Back to GetFilings.com



Table of Contents

SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

Quarterly Report under Section 13 or 15(d)
of the Securities Exchange Act of 1934

FORM 10-Q

For Quarter Ended July 31, 2002 Commission File Number 1-8777

VIRCO MFG. CORPORATION


(Exact Name of Registrant as Specified in its Charter)
     
Delaware   95-1613718

 
(State or other jurisdiction of
incorporation or organization)
  (I.R.S. Employer
Identification No.)

2027 Harpers Way, Torrance, CA   90501

 
(Address of principal executive offices)   (Zip Code)
     
Registrant’s telephone number, including area code:
 
(310) 533-0474
 
 

No change


Former name, former address and former fiscal year, if changed since last report.

     Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes [X] No [   ]

     The number of shares outstanding of each of the issuer’s classes of common stock, as of September 4, 2001.

     
Common Stock
 
13,340,479 Shares*

•     Adjusted for 10% stock dividend declared August 20, 2002, date of record September 6, 2002, payable September 30, 2002.

 


TABLE OF CONTENTS

PART I
Item 1. Financial Statements
CONDENSED CONSOLIDATED BALANCE SHEETS
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
Item 3. Quantitative and Qualitative Disclosures about Market Risk.
PART II
Item 4. Submission of matters to a vote of Security Holders
Item 6. Exhibits and Reports on Form 8-K
Exhibit 11
Exhibit 99.1
Exhibit 99.2
SIGNATURES


Table of Contents

VIRCO MFG. CORPORATION

INDEX

         
Part I. Financial Information
         
    Item 1.   Financial Statements (unaudited)
         
        Condensed consolidated balance sheets — July 31, 2002 and January 31, 2002
         
        Condensed consolidated statements of income — Three months ended July 31, 2002 and 2001
         
        Condensed consolidated statements of income — Six months ended July 31, 2002 and 2001
         
        Condensed consolidated statements of cash flows — Six months ended July 31, 2002 and 2001
         
        Notes to condensed consolidated financial statements — July 31, 2002
         
    Item 2.   Management’s Discussion and Analysis of Financial Condition and Results of Operations
         
    Item 3.   Quantitative and Qualitative Disclosures about Market Risk
         
Part II. Other Information
         
    Item 4.   Submission of matters to a vote of Security Holders
         
    Item 6.   Exhibits and Reports on Form 8-K
         
        Exhibit 11
         
        Exhibit 99.1
         
        Exhibit 99.2
         
  Signatures    

2


Table of Contents

PART I

Item 1. Financial Statements

VIRCO MFG. CORPORATION

CONDENSED CONSOLIDATED BALANCE SHEETS
Unaudited (Note 1)

(Dollar amounts in thousands, except per share data)

                     
ASSETS   7/31/2002   1/31/2002

 
 
Current assets
               
 
Cash
  $ 2,942     $ 1,704  
 
Accounts and notes receivable
    48,241       19,626  
   
Less allowance for doubtful accounts
    535       200  
 
   
     
 
   
Net accounts and notes receivable
    47,706       19,426  
 
Inventories (Note 2)
               
   
Finished goods
    28,852       16,159  
   
Work in process
    12,989       12,322  
   
Raw materials and supplies
    8,185       10,202  
 
   
     
 
   
Total inventories
    50,026       38,683  
 
Prepaid expenses and deferred income tax
    1,957       2,646  
 
   
     
 
Total current assets
    102,631       62,459  
Property, plant & equipment
               
   
Cost
    157,072       156,167  
   
Less accumulated depreciation
    78,798       72,761  
 
   
     
 
   
Net property, plant & equipment
    78,274       83,406  
Other assets
    17,707       15,507  
 
   
     
 
Total assets
  $ 198,612     $ 161,372  
 
   
     
 

See notes to condensed consolidated financial statements.

3


Table of Contents

VIRCO MFG. CORPORATION

CONDENSED CONSOLIDATED BALANCE SHEETS
Unaudited (Note 1)

(Dollar amounts in thousands, except per share data)

                   
LIABILITIES AND STOCKHOLDERS' EQUITY   7/31/2002   1/31/2002

 
 
Current liabilities
               
 
Checks released but not yet cleared bank
  $ 2,362     $ 2,930  
 
Accounts payable
    15,597       8,816  
 
Income tax payable
    2,720       1,282  
 
Accrued compensation and employee benefits
    11,135       8,602  
 
Current maturities on long-term debt
    2,462       2,061  
 
Other current liabilities
    4,392       4,304  
 
   
     
 
Total current liabilities
    38,668       27,995  
Non-current liabilities
               
 
Long term debt (less current portion)
    50,628       26,647  
 
Other non-current liabilities
    16,045       14,206  
 
   
     
 
Total non-current liabilities
    66,673       40,853  
Deferred income taxes
    2,301       2,301  
Stockholders’ equity
               
 
Preferred stock:
Authorized 3,000,000 shares, $.01 par value; none issued or outstanding
           
 
Common stock:
Authorized 25,000,000 shares, $.01 par value; 13,191,783 issued at 7/31/2002 and 13,167,399 shares issued at 1/31/2002
    132       132  
 
Additional paid-in capital
    109,774       109,638  
 
Retained deficit
    (369 )     (2,006 )
 
Less treasury stock at cost, 1,064,075 shares at 7/31/2002 and 944,352 shares at 1/31/2002)
    (15,221 )     (13,975 )
 
Less accumulated comprehensive loss
    (3,346 )     (3,566 )
 
   
     
 
Total stockholders’ equity
    90,970       90,223  
 
   
     
 
Total liabilities and stockholders’ equity
  $ 198,612     $ 161,372  
 
   
     
 

See notes to condensed consolidated financial statements.

4


Table of Contents

VIRCO MFG. CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF INCOME
Unaudited (Note 1)

(Dollar amounts in thousands, except per share data)

                 
    Three Months Ended
   
    7/31/2002   7/31/2001
   
 
Net sales
  $ 83,164     $ 89,193  
Cost of goods sold
    54,084       60,844  
 
   
     
 
Gross profit
    29,080       28,349  
Selling, general and administrative and other
    21,227       19,640  
Interest expense
    869       1,349  
 
   
     
 
 
    22,096       20,989  
Income before income taxes
    6,984       7,360  
Income taxes
    2,724       2,870  
 
   
     
 
Net income
  $ 4,260     $ 4,490  
 
   
     
 
Earnings per share — basic(a)
  $ .32     $ .33  
Earnings per share — assuming dilution(a)
  $ .32     $ .33  
Weighted average share outstanding — basic(a)
    13,335       13,462  
Weighted average share outstanding — assuming dilution(a)
    13,487       13,604  
Dividend per share
               
Cash(a)
  $ .02     $ .02  

(a) Adjusted for 10% stock dividend declared on August 20, 2002

See notes to condensed consolidated financial statements.

5


Table of Contents

VIRCO MFG. CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF INCOME
Unaudited (Note 1)

                   
(Dollar amounts in thousands, except per share data)   Six Months Ended

 
      7/31/2002   7/30/2001
     
 
Net sales
  $ 124,332     $ 131,650  
Cost of goods sold
    82,196       91,818  
 
   
     
 
 
Gross profit
    42,136       39,832  
Selling, general and administrative and other
    37,062       36,102  
Interest expense
    1,594       2,542  
 
   
     
 
 
    38,656       38,644  
Income before income taxes
    3,480       1,188  
Income taxes
    1,357       463  
 
   
     
 
Net income
  $ 2,123     $ 725  
 
   
     
 
Earnings per share — basic(a)
  $ .16     $ .05  
Earnings per share — assuming dilution(a)
  $ .16     $ .05  
Weighted average share outstanding— basic(a)
    13,377       13,562  
Weighted average share outstanding — assuming dilution(a)
    13,507       13,704  
Cash dividend per share(a)
  $ .04     $ .04  

(a) Adjusted for 10% stock dividend declared on August 20, 2002

See notes to condensed consolidated financial statements.

6


Table of Contents

VIRCO MFG. CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
Unaudited (Note 1)

                     
(Dollar amounts in thousands)   Six Months Ended

 
        7/31/2002   7/31/2001
       
 
Cash flows from operating activities
               
 
Net income
  $ 2,123     $ 725  
 
Adjustments to reconcile net income to net cash used in operating activities:
               
 
Depreciation
    6,847       7,835  
 
Provision for doubtful accounts
    307       329  
 
Change in assets and liabilities:
               
   
Accounts and notes receivable
    (26,437 )     (23,201 )
   
Inventories
    (11,343 )     364  
   
Prepaid expenses and deposits
    542       994  
   
Income taxes receivable/payable
    1,438       536  
   
Accounts payable and accrued expenses
    10,673       384  
 
   
     
 
Net cash used in operating activities
    (15,850 )     (12,034 )
Cash flows from investing activities
               
 
Capital expenditures
    (1,517 )     (2,880 )
 
Acquisition
    (4,550 )      
 
Proceeds from sale of assets
    2       454  
 
Net investment in life insurance
          (7 )
 
   
     
 
Net cash used in investing activities
    (6,065 )     (2,433 )
Cash flows from financing activities
               
 
Issuance of long-term debt
    25,844       19,360  
 
Repayment of long-term debt
    (1,094 )     (1,040 )
 
Payment of cash dividend
    (487 )     (450 )
 
Purchase of treasury stock
    (1,247 )     (817 )
 
Issuance of common stock
    137       (3 )
 
Loans to ESOP
          (238 )
 
   
     
 
Net cash provided by financing activities
    23,153       16,812  
Net change in cash
    1,238       2,345  
Cash at beginning of period
    1,704       351  
 
   
     
 
Cash at end of period
  $ 2,942     $ 2,696  
 
   
     
 

See notes to condensed consolidated financial statements.

7


Table of Contents

VIRCO MFG. CORPORATION

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

July 31, 2002

     
Note 1:   The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with the rules and regulation of the Securities and Exchange Commission (SEC). Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation of the financial condition, results of operations and cash flows of the Company have been included for the periods presented. Operating results for the three-month and six-month periods ended July 31, 2002 are not necessarily indicative of the results that may be expected for the year ending January 31, 2003. The balance sheet at January 31, 2002 has been derived from the audited financial statements at that date but does not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. For further information, refer to the consolidated financial statements and footnotes thereto included in the Company’s annual report on Form 10-K for the year ended January 31, 2002.

Note 2.   Inventory

    Year end financial statements reflect inventories verified by physical counts with the material content valued by the LIFO method. At this interim date, there has been no physical verification of inventory quantities. Cost of sales is recorded at current cost. The effect of penetrating LIFO layers is not recorded at interim dates unless the reduction in inventory is expected to be permanent. No such adjustment has been made for the period ended July 31, 2002. Management continually monitors production costs, material costs and inventory levels to determine that interim inventories are fairly stated.

Note 3.   Income Taxes

    Income taxes for the three and six months ended July 31, 2002 were computed using the effective tax rate estimated to be applicable for the full fiscal year, which is subject to ongoing review and evaluation by management.

Note 4.   Significant Accounting Policies

8


Table of Contents

     
    The weighted average number of shares used in the computation of diluted net income per share were 13,335,000 and 13,462,000 for the quarter ended July 31, 2002 and July 31, 2001, respectively. The weighted average number of shares used in the computation of diluted net income per share were 13,377,000 and 13,562,000 for the six months ended July 31, 2002 and July 31, 2001, respectively. Per share and weighted-average share amounts for the second quarter and six months ended July 31, 2001 have been adjusted to reflect a 10% stock dividend payable on September 30, 2002 to stockholders of record as of September 6, 2002.

    Comprehensive income includes net income, derivative instrument liability adjustments and minimum pension liability adjustments. Comprehensive income was $4,361,000 and $4,465,000 for the quarters ended July 31, 2002 and July 31, 2001, respectively. Comprehensive income was $2,344,000 and $680,000 for the six months ended July 31, 2002 and July 31, 2001, respectively.

Note 5.   Interest Rate Swap Contract

9


Table of Contents

     
    It is the Company’s policy to enter into interest rate swap contracts when considered appropriate to reduce exposure to fluctuations in interest rates. The Company does not enter into interest rate swap contracts for speculative purposes. Interest rate swaps are contractual agreements between the Company and third parties to exchange fixed and floating interest payments periodically without the exchange of the underlying principal amounts (notional amounts). In the unlikely event that a counterparty fails to meet the terms of an interest rate swap contract, the Company’s exposure is limited to the interest rate differential on the notional amount. The Company does not anticipate non-performance by the counterparty. The Company has only entered into one interest rate swap contract, which matures on March 3, 2003. At July 31, 2002, the notional amount of the swap was $20,000,000 with an affixed payment rate of 7.23% and a fluctuating receiving rate based upon LIBOR.

    At July 31, 2002 the carrying value of this interest rate swap contract approximated $735,000. During the quarter ended July 31, 2002, the Company recorded a reduction in liability of $168,000 and a reduction in comprehensive loss of $101,000 (net of an applicable income tax of $67,000) on the balance sheet in order to account for the change in fair value of this interest rate swap contract. The fair value of the swap is estimated on pricing models using current assumptions.

Note 6.   New Accounting Standards

    In June 2001 the Financial Accounting Standards Board issued SFAS No. 141, “Business Combinations,” and SFAS No. 142, “Goodwill and Other Intangible Assets,” which supersedes Accounting Principles Board Opinion No. 17. SFAS No. 141 is effective for any business combination completed subsequent to June 30, 2001, and SFAS No. 142 is effective for fiscal years beginning after December 15, 2001. Under SFAS No. 142, goodwill deemed to have an indefinite life will no longer be amortized and will be subjected to annual impairment tests. Other intangible assets will continue to be amortized over their useful lives. The adoption of SFAS No. 142 has not had a material effect on the Company’s financial position, results of operations or cash flows.

    In June 2001, the Financial Accounting Standards Board issued Statement of Financial Accounting Standards (SFAS) No. 143, “Accounting for Asset Retirement Obligations,” which addresses financial accounting and reporting for obligations associated with the retirement of tangible long-lived assets and the associated asset retirement costs, and requires such obligations and costs to be recognized at fair value in the period in which they are incurred. SFAS No. 143 is effective for financial statements issued for fiscal years beginning after June 15, 2002, although earlier application is encouraged. The Company expects to adopt SFAS No. 143 as of February 1, 2003, and has not yet determined what impact, if any, the adoption of the Statement will have on the Company’s financial position, results of operations, or cashflows.

    In August 2001, the Financial Accounting Standards Board issued Statement of Financial Accounting Standards No. 144, “Accounting for the Impairment of Disposal of Long-Lived Assets,” which addresses financial accounting and reporting for the impairment or disposal of long-lived assets and superseded SFAS No. 121, “Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to be Disposed Of,” and the accounting and reporting provisions of APB Opinion No. 30, “Reporting the Results of Operations for a Disposal of a Segment of a Business.” FAS 144 is effective for fiscal years beginning after December 15, 2001, with earlier application encouraged. The adoption of the Statement has not had a significant impact on the Company’s financial position, results of operations, or cashflows.

10


Table of Contents

     
Note 7.   Acquisition

    In April 2002, the Company entered into an agreement with Dew-El Corporation to purchase Furniture Focus, Inc., an Ohio reseller that offers complete package solutions for the Furniture, Fixtures and Equipment (FF&E) segments of bond-funded public school construction projects, primarily in the upper Midwest. In May 2002, the Company paid $2,400,000 in cash for certain assets of the corporation and recorded goodwill of $2,200,000. In addition, the Company purchased approximately $2,150,000 of accounts receivable. The additional revenue anticipated as a result of this acquisition is not expected to have a significant effect on the Company’s financial position, operations or cash flows.

11


Table of Contents

VIRCO MFG. CORPORATION

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

Results of Operations:

For the second quarter of 2002, the Company had a net income of $4,260,000 on sales of $83,164,000 compared to a net income of $4,490,000 on sales of $89,193,000 in the same period last year. Earnings were $.32 per share compared to $.33 per share in the same period last year, after giving effect to the 10% stock dividend declared August 20, 2002. For the six months ended July 31, 2002, the Company earned net income of $2,123,000 on sales of $124,332,000 compared to net income of $725,000 on sales of $131,650,000 in the same period last year. Earnings were $.16 per share compared to $.05 per share in the same period last year, after giving effect to the 10% stock dividend declared August 20, 2002.

The second quarter and year to date results are consistent with Virco’s seasonal business cycle, which produces diminished first quarter sales followed by strong second and third quarter deliveries of educational furniture. The seasonal nature of Virco’s sales has intensified due to strategic marketing decisions to sell direct to customers in certain markets, changes in the buying patterns of educational customers that have reduced their own warehouse and supporter staffing, and changes in economic environment that have reduced sales of commercial furniture to a greater extent than educational furniture. Sales for the second quarter decreased $6,029,000 compared to the same period last year. The decrease in sales was primarily attributable to a continued weakness in the economy and commercial furniture sales. Backlog at July 31, 2002 was slightly lower compared to the same time last year.

Gross profit for the second quarter improved by over 3% compared to the same period last year. The improvement in margin is attributable to increased pricing, improved manufacturing efficiencies and reduced costs of raw materials. The improvement in manufacturing efficiencies are attributable to an increase in production levels, continued attention to spending controls, and the continuing implementation of the “Assemble to Ship” strategy that has allowed the Company to reduce inventory. The Company believes that it can support a greater volume and variety of customer orders with a smaller investment in inventory utilizing this strategy. For more information, please see the section entitled “To Our Shareholders” contained in Virco’s Annual Report to Shareholder for the year ended January 31, 2002.

Selling, general and administrative expense and other for the quarter ended July 31, 2002 increased by approximately $1,587,000 compared to the same period last year. The increase was largely attributable to the Company’s decision to adjust assumptions for both the discount rate and investment return rate relating to the Company’s pension benefit program. Pension expense compared to the same periods last year increased by $738,000 and $1,038,000 for the quarter and the six months ended July 31, 2002, respectively.

Interest expense decreased by $480,000 and $948,000 due to a reduced level of borrowings and lower interest rates for the quarter and six months ended July 31, 2002 compared to the same period last year. The decrease in borrowings was primarily attributable to reduced spending on inventory and capital expenditures. The Company expects to continue to reduce borrowing levels in 2002. At July 31, 2002, the Company had one interest rate swap agreement with Wells Fargo Bank, which has the effect of establishing a fixed rate of interest for $20,000,000 of loans for both 2001 and 2002. The balance of borrowing is based upon LIBOR, and will fluctuate with the market rate of interest.

12


Table of Contents

Financial Condition:

As a result of seasonally high shipments in the second quarter, accounts receivable increased by approximately $26,437,000 compared to the year-ended January 31, 2002. In anticipation of strong third quarter deliveries, inventory increased by $11,343,000 compared to the year-ended January 31, 2002. This increase in accounts receivable and inventory was financed through the credit facility with Wells Fargo Bank.

Capital spending for the six months ended July 31, 2002 was $1,517,000 compared to $2,880,000 for the same period last year. The Company has established a goal of limiting capital spending to approximately $5,000,000 to $7,000,000 for 2002, which is approximately one-half of anticipated depreciation expense. Capital expenditures are being financed through credit facilities established with Wells Fargo Bank and operating cash flow. Beginning May 1, 2002, the credit facility with Wells Fargo Bank was expanded to $70,000,000 from $50,000,000. The maximum principal amount available under this note was reduced on August 1, 2002 to $65,000,000, and will be reduced on September 1, 2002 to 60,000,000 and on October 1, 2002 to $40,000,000. At July 31, 2002, the Company had approximately $22,034,000 available under its credit facility with Wells Fargo Bank.

Net cash used in operating activities for the six months ended July 31, 2002 was $15,850,000 compared to $12,034,000 for the same period last year. The increase in cash used in operating activities was primarily due to increased inventory and account receivables and offset by an increase in accrued compensation and employee benefits. Long term debt was $50,628,000 as of July 31, 2002 compared to $26,647,000 as of January 31, 2002. Cashflow provided by the additional borrowings from Wells Fargo was used to finance the increased accounts receivable and inventory.

In April 1998, the Board of Directors approved a stock buyback program. In December 2001, the Board of Directors increased the authorized amount to $20,000,000. As of July 31, 2002, the Company has repurchased approximately 1,031,000 shares at a cost of approximately $14,723,000 since the inception of this program in April 1998. The Company intends to continue buying back shares of common stock as long as the Company believes the shares are undervalued and operating cashflows and borrowing capacity under the Wells Fargo line allow.

On August 20, 2002, the Company’s Board of Directors authorized a 10% stock dividend payable on September 27, 2002 to stockholders of record as of September 6, 2002. In the same meeting, the Board also authorized a $0.02 per share cash dividend payable on October 31, 2002 to stockholders of record as of October 11, 2002. For the three months and six months ended July 31, 2002, the Company paid $243,000 and $487,000 in cash dividends, respectively.

In April 2002, the Company entered into an agreement with Dew-El Corporation to purchase Furniture Focus, Inc., an Ohio reseller that offers complete package solutions for the Furniture, Fixtures and Equipment (FF&E) segments of bond-funded public school construction projects, primarily in the upper Midwest. The Company paid $2,400,000 in cash for certain assets of the corporation and recorded $2,200,000 of intangibles in May 2002. In addition, the Company purchased approximately $2,150,000 of accounts receivable related to this acquisition. The results of the Furniture Focus acquisition are not expected to materially impact the current year results. Incremental Furniture Focus revenues for the second quarter ended July 31, 2002 were approximately $1,000,000. For the fiscal year ending January 31, 2003, the Company anticipates that sales revenue will increase by $5,000,000 to $7,000,000 with a very modest impact on net income.

13


Table of Contents

The Company believes that cash flows from operations, together with the Company’s unused borrowing capacity with Wells Fargo Bank will be sufficient to fund the Company’s debt service requirements, capital expenditures and working capital needs.

Critical Accounting Policies and Estimates:

Revenue Recognition: The Company recognizes all sales when title passes under its various shipping terms. The Company reports sales as net of sales returns and allowances.

Allowances for Doubtful Accounts: Judgment is required when assessing the ultimate realization of receivables, including assessing the probability of collection, current economic trends, historical bad debts and the current credit worthiness of each customer. The Company maintains allowances for doubtful accounts that may result from the inability of our customers to make required payments. The primary reason that Virco’s allowance for doubtful accounts represents such a small percentage of accounts receivable is that a large portion of the accounts receivable consist of low-credit-risk governmental entities, giving Virco’s receivables a high degree of collectability.

Inventory Valuation: The Company uses the LIFO method of accounting for the material component of inventory. The Company maintains allowances for estimated obsolete inventory to reflect the difference between the cost of inventory and the estimated market value. If market conditions are less favorable than those anticipated by management, additional allowances may be required.

Self-Insured Retention: For the insurance year beginning April 1, 2002, the Company was self-insured for Product Liability losses up to $250,000. In the prior year, the Company was self-insured for losses up to $100,000. For the insurance year beginning April 1, 2002, the Company has a $250,000 deductible for Workers Compensation. In the prior year, the Company did not have a deductible for Workers Compensation. The Company obtains annual actuarial estimates of total expected future losses for liability claims and records the net present value of losses.

Defined Benefit Obligations: The Company has three defined benefit plans, the Virco Employees Retirement Plan, the Virco Important Performers (VIP) Plan and the Non-Employee Directors Retirement Plan, which provide retirement benefits to employees and outside directors. Virco discounts the pension obligations under the plans using a 6.50% discount rate and estimating a 6.50% return on plan assets. The Company obtains annual actuarial valuations for all three plans. The Company does not anticipate any significant change in these rates in the coming year and expects that any change that might occur in that period would not have a significant effect on the Company’s financial position, results of operations or cash flows. For the current fiscal year, the Company reduced the expected return on investment from 8.0% to 6.5%. In addition, the Company reduced the discount rate from 8.0% to 6.5%. As a result of these changes in assumptions, pension expense, which is included in Selling, General and Administrative, will increase by approximately $1,400,000 for the fiscal year ending January 31, 2003.

Deferred Tax Assets and Liabilities: The Company has not provided an allowance against the deferred tax assets recorded in the financial statements. The Company had a net deferred tax liability of $590,000 at July 31, 2002. Management believes that it is more likely than not that future earnings will be sufficient to recover deferred tax assets.

Forward-Looking Statements

From time to time, the Company or its representatives have made or may make forward-looking statements, orally or in writing, including those contained herein. Such forward-looking statements may be included in, without limitation, reports to stockholders, press releases, oral statements made with the approval of an authorized executive officer of the Company and filings with the Securities and Exchange Commission. The words or phrases “anticipates,” ‘expects,” “will continue,” “estimates,” “projects,” or similar expressions are intended to identify “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. The results contemplated by the Company’s forward-looking statements are subject to certain risks and uncertainties that could cause actual results to vary materially from anticipated results, including without limitation, material availability and cost of materials, especially steel; availability and cost of labor, demand for the Company’s products, and competitive conditions affecting selling prices and margins, capital costs and general economic conditions.

Such risks and uncertainties are discussed in more detail in the Company’s Annual Report on Form 10-K for the year ended January 31, 2002.

The Company’s forward-looking statements represent its judgment only on the dates such statements were made. By making any forward-looking statements, the Company assumes no duty to update them to reflect new, changed or unanticipated events or circumstances.

Item 3. Quantitative and Qualitative Disclosures about Market Risk.

On February 22, 2000, the Company entered into an interest rate swap agreement with Wells Fargo Bank. The notional swap amount is $20,000,000 and expires March 3, 2003. The swap agreement is in consideration for a fixed rate at 7.23% plus a fluctuating margin of 1.50% to 2.50%.

As of July 31, 2002, the Company has borrowed $48,258,000 under its Wells Fargo credit facility, of which $20,000,000 is subject to the interest rate swap agreement as described above and the remaining amount contains variable interest rates. Accordingly, a 100 basis point upward fluctuation in the lender’s base rate would cause the Company to incur additional interest charges of approximately $109,000 and $174,000 for the quarter and six months ended July 31, 2002. The Company would benefit from a similar interest savings if the base rate were to fluctuate downward by the same amount.

14


Table of Contents

PART II

VIRCO MFG. CORPORATION

OTHER INFORMATION

     
Item 4.   Submission of matters to a vote of Security Holders

    The following is a description of matters submitted to a vote of registrant’s stockholders at the Annual Meeting of Stockholders held June 18, 2002.

    Election of three directors whose term expire in 2005.
                 
    Votes For   Authority Withheld
   
 
Donald S. Friesz
    10,791,568       20,004  
Glen D. Parish
    10,797,675       13,897  
James R. Wilburn
    10,800,813       10,759  
     
Item 6.   Exhibits and Reports on Form 8-K

    Exhibit 11 — Statement re: Computation of Earnings Per Share

    Exhibit 99.1 — Statement re: Certification pursuant to 18 U.S.C. section 1350, as adopted pursuant to section 906 of the Sarbanes-Oxley Act of 2002

    Exhibit 99.2 — Statement re: Certification pursuant to 18 U.S.C. section 1350, as adopted pursuant to section 906 of the Sarbanes-Oxley Act of 2002

15


Table of Contents

VIRCO MFG. CORPORATION

Exhibit 11 — Statement re: Computation of Earnings Per Share

                                 
    Three Months Ended   Six Months Ended
    July 31   July 31
   
 
    2002   2001   2002   2001
   
 
 
 
Diluted earnings per share
                               
Weighted average shares outstanding
    13,335,000       13,462,000       13,377,000       13,562,000  
Net effect of dilutive stock options — based on the treasury stock method using average market price
    152,000       142,000       130,000       142,000  
 
   
     
     
     
 
Totals
    13,487,000       13,604,000       13,507,000       13,704,000  
 
   
     
     
     
 
Net income
  $ 4,260,000     $ 4,490,000     $ 2,123,000     $ 725,000  
 
   
     
     
     
 
Per share amount
  $ 0.32     $ 0.33     $ 0.16     $ 0.05  
 
   
     
     
     
 

Weighted average shares outstanding for the three and six months ended July 31, 2001 were adjusted for a 10% stock dividend declared on August 20, 2002.

16


Table of Contents

VIRCO MFG. CORPORATION

Exhibit 99.1 — CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350, AS 906 OF THE ADOPTED SECTION PURSUANT TO SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of Virco Mfg. Corporation (the “Company”) on Form 10-Q for the period ending July 31, 2002 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Robert A. Virtue, President of the Company, certify, pursuant to 18 U.S.C. § 1350, as adopted pursuant to § 906 of the Sarbanes-Oxley Act of 2002, that to the best of my knowledge:

        (1)    The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
  
        (2)    The information contained in the Report fairly presents, in all material respects, the financial condition and result of operations of the Company.

         
Date:   September 13, 2002   /s/ Robert A. Virtue
   
 
        Robert A. Virtue
President

17


Table of Contents

VIRCO MFG. CORPORATION

Exhibit 99.2 — CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350, AS 906 OF THE ADOPTED SECTION PURSUANT TO SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of Virco Mfg. Corporation (the “Company”) on Form 10-Q for the period ending July 31, 2002 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Robert E. Dose, Vice President — Finance of the Company, certify, pursuant to 18 U.S.C. § 1350, as adopted pursuant to § 906 of the Sarbanes-Oxley Act of 2002, that to the best of my knowledge:

        (1)    The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
 
        (2)    The information contained in the Report fairly presents, in all material respects, the financial condition and result of operations of the Company.

         
Date:   September 13, 2002   /s/ Robert E. Dose
   
 
        Robert E. Dose
Vice President — Finance

18


Table of Contents

VIRCO MFG. CORPORATION

SIGNATURES

     Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

             
        VIRCO MFG. CORPORATION

Date:   September 13, 2002   By:   /s/ Robert E. Dose
   
     
            Robert E. Dose
Vice President — Finance


Date:   September 13, 2002   By:   /s/ Bassey Yau
   
     
            Bassey Yau
Corporate Controller

Each of the undersigned, in their capacity as the Chief Executive Officer and Chief Financial Officer of Virco Mfg. Corporation, as the case may be, provides the following certifications required by 18 U.S.C. Section 1350, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, and 17 C.F.R. §240.13a-14.

Certification of Chief Executive Officer

I, Robert A. Virtue, certify that:

          I have reviewed this quarterly report on Form 10Q of Virco Mfg. Corporation;
 
          Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report; and
 
          Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report.

19


Table of Contents

         
Date:   September 13, 2002   /s/ Robert A. Virtue
   
 
        Robert A. Virtue
President

Certification of Chief Financial Officer

I, Robert E. Dose, certify that:

          I have reviewed this quarterly report on Form 10-Q of Virco Mfg. Corporation;
 
          Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report; and
 
          Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report.

         
Date:   September 13, 2002   /s/ Robert E. Dose
   
 
        Robert E. Dose
Vice President — Finance

20