Back to GetFilings.com







SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-K
(Mark One)

X ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
- - ---
ACT OF 1934

For the fiscal year ended December 31, 1997
OR

___ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934

Commission File Number 1-13237

CHARTER MUNICIPAL MORTGAGE ACCEPTANCE COMPANY
---------------------------------------------
(Exact name of Registrant as specified in its governing instrument)

Delaware 13-3949418
- - ------------------------------- ----------------
(State or other jurisdiction of (I.R.S. Employer
incorporation or organization) Identification No.)

625 Madison Avenue, New York, New York 10022
- - -------------------------------------- ----------
(Address of principal executive offices) (Zip Code)

Registrant's telephone number, including area code (212) 421-5333

Securities registered pursuant to Section 12(b) of the Act:
Shares of Beneficial Interest

Securities registered pursuant to Section 12(g) of the Act:
None

Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
Registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes X No ___

Indicate by check mark if disclosure of delinquent filers pursuant to
Item 405 of Regulation S-K is not contained herein, and will not be contained,
to the best of Registrant's knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this Form 10-K or any
amendment to this Form 10-K. [X]

The approximate market value of the voting stock held by non-affiliates
of the Registrant as of March 9, 1998 was $279,250,282, based on a price of $13
13/16 per share, the closing sales price for the Registrant's shares of
beneficial interest on the American Stock Exchange on that date.

As of March 9, 1998 there were 20,587,476 outstanding shares of the
Registrant's shares of beneficial interest.

DOCUMENTS INCORPORATED BY REFERENCE
Part III Proxy Statement for Annual Meeting of Shareholders to be held on
June 18, 1998.
Index to exhibits may be found on page
Page 1 of






CAUTIONARY STATEMENT FOR PURPOSES OF
THE "SAFE HARBOR" PROVISIONS OF
THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995



WHEN USED IN THIS ANNUAL REPORT ON FORM 10-K, THE WORDS "BELIEVES,"
"ANTICIPATES," "EXPECTS" AND SIMILAR EXPRESSIONS ARE INTENDED TO IDENTIFY
FORWARD-LOOKING STATEMENTS. STATEMENTS LOOKING FORWARD IN TIME ARE INCLUDED IN
THIS ANNUAL REPORT ON FORM 10-K PURSUANT TO THE "SAFE HARBOR" PROVISION OF THE
PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995. SUCH STATEMENTS ARE SUBJECT TO
CERTAIN RISKS AND UNCERTAINTIES WHICH COULD CAUSE ACTUAL RESULTS TO DIFFER
MATERIALLY, INCLUDING, BUT NOT LIMITED TO, THOSE SET FORTH IN "MANAGEMENT'S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS."
READERS ARE CAUTIONED NOT TO PLACE UNDUE RELIANCE ON THESE FORWARD-LOOKING
STATEMENTS, WHICH SPEAK ONLY AS OF THE DATE HEREOF. THE COMPANY UNDERTAKES NO
OBLIGATION TO PUBLICLY REVISE THESE FORWARD-LOOKING STATEMENTS TO REFLECT EVENTS
OR CIRCUMSTANCES OCCURRING AFTER THE DATE HEREOF OR TO REFLECT THE OCCURENCE OF
UNANTICIPATED EVENTS.







PART I

Item 1. Business.

General

Charter Municipal Mortgage Acceptance Company, a Delaware business trust ("the
Company"), was formed by the consolidation (the "Consolidation"), on October 1,
1997, of Summit Tax Exempt Bond Fund, L.P. ("Tax Exempt I"), Summit Tax Exempt
L.P. II ("Tax Exempt II") and Summit Tax Exempt L.P. III ("Tax Exempt III"),
three limited partnerships (the "Partnerships", and each individually a
"Partnership") co-sponsored by affiliates of Related Capital Company
("Related"), as part of the settlement of class action litigation described
below. See "Other Events - Settlement of Class Action Litigation". Unless
otherwise indicated, the "Company", as hereinafter used, refers to Charter
Municipal Mortgage Acceptance Company and, prior to October 1, 1997, Tax Exempt
II.

The Company is a publicly traded Delaware business trust specializing in the
financing of tax-exempt multi-family housing. Pursuant to the Consolidation, the
Company issued shares of beneficial interest (the "Shares") to all partners in
each of the Partnerships in exchange for their interests in the Partnerships
based upon each partner's proportionate interest in the Shares issued to his or
its Partnership in the Consolidation, which Shares commenced trading on the
American Stock Exchange on October 1, 1997, under the stock symbol "CHC". There
are 20,587,476 Shares currently outstanding.

The Company has engaged Related Charter LP, a Delaware limited partnership and
an affiliate of Related (the "Manager"), to manage its day-to-day affairs. The
Manager will provide to the Company substantially the same services that were
provided to the Partnerships by their general partners. The Manager will also
serve as the general partner of the Company for tax purposes. As part of the
Consolidation, the Manager acquired the general partner interests held by
Prudential-Bache Properties, Inc., a Delaware corporation ("PBP"), in each of
the Partnerships, and contributed one-half of such interests back to the
Partnerships prior to the Consolidation.

The Company's principal objective is to generate tax-exempt income and stock
appreciation through the acquisition and ownership (either directly or
indirectly) of tax-exempt participating and non-participating First Mortgage
Bonds ("FMBs") and other tax-exempt instruments issued by various state or local
governments or other agencies or authorities and secured by participating and
non-participating mortgage loans on the underlying properties developed by third
party developers or affiliates of the Manager. To finance its growth, the
Company is permitted to reinvest the proceeds of asset sales, if any, and
mortgage repayments and to incur debt of up to 50% of the Company's total market
value (measured at the time such debt is incurred).

The Company presently owns a diversified portfolio of 32 seasoned tax-exempt
bonds secured by first mortgages. The properties securing the bonds are garden
apartments located in 16 major metro markets in 11 states. The properties range
in size from 148 units to 550 units with an average size of 268 units. The
properties can generally be categorized as B to B+ with respect to their overall
quality. All of the properties have a comprehensive amenity package, competitive
for their respect markets, including swimming pools, clubhouses, exercise rooms
and tennis courts. The properties currently in the portfolio average 8-10 years
in age. The portfolio reports an average occupancy of 97.9% as of February 22,
1998. Net operating income, in the aggregate, at the property level has
increased an average of 3% per annum since 1992.

In order to generate increased tax exempt income and as a result enhance the
value of the Company's stock, the Company will originate and acquire additional
tax-exempt bonds secured by multifamily properties. The Company believes that it
can earn above market rates of interest on its bond acquisitions by focusing its
efforts primarily on affordable housing. The Manager estimates that nearly 50%
of all new multifamily development contains an affordable component which
produces tax credits pursuant to Section 42 of the Internal Revenue Code. The
Manager also believes that each year a growing number of these properties are
financed with tax-exempt bonds. The Company has designed a Direct Purchase
Program specifically designed to appeal to developers of such properties. In
general, these properties are smaller than traditional multifamily housing
properties, averaging 150 units. The traditional method of financing tax-exempt
properties requires the involvement of credit enhancement, rating agencies and
investment bankers. Therefore, the up-front cost of such financing is generally
much higher than traditional multifamily financing. Through its Direct Purchase
Program, the Company will originate and acquire tax-exempt bonds without the
cost associated with credit enhancement, rating agencies and investment bankers.
The Company believes that the up-front cost savings to the developer will
translate into a higher than market interest rate on the bonds acquired by the
Company.

The Company is positioned to market its Direct Purchase Program as a result of
the Manager's affiliation with Related. Related and its predecessor companies
have specialized in offering debt and equity products to mid-market multifamily
owners and developers for over 25 years. Related has provided debt and equity
financing to properties valued at over $7.8 billion. In addition, since 1987
Related has been the nations leading provider of equity to developers of
multifamily housing which benefits from tax credits. The Company believes that
the Manager's affiliation with Related will allow it to become one of the
dominant lenders to developers and owners of affordable housing financed with
tax-exempt bonds.

For financial accounting and reporting purposes, the Consolidation was accounted
for using the purchase method of accounting. Under this method, the Partnership
with the investor group receiving the largest ownership in the Company, in this
case Tax Exempt II, is deemed to be the acquirer. As the surviving entity for
accounting purposes, Tax Exempt II's assets and liabilities were recorded by the
Company at their historical cost, with the assets and liabilities of the other
Partnerships recorded at their estimated fair values for each Partnership as set
forth in the Solicitation Statement of the Company dated June 18, 1997 (the
"Solicitation Statement"). Results of operations and other operating financial
data for the Company for the years ended December 31, 1997, 1996 and 1995
include information for the entire periods presented with respect to Tax Exempt
II, but only include information for the period October 1, 1997 to December 31,
1997 with respect to the other Partnerships.

Prior to the Consolidation, Tax Exempt II was a limited partnership which was
formed under the laws of the State of Delaware on April 11, 1986. The general
partners of Tax Exempt II were Related Tax Exempt Associates II, Inc., a
Delaware corporation (the


-3-




"Related General Partner"), and PBP. The general partners of Tax Exempt II
managed and controlled the affairs of Tax Exempt II prior to the Consolidation.

Structure of Existing First Mortgage Bonds

The principal and interest payments on each FMB are payable only from the cash
flows of the Properties underlying the FMBs (the "Underlying Properties"),
including proceeds from a sale of an Underlying Property or the refinancing of
the mortgage loan securing such FMBs (the "Mortgage Loans"). None of the FMBs
constitute a general obligation of any state or local government, agency or
authority. The structure of each Mortgage Loan mirrors the structure of the
corresponding FMB which it secures.

Unless otherwise modified, the principal of currently existing FMBs will not be
amortized during their respective terms (which are generally up to 24 years) and
will be required to be repaid in lump sum "balloon" payments at the expiration
of the respective terms or at such earlier times as the Company may require
pursuant to the terms of the FMB documents. The Company has a right to require
redemption of the FMBs approximately twelve years after their issuance or may
elect to hold them up to their maturity.

In addition to the stated base rates of interest of the FMBs which range from
4.87% to 8.5% per annum, each of the FMBs which have not been modified provides
for "contingent interest" which is equal to: (a) an amount equal to 50% to 100%
of net property cash flow and 50% to 100% of net sale or refinancing proceeds
until the borrower has paid, during the post-construction period, annual
compound interest at a rate ranging from 8.875% to 9.34% on a cumulative basis,
and thereafter (b) an amount equal to 25% to 50% of the remaining net property
cash flow and 25% to 50% of the remaining net sale or refinancing proceeds,
until the borrower has paid interest at a simple annual rate of 16% over the
term of the FMB. Both the stated and contingent interest on the FMBs are exempt
from federal income taxation. During the years ended December 31, 1997, 1996 and
1995, five, two and one FMBs, paid contingent interest amounting to
approximately $352,000, $220,000 and $68,000, respectively.

Structure of Modified First Mortgage Bonds

Certain of the FMB's have been modified reflecting current market conditions.
These modifications have generally encompassed an extension of the maturity
(10-20 years) together with a prepayment lock or penalties and an extension of
the mandatory redemption feature (5-10 years from modification). Rates have been
adjusted together with a change in the participation and contingent interest
features. Base interest rates, contingent interest, prepayment lock-outs,
mandatory redemption features vary dependent on the facts of a particular FMB,
the developer, the property's performance and requirements of bond counsel and
local issuers.

Structure of New First Mortgage Bonds

Newly acquired FMB's will generally bear a fixed base interest rate and, to the
extent permitted by existing regulations, and other features, they may or may
not also provide for contingent interest. Terms are expected to be for up to 5
to 35 years although the Company may have the right to cause repayment prior to
maturity through a mandatory redemption feature (5 to 7 years with up to 6
month's notice). In some cases, the principal of an FMB may amortize.

New FMB's are generally not expected to be subject to optional prepayment during
the first 5-10 years of the Company's ownership of the bonds and may carry
prepayment penalties thereafter beginning at 5% of the principal outstanding
balance, declining by 1% per annum. Certain new FMB's may be purchased at a
discount from their face value. Up to 15% of the Total Market Value of the
Company may be invested in FMB's in which affiliates of the Manager have a
controlling interest, equity interest or security interest. In selected
circumstances and only in connection with the acquisition of tax exempt FMB's
the Company may acquire a small amount of taxable bonds to fund certain costs
associated with the issuance of FMB's, that under current law cannot be funded
by FMB's.

First Mortgage Bonds - General

In order to protect the tax exempt status of the FMBs, the owners of the
Underlying Properties are required to enter into certain agreements to own,
manage and operate such Underlying Properties in accordance with requirements of
the Internal Revenue Code of 1986, as amended (the "Code").

No single FMB provided interest income which exceeded 15% of the Company's total
revenue for the years ended December 31, 1997, 1996 or 1995.

From time to time the Company has advanced funds to owners of certain underlying
properties in the form of Second Mortgage Loans (SMB's) when deemed appropriate
when properties have operating difficulties including past due real estate taxes
and/or deferred maintenance items. Currently, there is $__________ outstanding
in SMB's, including a $6,600,000 Second Mortgage Loan on the Clarendon Hills
property which proceeds were used to complete construction of that property. In
addition, the Highpointe property has a pari passu First Mortgage held by a
third party affiliated with the Manager in the amount of $3,250,000. Proceeds of
this loan were used to complete construction of the property.

As of December 31, 1997, the original owners of the underlying properties and
obligors of the Cedar Creek, Cypress Run, Highpointe, Greenway Manor, Sunset
Terrace, Pelican Cove, Loveridge, Sunset Downs, Sunset Creek and Sunset Village
FMBs had been replaced with affiliates of the Manager who have not made equity
investments. These entities have assumed the day-to-day responsibilities and
obligations of the Underlying Properties. Buyers are being sought who would make
equity investments in the underlying properties and assume the nonrecourse
obligations for the FMB. Although certain of the Underlying Properties are not
producing sufficient cash flow to fully service the debt, the Company has no
present intention to declare a default on these FMBs.

From time to time the Company enters into forbearance agreements with the
borrowers. The determination as to whether it is in the best interest of the
Company to enter into forbearance agreements on the FMBs, advance second
mortgage proceeds, or alternatively, to pursue its remedies under the loan
documents, including foreclosure, is based upon several factors. These factors
include, but are not limited to, property performance, owner cooperation and
projected legal costs. Payments under each of the existing forbearance
agreements are current as of December 31, 1997.



-4-





With respect to the FMBs which are subject to forbearance agreements with the
respective obligors, the difference between the stated interest rates and the
rates paid (whether deferred and payable out of available future cash flow or,
ultimately, from sale or refinancing proceeds) on FMBs is not accrued for
financial statement purposes. The accrual of interest at the stated interest
rate will resume once a property's ability to pay the stated rate has been
adequately demonstrated. Unrecorded contractual interest income was
approximately $2,415,000, $1,407,000 and $704,000 for the years ended December
31, 1997, 1996 and 1995, respectively.




-5-



CHARTER MUNICIPAL MORTGAGE ACCEPTANCE COMPANY
(a limited partnership)

The following table lists the FMBs that the Company owns together with the
occupancy and rental rates of the Underlying Properties:



Carrying Average
Face Amount Interest Stated
Closing Amount at December Rate Paid Interest
Property Date of Bond 31, 1997 (G) for 1997* Rate*
- - -------- ------ ------------ ------------ --------- --------

The Mansion,
Independence, MO 5/13/86 $ 19,450,000 $ 14,536,000 6.88%(C) 5.23%
Martin's Creek,
Summerville, SC 5/20/86 7,300,000 7,300,000 8.16 (A) 8.25
East Ridge,
Mt. Pleasant, SC 5/20/86 8,700,000 9,943,000 8.25 (A) 8.25
Highpointe Club,
Harrisburg, PA 7/29/86 8,900,000 9,278,000 6.74 8.50
Cypress Run,
Tampa, FL 8/14/86 15,402,428 14,191,000 5.84 8.50
Thomas Lake,
Eagan, MN 9/02/86 12,975,000 13,902,000 9.07 (D) 8.50
North Glen,
Atlanta, GA 9/30/86 12,400,000 12,400,000 6.00 7.00
Greenway Manor,
St. Louis, MO 10/09/86 12,850,000 15,604,000 9.00 (D) 8.50
Clarendon Hills,
Hayward, CA 12/08/86 17,600,000 13,886,000 6.04 (I) 5.52
Cedar Creek,
McKinney, TX 12/29/86 8,100,000 9,836,000 8.00 8.50
Sunset Terrace,
Lancaster, CA 2/12/87 10,350,000 9,108,000 5.04 8.00
Bay Club,
Mt. Pleasant, SC 9/11/86 6,400,000 7,314,000 8.09 (A) 8.25
Loveridge,
Contra Costa, CA 11/13/86 8,550,000 6,153,000 5.33 8.00
The Lakes,
Kansas City, MO 12/30/86 13,650,000 9,500,000 5.54 (E) 4.87
Crowne Pointe,
Olympia, WA 12/31/86 5,075,000 5,800,000 8.00 8.00
Orchard Hills,
Tacoma, WA 12/31/86 5,650,000 6,457,000 8.00 8.00
Highland Ridge,
St. Paul, MN 2/02/87 15,000,000 15,536,000 7.30 8.00
Newport Village,
Tacoma, WA 2/11/87 13,000,000 14,857,000 8.51 (D) 8.00
Sunset Downs,
Lancaster, CA 2/11/87 15,000,000 12,660,000 4.79 8.00
Pelican Cove,
St. Louis, MO 2/27/87 18,000,000 20,571,000 7.50 8.00
Willow Creek,
Ames, IA 2/27/87 6,100,000 6,971,000 8.00 8.00
Cedar Pointe,
Nashville, TN 4/22/87 9,500,000 9,500,000 7.00 (H) 7.00
Shannon Lake,
Atlanta, GA 6/26/87 12,000,000 11,571,000 6.00 6.00



Minimum
Pay Rate at Occupancy at Rental Rates No. of
December 31, February 22, at December Rental
Property 1997* 1998 31, 1997 Units
- - -------- ---------- ------------- ------------ -----

The Mansion,
Independence, MO 5.23% 95.0% $ 460-765 550
Martin's Creek,
Summerville, SC 8.25 (A) 99.5 435-680 200
East Ridge,
Mt. Pleasant, SC 8.25 (A) 98.5 545-790 200
Highpointe Club,
Harrisburg, PA (B) 99.2 520-710 240
Cypress Run,
Tampa, FL (B) 89.1 445-670 408
Thomas Lake,
Eagan, MN 8.50 97.2 736-1,247 216
North Glen,
Atlanta, GA 7.00 (K) 95.4 550-810 284
Greenway Manor,
St. Louis, MO 1 8.50 92.9 495-595 312
Clarendon Hills,
Hayward, CA 1 5.52 99.6 925-1,325 285
Cedar Creek,
McKinney, TX 1 (B) 97.5 520-840 250
Sunset Terrace,
Lancaster, CA (B) 93.4 465-740 184
Bay Club,
Mt. Pleasant, SC 8.25 (A) 98.1 520-725 164
Loveridge,
Contra Costa, CA 1 (B) 95.9 570-830 148
The Lakes,
Kansas City, MO 1 4.87 86.5 435-620 400
Crowne Pointe,
Olympia, WA 1 8.00 87.1 495-795 160
Orchard Hills,
Tacoma, WA 1 8.00 97.7 465-750 174
Highland Ridge,
St. Paul, MN 7.50 (F) 100.0 765-1,310 228
Newport Village,
Tacoma, WA 8.00 92.3 435-600 402
Sunset Downs,
Lancaster, CA (B) 95.4 465-685 264
Pelican Cove,
St. Louis, MO (B) 87.1 510-655 402
Willow Creek,
Ames, IA 8.00 100.0 525-800 138
Cedar Pointe,
Nashville, TN 7.00 (H) 94.7 525-845 210
Shannon Lake,
Atlanta, GA 6.00 (M) 93.9 448-785 294




-6-




CHARTER MUNICIPAL MORTGAGE ACCEPTANCE COMPANY
(a limited partnership)



Carrying Average Minimum
Face Amount Interest Stated Pay Rate at Occupancy at Rental Rates No. of
Closing Amount at December Rate Paid Interest December 31, February 22, at December Rental
Property Date of Bond 31, 1997 (G) for 1997* Rate* 1997* 1998 31, 1997 Units
- - -------- ------- --------- ------------ --------- ----- ----------- ------------ ---------- -----

Bristol Village,
Bloomington, MN 7/31/87 17,000,000 18,214,000 8.68 (D) 8.00 8.00 (F) 97.5 699-1,199 290
Suntree,
Ft. Myers, FL 7/31/87 7,500,000 7,768,000 6.68 8.00 6.50 (F) 98.3 431-575 240
River Run,
Miami, FL 8/07/87 7,200,000 8,229,000 9.11 (I) 8.00 8.00 96.9 619-879 164
Players Club,
Ft. Myers, FL 8/14/87 9,700,000 9,146,000 6.35 8.00 6.25 (F) 90.5 425-645 288
Lakepoint,
Dekalb City, GA 11/18/87 15,100,000 12,943,000 6.00 6.00 6.00 (L) 91.1 565-810 360
Sunset Village,
Lancaster, CA 3/25/88 11,375,000 10,559,000 6.03 8.50 (B) 98.0 465-685 204
Sunset Creek,
Lancaster, CA 3/25/88 8,275,000 6,317,000 5.13 8.50 (B) 92.3 465-685 148
Orchard Mill,
Atlanta, GA 5/1/89 10,500,000 11,250,000 6.29 (J) 7.50 5.00 94.9 530-705 238
Countryside North
Memphis, TN 12/11/97 5,000,000 5,000,000 7.50 7.50 7.50 86.0 431-586 152
------------ ------------

$348,602,428 $346,300,000
------------ ------------


*The average interest rate paid represents the interest recorded by the Company
while the stated interest rate represents the coupon rate of the FMB and the
minimum pay rate represents the minimum rate payable pursuant to the applicable
forbearance agreement, if any.

(A) The minimum pay rate on the FMB increases in increments from 6.0% in 1990 to
8.25% in 1997. The actual pay rate is adjusted as of the property's fiscal
year-end based on audited financial statements to no less than the minimum
pay rate.
(B) The minimum pay rate is the current cash flow of the property.
(C) Includes contingent interest paid during 1997.
(D) Includes receipt of deferred base interest relating to prior periods.
(E) Includes receipt of primary and supplemental contingent interest.
(F) The minimum pay rate on the FMB is scheduled to increase to the stated
interest rate over the remaining term of the FMB.
(G) The FMBs are carried at their estimated fair values at December 31, 1997.
(H) Reflects payments accrued at December 31, 1996 that were received pursuant
to a bond modification entered as of February 1, 1997, which lowered the
base interest rate to 7% effective September 16, 1996.
(I) Includes receipt of primary contingent interest.
(J) Pursuant to a bond modification entered as of October 1, 1997 which lowered
the base interest rate to 7.50% effective October 1, 1997, subject to a
minimum pay rate of 5% through June 30, 2000.
(K) Pursuant to a forbearance agreement entered as of October 1, 1997 which
lowered the base interest rate to 7% through June 30, 2000 and 7.50%
thereafter.
(L) Pursuant to a bond modification entered as of October 1, 1997 which lowered
the base interest rate to 6% effective October 1, 1997.
(M) Pursuant to a bond modification entered as of October 1, 1997 which lowered
the base interest rate to 6% through July 31, 2000 and 7% thereafter.




-7-



Credit Facility

Upon the consummation of the Consolidation on October 1, 1997, the Company
increased an existing $15 million Credit Facility in the amount of $2,500,000
over the existing outstanding balance of $13,681,866. Proceeds of the additional
borrowing were used to pay costs incurred in the Consolidation. Other terms and
conditions of the Credit Facility remained substantially the same.

On October 2, 1997, the Manager signed a conditional commitment letter with
Capital Markets Assurance Corporation, now merged with MBIA Insurance
Corporation ("MBIA") for a revolving credit enhancement facility (the
"Facility") for up to $150 million which will enable a subsidiary of the Company
to issue low interest rate AAA rated certificates. The Company will use the
proceeds of such Facility to acquire FMBs. The interest rate on the Facility is
repriced each week based upon the then market conditions. The Facility is
expected to close in the second quarter of 1998 although no assurance can be
given regarding the timing of such event.

Until the Facility is closed, Goldman Sachs & Company has opened an interim
credit facility (the "Interim Credit Facility") for the Company at prevailing
rates of interest for such accounts. At December 31, 1997, the rate was 6.34%
and the outstanding balance was $21,445,340. The Interim Credit Facility will be
repaid with proceeds from the Facility, however it is payable on demand. On
December 30, 1997 the $15,000,000 Credit Facility was repaid with proceeds of
the Interim Credit Facility and certain of the Company's FMBs were pledged as
collateral.

Indebtedness under the Facility and the Interim Credit Facility, together with
any other indebtedness of the Company, will not exceed 50% of the Company's
total market value as of the date such debt is incurred.

Competition

The Manager and/or its affiliates have formed, and may continue to form, various
entities to engage in businesses which may be competitive with the Company.

The Company's business is affected by competition to the extent that the
Underlying Properties from which it derives interest and, ultimately, principal
payments may be subject to competition relating to rental rates and relative
levels of amenities from offered by comparable neighboring properties.

Employees

The Company has no employees. Management and administrative services for the
Company are performed by the Manager and its affiliates pursuant to the
Management Agreement between the Company and the Manager dated October 1, 1997
(the "Management Agreement"). The Manager receives compensation for such
services and the Company reimburses the Manager and certain of its affiliates
for expenses incurred in connection with the performance by their employees of
services for the Company in accordance with the Management Agreement. See "Note
6 to the Company's Financial Statements" included in Item 8.

Other Events - Settlement of Class Action Litigation

On August 28, 1997, the United States District Court for the Southern District
of New York (the "Court") issued its final approval order with respect to the
settlement (the "Related Settlement") of a putative class action (the "Class
Action") brought against, among others, the general partners of the Partnerships
and certain of their affiliates under the original caption Kinnes et al. v.
Prudential Securities Group, Inc. et al. The Related Settlement was applicable
only to the general partners of the Partnerships affiliated with Related and
certain of their affiliates, since the other defendants in the Class Action had
previously entered into their own settlement agreement.

The Related Settlement was subject to objections by the holders of beneficial
unit certificates ("BUCs") representing assignments of limited partnership
interests and the limited partners of the Partnerships (collectively, the
"BUC$holders"), and to final approval by the Court following a review of the
settlement proposal at a fairness hearing.

The Related Settlement included, among other matters, the Consolidation, the
acquisition by the Manager of the general partner interests held by PBP in each
of the Partnerships (collectively, the "PBP Interest"), the transfer to the
BUC$holders of one-half of the PBP Interest prior to the Consolidation and the
reduction of certain fees which were then payable to the general partners of the
Partnerships by 25%.

On October 1, 1997, as part of the Related Settlement, Tax Exempt I, Tax Exempt
II and Tax Exempt III consolidated to form the Company.

As part of the Related Settlement and in the Court's sole discretion, counsel to
the BUC$holders may receive additional attorney's fees payable in the Company's
Shares, based upon 25% of the increase in value of the Company's shares during
the first year following the Consolidation. The number of Shares so issued shall
be limited to a maximum of 3.95% of the total number of shares outstanding on
the first anniversary of the Consolidation. The amount of shares to be issued
under this provision cannot presently be determined.

Forward-Looking Statements

Certain statements made in this report may constitute "forward-looking
statements" within the meaning of Section 27A of the Securities Act of 1933, as
amended and Section 21E of the Securities Exchange Act of 1934, as amended. Such
forward-looking statements include statements regarding the intent, belief or
current expectations of the Company and its management and involve known and
unknown risks, uncertainties and other factors which may cause the actual
results, performance or achievements of the Company to be materially different
from any future results, performance or achievements expressed or implied by
such forward-looking statements. Such factors include, among other things, the
following: general economic and business conditions, which will,


-8-




among other things, affect the availability and creditworthiness of prospective
tenants, lease rents and the terms and availability of financing; adverse
changes in the real estate markets including, among other things, competition
with other companies; risks of real estate development and acquisition;
governmental actions and initiatives; and environment/safety requirements.

Item 2. Properties

The Company does not own or lease any property.

Item 3. Legal Proceedings

See "Item 1. Business - Other Events - Settlement of Class Action Litigation"
which information is incorporated herein by reference.

Item 4. Submission of Matters to a Vote of Shareholders

See "Item 1. Business - Other Events - Settlement of Class Action Litigation"
which information is incorporated herein by reference.

PART II

Item 5. Market for the Company's Common Stock and Related Shareholder Matters.

As of March 17, 1998, there were 4,758 holders of record owning 20,587,476
Shares. The Company's Shares have been listed on the American Stock Exchange
since October 1, 1997 under the symbol "CHC". Prior to October 1, 1997, there
was no established public trading market for the Company's Shares.

The high and low prices for the quarterly period in which the Shares were traded
is as follows:

Quarter Ended Low High
- - ------------- --- ----

December 31, 1997 11 1/8 13 5/16

Distribution Information

Charter Municipal Mortgage Acceptance Company (After the Consolidation)

Distributions Per Share

The cash distribution Per Share for the quarter ended December 31, 1997 was as
set forth in the following table:

Cash Distribution Total Amount
for Quarter Ended Date Paid Per Share Distributed
- - ----------------- ------------ --------- -----------

December 31, 1997 2/14/98 $ .23 $4,735,120
======= ==========

There are no material legal restrictions upon the Company's present or future
ability to make distributions in accordance with the provisions of the Company's
Amended and Restated Trust Agreement.

Tax Exempt II (Prior to the Consolidation)

Distributions per BUC

Cash distributions per BUC were paid from Tax Exempt II for the following
calendar quarters.

Quarter Ended 1997 1996
- - ------------- ---- ----

March 31 $0.26 $0.26
June 30 0.26 0.26
September 30 0.26 0.26
December 31 0.00 0.26
---- ----

Total $0.78 $1.04
==== ====

There were no material restrictions upon Tax Exempt II's ability to make
distributions in accordance with the provisions of Tax Exempt II's Agreement of
Limited Partnership. Approximately $2,400,000 of the $9,518,000 and $3,790,000
of the $9,518,000 paid to the BUC$holders of Tax Exempt II in 1997 and 1996,
respectively, represented a return of capital on a generally accepted accounting
principles ("GAAP") basis. The return of capital on a GAAP basis is calculated
as BUC$holder distributions less net income allocated to BUC$holders.




-9-




Item 6. Selected Financial Data.

The information set forth below presents selected financial data of the Company.
Additional financial information is set forth in the financial statements and
notes thereto contained in Item 8 hereof.



Year ended December 31,
-------------------------------------------------------------------
OPERATIONS 1997* 1996* 1995* 1994* 1993*
- - ---------- ----------- ----------- ----------- ----------- -----------

Interest income from participating first mortgage
bonds $14,087,443 $11,647,431 $11,895,439 $11,765,112 $11,543,922
=========== =========== =========== =========== ===========

Interest expense $ 429,012
===========

Loss on impairment of assets $ 1,843,135 $ 4,000,000 $ 1,000,000 $ 500,000 $ 1,000,000
=========== =========== =========== =========== ===========

Net income

For the three months ended December 31, 1997: $10,055,808 $ 5,845,041 $ 9,187,803 $ 9,623,049 $ 8,285,673
=========== =========== =========== =========== ===========

Net income applicable to shareholders of
beneficial interest $ 2,437,538
===========

Net income per share (basic and diluted) (1) $ .12
===========


Year ended December 31,
------------------------------------------------------------------------
FINANCIAL POSITION 1997* 1996* 1995* 1994* 1993*
- - ------------------ ------------ ------------ ------------ ------------ ------------

Total assets $362,390,563 $154,896,475 $157,019,314 $157,436,945 $165,778,624
============ ============ ============ ============ ============

Notes payable $21,445,340
============

Total shareholders' equity/partners' capital $331,668,199 $154,322,601 $156,366,964 $156,348,207 $164,918,079
============ ============ ============ ============ ============

Distributions to BUC$holders $ 9,517,685 $ 9,517,685 $ 9,517,685 $ 9,517,685 $ 9,517,685
============ ============ ============ ============ ============

Distributions to shareholders of beneficial
interest $ 4,735,120
============

Distribution per share (1) $ .23
============


*Information prior to October 1, 1997 (the date of the Consolidation) is only
with respect to Tax Exempt II. Information subsequent to September 30, 1997
includes Tax Exempt II and the other Partnerships pursuant to the Consolidation.

(1) Net income and distribution per unit information for periods prior to
October 1, 1997 is not presented because it is not indicative of the Company's
continuing capital structure.




-10-




Item 7. Management's Discussion and Analysis of Financial Condition and
Results of Operations.

Liquidity and Capital Resources

The Company is a Delaware business trust which may issue additional debt and
equity securities. The Company will originate, acquire and hold tax-exempt bonds
for investment on a national basis, the proceeds of which will finance the
development of multi-family housing or the refinancing of indebtedness on such
properties. The Company intends to provide quarterly tax-exempt distributions to
shareholders.

The Company's principal objective is to generate tax-exempt income and stock
appreciation through the acquisition and ownership (either directly or
indirectly) of tax-exempt participating and non-participating First Mortgage
Bonds ("FMBs") and other tax-exempt instruments issued by various state or local
governments or other agencies or authorities and secured by participating and
non-participating mortgage loans on the underlying properties developed by third
party developers or affiliates of the Manager. To finance its growth, the
Company is permitted to reinvest the proceeds of asset sales, if any, and
mortgage repayments and to incur debt of up to 50% of the Company's total market
value (measured at the time such debt is incurred).

The Company owns investments in thirty two FMBs and has net assets of
approximately $308 million at December 31, 1997. One of the FMBs was acquired
during 1997 (after the Consolidation) for $5,000,000, excluding bond selection
fees and expenses of approximately $115,000. The properties securing the FMBs
are garden apartments located in 16 major metro markets in 11 states. The
properties range in size from 148 units to 550 units with an average size of 268
units. The properties can generally be categorized as B to B+ with respect to
their overall quality. All of the properties have a comprehensive amenity
package, competitive for their respect markets, including swimming pools,
clubhouses, exercise rooms and tennis courts. The properties currently in the
portfolio average 8-10 years in age. The portfolio reports an average occupancy
of 97.9% as of February 22, 1998. Net operating income, in the aggregate, at the
property level has increased an average of 3% per annum since 1992.

In order to generate increased tax exempt income and as a result enhance the
value of the Company's stock, the Company will originate and acquire additional
tax-exempt bonds secured by multifamily properties. The Company believes that it
can earn above market rates of interest on its bond acquisitions by focusing its
efforts primarily on affordable housing. The Manager estimates that nearly 50%
of all new multifamily development contains an affordable component which
produces tax credits pursuant to Section 42 of the Internal Revenue Code. The
Manager also believes that each year a growing number of these properties are
financed with tax-exempt bonds. The Company has designed a Direct Purchase
Program specifically designed to appeal to developers of such properties. In
general, these properties are smaller than traditional multifamily housing
properties, averaging 150 units. The traditional method of financing tax-exempt
properties requires the involvement of credit enhancement, rating agencies and
investment bankers. Therefore, the up-front cost of such financing is generally
much higher than traditional multifamily financing. Through its Direct Purchase
Program, the Company will originate and acquire tax-exempt bonds without the
cost associated with credit enhancement, rating agencies and investment bankers.
The Company believes that the up-front cost savings to the developer will
translate into a higher than market interest rate on the bonds acquired by the
Company.

During the year ended December 31, 1997, cash and cash equivalents of the
Company increased approximately $2,048,000. This increase was due to cash
provided by operating activities ($12,412,000), the net sale of temporary
investments ($100,000), principal payments received from loans made to
properties ($129,000), net proceeds from notes payable ($7,764,000) and the cash
effect of the Consolidation and issuance of shares ($2,341,000) which exceeded
the purchase of an FMB ($5,000,000), an increase in deferred bond selection
costs ($130,000), loans made to properties ($324,000), an increase in deferred
loan costs ($584,000) Consolidation costs ($2,498,000) and distributions paid
($12,164,000). Included in the adjustments to reconcile the net income to cash
provided by operating activities is a loss on impairment of assets in the amount
of $1,843,000 and amortization in the amount of $77,000.

During December of 1997, an unrelated publicly-registered partnership sold a
portfolio of nine bonds similar to the Company's FMBs. Based on the information
available to Company management regarding the pricing of this sale, management
determined that market conditions for the Company's FMBs were much more
favorable than was previously believed. Accordingly, the estimated fair values
of the FMBs calculated by management at December 31, 1997 increased by a total
of approximately $22,700,000.

In February 1998, a distribution of $4,735,120 (.23 per share) which was
declared in December 1997 was paid to the shareholders from cash flow from
operations for the quarter ended December 31, 1997. In March 1998, a dividend in
the amount of .23 per share was declared for the quarter ended March 31, 1998.

Future liquidity is expected to result from cash generated from the Company's
portfolio of thirty two FMBs and interest earned on funds invested in short-term
tax-exempt money market instruments. The Company has entered into forbearance
agreements on several FMBs and may be required to extend these agreements or
enter into new agreements in the future. Such agreements may adversely impact
liquidity; however interest payments from FMBs are anticipated to provide
sufficient liquidity to fund the Company's operating expenditures, debt service
and distributions in future years.

In October, 1997 the North Glen, Shannon Lakes, Lakepointe and Orchard Mills
FMBs were modified to reflect a change in their stated interest rate, allow for
deferred base and other interest accrued and unpaid through September 1997 to be
paid at maturity or upon event of sale or refinancing and extend the mandatory
call date eight years and the maturity date to 2017. In addition to these
changed terms, the borrowers would also be subject to prepayment lockouts for
eight years. The Company is currently anticipating modifying certain other FMBs,
with terms generally similar to those listed above where appropriate.

For a discussion of the settlement of the Class Action relating to the
Partnerships which resulted in the formation of the Company, see "Item 1.
Business - Other Events - Settlement of Class Action Litigation".


-11-


In order to carry out its business plan of acquiring FMBs, the Company intends
to raise additional investment capital by incurring additional debt.

Upon the consummation of the Consolidation on October 1, 1997, the Company
increased an existing $15 million Credit Facility in the amount of $2,500,000
over the existing outstanding balance of $13,681,866. Proceeds of the additional
borrowing were used to pay costs incurred in the Consolidation. Other terms and
conditions of the Credit Facility remained substantially the same.

On October 2, 1997, the Manager signed a conditional commitment letter with
Capital Markets Assurance Corporation, now merged with MBIA Insurance
Corporation ("MBIA") for a revolving credit enhancement facility (the
"Facility") for up to $150 million which will enable a subsidiary of the Company
to issue low interest rate AAA rated certificates. The Company will use the
proceeds of such Facility to acquire FMBs. The interest rate on the Facility is
repriced each week based upon the then market conditions. The Facility is
expected to close in the second quarter of 1998 although no assurance can be
given regarding the timing of such event.

Until the Facility is closed, Goldman Sachs & Company has opened an interim
credit facility (the "Interim Credit Facility") for the Company at prevailing
rates of interest for such accounts. At December 31, 1997, the rate was 6.34%
and the outstanding balance was $21,445,340. The Interim Credit Facility will be
repaid with proceeds from the Facility, however it is payable on demand. On
December 30, 1997 the $15,000,000 Credit Facility was repaid with proceeds of
the Interim Credit Facility and certain of the Company's FMBs were pledged as
collateral.

Indebtedness under the Facility and the Interim Credit Facility, together with
any other indebtedness of the Company, will not exceed 50% of the Company's
total market value as of the date such debt is incurred.

Management is not aware of any trends or events, commitments or uncertainties,
which have not otherwise been disclosed that will or are likely to impact
liquidity in a material way. The Company's investments in FMBs are secured by a
partnership interest in the Underlying Properties which are geographically
diversified so that if one area of the country is experiencing downturns in the
economy, the remaining Underlying Properties may be experiencing upswings.
However, the geographic diversification of the portfolio may not protect against
a general downturn in the national economy.

Results of Operations

The Company accounts for its investments in the FMBs as debt securities under
the provisions of Statement of Financial Accounting Standards No. 115,
"Accounting for Certain Investments in Debt and Equity Securities" ("SFAS 115").

The Company has a right to require redemption of the FMBs approximately twelve
years after their issuance or may elect to hold them up to their maturity. As
such, SFAS 115 requires the Company to classify these investments as "available
for sale." Accordingly, investments in FMBs are carried at their estimated fair
values, with unrealized gains and losses reported in a separate component of
shareholders' equity. Unrealized gains or losses do not affect the cash flow
generated from property operations, distributions to shareholders, the
characterization of the tax-exempt income stream or the financial obligations
under the FMBs.

The Company periodically evaluates each FMB to determine whether a decline in
fair value below the FMB's cost basis is other than temporary. Such a decline is
considered to be other than temporary if, based on current information and
events, it is probable that the Company will be unable to collect all amounts
due according to the existing contractual terms of the FMB's. If the decline is
judged to be other than temporary, the cost basis of the FMB is written down to
its then estimated fair value, with the amount of the write-down accounted for
as a realized loss.

Because the FMBs are not readily marketable, the Company estimates fair value
for each FMB as the present value of its expected cash flows using a discount
rate for comparable tax-exempt investments. This process is based upon
projections of future economic events affecting the underlying properties, such
as occupancy rates, rental rates, operating cost inflation and market
capitalization rates, and upon determination of an appropriate market rate of
interest, all of which are based on good faith estimates and assumptions
developed by the Company's management. Changes in market conditions and
circumstances may occur which would cause these estimates and assumptions to
change, therefore, actual results may vary from the estimates and the variance
may be material.

1997 vs. 1996

During the year ended December 31, 1997, total revenues, total expenses
(excluding loss on impairment of assets) and net income increased and the
results of operations are not comparable due to the consolidation of Tax Exempt
II with the two other Partnerships on October 1, 1997, which resulted in the
formation of the Company. The Company's results of operations for the year ended
December 31, 1997 consisted primarily of the results of the Company's investment
in fifteen FMBs for the nine months ended September 30, 1997 and the results of
the Company's investment in thirty two FMBs for the three months ended December
31, 1997. The Company's results of operations for the year ended December 31,
1996 consisted primarily of the results of the Company's investment in fifteen
FMBs. In addition, the results of operations are not reflective of future
operations due to the anticipated continued acquisition of FMBs funded by a
revolving credit facility.

A $1,843,135 loss on impairment of assets was recorded during the year ended
December 31, 1997 to recognize other than temporary impairment of four FMBs
based upon continuing operating difficulties begin experienced at the properties
securing the FMBs.

1996 vs. 1995

Net income decreased approximately $3,343,000 for the year ended December 31,
1996 as compared to the corresponding period in 1995 primarily due to the loss
on impairment of assets of $4,000,000 and $1,000,000 recorded in 1996 and 1995,
respectively, and for the reasons discussed below.


-12-


Interest income from participating FMBs decreased by approximately $248,000 as
compared to the corresponding period in 1995 primarily due to reduced interest
payments received from the Loveridge and Sunset Downs FMBs as a result of
payments being based on the monthly cash flow generated by the operations of the
Underlying Properties effective with the May 1, 1995 payment date, and a
reduction in the minimum monthly debt service payments from the Highland Ridge
FMB as a result of a forbearance agreement retroactive to October 1995. These
decreases were partially offset by the receipt of contingent interest from the
River Run FMB and an increase in deferred base interest received from the
Bristol Village FMB in 1996.

Interest income from temporary investments increased approximately $18,000 for
the year ended December 31, 1996 as compared to the corresponding period in 1995
primarily due to higher invested cash balances in 1996.

Interest income from promissory notes increased approximately $3,000 for the
year ended December 31, 1996 as compared to the corresponding period in 1995
primarily due to a $300,000 increase in a second mortgage loan in July 1996
which was partially offset by a decrease due to the maturity of another second
mortgage loan in January 1996.

General and administrative expenses increased approximately $116,000 for the
year ended December 31, 1996 as compared to the corresponding period in 1995
primarily due to increases in legal costs, most of which relate to the Kinnes
litigation described in Note 10 to the Company's financial statements as well as
an increase in non-recurring legal expenses, partially offset by the cost of
obtaining appraisals in 1995.

A $4,000,000 loss on impairment of assets was recorded during the year ended
December 31, 1996 to recognize other than temporary impairment of three FMBs
based upon continuing operating difficulties being experienced at the Underlying
Properties securing the FMBs.

General

The determination as to whether it is in the best interest of the Company to
enter into forbearance agreements on the FMBs or, alternatively, to pursue its
remedies under the loan documents, including foreclosures, is based upon several
factors. Including property performance, owner cooperation and projected legal
costs.

The difference between the stated interest rates and the rates paid by FMBs is
not accrued as interest income for financial reporting purposes. The accrual of
interest at the stated interest rate will resume once an underlying property's
ability to pay the stated rate has been adequately demonstrated. Interest income
of approximately $2,415,000, $1,407,000 and $704,000 was not recognized for the
years ended December 31, 1997, 1996 and 1995, respectively.

Recently Issued Accounting Standards

In June 1997, SFAS No. 130, Reporting Comprehensive Income, and SFAS No. 131,
Disclosures about Segments of an Enterprise and Related Information, were
issued. SFAS No. 130 establishes standards for reporting and displaying
comprehensive income and its components in a financial statement that is
displayed with the same prominence as other financial statements.

SFAS No. 131 establishes standards for reporting information about operating
segments in annual and interim financial statements. Operating segments are
defined as components of an enterprise about which separate financial
information is available that is evaluated regularly by the chief operating
decision maker in deciding how to allocate resources and in assessing
performance. SFAS No. 130 and No. 131 are effective for fiscal years beginning
after December 15, 1997.

Both SFAS No. 130 and 131 are disclosure related only and therefore will have no
impact on the Company's financial position, results of operations or cash flows.

Statement No. 132, "Employers' Disclosures about Pensions and other
Post-retirement Benefits" will not affect the Company, because it has no
employees.

Year 2000 Compliance

As the year 2000 approaches, an issue has emerged regarding how existing
application software programs and operating systems can accommodate this date
value. The Advisor is in the process of working with the Company's service
providers to prepare for the year 2000. Based on information currently
available, the Company does not expect that it will incur significant operating
expenses or be required to incur material costs to be year 2000 compliant.

Inflation

Inflation did not have a material effect on the Company's results for the
periods presented.


-13-


Item 8. Financial Statements and Supplementary Data.
Page
----
(a) 1. Financial Statements
--------------------

Independent Auditors' Report

Balance Sheets as of December 31, 1997 and 1996

Statements of Income for the years ended December 31,
1997, 1996 and 1995

Statements of Changes in Shareholders' Equity/Partners'
Capital (Deficit) for the years ended December 31, 1997,
1996 and 1995

Statements of Cash Flows for the years ended December 31,
1997, 1996 and 1995

Notes to Financial Statements


-14-


INDEPENDENT AUDITORS' REPORT

To the Board of Trustees and Shareholders of
Charter Municipal Mortgage Acceptance Company
New York, New York



We have audited the accompanying balance sheets of Charter Municipal Mortgage
Acceptance Company as of December 31, 1997 and 1996, and the related statements
of income, changes in shareholders' equity/partners' capital (deficit) and cash
flows for each of the three years in the period ended December 31, 1997. Our
audits also included the financial statement schedule listed in Item 14(a)2.
These financial statements and the financial statement schedule are the
responsibility of the Company's management. Our responsibility is to express an
opinion on these financial statements and the financial statement schedule based
on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by the
Company's management, as well as evaluating the overall financial statement
presentation. We believe that our audits provide a reasonable basis for our
opinion.

In our opinion, such financial statements present fairly, in all material
respects, the financial position of Charter Municipal Mortgage Acceptance
Company as of December 31, 1997 and 1996, and the results of its operations and
its cash flows for each of the three years in the period ended December 31, 1997
in conformity with generally accepted accounting principles. Also, in our
opinion, such financial statement schedule, when considered in relation to the
basic financial statements taken as a whole, presents fairly, in all material
respects, the information set forth therein.

DELOITTE & TOUCHE LLP

New York, New York
March 30, 1998




-15-



CHARTER MUNICIPAL MORTGAGE ACCEPTANCE COMPANY
BALANCE SHEETS




December 31,
--------------------------
1997 1996
------------ ------------

ASSETS


Participating first mortgage bonds-at fair value $346,300,000 $148,123,426
Temporary investments 3,500,000 3,600,000
Cash and cash equivalents 2,296,899 249,192
Interest receivable, net 879,519 735,343
Promissory notes receivable, net 7,080,265 275,572
Deferred costs, net 2,292,409 1,804,942
Due from affiliates 0 84,225
Other assets 41,471 23,775
------------ ------------

Total assets $362,390,563 $154,896,475
============ ============

LIABILITIES AND SHAREHOLDERS' EQUITY/PARTNERS' CAPITAL

Liabilities:
Notes payable $ 21,445,340 $ 0
Accounts payable, accrued expenses and other liabilities 635,691 501,680
Due to affiliates 674,949 72,194
Distributions payable 4,735,117 0
Excess of acquired net assets over cost 3,231,267 0
------------ ------------

Total liabilities 30,722,364 573,874
============ ============

Commitments and Contingencies

Shareholders' equity:
Beneficial owner's equity-manager 24,788
Beneficial owners' equity-other shareholders
(50,000,000 shares authorized;
20,587,465 shares issued and outstanding) 311,322,765
Net unrealized gain on first mortgage bonds 20,320,646

Total Shareholders' Equity 331,668,199

Total Liabilities and Shareholders' Equity $362,390,563

Partners' capital (deficit):
BUC$holders (9,151,620 BUC$
issued and outstanding) 160,622,463
General partners (184,260)
Net unrealized loss on
participating first mortgage bonds (6,115,602)

Total partners' capital 154,322,601

Total liabilities and partners' capital $154,896,475




See accompanying notes to financial statements


-16-




CHARTER MUNICIPAL MORTGAGE ACCEPTANCE COMPANY
STATEMENTS OF INCOME



Years Ended December 31,
---------------------------------------
1997 1996 1995
----------- ----------- -----------

Revenues:

Interest income:
Participating first mortgage bonds $14,087,443 $11,647,431 $11,895,439
Temporary investments 155,460 138,088 120,370
Promissory notes 171,722 26,797 23,478
----------- ----------- -----------

Total revenues 14,414,625 11,812,316 12,039,287
----------- ----------- -----------

Expenses:

Interest expense 429,012 0 0
Management fees 607,969 810,625 810,625
Loan servicing fees 523,538 405,313 405,313
General and administrative 728,812 566,616 450,823
Amortization 226,351 184,721 184,723
Loss on impairment of assets 1,843,135 4,000,000 1,000,000
----------- ----------- -----------

Total expenses 4,358,817 5,967,275 2,851,484
----------- ----------- -----------

Net income $10,055,808 $5,845,041 $9,187,803
=========== ========== ==========



See accompanying notes to financial statements


-17-




CHARTER MUNICIPAL MORTGAGE ACCEPTANCE COMPANY
STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY/PARTNERS' CAPITAL (DEFICIT)




Beneficial
Beneficial Owners'
Owners' Equity-
General Equity - Other
BUC$holders Partners Manager Shareholders
----------- -------- ------- ------------

Balance at January 1, 1995 $164,925,646 $ (96,441) $ 0 $ 0

Net income 9,004,047 183,756 0 0
Distributions (9,517,685) (194,238) 0 0
Realization of loss on impairment of assets 0 0 0 0
Net change in fair value of participating first mortgage bonds 0 0 0 0
------------ --------- --------- ------------

Balance at December 31, 1995 164,412,008 (106,923) 0 0

Net income 5,728,140 116,901 0 0
Distributions (9,517,685) (194,238) 0
Realization of loss on impairment of assets 0 0 0 0
Net change in fair value of participating first mortgage bonds 0 0 0 0
------------ --------- --------- ------------

Balance at December 31, 1996 160,622,463 (184,260) 0 0

Net income - January 1, 1997 to September 30, 1997 7,117,807 145,261 0 0
Distributions - January 1, 1997 to September 30, 1997 (9,517,685) (194,238) 0 0
Consolidation and issuance of shares (158,222,585) 233,237 168 313,620,344
Distributions - October 1, 1997 to December 31, 1997 0 0 (330,582) (4,735,117)
Net income - October 1, 1997 to December 31, 1997 0 0 355,202 2,437,538
Realization of loss on impairment of assets 0 0 0 0
Net change in fair value of participating first mortgage bonds 0 0 0 0
------------ --------- --------- ------------

Balance at December 31, 1997 $ 0 $ 0 $ 24,788 $311,322,765
============ ========= ========= ============




Net Unrealized
Gain (Loss) on
Participating
First
Mortgage
Bonds Total
----- -----

Balance at January 1, 1995 $(8,480,998) $156,348,207

Net income 0 9,187,803
Distributions 0 (9,711,923)
Realization of loss on impairment of assets 1,000,000 1,000,000
Net change in fair value of participating first mortgage bonds (457,123) (457,123)
----------- ------------

Balance at December 31, 1995 (7,938,121) 156,366,964

Net income 0 5,845,041
Distributions 0 (9,711,923)
Realization of loss on impairment of assets 4,000,000 4,000,000
Net change in fair value of participating first mortgage bonds (2,177,481) (2,177,481)
----------- ------------

Balance at December 31, 1996 (6,115,602) 154,322,601

Net income - January 1, 1997 to September 30, 1997 0 7,263,068
Distributions - January 1, 1997 to September 30, 1997 0 (9,711,923)
Consolidation and issuance of shares 0 155,631,164
Distributions - October 1, 1997 to December 31, 1997 0 (5,065,699)
Net income - October 1, 1997 to December 31, 1997 0 2,792,740
Realization of loss on impairment of assets 1,843,135 1,843,135
Net change in fair value of participating first mortgage bonds 24,593,113 24,593,113
----------- ------------

Balance at December 31, 1997 $20,320,646 $331,668,199
=========== ============


See accompanying notes to financial statements


-18-






CHARTER MUNICIPAL MORTGAGE ACCEPTANCE COMPANY
STATEMENTS OF CASH FLOWS



Years Ended December 31,
-------------------------------------------------------------------
1997 1996 1995
----------- ----------- -----------

Cash flows from operating activities:
Net income $10,055,808 $ 5,845,041 $ 9,187,803
Adjustments to reconcile net income to net cash
provided by operating activities:
Loss on impairment of assets 1,843,135 4,000,000 1,000,000
Amortization 226,351 184,721 184,723
Amortization of excess of acquired net
assets over cost (82,853) 0 0
Amortization of deferred income (66,212) (66,212) (66,212)
Changes in assets and liabilities:
Decrease in cash held in escrow 0 0 520,677
Decrease (increase) in interest receivable, net 449,808 163,956 (101,898)
Decrease in promissory notes receivable, net 0 21,620 73,560
(Increase) decrease in other assets (5,503) (11,277) 3,305
Reserve for disputed claim 0 0 (422,287)
Increase (decrease) in accounts payable,
accrued expenses and other liabilities 69,393 (25,232) 65,636)
Decrease in deferred income 0 (21,620) (73,560)
Increase (decrease) in due from affiliates 84,225 (84,225) 0
(Decrease) increase in due to affiliates (162,178) 8,133 33,580
----------- ----------- -----------
Total adjustments 2,356,166 4,169,864 1,217,524
----------- ----------- -----------
Net cash provided by operating activities 12,411,974 10,014,905 10,405,327
----------- ----------- -----------

Cash flows from investing activities:
Purchase of participating first mortgage bond (5,000,000) 0 0
Increase in deferred bond selection costs (130,091) 0 0
Net sale (purchase) of temporary investments 100,000 (800,000) (624,510)
Loans made to properties (324,000) (300,000) 0
Principal payments received from loans made to
properties 129,257 73,321 31,333
----------- ----------- -----------
Net cash used in investing activities (5,224,834) (1,026,679) (593,177)
----------- ----------- -----------

Cash flows from financing activities:
Distributions paid (12,164,011) (9,711,923) (9,711,923)
Proceeds from notes payable 23,945,340 0 0
Repayments of notes payable (16,180,866) 0 0
Increase in deferred loan costs (583,727) 0 0
Consolidation costs (2,497,603) 0 0
Cash effect of Consolidation and issuance
of shares 2,341,434 0 0
----------- ----------- -----------
Net cash used in financing activities (5,139,433) (9,112,923) (9,711,923)
----------- ----------- -----------

Net increase (decrease) in cash and
cash equivalents 2,047,707 (723,697) 100,227
Cash and cash equivalents at the
beginning of year 249,192 972,889 872,662
----------- ----------- -----------
Cash and cash equivalents at the
end of the year $2,296,899 $ 249,192 $ 972,889
========== ============ ============


(continued)


-19-


CHARTER MUNICIPAL MORTGAGE ACCEPTANCE COMPANY
STATEMENTS OF CASH FLOWS




Years Ended December 31,
-------------------------------------------------------------------
1997 1996 1995
----------- ----------- -----------

Supplemental information:
Interest paid $ 400,009
=============

Supplemental disclosure of noncash investing activities:

Consolidation and issuance of shares:

Increase in participating first mortgage
bonds $(168,557,007)
Increase in interest receivable (593,984)
Increase in promissory notes receivable (6,609,950)
Increase in other assets (12,193)
Increase in notes payable 13,680,866
Increase in accounts payable, accrued
expenses and other liabilities 104,376
Increase in due to affiliates 434,351
Increase in distributions payable 2,452,088
Increase in excess of acquired net assets over cost 3,314,120
Decrease in BUC$holders' capital (158,222,585)
Increase in general partners' capital 233,237
Issuance of shares of common stock 313,776,681
-------------

$ 0
=============

Supplemental disclosure of noncash financing activities:

Distributions declared $ (14,777,622)
Increase in distributions payable to the Manager 330,582
Increase in distributions payable to other
shareholders 2,283,029
-------------

Distributions paid $ (12,164,011)
=============



See accompanying notes to financial statements


-20-




CHARTER MUNICIPAL MORTGAGE ACCEPTANCE COMPANY
NOTES TO FINANCIAL STATEMENTS


NOTE 1 - General

Charter Municipal Mortgage Acceptance Company is a Delaware Business Trust which
was formed by the consolidation (the "Consolidation"), on October 1, 1997, of
Summit Tax Exempt Bond Fund, L.P. ("Tax Exempt I"), Summit Tax Exempt L.P. II
("Tax Exempt II") and Summit Tax Exempt L.P. III ("Tax Exempt III"), three
limited partnerships (the "Partnerships", and each individually a "Partnership")
co-sponsored by affiliates of Related Capital Company ("Related"), as part of
the settlement of class action litigation described below. Unless otherwise
indicated, the "Company", as hereinafter used, refers to Charter Municipal
Mortgage Acceptance Company and, prior to October 1, 1997, Tax Exempt II.

Pursuant to the Consolidation, the Company issued shares of beneficial interest
(the "Shares") to all partners in each of the Partnerships in exchange for their
interests in the Partnerships based upon each partner's proportionate interest
in the Shares issued to his or its Partnership in the Consolidation, which
Shares commenced trading on the American Stock Exchange on October 1, 1997,
under the stock symbol "CHC". There are 20,587,476 Shares currently outstanding.

The Company is engaged in the acquisition and ownership (either directly or
indirectly) of tax-exempt participating and non-participating First Mortgage
Bonds ("FMBs") and other tax-exempt instruments issued by various state or local
governments or other agencies or authorities and secured by participating and
non-participating mortgage loans on the underlying properties. To finance its
growth, the Company is permitted to reinvest the proceeds of asset sales, if
any, and mortgage repayments and to incur debt of up to 50% of the Company's
total market value (measured at the time such debt is incurred).

The Company has engaged Related Charter LP, an affiliate of Related (the
"Manager"), to manage its day-to-day affairs. The Manager provides to the
Company substantially the same services that were provided to the Partnerships
by their general partners. The Manager also serves as the general partner of the
Company for tax purposes.

NOTE 2 - Summary of Significant Accounting Policies

a) Basis of Accounting

The books and records of the Company are maintained on the accrual basis of
accounting in accordance with generally accepted accounting principles ("GAAP").
For financial accounting and reporting purposes, the Consolidation was accounted
for using the purchase method of accounting. Under this method, the Partnership
with the investor group receiving the largest ownership in the Company, in this
case Tax Exempt II, is deemed to be the acquirer. As the surviving entity for
accounting purposes, Tax Exempt II's assets and liabilities were recorded by the
Company at their historical cost, with the assets and liabilities of the other
Partnerships recorded at their estimated fair values for each Partnership (an
aggregate of approximately $158,129,000) as set forth in the Solicitation
Statement of the Company dated June 18, 1997 (the "Solicitation Statement").
Results of operations and other operating financial data for the Company for the
years ended December 31, 1997, 1996 and 1995 include information for the entire
periods presented with respect to Tax Exempt II, but only include information
for the period October 1, 1997 to December 31, 1997 with respect to the other
Partnerships. Prior to the Consolidation, Tax Exempt II was a limited
partnership which was formed under the laws of the State of Delaware on April
11, 1986.

b) Participating FMBs and promissory notes receivable

The Company accounts for its investments in the FMBs as debt securities under
the provisions of Statement of Financial Accounting Standards No. 115,
"Accounting for Certain Investments in Debt and Equity Securities" ("SFAS 115").

In most cases the Company has a right to require redemption of the FMBs prior to
their maturity, although it can and may elect to hold them up to their maturity
dates unless otherwise modified. As such, SFAS 115 requires the Company to
classify these investments as "available for sale." Accordingly, investments in
FMBs are carried at their estimated fair values, with unrealized gains and
losses reported in a separate component of shareholders' equity. Unrealized
gains or losses do not affect the cash flow generated from property operations,
distributions to shareholders, the characterization of the tax-exempt income
stream or the financial obligations under the FMBs.

The Company periodically evaluates each FMB to determine whether a decline in
fair value below the FMB's cost basis is other than temporary. Such a decline is
considered to be other than temporary if, based on current information and
events, it is probable that the Company will be unable to collect all amounts
due according to the existing contractual terms of the FMBs. If the decline is
judged to be other than temporary, the cost basis of the FMB is written down to
its then estimated fair value, with the amount of the write-down accounted for
as a realized loss.

Because the FMBs are not readily marketable, the Company estimates fair value
for each FMB as the present value of its expected cash flows using a discount
rate for comparable tax exempt investments. This process is based upon
projections of future economic events affecting the properties underlying the
FMBs (the "Underlying Properties"), such as occupancy rates, rental rates,
operating cost inflation and market capitalization rates, and upon determination
of an appropriate market rate of interest, all of which are based on good faith
estimates and assumptions developed by the Company's management. Changes in
market conditions and circumstances may occur which would cause these estimates
and assumptions to change, therefore, actual results may vary from the estimates
and the variance may be material.


-21-




CHARTER MUNICIPAL MORTGAGE ACCEPTANCE COMPANY
NOTES TO FINANCIAL STATEMENTS


From time to time, the Company has advanced funds to the owners of certain
underlying properties in the form of promissory notes collateralized by second
mortgages on such properties. These promissory notes are carried at cost less a
valuation allowance where appropriate. The Company periodically evaluates the
collectibility of both interest and principal of these investments to determine
whether a reserve is necessary. As of both December 31, 1997 and 1996 reserves
on these investments totaled approximately $138,000.

For both FMBs and promissory notes, interest income is recognized at the stated
rate when collectibility of future amounts is reasonably assured. Interest
income from FMBs with modified terms where the collectibility of future amounts
is uncertain is recognized based upon expected cash receipts.

c) Temporary Investments

Temporary investments at December 31, 1997 represent tax-exempt municipal
preferred stock which is carried at cost which approximates market value.
Temporary investments at December 31, 1996 represent tax exempt municipal
preferred stock and tax exempt floating rate municipal bonds which are carried
at cost which approximates market value.

d) Cash and Cash Equivalents

Cash and cash equivalents include cash in banks, and investments in short-term
instruments with an original maturity of three months or less, for which cost
approximates market value.

e) Consolidation Costs

Costs incurred in the Consolidation including, legal, accounting and
registration fees, were charged directly to shareholders' equity.

f) Income Taxes

The Company is not required to provide for, or pay, any federal income taxes.
Income tax attributes that arise from its operations are passed directly to the
Company's shareholders. The Company may be subject to other state and local
taxes in jurisdictions in which it operates. At December 31, 1997, the net basis
of the Company's assets and liabilities exceeded the net basis by approximately
$____________.

g) Profit and Loss Allocations and Distributions

Charter Municipal Mortgage Acceptance Company (After the Consolidation)

Pursuant to the Management Agreement between the Company and the Manager dated
October 1, 1997 (the "Management Agreement"), the Manager receives a special
distribution equal to a .375% per annum of the total invested assets of the
Company (which equals the face amount of the FMBs), payable quarterly, for
managing the affairs of the Company. After payment of the special distribution,
distributions are made to the shareholders in accordance with their percentage
interests.

Income is allocated first to the Manager in an amount equal to the special
distribution. The net remaining profits or losses, after a special allocation of
1% to the Manager, are then allocated to shareholders in accordance with their
percentage interests.

Basic income per share is computed based on the net income for the three months
ended December 31, 1997 ($2,792,740), less the special allocations to the
Manager ($355,202), divided by the number of Shares outstanding for the period
(20,587,465). Net income per unit information for prior periods is not presented
because it is not indicative of the Company's continuing capital structure.

As the Company has no securities that can convert at December 31, 1997, diluted
net income per share is the same as basic net income per share.

Tax Exempt II (Prior to the Consolidation)

Net profits or losses and distributions were allocated 98% to the BUC$holders
and 2% to the general partners of Tax Exempt II in accordance with the Agreement
of Limited Partnership of Tax Exempt II (the "Partnership Agreement").

h) Deferred Bond Selection Fees

Prior to the Consolidation the general partners of Tax Exempt II were paid and
after the Consolidation the Advisor is paid bond selection fees (equal to 2% of
the gross proceeds from the initial offering and 2% of the principal amount of
each FMB, respectively) for evaluating and selecting FMBs, negotiating the terms
of mortgage loans and coordinating the development effort with property
developers and government agencies. These fees have been capitalized and are
being amortized over the terms of the FMBs.



-22-


CHARTER MUNICIPAL MORTGAGE ACCEPTANCE COMPANY
NOTES TO FINANCIAL STATEMENTS


i) Deferred Loan Costs

Financing costs incurred in connection with the Company's $15 million credit
facility were capitalized and were amortized on a straight line basis over the
life of the credit facility. Financing costs incurred in connection with the
Company's commitment for a $150 million revolving credit enhancement facility
have been capitalized and will be amortized upon closing of the facility over
its life.

j) Excess of Acquired Net Assets Over Cost

The application of purchase accounting to the Consolidation resulted in the
Company recording a deferred credit for the excess of the fair value of the net
assets acquired from Tax Exempt I and Tax Exempt III over their cost. This
deferred credit is being amortized to interest income from participating first
mortgage bonds using the straight line method over 10 years, which approximates
the average remaining term to maturity of the participating first mortgage
bonds. Amortization recorded during 1997 was $82,853.

k) Fair Value of Financial Instruments

As described above, the Company's investments in FMBs are carried at estimated
fair values. The Company has determined that the fair value of its remaining
financial instruments, including its temporary investments, cash and cash
equivalents and promissory notes receivable and notes payable approximates their
carrying values at December 31, 1997 and 1996.

l) Use of Estimates

The preparation of financial statements in conformity with GAAP requires the
Manager to make estimates and assumptions that affect the reported amounts of
assets and liabilities and the disclosure of contingent assets and liabilities
at the date of the financial statements as well as the reported amounts of
revenues and expenses during the reporting period. Actual results could differ
from those estimates.

m) New Pronouncements

The Financial Accounting Standards Board has recently issued several new
accounting pronouncements. Statement No. 128, "Earnings per Share" establishes
standards for computing and presenting earnings per share. Statement No. 129,
"Disclosure of Information about Capital Structure" establishes standards for
disclosing information about an entity's capital structure. The adoption of
these standards in 1997 has not materially affected the Company's reported
operating results, per share amounts, financial position or cash flow.

n) Reclassifications

Certain amounts in the 1995 and 1996 financial statements have been reclassified
to conform to the 1997 presentation.

NOTE 3 - Participating First Mortgage Bonds

The principal and interest payments on each FMB are payable only from the cash
flows of the Properties underlying the FMBs (the "Underlying Properties"),
including proceeds from a sale of an Underlying Property or the refinancing of
the mortgage loan securing such FMBs (the "Mortgage Loans"). None of the FMBs
constitute a general obligation of any state or local government, agency or
authority. The structure of each Mortgage Loan mirrors the structure of the
corresponding FMB which it secures.

Unless otherwise modified, the principal of currently existing FMBs will not be
amortized during their respective terms (which are generally up to 24 years) and
will be required to be repaid in lump sum "balloon" payments at the expiration
of the respective terms or at such earlier times as the Company may require
pursuant to the terms of the FMB documents. The Company has a right to require
redemption of the FMBs approximately twelve years after their issuance or may
elect to hold them up to their maturity.

At December 31, 1997, the Company owns 32 FMBs which are secured by mortgages on
apartment complexes in 11 different states across the continental United States.
The face amount of the FMBs ranges from $5,075,000 to $19,450,000 with carrying
amounts from $6,153,000 to $20,571,000. The FMBs have maturity dates from
December 2003 to June 2017, however, they are callable from June 1998 to
December 2006. The stated interest rates range from 4.87% to 8.5%, however,
eight of the FMBs have been modified to allow the borrower to pay an amount
equal to the cash flow from the underlying property. The weighted average
interest rate recognized on the face amount of the portfolio of FMBs for the
years ended December 31, 1997, 1996 and 1995 was $ , $ , and $ , respectively.

In October, 1997 the North Glen, Shannon Lakes, Lakepointe and Orchard Mills
FMBs were modified to reflect a change in their stated interest rate, allow for
deferred base and other interest accrued and unpaid through September 1997 to be
paid at maturity or upon event of sale or refinancing and extend the mandatory
call date eight years and the maturity date to 2017. In addition to these
changed terms, the borrowers would also be subject to prepayment lockouts for
eight years. The Company is currently anticipating modifying certain other FMBs,
with terms generally similar to those listed above where appropriate.

In addition to the stated base rates of interest, each of the FMBs which have
not been modified provides for "contingent interest" which is equal to: (a) an
amount equal to 50% to 100% of net property cash flow and 50% to 100% of net
sale or refinancing proceeds until the borrower has paid, during the
post-construction period, annual compound interest at a rate ranging from 8.875%
to


-23-


CHARTER MUNICIPAL MORTGAGE ACCEPTANCE COMPANY
NOTES TO FINANCIAL STATEMENTS


9.34% on a cumulative basis, and thereafter (b) an amount equal to 25% to 50% of
the remaining net property cash flow and 25% to 50% of the remaining net sale or
refinancing proceeds, until the borrower has paid interest at a simple annual
rate of 16% over the term of the FMB. Both the stated and contingent interest on
the FMBs are exempt from federal income taxation. During the years ended
December 31, 1997, 1996 and 1995, five, two and one FMBs, paid contingent
interest amounting to approximately $352,000, $220,000 and $68,000,
respectively.

Certain of the FMB's have been modified. These modifications have generally
encompassed an extension of the maturity (10-20 years) together with a
prepayment lock or prepayment penalties and an extension of the mandatory
redemption feature (5-10 years from modification). Stated interest rates have
also been adjusted together with the participation and contingent interest
features. Base interest rates, contingent interest, prepayment lock-outs,
mandatory redemption features vary dependent on the facts of a particular FMB,
the developer, the property's performance and requirements of bond counsel and
local issuers.

Newly acquired FMB's will generally bear a fixed base interest rate and, to the
extent permitted by existing regulations, and other features, they may or may
not also provide for contingent interest. Terms are expected to be for up to 5
to 35 years although the

Company may have the right to cause repayment prior to maturity through a
mandatory redemption features (5 to 7 years with up to 6 month's notice). In
some cases, the principal of an FMB may amortize.

New FMB's are generally not expected to be subject to optional prepayment during
the first 5-10 years of the Company's ownership of the bonds and may carry
prepayment penalties thereafter beginning at 5% of the principal outstanding
balance, declining by 1% per annum. Certain new FMB's may be purchased at a
discount from their face value. Up to 15% of the Total Market Value of the
Company may be invested in FMB's in which affiliates of the Manager have a
controlling interest, equity interest or security interest. In selected
circumstances and only in connection with the acquisition of tax exempt FMB's
the Company may acquire a small amount of taxable bonds to fund certain costs
associated with the issuance of FMB's, that under current law cannot be funded
by FMB's.

In order to protect the tax exempt status of the FMBs, the owners of the
Properties are required to enter into certain agreements to own, manage and
operate such Properties in accordance with requirements of the Internal Revenue
Code of 1986, as amended.

From time to time, the Company enters into forbearance agreements with the
borrowers. The determination as to whether it is in the best interest of the
Company to enter into forbearance agreements on the FMBs, advance second
mortgages, or alternatively, to pursue its remedies under the loan documents,
including foreclosure, is based upon several factors. These factors include, but
are not limited to, property performance, owner cooperation and projected legal
costs. Payments under each of the existing forbearance agreements are current as
of December 31, 1997.

With respect to the FMBs which are subject to forbearance agreements with the
respective obligors, the difference between the stated interest rates and the
rates paid (whether deferred and payable out of available future cash flow or,
ultimately, from sale or refinancing proceeds) on FMBs is not accrued for
financial statement purposes. The accrual of interest at the stated interest
rate will resume once a property's ability to pay the stated rate has been
adequately demonstrated. Unrecorded contractual interest income was
approximately $2,415,000, $1,407,000 and $704,000 for the years ended December
31, 1997, 1996 and 1995, respectively.

No single FMB provided interest income which exceeded 15% of the Company's total
revenue for the years ended December 31, 1997, 1996 or 1995.

From time to time the Company has advanced funds to owners of certain underlying
properties in the form of Second Mortgage Loans (SMB's) when deemed appropriate
when properties have operating difficulties including past due real estate taxes
and/or deferred maintenance items. Currently, there is $__________ outstanding
in SMB's, including a $6,600,000 Second Mortgage Loan on the Clarendon Hills
property which proceeds were used to complete construction of that property. In
addition, the Highpointe property has a pari passu First Mortgage held by a
third party affiliated with the Manager in the amount of $3,250,000. Proceeds of
this loan were used to complete construction of the property.

The cost basis of the FMBs at December 31, 1997 and 1996 was $325,979,355 and
$154,239,028, respectively. The net unrealized gain on FMBs at December 31, 1997
consists of gross unrealized gains and losses of $28,984,175 and $8,663,529,
respectively, at December 31, 1997. The net unrealized loss on FMBs at December
31, 1996 consists of gross unrealized gains and losses of $951,666 and
$7,067,268, respectively.



-24-


CHARTER MUNICIPAL MORTGAGE ACCEPTANCE COMPANY
NOTES TO FINANCIAL STATEMENTS


NOTE 4 - Deferred Costs

The components of Deferred Costs are as follows:

December 31,
------------------------------
1997* 1996*
---------- ----------

Deferred bond selection costs $3,756,964 $3,626,868
Deferred loan costs 542,227 0
--------- ---------
4,299,191 3,626,868

Less: Accumulated amortization (2,006,782) (1,821,926)
--------- ---------

$2,292,409 $1,804,942
========= =========

*Information for 1996 (Prior to the Consolidation) is only with respect to Tax
Exempt II (the Acquirer). Information for 1997 is with respect to the Company
and its subsidiaries which includes Tax Exempt II and the Partnerships pursuant
to the Consolidation.

NOTE 5 - Notes Payable

Upon the consummation of the Consolidation, the Company increased an existing
$15 million Credit Facility by $2,500,000 over the existing outstanding balance
of $13,681,866. Proceeds of the additional borrowing were used to pay costs
incurred in the Consolidation. Other terms and conditions of the Credit Facility
remained substantially the same.

On October 2, 1997, the Manager signed a conditional commitment letter with
Capital Markets Assurance Corporation, now merged with MBIA Insurance
Corporation ("MBIA") for a revolving credit enhancement facility (the
"Facility") for up to $150 million which will enable a subsidiary of the Company
to issue low interest rate AAA rated certificates ("Low Floater Certificates").
The Company will use the proceeds of such Facility to acquire FMBs. The interest
rate on the Facility is repriced each week based upon the then market
conditions. The Facility is expected to close in the second quarter of 1998
although no assurance can be given regarding the timing of such event.

Until the Facility is closed, Goldman Sachs & Company has opened an interim
credit facility (the "Interim Credit Facility") for the Company at prevailing
rates of interest for such accounts. At December 31, 1997, the rate was 6.34%
and the outstanding balance was $21,445,340. The Interim Credit Facility that
will be repaid with proceeds from the Facility, however it is payable on demand.
On December 30, 1997 the $15,000,000 Credit Facility was repaid with proceeds of
the Interim Credit Facility and certain of the Company's FMBs were pledged as
collateral.

Indebtedness under the Facility and the Interim Credit Facility, together with
any other indebtedness of the Company, will not exceed 50% of the Company's
total market value as of the date such debt is incurred.

NOTE 6 - Related Parties

Charter Municipal Mortgage Acceptance Company (After the Consolidation)

Pursuant to the Management Agreement, the Manager will receive (i) bond
selection fees equal to 2% of the principal amount of each FMB or other
tax-exempt instrument acquired or originated by the Company; (ii) special
distributions equal to .375% of total invested assets of the Company; (iii) loan
servicing fees equal to .25% of the outstanding principal amount of FMBs; (iv) a
liquidation fee based on the gross sales price of assets sold by the Company in
connection with a liquidation of the Company's assets; and (v) reimbursement of
certain administrative costs incurred by the Manager on behalf of the Company.

The original term of the Management Agreement will terminate on October 1, 2001.
Thereafter, the Management Agreement will be renewed annually by the Company,
subject to majority approval of the Company's Board of Trustees. The Management
Agreement cannot be terminated by the Company prior to October 1, 2001, other
than for gross negligence or willful misconduct of the Manager and by a majority
vote of the Company's independent trustees. The Management Agreement may be
terminated without cause by a majority vote of the Company's independent
trustees following October 1, 2001 or by the Manager at any time.

The costs, expenses and the special distribution earned by the Manager for the
three months ended December 31, 1997 (after the Consolidation) were as follows:

Bond Selection Fee $ 100,000
Expense reimbursement 36,747
Loan servicing fees 220,386
Special distribution 330,580
--------
$ 687,713
========


-25-




CHARTER MUNICIPAL MORTGAGE ACCEPTANCE COMPANY
NOTES TO FINANCIAL STATEMENTS


Tax Exempt II (Prior to the Consolidation)

Prior to the Consolidation, the general partners of Tax Exempt II were Related
Tax Exempt Associates II, Inc., a Delaware corporation (the "Related General
Partner"), and Prudential Bache Properties, Inc. ("PBP"), together the "General
Partners". The General Partners managed and controlled the affairs of the
Company prior to the Consolidation.

The general partners of Tax Exempt II and their affiliates performed services
for Tax Exempt II which included, but were not limited to: accounting and
financial management; registrar, transfer and assignment functions; asset
management; investor communications; printing and other administrative services.
The General Partners and their affiliates received reimbursements for costs
incurred in connection with these services, the amount of which was limited by
the provisions of the Partnership Agreement. The General Partners were paid, in
aggregate, an annual management fee equal to .5% of the total invested assets
(which equaled the total original face amount of the FMBs). An affiliate of the
Related General Partner received loan servicing fees in an amount of .25% per
annum of the principal amount outstanding on mortgage loans serviced by the
affiliate.

The costs and expenses incurred to related parties for the nine months ended
September 30, 1997 and the years ended December 31, 1996 and 1995 were:



1997 1996 1995
------------ ----------- ------------

PBP and affiliates
General and administrative $ 58,170 $ 67,483 $ 103,839
Management fee 303,984 405,312 405,312
---------- ---------- ----------
362,154 472,795 509,151
---------- ---------- ----------

Related General Partner and affiliates
General and administrative 66,222 46,725 49,073
Management fee 303,984 405,313 405,313
Loan servicing fee 303,152 405,313 405,313
---------- ---------- ----------
673,358 857,351 859,699
---------- ---------- ----------
$1,035,512 $1,330,146 $1,368,850
========== ========== ==========


General

The original obligors of the Suntree, Players Club and River Run FMBs are
affiliates of the Manager.

As of December 31, 1997, the original owners of the underlying properties and
obligors of the Cedar Creek, Cypress Run, Highpointe, Greenway Manor, Sunset
Terrace, Pelican Cove, Loveridge, Sunset Downs, Sunset Creek and Sunset Village
FMBs had been replaced with affiliates of the Manager who have not made equity
investments. These entities have assumed the day-to-day responsibilities and
obligations of the Underlying Properties. Buyers are being sought who would make
equity investments in the underlying properties and assume the nonrecourse
obligations for the FMB.

NOTE 7 - Stock Option Plan

The Board of Trustees have adopted an incentive stock option plan (the
"Incentive Stock Option Plan"), the purpose of which is to (i) attract and
retain qualified persons as trustees and officers and (ii) to incentivize and
more closely align the financial interests of the Manager and its employees and
officers with the interests of the shareholders by providing the Advisor with
substantial financial interest in the Company's success. The Compensation
Committee shall be authorized and directed to administer the Incentive Stock
Option Plan. Pursuant to the Incentive Stock Option Plan, if the Company's
distributions per share of common stock in the immediately preceding calendar
year exceed $0.9869 per share, the Compensation Committee will have the
authority to issue options to purchase, in the aggregate, that number of shares
of common stock which is equal to three percent of the shares outstanding as of
December 31 of the immediately preceding calendar year (or, in the initial year,
as of October 1, 1997, provided, that the Compensation Committee may only issue,
in the aggregate, options to purchase a maximum number of shares of common stock
over the life of the Incentive Stock Option Plan equal to 10% of the shares
outstanding on October 1, 1997).

Subject to the limitations described in the preceding paragraph, if the
Compensation Committee does not grant the maximum number of options in any year,
then the excess of the number of authorized options over the number of options
granted in such year will be added to the number of authorized options in the
next succeeding year and will be available for grant to Potential Optionees by
the Compensation Committee in such succeeding year.

Pursuant to the Incentive Stock Option Plan, the Compensation Committee is not
authorized to grant any options until six months after the common stock has been
listed on the American Stock Exchange, so no options have been granted as of
December 31, 1997. All options granted by the Compensation Committee will have
an exercise price equal to or greater than the fair market value of the shares
of common stock on the date of the grant. The maximum option term is ten years
from the date of grant. All stock options granted pursuant to the Incentive
Stock Option Plan will vest immediately upon issuance.


-26-




CHARTER MUNICIPAL MORTGAGE ACCEPTANCE COMPANY
NOTES TO FINANCIAL STATEMENTS


NOTE 8 - Selected Quarterly Financial Data (unaudited)

1997 Quarter
ended
December 31
-----------
Revenues:

Interest income:
Participating first mortgage bonds $5,560,321
Temporary investments 49,483
Promissory notes 140,180
---------
Total revenues 5,749,984
---------

Expenses:

Interest expense 429,012
Loan servicing fees 220,387
General and administrative 376,900
Amortization 87,810
Loss on impairment of assets 1,843,135
---------

Total expenses 2,957,244
---------

Net income $2,792,740
=========

Special allocation of net income to the Manager $ 355,202
=========

Net income applicable to shareholders $2,437,538
=========

Net income per share (basic and diluted) $ .12
=========

NOTE 9 - Pro Forma Information (unaudited)

The unaudited pro forma information set forth below presents the condensed
statements of income for the Company for the years ended December 31, 1997 and
1996 as if the acquisition had occurred on January 1, 1996. This pro forma
financial data does not purport to represent what the Company's results of
operations would actually have been had the Consolidation in fact occurred on
such date or is such data necessarily indicative of the Company's results of
operations for any future date or period.

Pro Forma (Unaudited)
Year Ended
December 31,
-----------------------
1997 1996
-------- ---------

Revenues $ 0 $ 0
===== =====

Net income $ 0 $ 0
===== =====

Net income applicable to shareholders $ 0 $ 0
===== =====

Net income per share (basic and diluted) $ 0.00 $ 0.00
===== =====

NOTE 10 - Settlement of Class Action Litigation

On August 28, 1997, the United States District Court for the Southern District
of New York (the "Court") issued its final approval order with respect to the
settlement (the "Related Settlement") of a putative class action (the "Class
Action") brought against, among others, the general partners of the Partnerships
and certain of their affiliates under the original caption Kinnes et al. v.
Prudential Securities Group, Inc. et al. The Related Settlement was applicable
only to the general partners of the Partnerships affiliated with Related and
certain of their affiliates, since the other defendants in the Class Action had
previously entered into their own settlement agreement.

The Related Settlement was subject to objections by the holders of beneficial
unit certificates ("BUCs") representing assignments of limited partnership
interests and the limited partners of the Partnerships (collectively, the
"BUC$holders"), and to final approval by the Court following a review of the
settlement proposal at a fairness hearing.

The Related Settlement included, among other matters, the Consolidation, the
acquisition by the Manager of the general partner interests held by PBP in each
of the Partnerships (collectively, the "PBP Interest"), the transfer to the
BUC$holders of one-half of the PBP Interest prior to the Consolidation and the
reduction of certain fees which were then payable to the general partners of the
Partnerships by 25%.


-27-




CHARTER MUNICIPAL MORTGAGE ACCEPTANCE COMPANY
NOTES TO FINANCIAL STATEMENTS


On October 1, 1997, as part of the Related Settlement, Tax Exempt I, Tax Exempt
II and Tax Exempt III consolidated to form the Company.

As part of the Related Settlement and in the Court's sole discretion, counsel to
the BUC$holders ("Class Counsel") may receive additional attorney's fees payable
in the Company's Shares, based upon 25% of the increase in value of the
Company's shares during the first year following the Consolidation. The number
of Shares so issued shall be limited to a maximum of 3.95% of the total number
of shares outstanding on the first anniversary of the Consolidation (the
"Anniversary Date"). The amount of shares to be issued under this provision
cannot presently be determined.


-28-




Item 9. Changes in and Disagreements with Accountants on Accounting and
Financial Disclosure.

None.

PART III

Item 10. Directors and Executive Officers of the Company.

Incorporated by reference to the Company's definitive proxy statement to be
filed pursuant to Regulation 14A under the Securities Exchange Act of 1934, as
amended (the "Exchange Act").

Item 11. Executive Compensation.

Incorporated by reference to the Company's definitive proxy statement to be
filed pursuant to Regulation 14A under the Exchange Act.

Item 12. Security Ownership of Certain Beneficial Owners and Management.

Incorporated by reference to the Company's definitive proxy statement to be
filed pursuant to Regulation 14A under the Exchange Act.

Item 13. Certain Relationships and Related Transactions.

Incorporated by reference to the Company's definitive proxy statement to be
filed pursuant to Regulation 14A under the Exchange Act.


-29-




PART IV

Item 14. Exhibits, Financial Statement Schedules, and Reports on Form 8-K.

Sequential
Page
----------
(a) 1. Financial Statements

Independent Auditors' Report

Balance Sheets as of December 31, 1997 and 1996

Statements of Income for the years ended December 31,
1997, 1996 and 1995

Statements of Changes in Shareholders' Equity/Partners'
Capital (Deficit) for the years ended December 31, 1997,
1996 and 1995

Statements of Cash Flows for the years ended December
31, 1997, 1996 and 1995

Notes to Financial Statements

(a) 2. Financial Statement Schedules

Schedule IV - Mortgage Loans on Real Estate at December
31, 1997

All other schedules have been omitted because they are
not applicable or the required information is included
in the financial statements and the notes thereto.

(a) 3. Exhibits

3.1(a) Certificate of Business Trust dated as of August 12,
1996 (incorporated by reference to the Company's
Registration Statement on Form 10, File No. 001-13237)

3.1(b) Certificate of Amendment of Certificate of Business
Trust dated as of April 30, 1997 (incorporated by
reference to the Company's Registration Statement on
Form 10, File No. 001-13237)

3.1(c) Trust Agreement dated as of August 12, 1996
(incorporated by reference to the Company's Registration
Statement on Form 10, File No. 001-13237)

3.1(d) Amendment No. 1 to Trust Agreement dated as of April 30,
1997 (incorporated by reference to the Company's
Registration Statement on Form 10, File No. 001-13237)

3.1(e) Amended and Restated Trust Agreement dated as of
September 30, 1997 (incorporated by reference to the
Company's Current Report on Form 8-K, filed with the
Commission on March 19, 1998)

3.2 Bylaws ((incorporated by reference to the Company's
Current Report on Form 8-K, filed with the Commission on
March 19, 1998)

-30-




Item 14. Exhibits, Financial Statement Schedules, and Reports on Form 8-K
(continued)

Sequential
Page
----------

4.1 Specimen Copy of Share Certificate for shares of
beneficial interest of the Company (incorporated by
reference to the Company's Amendment No. 1 on Form 10/A
to the Company's Registration Statement on Form 10, File
No. 001-13237)

10(a) First Mortgage Bond, dated May 13, 1986, with respect to
The Mansion project, in the principal amount of
$19,450,000 (incorporated by reference to Exhibit 10(a)
in Tax Exempt I's Current Report on Form 8-K dated May
13, 1986)

10(b) First Mortgage Bond, dated May 20, 1986, with respect to
the Martin's Creek project, in the principal amount of
$7,300,000 (incorporated by reference to Exhibit 10(c)
in Tax Exempt I's Current Report on Form 8-K dated May
20, 1986)

10(c) First Mortgage Bond, dated May 20, 1986, with respect to
the East Ridge project, in the principal amount of
$8,700,000 (incorporated by reference to Exhibit 10(b)
in Tax Exempt I's Current Report on Form 8-K dated May
20, 1986)

10(d) First Mortgage Bond, dated July 29, 1986, with respect
to the High Pointe Club project (formerly named
Greenhill), in the principal amount of $8,900,000
(incorporated by reference to Exhibit 10(a) in Tax
Exempt I's Current Report on Form 8-K dated July 29,
1986)

10(e) First Mortgage Bond, dated August 14, 1986, with respect
to the Cypress Run project at Tampa Palms, in the
principal amount of $15,750,000 (incorporated by
reference to Exhibit 10(a) in Tax Exempt I's Current
Report on Form 8-K dated August 14, 1986)

10(f) First Mortgage Bond, dated September 2, 1986, with
respect to the Thomas Lake Place Apartments project, in
the principal amount of $12,975,000 (incorporated by
reference to Exhibit 10(a) in Tax Exempt I's Current
Report on Form 8-K dated September 2, 1986)

10(g) First Mortgage Bond, dated September 30, 1986, with
respect to the North Glen Apartments project (formerly
named Tempo Northridge), in the principal amount of
$12,400,000 (incorporated by reference to Exhibit 10(a)
in Tax Exempt I's Current report on Form 8-K dated
September 30, 1986)

10(h) First Mortgage Bond, dated October 9, 1986, with respect
to Greenway Manor project, in the principal amount of
$12,850,000 (incorporated by reference to Exhibit 10(a)
in Tax Exempt I's Current Report on Form 8-K dated
October 9, 1986)

10(i) First Mortgage Bond, dated December 8, 1986, with
respect to the Clarendon Hills Apartments project, in
the principal amount of $17,600,000 (incorporated by
reference to Exhibit 10(a) in Tax Exempt I's Current
Report on Form 8-K dated December 8, 1986)


-31-




Item 14. Exhibits, Financial Statement Schedules, and Reports on Form 8-K
(continued)

Sequential
Page
----------

10(j) First Mortgage Bond, dated December 29, 1986, with
respect to the Cedar Creek Village Apartments project,
in the principal amount of $8,100,000 (incorporated by
reference to Exhibit 10(a) in Tax Exempt I's Current
Report on Form 8-K dated December 29, 1986)

10(k) First Mortgage Bond, dated February 12, 1987, with
respect to the Sunset Terrace project, in the principal
amount of $10,350,000 (incorporated by reference to
Exhibit 10(a) in Tax Exempt I's Current Report on Form
8-K dated February 12, 1987)

10(l) Loan Agreement dated September 19, 1990 between River
Bank America and the Tax Exempt I (incorporated by
reference to Exhibit 10(a) in Tax Exempt I's Current
Report on Form 8-K dated September 19, 1990)

10(m) Note dated September 19, 1990 from the Tax Exempt I to
River Bank America (incorporated by reference to Exhibit
10(b) in Tax Exempt I's Current Report on Form 8-K dated
September 19, 1990)

10(n) Pledge Agreement dated September 19, 1990 between River
Bank America and the Tax Exempt I (incorporated by
reference to Exhibit 10(c) in Tax Exempt I's Current
Report on Form 8-K dated September 19, 1990)

10(o) Indemnity and Reimbursement Agreement dated September
19, 1990 between Stephen M. Ross and the Tax Exempt I
(incorporated by reference to Exhibit 10(d) in Tax
Exempt I's Current Report on Form 8-K dated September
19, 1990)

10(p) Settlement Agreement for the North Glen First Mortgage
Bond dated December 3, 1990 (incorporated by reference
to Exhibit 10(p) in Tax Exempt I's Annual Report on Form
10-K dated December 31, 1991)

10(q) Settlement Agreement for the Thomas Lake Mortgage Bond
dated July 11, 1991 (incorporated by reference to
Exhibit 10(q) in Tax Exempt I's Annual Report on Form
10-K dated December 31, 1991)

10(r) Settlement Agreement for the Sunset Terrace First
Mortgage Bond dated July 10, 1992 (incorporated by
reference to Exhibit 10(r) in Tax Exempt I's Annual
Report on Form 10-K dated December 31, 1992)

10(s) Assignment and Assumption Agreement for the Clarendon
Hills First Mortgage Bond dated May 1, 1992
(incorporated by reference to Exhibit 10 (s) in Tax
Exempt I's Annual report on Form 10-K dated December 31,
1992)

10(t) First Supplemental Indenture between City of Hayward and
Seattle-First National Bank relating to the Clarendon
Hills First Mortgage Bond dated May 1, 1992
(incorporated by reference to Exhibit 10(t) in Tax
Exempt I's Annual Report on Form 10-K dated December 31,
1992)


-32-




Item 14. Exhibits, Financial Statement Schedules, and Reports on Form 8-K
(continued)

Sequential
Page
----------

10(u) Loan Agreement dated as of January 14, 1993 between Tax
Exempt I and U.S. West Financial Services, Inc.
(incorporated by reference to Exhibit 10(u) in Tax
Exempt I's Quarterly Report on Form 10-Q dated June 30,
1993)

10(v) Pledge and Security Agreement dated as of January 14,
1993 between Tax Exempt I and U.S. West Financial
Service, Inc. (incorporated by reference to Exhibit
10(v) in Tax Exempt I's Quarterly Report on Form 10-Q
dated June 30, 1993)

10(w) Secured Promissory Note dated January 14, 1993 between
Tax Exempt I and U.S. West Financial Services, Inc.
(incorporated by reference to Exhibit 10(w) in Tax
Exempt I's Quarterly Report on Form 10-Q dated June 30,
1993)

10(x) Promissory Note dated January 15, 1993 between Tax
Exempt I and RHA Inc. (incorporated be reference to
Exhibit 10(x) in Tax Exempt I's Quarterly Report on Form
10-Q dated June 30, 1993)

10(y) Nonrecourse Promissory Note Secured by Deed of Trust
dated January 28, 1993 between Stephen P. Diamond and
Clarendon Hills Investors, Inc. assigned to Tax Exempt I
(incorporated by reference to Exhibit 10(y) in Tax
Exempt I's Quarterly Report on Form 10-Q dated June 30,
1993)

10(z) Assignment Agreement dated January 15, 1993 between
Summit Tax Exempt Funding Corporation and Tax Exempt I
(incorporated by reference to Exhibit 10(z) in Tax
Exempt I's Quarterly Report on Form 10-Q dated June 30,
1993)

10(aa) Amended Settlement Agreement for the North Glen First
Mortgage dated June 1, 1993 (incorporated by reference
to Exhibit 10 (aa) in Tax Exempt I's Annual Report on
Form 10-K dated December 31, 1993)

10(ab) Sale-Purchase Agreement between Mansion Apartment
Project Investors, Inc., Seller and Independence
Apartments Associates, L.P., Purchaser dated November
30,1993 (incorporated by reference to Exhibit 10 (ab) in
Tax Exempt I's Quarterly Report on Form-Q dated March
31, 1994)

10(ac) Addendum to Sale-Purchase Agreement between Mansion
Apartment Project Investors, Inc., Seller and
Independence Apartments Associates, L.P., Purchase dated
March 31, 1994 (incorporated by reference to Exhibit
10(ac) in Tax Exempt I's Quarterly Report on Form 10-Q
dated March 31, 1994)


-33-




Item 14. Exhibits, Financial Statement Schedules, and Reports on Form 8-K
(continued)

Sequential
Page
----------

10(ad) First Supplemental Indenture, dated as of October 18,
1994, between The Industrial Development Authority of
the City of Independence, Missouri and Boatman's First
National Bank of Kansas City relating to The Mansion
project (incorporated by reference to Exhibit 10(ad) in
Tax Exempt I's Annual Report on Form 10-K dated December
31, 1994)

10(ae) First Mortgage Bond, dated May 13, 1986 and revised as
of October 18, 1994 with respect to The Mansion project,
in the principal amount of $19,450,000 (incorporated by
reference to Exhibit 10(ae) in Tax Exempt I's Annual
Report on Form 10-K dated December 31, 1994)

10(af) Amended Settlement Agreement for the North Glen First
Mortgage dated May 1, 1996 (incorporated by reference to
Exhibit 10(af) in Tax Exempt I's Annual Report on Form
10-K/A-1 dated December 31, 1995)

10(ag) First Mortgage Bond, dated September 11, 1986, with
respect to the Bay Club project, in the principal amount
of $6,400,000 (incorporated by reference to exhibit
10(a) in Tax Exempt II's Current Report on Form 8-K
dated September 11, 1986)

10(ah) First Mortgage Bond, dated November 13, 1986, with
respect to the Loveridge project, in the principal
amount of $8,550,000 (incorporated by reference to
exhibit 10(d) in Tax Exempt II's Form 8 Amendment No. 1
to Current Report on Form 8-K, dated February 10, 1987)

10(ai) First Mortgage Bond, dated December 30, 1986 with
respect to The Lakes project, in the principal amount of
$13,650,000 (incorporated by reference to exhibit 10(a)
in Tax Exempt II's Current Report on Form 8-K dated
December 30, 1986)

10(aj) First Mortgage Bond, dated December 31, 1986, with
respect to the Crowne Pointe project, in the principal
amount of $5,075,000 (incorporated by reference to
exhibit 10(b) in Tax Exempt II's Current Report on Form
8-K dated December 31, 1986)

10(ak) First Mortgage Bond, dated December 31, 1986, with
respect to the Orchard Hills project, in the principal
amount of $5,650,000 (incorporated by reference to
exhibit 10(c) in Tax Exempt II's Current Report on Form
8-K dated December 31, 1986)

10(al) First Mortgage Bond, dated February 2, 1987, with
respect to the Highland Ridge project, in the principal
amount of $15,000,000 (incorporated by reference to
exhibit 10(a) in Tax Exempt II's Current Report on Form
8-K dated February 2, 1987)

10(am) First Mortgage Bond, dated February 11, 1987, with
respect to the Newport Village project, in the principal
amount of $13,000,000 (incorporated by reference to
exhibit 10(a) in Tax Exempt II's Current Report on Form
8-K dated February 11, 1987)


-34-




Item 14. Exhibits, Financial Statement Schedules, and Reports on Form 8-K
(continued)

Sequential
Page
----------

10(an) First Mortgage Bond, dated February 11, 1987, with
respect to the Sunset Downs project, in the principal
amount of $15,000,000 (incorporated by reference to
exhibit 10(b) in Tax Exempt II's Current Report on Form
8-K dated February 11, 1987)

10(ao) First Mortgage Bond, dated February 27, 1987, with
respect to the Pelican Cove project, in the principal
amount of $18,000,000 (incorporated by reference to
exhibit 10(a) in Tax Exempt II's Current Report on Form
8-K dated February 27, 1987)

10(ap) First Mortgage Bond, dated February 27, 1987, with
respect to the Willow Creek project, in the principal
amount of $6,100,000 (incorporated by reference to
exhibit 10(c) in Tax Exempt II's Current Report on Form
8-K dated February 27, 1987)

10(aq) First Mortgage Bond, dated April 22, 1987, with respect
to the Cedar Pointe project, in the principal amount of
$9,500,000 (incorporated by reference to exhibit 10(a)
in Tax Exempt II's Current Report on Form 8-K dated
April 22, 1987)

10(ar) First Mortgage Bond, dated June 26, 1987, with respect
to the Shannon Lake project, in the principal amount of
$12,000,000 (incorporated by reference to exhibit 10(a)
in Tax Exempt II's Current Report on Form 8-K dated June
26, 1987)

10(as) First Mortgage Bond, dated July 31, 1987, with respect
to the Bristol Village project, in the principal amount
of $17,000,000 (incorporated by reference to exhibit
10(a) in Tax Exempt II's Current Report on Form 8-K
dated July 31,1987)

10(at) First Mortgage Bond, dated July 31, 1987, with respect
to the Suntree project, in the principal amount of
$7,500,000 (incorporated by reference to exhibit 10(b)
in Tax Exempt II's Current Report on Form 8-K dated July
31, 1987)

10(au) First Mortgage Bond, dated August 7, 1987, with respect
to the River Run project, in the principal amount of
$6,700,000 (incorporated by reference to exhibit 10(b)
in Tax Exempt II's Current Report on Form 8-K dated
August 7, 1987)

10(av) First Mortgage Bond, dated August 14, 1987, with respect
to the Players Club project, in the principal amount of
$2,500,000 (incorporated by reference to exhibit 10(a)
in Tax Exempt II's Current Report on Form 8-K dated
August 14, 1987)

10(aw) Settlement Agreement for the Shannon Lake First Mortgage
Bond dated December 3, 1990 (incorporated by reference
to Exhibit 10(q) in Tax Exempt II's 1991 Annual Report
on Form 10K)


-35-




Item 14. Exhibits, Financial Statement Schedules, and Reports on Form 8-K
(continued)

Sequential
Page
----------

10(ax) Settlement Agreement for the Newport Village First
Mortgage Bond dated October 9, 1992 (incorporated by
reference to Exhibit 10(r) in Tax Exempt II's 1992
Annual Report on Form 10K)

10(ay) Settlement Agreement for the Sunset Downs First Mortgage
Bond dated July 10, 1992 (incorporated by reference to
Exhibit 10(s) in Tax Exempt II's 1992 Annual Report on
Form 10K)

10(az) Settlement Agreement for the Suntree First Mortgage Bond
dated February 1, 1992 (incorporated by reference to
Exhibit 10(t) in Tax Exempt II's 1992 Annual Report on
Form 10K)

10(aaa) Settlement Agreement for the Players Club First Mortgage
Bond dated February 1, 1992 (incorporated by reference
to Exhibit 10(w) in Tax Exempt II's 1992 Annual Report
on Form 10K)

10(aab) Settlement Agreement for the Bristol Village First
Mortgage Bond dated March 2, 1993 (incorporated by
reference to Exhibit 10(x) in Tax Exempt II's 1992
Annual Report on Form 10K)

10(aac) Amended Settlement Agreement for the Shannon Lake First
Mortgage Bond dated June 1, 1993 (incorporated by
reference to Exhibit 10(y) in Tax Exempt II's 1993
Annual Report on Form 10K)

10(aad) Amended Settlement Agreement for the Player's Club First
Mortgage Bond dated December 1, 1993 (incorporated by
reference to Exhibit 10(z) in Tax Exempt II's 1993
Annual Report on Form 10K)

10(aae) Amended Settlement Agreement for the Suntree First
Mortgage Bond dated December 1, 1993 (incorporated by
reference to Exhibit 10(aa) in Tax Exempt II's 1993
Annual Report on Form 10K)

10(aaf) First Supplemental Indenture between The Industrial
Development Authority of the City of Kansas City,
Missouri and Boatmen's First National Bank of Kansas
City dated January 24, 1994 (incorporated by reference
to Exhibit 10(ab) in Tax Exempt II's Quarterly Report on
Form 10Q dated March 31, 1994)

10(aag) Option Agreement between The Lakes Project Investors,
Inc., Seller and ZIPCO, Inc., Purchaser, dated January
27, 1994 (incorporated by reference to Exhibit 10(ac) in
Tax Exempt II's Quarterly Report on Form 10Q dated
September 30, 1994)


-36-



tem 14. Exhibits, Financial Statement Schedules, and Reports on Form 8-K
(continued)

Sequential
Page
----------

10(aah) Assignment and Assumption Agreements between The Lakes
Apartments, Inc., Seller, and ZIPCO, Inc., Purchaser,
dated August 31, 1994 (incorporated by reference to
Exhibit 10(ad) in Tax Exempt II's Quarterly Report on
Form 10Q dated September 30, 1994)

10(aai) Sale-Purchase Agreement between The Lakes Project
Investors, Inc., Seller, and ZIPCO, Inc., Purchaser,
dated August 31, 1994 (incorporated by reference to
Exhibit 10(ae) in Tax Exempt II's Quarterly Report on
Form 10Q dated September 30, 1994)

10(aaj) Amended Settlement Agreement for the Player's Club First
Mortgage Bond dated December 1, 1994 (incorporated by
reference to Exhibit 10(af) in Tax Exempt II's 1994
Annual Report on Form 10K)

10(aak) Amended Settlement Agreement for the Suntree First
Mortgage Bond dated December 1, 1994 (incorporated by
reference to Exhibit 10(ag) in Tax Exempt II's 1994
Annual Report on Form 10K)

10(aal) Amended Settlement Agreement for the Loveridge First
Mortgage Bond dated July 31, 1995 (incorporated by
reference to Exhibit 10(ah) in Tax Exempt II's Quarterly
Report on Form 10Q dated September 30, 1995)

10(aam) Amended Settlement and Forbearance Agreement for the
Sunset Downs First Mortgage Bond dated July 31, 1995
(incorporated by reference to Exhibit 10(ai) in Tax
Exempt II's Quarterly Report on Form 10Q dated September
30, 1995)

10(aan) Amended Settlement Agreement for the Suntree First
Mortgage Bond dated January 26, 1996 (incorporated by
reference to Exhibit 10(aj) in Tax Exempt II's 1995
Annual Report on Form 10K/A-1)

10(aao) Amended Settlement Agreement for the Shannon Lake First
Mortgage Bond dated May 1, 1996 (incorporated by
reference to Exhibit 10(ak) in Tax Exempt II's 1995
Annual Report on Form 10K/A-1)

10(aap) Amended Settlement Agreement for the Player's Club First
Mortgage Bond date January 26, 1996 (incorporated by
reference to Exhibit 10(al) in Tax Exempt II's 1995
Annual Report on Form 10K/A-1)

10(aaq) Forbearance Agreement for the Highland Ridge First
Mortgage Bond dated May 14, 1996 (incorporated by
reference to Exhibit 10(am) in Tax Exempt II's 1995
Annual Report on Form 10K/A-1)

10(aar) Forbearance Agreement for the Cedar Pointe First
Mortgage Bond dated February 1, 1997 (incorporated by
reference to Exhibit 10(an) in Tax Exempt II's 1996
Annual Report on Form 10-K)

10(aas) First Mortgage Bond, dated as of August 14, 1987, with
respect to the Players Club project at Fort Myers in the
principal amount of $7,200,000 (incorporated by
reference to Exhibit 10(a) in Tax Exempt III's Current
Report on Form 8-K dated August 14, 1987)

10(aat) First Mortgage Bond, dated as of November 18, 1987, with
respect to the Lakepoint project, in the principal
amount of $15,100,000 (incorpo-


-37-




tem 14. Exhibits, Financial Statement Schedules, and Reports on Form 8-K
(continued)

Sequential
Page
----------

rated by reference to Exhibit 10(a) in Tax Exempt III's
Current Report on Form 8-K dated November 18, 1987)

10(aau) First Mortgage Bonds, dated March 25, 1988, with respect
to the Sunset Village and Sunset Creek projects in the
principal amounts of $11,375,000 and $8,275,000,
respectively (incorporated by reference to Exhibits
10(a) and 10(b) in Tax Exempt III's Current Report on
Form 8-K dated March 25, 1988)

10(aav) First Mortgage Bond, dated as of May 1, 1989, with
respect to the Ashley Knoll project (now named Orchard
Mill) in the principal amount of $10,500,000
(incorporated by reference to Exhibits 10(a), 10(b) and
10(c) in Tax Exempt III's Current Report on Form 8-K
dated May 1, 1989)

10(aaw) Settlement Agreement for the Lakepoint First Mortgage
Bond dated June 28, 1991 (incorporated by reference to
Exhibit 10(e) in Tax Exempt III's 1991 Annual Report on
Form 10-K)

10(aax) Settlement Agreement for the Players Club First Mortgage
Bond dated February 1, 1992 (incorporated by reference
to exhibit 10(f) in Tax Exempt III's 1992 Annual Report
on Form 10-K)

10(aay) Settlement Agreement for the Sunset Village First
Mortgage Bond dated July 10, 1992 (incorporated by
reference to Exhibit 10(g) in Tax Exempt III's 1992
Annual Report in Form 10-K)

10(aaz) Settlement Agreement for the Sunset Creek First Mortgage
Bond dated July 10,1992 (incorporated by reference to
exhibit 10(h) in Tax Exempt III's 1992 Annual Report on
Form 10-K)

10(aaaa) Amended Settlement Agreement for the Lakepoint First
Mortgage Bond dated June 1, 1993 (incorporated by
reference to Exhibit 10(i) in Tax Exempt III's 1993
Annual Report on Form 10-K)

10(aaab) Amended Settlement Agreement for the Players Club First
Mortgage Bond dated December 1, 1993 (incorporated by
reference to Exhibit 10(j) in Tax Exempt III's 1993
Annual Report on Form 10-K)

10(aaac) Amended Settlement Agreement for the Players Club First
Mortgage Bond dated December 1, 1994 (incorporated by
reference to Exhibit 10(k) in Tax Exempt III's 1994
Annual Report on Form 10-K)

10(aaad) Amended Settlement Agreement for the Lakepoint First
Mortgage Bond dated May 1, 1996 (incorporated by
reference to Exhibit 10(l) in Tax Exempt III's 1995
Annual Report on Form 10-K/A-1)

10(aaae) Settlement Agreement for Orchard Mill First Mortgage
Bond dated May 1, 1995 (incorporated by reference to
Exhibit 10(m) in Tax Exempt III's September 30, 1996
Quarterly Report on Form 10-Q)


-38-




tem 14. Exhibits, Financial Statement Schedules, and Reports on Form 8-K
(continued)

Sequential
Page
----------

10(aaaf) Management Agreement dated as of October 1, 1997,
between the Company and Related Charter L.P.
(incorporated by reference to the Company's Current
Report on Form 8-K, filed with the Commission on March
19, 1998)

10(aaag) Agreement and Plan of Merger dated as of October 1,
1997, by and among the Company, Summit Tax Exempt Bond
Fund, L.P., Summit Tax Exempt L.P. II and Summit Tax
Exempt L.P. III (incorporated by reference to the
Company's Current Report on Form 8-K, filed with the
Commission on March 19, 1998)

10(aaah) Incentive Share Option Plan (incorporated by reference
to the Company's Current Report on Form 8-K, filed with
the Commission on March 19, 1998)

10(aaai) First Mortgage Bond dated as of September 30, 1986, with
respect to the Tempo Northridge Apartments project in
the principal amount of $12,400,000 (filed herewith)

10(aaaj) First Mortgage Bond dated as of June 26, 1987, with
respect to the Shannon Lake Project in the principal
amount of $12,000,000 (filed herewith)

10(aaak) First Mortgage Bond dated as of November 18, 1987, with
respect to the Lakepointe Project in the principal
amount of $15,100,000 (filed herewith)

10(aaal) First Mortgage Bond dated as of May 1, 1989, with
respect to the Ashley Knoll project in the principal
amount of $10,500,000 (filed herewith)

10(aaam) First Mortgage Bond dated as of December 11, 1997, with
respect to the Countryside Apartments Project in the
principal amount of $5,000,000 (filed herewith)

27 Financial Data Schedule (filed herewith)

(b) Reports on Form 8-K

Current Report on Form 8-K relating to the settlement of
class action litigation which resulted in the formation
of the Company was dated October 1, 1997 and filed on
October 14, 1997.

Current Report on Form 8-K relating to the signing of a
conditional commitment letter with Capital Markets
Assurance Corporation for up to a $150,000,000 revolving
credit enhancement facility was dated October 2, 1997
and filed on November 6, 1997.


-39-





SIGNATURES



Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange
Act of 1934, the Company has duly caused this report to be signed on its behalf
by the undersigned, thereunto duly authorized.


CHARTER MUNICIPAL MORTGAGE ACCEPTANCE COMPANY
(COMPANY)




Date: By: ________________________________
Stuart J. Boesky
Managing Trustee, President,
Chief Executive Officer and
Chief Operating Officer







Pursuant to the requirements of the Securities Exchange Act of 1934, as amended,
this report has been signed by the following persons on behalf of the Company
and in the capacities and on the dates indicated:


Signature Title Date
- - ----------------------- ----------------------------- -----------


____________________ Managing Trustee and Chairman
J. Michael Fried of the Board



- - --------------------
Peter T. Allen Managing Trustee



- - --------------------
Arthur P. Fisch Managing Trustee



Managing Trustee, President,
____________________ Chief Executive Officer
Stuart J. Boesky and Chief Operating Officer



Managing Trustee, Executive Vice
____________________ President, Secretary, Chief Financial
Alan P. Hirmes Officer and Chief Accounting Officer







SIGNATURES



Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange
Act of 1934, the Company has duly caused this report to be signed on its behalf
by the undersigned, thereunto duly authorized.


CHARTER MUNICIPAL MORTGAGE ACCEPTANCE COMPANY
(COMPANY)




Date: March 30, 1998 By: /s/ Stuart J. Boesky
---------------------------
Stuart J. Boesky
Managing Trustee, President,
Chief Executive Officer and
Chief Operating Officer







Pursuant to the requirements of the Securities Exchange Act of 1934, as amended,
this report has been signed by the following persons on behalf of the Company
and in the capacities and on the dates indicated:


Signature Title Date
---------------------- ------------------------------ ---------------


/s/ J. Michael Fried Managing Trustee and Chairman
- - ---------------------- of the Board
J. Michael Fried March 30, 1998



/s/ Peter T. Allen
- - ----------------------
Peter T. Allen Managing Trustee March 30, 1998



/s/ Arthur P. Fisch
- - ----------------------
Arthur P. Fisch Managing Trustee March 30, 1998



Managing Trustee, President,
/s/ Stuart J. Boesky Chief Executive Officer
- - ----------------------- and Chief Operating Officer March 30, 1998
Stuart J. Boesky



Managing Trustee, Executive Vice
/s/ Alan P. Hirmes President, Secretary, Chief
- - ----------------------- Financial Officer and Chief March 30, 1998
Alan P. Hirmes Accounting Officer





CHARTER MUNICIPAL MORTGAGE ACCEPTANCE COMPANY
ITEM 14, SCHEDULE IV
MORTGAGE LOANS ON REAL ESTATE
DECEMBER 31, 1997

Participating First Mortgage Bonds

Descriptions of the various FMBs owned by the Company at December 31, 1997 are
as follows:



Minimum Carrying
Average Pay Rate Stated Amount
Interest Rate at December Interest at December
Property Location Paid for 1997* 31, 1997* Rate* Call Date Maturity Date Face Amount 31, 1997 (G)
- - -------- -------- -------------- ----------- -------- --------- ------------- ----------- ------------

The Mansion Independence, MO 6.88% (C) 5.23% 5.23% April 2006 April 2008 $ 19,450,000 $ 14,536,000
Martin's Creek Summerville, SC 8.16 8.25 8.25 Mar. 2000 May 2010 7,300,000 7,300,000
East Ridge Mt. Pleasant, SC 8.25 8.25 (D) 8.25 Mar. 2000 May 2010 8,700,000 9,943,000
Highpointe Club Harrisburg, PA 6.74 (B) 8.50 June 1998 June 2006 8,900,000 9,278,000
Cypress Run Tampa, FL 5.84 (B) 8.50 Aug. 1998 Aug. 2006 15,402,428 14,191,000
Thomas Lake Eagan, MN 9.07 (D) 8.50 8.50 Aug. 1998 Aug. 2006 12,975,000 13,902,000
North Glen Atlanta, GA 6.00 7.00 (K) 7.00 Jul. 2005 Jun. 2017 12,400,000 12,400,000
Greenway Manor St. Louis, MO 9.00 (D) 8.50 8.50 Oct. 1998 Sept. 2006 12,850,000 15,604,000
Clarendon Hills Hayward, CA 6.04 (I) 5.52 5.52 Dec. 2003 Dec. 2003 17,600,000 13,886,000
Cedar Creek McKinney, TX 8.00 (B) 8.50 Dec. 1998 Dec. 2006 8,100,000 9,836,000
Sunset Terrace Lancaster, CA 5.04 (B) 8.00 Feb. 1999 May 2007 10,350,000 9,108,000
Bay Club Mt. Pleasant, SC 8.09 (A) 8.25 (A) 8.25 Sep. 2000 Sep. 2006 6,400,000 7,314,000
Loveridge Contra Costa, CA 5.33 (B) 8.00 Nov. 1998 Nov. 2006 8,550,000 6,153,000
The Lakes Kansas City, MO 5.54 (E) 4.87 4.87 Dec. 2006 Dec. 2006 13,650,000 9,500,000
Crowne Pointe Olympia, WA 8.00 8.00 8.00 Dec. 1998 Dec. 2006 5,075,000 5,800,000
Orchard Hills Tacoma, WA 8.00 8.00 8.00 Dec. 1998 Dec. 2006 5,650,000 6,457,000
Highland Ridge St. Paul, MN 7.30 7.50 (F) 8.00 Feb. 1999 Feb. 2007 15,000,000 15,536,000
Newport Village Tacoma, WA 8.51 (D) 8.00 8.00 Jan. 1999 Jan. 2007 13,000,000 14,857,000
Sunset Downs Lancaster, CA 4.79 (B) 8.00 May 1999 May 2007 15,000,000 12,660,000
Pelican Cove St Louis, MO 7.50 (B) 8.00 Feb. 1999 Feb. 2007 18,000,000 20,571,000
Willow Creek Ames, IA 8.00 8.00 8.00 Oct. 1999 Oct. 2006 6,100,000 6,971,000
Cedar Pointe Nashville, TN 7.00 (H) 7.00 (H) 7.00 Apr. 2006 Apr. 2017 9,500,000 9,500,000
Shannon Lake Atlanta, GA 6.00 6.00 (M) 6.00 Jul. 2005 Jun. 2017 12,000,000 11,571,000
Bristol Village Bloomington, MN 8.68 (D) 8.00 (F) 8.00 Jun. 1999 Jun. 2005 17,000,000 18,214,000
Suntree Ft. Myers, FL 6.68 6.50 (F) 8.00 Jul. 1999 Jul. 2007 7,500,000 7,768,000
River Run Miami, FL 9.11 (I) 8.00 8.00 Aug. 1999 Aug. 2007 7,200,000 8,229,000
Players Club Ft. Myers, FL 6.35 6.25 (F) 8.00 Aug. 1999 Aug. 2007 9,700,000 9,146,000
Lakepoint Dekalb City, GA 6.00 6.00 (L) 6.00 Jul. 2005 Jun. 2017 15,100,000 12,943,000







CHARTER MUNICIPAL MORTGAGE ACCEPTANCE COMPANY
ITEM 14, SCHEDULE IV
MORTGAGE LOANS ON REAL ESTATE
DECEMBER 31, 1997

Participating First Mortgage Bonds



Minimum Carrying
Average Pay Rate Stated Amount
Interest Rate at December Interest at December
Property Location Paid for 1997* 31, 1997* Rate* Call Date Maturity Date Face Amount 31, 1997 (G) (N)
- - -------- -------- -------------- ----------- ------- --------- ------------- ----------- ----------------

Sunset Village Lancaster, CA 6.03 (B) 8.50 Mar. 2000 Mar. 2008 11,375,000 10,559,000
Sunset Creek Lancaster, CA 5.13 (B) 8.50 Mar. 2000 Mar. 2008 8,275,000 6,317,000
Orchard Mill Atlanta, GA 6.29 (J) 5.00 7.50 Jul. 2005 Jun. 2017 10,500,000 11,250,000
Countryside
North Memphis, TN 7.50% 7.50% 7.50% Dec. 2017 Dec. 2034 5,000,000 5,000,000
----------- -----------
$353,602,428 $346,300,000
=========== ===========


*The average interest rate paid represents the interest recorded by the Company
while the stated interest rate represents the coupon rate of the FMB and the
minimum pay rate represents the minimum rate payable pursuant to the applicable
forbearance agreement, if any.

(A) The minimum pay rate on the FMB increased in increments from 6.0% in 1990 to
8.25% in 1997. The actual pay rate is adjusted as of the Underlying
Properties fiscal year-end based on audited financial statements to no less
than the minimum pay rate.

(B) The minimum pay rate is the current cash flow of the property.

(C) Includes contingent interest paid during 1997.

(D) Includes receipt of deferred base interest relating to prior periods.

(E) Includes receipt of primary and supplemental contingent interest.

(F) The minimum pay rate on the FMB is scheduled to increase to the stated
interest rate over the remaining term of the FMB.

(G) The FMBs are carried at their estimated fair values at December 31, 1997.

(H) Reflects payments accrued at December 31, 1996 that were received pursuant
to a bond modification entered as of February 1, 1997, which lowered the
base interest rate to 7% effective September 16, 1996.

(I) Includes receipt of primary contingent interest.

(J) Pursuant to a bond modification entered as of October 1, 1997 which lowered
the base interest rate to 7.50% effective October 1, 1997, subject to a
minimum pay rate of 5% through June 30, 2000.

(K) Pursuant to a forbearance agreement entered as of October 1, 1997 which
lowered the base interest rate to 7% through June 30, 2000 and 7.50%
thereafter.

(L) Pursuant to a bond modification entered as of October 1, 1997 which lowered
the base interest rate to 6% effective October 1, 1997.

(M) Pursuant to a bond modification entered as of October 1, 1997 which lowered
the base interest rate to 6% through July 31, 2000 and 7% thereafter.

(N) Aggregate cost for federal income tax purposes is $353,602,429









CHARTER MUNICIPAL MORTGAGE ACCEPTANCE COMPANY
ITEM 14, SCHEDULE IV
MORTGAGE LOANS ON REAL ESTATE
DECEMBER 31, 1997

Participating First Mortgage Bonds



Reconciliation of FMBs:
1997 1996 1995
-------------- ------------ ------------

Balance at beginning of period: $148,123,426 $150,274,452 $150,705,121
Acquisitions 173,557,007 0 0
Realized loss on impairment
of assets (1,843,135) (4,000,000) (1,000,000)
Net change in fair value of
participating first mortgage bonds 26,436,248 1,822,519 542,877
Accretion of deferred income 26,454 26,455 26,454
----------- ----------- -----------
Balance at close of period: $346,300,000 $148,123,426 $150,274,452
=========== =========== ===========