SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q
[X] | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED DECEMBER 31, 2003. | |
[ ] | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM TO . |
Commission File No. 0-23538
MOTORCAR PARTS OF AMERICA, INC.
New York | 11-2153962 | |
|
||
(State or other jurisdiction of | (I.R.S. Employer | |
incorporation or organization) | Identification No.) | |
2929 California Street, Torrance, California | 90503 | |
|
||
(Address of principal executive offices) | Zip Code |
Registrants telephone number, including area code: (310) 212-7910
MOTORCAR PARTS & ACCESSORIES, INC.
Former name, changed since last report on Form 10-Q
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes [x] No [ ]
Indicate by check mark whether the Registrant is an accelerated filer (as defined by Rule 12b-2 of the Exchange Act).
Yes [ ] No [X]
There were 8,077,955 shares of Common Stock outstanding at February 17, 2004.
TABLE OF CONTENTS
MOTORCAR PARTS OF AMERICA, INC.
(Formerly MOTORCAR PARTS & ACCESSORIES, INC.)
INDEX
PART I FINANCIAL INFORMATION
PAGE | ||||||||||||
PART I FINANCIAL INFORMATION |
3 | |||||||||||
Item 1. | Financial Statements | 3 | ||||||||||
Consolidated Balance Sheets as of December 31, 2003 (unaudited) and March 31, 2003 | 3 | |||||||||||
Consolidated Statements of Operations (unaudited) for the three and nine months ended December 31, 2003 and 2002 | 4 | |||||||||||
Consolidated Statements of Cash Flows (unaudited) for the nine months ended December 31, 2003 and 2002 | 5 | |||||||||||
Condensed Notes to Consolidated Financial Statements (unaudited) | 6 | |||||||||||
Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations | 11 | ||||||||||
Item 3. | Quantitative and Qualitative Disclosures About Market Risk | 16 | ||||||||||
Item 4. | Controls and Procedures | 17 | ||||||||||
PART II OTHER INFORMATION |
17 | |||||||||||
Item 5. | Legal Proceedings | 17 | ||||||||||
Item 6. | Exhibits and Reports on Form 8-K | 17 | ||||||||||
Signatures |
17 |
2
MOTORCAR PARTS OF AMERICA, INC.
(Formerly MOTORCAR PARTS & ACCESSORIES, INC.)
Consolidated Balance Sheets
December 31, | March 31, | |||||||||
2003 | 2003 | |||||||||
(Unaudited) | ||||||||||
ASSETS |
||||||||||
Current Assets: |
||||||||||
Cash and cash equivalents |
$ | 9,333,000 | $ | 1,307,000 | ||||||
Short term investments |
272,000 | 162,000 | ||||||||
Accounts receivable net |
10,349,000 | 12,764,000 | ||||||||
Inventory net |
24,353,000 | 27,583,000 | ||||||||
Income tax refund receivable |
| 28,000 | ||||||||
Prepaid expenses and other current assets |
573,000 | 577,000 | ||||||||
Total current assets |
44,880,000 | 42,421,000 | ||||||||
Plant and equipment net |
5,114,000 | 5,228,000 | ||||||||
Deferred tax asset |
8,525,000 | 10,521,000 | ||||||||
Other assets |
1,023,000 | 1,112,000 | ||||||||
TOTAL ASSETS |
$ | 59,542,000 | $ | 59,282,000 | ||||||
LIABILITIES AND SHAREHOLDERS EQUITY |
||||||||||
Current liabilities: |
||||||||||
Accounts payable |
$ | 8,774,000 | $ | 8,082,000 | ||||||
Accrued liabilities |
3,010,000 | 2,559,000 | ||||||||
Line of credit |
3,000,000 | 9,932,000 | ||||||||
Deferred compensation |
274,000 | 214,000 | ||||||||
Other current liabilities |
1,793,000 | 18,000 | ||||||||
Income taxes payable |
209,000 | | ||||||||
Current portion of notes payable and capital lease obligations |
429,000 | 815,000 | ||||||||
Total current liabilities |
17,489,000 | 21,620,000 | ||||||||
Notes payable and capital lease obligations, less current portion |
1,426,000 | 209,000 | ||||||||
Total liabilities |
18,915,000 | 21,829,000 | ||||||||
SHAREHOLDERS EQUITY |
||||||||||
Preferred stock; par value $.01 per share, 5,000,000
shares authorized; none issued |
| | ||||||||
Common stock; par value $.01 per share, 20,000,000
shares authorized; 8,077,955 and 7,960,455 shares issued
and outstanding at December 31, 2003 and March 31, 2003 |
81,000 | 80,000 | ||||||||
Additional paid-in capital |
53,227,000 | 53,126,000 | ||||||||
Common stock held in treasury, at cost (79,000 shares) |
(296,000 | ) | | |||||||
Accumulated other comprehensive loss |
(102,000 | ) | (107,000 | ) | ||||||
Accumulated deficit |
(12,283,000 | ) | (15,646,000 | ) | ||||||
Total shareholders equity |
40,627,000 | 37,453,000 | ||||||||
TOTAL LIABILITIES & SHAREHOLDERS EQUITY |
$ | 59,542,000 | $ | 59,282,000 | ||||||
The accompanying condensed notes to consolidated financial statements are an integral part hereof.
3
MOTORCAR PARTS OF AMERICA, INC.
(Formerly MOTORCAR PARTS & ACCESSORIES, INC.)
Consolidated Statements of Operations
(Unaudited)
Nine Months Ended | Three Months Ended | ||||||||||||||||
December 31, | December 31, | ||||||||||||||||
2003 | 2002 | 2003 | 2002 | ||||||||||||||
Net sales |
$ | 119,104,000 | $ | 132,976,000 | $ | 35,578,000 | $ | 40,115,000 | |||||||||
Cost of goods sold |
102,797,000 | 117,743,000 | 30,409,000 | 34,921,000 | |||||||||||||
Gross Margin |
16,307,000 | 15,233,000 | 5,169,000 | 5,194,000 | |||||||||||||
Operating expenses: |
|||||||||||||||||
General and administrative |
7,683,000 | 6,704,000 | 2,400,000 | 2,525,000 | |||||||||||||
Sales and marketing |
1,437,000 | 857,000 | 730,000 | 285,000 | |||||||||||||
Research and development |
420,000 | 411,000 | 139,000 | 127,000 | |||||||||||||
Total operating expenses |
9,540,000 | 7,972,000 | 3,269,000 | 2,937,000 | |||||||||||||
Operating income |
6,767,000 | 7,261,000 | 1,900,000 | 2,257,000 | |||||||||||||
Net interest expense (income) |
724,000 | 1,218,000 | 143,000 | (270,000 | ) | ||||||||||||
Income before provision (benefit) for income
taxes |
6,043,000 | 6,043,000 | 1,757,000 | 2,527,000 | |||||||||||||
Provision (Benefit) for income taxes |
2,340,000 | (695,000 | ) | 632,000 | (695,000 | ) | |||||||||||
Net income |
$ | 3,703,000 | $ | 6,738,000 | $ | 1,125,000 | $ | 3,222,000 | |||||||||
Basic net income per share |
$ | .46 | $ | .85 | $ | .14 | $ | .40 | |||||||||
Diluted net income per share |
$ | .45 | $ | .79 | $ | .13 | $ | .38 | |||||||||
Weighted average number of shares outstanding |
|||||||||||||||||
- basic |
8,005,089 | 7,960,455 | 8,018,542 | 7,960,455 | |||||||||||||
- diluted |
8,212,654 | 8,561,875 | 8,340,502 | 8,454,600 |
The accompanying condensed notes to consolidated financial statements are an integral part hereof.
4
MOTORCAR PARTS OF AMERICA, INC.
(Formerly MOTORCAR PARTS & ACCESSORIES, INC.)
Consolidated Statements of Cash Flows
(Unaudited)
Nine Months Ended | ||||||||||||
December 31, | ||||||||||||
2003 | 2002 | |||||||||||
Cash flows from operating activities: |
||||||||||||
Net income |
$ | 3,703,000 | $ | 6,738,000 | ||||||||
Adjustments to reconcile net income to net cash
|
||||||||||||
Provided by operating activities: |
||||||||||||
Depreciation and amortization |
1,763,000 | 1,790,000 | ||||||||||
Provision for deferred income taxes |
1,996,000 | | ||||||||||
(Increase) decrease in: |
||||||||||||
Accounts receivable |
2,415,000 | 4,830,000 | ||||||||||
Inventory |
3,230,000 | 5,751,000 | ||||||||||
Prepaid expenses and other current assets |
4,000 | (26,000 | ) | |||||||||
Income tax refund receivable |
28,000 | 3,346,000 | ||||||||||
Other assets |
89,000 | 592,000 | ||||||||||
Increase (decrease) in: |
||||||||||||
Accounts payable and accrued expenses |
1,143,000 | (4,344,000 | ) | |||||||||
Deferred compensation |
60,000 | 39,000 | ||||||||||
Income taxes payable |
209,000 | | ||||||||||
Other current liabilities |
1,775,000 | 238,000 | ||||||||||
Net cash provided by operating activities |
16,415,000 | 18,954,000 | ||||||||||
Cash flows from investing activities: |
||||||||||||
Purchase of property, plant and equipment |
(1,340,000 | ) | (344,000 | ) | ||||||||
Change in short term investments |
(110,000 | ) | (39,000 | ) | ||||||||
Net cash used in investing activities |
(1,450,000 | ) | (383,000 | ) | ||||||||
Cash flows from financing activities: |
||||||||||||
Repayments under line of credit |
(6,932,000 | ) | (28,029,000 | ) | ||||||||
Borrowings under line of credit |
| 10,782,000 | ||||||||||
Proceeds from options exercised |
473,000 | | ||||||||||
Payments on notes payable and capital lease obligations |
(746,000 | ) | (851,000 | ) | ||||||||
Borrowings on notes payable and capital lease obligations |
1,269,000 | | ||||||||||
Repurchase of warrants, stock options and shares |
(1,008,000 | ) | | |||||||||
Net cash used in financing activities |
(6,944,000 | ) | (18,098,000 | ) | ||||||||
Effect of exchange rate changes on cash |
5,000 | (108,000 | ) | |||||||||
NET INCREASE IN CASH AND CASH EQUIVALENTS |
8,026,000 | 365,000 | ||||||||||
CASH AND CASH EQUIVALENTS- BEGINNING OF PERIOD |
1,307,000 | 92,000 | ||||||||||
CASH AND CASH EQUIVALENTS END OF PERIOD |
$ | 9,333,000 | $ | 457,000 | ||||||||
Supplemental disclosures of cash flow information: |
||||||||||||
Cash paid during the period for: |
||||||||||||
Interest |
$ | 748,419 | $ | 1,840,000 | ||||||||
Income taxes |
$ | 202,259 | $ | 32,000 | ||||||||
Non-cash investing and financing activities: |
||||||||||||
Property acquired under notes payable and capital lease obligations |
$ | 1,268,000 | |
The accompanying condensed notes to consolidated financial statements are an integral part hereof.
5
MOTORCAR PARTS OF AMERICA, INC.
(Formerly MOTORCAR PARTS & ACCESSORIES, INC.)
Condensed Notes to Consolidated Financial Statements
December 31, 2003 and 2002
(Unaudited)
NOTE A The Company and its Significant Accounting Policies:
Motorcar Parts of America, Inc., and its subsidiaries (the Company), remanufacture and distribute alternators and starters and assemble and distribute spark plug wire sets for the automotive after-market industry (replacement parts sold for use on vehicles after initial purchase). These automotive parts are sold to automotive retail chains and warehouse distributors throughout the United States and Canada. The Company also sells after-market alternators and starters to a major automotive manufacturer. The Company changed its name on January 8, 2004 from Motorcar Parts & Accessories, Inc..
The Company obtains used alternators and starters, commonly known as cores, primarily from its customers (retailers) as trade-ins and by purchasing them from vendors (core brokers). The retailers grant credit to the consumer when the used part is returned to them, and the Company in turn provides a credit to the retailer upon return to the Company. These cores are an essential material needed for its remanufacturing operations. The Company has remanufacturing warehousing and shipping/receiving operations for alternators and starters in California, Singapore and Malaysia. Assembly operations for spark plug wire sets are performed in California and Malaysia, while purchasing operations are headquartered in Tennessee.
[1] | Principles of consolidation: |
The accompanying consolidated financial statements include the accounts of Motorcar Parts of America, Inc. and its wholly owned subsidiaries MVR Products Pte. Ltd. and Unijoh Sdn. Bhd. All significant inter-company accounts and transactions have been eliminated.
[2] | Basis of presentation: |
The accompanying unaudited consolidated financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the three and nine month periods ended December 31, 2003 are not necessarily indicative of the results that may be expected for the year ending March 31, 2004. For further information, refer to the financial statements and footnotes thereto included in the Companys Annual Report on Form 10-K for the year ended March 31, 2003.
[3] | Revenue Recognition: |
The Company recognizes revenue when performance by the Company is complete. Revenue is recognized when all of the following criteria established by SAB 101, Revenue Recognition have been met:
| Persuasive evidence of an arrangement exists, | ||
| Delivery has occurred or services have been rendered, | ||
| The sellers price to the buyer is fixed or determinable, | ||
| Collectibility is reasonably assured. |
For products shipped free-on-board (FOB) shipping point, revenue is recognized on the date of shipment. For products shipping FOB destination, revenues are recognized two days after the date of shipment. Revenue is recognized for the unit value, representing the remanufactured value-added portion, plus the core value, representing the assigned value of the core.
6
During the nine months ended December 31, 2003, we began to make available product on consignment. For consignment inventory, revenue is recognized when the customer has notified us that it has sold a specifically identified product to another person or entity. Our customer bears risk of loss of any consigned product from any cause whatsoever from the time possession is taken until a third party customer purchases the product. Net sales from consignment inventory were $4,070,791 for the nine months ended December 31, 2003.
In certain transactions the Company may record revenue based on unit value excluding the core charge.
[4] | Stock-Based Compensation |
The Company accounts for stock-based employee compensations as prescribed in APB Opinion No. 25, Accounting for Stock Issued to Employees, and has adopted the disclosure provisions of Statement of Financial Accounting Standards No. 123, Accounting for Stock-Based Compensation (SFAS No. 123), and Statement of Financial Accounting Standards No. 148, Account for Stock-Based Compensation Transition and Disclosure an amendment SFAS No. 123 (SFAS No. 148). SFAS No. 123 requires pro forma disclosures of net income (loss) and net income (loss) per share as if the fair value based method of accounting for stock-based awards had been applied. Under the fair value based method, compensation expense is recorded based on the value of the award at the grant date and is recognized over the service period.
The following table presents pro forma net income had compensation expense been determined using the fair value method at the date of grant for awards under the plan in accordance with SFAS No. 123:
Nine Months Ended | Three Months Ended | |||||||||||||||
December 31, | December 31, | |||||||||||||||
2003 | 2002 | 2003 | 2002 | |||||||||||||
Net income as
reported |
$ | 3,703,000 | $ | 6,738,000 | $ | 1,125,000 | $ | 3,222,000 | ||||||||
Deduct: Total stock
based employee
compensation
expense determined
under fair value
method for all
awards, net of tax |
(4,000 | ) | (35,000 | ) | | (30,000 | ) | |||||||||
Pro forma net income |
$ | 3,699,000 | $ | 6,703,000 | $ | 1,125,000 | $ | 3,192,000 | ||||||||
Basic earnings as
reported |
$ | 0.46 | $ | 0.85 | $ | 0.14 | $ | 0.40 | ||||||||
Per share pro forma |
$ | 0.46 | $ | 0.84 | $ | 0.14 | $ | 0.40 | ||||||||
Diluted earnings as
reported |
$ | 0.45 | $ | 0.79 | $ | 0.13 | $ | 0.38 | ||||||||
Per share pro forma |
$ | 0.45 | $ | 0.78 | $ | 0.13 | $ | 0.38 |
NOTE B Inventory
Inventory is comprised of the following:
December 31, | March 31, | |||||||
2003 | 2003 | |||||||
(Unaudited) | ||||||||
Raw materials and cores |
$ | 17,111,000 | $ | 20,197,000 | ||||
Work-in-process |
344,000 | 719,000 | ||||||
Finished goods |
10,085,000 | 10,232,000 | ||||||
27,540,000 | 31,148,000 | |||||||
Less allowances for excess and
obsolete inventory |
(3,187,000 | ) | (3,565,000 | ) | ||||
$ | 24,353,000 | $ | 27,583,000 | |||||
7
At December 31, 2003, finished goods inventory includes consignment inventory held by customers of $2,480,000 related to a new product line.
NOTE C Line of Credit and Term Loan
The Companys line of credit facility provides for borrowings up to the lesser of (i) $25,000,000 or (ii) its borrowing base, which consists of 75% of the Companys qualified accounts receivable plus up to $10,000,000 of qualifying inventory. The Company paid the lender a loan origination fee in December 2002 of $125,000 which has been deferred and is being amortized over 36 months. This facility is scheduled to expire in December 2005.
At December 31, 2003 the Companys borrowing base was $12,470,000 and the Company had borrowed $3,000,000 of this amount and reserved an additional $1,971,000 in connection with the issuance of standby letters of credit for workers compensation insurance. As such, the Company had availability under its line of credit of $7,499,000. The interest rate on this credit facility fluctuates and is based upon the (i) higher of the federal funds rate plus 1/2 of 1% or the banks prime rate, in each case adjusted by a margin of between - -.25% and .25% that fluctuates based upon the Companys cash flow coverage ratio or (ii) LIBOR or IBOR, adjusted to take into account any bank reserve requirements, plus a margin of between 2.00% and 2.50% that fluctuates based upon the Companys cash flow coverage ratio. At December 31, 2003 interest on the Companys outstanding borrowings of $3,000,000 was calculated based upon one month IBOR + 2.00% or 3.14%. In addition, the Company pays a fee of .25% per year on any difference between the commitment and the outstanding amount of credit it actually uses, determined by the average of the daily amount of credit outstanding during the specified period.
The bank loan agreement includes various financial conditions, including minimum levels of tangible net worth, cash flow coverage and a number of restrictive covenants, including prohibition against additional indebtedness, payment of dividends, pledge of assets and capital expenditures as well as loans to officers and/or affiliates.
Under an agreement executed on June 26, 2002 with one of its customers banks, the Company has the option to sell this customers receivables to the bank, at an agreed upon discount set at the time the receivables are sold. This discount has ranged from .12% to 1.51% during the nine months ended December 31, 2003, and this arrangement has allowed the Company to accelerate collection of the customers purchases aggregating $39,507,000 by approximately 140 days during the nine month periods ended December 31, 2003. On an annualized basis, the weighted average discount rate on the receivables sold to the bank during the nine months ended December 31, 2003 was 2.96%. The amount of the discount on these receivables is recorded as interest expense.
NOTE D Net Income Per Share
Basic net income per share is computed using the weighted average number of shares of common stock outstanding during the period. Diluted net income per share is computed using the weighted average number of shares of common stock outstanding and assumes that all potential dilutive securities were converted at the beginning of the period.
Net income per share data for the three months ended December 31, 2003 and 2002 is as follows (unaudited):
December 31, 2003 | December 31, 2002 | ||||||||
Net Income |
$ | 1,125,000 | $ | 3,222,000 | |||||
Basic Weighted Average Shares
Outstanding |
8,018,542 | 7,960,455 | |||||||
Basic Net Income
Per Share |
$ | .14 | $ | .40 | |||||
Effect of Dilutive Securities: |
|||||||||
Basic Weighted
Average Shares
Outstanding |
8,018,542 | 7,960,455 | |||||||
Dilutive Effect of
Stock Options and
Warrants |
321,960 | 494,145 | |||||||
8
December 31, 2003 | December 31, 2002 | ||||||||
Dilutive Weighted Average Shares
Outstanding |
8,340,502 | 8,454,600 | |||||||
Diluted Net Income Per Share |
$ | .13 | $ | .38 | |||||
Net income per share data for the nine months ended December 31, 2003 and 2002 is as follows (unaudited):
December 31, 2003 | December 31, 2002 | ||||||||
Net Income |
$ | 3,703,000 | $ | 6,738,000 | |||||
Basic Weighted Average Shares
Outstanding |
8,005,089 | 7,960,455 | |||||||
Basic Net Income Per Share |
$ | .46 | $ | .85 | |||||
Effect of Dilutive Securities: |
|||||||||
Basic Weighted
Average Shares
Outstanding |
8,005,089 | 7,960,455 | |||||||
Dilutive Effect of
Stock Options and
Warrants |
207,565 | 601,420 | |||||||
Dilutive Weighted Average Shares
Outstanding |
8,212,654 | 8,561,875 | |||||||
Diluted Net Income Per Share |
$ | .45 | $ | .79 | |||||
NOTE E Litigation
On September 23, 2003, at the request of the Board of Directors, Richard Marks submitted his resignation as an Advisor to the Board and to the Chief Executive Officer. In connection with Mr. Marks resignation, the Company paid Mr. Marks $400,000 in recognition of the amounts that were due him under the terms of his employment agreement, which was scheduled to expire on December 31, 2003. On December 17, 2003, Mr. Marks agreed to plead guilty to two felony criminal charges filed by the United States Attorneys Office and settled the related civil charges that were simultaneously filed by the Securities and Exchange Commission. Mr. Marks was charged with engaging in fraudulent accounting practices and falsifying the Companys books and records during the fiscal years 1997 and 1998. The charges arose out of investigations into the Companys financial statements and reporting practices for those periods. During those periods Mr. Marks served as President and Chief Operating Officer of the Company.
On September 18, 2002, the Securities and Exchange Commission filed a civil suit against the Company and its former Chief Financial Officer, Peter Bromberg, arising out of the SECs investigation into the Companys financial statements and reporting practices for fiscal years 1997 and 1998. Simultaneously with the filing of the SEC Complaint, the Company agreed to settle the SECs action without admitting or denying the allegations in the Complaint. Under the terms of the settlement agreement, the Company is subject to a permanent injunction barring the Company from future violations of the antifraud and financial reporting provisions of the federal securities laws. No monetary fine or penalty was imposed upon the Company in connection with this settlement with the SEC. Also, the Company has been advised that Mr. Bromberg has now settled his case with the SEC. In addition, on September 18, 2002, the United States Attorneys Office for the Central District of California filed criminal charges against Mr. Bromberg relating to his alleged role in the actions that form the basis of the SECs Compliant. Mr. Bromberg has pled guilty to these criminal charges and is awaiting sentencing.
The United States Attorneys Office has informed the Company that it does not intend to pursue criminal charges against the Company arising from the events involved in the SEC Complaint. On February 13, 2003, the Company received a letter from the United States Attorneys Office confirming this information.
The Company is subject to various other lawsuits and claims in the normal course of business. Management does not believe that the outcome of these matters will have a material adverse effect on its financial position or future results of operations.
NOTE F Shareholders Equity
During the nine months ended December 31, 2003, the Company paid its former lender $700,000 to cancel a warrant to purchase
9
400,000 shares of its stock. This transaction resulted in a reduction of $340,000 in retained earnings and a reduction of $360,000 in additional paid in capital. During this period, the Company also paid $12,000 to its former Chief Executive Officer to cancel an option to purchase 60,000 shares at $2.50 per share.
For the nine months ended December 31, 2003, options to purchase 66,000 shares of stock at $1.10 per share, options to purchase 5,500 shares of stock at an average purchase price of $1.14 and options to purchase 125,000 shares of stock at $3.15 were exercised. The Company received a total of $472,620 due to the exercise of these options.
The following table shows the effect of these transactions on additional paid-in capital:
Beginning balance April 1, 2003 |
$ | 53,126,000 | ||
Purchase and cancellation of warrant to purchase 400,000 shares |
(360,000 | ) | ||
Exercise of options to purchase 196,500 shares |
473,000 | |||
Purchase and cancellation of an option to purchase 60,000 shares |
(12,000 | ) | ||
Ending balance December 31, 2003 |
$ | 53,227,000 | ||
The following table shows the effect of these transactions and the Companys net income during the nine months ended December 31, 2003 on the Companys accumulated deficit.
Beginning balance April 1, 2003 |
$ | (15,646,000 | ) | |
Purchase and cancellation of warrant to purchase 400,000 shares |
(340,000 | ) | ||
Net income for nine months ended December 31, 2003 |
3,703,000 | |||
Accumulated deficit December 31, 2003 |
$ | (12,283,000 | ) | |
During the nine months ended December 31, 2003, the Company also repurchased 79,000 shares of its common stock for $296,490. These shares are held as treasury stock.
NOTE G Marketing Allowance
The Company records the cost of marketing allowances in accordance with the Emerging Issues Task Force (EITF) 01-9 Accounting for Consideration Given by a Vendor to a Customer. Under the EITF, voluntary marketing allowances related to a single exchange of product are recorded as a reduction of sales in the period the related revenues are recognized. Other marketing allowances are recorded as a reduction over the term of the contract. For the nine months ended December 31, 2003, the Company recorded a reduction in revenues of $960,000 attributable to marketing allowances. Additional marketing allowances of $2,026,000 will be recognized monthly through January 2008 as customer credits are issued and the related revenues are recognized.
NOTE H Income Taxes
The provision for income taxes for the nine months ended December 31, 2003 represents estimated federal and state income taxes of $2,065,000 and $368,000, respectively, which was reduced by a $93,000 federal income tax refund for the fiscal year ended March 31, 1997 as a result of net operating loss carry-back provisions provided by the Job Creation and Work Assistance Act of 2002. The estimated federal tax liability has been offset by the deferred tax asset.
NOTE I Customer Concentration
The Company is substantially dependent upon sales to four major customers. During the nine months ended December 31, 2003, sales to the Companys largest customer constituted approximately 65% of the Companys total sales and sales to the four largest customers constituted approximately 99.3% of the Companys total sales. During the same nine months ended December 31, 2002, sales to the Companys largest customer constituted approximately 68% of the Companys total sales and sales to the Companys top five customers constituted approximately 99.1% of the Companys total sales. Any meaningful reduction in the level of sales to any of these customers or the loss of a customer or deterioration of any customers financial condition could have a materially adverse impact upon the Company. In addition, the concentration of the Companys sales and the competitive environment in which the Company operates has increasingly limited the Companys ability to negotiate favorable prices and terms for its products.
10
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
Management Overview
The Company operates in a very competitive environment, and its customers expect the Company to provide quality products, in a timely manner at a low cost. To meet these expectations while maintaining or improving gross margins, the Company has focused on regular changes and improvements to make its manufacturing processes more efficient, and the Companys movement to lean manufacturing cells, increased production in Malaysia and pursuit of other off-shore opportunities, utilization of advanced inventory tracking technology and development of in-store testing equipment reflect this focus. The Companys key customers regularly seek more favorable pricing, delivery and payment terms as a condition to the continuation of existing business or expansion of a particular customers business. To partially offset some of these customer demands, the Company is seeking to position itself as a preferred supplier by working closely with its key customers to satisfy their unique needs and enter into long-term exclusive supply agreements with these customers. To reduce its dependence on a few key customers, the Company is seeking opportunities to broaden its retail distribution network and has begun to target sales to the traditional warehouse and professional installer markets.
The Companys management pays particular attention to the cash generated by its operations and views this as a key measure of the Companys performance. Management also looks for ways to enhance shareholder value by assuring that invested capital is efficiently deployed. As part of this strategy, the Company has from time to time repurchased shares of common stock or options or warrants to purchase the common stock upon terms that were accretive to Company earnings.
Critical Accounting Policies
The discussion and analysis of the Companys financial condition and results of operations is based upon the Companys consolidated financial statements which have been prepared in accordance with accounting principles generally accepted in the United States of America. The preparation of these financial statements requires the Company to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosures of contingent assets and liabilities. On an on-going basis, the Company evaluates estimates, including those related to the valuation of inventory and stock adjustments, for reasonableness. The Company bases its estimates on historical experience and on various other assumptions that management believes to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions and conditions.
Management believes that the stock adjustments, reserves for excess and obsolete inventory and the lower of cost or market valuation of core inventory are among the most critical accounting policies that impact the Companys consolidated financial statements.
Under the terms of certain agreements with our customers and industry practice, our customers from time to time are allowed stock adjustments when their inventory level of certain product lines exceeds the anticipated level of sales to end-user customers. These adjustments are made when we accept into inventory these customers overstocks, which do not occur at any specific time during the year. During the nine months ended December 31, 2003, we accrued $1,137,000 for stock adjustments and accepted returns totaling $1,797,000. The reserve for stock adjustments was $134,000 and $794,000 as of December 31, 2003 and March 31, 2003, respectively. The allowance policy is reviewed quarterly looking back at a rolling 12 months to determine if the accrual should be adjusted. In December 2003, we increased the amount of the monthly accrual to this reserve from $112,000 to $134,000.
We take a systematic approach in establishing a reserve for our excess and obsolete inventory. The reserve is based upon our knowledge of the industry, communication with core brokers and suppliers, scrap value and discussions with our customers and is computed based upon historical usage and product life cycle. This reserve account decreased during the nine months ended December 31, 2003 by $378,000 from $3,565,000 as of March 31, 2003 to $3,187,000 as of December 31, 2003. This decrease resulted from the disposition of certain obsolete inventory.
We adjust the value of cores in three ways: (1) when purchases constitute 25% or more of quantity on hand, then a weighted average cost is applied; (2) cores not adjusted for purchases in (1), are adjusted every six months based on a comparison to core broker prices, and all cores that have a difference between the carrying value and the quoted core broker price of 35% or greater are adjusted
11
to reflect the change in market value; and (3) a general valuation reserve is maintained for those cores not adjusted by the other polices. The general valuation reserve is based upon the inherent value of cores, which we estimate have a life cycle of 20 years. This reserve account increased during the nine months ended December 31, 2003 by $109,000 from $37,000 as of March 31, 2003 to $146,000 as of December 31, 2003.
In order to properly reflect the matching of core sales with core costs we assume that for every sale of product we will receive back a used core. At March 31, 2003 this reserve account had a zero balance, which is consistent with the Companys accounting practice with respect to this reserve, and at December 31, 2003 we have reserved $1,464,000 for under-return of cores.
Recent Accounting Pronouncements
In May 2003 FASB issued SFAS No. 150, Accounting for Certain Financial Instruments with Characteristics of both Liability and Equity, which requires that certain financial instruments previously presented as equity or temporary equity be presented as liabilities. Such instruments include mandatory redeemable preferred and common stock, and certain options and warrants. SFAS 150 is effective for financial instruments issued, entered into or modified after May 31, 2003 and is generally effective at the beginning of the first interim period beginning after June 15, 2003. The adoption of SFAS 150 is not expected to have a material effect on the Companys financial position or results of its operations.
In November 2002, the EITF reached a consensus on Issue 00-21, titled Accounting for Revenue Arrangements with Multiple Deliverables, which addresses how to account for arrangements that involve the delivery or performance of multiple products, services, and/or rights to use assets. Revenue arrangements with multiple deliverables are divided into separate units of accounting if the deliverables in the arrangements meet the following criteria: (1) the delivered item has value to the customer on standalone basis; (2) there is objective and reliable evidence of the fair value of undelivered items; and (3) delivery of any undelivered items is probable. Arrangement consideration should be allocated among the separate units of accounting based on their relative fair values, with the amount allocated to the delivered item being limited to the amount that is not contingent on the delivery of additional items or meeting other specified performance conditions. The new standard is required to be adopted for all new applicable revenue arrangements no later than the third quarter of 2003. Management believes the implementation of EITF 00-21 will not have a material effect on the Companys financial statements.
Selected Financial Data
The following discussion and analysis should be read in conjunction with the financial statements and notes thereto appearing elsewhere herein.
Results of Operations
Nine Months Ended | Three Months Ended | |||||||||||||||
December 31, | December 31, | |||||||||||||||
2003 | 2002 | 2003 | 2002 | |||||||||||||
Net sales |
100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | ||||||||
Cost of goods sold |
86.3 | % | 88.5 | % | 85.5 | % | 87.1 | % | ||||||||
Gross margin |
13.7 | % | 11.5 | % | 14.5 | % | 12.9 | % | ||||||||
General and administrative expenses |
6.5 | % | 5.0 | % | 6.7 | % | 6.3 | % | ||||||||
Sales and marketing expenses |
1.2 | % | 0.7 | % | 2.1 | % | 0.7 | % | ||||||||
Research and development expenses |
0.4 | % | 0.3 | % | 0.4 | % | 0.3 | % | ||||||||
Operating income |
5.7 | % | 5.5 | % | 5.3 | % | 5.6 | % | ||||||||
Interest expense net of interest (income) |
0.6 | % | 0.9 | % | 0.4 | % | (0.7 | %) | ||||||||
Provision (Benefit) for income tax |
2.0 | % | (0.5 | %) | 1.8 | % | (1.7 | %) | ||||||||
Net income |
3.1 | % | 5.1 | % | 3.2 | % | 8.0 | % | ||||||||
12
Nine Months Ended December 31, 2003 Compared to Nine Months Ended December 31, 2002
Net sales for the nine months ended December 31, 2003 were $119,104,000 a decrease of $13,872,000 or 10.4% over the nine months ended December 31, 2002 sales of $132,976,000. This decrease reflects the following factors: (1) a decrease of $5,472,000 representing sales made during the nine months ended December 31, 2002 to a customer we no longer do business with; (2) the loss of $5,149,000 in sales made to two distribution centers (and their supported retail stores) that the Company supplied during the nine months ended December 31, 2002 and no longer supplies; (3) the shipment of inventory on consignment at a net sales price of approximately $4,071,000 which remained unsold as of December 31, 2003 and would have been included in net sales prior to the initiation of consignment sales during fiscal 2004; (4) the mild summer in 2003 reduced sales of a particular product line that usually fails during the hot summer, by approximately $2,986,000, and (5) net sales were also reduced by amortization of a marketing allowance of $960,000 we provided to one of our customers during the nine months ended December 31, 2003 as part of an agreement for a five year contract. For the nine months ended December 31, 2003, net sales to this customer after marketing allowance increased by $2,093,000 over the same period in 2002. The remaining balance of the marketing allowance of $2,026,000 will be recognized monthly through January 31, 2008.
Offsetting the decreases were sales to two of our major customers who collectively increased their purchases from us by over $4,766,000. Due to engineering and quality control initiatives warranty returns and allowances, which are netted against sales, improved to 18.9% of sales for the nine months ended December 31, 2003 as compared to 19.7% of sales for the nine months ended December 31, 2002. This equates to approximately a $619,000 increase in net sales for the period. We are unable to estimate whether this improvement in warranty returns and allowances can be sustained.
As a percentage of net sales, cost of goods sold decreased during the nine months ended December 31, 2003 to 86.3% as compared to 88.5% for the nine months ended December 31, 2002. The decrease is principally attributable to lowered production costs that we are realizing from the manufacturing efficiencies and improved productivity realized from our implementation of lean manufacturing cells. This resulted in a savings in costs of goods sold of approximately $1,680,000 for the period. We also realized raw material cost savings of $932,000 which was principally due to price concessions we realized from our suppliers. This resulted in gross margins increasing to 13.7% from 11.5% or a 19.1% increase in gross margins for the nine months ended December 31, 2003. Although it did not have a material affect on cost of goods sold during the nine months ended December 31, 2003, we have increased the production of units at our Malaysian facilities during the period and continue to pursue other off-shore initiatives to decrease production costs.
General and administrative expenses for the nine months ended December 31, 2003 amounted to $7,683,000 which represents an increase of $979,000 or 14.6% from the prior year nine months ended December 31, 2002 of $6,704,000. This increase reflects the following factors: (1) an increase in the amount of legal fees we incurred pursuant to an indemnification agreement with Richard Marks, a former officer, in connection with the SECs and the U.S. Attorneys investigations from $894,000 for the nine months ended December 31, 2002 to $1,068,000 for the nine months ended December 31, 2003; (2) a $400,000 contract settlement payment to this former officer, who at the request of the Board of Directors, submitted his resignation as an Advisor to the Board and the Chief Executive Officer; (3) an increase of $209,000 in legal expenses primarily incurred in connection with pursuing various initiatives to expand our customer base and product line; (4) $151,000 in increased travel expenses incurred by Company personnel in attending trade shows, visiting customers and suppliers; and (5) $45,000 for a bonus due the Companys prior President and Chief Executive Officer.
Sales and marketing expenses increased over the period by $580,000 or 67.7% to $1,437,000 for the nine months ended December 31, 2003 from $857,000 for the nine months ended December 31, 2002. This increase is principally attributable to costs incurred in connection with various initiatives to focus our Company on sales and marketing (including preparation of primary and collateral sales and marketing materials, costs incurred in connection with our name change, our participation in various trade shows which we had not participated in recent years, development of materials relating to our new brand introduction, Quality Built (QB), to the traditional warehouse market, and the hiring of a new senior sales executive).
For the nine months ended December 31, 2003 interest expense net of $21,000 in interest income was $724,000. This represents a decrease of $494,000 or 40.6% over net interest expense of $1,218,000 (which was net of interest income of $634,000) for the nine months ended December 31, 2002. This decrease is the result of lower interest rates and lower outstanding loan balances. The decrease was partially offset by an increase of $268,000 in the amount of discounts we accepted in connection with the receivable discount program we have with one of our customers. Our outstanding loan balance was $3,000,000 as of December 31, 2003 as compared to $10,782,000 as of December 31, 2002, a reduction of $7,782,000 over the twelve month period. Interest expense was comprised principally of interest on our line of credit facility, capital leases (and related notes payable) and the receivable discount program we have with one of our customers.
13
For the nine months ended December 31, 2003, we recognized income tax expense of $2,433,000, which was reduced by a $93,000 federal income tax refund from the fiscal year ended March 31, 1997. During the nine months ended December 31, 2002, we did not record any income tax expense and we received federal income tax refunds in excess of what was anticipated in the amount of $727,000 due to the passing of the Job Creation and Work Assistance Act of 2002. For income tax purposes, we have available $17,249,000 in net operating losses for fiscal 2004 and future years.
Reported net income declined from $6,738,000 for the nine months ended December 31, 2002 to $3,702,000 for the nine months ended December 31, 2003. The reduction in net income reflects the effect of accounting for income taxes. The Company had net operating losses for book purposes for the nine month period ended December 31, 2002 and did not have similar losses for book purposes for the nine months ended December 31, 2003. Specifically, in the nine month period ended December 31, 2002 the Company had an income tax benefit of $695,000 whereas in the comparable later period the Company booked an income tax expense of $2,433,000 which was partially offset by a $93,000 tax refund from the fiscal year ended March 31, 1997. The income tax charge is a non-cash expense, because of the Companys tax loss carryforward.
Three Months Ended December 31, 2003 Compared to Three Months Ended December 31, 2002
Net sales for the three months ended December 31, 2003 were $35,578,000, a decrease of $4,537,000 or 11.3% over the three months ended December 31, 2002 sales of $40,115,000. This decrease in sales reflects the following factors: (1) a decrease of $2,169,000 representing sales made during the three months ended December 31, 2002 to a customer we no longer due business with and (2) the loss of $2,987,000 in sales made to two distribution centers (and their supported retail stores) that the Company supplied during the three months ended December 31, 2002 and no longer supplies. Offsetting these decreases were increased sales of $619,000 to other customers. The shipment of inventory on consignment did not affect sales during the three months ended December 31, 2003.
Cost of goods sold, as a percentage of net sales decreased to 85.5% for the three months ended December 31, 2003 as compared to 87.1% for the three months ended December 31, 2002. This decrease is principally attributable to lowered production costs that we are realizing from our manufacturing efficiencies and improved productivity. As of December 31, 2003 we were producing 100% of our product in lean cells. We believe increased efficiency associated with this shift to lean manufacturing resulted in approximately $358,000 in savings. We also realized raw material cost savings of $221,000 which was principally due to price concessions and discounts we received from our suppliers during the three months ended December 31, 2003. This resulted in gross margins increasing to 14.5% from 12.9% or a 12.4% increase in gross margins for the three months ended December 31, 2003. Although it did not have a material affect on cost of goods sold during the three months ended December 31, 2003 we have increased the production of units at our Malaysian facilities during the period and continue to pursue other off-shore initiatives to decrease production costs.
General and administrative expenses decreased $125,000 or 5% to $2,400,000 for the three months ended December 31, 2003 from $2,525,000 for the three months ended December 31, 2002. This decrease reflects the following factors: (1) $248,000 in reduced salary and bonus expenses reflecting the resignation of the Companys prior President and Chief Executive Officer and the resignation of Richard Marks as Advisor to the Board and Chief Executive Officer during the first six months of fiscal 2004 and (2) a $213,000 decrease in legal fees incurred pursuant to indemnification agreements entered into in conjunction with the SECs and the U.S. Attorneys investigations. These decrease were principally off-set by increase in the following areas: (1) $88,000 in bad debt related to the loss of a customer; (2) $74,000 in software and computer consulting fees related to a new consignment inventory program and new bar scan program; (3) $48,000 increase in expenses related to workers compensation claims; (4) $68,000 in increased professional fees incurred in connection with pursuing various initiatives to expand our customer base and product line; and (5) $58,000 in executive travel related to trade shows, overseas operations and customer visits.
Sales and marketing expenses increased over the period by $445,000 or 156% to $730,000 for the three months ended December 31, 2003 from $285,000 for the three months ended December 31, 2002. This increase is principally attributable to costs incurred in connection with various initiatives to focus our Company on sales and marketing (including preparation of primary and collateral sales and marketing materials, costs incurred in connection with name change, our participation in various trade shows which we had not participated in recent years, development of materials relating to our new brand introduction, Quality Built (QB), to the traditional warehouse market and the hiring of a new senior sales executive).
For the three months ended December 31, 2003 interest expense net of interest income was $143,000 which compares to interest income of $270,000 during the three months ended December 31, 2002. While our net interest expense was positively impacted by a decrease in our line of credit balance from $10,782,000 as of December 31, 2002 to $3,000,000 as of December 31, 2003 and a reduction of interest rates of more than 1.25% over that period, the results for the three months ended December 31, 2002 included $606,000 in interest income related to federal and state income tax refunds received during that period. Interest expense was impacted during the three months ended December 31, 2003, by an increase of $65,000 in the amount of discounts we accepted in connection with the receivable discount program we have with one of our customer.
For the three months ended December 31, 2003, we recognized income tax expense of $632,000. By comparison, during the three months ended December 31, 2002 we received federal income tax refunds in excess of what was anticipated in the amount of $727,000 due to the passing of the Job Creation and Work Assistance Act of 2002.
14
Liquidity and Capital Resources
The Company has financed its working capital needs through the use of its bank credit facility and the cash flow generated from operations. At December 31, 2003, the Companys borrowing base was $12,470,000 and the Company had borrowed $3,000,000 of this amount and reserved an additional $1,971,000 in connection with the issuance of standby letters of credit for workers compensation insurance. As such, the Company had availability under its line of credit of $7,499,000. This line of credit expires in December 2005.
Our liquidity has been positively impacted by an agreement executed on June 26, 2002 with one of our customers banks. Under this agreement, we have the option to sell this customers receivables to the bank, at an agreed upon discount set at the time the receivables are sold. This discount has ranged from .12% to 1.51% during the nine months ended December 31, 2003, and has allowed the Company to accelerate collection of the customers purchases aggregating $39,507,000 by approximately 140 days during the nine months ended December 31, 2003. On an annualized basis, the weighted average discount rate on the receivables sold to the bank during the nine months ended December 31, 2003 was 2.96%. While this arrangement has reduced our working capital needs, there can be no assurance that it will continue in the future. In addition, any significant increase in prevailing interest rates could have a similar impact on the interest expense we recognize in connection with this discounting arrangement.
From a liquidity standpoint, we have also benefited from the utilization of our net operating loss carryforward to eliminate federal income taxes that we would otherwise pay. We currently have available $17,249,000 in net operating losses that are available to offset federal taxes payable in fiscal 2004 and future years.
Our customers continue to aggressively seek extended payment terms, consignment inventory arrangements, price concessions and other terms that could adversely affect our liquidity. In January 2004, we signed an eight-year supply agreement with one of our customers. Under this agreement (which went into effect as of October 1, 2003), we have agreed to significantly extend the payment terms provided to this customer. The receivables generated from sales to this customer are expected to be eligible for discounting under an agreement similar to the June 26, 2002 agreement described above. We have also provided this customer a marketing allowance that will be amortized at a monthly amount of $86,000 over eight years. The changes are expected to increase our working capital needs, and the use of any discount arrangements will also increase our interest expense. These terms could have an adverse effect on our profit margins. In addition, we have agreed to sell our products to this customer net of a core charge but subject to monthly reconciliation. While this can be expected to reduce our per unit revenues from sales to this customer, this change will not itself reduce the per unit gross margins on these sales. In this regard we are working with banks and other financial institutions to increase our liquidity and financial capabilities. There can be no assurance that the Company will be successful in this regard.
Management believes that cash flow from operations together with availability under our credit agreement will be sufficient to meet our working capital needs through the fiscal year ended March 31, 2004. Our working capital needs and liquidity could be significantly impacted by (i) our potential new relationship with the Companys largest customer (discussed below) and (ii) pursuit of off-shore manufacturing initiatives. The Company believes that either or both of these circumstances will require it to enter into a new bank line of credit.
Prospective Relationship with the Companys Largest Customer
The Companys largest customer has initiated a program in connection with which it will take title to the Companys product immediately prior to the sale to the ultimate customer (POS program). In early February 2004 in connection with the rollout of its POS program, that customer informed the Company that it expected to name the Company as the lead supplier for the import alternator and starter product categories. If this designation is finalized, in addition to being primarily responsible for managing the import alternator and starter product categories for this customer, the Companys revenues will substantially increase and the Company will become the largest supplier of import alternators and starters in the U.S. As part of this arrangement, the Company will purchase substantially all of the customers inventory of import alternators, starters and certain other units on long-term financing terms, and substantially expand its sales support staff to service the business. Management believes that this arrangement will have a material impact on the Company, including increasing its working capital needs. There is no assurance that this prospective relationship will ultimately be formalized, and it remains subject to documentation of the definitive terms.
Customer Concentration
The Company is substantially dependent upon sales to four major customers. During the nine months ended December 31, 2003, sales to the Companys largest customer constituted approximately 65% of the Companys total sales and sales to the four largest customers constituted approximately 99.3% of the Companys total sales. During the same nine months ended December 31, 2002, sales to the Companys largest customer constituted approximately 68% of the Companys total sales and sales to the Companys top five customers constituted approximately 99.1% of the Companys total sales. Any meaningful reduction in the level of sales to any of these customers or the loss of a customer, deterioration of any Customers financial condition could have a materially adverse impact upon the Company. In addition, the concentration of the Companys sales and the competitive environment in which the Company operates has increasingly limited the Companys ability to negotiate favorable prices and terms for its products.
15
Seasonality of Business
Due to the nature and design as well as the current limits of technology, alternators and starters traditionally fail when operating in extreme conditions. That is, during the summer months, when the temperature typically increases over a sustained period of time, alternators are more apt to fail and thus, an increase in demand for our products typically occurs. Similarly, during winter months, when there is typically a period of sustained cold weather, starters are more apt to fail and thus, an increase for our products occurs again. Since these are both non-elective replacement parts which are mandatory for the operation of the vehicle, they require replacing immediately. As such, summer months tend to show an increase in overall volume particularly for alternators, with a few spikes in the winter particularly for starters.
Disclosure Regarding Private Securities Litigation Reform Act of 1995
This report contains certain forward-looking statements with respect to the future performance of the Company that involve risks and uncertainties. Various factors could cause actual results to differ materially from those projected in such statements. These factors include, but are not limited to: concentration of sales to certain customers, changes in the Companys relationship with any of its customers, the nature and outcome of the anticipated relationship with our largest customer described above, the Company's ability to maintain or improve its gross margins in an increasing competitive environment, the Companys failure to meet the financial covenants or the other obligations set forth in its bank credit agreement and the banks refusal to waive any such defaults, the Companys ability to refinance its bank debt at maturity, the potential for changes in consumer spending, consumer preferences and general economic conditions, increased competition in the automotive parts remanufacturing industry, unforeseen increases in operating costs associated with and the anticipated savings from the Companys consolidation of facilities, the uncertainty of the governmental investigations into the Company and other factors discussed herein and in the Companys other filings with the Securities and Exchange Commission.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
Quantitative Disclosures. The Company is subject to interest rate risk on its existing debt and any future financing requirements. The Companys variable rate debt relates to borrowings under the Credit Facility (see Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations Liquidity and Capital Resources).
The following table presents the weighted-average interest rates expected on the Companys existing debt instruments.
Principal (Notional) Amount by Expected Maturity Date
(As of December 31, 2003)
Fiscal | Fiscal | Fiscal | Fiscal | Fiscal | ||||||||||||||||||
2004 | 2005 | 2006 | 2007 | 2008 | ||||||||||||||||||
Liabilities | ||||||||||||||||||||||
Bank Debt, Including Current Portion |
| | | |||||||||||||||||||
Line of Credit Facility* |
$ | 25,000,000 | $ | 25,000,000 | | | | |||||||||||||||
Interest Rate* |
2.97%/3.75 | % | 2.97%/3.75 | % | | | | |||||||||||||||
Capital lease obligations |
$ | 681,000 | $ | 394,000 | $ | 392,000 | $ | 371,000 | $ | 285,000 | ||||||||||||
Interest Rate |
4.28-11.46 | % | 4.28-10.36 | % | 4.28-10.36 | % | 4.28-10.36 | % | 4.28-9.10 | % |
* The maximum amount we can borrow under this facility is the lesser of $25,000,000 or our borrowing base. At December 31, 2003, our borrowing base was $12,470,000, and the amount outstanding was $3,000,000. The interest rate on this credit facility fluctuates and is based upon the (i) higher of the federal funds plus 1/2 of 1% or the banks prime rate, in each case adjusted by a margin of between -.25% and .25% that fluctuates based upon our cash flow coverage ratio or (ii) LIBOR or IBOR, as adjusted to take into account any bank reserve requirements, plus a margin of between 2.00% and 2.50% that fluctuates based upon our cash flow coverage ratio. |
Qualitative Disclosures. Our primary exposure relates to (1) interest rate risk on our long-term and short-term borrowings, (2) our ability to pay or refinance our borrowings at maturity at market rates and (3) the impact of interest rate movements on our ability to refinance existing debt or the impact interest rate movements will have on our existing debt. We evaluate our financial position on an on-going basis.
16
We are also exposed to foreign currency exchange risk inherent in our sales commitments, anticipated sales, anticipated purchases and assets and liabilities denominated in currencies other than the U.S. dollar. We transact business in two foreign currencies which affect our operations; the Malaysian Ringit, which has been fixed in relation to the U.S. dollar, and the Singapore dollar. During the nine months ended December 31, 2003, we experienced a $5,000 gain relative to our transactions involving these two foreign currencies.
Item 4. Controls and Procedures
The Companys Chief Executive Officer and Chief Financial Officer have concluded, based on an evaluation of the Companys disclosure controls and procedures (as defined in the Securities Exchange Act of 1934 Rules 13a-15(e) and 15d-15(c)), that the Companys disclosure controls and procedures were effective with respect to timely communicating to them all material information required to be disclosed in this report as it relates to the Company and its subsidiaries as of the end of the period covered by this report. No change in the Companys internal control over financial reporting occurred during the period covered by this report that have materially affected, or is reasonably likely to materially affect, the Companys internal control over financial reporting.
PART II OTHER INFORMATION
Item 5. Legal Proceedings
See Item 1. Note E to the Consolidated Financial Statements included in Item 1 of Part I and incorporated by reference to this Item 5 of Part II.
Item 6. Exhibits and Reports on Form 8-K
(a) Exhibits:
31.1 | Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
31.2 | Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
32.1 | Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | |
32.2 | Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
(b) Reports on Form 8-K:
Current report on Form 8-K dated November 11, 2003 which reported our earnings for the six months ended September 30, 2003.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
MOTORCAR PARTS OF AMERICA, INC. | ||||
Dated: February 17, 2004 | By: | /s/ Charles W. Yeagley | ||
Charles W. Yeagley | ||||
Chief Financial Officer |
17