Back to GetFilings.com



Table of Contents



UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)
x   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2003

OR

     
o   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

For the transition period from           to

Commission File Number 333-62989

CDRJ INVESTMENTS (LUX) S.A.


(Exact name of Registrant as specified in its charter)
     
Luxembourg   98-0185444
(State or other jurisdiction of   (I.R.S. Employer
incorporation or organization)   Identification Number)

174 Route de Longwy
L-1941 Luxembourg
Luxembourg

(Address, including zip code, of registrant’s principal executive offices)

(352) 226027
(Registrant’s telephone number, including area code)

     Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 3 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES o NO x

     Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). YES o NO x

     The registrant does not have a class of equity securities registered pursuant to Section 12 of the Securities Exchange Act of 1934 and there is no public market for voting stock of the registrant.

APPLICABLE ONLY TO CORPORATE ISSUERS

     Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

     Common stock, par value $2.00 per share, outstanding at May 2, 2003 831,888 shares



 


TABLE OF CONTENTS

PART I. FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
CONSOLIDATED BALANCE SHEETS
CONSOLIDATED STATEMENTS OF INCOME
CONSOLIDATED STATEMENTS OF CASH FLOWS
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
CONSOLIDATED BALANCE SHEETS
CONSOLIDATED STATEMENTS OF INCOME
CONSOLIDATED STATEMENTS OF CASH FLOWS
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
CONSOLIDATED BALANCE SHEETS
CONSOLIDATED STATEMENTS OF INCOME
CONSOLIDATED STATEMENTS OF CASH FLOWS
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
ITEM 4. CONTROLS AND PROCEDURES
PART II. OTHER INFORMATION
Item 1. Legal Proceedings
Item 2. Changes in Securities and Use of Proceeds
Item 3. Defaults Upon Senior Securities
Item 4. Submission of Matters to a Vote of Security Holders
Item 5. Other Information
Item 6. Exhibits and Reports on Form 8-K
SIGNATURE
CERTIFICATIONS
EXHIBIT 3.15
EXHIBIT 3.16


Table of Contents

CDRJ INVESTMENTS (LUX) S.A. AND SUBSIDIARIES

Index to Financial Statements and Exhibits

Filed with the Quarterly Report of the Company on Form 10-Q

For the Three Months Ended March 31, 2003

         
        Page No.
       
PART I - FINANCIAL INFORMATION    
Item 1. (*)   Financial Statements (Unaudited):    
    Consolidated Financial Statements – CDRJ Investments (Lux) S.A. and Subsidiaries    
    Consolidated Balance Sheets   3
    Consolidated Statements of Income   4
    Consolidated Statements of Cash Flows   5
    Notes to Consolidated Financial Statements   6
    Consolidated Financial Statements – Jafra Cosmetics International, Inc. and Subsidiaries    
    Consolidated Balance Sheets   11
    Consolidated Statements of Income   12
    Consolidated Statements of Cash Flows   13
    Notes to Consolidated Financial Statements   14
    Consolidated Financial Statements – Jafra Cosmetics International, S.A. de C.V. and Subsidiaries    
    Consolidated Balance Sheets   18
    Consolidated Statements of Income   19
    Consolidated Statements of Cash Flows   20
    Notes to Consolidated Financial Statements   21
Item 2.   Management’s Discussion and Analysis of Financial Condition and Results of Operations   25
Item 3.   Quantitative and Qualitative Disclosures about Market Risk   32
Item 4.   Controls and Procedures   34
PART II - OTHER INFORMATION    
Item 1.   Legal Proceedings   35
Item 2.   Changes in Securities and Use of Proceeds   35
Item 3.   Defaults Upon Senior Securities   35
Item 4.   Submission of Matters to a Vote of Security Holders   35
Item 5.   Other Information   35
Item 6.   Exhibits and Reports on Form 8-K   35
    Signature   36
    Certifications   37

*  Jafra S.A. and JCI have fully and unconditionally guaranteed the obligations under the Notes of the other on a senior subordinated basis, subject to a 30-day standstill period prior to enforcement of such guarantees. As such, the Parent is filing separate financial statements of JCI and Jafra S.A. in its Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2003.

3


Table of Contents

PART I. FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

CDRJ INVESTMENTS (LUX) S.A. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(In thousands, except share amounts)

                     
        March 31,   December 31,
        2003   2002
       
 
        (Unaudited)        
ASSETS
               
Current assets:
               
 
Cash and cash equivalents
  $ 25,701     $ 27,206  
 
Receivables, net
    38,911       41,126  
 
Inventories
    37,266       35,286  
 
Prepaid income taxes
    87       258  
 
Prepaid expenses and other current assets
    4,942       4,977  
 
 
   
     
 
   
Total current assets
    106,907       108,853  
Property and equipment, net
    59,208       60,722  
Other assets:
               
 
Goodwill
    65,097       66,305  
 
Trademarks
    42,963       44,570  
 
Deferred financing fees and other, net
    7,471       7,840  
 
 
   
     
 
   
Total
  $ 281,646     $ 288,290  
 
 
   
     
 
LIABILITIES AND STOCKHOLDERS’ EQUITY
               
Current liabilities:
               
 
Current portion of long-term debt
  $ 6,717     $ 6,489  
 
Accounts payable
    19,069       18,636  
 
Accrued liabilities
    38,873       44,824  
 
Income taxes payable
    5,437       4,939  
 
Deferred income taxes
    2,199       2,073  
 
 
   
     
 
   
Total current liabilities
    72,295       76,961  
Long-term debt
    76,489       77,894  
Deferred income taxes
    20,588       21,186  
Other long-term liabilities
    4,016       3,787  
 
 
   
     
 
   
Total liabilities
    173,388       179,828  
 
 
   
     
 
Commitments and contingencies
           
Stockholders’ equity:
               
 
Common stock, par value $2.00; authorized, 1,020,000 shares;
issued and outstanding, 831,888 shares in 2003 and 2002
    1,664       1,664  
 
Additional paid-in capital
    81,921       81,921  
 
Retained earnings
    39,667       37,145  
 
Accumulated other comprehensive loss
    (14,994 )     (12,268 )
 
 
   
     
 
   
Total stockholders’ equity
    108,258       108,462  
 
 
   
     
 
   
Total
  $ 281,646     $ 288,290  
 
 
   
     
 

See accompanying notes to consolidated financial statements

3


Table of Contents

CDRJ INVESTMENTS (LUX) S.A. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(In thousands)
(Unaudited)

                   
      Three Months Ended
      March 31,
     
      2003   2002
     
 
Net sales
  $ 91,400     $ 99,104  
Cost of sales
    21,925       22,998  
 
   
     
 
 
Gross profit
    69,475       76,106  
Selling, general and administrative expenses
    59,062       60,362  
Restructuring and impairment charges
    565        
 
   
     
 
 
Income from operations
    9,848       15,744  
Other income (expense):
               
 
Exchange (loss) gain, net
    (940 )     486  
 
Interest expense, net
    (2,580 )     (2,931 )
 
Other, net
    (38 )     10  
 
   
     
 
Income before income taxes and cumulative effect of accounting change
    6,290       13,309  
Income tax expense
    3,768       3,164  
 
   
     
 
Income before cumulative effect of accounting change
    2,522       10,145  
Cumulative effect of accounting change
          (244 )
 
   
     
 
Net income
  $ 2,522     $ 9,901  
 
   
     
 

See accompanying notes to consolidated financial statements

4


Table of Contents

CDRJ INVESTMENTS (LUX) S.A. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
                       
          Three Months Ended
          March 31,
         
          2003   2002
         
 
Cash flows from operating activities:
               
 
Net income
  $ 2,522     $ 9,901  
   
Cumulative effect of accounting change
          244  
 
 
   
     
 
 
Income before cumulative effect of accounting change
    2,522       10,145  
 
Adjustments to reconcile income before cumulative effect of accounting change to net cash provided by operating activities:
               
   
Gain on sale of property and equipment
          (43 )
   
Depreciation and amortization
    1,490       1,143  
   
Amortization of deferred financing fees
    330       364  
   
Provision for uncollectible accounts receivable
    2,395       2,343  
   
Asset impairment charge
    251        
   
Unrealized foreign exchange and derivative loss (gain)
    1,741       (789 )
   
Deferred realized foreign exchange loss
    669       21  
   
Deferred income taxes
          (2,417 )
   
Changes in operating assets and liabilities:
               
     
Receivables
    (1,581 )     (6,657 )
     
Inventories
    (2,730 )     1,303  
     
Prepaid expenses and other current assets
    (115 )     1,334  
     
Other assets
    193       1,067  
     
Accounts payable and accrued liabilities
    (3,927 )     (11,241 )
     
Income taxes payable/prepaid
    881       3,294  
     
Other long-term liabilities
    229       245  
 
 
   
     
 
     
     Net cash provided by operating activities
    2,348       112  
 
 
   
     
 
Cash flows from investing activities:
               
 
Proceeds from sale of property and equipment
          183  
 
Purchases of property and equipment
    (1,530 )     (1,995 )
 
Other
    (235 )     (275 )
 
 
   
     
 
     
     Net cash used in investing activities
    (1,765 )     (2,087 )
 
 
   
     
 
Cash flows from financing activities:
               
 
Repayments under term loan facility
    (1,000 )     (1,375 )
 
Net borrowings under revolving credit facility
          7,200  
 
Net repayments under bank debt
    (177 )     (122 )
 
 
   
     
 
     
     Net cash (used in) provided by financing activities
    (1,177 )     5,703  
 
 
   
     
 
Effect of exchange rate changes on cash
    (911 )     (712 )
 
 
   
     
 
Net (decrease) increase in cash and cash equivalents
    (1,505 )     3,016  
Cash and cash equivalents at beginning of period
    27,206       6,748  
 
 
   
     
 
Cash and cash equivalents at end of period
  $ 25,701     $ 9,764  
 
 
   
     
 

See accompanying notes to consolidated financial statements

5


Table of Contents

CDRJ INVESTMENTS (LUX) S.A. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

(1) Basis of Presentation

     The unaudited interim consolidated financial statements of CDRJ Investments (Lux) S.A., a Luxembourg société anonyme, (the “Parent”) and subsidiaries (together with the Parent, the “Company”) as of March 31, 2003 and for the three months ended March 31, 2003 and 2002 have been prepared in accordance with Article 10 of the Securities and Exchange Commission’s Regulation S-X. In the opinion of management, the accompanying unaudited interim financial statements contain all adjustments, including normal recurring adjustments, necessary to present fairly the Company’s consolidated financial statements as of March 31, 2003 and for the interim periods presented. All significant intercompany accounts and transactions have been eliminated in consolidation.

     The Parent, a Luxembourg société anonyme, Jafra Cosmetics International, Inc., a Delaware corporation (“JCI”), Jafra Cosmetics International, S.A. de C.V., a sociedad anonima de capital variable organized under the laws of the United Mexican States (“Jafra S.A.”), and certain other subsidiaries of the Parent were organized by Clayton, Dubilier & Rice Fund V Limited Partnership, a Cayman Islands exempted limited partnership managed by Clayton, Dubilier & Rice, Inc. (“CD&R”), to acquire (the “Acquisition”) the worldwide Jafra Cosmetics business (the “Jafra Business”). JCI and Jafra S.A. are indirect wholly-owned subsidiaries of the Parent. The Parent is a holding company that conducts all its operations through its subsidiaries.

     The functional currency of certain of the Company’s foreign subsidiaries generally consists of currencies other than the U.S. dollar. For presentation purposes, assets and liabilities are translated into U.S. dollars at current exchange rates, and related revenues and expenses are translated at average exchange rates in effect during the period. Resulting translation adjustments are recorded as a component of other comprehensive loss.

     Management Incentive Arrangements. The Company applies Accounting principles Board Opinion No. 25, “Accounting for Stock issued to Employees” and related Interpretations in accounting for the issuance of stock options under the Company’s Stock Incentive Plan. No options were granted during the three months ended March 31, 2003. Had the Company recorded compensation cost based on the fair value of options granted at the grant date, as prescribed by Statement of Financial Accounting Standards (“SFAS”) No. 123, “Accounting for Stock Based Compensation,” the compensation expense for the three months ended March 31, 2003 and 2002 would be immaterial to the consolidated statements of income.

     New Accounting Pronouncements. The Company adopted SFAS No. 145, “Rescission of FASB Statements No. 4, 44, and 64, Amendment of FASB Statement No. 13, and Technical Corrections” on January 1, 2003. This statement rescinds or modifies existing authoritative pronouncements including SFAS No. 4 “Reporting Gains and Losses from Extinguishment of Debt.” As a result of the issuance of SFAS No. 145, gains and losses from extinguishment of debt are classified as extraordinary items only if they meet the criteria in Accounting Principles Board (“APB”) Opinion 30, “Reporting the Results of Operations-Reporting the Effects of Disposal of a Segment of a Business, and Extraordinary, Unusual and Infrequently Occurring Events and Transactions.” Applying the provisions of APB Opinion 30 distinguishes transactions that are part of an entity’s recurring operations from those that are unusual or infrequent or that meet the criteria for classification as an extraordinary item. Based on the adoption of this principle, the Company will reclassify any gain or loss on extinguishment of debt that was classified as an extraordinary item in prior periods presented that does not meet the criteria in APB Opinion 30 for classification as an extraordinary item.

     The Company adopted SFAS No. 146, “Accounting for Costs Associated with Exit or Disposal Activities” on January 1, 2003 which did not result in any material impact to the Company’s consolidated statements of income. This statement addresses financial accounting and reporting for costs associated with exit or disposal activities and nullifies EITF Issue No. 94-3, “Liability Recognition for Certain Employee Termination Benefits and Other Costs to Exit an Activity.”

6


Table of Contents

CDRJ INVESTMENTS (LUX) S.A. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (continued)
(Unaudited)

(2) Inventories

     Inventories consist of the following (in thousands):

                 
    March 31,   December 31,
    2003   2002
   
 
Raw materials and supplies
  $ 5,549     $ 5,239  
Finished goods
    31,717       30,047  
 
   
     
 
Total inventories
  $ 37,266     $ 35,286  
 
   
     
 

(3) Property and Equipment

     Property and equipment consist of the following (in thousands):

                 
    March 31,   December 31,
    2003   2002
   
 
Land
  $ 16,077     $ 16,448  
Buildings
    17,072       17,452  
Machinery, equipment and other
    42,187       42,153  
 
   
     
 
 
    75,336       76,053  
Less accumulated depreciation
    16,128       15,331  
 
   
     
 
Property and equipment, net
  $ 59,208     $ 60,722  
 
   
     
 

(4)   Goodwill and Other Intangible Assets.

     The Company’s intangible assets consist of trademarks and goodwill. The Company has determined trademarks to have an indefinite life. The carrying value of trademarks was $42,963,000 as of March 31, 2003. The changes in the carrying amount of goodwill for the three months ended March 31, 2003 are as follows (in thousands):

                                         
    United                   All   Consolidated
Goodwill   States   Mexico   Europe   Others   Total

 
 
 
 
 
Balance as of December 31, 2002
  $ 32,188     $ 28,548     $ 5,300     $ 269     $ 66,305  
Translation effect
          (1,034 )     (157 )     (17 )     (1,208 )
 
   
     
     
     
     
 
Balance as of March 31, 2003
  $ 32,188     $ 27,514     $ 5,143     $ 252     $ 65,097  
 
   
     
     
     
     
 

(5) Income Taxes

     The actual income tax rate of the Company differs from the “expected” tax rate, computed by applying the U.S. federal corporate rate of 35% to income before income taxes, for the three months ended March 31, 2003 principally as the result of (i) state income tax, (ii) valuation allowances against certain operating losses in South America and Europe and (iii) a higher effective tax rate in the Company’s Mexico subsidiary. The actual income tax rate of the Company differs from the “expected” tax rate for the three months ended March 31, 2002, principally as a result of (i) a lower effective tax rate in the Mexico entity, Jafra S.A., as the result of the enactment of changes in Mexico’s future corporate statutory tax rates and the related impact on Jafra S.A.’s net deferred income tax liabilities of $1,167,000 and (ii) the release of valuation allowances of $1,250,000 against certain foreign tax credits in the United States. These were offset by state income taxes in the United States and valuation allowances provided against certain operating losses in South America and Europe. The enactment in Mexico reduced the Mexico corporate income tax rate annually in one-percent increments from 35% in 2002 to 32% in 2005.

7


Table of Contents

CDRJ INVESTMENTS (LUX) S.A. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (continued)
(Unaudited)

(6) Comprehensive Income (Loss)

     Comprehensive income (loss) is summarized as follows (in thousands):

                 
    Three Months Ended
    March 31,
   
    2003   2002
   
 
Net income
  $ 2,522     $ 9,901  
Unrealized and deferred realized (loss) gain on derivatives
    355       (2,195 )
Reclassification of deferred realized (loss) gain to exchange (loss) gain
    (550 )     135  
Reclassification of deferred realized loss to cost of sales
    678       937  
Tax (benefit) expense on unrealized and deferred realized (loss) gain on derivatives
    (75 )     393  
Foreign currency translation adjustments
    (3,134 )     (27 )
 
   
     
 
Comprehensive income (loss)
  $ (204 )   $ 9,144  
 
   
     
 

(7) Financial Reporting for Business Segments

     The Company’s business is comprised of one industry segment, direct selling, with worldwide operations. The Company is organized into geographical business units that each sell the full line of Jafra cosmetics, skin care, body care, fragrances, and other products. Jafra has three reportable business segments: Mexico, the United States, and Europe. Business results for subsidiaries in South America, the Dominican Republic, and Thailand are combined and included in the following table under the caption “All Others”.

     The accounting policies used to prepare the information reviewed by the Company’s chief operating decision makers are the same as those described in the summary of significant accounting policies included in the Company’s audited consolidated financial statements as of and for the year ended December 31, 2002 included in the Company’s Annual Report on Form 10-K. The Company evaluates performance based on segment operating income, excluding restructuring and impairment charges, unusual gains and losses, and amortization of goodwill and intangibles. Consistent with the information reviewed by the Company’s chief operating decision makers, corporate costs, foreign exchange gains and losses, interest expense, other nonoperating income or expense, and income taxes are not allocated to operating segments for purposes of this presentation. The effects of intersegment sales (net sales and related gross profit) are excluded from the related captions below and from the computation of segment operating income.

                                                         
                                            Corporate,        
            United           All   Total   Unallocated   Consolidated
    Mexico   States   Europe   Others   Segments   and Other   Total
   
 
 
 
 
 
 
    (in thousands)
As of and for the Three Months
Ended March 31, 2003
                                                       
Net sales
  $ 56,793     $ 23,881     $ 7,446     $ 3,280     $ 91,400     $     $ 91,400  
Operating profit (loss)
    14,666       3,329       5       (1,515 )     16,485       (6,637 )     9,848  
Depreciation and amortization
    547       737       84       122       1,490             1,490  
Capital expenditures
    484       635       97       314       1,530             1,530  
Segment assets
    169,435       86,561       18,231       8,976       283,203       (1,557 )     281,646  
Goodwill
    27,514       32,188       5,143       252       65,097             65,097  
As of and for the Three Months
Ended March 31, 2002
                                                       
Net sales
  $ 66,487     $ 20,875     $ 5,810     $ 5,932     $ 99,104     $     $ 99,104  
Operating profit (loss)
    17,589       2,862       48       (831 )     19,668       (3,924 )     15,744  
Depreciation and amortization
    443       565       65       70       1,143             1,143  
Capital expenditures
    357       1,626       3       9       1,995             1,995  

8


Table of Contents

CDRJ INVESTMENTS (LUX) S.A. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (continued)
(Unaudited)

                                                         
                                            Corporate,        
            United           All   Total   Unallocated   Consolidated
    Mexico   States   Europe   Others   Segments   and Other   Total
   
 
 
 
 
 
 
    (in thousands)
Segment assets
    198,324       71,651       18,369       12,351       300,695       (1,341 )     299,354  
Goodwill
    32,857       32,188       6,009       579       71,633             71,633  

(8) Restructuring and Impairment Charges

     During the three months ended March 31, 2003, the Company recorded $565,000 of restructuring and impairment charges relating to its restructuring activities in South America and Thailand. Approximately $251,000 of impairment charges were recorded for certain fixed assets in Thailand. The carrying value of the fixed assets does not appear to be recoverable based on undiscounted cash flows. The Company recorded an impairment charge for the difference between the carrying value of the assets and the fair market value. The remaining charges related to severance expenses. All amounts were paid out during the three months ended March 31, 2003.

(9) Foreign Currency Forward and Option Contracts

     The Company is exposed to currency risk relating to its forecasted U.S. dollar-denominated expenditures at Jafra S.A. As part of its overall strategy to reduce the risk of potential adverse exchange rate fluctuations in Mexico, the Company entered into foreign currency exchange contracts (“forward contracts”) during the first four months of 2002, and enters into foreign currency option contracts (“option contracts” or “options”) during 2002 and 2003. The Company places forward contracts or option contracts based on its rolling 12 month forecasted cash outflows from Jafra S.A. and hedges transactions included in the forecast on the date the forward contract or option contract is initiated. As a matter of policy, the Company does not hold or issue forward contracts or option contracts for trading or speculative purposes nor does it enter into contracts or agreements containing “embedded” derivative features.

     The Company currently designates certain of its forward contracts and option contracts as cash flow hedges of forecasted U.S. dollar-denominated inventory purchases, forecasted U.S. dollar-denominated intercompany charges from JCI to Jafra S.A., forecasted management fee charges from JCI to Jafra S.A., and U.S. dollar-denominated interest payments. For all qualifying and highly effective cash flow hedges, the changes in the fair value of the derivative are deferred as a component of other comprehensive loss. Such amounts will be reclassified from other comprehensive loss into net income when the underlying hedged exposure is recognized in income. For U.S. dollar-denominated inventory purchases, this will occur upon sale to an outside party of the related inventory. For intercompany charges and interest, this will occur at the date such charges are paid by Jafra S.A.

     During the three months ended March 31, 2003, the Company recognized gains of approximately $627,000 on option contracts and during the three months ended March 31, 2002, the Company recognized losses of approximately $355,000 on forward contracts (including reclassification of other comprehensive loss) as a component of exchange (loss) gain in the accompanying consolidated statements of income.

     As of December 31, 2001, the Company had deferred as a component of other comprehensive loss $3,746,000 of losses on forward contracts. During the three months ended March 31, 2002, the Company deferred as a component of other comprehensive loss an additional $2,244,000 of losses on forward contracts and $49,000 of gains on option contracts qualifying for hedge accounting under SFAS No. 133. During the three months ended March 31, 2002, approximately $135,000 was reclassified as exchange (loss) gain and $937,000 was reclassified as cost of sales upon recognition of the underlying hedged exposure.

     As of December 31, 2002, the Company had deferred as a component of other comprehensive loss $739,000 of losses on forward contracts and $475,000 of gains on option contracts. During the three months ended March 31, 2003, the company deferred as a component of other comprehensive loss an additional $355,000 of gains on option contracts qualifying for hedge accounting under SFAS No. 133. During the three months ended March 31, 2003, approximately $550,000 of gains were reclassified as exchange loss (gain) and approximately $678,000 of losses were reclassified as cost of sales upon the recognition of the underlying hedged exposure. The Company expects that substantially all of the remaining gain of $219,000 deferred as a component of other comprehensive loss at March 31, 2003 will be recognized into net loss within the next twelve months.

9


Table of Contents

CDRJ INVESTMENTS (LUX) S.A. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (continued)
(Unaudited)

     The fair value of the option contracts was $196,000 at March 31, 2003 and has been recorded as other receivables in the consolidated balance sheets. The fair value of the forward contracts was $4,986,000 at March 31, 2002 and has been recorded in accrued liabilities in the consolidated balance sheets. The fair value of the option contacts was $49,000 at March 31, 2002, and has been recorded as an offset to accrued liabilities in the consolidated balance sheets.

     During the three months ended March 31, 2003 and 2002, the ineffectiveness generated by the Company’s forward and option contracts designated as hedges was insignificant. Certain hedged forecasted transactions do not appear probable of occurring due to timing differences between the original and current forecasts, and accordingly during the three months ended March 31, 2003 and 2002, $230,000 and $206,000, respectively, of gains were reclassified into earnings.

     The outstanding foreign currency option contracts had a notional value denominated in Mexican pesos of 374,000,000 in put and call positions at March 31, 2003. The outstanding foreign currency forward contracts had notional values denominated in Mexican pesos of 579,000,000 in equal offsetting buy and sell positions at March 31, 2002 and matured at various dates extending to November 2002. The outstanding foreign currency option contracts had a notional value denominated in Mexican pesos of 703,500,000 in put and call positions at March 31, 2002. Notional amounts do not quantify market or credit exposure or represent assets or liabilities of the Company, but are used in the calculation of cash settlements under the contracts. (See Item 3 “Quantitative and Qualitative Disclosures About Market Risk”).

(10) Subsequent Event

     In the second quarter of 2003, the Company initiated a $290 million recapitalization. The transaction is expected to include the issuance by JCI and its Mexican affiliate, Distribuidora Comercial Jafra, S.A. de C.V. (“Jafra Distribution (Mexico)”), of $200 million in unsecured interest-bearing senior subordinated notes at 10 3/4% due 2011 and the closing of new credit facilities for JCI and Jafra Distribution (Mexico), comprising a $50 million senior secured term debt facility and a $40 million senior secured term revolving debt facility. Jafra Distribution (Mexico) was formed during the first quarter of 2003 and is expected to assume from Jafra S.A. the assets used to conduct Jafra S.A.’s distribution business, as well as to issue the new notes and enter into the new credit agreement.

     Proceeds from the recapitalization are expected to be used principally to repay all outstanding amounts under the current credit facility of JCI and Jafra S.A., redeem the existing 11 3/4% Senior Subordinated Notes due 2008 of JCI and Jafra S.A and make a distribution to the registrant’s equity holders.

10


Table of Contents

JAFRA COSMETICS INTERNATIONAL, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS
(In thousands, except share amounts)
                       
          March 31,   December 31,
          2003   2002
         
 
          (Unaudited)        
ASSETS
               
Current assets:
               
 
Cash and cash equivalents
  $ 16,857     $ 13,088  
 
Receivables, net
    4,972       5,713  
 
Inventories
    12,749       11,974  
 
Receivables from affiliates
    16,842       25,608  
 
Prepaid expenses and other current assets
    2,392       2,554  
 
 
   
     
 
   
Total current assets
    53,812       58,937  
Property and equipment, net
    26,206       26,357  
Other assets:
               
 
Goodwill
    37,331       37,488  
 
Notes receivable from affiliates
    12,824       10,694  
 
Deferred financing fees, net
    2,218       2,375  
 
Other
    4,120       3,938  
 
 
   
     
 
     
Total
  $ 136,511     $ 139,789  
 
 
   
     
 
LIABILITIES AND STOCKHOLDER’S EQUITY
               
Current liabilities:
               
 
Current portion of long-term debt
  $ 4,000     $ 4,000  
 
Accounts payable
    3,836       5,944  
 
Accrued liabilities
    12,971       12,230  
 
Income taxes payable
    265       815  
 
Deferred income taxes
    643       643  
 
Payables to affiliates
    19,447       20,435  
 
 
   
     
 
   
Total current liabilities
    41,162       44,067  
Long-term debt
    46,108       47,108  
Deferred income taxes
    4,671       4,671  
Other long-term liabilities
    4,016       3,787  
 
 
   
     
 
   
Total liabilities
    95,957       99,633  
 
 
   
     
 
Commitments and contingencies
           
Stockholder’s equity:
               
 
Common stock, par value $.01; authorized, issued and outstanding, 1,000 shares in 2003 and 2002
           
 
Additional paid-in capital
    39,649       39,649  
 
Retained earnings
    3,690       3,249  
 
Accumulated other comprehensive loss
    (2,785 )     (2,742 )
 
 
   
     
 
   
Total stockholder’s equity
    40,554       40,156  
 
 
   
     
 
     
Total
  $ 136,511     $ 139,789  
 
 
   
     
 

See accompanying notes to consolidated financial statements

11


Table of Contents

JAFRA COSMETICS INTERNATIONAL, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(In thousands)
(Unaudited)

                   
      Three Months Ended
      March 31,
     
      2003   2002
     
 
Net sales to third parties
  $ 32,257     $ 28,671  
Sales to affiliates
    4,344       3,540  
 
   
     
 
Net sales
    36,601       32,211  
Cost of sales
    11,172       9,301  
 
   
     
 
 
Gross profit
    25,429       22,910  
Selling, general and administrative expenses
    28,125       24,628  
Restructuring and impairment charges
    376        
Management fee income from affiliates
    (1,631 )     (2,125 )
Royalty income from affiliates, net
    (4,196 )     (4,638 )
 
   
     
 
 
Income from operations
    2,755       5,045  
Other income (expense):
               
 
Exchange loss, net
    (55 )     (136 )
 
Interest expense, net
    (1,449 )     (1,587 )
 
Other, net
    4       13  
 
   
     
 
Income before income taxes
    1,255       3,335  
Income tax expense
    814       190  
 
   
     
 
Net income
  $ 441     $ 3,145  
 
   
     
 

See accompanying notes to consolidated financial statements

12


Table of Contents

JAFRA COSMETICS INTERNATIONAL, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
                         
            Three Months Ended
            March 31,
           
            2003   2002
           
 
Cash flows from operating activities:
               
 
Net income
  $ 441     $ 3,145  
 
Adjustments to reconcile net income to net cash provided by operating activities:
               
   
Depreciation and amortization
    884       661  
   
Provision for uncollectible accounts receivable
    217       153  
   
Amortization of deferred financing fees
    157       158  
   
Asset impairment charges
    251        
   
Unrealized foreign exchange loss
    290       164  
   
Deferred income taxes
          (1,250 )
   
Changes in operating assets and liabilities:
               
     
Receivables
    524       1,041  
     
Inventories
    (775 )     (2,249 )
     
Prepaid expenses and other current assets
    162       305  
     
Intercompany receivables and payables
    7,778       6,429  
     
Other assets
    53       78  
     
Accounts payable and accrued liabilities
    (1,367 )     (1,359 )
     
Income taxes payable/prepaid
    (550 )     322  
     
Other long-term liabilities
    229       (408 )
 
 
   
     
 
       
Net cash provided by operating activities
    8,294       7,190  
 
 
   
     
 
Cash flows from investing activities:
               
 
Purchases of property and equipment
    (995 )     (1,630 )
 
Other
    (235 )     (275 )
 
 
   
     
 
       
Net cash used in investing activities
    (1,230 )     (1,905 )
 
 
   
     
 
Cash flows from financing activities:
               
 
Repayments under term loan facility
    (1,000 )     (750 )
 
Net repayments under revolving credit facility
          (1,800 )
 
Increase in note receivable to affiliate
    (2,130 )     (1,600 )
 
 
   
     
 
       
Net cash used in financing activities
    (3,130 )     (4,150 )
 
 
   
     
 
Effect of exchange rate changes on cash
    (165 )     (47 )
 
 
   
     
 
Net increase in cash and cash equivalents
    3,769       1,088  
Cash and cash equivalents at beginning of period
    13,088       4,081  
 
 
   
     
 
Cash and cash equivalents at end of period
  $ 16,857     $ 5,169  
 
 
   
     
 

See accompanying notes to consolidated financial statements

13


Table of Contents

JAFRA COSMETICS INTERNATIONAL, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

(1) Basis of Presentation

     The accompanying unaudited interim consolidated financial statements as of March 31, 2003 and for the three months ended March 31, 2003 and 2002 reflect the operations of Jafra Cosmetics International, Inc., a Delaware corporation and its subsidiaries (“JCI”) and have been prepared in accordance with Article 10 of the Securities and Exchange Commission’s Regulation S-X. In the opinion of management, the accompanying unaudited interim financial statements contain all adjustments, consisting of normal recurring adjustments, necessary to present fairly JCI’s consolidated financial statements as of March 31, 2003 and for the interim periods presented. All significant intercompany accounts and transactions between entities comprising JCI have been eliminated in consolidation.

     JCI is an indirect wholly-owned subsidiary of CDRJ North Atlantic (Lux) S.á.r.L., a Luxembourg société a responsabilité limitée, which is a wholly-owned subsidiary of CDRJ Investments (Lux) S.A., a Luxembourg société anonyme (the “Parent”). JCI, its subsidiaries, and certain other subsidiaries of the Parent were organized by Clayton, Dubilier & Rice Fund V Limited Partnership, a Cayman Islands exempted limited partnership managed by Clayton, Dubilier & Rice, Inc. (“CD&R”) to acquire (the “Acquisition”) the worldwide Jafra Cosmetics business (the “Jafra Business”).

     The functional currency of certain of JCI’s subsidiaries consists of currencies other than the U.S. dollar. For presentation purposes, assets and liabilities are translated into U.S. dollars at current exchange rates, and related revenues and expenses are translated at average exchange rates in effect during the period. Resulting translation adjustments are recorded as a component of other comprehensive loss.

     Management Incentive Arrangements. JCI applies Accounting principles Board Opinion No. 25, “Accounting for Stock issued to Employees” and related Interpretations in accounting for the issuance of stock options under the Parent’s Stock Incentive Plan. No options were granted during the three months ended March 31, 2003. Had JCI recorded compensation cost based on the fair value of options granted at the grant date, as prescribed by Statement of Financial Accounting Standards (“SFAS”) No. 123, “Accounting for Stock Based Compensation,” the compensation expense for the three months ended March 31, 2003 and 2002 would be immaterial to the consolidated statements of income.

     New Accounting Pronouncements. JCI adopted SFAS No. 145, “Rescission of FASB Statements No. 4, 44, and 64, Amendment of FASB Statement No. 13, and Technical Corrections” on January 1, 2003. This Statement rescinds or modifies existing authoritative pronouncements including SFAS No. 4 “Reporting Gains and Losses from Extinguishment of Debt.” As a result of the issuance of SFAS No. 145, gains and losses from extinguishment of debt are classified as extraordinary items only if they meet the criteria in Accounting Principles Board Opinion ("APB") 30, “Reporting the Results of Operations-Reporting the Effects of Disposal of a Segment of a Business, and Extraordinary, Unusual and Infrequently Occurring Events and Transactions.” Applying the provisions of APB Opinion 30 distinguishes transactions that are part of an entity’s recurring operations from those that are unusual or infrequent or that meet the criteria for classification as an extraordinary item. Based on the adoption of this principle, JCI will reclassify any gain or loss on extinguishment of debt that was classified as an extraordinary item in prior periods presented that does not meet the criteria in APB Opinion 30 for classification as an extraordinary item.

     JCI adopted SFAS No. 146, “Accounting for Costs Associated with Exit or Disposal Activities” on January 1, 2003 which did not result in any material impact to JCI’s consolidated statements of income. This statement addresses financial accounting and reporting for costs associated with exit or disposal activities and nullifies EITF Issue No. 94-3, “Liability Recognition for Certain Employee Termination Benefits and Other Costs to Exit an Activity.”

14


Table of Contents

JAFRA COSMETICS INTERNATIONAL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (continued)
(Unaudited)

(2) Property and Equipment

     Property and equipment consist of the following (in thousands):

                 
    March 31,   December 31,
    2003   2002
   
 
Land
  $ 6,188     $ 6,188  
Buildings
    7,090       7,099  
Machinery, equipment and other
    22,802       22,460  
 
   
     
 
 
    36,080       35,747  
Less accumulated depreciation
    9,874       9,390  
 
   
     
 
Property and equipment, net
  $ 26,206     $ 26,357  
 
   
     
 

(3)   Goodwill and Other Intangible Assets.

  JCI’s intangible assets consist of trademarks and goodwill. JCI has determined trademarks to have an indefinite life. The carrying value of trademarks was $245,000 as of March 31, 2003. The changes in the carrying amount of goodwill for the three months ended March 31, 2003 are as follows (in thousands):

                                 
    United           Consolidated
Goodwill   States   Europe   Total

 
 
 
Balance as of December 31, 2002
  $ 32,188     $ 5,300     $ 37,488  
Translation effect
          (157 )     (157 )
 
   
     
     
 
Balance as of March 31, 2003
  $ 32,188     $ 5,143     $ 37,331  
 
   
     
     
 

(4) Income Taxes

     The actual income tax rate of JCI differs from the “expected” tax rate, computed by applying the U.S. federal corporate rate of 35% to income before income taxes, for the three months ended March 31, 2003 principally as the result of (i) state income tax, and (ii) valuation allowances against certain operating losses in Europe.

     The actual income tax rate of JCI differs from the “expected” tax rate for the three months ended March 31, 2002, principally as a result of the release of valuation allowances of $1,250,000 against certain foreign tax credits in the United States. These were offset by state income taxes in the United States and valuation allowances provided against certain operating losses in Europe.

(5) Comprehensive Income

     Comprehensive income is summarized as follows (in thousands):

                 
    Three Months Ended
    March 31,
   
    2003   2002
   
 
Net income
  $ 441     $ 3,145  
Foreign currency translation adjustments
    (43 )     6  
 
   
     
 
Comprehensive income
  $ 398     $ 3,151  
 
   
     
 

(6) Related Party Transactions

     JCI distributes skin and body products to other affiliates of the Parent (“affiliates”). Sales to affiliates, primarily in Mexico and South America, were $4,344,000 and $3,540,000 for the three months ended March 31, 2003 and 2002, respectively. These sales were made at cost plus a markup ranging from 0 to 11%. JCI purchased

15


Table of Contents

JAFRA COSMETICS INTERNATIONAL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (continued)
(Unaudited)

color and fragrance products from Jafra S.A. (the indirect wholly owned Mexican subsidiary of the Parent) totaling $2,683,000 and $4,924,000 for the three months ended March 31, 2003 and 2002, respectively.

     In addition, JCI provides certain management services, such as legal, accounting and treasury, management oversight, and other administrative functions to affiliates. The cost of these services is included in selling, general and administrative expenses in the accompanying consolidated statements of income. JCI charges out a portion of these management expenses to its affiliates based upon charges identified to specific affiliates and a formula using the percentage of revenues of each affiliate to the total consolidated revenues of the Parent. JCI believes the amounts and methods of allocation are reasonable and approximate the cost of the actual services provided. Management fee income, which consists of amounts billed to affiliates in Mexico and South America, was $1,631,000 and $2,125,000 for the three months ended March 31, 2003 and 2002, respectively.

     JCI is charged a royalty by Jafra S.A. for the right to use the Jafra trademark in the United States and Europe. The total royalty expense charged by Jafra S.A. to JCI was $784,000 and $552,000 for the three months ended March 31, 2003 and 2002, respectively, and is offset against royalty income from affiliates in the accompanying consolidated statements of income.

     JCI owns the worldwide rights to its multi-level sales know-how (referred to as the “Jafra Way”). The Jafra Way was initially developed in the United States for lineage, training, and compensation of consultants. The royalty fees charged by JCI to Jafra S.A. for the use of the Jafra Way were $4,980,000 and $5,190,000 for the three months ended March 31, 2003 and 2002, respectively, and are based upon a percentage of Jafra S.A.’s sales.

     JCI has granted loans to certain affiliates at annual interest rates ranging from 6% to 9%. Such loans are due to be repaid five years from the date of grant, with no prepayment penalty. Notes receivable from affiliates at December 31, 2002 and March 31, 2003 consist primarily of loans JCI has made to indirect subsidiaries of the Parent to fund certain of their operations in South America. Net interest income from affiliates was $132,000 and $56,000 for the three months ended March 31, 2003 and 2002, respectively, and is included in interest expense, net on the accompanying consolidated statements of income.

(7) Financial Reporting for Business Segments

     JCI’s business is comprised of one industry segment, direct selling, with worldwide operations, principally in the United States and Europe. JCI is organized into geographical business units that each sell the full line of Jafra cosmetics, skin care, body care, fragrances, and other products. JCI has two reportable business segments: the United States and Europe. Business results for subsidiaries in the Dominican Republic and Thailand are combined and included in the following table under the caption “All Others”.

     The accounting policies used to prepare the information reviewed by JCI’s chief operating decision makers are the same as those described in the summary of significant accounting policies included in JCI’s audited consolidated financial statements as of and for the year ended December 31, 2002 included in the Parent’s Annual Report on Form 10-K. JCI evaluates performance based on segment operating income, excluding restructuring and impairment charges, unusual gains and losses, and amortization of goodwill and intangibles. Consistent with the information reviewed by JCI’s chief operating decision makers, corporate costs, foreign exchange gains and losses, interest expense, other nonoperating income or expense, and income taxes are not allocated to operating segments for purposes of this presentation. The effects of intersegment sales (net sales and related gross profit) are excluded from the computation of segment operating income. Sales and gross profit related to affiliates (primarily in Mexico and South America) is included in the following table under the caption “Corporate, Unallocated and Other.” Notes and accounts receivable from affiliates are excluded from segment assets and are included in the following table under the caption “Corporate, Unallocated and Other.”

16


Table of Contents

JAFRA COSMETICS INTERNATIONAL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (continued)
(Unaudited)

                                                 
                                    Corporate,        
    United           All   Total   Unallocated   Consolidated
    States   Europe (1)   Others   Segments   And Other   Total
   
 
 
 
 
 
    (in thousands)
As of and for the Three Months Ended
March 31, 2003
                                               
Net sales
  $ 23,881     $ 7,446     $ 930     $ 32,257     $ 4,344     $ 36,601  
Operating income
    3,329       5       (166 )     3,168       (413 )     2,755  
Depreciation and amortization
    737       84       63       884             884  
Capital expenditures
    635       97       263       995             995  
Segment assets
    86,561       17,969       2,315       106,845       29,666       136,511  
Goodwill
    32,188       5,143             37,331             37,331  
As of and for the Three Months Ended
March 31, 2002
                                               
Net sales
  $ 20,875     $ 5,810     $ 1,986     $ 28,671     $ 3,540     $ 32,211  
Operating income (loss)
    2,862       48       113       3,023       2,022       5,045  
Depreciation and amortization
    565       62       34       661             661  
Capital expenditures
    1,626       3       1       1,630             1,630  
Segment assets
    71,651       18,119       2,891       92,661       25,926       118,587  
Goodwill
    32,188       6,009             38,197             38,197  

(1) excludes Poland, an indirect wholly-owned subsidiary of the Parent, an affiliate of JCI

(8) Restructuring and Impairment Charges

     During the three months ended March 31, 2003, JCI recorded $376,000 of restructuring and impairment charges related to its restructuring activities in Thailand. Approximately $251,000 of impairment charges were recorded for certain fixed assets in Thailand. The carrying value of the fixed assets does not appear to be recoverable based on undiscounted cash flows. JCI recorded an impairment charge for the difference between the carrying value of the assets and the fair market value. Approximately $125,000 of severance charges were also recorded. All amounts were paid out during the three months ended March 31, 2003.

(9) Subsequent Event

     During the second quarter of 2003, the Parent announced a $290 million recapitalization. The transaction is expected to include the issuance by JCI and its Mexican affiliate, Distribuidora Comercial Jafra, S.A. de C.V. (“Jafra Distribution (Mexico)”), of $200 million in unsecured interest-bearing senior subordinated notes at 10 3/4% due 2011 and the closing of new credit facilities for JCI and Jafra Distribution (Mexico), comprising a $50 million senior secured term debt facility and a $40 million senior secured term revolving debt facility. Jafra Distribution (Mexico) was formed during the first quarter of 2003 and is expected to assume from Jafra S.A. the assets used to conduct Jafra S.A.’s distribution business, as well as to issue the new notes and enter into the new credit agreement.

     Proceeds from the recapitalization are expected to be used principally to repay all outstanding amounts under the current credit facility of JCI and Jafra S.A., redeem the existing 11 3/4% Senior Subordinated Notes due 2008 of JCI and Jafra S.A. and make a distribution to the registrant’s equity holders.

17


Table of Contents

JAFRA COSMETICS INTERNATIONAL, S.A. DE C.V. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS
(In thousands, except share amounts)
                       
          March 31,   December 31,
          2003   2002
         
 
          (Unaudited)        
ASSETS
               
Current assets:
               
 
Cash and cash equivalents
  $ 7,871     $ 13,394  
 
Receivables, net
    32,204       33,518  
 
Inventories
    23,174       21,200  
 
Receivables from affiliates
    16,290       17,675  
 
Prepaid expenses and other current assets
    2,146       2,130  
 
 
   
     
 
     
Total current assets
    81,685       87,917  
Property and equipment, net
    32,463       33,809  
Other assets:
               
 
Goodwill
    27,514       28,548  
 
Trademarks
    42,801       44,408  
 
Deferred financing fees, net
    207       395  
 
Other
    1,054       1,227  
 
 
   
     
 
     
Total
  $ 185,724     $ 196,304  
 
 
   
     
 
LIABILITIES AND STOCKHOLDERS’ EQUITY
               
Current liabilities:
               
 
Current portion of long-term debt
  $ 2,717     $ 2,489  
 
Accounts payable
    14,740       11,966  
 
Accrued liabilities
    24,550       31,469  
 
Income taxes payable
    5,141       4,097  
 
Payables to affiliates
    13,397       21,894  
 
Deferred income taxes
    1,556       1,430  
 
 
   
     
 
     
Total current liabilities
    62,101       73,345  
Long-term debt
    30,381       30,786  
Deferred income taxes
    15,917       16,515  
 
 
   
     
 
     
Total liabilities
    108,399       120,646  
 
 
   
     
 
Commitments and contingencies
           
Stockholders’ equity:
               
 
Series B common stock, no par value; authorized, issued and outstanding, 151 shares in 2003 and 2002
           
 
Additional paid-in capital
    34,184       34,184  
 
Retained earnings
    53,051       49,046  
 
Accumulated other comprehensive loss
    (9,910 )     (7,572 )
 
 
   
     
 
     
Total stockholders’ equity
    77,325       75,658  
 
 
   
     
 
     
Total
  $ 185,724     $ 196,304  
 
 
   
     
 

See accompanying notes to consolidated financial statements

18


Table of Contents

JAFRA COSMETICS INTERNATIONAL, S.A. DE C.V. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(In thousands)
(Unaudited)

                   
      Three Months Ended
      March 31,
     
      2003   2002
     
 
Net sales to third parties
  $ 56,793     $ 66,487  
Sales to affiliates
    2,693       5,198  
 
   
     
 
Net sales
    59,486       71,685  
Cost of sales
    16,836       21,102  
 
   
     
 
 
Gross profit
    42,650       50,583  
Selling, general and administrative expenses
    27,897       31,724  
Management fee expense to affiliates
    1,631       2,125  
Royalty expense to affiliates, net
    4,196       4,638  
 
   
     
 
 
Income from operations
    8,926       12,096  
Other income (expense):
               
 
Exchange (loss) gain, net
    (947 )     347  
 
Interest expense, net
    (1,002 )     (1,294 )
 
Other, net
    (29 )      
 
   
     
 
Income before income taxes
    6,948       11,149  
Income tax expense
    2,943       2,936  
 
   
     
 
Net income
  $ 4,005     $ 8,213  
 
   
     
 

See accompanying notes to consolidated financial statements

19


Table of Contents

JAFRA COSMETICS INTERNATIONAL, S.A. DE C.V. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
                         
            Three Months Ended
            March 31,
           
            2003   2002
           
 
Cash flows from operating activities:
               
 
Net income
  $ 4,005     $ 8,213  
 
Adjustments to reconcile net income to net cash used in operating activities:
               
   
Gain on sale of property and equipment
          (43 )
   
Depreciation and amortization
    547       443  
   
Amortization of deferred financing fees
    173       206  
   
Provision for uncollectible accounts receivable
    2,016       1,971  
   
Unrealized foreign exchange and derivative loss (gain)
    1,458       (601 )
   
Deferred realized derivative loss
    669       21  
   
Deferred income taxes
          (1,167 )
   
Changes in operating assets and liabilities:
               
     
Receivables
    (2,103 )     (7,379 )
     
Inventories
    (2,724 )     3,138  
     
Prepaid expenses and other current assets
    (93 )     1,013  
     
Intercompany receivables and payables
    (7,151 )     (5,836 )
     
Other assets
    128       1,027  
     
Accounts payable and accrued liabilities
    (2,554 )     (9,715 )
     
Income taxes payable/prepaid
    1,184       3,059  
 
 
   
     
 
       
Net cash used in operating activities
    (4,445 )     (5,650 )
 
 
   
     
 
Cash flows from investing activities:
               
 
Proceeds from sale of property and equipment
          183  
 
Purchases of property and equipment
    (484 )     (357 )
 
 
   
     
 
       
Net cash used in investing activities
    (484 )     (174 )
 
 
   
     
 
Cash flows from financing activities:
               
 
Repayments under term loan facility
          (625 )
 
Net borrowings under revolving credit facility
          9,000  
 
Net repayments under bank debt
    (177 )     (122 )
 
 
   
     
 
       
Net cash (used in) provided by financing activities
    (177 )     8,253  
 
 
   
     
 
Effect of exchange rate changes on cash
    (417 )     11  
 
 
   
     
 
Net (decrease) increase in cash and cash equivalents
    (5,523 )     2,440  
Cash and cash equivalents at beginning of period
    13,394       920  
 
 
   
     
 
Cash and cash equivalents at end of period
  $ 7,871     $ 3,360  
 
 
   
     
 

See accompanying notes to consolidated financial statements

20


Table of Contents

JAFRA COSMETICS INTERNATIONAL, S.A. DE C.V. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

(1) Basis of Presentation

     The accompanying unaudited interim consolidated financial statements as of March 31, 2003 and for the three months ended March 31, 2003 and 2002 reflect the operations of Jafra Cosmetics International, S.A. de C.V., a sociedad anonima de capital variable organized under the laws of the United Mexican States (“Jafra S.A.”) and its subsidiaries (collectively, “Jafra S.A.”) and have been prepared in accordance with Article 10 of the Securities and Exchange Commission’s Regulation S-X. In the opinion of management, the accompanying unaudited interim financial statements contain all adjustments, consisting of normal recurring adjustments, necessary to present fairly Jafra S.A.’s consolidated financial statements as of March 31, 2003 and for the interim periods presented. All significant intercompany accounts and transactions between entities comprising Jafra S.A. have been eliminated in consolidation.

     Jafra S.A. is an indirect wholly-owned subsidiary of CDRJ Investments (Lux) S.A., a Luxembourg société anonyme (the “Parent”). Jafra S.A., its subsidiaries, and certain other subsidiaries of the Parent were organized by Clayton, Dubilier & Rice Fund V Limited Partnership, a Cayman Islands exempted limited partnership managed by Clayton, Dubilier & Rice, Inc. (“CD&R”) to acquire (the “Acquisition”) the worldwide Jafra Cosmetics business (the “Jafra Business”).

     The functional currency for Jafra S.A. is the Mexican peso. For presentation purposes, assets and liabilities are translated into U.S. dollars at current exchange rates, and related revenues and expenses are translated at average exchange rates in effect during the period. Resulting translation adjustments are recorded as a component of other comprehensive loss.

     Jafra S.A. adopted Statement of Financial Accounting Standards (“SFAS”) No. 145, “Rescission of FASB Statements No. 4, 44, and 64, Amendment of FASB statement No. 13, and Technical Corrections” on January 1, 2003. This statement rescinds or modifies existing authoritative pronouncements including SFAS No. 4 “Reporting Gains and Losses from Extinguishment of Debt.” As a result of the issuance of SFAS No. 145, gains and losses from extinguishment of debt are classified as extraordinary items only if they meet the criteria in Accounting Principles Board (“APB”) Opinion 30, “Reporting the Results of Operations-Reporting the Effects of Disposal of a Segment of a Business, and Extraordinary, Unusual and Infrequently Occurring Events and Transactions.” Applying the provisions of APB Opinion 30 distinguishes transactions that are part of an entity’s recurring operations from those that are unusual or infrequent or that meet the criteria for classification as an extraordinary item. Based on the adoption of this principle, Jafra S.A. will reclassify any gain or loss on extinguishment of debt that was classified as an extraordinary item in prior periods presented that does not meet the criteria in APB Opinion 30 for classification as an extraordinary item.

     Jafra S.A. adopted SFAS No. 146, “Accounting for Costs Associated with Exit or Disposal Activities” on January 1, 2003 which did not result in any material impact to Jafra S.A.’s consolidated statements of income. This statement addresses financial accounting and reporting for costs associated with exit or disposal activities and nullifies EITF Issue No. 94-3, “Liability Recognition for Certain Employee Termination Benefits and Other Costs to Exit an Activity.”

(2) Inventories

     Inventories consist of the following (in thousands):

                 
    March 31,   December 31,
    2003   2002
   
 
Raw materials and supplies
  $ 5,350     $ 4,858  
Finished goods
    17,824       16,342  
 
   
     
 
Total inventories
  $ 23,174     $ 21,200  
 
   
     
 

21


Table of Contents

JAFRA COSMETICS INTERNATIONAL, S.A. DE C.V. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (continued)
(Unaudited)

(3) Property and Equipment

     Property and equipment consist of the following (in thousands):

                 
    March 31,   December 31,
    2003   2002
   
 
Land
  $ 9,889     $ 10,260  
Buildings
    9,938       10,311  
Machinery, equipment and other
    18,437       18,726  
 
   
     
 
 
    38,264       39,297  
Less accumulated depreciation
    5,801       5,488  
 
   
     
 
Property and equipment, net
  $ 32,463     $ 33,809  
 
   
     
 

(4) Goodwill and Other Intangible Assets.

     Jafra S.A.’ intangble assets consist of trademarks and goodwill. Jafra S.A. has determined trademarks to have an indefinite life. The carrying value of trademarks was $42,801,000 as of March 31, 2003. Except for translation adjustments, there were no changes in the carrying amount of goodwill for the three months ended March 31, 2003.

(5) Income Taxes

     The actual income tax rate of Jafra S.A. differs from the Mexican federal corporate rate of 35% to income before income taxes, for the three months ended March 31, 2002 principally as the result of the enactment of changes in the Mexico corporate statutory tax rate and the related impact on Jafra S.A.’s net deferred income tax liabilities. The enactment reduces the corporate income tax rate annually in one-percent increments from the current 35% in 2002 to 32% in 2005.

(6) Comprehensive Income

     Comprehensive income is summarized as follows (in thousands):

                 
    Three Months Ended
    March 31,
   
    2003   2002
   
 
Net income
  $ 4,005     $ 8,213  
Unrealized and deferred realized (loss) gain on derivatives
    355       (2,195 )
Reclassification of deferred realized (loss) gain to exchange loss
    (550 )     135  
Reclassification of deferred realized loss to cost of sales
    678       937  
Tax benefit (expense) on unrealized and deferred realized (loss) gain on derivatives
    (75 )     393  
Foreign currency translation adjustments
    (2,746 )     1,029  
 
   
     
 
Comprehensive income
  $ 1,667     $ 8,512  
 
   
     
 

(7) Related Party Transactions

     Jafra S.A. manufactures and distributes color cosmetics and fragrance products to other affiliates of the Parent (“affiliates”). Sales to affiliates, primarily in the United States and Germany, were $2,693,000 and $5,198,000 for the three months ended March 31, 2003 and 2002, respectively. These sales were made at cost plus a markup ranging from 0 to 11%. Jafra S.A. purchased skin and body products from JCI (the indirect, wholly owned United States subsidiary of the Parent). Purchases were $4,305,000 and $3,258,000 for the three months ended March 31, 2003 and 2002, respectively.

22


Table of Contents

JAFRA COSMETICS INTERNATIONAL, S.A. DE CV. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (continued)
(Unaudited)

     In addition, Jafra S.A. is provided with certain management services, such as legal, accounting and treasury, management oversight, and other administrative functions from an affiliate. The cost of these services is included in management fee expense to affiliates in the accompanying consolidated statements of income. Jafra S.A. is charged a portion of these management expenses based upon charges identified to Jafra S.A. and a formula using the percentage of revenues of Jafra S.A. to the total consolidated revenues of the Parent. Jafra S.A. believes the amounts and methods of allocation are reasonable and approximate the cost of the actual services received. The management fee expense charged by JCI to Jafra S.A. was $1,631,000 and $2,125,000 for the three months ended March 31, 2003 and 2002, respectively.

     Jafra S.A. charges JCI a royalty for the right to use the Jafra trademark in the United States and Europe. The total royalty income earned by Jafra S.A. from JCI and its Germany affiliate was $784,000 and $552,000 for the three months ended March 31, 2003 and 2002, respectively, and is offset against royalty expense to affiliates in the accompanying consolidated statements of income.

     JCI owns the worldwide rights to its multi-level sales know-how (referred to as the “Jafra Way”). The Jafra Way was initially developed in the United States for lineage, training, and compensation of consultants. The royalty fees charged by JCI to Jafra S.A. for the use of the Jafra Way were $4,980,000 and $5,190,000 for the three months ended March 31, 2003 and 2002, respectively, and are based upon a percentage of Jafra S.A.’s sales.

(8) Foreign Currency Forward and Option Contracts

     Jafra S.A. is exposed to currency risk relating to its forecasted U.S. dollar-denominated expenditures. As part of its overall strategy to reduce the risk of potential adverse exchange rate fluctuations, Jafra S.A. entered into foreign currency exchange contracts (“forward contracts”) during the first four months of 2002 and enters into foreign currency option contracts (“option contracts” or “options”) during 2002 and 2003. Jafra S.A. places forward contracts or option contracts based on its rolling 12 month forecasted cash outflows and hedges transactions included in the forecast on the date the forward contract or option contract is initiated. As a matter of policy, Jafra S.A. does not hold or issue forward contracts or option contracts for trading or speculative purposes nor does it enter into contracts or agreements containing “embedded” derivative features.

     Jafra S.A. currently designates certain of its forward contracts and option contracts as cash flow hedges of forecasted U.S. dollar-denominated inventory purchases, forecasted U.S. dollar-denominated intercompany charges from JCI, forecasted management fee charges from JCI, and U.S. dollar-denominated interest payments. For all qualifying and highly effective cash flow hedges, the changes in the fair value of the derivative are deferred as a component of other comprehensive loss. Such amounts will be reclassified from other comprehensive loss into net income when the underlying hedged exposure is recognized in income. For U.S. dollar-denominated inventory purchases, this will occur upon sale to an outside party of the related inventory. For intercompany charges and interest, this will occur at the date such charges are paid.

     During the three months ended March 31, 2003, Jafra S.A. recognized gains of approximately $627,000 on option contracts and during the three months ended March 31, 2002, Jafra S.A. recognized losses of approximately $355,000 on forward contracts (including reclassification of other comprehensive loss) as a component of exchange (loss) gain in the accompanying consolidated statements of income.

     As of December 31, 2001, Jafra S.A. had deferred as a component of other comprehensive loss $3,746,000 of losses on forward contracts. During the three months ended March 31, 2002, Jafra S.A. deferred as a component of other comprehensive loss an additional $2,244,000 of losses on forward contracts and $49,000 of gains on option contracts qualifying for hedge accounting under SFAS No. 133. During the three months ended March 31, 2002, approximately $135,000 was reclassified as exchange (loss) gain and $937,000 was reclassified as cost of sales upon recognition of the underlying hedged exposure.

23


Table of Contents

JAFRA COSMETICS INTERNATIONAL, S.A. DE C.V. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (continued)
(Unaudited)

     As of December 31, 2002, Jafra S.A. had deferred as a component of other comprehensive loss $739,000 of losses on forward contracts and $475,000 of gains on option contracts. During the three months ended March 31, 2003, Jafra S.A. deferred as a component of other comprehensive loss an additional $355,000 of gains on option contracts qualifying for hedge accounting under SFAS No. 133. During the three months ended March 31, 2003, approximately $550,000 of gains were reclassified as exchange (loss) gain and approximately $678,000 of losses were reclassified as cost of sales upon the recognition of the underlying hedged exposure. Jafra S.A. expects that substantially all of the remaining gain of $219,000 deferred as a component of other comprehensive loss at March 31, 2003 will be recognized into net income within the next twelve months.

     The fair value of the option contracts was $196,000 at March 31, 2003 and has been recorded as other receivables in the consolidated balance sheets. The fair value of the forward contracts was $4,986,000 at March 31, 2002 and has been recorded in accrued liabilities in the consolidated balance sheets. The fair value of the option contacts was $49,000 at March 31, 2002, and has been recorded as an offset to accrued liabilities in the consolidated balance sheets.

     During the three months ended March 31, 2003 and 2002, the ineffectiveness generated by Jafra S.A.’s forward and option contracts designated as hedges was insignificant. Certain hedged forecasted transactions do not appear probable of occurring due to timing differences between the original and current forecasts, and accordingly during the three months ended March 31, 2003 and 2002, $230,000 and $206,000, respectively, of gains were reclassified into earnings.

     The outstanding foreign currency option contracts had a notional value denominated in Mexican pesos of 374,000,000 in put and call positions at March 31, 2003. The outstanding foreign currency forward contracts had notional values denominated in Mexican pesos of 579,000,000 in equal offsetting buy and sell positions at March 31, 2002 and matured at various dates extending to November 2002. The outstanding foreign currency option contracts had a notional value denominated in Mexican pesos of 703,500,000 in put and call positions at March 31, 2002. Notional amounts do not quantify market or credit exposure or represent assets or liabilities of the Company, but are used in the calculation of cash settlements under the contracts. (See Item 3 “Quantitative and Qualitative Disclosures About Market Risk”).

(9) Subsequent Event

     In the second quarter of 2003, the Parent announced a $290 million recapitalization. The transaction is expected to include the issuance by Jafra Cosmetics International, Inc. and its Mexican affiliate, Distribuidora Comercial Jafra, S.A. de C.V. (“Jafra Distribution (Mexico)”), of $200 million in unsecured interest-bearing senior subordinated notes at 10 3/4% due 2011 and the closing of new credit facilities for JCI and Jafra Distribution (Mexico), comprising a $50 million senior secured term debt facility and a $40 million senior secured term revolving debt facility. Jafra Distribution (Mexico) was formed during the first quarter of 2003 and is expected to assume from Jafra S.A. the assets used to conduct Jafra S.A.’s distribution business, as well as to issue the new notes and enter into the new credit agreement.

     Proceeds from the recapitalization are expected to be used principally to repay all outstanding amounts under the current credit facility of JCI and Jafra S.A., redeem the existing 11 3/4% Senior Subordinated Notes due 2008 of JCI and Jafra S.A. and make a distribution to the registrant’s equity holders.

24


Table of Contents

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF

               OPERATIONS

General

     The following discussion of the results of operations, financial condition and liquidity of the CDRJ Investments (Lux) S.A., a Luxembourg société anonyme, and its subsidiaries (together, the “Company”) should be read in conjunction with the accompanying unaudited interim consolidated financial statements and notes thereto and with the Company’s audited consolidated financial statements as of and for the year ended December 31, 2002, included in the Company’s Annual Report on Form 10-K. The results of operations for the three months ended March 31, 2003 are not necessarily indicative of results that may be expected for future periods.

Results of Operations

     The following table represents selected components of the Company’s results of operations, in millions of dollars and as percentages of net sales.

                                 
    Three Months Ended March 31,
   
    2003   2002
   
 
Net sales
  $ 91.4       100.0 %   $ 99.1       100.0 %
Cost of sales
    21.9       24.0       23.0       23.2  
 
   
     
     
     
 
Gross profit
    69.5       76.0       76.1       76.8  
Selling, general and administrative expenses
    59.1       64.7       60.4       61.0  
Restructuring and impairment charges
    0.6       0.6              
 
   
     
     
     
 
Income from operations
    9.8       10.7       15.7       15.8  
Exchange (loss) gain, net
    (0.9 )     (1.0 )     0.5       0.5  
Interest, net
    (2.6 )     (2.8 )     (2.9 )     (2.9 )
Other, net
    0.0       0.0       0.0       0.0  
 
   
     
     
     
 
Income before income taxes and cumulative effect of accounting change
    6.3       6.9       13.3       13.4  
Income tax expense
    3.8       4.2       3.2       3.2  
 
   
     
     
     
 
Income before cumulative effect of accounting change
    2.5       2.7       10.1       10.2  
Cumulative effect of accounting change
                (0.2 )     (0.2 )
 
   
     
     
     
 
Net income
  $ 2.5       2.7 %   $ 9.9       10.0 %
 
   
     
     
     
 

25


Table of Contents

Three months ended March 31, 2003 compared to the three months ended March 31, 2002

                                                         
                                            Corporate,        
            United                   Total   Unallocated   Consolidated
Dollars in millions   Mexico   States   Europe   All others   Segments   and Other   Total

 
 
 
 
 
 
 
Three Months Ended March 31, 2003
                                                       
Net sales
  $ 56.8     $ 23.9     $ 7.4     $ 3.3     $ 91.4     $     $ 91.4  
Cost of sales
    14.2       5.4       1.4       1.0       22.0       (0.1 )     21.9  
 
   
     
     
     
     
     
     
 
Gross profit
    42.6       18.5       6.0       2.3       69.4       0.1       69.5  
Selling, general and administrative expenses
    27.9       15.2       6.0       3.8       52.9       6.2       59.1  
Restructuring and impairment charges
                                  0.6       0.6  
 
   
     
     
     
     
     
     
 
Income (loss) from Operations
  $ 14.7     $ 3.3     $ 0.0     $ (1.5 )   $ 16.5     $ (6.7 )   $ 9.8  
 
   
     
     
     
     
     
     
 
Three Months Ended March 31, 2002
                                                       
Net sales
  $ 66.5     $ 20.9     $ 5.8     $ 5.9     $ 99.1     $     $ 99.1  
Cost of sales
    16.8       4.3       1.3       1.6       24.0       (1.0 )     23.0  
 
   
     
     
     
     
     
     
 
Gross profit
    49.7       16.6       4.5       4.3       75.1       1.0       76.1  
Selling, general and administrative expenses
    32.1       13.7       4.5       5.1       55.4       5.0       60.4  
 
   
     
     
     
     
     
     
 
Income (loss) from Operations
  $ 17.6     $ 2.9     $ 0.0     $ (0.8 )   $ 19.7     $ (4.0 )   $ 15.7  
 
   
     
     
     
     
     
     
 

     Net sales. Net sales in the first quarter of 2003 decreased to $91.4 million from $99.1 million in the first quarter of 2002, a decrease of $7.7 million or 7.8%. Net sales in local currencies in the first quarter of 2003 increased by 4.2% over the comparable prior year period. The sales increase measured in local currencies compared to the sales decrease measured in U.S. dollars primarily resulted from weaker average exchange rates of the Mexican peso and South American currencies in the first quarter of 2003 compared to the first quarter of 2002. The Company’s average number of consultants (who perform the duties of sales representatives) worldwide for the first quarter of 2003 increased to approximately 414,000 or 10.7% over the average for the first quarter of 2002. A consultant is included in the total ending consultant base if she places an order within the four months immediately preceding the period end date. The average consultant base is calculated based on the total ending consultant base for each month during the period. Annualized consultant productivity measured in U.S. dollars for the first quarter of 2003 decreased 16.5% compared to the first quarter of 2002. Measured in local currencies, annualized productivity decreased 5.8% for the first quarter of 2003, compared to the first quarter of 2002. Consultant productivity for the quarter is generally defined as annualized quarterly net sales divided by the average number of consultants.

     In Mexico, net sales in the first quarter of 2003 decreased to $56.8 million from $66.5 million in the first quarter of 2002, a decrease of $9.7 million, or 14.6%. Sales in Mexico in local currency increased by 1.6% over the comparable 2002 period. The year-over-year net sales increase measured in local currency was due primarily to a larger consultant base, partially offset by reduced consultant productivity. In Mexico, the average number of consultants for the first quarter of 2003 increased to approximately 260,000, or 8.7% over the average number of consultants in the comparable prior year period. Annualized consultant productivity measured in local currency during the first quarter of 2003 decreased approximately 6.6% compared to consultant productivity in the first quarter of 2002. Additionally, the average number of leaders or branches during the first quarter of 2003 increased 3.5% compared to the first quarter of 2002.

     In the United States, net sales in the first quarter of 2003 increased to $23.9 million from $20.9 million in the first quarter of 2002, an increase of $3.0 million, or 14.4%. Net sales increased in the first quarter of 2003 compared to the first quarter of 2002 in both the Hispanic Division and the General Division. Net sales in the Hispanic Division increased 20.3% primarily due to an increase in the average number of consultants, partially offset by reduced consultant productivity. The Hispanic Division had an average of 48,000 consultants in the first quarter of 2003, an increase of 33.4% over the first quarter of 2002. Hispanic Division consultant productivity decreased 9.8% during the first quarter of 2003, compared to the first quarter of 2002. Net sales in the General Division in the first quarter of 2003 increased 4.9% compared to the first quarter of 2002, primarily due to increased consultant productivity, partially offset by a decrease in the average number of consultants. General Division consultant productivity increased 8.9% during the first quarter of 2003 compared to the first quarter of 2002. The average number of consultants in the General Division decreased 3.7% to 31,000 during the first quarter of 2003 compared to the first quarter of 2002.

26


Table of Contents

     In Europe, net sales increased to $7.4 million in the first quarter of 2003, from $5.8 million in the first quarter of 2002, an increase of $1.6 million, or 27.6%, primarily as the result of stronger average exchange rates compared to the U.S. dollar and an increase in the average number of consultants. In local currencies, net sales in the first quarter of 2003 increased 3.5% compared to the first quarter of 2002. The average number of consultants in Europe in the first quarter of 2003 increased to approximately 17,000 consultants or by approximately 4.5% compared to the average number of consultants during the first quarter of 2002. Consultant productivity measured in local currencies decreased 0.9% during the first quarter of 2003 compared to the first quarter of 2002.

     Net sales in South America and Thailand decreased 44.1% in the first quarter of 2003 compared to the first quarter of 2002, primarily due to weaker average exchange rates of South American currencies compared to the U.S. dollar and reduced consultant productivity in the South American market, partially offset by an increase in the average number of consultants in the South America market.

     Gross profit. Consolidated gross profit in the first quarter of 2003 decreased to $69.5 million from $76.1 million in the comparable prior year period, a decrease of $6.6 million, or 8.7%. Gross profit as a percentage of sales (gross margin) decreased to 76.0% from 76.8% in the comparable prior year period. The decrease in gross margin in the first quarter of 2003 was due primarily to a decrease in the gross margin in the Company’s United States and South America markets and less favorable direct cost variances in the Company’s manufacturing units during the first quarter of 2003 compared to the first quarter of the 2002, partially offset by increased gross margin in the Company’s Mexican and European markets.

     In Mexico, gross margin in the first quarter of 2003 increased to 75.0% from 74.7% in the first quarter of 2002. The increase in gross margin was primarily due to greater shipping and handling fees as a percentage of net sales included as a component of net sales. In connection with hedge accounting pursuant to Statement of Financial Accounting Standards (“SFAS”) No. 133, a reduced amount of exchange losses were reclassified as cost of sales from other comprehensive loss during the three months ended March 31, 2003 compared to the three months ended March 31, 2002. However, the reclassification of exchange losses was offset by favorable direct costs variances in the first quarter of the 2002 compared to unfavorable direct cost variances in the first quarter of 2003.

     In the United States, gross margin in the first quarter of 2003 decreased to 77.4% from 79.4% in the first quarter of 2002, due to aggressive pricing of slow moving inventory in an effort to reduce slow moving inventory balances and an incremental $0.1 million of expense related to the reserve for slow moving inventory in the first quarter of the 2003 compared to the first quarter of 2002.

     In Europe, gross margin in the first quarter of 2003 increased to 81.1% from 77.6% in the first quarter of 2002 primarily due to the impact of favorable exchange rates on the purchase of inventory.

     Selling, general and administrative expenses. SG&A expenses in the first quarter of 2003 decreased to $59.1 million from $60.4 million in the first quarter of 2002, a decrease of $1.3 million, or 2.2%. SG&A expenses, as a percentage of net sales, increased in the first quarter of 2003 to 64.7% from 61.0% in the first quarter of 2002, due primarily to increased selling, general and administrative expense, as a percentage of net sales, in the Company’s Mexican, European and South American markets. Additionally, during the first quarter of 2003, there were transaction costs related to the recapitalization in the “Corporate, Unallocated and Other” segment. These increased S,G&A expenses, were partially offset by decreased SG&A expenses as a percentage of sales in the Company’s U.S. market.

     In Mexico, SG&A expenses in the first quarter of 2003 decreased by $4.2 million, or 13.1% compared to the first quarter of 2002. SG&A expenses increased, as a percentage of net sales, in Mexico to 49.1% in the first quarter of 2003, compared to 48.3% in the first quarter of 2002. The decrease in SG&A expenses was primarily due to decreases in variable expenses in line with the decrease in sales. The increase in SG&A expenses as a percentage of net sales was primarily due to increased override expense and administrative expenses as a percentage of net sales, partially offset by decreased sales promotional expenses as a percentage of net sales. Administrative expenses increased due to incrementally higher expenses related to the reserve for uncollectible accounts and greater collection fees.

27


Table of Contents

     In the United States, SG&A expenses in the first quarter of 2003 increased by $1.5 million, or 10.9% from the first quarter of 2002. SG&A expenses, as a percentage of net sales, in the United States were 63.6% in the first quarter of 2003 compared to 65.6% in the first quarter of 2002. The decrease in SG&A expenses as a percentage of net sales was primarily attributable to reduced sales promotional expenses and selling expenses in the first quarter of 2003 compared to the first quarter of 2002. Sales promotional expenses decreased as a percentage of sales due to timing of promotional events. Selling expenses decreased as a percentage of net sales primarily due to reduced personnel related expenses as the result of several vacant positions. The reduced promotional and selling expenses were partially offset by an increase in override expense as a percentage of net sales during the first quarter of 2003 compared to the first quarter of 2002.

     In Europe, SG&A expenses in the first quarter of 2003 increased by $1.5 million, or 33.3% from the first quarter of 2002 primarily as the result of sales promotional expenses. Sales promotional expenses increased in total and as a percentage of net sales primarily as the result of timing and nature of sales promotional events and more promotional activities in 2003 to increase sponsoring and the consultant base.

     SG&A expenses in South America and Thailand in the first quarter of 2003 decreased by $1.3 million, or 25.5% compared to the first quarter of 2002. SG&A expenses as a percentage of net sales increased during the first quarter of the 2003 compared to the first quarter of 2002. SG&A expenses in “Corporate, Unallocated and Other” increased $1.2 million primarily as the result of increased strategic planning expenses and nonrecurring severance charges.

     Restructuring and impairment charges. During the first quarter of 2003, the Company recorded restructuring and impairment charges of $0.6 million related to its restructuring activities in certain of its South America markets and Thailand. Of the total restructuring and impairment charges, $0.3 million related to impairment of certain fixed assets in Thailand and $0.3 million related to severance charges in South America and Thailand.

     Exchange (loss) gain. The Company’s foreign exchange loss was $0.9 million in the first quarter of 2003 compared to a $0.5 million exchange gain in the first quarter of 2002, an unfavorable difference of $1.4 million. Foreign exchange losses and gains result from three primary sources: gains and losses on forward contracts, gains and losses due to the remeasurement of U.S. dollar-denominated debt, and gains and losses arising from other foreign currency-denominated transactions. Most of the Company’s foreign exchange gains and losses resulted from its foreign currency exposure to the Mexican peso. During the first quarter of 2003, the Company recognized $1.2 million of unrealized exchange losses on the remeasurement of U.S. dollar denominated debt and $0.3 million of exchange losses on other foreign currency transactions. These exchange losses were partially offset by $0.6 million of exchange gains on option contracts. During the first quarter of 2002, the Company recognized $0.5 million of exchange losses on forward contracts, $0.6 million of exchange gains on the remeasurement of U.S. dollar-denominated debt and $0.4 million of exchange gains on other foreign currency transactions. See Item 3, “Quantitative and Qualitative Disclosures about Market Risk.”

     Interest expense. Net interest expense (including amortization of deferred financing fees) in the first quarter of 2003 decreased to $2.6 million from $2.9 million in the first quarter of 2002, a decrease of $0.3 million, or 10.3%. The decrease was primarily due to lower average balances on the term loan and revolving credit line.

     Income tax expense. Income tax expense increased to $3.8 million in the first quarter of 2003 compared to $3.2 million in the first quarter of 2002, an increase of $0.6 million, or 18.8%. The Company’s effective income tax rate increased to 60.3% in the first quarter of 2003 compared to approximately 24.4% for the comparable prior year period. The increase in the effective tax rate was primarily due incrementally greater valuation allowances against losses in the South American markets in the first quarter of 2003 compared to the first quarter of 2002 and certain tax benefits recorded in the first quarter of 2002. In the first quarter of 2002, valuation allowances were released against certain deferred tax assets in the United States and there was a favorable impact of the enactment of changes in the Mexico corporate statutory tax rate on net deferred tax liabilities. Excluding the impact of the release of the valuation allowance of $1.3 million and the impact of the enactment of changes in the Mexico rate of $1.2 million, the effective tax rate would have been 43.5% for the three months ended March 31, 2002.

28


Table of Contents

     Net income. Net income was $2.5 million for the first quarter of 2003, a $7.4 million decrease compared to $9.9 million for the first quarter of 2002. The decrease was due to a $6.6 million decrease in gross profit, $0.6 million of restructuring charges in 2003, a $1.4 million unfavorable change in exchange (loss) gain, a $0.6 million increase in income tax expense, partially offset by a $1.3 million decrease in selling, general and administrative expenses, a $0.3 million decrease in net interest expense and the absence of a $0.2 million loss on cumulative effect of accounting change in 2003.

Liquidity and Capital Resources

     The Company’s liquidity needs arise primarily from principal and interest payments under its 11.75% Subordinated Notes due 2008 (the “Notes”), and its credit agreement, which consists of a term loan facility and a revolving credit facility (the “Senior Credit Agreement”). The Notes represent several obligations of Jafra Cosmetics International, Inc. (“JCI”) and Jafra Cosmetics International, S.A. de C.V. (“Jafra S.A.”) in the original principal amount of $60 million and $40 million ($45.1 million and $30.1 million as of March 31, 2003), respectively, with each participating on a pro rata basis upon redemption. The Notes mature in 2008 and bear a fixed interest rate of 11.75% payable semi-annually.

     The Notes are unsecured and are generally non-callable for five years. Thereafter, the Notes will be callable at premiums declining to par in the eighth year. The Company may from time to time repurchase the Notes in the open market. The Company has obtained Consent and Waivers to the Senior Credit Agreement that allow the Company to repurchase the Notes in the open market, with the aggregate purchase price for all such Notes repurchased not to exceed $50.0 million. Aggregate repurchases as of March 31, 2003 were $24.8 million.

     Borrowings under the Senior Credit Agreement are payable in quarterly installments of principal and interest through April 30, 2004. Scheduled term loan principal payments under the term loan facility will be approximately $5.9 million and $2.5 million for the years ended December 31, 2003 and 2004, respectively. Borrowings under the revolving credit facility ($0 as of March 31, 2003) mature on April 30, 2004. Borrowings under the Senior Credit Agreement bear interest at an annual rate of LIBOR plus a margin not to exceed 1.625% or an alternate base rate (the higher of the prime rate or federal funds rate plus 0.5%, plus an applicable margin of 0.625%). The interest rate in effect at March 31, 2003 was approximately 3.1% for the LIBOR-based borrowings. At March 31, 2003, the Company did not have any prime-based borrowing. If the Company had prime-based borrowings at March 31, 2003, the rate would have been approximately 4.9%. Borrowings under the Senior Credit Agreement are secured by substantially all of the assets of JCI and Jafra S.A. During the three months ended March 31, 2003, cash paid for interest was approximately $0.2 million.

     Both the indenture dated as of April 30, 1998 (the “Indenture”), under which the Notes were issued, and the Senior Credit Agreement contain certain covenants that limit the Company’s ability to incur additional indebtedness, pay cash dividends and make certain other payments. The Indenture and the Senior Credit Agreement also require the Company to maintain certain financial ratios including a minimum EBITDA to cash interest expense coverage ratio and a maximum debt to EBITDA ratio. As of March 31, 2003, the Company was in compliance with all covenants. As of March 31, 2003, the Company had irrevocable standby letters of credit outstanding totaling $2.4 million.

     The Company’s Mexican subsidiary, Jafra S.A., is party to an unsecured bank loan agreement. As of March 31, 2003, Jafra S.A. had an outstanding balance under the bank loan agreement of the peso equivalent of $0.6 million. Principal and interest payments are due monthly through January 25, 2005. As of March 31, 2003, $0.5 million of this loan is classified as current portion of long term debt and $0.1 million of this loan is classified as long-term debt in the accompanying consolidated balance sheets.

     The Company believes, but no assurance can be given, that its existing cash, cash flow from operations and availability under the Senior Credit Agreement will provide sufficient liquidity to meet the Company’s cash requirements and working capital needs over the next twelve months.

     In the second quarter of 2003, the Company initiated a $290 million recapitalization. The transaction is expected to include the issuance by JCI and its Mexican affiliate, Distribuidora Comercial Jafra, S.A. de C.V. (“Jafra

29


Table of Contents

Distribution (Mexico)”), of $200 million in unsecured interest-bearing senior subordinated notes at 10 3/4% due 2011 and the closing of new credit facilities for JCI and Jafra Distribution (Mexico), comprising a $50 million senior secured term debt facility and a $40 million senior secured revolving debt facility. Jafra Distribution (Mexico) was formed during the first quarter of 2003 and is expected to assume from Jafra S.A. the assets used to conduct Jafra S.A.’s distribution business, as well as to issue the new notes and enter into the new credit agreement.

     Proceeds from the recapitalization are expected to be used principally to repay all outstanding amounts under the current credit facility of JCI and Jafra S.A., redeem the existing 11 3/4% Senior Subordinated Notes due 2008 of JCI and Jafra S.A and make a distribution to the registrant’s equity holders.

Cash Flows

     Net cash provided by operating activities was $2.3 million for the three months ended March 31, 2003 compared to $0.1 million for the three months ended March 31, 2002, an increase of $2.2 million. Net cash provided by operating activities for three months ended March 31, 2003 consisting of $9.4 million provided by net income plus depreciation, amortization, and other non-cash items included in net income, partially offset by $7.1 million used in changes in operating assets and liabilities. The significant elements of net cash used in changes in operating assets and liabilities during the three months ended March 31, 2003 were a decrease of $3.9 million in accounts payable and accrued liabilities, an increase of $2.7 million in inventories and an increase of $1.6 million in receivables, partially offset by a decrease of $0.9 million in income tax payable.

     Net cash used in investing activities was $1.8 million for the three months ended March 31, 2003, of which $1.5 million was used for capital expenditures. Capital expenditures in 2003 are expected to be approximately $13.0 million.

     Net cash used in financing activities was $1.2 million for the three months ended March 31, 2003, and consisted of $1.0 million of repayment under the term loan facility and $0.2 million net repayment of other bank debt.

     The effect of exchange rate changes on cash was $0.9 million for the three months ended March 31, 2003 and related primarily to the weakening of the Mexican peso and South American currencies, partially offset by the strengthening of the Euro compared to the U.S. dollar.

Recent Accounting Pronouncements

     The Company adopted Statement of Financial Accounting Standards (“SFAS”) No. 145, “Rescission of FASB statements No. 4, 44, and 64, Amendment of FASB Statement No. 13, and Corrections” on January 1, 2003. This statement rescinds or modifies existing authoritative pronouncements including SFAS No. 4 “Reporting Gains and Losses from Extinguishment of Debt.” As a result of the issuance of SFAS No. 145, gains and losses from extinguishment of debt are classified as extraordinary items only if they meet the criteria in Accounting Principles Board (“APB”) Opinion 30, “Reporting the Results of Operations-Reporting the Effects of Disposal of a Segment of a Business, and Extraordinary, Unusual and Infrequently Occurring Events and Transactions.” Applying the provisions of APB Opinion 30 distinguishes transactions that are part of an entity’s recurring operations from those that are unusual or infrequent or that meet the criteria for classification as an extraordinary item. Based on the adoption of this principle, the Company will reclassify any gain or loss on extinguishment of debt that was classified as an extraordinary item in prior periods presented that does not meet the criteria in APB Opinion 30 for classification as an extraordinary item.

     The Company adopted SFAS No. 146, “Accounting for Costs Associated with Exit or Disposal Activities” on January 1, 2003, which did not result in any material impact to the Company’s consolidated statements of income. This statement addresses financial accounting and reporting for costs associated with exit or disposal activities and nullifies EITF Issue No. 94-3, “Liability Recognition for Certain Employee Termination Benefits and Other Costs to Exit an Activity.”

30


Table of Contents

Foreign Operations

     Net sales outside of the United States aggregated approximately 74% and 79% of the Company’s total net sales for the three months ended March 31, 2003 and 2002, respectively. In addition, as of March 31, 2003, non-U.S. subsidiaries comprised approximately 69% of the Company’s consolidated total assets. Accordingly, the Company has experienced and continues to be exposed to foreign exchange risk. In 2002, the Company entered into foreign currency forward contracts in Mexican pesos and in 2002 and 2003, the Company entered into foreign currency option contracts in Mexican pesos to reduce the effect of potentially adverse exchange rate fluctuations in Mexico.

     The Company’s subsidiary in Mexico, Jafra S.A., generated approximately 62% and 67% of the Company’s net sales for the three months ended March 31, 2003 and 2002, respectively, substantially all of which were denominated in Mexican pesos. At March 31, 2003, Jafra S.A. had $32.4 million of U.S. dollar-denominated third party debt. Gains and losses from remeasuring such debt to the U.S. dollar from the peso are included as a component of net income. Jafra S.A. recognized a loss of $1.2 million and a gain of $0.6 million for the three months ended March 31, 2003 and 2002, respectively, on the remeasurement of this U.S. dollar-denominated debt and a net gain of $0.6 million and a net loss of $0.5 million on foreign currency forward and option contracts for the three months ended March 31, 2003 and 2002, respectively.

Business Trends and Initiatives

     The Company has experienced sales growth in Mexico over the last three years, due primarily to increases in the number of consultants. Additionally, the Mexico subsidiary contributes a significant portion of the Company’s consolidated net sales. The Company’s Mexican subsidiary generated 62% and 67% of the Company’s consolidated net sales for the three months ended March 31, 2003 and 2002, respectively, compared to 64% for the full year in 2002. Due to the weakening of the Mexican peso compared to the U.S. dollar, Mexico experienced a year-to-year sales decline of 15% measured in U.S. dollars, but sales growth of 2% measured in U.S. dollars for the three months ended March 31, 2003.

     In the United States, the Company has continued its strategy of focusing on the distinct elements of its General and Hispanic customer groups. Net sales in the U.S. have shown significant growth. Sales in the first quarter of 2003 increased 14% compared to the first quarter of 2002, with increases of 20% in the Hispanic Division and 5% in the General Division. The U.S. contributed 26% and 21% of net sales for the quarter ended March 31, 2003 and 2002, respectively, compared to 24% for the complete year of 2002. The U.S. also continues to focus on doing business via e-commerce.

     Net sales in Europe have increased primarily due to strengthening of the Euro compared to the U.S. dollar and an increase in the consultant base. In the first quarter of 2003, European sales contributed 8% to consolidated sales. European sales contributed 7% to consolidated 2002 net sales. The average number of consultants increased during the first quarter of 2003 compared to the first quarter of 2002. Due to the positive indications in the increase in net sales and the consultant base, the Company is no longer considering plans to exit the European markets through sale or discontinuation of operations.

     In the past few years, the Company has made significant investments in new markets in South America and Thailand. During 2002, South American countries in which the Company operates faced challenging macroeconomic environments. The Company intends to exit selected markets, including South America and Thailand by mid-2003 through sale or discontinuation of operations.

Information Concerning Forward-Looking Statements

     Certain of the statements contained in this report (other than the Company’s consolidated financial statements and other statements of historical fact) are forward-looking statements, including, without limitation, (i) the statements in “—Liquidity and Capital Resources” concerning the Company’s belief that it will have sufficient liquidity to meet its cash requirements and working capital needs over the next twelve months and that proceeds from the recapitalization are expected to be used principally to repay all outstanding amounts under the current credit facility of JCI and Jafra S.A., redeem the existing 11 3/4% Senior Subordinated Notes due 2008 of JCI and Jafra S.A.

31


Table of Contents

and make a distribution to the registrant’s equity holders; (ii) the statement in “—Cash Flows” that total capital expenditures in 2003 are expected to be approximately $13.0 million; and (iii) other statements as to management’s or the Company’s expectations or beliefs presented in this “Management’s Discussion and Analysis of Financial Condition and Results of Operations.”

     Forward-looking statements are based upon management’s current expectations and beliefs concerning future developments and their potential effects upon the Company. There can be no assurance that future developments will be in accordance with management’s expectations or that the effect of future developments on the Company will be those anticipated by management. The factors described in the Company’s Annual Report on Form 10-K for the year ended December 31, 2002(including, without limitation, those discussed in “Business—Strategy,” “—International Operations,” “—Distribution,” “—Manufacturing,” “—Management Information Systems,” “—Environmental Matters,” “Properties,” “Legal Proceedings” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations— Results of Operations,” “—Liquidity and Capital Resources,” and “—Foreign Operations,” or in other Securities and Exchange Commission filings, could affect (and in some cases have affected) the Company’s actual results and could cause such results to differ materially from estimates or expectations reflected in such forward-looking statements.

     While the Company periodically reassesses material trends and uncertainties affecting the Company’s results of operations and financial condition in connection with its preparation of management’s discussion and analysis of results of operations and financial condition contained in its quarterly and annual reports, the Company does not intend to review or revise any particular forward-looking statement referenced in this report in light of future events.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

     The Company is exposed to certain market risks arising from transactions in the normal course of its business, and from debt incurred in connection with the Acquisition. Such risks are principally associated with interest rate and foreign exchange fluctuations, as well as changes in the Company’s credit standing. See disclosures under Item 7a, “Quantitative and Qualitative Disclosures About Market Risks” in the Company’s annual report on Form 10-K for the year ended December 31, 2002. No significant changes have occurred during the first three months of 2003 in relation to the interest rate risk or its credit standing.

Foreign Currency Risk

     The Company operates globally, with manufacturing facilities in Mexico and distribution facilities in various locations around the world. All intercompany product sales are denominated in U.S. dollars. In addition, 74% of the Company’s revenue for first three months of 2003 was generated in countries with a functional currency other than the U.S. dollar. As a result, the Company’s earnings and cash flows for the three months ended March 31, 2003 were exposed to fluctuations in foreign currency exchange rates.

     The Company may reduce its primary market exposures to fluctuations in foreign exchange rates and hedge contractual foreign currency cash flows or obligations (including third party and intercompany foreign currency transactions) by creating offsetting positions through the use of forward exchange contracts or option contracts. The Company regularly monitors its foreign currency exposures and ensures that contract amounts do not exceed the amounts of the underlying exposures. The Company does not use derivative financial instruments for trading or speculative purposes, nor is the Company a party to leveraged derivatives.

     The outstanding foreign currency option contracts has a notional value denominated in Mexican pesos of 374,000,000 and 703,500,000 in put and call positions at March 31, 2003 and 2002, respectively. The outstanding foreign currency option contracts at March 31, 2003 mature at various dates through December 31, 2003 and the outstanding foreign currency option contracts at March 31, 2002 matured at various dates through March 27, 2003.

     The outstanding foreign currency forward contracts had notional values denominated in Mexican pesos of 579,000,000 in equal offsetting buy and sell positions at March 31, 2002. The foreign currency forward contracts outstanding at March 31, 2002 matured at various dates extending to November 2002. Notional amounts do not

32


Table of Contents

quantify market or credit exposure or represent assets or liabilities of the Company, but are used in the calculation of cash settlements under the contracts.

     The following tables provide information about the details of the Company’s option contracts as of March 31, 2003 and 2002 (in thousands except for average strike price):

                                 
    Coverage in                        
    Mexican   Average Strike   Fair Value in        
Foreign Currency   Pesos(1)   Price   U.S.Dollars(1)   Maturity Date

 
 
 
 
At March 31, 2003:
                               
Purchased Puts (Company may sell Peso/buy USD)
                               
Mexican Peso
    100,000       11.05 – 12.19     $ 119     Apr. – Jun. 2003
Mexican Peso
    150,000       11.76 – 12.79       126     July – Sept. 2003
Mexican Peso
    124,000       12.51 – 12.91       31     Oct. – Dec. 2003
 
   
             
         
 
    374,000             $ 276          
 
   
             
         
Written Calls (Counterparty may buy Peso/sell USD)
                               
Mexican Peso
    100,000       9.50 – 9.84     $ (165 )   Apr. – Jun. 2003
Mexican Peso
    150,000       9.69 – 10.19       (198 )   July – Sept. 2003
Mexican Peso
    124,000       10.15 – 10.19       (109 )   Oct. – Dec. 2003
 
   
             
         
 
    374,000             $ (472 )        
 
   
             
         
                                 
    Coverage in                        
    Mexican   Average Strike   Fair Value in        
Foreign Currency   Pesos(1)   Price   U.S.Dollars(1)   Maturity Date

 
 
 
 
At March 31, 2002:
                               
Purchased Puts (Company may sell Peso/buy USD)
                               
Mexican Peso
    136,000       9.18 - 9.44     $ 6   April - June 2002
Mexican Peso
    193,000       9.60 - 9.83       (12 )   July - Sept. 2002
Mexican Peso
    323,500       9.97 - 10.15       (69 )   Oct. - Dec. 2002
Mexican Peso
    51,000       10.48       (13 )   Mar-03
 
   
             
         
 
    703,500             $ (88 )        
 
   
             
         
Written Calls (Counterparty may buy Peso/sell USD)
                               
Mexican Peso
    136,000       9.02     $ 13   April - June 2002
Mexican Peso
    193,000       9.02       30   July - Sept. 2002
Mexican Peso
    323,500       9.01 - 9.02       (9 )   Oct. - Dec. 2002
Mexican Peso
    51,000       9.02       5   Mar-03
 
   
             
         
 
    703,500             $ 39        
 
   
             
         

(1)   The fair value of the option contracts presented above, an unrealized gain of $196,000 and $49,000 at March 31, 2003 and 2002, respectively, represents the carrying value and was recorded as other receivables or as an offset to accrued liabilities in the consolidated balance sheets.

33


Table of Contents

The table below describes the forward contracts that were outstanding at March 31, 2002 (in thousands except for weighted average contract rate):

March 31, 2002:

                                 
    Forward           Weighted        
    Position in           Average        
    Mexican   Maturity   Contract   Fair Value in
Foreign Currency   Pesos(1)   Date   Rate   U.S.Dollars(1)

 
 
 
 
Buy US Dollar/sell Mexican Peso
    85,000       4/30/02       10.23     $ 1,064  
Sell US Dollar/buy Mexican Peso
    (85,000 )     4/30/02       9.24       (177 )
Buy US Dollar/sell Mexican Peso
    81,000       5/31/02       10.11       874  
Sell US Dollar/buy Mexican Peso
    (81,000 )     5/31/02       9.26       (150 )
Buy US Dollar/sell Mexican Peso
    80,000       6/28/02       9.95       610  
Sell US Dollar/buy Mexican Peso
    (80,000 )     6/28/02       9.36       (115 )
Buy US Dollar/sell Mexican Peso
    48,000       7/31/02       10.07       425  
Sell US Dollar/buy Mexican Peso
    (48,000 )     7/31/02       9.16       37  
Buy US Dollar/sell Mexican Peso
    100,000       8/30/02       10.05       842  
Sell US Dollar/buy Mexican Peso
    (100,000 )     8/30/02       9.21       39  
Buy US Dollar/sell Mexican Peso
    45,000       9/30/02       10.09       371  
Sell US Dollar/buy Mexican Peso
    (45,000 )     9/30/02       9.25       20  
Buy US Dollar/sell Mexican Peso
    110,000       10/31/02       10.09       844  
Sell US Dollar/buy Mexican Peso
    (110,000 )     10/31/02       9.31       24  
Buy US Dollar/sell Mexican Peso
    30,000       11/29/02       10.27       265  
Sell US Dollar/buy Mexican Peso
    (30,000 )     11/29/02       9.33       13  
 
   
                     
 
 
                        $ 4,986  
 
   
                     
 

(1)   The fair value of the forward positions presented above, an unrealized loss of $4,986,000 at March 31, 2002, has been recorded in accrued liabilities in the consolidated balance sheets.

ITEM 4. CONTROLS AND PROCEDURES

The Company’s principal executive officer and principal financial officer have evaluated the effectiveness of the Company’s “disclosure controls and procedures,” as such term is defined in Rule 13a-14(c) of the Securities Exchange Act of 1934, as amended, within 90 days of the filing date of this Quarterly Report on Form 10-Q. Based upon their evaluation, the principal executive officer and principal financial officer concluded that the Company’s disclosure controls and procedures are effective.

There have been no significant changes in the Company’s internal controls or in other factors that could significantly affect these controls subsequent to the date the Company performed the evaluation.

34


Table of Contents

PART II. OTHER INFORMATION

Item 1. Legal Proceedings

     See discussion under “Legal Proceedings” in the Company’s Annual Report on Form 10-K for the year ended December 31, 2002.

Item 2. Changes in Securities and Use of Proceeds

     None.

Item 3. Defaults Upon Senior Securities

     None.

Item 4. Submission of Matters to a Vote of Security Holders

     None.

Item 5. Other Information

     None.

Item 6. Exhibits and Reports on Form 8-K

(a)     Exhibits. The following documents are exhibits to this quarterly report on Form 10-Q.

     
Exhibit    
Number    

   
3.15   Deed of Incorporation (acta constitutiva) and current by-laws (estatutos sociales) of Distribuidora Comercial Jafra S.A. de C.V., together with an unofficial summary thereof in English, dated February 26, 2003.
     
3.16   Articles of Association of Jafra Worldwide Holdings (Lux) S.a.R.L., together with an unofficial summary thereof in English, dated February 24, 2003.

(b)     Reports on Form 8-K

     On March 18, 2003, the Company filed a Current Report on form 8-K, dated March 18, 2003, with the Securities and Exchange Commission regarding fair disclosure, which information was reported under Item 7, “Financial Statements and Exhibits” and Item 9, “Regulation FD Disclosure”.

35


Table of Contents

SIGNATURE

     Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned, thereunto duly authorized.

         
        CDRJ Investments (Lux) S.A.
         
        /s/ RONALD B. CLARK
       
        Ronald B. Clark
        Chief Executive Officer of the Advisory Committee and
        Director
         
        /s/ MICHAEL A. DIGREGORIO
       
        Michael A. DiGregorio
        Senior Vice President and Chief Financial Officer of the
        Advisory Committee (Principal Financial Officer)

Date   May 8, 2003

36


Table of Contents

CERTIFICATIONS

I, Ronald B. Clark, certify that:

1.   I have reviewed this quarterly report on Form 10-Q of CDRJ Investments (Lux) S.A.;
 
2.   Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;
 
3.   Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report:
 
4.   The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and have:

  a)   designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;
 
  b)   evaluated the effectiveness of the registrant’s disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the “Evaluation Date”); and
 
  c)   presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;

5.   The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions):

  a)   all significant deficiencies in the design or operation of internal controls which could adversely affect the registrant’s ability to record, process, summarize and report financial data and have identified for the registrant’s auditors any material weaknesses in internal controls; and
 
  b)   any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal controls; and

6.   The registrant’s other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.

Date May 8, 2003

    /s/ RONALD B. CLARK
   
    Ronald B. Clark
Chief Executive Officer of the Advisory Committee and Director

37


Table of Contents

CERTIFICATIONS

I, Michael A. DiGregorio, certify that:

1.   I have reviewed this quarterly report on Form 10-Q of CDRJ Investments (Lux) S.A.;
 
2.   Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;
 
3.   Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report:
 
4.   The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and have:

  a)   designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;
 
  b)   evaluated the effectiveness of the registrant’s disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the “Evaluation Date”); and
 
  c)   presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;

5.   The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions):

  a)   all significant deficiencies in the design or operation of internal controls which could adversely affect the registrant’s ability to record, process, summarize and report financial data and have identified for the registrant’s auditors any material weaknesses in internal controls; and
 
  b)   any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal controls; and

6.   The registrant’s other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.

Date May 8, 2003

      /s/ MICHAEL A. DIGREGORIO
     
      Michael A. DiGregorio
Senior Vice President and Chief Financial Officer
of the Advisory Committee (Principal Financial Officer)
 
     

38