported net income |
$ | 1.24 | $ | 1.35 | $ | 0.93 | ||||||
Recognition of negative goodwill |
(0.37 | ) | ||||||||||
Goodwill amortization |
||||||||||||
Negative goodwill amortization |
(0.11 | ) | ||||||||||
Adjusted net income |
$ | 1.24 | $ | 0.98 | $ | 0.82 | ||||||
Basic |
11,027,945 | 10,960,286 | 11,027,826 | |||||||||
Diluted |
11,552,341 | 11,488,473 | 11,652,872 |
7. | DEPOSITS | |||
The scheduled maturities of time deposits are as follows at December 31: |
Year Ending | ||||||||
December 31 |
2003 |
2002 |
||||||
2004 |
$ | 439,211,944 | $ | 350,297,046 | ||||
2005 |
1,642,972 | 1,116,045 | ||||||
2006 |
2,334,635 | 395,927 | ||||||
2007 |
814,976 | 2,090,000 | ||||||
2008 |
100,000 | 800,000 | ||||||
Thereafter |
35,683 | 145,955 | ||||||
$ | 444,140,210 | $ | 354,844,973 | |||||
Interest expense for certificates of deposit of $100,000 or more amounted to $6,422,323, $5,177,395 and $7,051,608 in 2003, 2002 and 2001, respectively. |
F-21
8. | FHLB BORROWINGS | |||
The Company maintains a secured credit facility with the Federal Home Loan Bank of San Francisco (FHLB) against which the Company may take advances. The terms of this credit facility require the Company to maintain in safekeeping with the FHLB eligible collateral of at least 100% of outstanding advances. | ||||
At December 31, 2003 and 2002, securities with amortized cost of approximately $40,152,000 and $21,823,000, respectively, were pledged as collateral for borrowings from the FHLB. At December 31, 2003 and 2002, commercial real estate loans with the book value of $294,396,000 and $191,716,000, respectively, were also pledged as collateral for borrowings from the FHLB. | ||||
At December 31, 2003 and 2002, these borrowings have a weighted-average interest of 2.1% and 2.6%, respectively, and have various maturities through October 2007. | ||||
At December 31, 2003, the contractual maturities of FHLB borrowings are as follows: |
Year Ended December 31 | ||||
2004 |
$ | 50,000,000 | ||
2005 |
5,000,000 | |||
2006
|
||||
2007 |
5,000,000 | |||
$ | 60,000,000 | |||
9. | JUNIOR SUBORDINATED DEBENTURES | |||
At December 31, 2003, five wholly-owned subsidiary grantor trusts established by Bancorp had issued $38 million of pooled Trust Preferred Securities (trust preferred securities). Trust preferred securities accrue and pay distributions periodically at specified annual rates as provided in the indentures. The trusts used the net proceeds from the offering to purchase a like amount of junior subordinated debentures (the Debentures) of the Bancorp. The Debentures are the sole assets of the trusts. The Bancorps obligations under the junior subordinated debentures and related documents, taken together, constitute a full and unconditional guarantee by the Bancorp of the obligations of the trusts. The trust preferred securities are mandatorily redeemable upon the maturity of the Debentures, or upon earlier redemption as provided in the indentures. The Bancorp has the right to redeem the Debentures in whole (but not in part) on or after specific dates, at a redemption price specified in the indentures plus any accrued but unpaid interest to the redemption date. | ||||
The following table is a summary of trust preferred securities and debentures at December 31, 2003: |
(Dollars in thousand) |
||||||||||||||||||||||||
Issuance | Preferred | Debentures | Rate | Initial | Rate at | |||||||||||||||||||
Issuance Trust |
Date |
security amount |
amount |
Type |
Rate |
12/31/03 |
||||||||||||||||||
Nara Bancorp Capital Trust I |
3/28/2001 | $ | 10,000,000 | $ | 10,400,000 | Fixed | 10.18 | % | 10.18 | % | ||||||||||||||
Nara Statutory Trust II |
3/26/2002 | 8,000,000 | 8,248,000 | Variable | 5.59 | % | 4.77 | % | ||||||||||||||||
Nara Capital Trust III |
6/5/2003 | 5,000,000 | 5,155,000 | Variable | 4.44 | % | 4.32 | % | ||||||||||||||||
Nara Statutory Trust IV |
12/22/2003 | 5,000,000 | 5,155,000 | Variable | 4.02 | % | 4.02 | % | ||||||||||||||||
Nara Statutory Trust V |
12/17/2003 | 10,000,000 | 10,310,000 | Variable | 4.12 | % | 4.12 | % |
F-22
The first offering was completed on March 28, 2001 and raised $10,000,000 through Trust I, as part of a pooled offering with several other financial institutions. The trust preferred securities bear a 10.18% per annum fixed rate of interest payable semiannually for a 30-year term. The Company incurred $344,000 in issuance costs, which are being amortized over the term of these securities. | ||||
The second offering was completed on March 26, 2002 and raised $8,000,000 through Trust II, as part of a pooled offering with several other financial institutions. The interest rate is adjusted quarterly on March 26, June 26, September 26 and December 26 during the 30-year term based on the three-month London Interbank Offered Rate plus 3.60% and paid quarterly. For the period beginning on September 26, 2003 to December 25, 2003, the interest rate on the trust preferred securities was 4.74%, paid on December 26, 2003. For the period beginning on December 26, 2003 to March 25, 2004, the trust preferred securities bear the interest rate of 4.77% per annum. However, prior to March 26, 2007, the interest rate cannot exceed 11.0%. The Company incurred $271,000 on issuance costs, which are being amortized over the term of these securities. | ||||
The third offering was completed on June 5, 2003 and raised $5,000,000 through Trust III, as part of a pooled offering with several other financial institutions. The interest rate is adjusted quarterly on March 15, June 15, September 15 and December 15 during the 30-year term based on the three-month London Interbank Offered Rate plus 3.15% and paid quarterly. For the period beginning on September 15 to December 14, 2003, the interest rate on the trust preferred securities was 4.29%, paid on December 15, 2003. For the period beginning on December 15, 2003 to March 15, 2004, the trust preferred securities bear the interest rate of 4.32% per annum. | ||||
The fourth offering was completed on December 22, 2003 and raised $5,000,000 through Trust IV, as part of a pooled offering with several other financial institutions. The interest rate is adjusted quarterly on March 22, June 22, September 22 and December 22 during the 30-year term based on the three-month London Interbank Offered Rate plus 2.85% and paid quarterly. For the period beginning on December 22, 2003 and January 7, 2004, the trust preferred securities bear the interest rate of 4.02% per annum. | ||||
The fifth offering was completed on December 17, 2003 and raised $10,000,000 through Trust V, as part of a pooled offering with several other financial institutions. The interest rate is adjusted quarterly on March 17, June 17, September 17 and December 17 during the 30-year term based on the three-month London Interbank Offered Rate plus 2.95% and paid quarterly. For the period beginning on December 17, 2003 and March 16, 2004, the trust preferred securities bear the interest rate of 4.17% per annum. | ||||
Prior to the issuance of FIN No. 46R, the five wholly-owned grantor trusts were considered consolidated subsidiaries of Bancorp; the $18 million of preferred securities as of December 31, 2002 were included in the consolidated balance sheet, under the caption Trust preferred securities, and the retained common capital securities of the grantor trusts were eliminated against the Companys investment in the issuer trusts. Distributions on the preferred securities were recorded as interest expense in the consolidated statements of income. |
With the adoption of FIN No. 46R, Bancorp deconsolidated the five grantor trusts. As a result, the junior subordinated debentures issued by Bancorp to the grantor trusts, totaling $39.3 million, are reflected in the consolidated balance sheet in the liabilities section at December 31, 2003, under the caption junior |
F-23
subordinated debentures. The Company also recorded $2 million in other assets in the consolidated balance sheet at December 31, 2003 for the common capital securities issued by the issuer trusts. Prior years have been reclassified to conform to the current year presentation. | ||||
On July 2, 2003, the Federal Reserve Bank issued Supervisory Letter SR 03-13 clarifying that Bank Holding Companies should continue to report trust preferred securities in accordance with current Federal Reserve Bank instructions which allows trust preferred securities to be counted in Tier 1 capital subject to certain limitations. The Federal Reserve has indicated it will review the implications of any accounting treatment changes and, if necessary or warranted, will provide appropriate guidance. | ||||
10. | INCOME TAXES | |||
A summary of income tax provision (benefit) follows for the years ended December 31: |
Current |
Deferred |
Total |
||||||||||
2003: |
||||||||||||
Federal |
$ | 8,451,634 | $ | (2,044,063 | ) | $ | 6,407,571 | |||||
State |
3,198,101 | (739,397 | ) | 2,458,704 | ||||||||
$ | 11,649,735 | $ | (2,783,460 | ) | $ | 8,866,275 | ||||||
2002: |
||||||||||||
Federal |
$ | 4,988,178 | $ | (33,418 | ) | $ | 4,954,760 | |||||
State |
2,107,418 | (285,418 | ) | 1,822,000 | ||||||||
$ | 7,095,596 | $ | (318,836 | ) | $ | 6,776,760 | ||||||
2001: |
||||||||||||
Federal |
$ | 5,130,152 | $ | (766,908 | ) | $ | 4,363,244 | |||||
State |
(24,813 | ) | 1,978,013 | 1,953,200 | ||||||||
$ | 5,105,339 | $ | 1,211,105 | $ | 6,316,444 | |||||||
F-24
The federal and state deferred tax assets (liabilities) are as follows as of December 31: |
2003 |
Federal |
State |
Total |
|||||||||
Statutory bad debt deduction less than
financial statement provision |
$ | 4,364,757 | $ | 1,301,781 | $ | 5,666,538 | ||||||
Net operating loss carryforward |
3,549,009 | 67,371 | 3,616,380 | |||||||||
Tax depreciation less than financial
statement
depreciation |
(359,015 | ) | (7,321 | ) | (366,336 | ) | ||||||
FHLB stock dividends |
(116,424 | ) | (26,219 | ) | (142,643 | ) | ||||||
Accrued compensation |
247,111 | 87,915 | 335,026 | |||||||||
Nonaccrual interest |
110,240 | 37,231 | 147,471 | |||||||||
Deferred compensation |
337,862 | 120,201 | 458,063 | |||||||||
Loan charge-offs |
136,248 | 48,473 | 184,721 | |||||||||
Mark to market on loans held for sale |
171,155 | 60,726 | 231,881 | |||||||||
Amortization of intangibles |
349,150 | 78,344 | 427,494 | |||||||||
Unrealized gain on securities available for
sale,
interest-only strip and interest rate swap |
57,354 | 20,265 | 77,619 | |||||||||
State taxes deferred and other |
151,190 | 104,932 | 256,122 | |||||||||
$ | 8,998,637 | $ | 1,893,699 | $ | 10,892,336 | |||||||
2002 |
Federal |
State |
Total |
|||||||||
Statutory bad debt deduction less than
financial statement provision |
$ | 1,860,478 | $ | 388,234 | $ | 2,248,712 | ||||||
Net operating loss carryforward |
2,544,067 | 67,371 | 2,611,438 | |||||||||
Tax depreciation less than financial
statement
depreciation |
168,612 | 90,136 | 258,748 | |||||||||
FHLB stock dividends |
(44,806 | ) | (16,671 | ) | (61,477 | ) | ||||||
Accrued compensation |
210,733 | 78,410 | 289,143 | |||||||||
Nonaccrual interest |
145,220 | 54,034 | 199,254 | |||||||||
Deferred compensation |
309,153 | 115,030 | 424,183 | |||||||||
Loan charge-offs |
136,248 | 50,696 | 186,944 | |||||||||
Mark to market on loans held for sale |
158,495 | 58,852 | 217,347 | |||||||||
Other real estate owned |
2,666 | 992 | 3,658 | |||||||||
Unrealized gain on securities available for
sale,
interest-only strip and interest rate swap |
(1,363,252 | ) | (278,664 | ) | (1,641,916 | ) | ||||||
State taxes deferred and other |
172,667 | 172,667 | ||||||||||
$ | 4,300,281 | $ | 608,420 | $ | 4,908,701 | |||||||
A reconciliation of the difference between the federal statutory income tax rate and the effective tax rate is shown in the following table for the years ended December 31: |
F-25
2003 |
2002 |
2001 |
||||||||||
Statutory tax rate |
35 | % | 35 | % | 35 | % | ||||||
State taxesnet of federal tax benefits |
6 | 5 | 7 | |||||||||
Negative goodwill amortization |
(3 | ) | ||||||||||
Other |
(3 | ) | (3 | ) | (2 | ) | ||||||
38 | 37 | 37 | ||||||||||
Cumulative effect of a change in accounting principle |
(7 | ) | ||||||||||
38 | % | 30 | % | 37 | % | |||||||
At December 31, 2003 and 2002, the Company had federal net operating loss carryforwards relating to the Banks ownership change that occurred on July 15, 1994 of approximately $498,000 and $581,000, respectively, which will expire through 2009. For the year ended December 31, 2003 and 2002, California suspended the utilization of net operating loss of approximately $622,000, which will expire through 2011. Also, at December 31, 2003 and 2002, the Company had federal net operating loss carryforwards relating to the purchase of KFBNY that occurred on February 25, 2000, approximating $6,191,000 and $6,688,000, respectively, which will expire through 2019. Due to the ownership change in 1994 and 2000 and the acquisition of KFB, the annual limitation that can be utilized to offset future taxable income approximates $83,000 and $497,000, respectively. During 2003, the Company also had federal and state net operating loss carryforwards relating to the purchase of Asiana Bank that occurred on August 25, 2003, approximating $3.5 million and $1.9 million, respectively, which will expire through 2013 and 2009, respectively. | ||||
For state purposes, the Bank will no longer be allowed to determine a tax reserve for bad debts based upon prior loss history. During 2002, California laws conformed to federal law and will no longer allow large bank to deduct bad debts until they actually become worthless. Banks would be able to charge off only actual losses, rather than deducting reserves. Due to the changes in state law, the prior year deferred state tax liability changed to a deferred state tax asset in the current year. As of December 31, 2003 and 2002, the net changes in state deferred were approximately $680,000 and $285,000, respectively. | ||||
11. | STOCKHOLDERS EQUITY | |||
In August 2000, the Company raised additional capital of $6,900,000 through the issuance of 350,000 units, with each unit consisting of four shares of common stock plus a fully vested, immediately exercisable warrant to purchase an additional share of common stock. The warrant is a three-year warrant to purchase a share of common stock at a price of $11, if exercised within one year, $12 if exercised after one and within two years and $13 if exercised after two and within three years, from the date of grant. The exercise price was above the fair market value of the common stock at the date of grant. At December 31, 2003, no warrants were outstanding. At December 31, 2002, 113,250 warrants were outstanding. | ||||
The Company adopted a stock option plan in 1989 that was replaced by the Year 2000 Long Term Incentive Plan, under which options may be granted to key employees and directors of the Company. Options are exercisable in installments, which need not be equal, as shall be determined at the time of grant. Option prices may not be less than the fair market value at the date of grant. The Company authorized a total of 1,400,000 shares under the Year 2000 Long Term Incentive Plan as of December 31, 2003. The Company issued a total of 600,000 shares under this plan as of December 31, 2003. After 10 years from grant, all unexercised options will expire. |
F-26
Activity in the stock option plans is as follows for the years ended December 31: |
2003 |
2002 |
2001 |
||||||||||||||||||||||
Weighted- | Weighted- | Weighted- | ||||||||||||||||||||||
Average | Average | Average | ||||||||||||||||||||||
Exercise | Exercise | Exercise | ||||||||||||||||||||||
Number | Price | Number | Price | Number | Price | |||||||||||||||||||
of Shares |
per Share |
of Shares |
per Share |
of Shares |
per Share |
|||||||||||||||||||
Options outstanding, beginning of year |
1,035,282 | $ | 4.82 | 961,644 | $ | 3.93 | 846,278 | $ | 2.34 | |||||||||||||||
Options granted |
860,000 | 17.30 | 120,000 | 11.50 | 220,000 | 9.25 | ||||||||||||||||||
Options forfeited |
(20,000 | ) | 17.30 | (15,008 | ) | 4.29 | ||||||||||||||||||
Options exercised |
(388,720 | ) | 3.73 | (31,354 | ) | 3.21 | (104,634 | ) | 2.27 | |||||||||||||||
Options outstanding, end of year |
1,486,562 | 12.16 | 1,035,282 | 4.82 | 961,644 | 3.93 | ||||||||||||||||||
Options exercisable at year-end |
457,232 | 3.57 | 743,610 | 2.86 | 668,236 | 2.21 | ||||||||||||||||||
December 31, 2003 |
||||||||||||||||||||
Options Outstanding |
Options Exercisable |
|||||||||||||||||||
Weighted- | ||||||||||||||||||||
Average | Weighted- | Weighted- | ||||||||||||||||||
Remaining | Average | Average | ||||||||||||||||||
Range of | Number | Contractual | Exercise | Number | Exercise | |||||||||||||||
Exercise Prices |
Outstanding |
Life |
Price |
Outstanding |
Price |
|||||||||||||||
$1.29$2.57 |
387,904 | 3.5 years | $ | 2.56 | 387,904 | $ | 2.56 | |||||||||||||
$4.29 |
13,658 | 5.1 years | 4.29 | 4,328 | 4.29 | |||||||||||||||
$8.10 |
32,000 | 8.1 years | 8.10 | 8,000 | 8.10 | |||||||||||||||
$9.50 |
110,000 | 7.5 years | 9.50 | 50,000 | 9.50 | |||||||||||||||
$11.50 |
103,000 | 8.4 years | 11.50 | 7,000 | 11.50 | |||||||||||||||
$17.28 |
760,000 | 9.4 years | 17.28 | | | |||||||||||||||
$17.50 |
80,000 | 9.4 years | 17.50 | | | |||||||||||||||
1,486,562 | 7.6 years | 12.16 | 457,232 | 3.57 | ||||||||||||||||
12. | EMPLOYEE BENEFIT PLANS | |||
Deferred Compensation PlanIn 1996, the Company established a deferred compensation plan that permits eligible officers and directors to defer a portion of their compensation. In 2001, the Board of Directors approved and the Company established a deferred compensation plan that allows a key executive of the Company additional deferment of his compensation. The deferred compensation, together with accrued accumulated interest, is distributable in cash after retirement or termination of service. The deferred compensation liabilities at December 31, 2003 and 2002 amounted to $1,674,603 and $1,485,388, respectively, which are included in other liabilities. The Company has insured the lives of certain officers and directors who participate in the deferred compensation plan to assist in the funding of the deferred compensation liabilities. The Company is the owner and beneficiary of the insurance policies. At December 31, 2003 and 2002, the cash surrender value of these policies was $14,302,761 and $13,744,037, respectively. |
F-27
401(k) Savings PlanIn 1996, the Company established a 401(k) savings plan, which is open to all eligible employees who are 21 years old or over and have completed six months of service. The plan requires the Bank to match 100% up to 3% and 50% for additional contribution of 2% during the plan year. Employer matching will be immediately vested in full regardless of the service term. Total employer contributions to the plan amounted to approximately $250,157, $223,282 and $206,332 for 2003, 2002 and 2001, respectively. | ||||
Employees Stock Ownership Plan (ESOP)In 1996, the Company established an ESOP, which is open to all eligible employees who have completed one year of service working at least 1,000 hours. The Company contributions to the ESOP represent annual profit-sharing bonus paid to employees. Such contributions and available forfeitures are allocated to active employees based on the percentage that their compensation represents total compensation. No shares of common stock were purchased for ESOP during 2003 and 2002. The ESOP purchased 14,238 shares of common stock at $15.75 to $19.75 per share from outstanding stockholders during 2001. No contribution to ESOP was made in 2003. The Companys contribution to the ESOP was approximately $138,000 and $279,000 for 2002 and 2001, respectively. | ||||
13. | COMMITMENTS AND CONTINGENCIES | |||
The Company leases its premises under non-cancelable operating leases, and at December 31, 2003, the future minimum rental commitments under these leases and other operating leases are as follows: |
2004 |
$ | 3,666,490 | ||
2005 |
3,960,233 | |||
2006 |
3,665,724 | |||
2007 |
3,235,091 | |||
2008 |
2,943,657 | |||
Thereafter |
16,977,745 | |||
$ | 34,448,940 | |||
Rental expense recorded under such leases in 2003, 2002 and 2001 amounted to approximately $3,234,000, $2,712,000 and $2,399,000, respectively. | ||||
In the normal course of business, the Company is involved in various legal claims. Management has reviewed all legal claims against the Company with counsel and has taken into consideration the views of such counsel as to the outcome of the claims. In managements opinion, the final disposition of all such claims will not have a material adverse effect on the financial position, results of operations and cash flows of the Company. | ||||
The Company is a party to financial instruments with off-balance-sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit, standby letters of credit and commercial letters of credit. These instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the consolidated statements of financial condition. The Companys exposure to credit loss in the event of nonperformance by the other party to commitments to extend credit and standby letters of credit is represented by the contractual notional amount of those instruments. The Company uses the same credit policies in making commitments and conditional obligations as it does for extending loan facilities to customers. The Company evaluates each customers creditworthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by the Company upon extension of credit, is based on managements credit evaluation of the counterparty. Collateral held varies but may include accounts receivable; inventory; property, plant and equipment; and income-producing properties. |
F-28
Commitments at December 31, 2003 are summarized as follows: |
Commitments to extend credit |
$ | 173,547,049 | ||
Standby letters of credit |
14,491,330 | |||
Other letters of credit |
31,313,778 |
From time to time, the Company enters into certain types of contracts that contingently require the Company to indemnify parties against third party claims and other obligations customarily indemnified in the ordinary course of the Companys business. The terms of such obligations vary, and, generally, a maximum obligation is not explicitly stated. Therefore, the overall maximum amount of the obligations cannot be reasonably estimated. The most significant of these contracts relate to certain agreements with the Companys officers and directors under which the Company may be required to indemnify such persons for liabilities arising our of their employment relationship. Historically, the Company has not been obligated to make significant payment for these obligations, and no liabilities have been recorded for these obligations on its balance sheet as of December 31, 2003. | ||||
14. | FAIR VALUES OF FINANCIAL INSTRUMENTS | |||
The estimated fair value amounts have been determined by the Company using available market information and appropriate valuation methodologies. However, considerable judgment is required to interpret market data in order to develop the estimates of fair value. Accordingly, the estimates presented herein are not necessarily indicative of the amounts the Company could realize in a current market exchange. The use of different market assumptions and/or estimation methodologies may have a material effect on the estimated fair value amounts. |
December 31, 2003 |
||||||||
Carrying | Estimated | |||||||
Amount |
Fair Value |
|||||||
Assets: |
||||||||
Cash and cash equivalents |
$ | 76,438,497 | $ | 76,438,497 | ||||
Interest-bearing deposits in other financial institutions |
||||||||
Securities available for sale |
126,412,488 | 126,412,488 | ||||||
Securities held to maturity |
2,001,493 | 2,148,907 | ||||||
Interest-only strips |
521,354 | 521,354 | ||||||
Loans held for sale |
3,926,885 | 4,415,900 | ||||||
Loans receivablenet |
984,867,614 | 994,216,349 | ||||||
Federal Reserve Bank stock |
1,263,300 | 1,263,300 | ||||||
Federal Home Loan Bank stock |
4,695,400 | 4,695,400 | ||||||
Accrued interest receivable |
4,718,360 | 4,718,360 | ||||||
Customers liabilities on acceptances |
4,340,037 | 4,340,037 | ||||||
Interest rate swaps |
1,822,981 | 1,822,981 | ||||||
Liabilities: |
||||||||
Noninterest-bearing deposits |
$ | 325,646,661 | $ | 325,646,661 | ||||
Interest-bearing deposits |
735,768,034 | 736,792,175 | ||||||
Borrowings from Federal Home Loan Bank |
60,000,000 | 60,007,673 | ||||||
Accrued interest payable |
3,291,150 | 3,291,150 | ||||||
Junior subordinated debentures |
39,268,000 | 39,463,115 | ||||||
Banks liabilities on acceptances outstanding |
4,340,037 | 4,340,037 |
F-29
December 31, 2002 |
||||||||
Carrying | Estimated | |||||||
Amount |
Fair Value |
|||||||
Assets: |
||||||||
Cash and cash equivalents |
$ | 104,742,728 | $ | 104,742,728 | ||||
Interest-bearing deposits in other financial institutions |
95,000 | 95,000 | ||||||
Securities available for sale |
101,622,635 | 101,622,635 | ||||||
Securities held to maturity |
2,779,618 | 2,926,750 | ||||||
Interest-only strips |
273,219 | 273,219 | ||||||
Loans held for sale |
6,337,519 | 6,736,858 | ||||||
Loans receivablenet |
715,019,110 | 718,208,110 | ||||||
Federal Reserve Bank stock |
963,465 | 963,465 | ||||||
Federal Home Loan Bank stock |
3,783,400 | 3,783,400 | ||||||
Accrued interest receivable |
4,195,498 | 4,195,498 | ||||||
Customers liabilities on acceptances |
5,580,838 | 5,580,838 | ||||||
Interest rate swaps |
3,444,780 | 3,444,780 | ||||||
Liabilities: |
||||||||
Noninterest-bearing deposits |
$ | 236,922,962 | $ | 236,922,962 | ||||
Interest-bearing deposits |
579,995,269 | 580,749,415 | ||||||
Borrowings from Federal Home Loan Bank |
65,000,000 | 65,011,132 | ||||||
Accrued interest payable |
2,860,627 | 2,860,627 | ||||||
Junior subordinated debentures |
18,648,000 | 18,797,277 | ||||||
Banks liabilities on acceptances outstanding |
5,580,838 | 5,580,838 |
The following methods and assumptions were used by the Company in estimating the fair values of its financial instruments:
Cash and Cash EquivalentsThe carrying amounts approximate fair values due to the short-term nature of these instruments.
Interest-Bearing Deposits in Other Financial InstitutionsThe carrying amounts approximate fair value due to the short-term nature of these investments.
Investment SecuritiesThe fair values of investment securities are generally obtained from market bids from similar or identical securities or are obtained from independent securities brokers or dealers.
Interest-Only StripsThe fair value of interest-only strips is calculated based on the present value of the excess of total servicing fees over the contractually specified servicing fee for the estimated life of loans that were sold, discounted at market rate.
Loans Held for SaleFair values are based on quoted market prices or dealer quotes.
Loans ReceivableTo estimate the fair value of loans receivable, the portfolio was divided between loans with fixed and variable interest terms.
The fair value of loans was estimated by taking into account both credit and interest risks. Credit risk was adjusted to the loans based on the Companys migration analysis. Interest risk was adjusted to only fixed loans, while the loans with variable interest rates were assumed to have no interest risk.
F-30
The interest risk adjustment for fixed loans was estimated by discounting the future cash flows using the current interest rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities. The fair value of nonperforming loans was not estimated because it is not practical to reasonably assess the credit adjustment that would be applied in the marketplace for such loans. The estimated fair value is net of allowance for loan losses.
Federal Reserve Bank StockThe carrying amount approximates fair value, as the stocks may be sold back to the Federal Reserve Bank at carrying value.
Federal Home Loan Bank StockThe carrying amount approximates fair value, as the stocks may be sold back to the FHLB at carrying value.
Accrued Interest Receivable and PayableThe carrying amounts approximate fair value due to the short-term maturities of these instruments.
Customers Liabilities on Acceptances and Banks Liabilities on Acceptances OutstandingThe carrying amount approximates fair value due to the short-term maturities of these instruments.
DepositsThe fair value of demand deposits, savings accounts and certain money market deposits is the amount payable on demand at the reporting date. Thus, the carrying amount of such deposit liabilities is a reasonable estimate of fair value. For fixed-maturity certificates of deposit, the fair value is estimated using the rates currently offered for deposits of similar remaining maturities. The carrying amount of accrued interest payable approximates its fair value.
Borrowings from Federal Home Loan BankThe fair values of FHLB borrowings are estimated based on the discounted value of contractual cash flows, using rates currently offered by the FHLB for fixed-rate credit advances with similar remaining maturities.
Junior subordinated debenturesThe fair values of junior subordinated debentures are estimated by discounting the cash flows through maturity based on prevailing rates offered on the 30-year Treasury bond plus the current market spread at December 31, 2003 and 2002.
Loan Commitments and Standby Letters of CreditThe fair value of loan commitments and standby letters of credit is based on fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the counterparties credit standing. At December 31, 2003 and 2002, the fair value for loan commitments and standby letters of credit is immaterial.
Interest Rate SwapsThe fair value of rate swaps are estimated by discounting the future cash flow and the discount rate that was adjusted by the yield curve.
The fair value estimates presented herein are based on pertinent information available to management at December 31, 2003 and 2002. Although management is not aware of any factors that would significantly affect the estimated fair value amounts, such amounts have not been comprehensively revalued for purposes of these financial statements since that date, and therefore, current estimates of fair value may differ significantly from the amounts presented herein.
F-31
15. | REGULATORY MATTERS | |||
The Company (on a consolidated basis) and the Bank are subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Companys and the Banks financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company and the Bank must meet specific capital guidelines that involve quantitative measures of their assets, liabilities and certain off-balance-sheet items as calculated under regulatory accounting practices. The capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings and other factors. Prompt corrective action provisions are not applicable to bank holding companies. | ||||
Quantitative measures established by regulation to ensure capital adequacy require the Company and the Bank to maintain minimum ratios (set forth in the table below) of total and Tier I capital (as defined in the regulations) to risk-weighted assets (as defined) and of Tier I capital (as defined) to average assets (as defined). Management believes that, as of December 31, 2003 and 2002, the Company and the Bank meet all capital adequacy requirements to which they are subject. | ||||
As of December 31, 2003 and 2002, the most recent notification from the OCC categorized the Bank as well capitalized under the regulatory framework for prompt corrective action. To be categorized as well capitalized, the Bank must maintain minimum total risk-based, Tier I risk-based and Tier I leverage ratios as set forth in the table below. There are no conditions or events since the notification that management believes have changed the Banks category. | ||||
The Companys and the Banks actual capital amounts and ratios are also presented in the table below: |
To Be Well | ||||||||||||||||||||||||
Capitalized under | ||||||||||||||||||||||||
For Capital | Prompt Corrective | |||||||||||||||||||||||
Actual |
Adequacy Purposes |
Action Provisions |
||||||||||||||||||||||
Amount |
Ratio |
Amount |
Ratio |
Amount |
Ratio |
|||||||||||||||||||
As of December 31, 2003: |
||||||||||||||||||||||||
Total capital (to risk-weighted assets): |
||||||||||||||||||||||||
Company |
$ | 127,907,082 | 11.8 | % | $ | 86,828,752 | 8.0 | % | N/A | N/A | ||||||||||||||
Bank |
$ | 112,638,107 | 10.4 | % | $ | 86,729,796 | 8.0 | % | $ | 108,412,245 | 10.0 | % | ||||||||||||
Tier I capital (to risk-weighted assets): |
||||||||||||||||||||||||
Company |
$ | 106,632,498 | 9.8 | % | $ | 43,414,376 | 4.0 | % | N/A | N/A | ||||||||||||||
Bank |
$ | 100,167,373 | 9.2 | % | $ | 43,364,898 | 4.0 | % | $ | 65,047,347 | 6.0 | % | ||||||||||||
Tier I capital (to average assets): |
||||||||||||||||||||||||
Company |
$ | 106,632,498 | 8.8 | % | $ | 48,255,459 | 4.0 | % | N/A | N/A | ||||||||||||||
Bank |
$ | 100,167,373 | 8.3 | % | $ | 48,256,280 | 4.0 | % | $ | 60,320,350 | 5.0 | % |
F-32
To Be Well | ||||||||||||||||||||||||
Capitalized under | ||||||||||||||||||||||||
For Capital | Prompt Corrective | |||||||||||||||||||||||
Actual |
Adequacy Purposes |
Action Provisions |
||||||||||||||||||||||
Amount |
Ratio |
Amount |
Ratio |
Amount |
Ratio |
|||||||||||||||||||
As of December 31, 2002: |
||||||||||||||||||||||||
Total capital (to risk-weighted assets): |
||||||||||||||||||||||||
Company |
$ | 86,320,686 | 10.7 | % | $ | 64,585,266 | 8.0 | % | N/A | N/A | ||||||||||||||
Bank |
$ | 89,477,956 | 11.1 | % | $ | 64,789,158 | 8.0 | % | $ | 80,986,448 | 10.0 | % | ||||||||||||
Tier I capital (to risk-weighted assets): |
||||||||||||||||||||||||
Company |
$ | 77,862,768 | 9.6 | % | $ | 32,292,633 | 4.0 | % | N/A | N/A | ||||||||||||||
Bank |
$ | 81,020,038 | 10.0 | % | $ | 32,394,579 | 4.0 | % | $ | 48,591,869 | 6.0 | % | ||||||||||||
Tier I capital (to average assets): |
||||||||||||||||||||||||
Company |
$ | 77,862,768 | 8.7 | % | $ | 35,707,419 | 4.0 | % | N/A | N/A | ||||||||||||||
Bank |
$ | 81,020,038 | 9.3 | % | $ | 35,011,024 | 4.0 | % | $ | 43,763,780 | 5.0 | % |
The Company may not pay dividends or make any other capital distribution if, after making the distribution, the Company would be undercapitalized. Based on the current financial status of the Company, the Company believes that such limitations and restrictions will not impair the Companys ability to continue to pay dividends. | ||||
Under federal banking law, dividends declared by the Company in any calendar year may not, without the approval of the OCC, exceed its net income for that year combined with its retained income from the preceding two years. However, the OCC has previously issued a bulletin to all national banks outlining guidelines limiting the circumstances under which national banks may pay dividends even if the banks are otherwise statutorily authorized to pay dividends. The limitations impose a requirement or in some cases suggest that prior approval of the OCC should be obtained before a dividend is paid if a national bank is the subject of administrative action or if the payment could be viewed by the OCC as unsafe or unusual. | ||||
As a result of a regulatory examination by the OCC in 2002, the Bank stipulated and consented, without any admission of wrongdoing, to the issuance of a Consent Order (the Order) by the OCC. The Order addresses the OCCs findings of weakness noted during its examination of the Bank as they relate to compliance with the Bank Secrecy Act (BSA). Such Order was effective on February 20, 2002. The violations of BSA rules and regulations and other BSA weaknesses asserted by the OCC (including the failure to make required reports) were determined by the OCC to be the result of deficiencies in the Banks BSA program. The Order requires, among other matters, the Bank to enhance its management information systems for monitoring and making reports of suspicious activity required by applicable rules and regulations, develop and implement written policies to ensure compliance with BSA as well as an audit program to test compliance with BSA, provide appropriate training to Bank personnel, and ensure diligent management and Board of Director oversight of the Banks BSA Compliance Program and activities. The OCC terminated the Order effective January 22, 2003. |
F-33
16. | EARNINGS PER SHARE | |||
EPS information is as follows for the years ended of December 31: |
Income | Shares | Per Share | ||||||||||
2003 |
(Numerator) |
(Denominator) |
Amount |
|||||||||
Basic EPS |
$ | 14,313,153 | 11,027,945 | $ | 1.30 | |||||||
Effect of dilutive securities: |
||||||||||||
Options |
491,791 | |||||||||||
Warrants |
32,605 | |||||||||||
Diluted EPS |
$ | 14,313,153 | 11,552,341 | $ | 1.24 | |||||||
2002 |
||||||||||||
Before Cumulative Effect of a Change in
Accounting Principle |
||||||||||||
Basic EPS |
$ | 11,303,438 | 10,960,286 | $ | 1.03 | |||||||
Effect of dilutive securities: |
||||||||||||
Options |
461,365 | |||||||||||
Warrants |
66,822 | |||||||||||
Diluted EPS |
$ | 11,303,438 | 11,488,473 | $ | 0.98 | |||||||
Cumulative Effect of a Change in
Accounting Principle |
||||||||||||
Basic EPS |
$ | 4,192,334 | 10,960,286 | $ | 0.38 | |||||||
Effect of dilutive securities: |
||||||||||||
Options |
461,365 | |||||||||||
Warrants |
66,822 | |||||||||||
Diluted EPS |
$ | 4,192,334 | 11,488,473 | $ | 0.37 | |||||||
After Cumulative Effect of a Change in
Accounting Principle |
||||||||||||
Basic EPS |
$ | 15,495,772 | 10,960,286 | $ | 1.41 | |||||||
Effect of dilutive securities: |
||||||||||||
Options |
461,365 | |||||||||||
Warrants |
66,822 | |||||||||||
Diluted EPS |
$ | 15,495,772 | 11,488,473 | $ | 1.35 | |||||||
2001 |
||||||||||||
Basic EPS |
$ | 10,783,529 | 11,027,826 | $ | 0.98 | |||||||
Effect of dilutive securities: |
||||||||||||
Options |
533,928 | |||||||||||
Warrants |
91,118 | |||||||||||
Diluted EPS |
$ | 10,783,529 | 11,652,872 | $ | 0.93 | |||||||
F-34
17. | DERIVATIVE FINANCIAL INSTRUMENTS AND HEDGING ACTIVITIES | |||
The Company has entered into interest rate swap agreements as summarized below. Under these agreements, the Company receives a fixed rate and pays a floating rate. The interest rate swaps qualify as cash flow hedges for accounting purposes, and effectively fix the interest rate paid on $140,000,000, as of December 31, 2003, of variable rate loans indexed to Prime. As of December 31, 2003, the amounts in accumulated OCI associated with these cash flows totaled $780,530 (net of tax of $520,354), of which $176,412 is expected to be reclassified into interest income within the next 12 months. As of December 31, 2003, the maximum length of time over which the Company is hedging its exposure to the variability of future cash flows is approximately 9 years. | ||||
Interest rate swaps information at December 31, 2003 is summarized as follows: |
Current Notional | Floating | Fixed | Maturity | Unrealized | Realized | |||||||||||||||
Amount |
Rate |
Rate |
Date |
Gain (Loss) |
Gain (Loss)1 |
|||||||||||||||
$20,000,000 |
H.15 Prime2 | 6.95 | % | 4/29/2005 | $ | 562,298 | $ | 12,118 | ||||||||||||
20,000,000 |
H.15 Prime2 | 7.59 | % | 4/30/2007 | 945,386 | 62,704 | ||||||||||||||
20,000,000 |
H.15 Prime2 | 6.09 | % | 10/09/2007 | | 45,958 | ||||||||||||||
20,000,000 |
H.15 Prime2 | 6.58 | % | 10/09/2009 | (104,741 | ) | (79,338 | ) | ||||||||||||
20,000,000 |
H.15 Prime2 | 7.03 | % | 10/09/2012 | (322,991 | ) | (92,206 | ) | ||||||||||||
20,000,000 |
H.15 Prime2 | 5.60 | % | 12/17/2005 | 177,889 | 46,540 | ||||||||||||||
10,000,000 |
H.15 Prime2 | 6.32 | % | 12/17/2007 | 43,043 | 48,446 | ||||||||||||||
10,000,000 |
H.15 Prime2 | 6.83 | % | 12/17/2009 | | 35,899 | ||||||||||||||
$140,000,000 |
$ | 1,300,884 | $ | 80,121 | ||||||||||||||||
1. | Gain included in the consolidated statement of income in 2003, representing hedge ineffectiveness. | |||
2. | Prime rate is based on Federal Reserve statistical release H.15 |
Interest incomes received from the swap counterparties were $3,432,139 and $990,213 for 2003 and 2002, respectively. No interest rate swaps was held 2001. | ||||
At December 31, 2003, the Company pledged as collateral to the interest rate swap counterparty agency securities with a book value of $2,000,000 and $2,600,000 in real estate loans with an outstanding principal balance of $2.0 million. |
F-35
18. | QUARTERLY FINANCIAL DATA (Unaudited) | |||
Summarized unaudited quarterly financial data follows for the three months ended: |
March 31 |
June 30 |
September 30 |
December 31 |
|||||||||||||
(In thousands, except per share amounts) | ||||||||||||||||
2003 |
||||||||||||||||
Interest income |
$ | 13,941 | $ | 15,106 | $ | 15,576 | $ | 16,802 | ||||||||
Interest expense |
4,069 | 4,083 | 3,927 | 3,855 | ||||||||||||
Net interest
income before provision for credit losses |
9,872 | 11,023 | 11,649 | 12,947 | ||||||||||||
Provision for credit losses |
1,300 | 1,100 | 1,350 | 1,635 | ||||||||||||
Non-interest income |
4,864 | 4,839 | 5,179 | 5,496 | ||||||||||||
Non-interest expense |
8,280 | 9,092 | 9,416 | 10,517 | ||||||||||||
Income before income tax provision |
5,156 | 5,670 | 6,062 | 6,291 | ||||||||||||
Income tax provision |
1,919 | 2,254 | 2,358 | 2,335 | ||||||||||||
Net income |
$ | 3,237 | $ | 3,416 | $ | 3,704 | $ | 3,956 | ||||||||
Basic earnings per common share |
$ | 0.30 | $ | 0.32 | $ | 0.33 | $ | 0.34 | ||||||||
Diluted EPS |
$ | 0.29 | $ | 0.30 | $ | 0.32 | $ | 0.33 | ||||||||
2002 |
||||||||||||||||
Interest income |
$ | 10,402 | $ | 11,962 | $ | 12,738 | $ | 13,469 | ||||||||
Interest expense |
2,964 | 3,154 | 3,508 | 3,838 | ||||||||||||
Net interest income before provision for credit losses |
7,438 | 8,808 | 9,230 | 9,631 | ||||||||||||
Provision for credit losses |
350 | 600 | 400 | 1,336 | ||||||||||||
Non-interest income |
3,706 | 4,151 | 4,527 | 5,617 | ||||||||||||
Non-interest expense |
7,301 | 7,972 | 8,292 | 8,776 | ||||||||||||
Income before income tax provision |
3,493 | 4,387 | 5,065 | 5,136 | ||||||||||||
Income tax provision |
1,280 | 1,545 | 1,956 | 1,996 | ||||||||||||
Income before cumulative effect
of a change in accounting principle |
2,213 | 2,842 | 3,109 | 3,140 | ||||||||||||
Cumulative effect of a change in
accounting principle |
4,192 | |||||||||||||||
Net income |
$ | 6,405 | $ | 2,842 | $ | 3,109 | $ | 3,140 | ||||||||
Basic EPS
before cumulative effect of a change in
accounting principle |
$ | 0.20 | $ | 0.26 | $ | 0.28 | $ | 0.29 | ||||||||
Diluted EPS before cumulative effect of
a change in accounting principle |
$ | 0.19 | $ | 0.24 | $ | 0.27 | $ | 0.28 | ||||||||
Basic EPS
after cumulative effect of a change in
accounting principle |
$ | 0.58 | $ | 0.26 | $ | 0.28 | $ | 0.29 | ||||||||
Diluted EPS after cumulative effect of
a change in accounting principle |
$ | 0.56 | $ | 0.24 | $ | 0.27 | $ | 0.28 |
F-36
19. | BUSINESS SEGMENT INFORMATION | |||
The Company segregates its operations into three primary segments: Banking Operations, Trade Finance Services (TFS) and Small Business Administration Lending Services (SBAL). The Company determines the operating results of each segment based on an internal management system that allocates certain expenses to each segment. | ||||
Banking OperationsThe Company provides lending products, including commercial installment and real estate loans, to its customers. | ||||
Trade Finance ServicesThe TFS department allows the Companys import/export customers to handle their international transactions. Trade finance products include the issuance and collection of letters of credit, international collection and import/export financing. | ||||
Small Business Administration Lending ServicesThe SBAL department provides customers of the Company access to the U.S. SBA guaranteed lending program. |
Business Segment |
||||||||||||||||
Banking | ||||||||||||||||
Operations |
TFS |
SBA |
Company |
|||||||||||||
(Dollars in Thousands) | ||||||||||||||||
2003 |
||||||||||||||||
Net interest income |
$ | 35,118 | $ | 4,521 | $ | 5,852 | $ | 45,491 | ||||||||
Less provision for loan losses |
3,610 | 805 | 970 | 5,385 | ||||||||||||
Non-interest income |
12,007 | 2,833 | 5,538 | 20,378 | ||||||||||||
Net revenue |
43,515 | 6,549 | 10,420 | 60,484 | ||||||||||||
Non-interest expense |
28,960 | 4,427 | 3,918 | 37,305 | ||||||||||||
Earnings before taxes |
$ | 14,555 | $ | 2,122 | $ | 6,502 | $ | 23,179 | ||||||||
Goodwill |
$ | 1,909 | $ | $ | $ | 1,909 | ||||||||||
Total assets |
$ | 981,306 | $ | 97,442 | $ | 181,280 | $ | 1,260,028 | ||||||||
2002 |
||||||||||||||||
Net interest income |
$ | 27,832 | $ | 3,155 | $ | 4,120 | $ | 35,106 | ||||||||
Less provision for loan losses |
2,393 | 83 | 210 | 2,686 | ||||||||||||
Non-interest income |
11,193 | 2,817 | 3,991 | 18,001 | ||||||||||||
Net revenue |
36,632 | 5,889 | 7,901 | 50,421 | ||||||||||||
Non-interest expense |
25,593 | 3,776 | 2,972 | 32,341 | ||||||||||||
Earnings before taxes |
$ | 11,039 | $ | 2,113 | $ | 4,929 | $ | 18,081 | ||||||||
Goodwill |
$ | 875 | $ | $ | $ | 875 | ||||||||||
Total assets |
$ | 779,715 | $ | 67,835 | $ | 132,934 | $ | 980,484 | ||||||||
F-37
Business Segment |
||||||||||||||||
Banking | ||||||||||||||||
Operations |
TFS |
SBA |
Company |
|||||||||||||
(Dollars in Thousands) | ||||||||||||||||
2001 |
||||||||||||||||
Net interest income |
$ | 24,337 | $ | 2,120 | $ | 4,433 | $ | 30,890 | ||||||||
Less provision for loan losses |
565 | 115 | 70 | 750 | ||||||||||||
Other operating income |
11,595 | 1,637 | 2,092 | 15,324 | ||||||||||||
Net revenue |
35,367 | 3,642 | 6,455 | 45,464 | ||||||||||||
Other operating expenses |
25,077 | 1,568 | 1,719 | 28,364 | ||||||||||||
Earnings before taxes |
$ | 10,290 | $ | 2,074 | $ | 4,736 | $ | 17,100 | ||||||||
20. | CONDENSED FINANCIAL STATEMENTS OF PARENT COMPANY | |||
The following presents the unconsolidated financial statements of only the parent company, Nara Bancorp, Inc., as of December 31: | ||||
STATEMENTS OF FINANCIAL CONDITION |
2003 |
2002 |
|||||||
ASSETS: |
||||||||
Cash and cash equivalents |
$ | 15,880,431 | $ | | ||||
Other assets |
2,191,428 | 1,235,245 | ||||||
Investment in subsidiaries |
106,876,819 | 85,939,092 | ||||||
TOTAL ASSETS |
$ | 124,948,678 | $ | 87,174,337 | ||||
LIABILITIES: |
||||||||
Due to bank |
$ | $ | 2,548,652 | |||||
Other borrowings |
39,268,000 | 18,648,000 | ||||||
Accounts payable and other liabilities |
683,806 | 608,618 | ||||||
Total liabilities |
39,951,806 | 21,805,270 | ||||||
STOCKHOLDERS EQUITY |
84,996,872 | 65,369,067 | ||||||
TOTAL LIABILITIES AND STOCKHOLDERS EQUITY |
$ | 124,948,678 | $ | 87,174,337 | ||||
STATEMENTS OF INCOME |
2003 |
2002 |
2001 |
||||||||||
Interest expense |
$ | (1,550,806 | ) | $ | (1,360,545 | ) | $ | (771,983 | ) | |||
Other operating income |
8,491 | |||||||||||
Other operating expense |
(661,562 | ) | (396,106 | ) | (382,632 | ) | ||||||
Equity in net earnings of subsidiaries |
16,517,030 | 17,252,423 | 11,938,144 | |||||||||
Net income |
$ | 14,313,153 | $ | 15,495,772 | $ | 10,783,529 | ||||||
F-38
STATEMENTS OF CASH FLOWS |
2003 |
2002 |
2001 |
||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES: |
||||||||||||
Net income |
$ | 14,313,153 | $ | 15,495,772 | $ | 10,783,529 | ||||||
Adjustments to reconcile net income to net
cash used in operating activities: |
||||||||||||
Increase in other assets |
(956,183 | ) | (500,327 | ) | (734,918 | ) | ||||||
Increase in accounts payable and other
liabilities |
360,919 | (42,819 | ) | 126,754 | ||||||||
Equity in net earnings of subsidiaries |
(16,517,030 | ) | (17,252,423 | ) | (11,938,144 | ) | ||||||
Net cash used in operating activities |
(2,799,141 | ) | (2,299,797 | ) | (1,762,779 | ) | ||||||
CASH FLOW FROM FINANCING ACTIVITIES: |
||||||||||||
Borrowings from the Bank |
2,548,652 | |||||||||||
Repayment to the Bank for borrowings |
(2,548,652 | ) | ||||||||||
Dividend received from the Bank |
1,000,000 | |||||||||||
Proceeds from the issuance of junior
subordinated debentures |
20,620,000 | 8,248,000 | 10,400,000 | |||||||||
Proceeds from exercise of stock options |
1,448,898 | 100,609 | 237,085 | |||||||||
Proceeds from exercise of warrants |
342,025 | 725,850 | 637,425 | |||||||||
Payments made for stock repurchase |
(6,363,607 | ) | ||||||||||
Payments of cash dividend |
(2,182,699 | ) | (1,648,685 | ) | (822,753 | ) | ||||||
Cash injection to Nara Bank |
(10,000,000 | ) | ||||||||||
Net cash (used in) provided by financing
activities |
18,679,572 | (6,389,181 | ) | 10,451,757 | ||||||||
NET (DECREASE) INCREASE IN CASH AND
CASH EQUIVALENTS |
15,880,431 | (8,688,978 | ) | 8,688,978 | ||||||||
CASH AND CASH EQUIVALENTS,
BEGINNING OF YEAR |
8,688,978 | |||||||||||
CASH AND CASH EQUIVALENTS,
END OF YEAR |
$ | 15,880,431 | $ | | $ | 8,688,978 | ||||||
21. | SUBSEQUENT EVENTS | |||
On March 11, 2004, the Companys Board of Directors declared a dividend of $0.05 per common share for the first quarter of 2004, which is payable on April 12, 2004, to stockholders of record on March 31, 2004. | ||||
On March 9, 2004, the Company signed a Purchase and Assumption Agreement with Interchange Bank, a New Jersey chartered bank, for the purchase of the Hackensack branch of Interchange Bank. Upon closing of this transaction, the Company will assume approximately $1.5 million in deposits and no loans. The transaction is expected to close during the second quarter of 2004 and is subject to normal closing conditions. |
* * * * * *
F-39